These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
(
State or other jurisdiction of
incorporation or organization
)
|
|
|
|
(
I.R.S. Employer
Identification No.
)
|
|
Title of Each Class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
☐
|
|
Accelerated filer
|
☐
|
|
|
|
|
☒
|
|
Smaller reporting company
|
|
|
|
|
Emerging Growth Co
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Our ability to effectively operate our business segments;
|
|
•
|
Our ability to manage our research, development, expansion, growth and operating expenses;
|
|
•
|
Our ability to evaluate and measure our business, prospects and performance metrics;
|
|
•
|
Our ability to compete, directly and indirectly, and succeed in a highly competitive and evolving industry;
|
|
•
|
Our ability to respond and adapt to changes in technology and customer behavior;
|
|
•
|
Our ability to protect our intellectual property and to develop, maintain and enhance a strong brand; and;
|
|
•
|
Other factors (including the risks contained in the section of this Annual Report entitled “Risk Factors”) relating to our industry, our operations and results of operations.
|
|
·
|
We have a limited operating history in an evolving industry, which makes it difficult to evaluate our future prospects and may increase the risk that we will not be successful;
|
|
·
|
If we fail to raise capital when needed it will have a material adverse effect on the Company’s business, financial condition and results of operations;
|
|
·
|
None of our material contracts are long term and if not renewed could have a material adverse effect on our business;
|
|
·
|
We rely on email, internet search engines and application marketplaces to drive traffic to our ZCITY platform, certain providers of which offer products and services that compete directly with our products. If links to our applications and website are not displayed prominently, traffic to our ZCITY platform could decline and our business would be adversely affected;
|
|
·
|
The ecommerce market is highly competitive and if the Company does not have sufficient resources to maintain research and development, marketing, sales and client support efforts on a competitive basis our business could be adversely affected;
|
|
·
|
The market for our ZCITY platform is new and unproven;
|
|
·
|
If we are unable to expand our systems or develop or acquire technologies to accommodate increased volume or an increased variety of operating systems, networks and devices broadly used in the marketplace our ZCITY platform could be impaired;
|
|
·
|
As we increase our reliance on cloud-based applications and platforms to operate and deliver our products and services, any disruption or interference with these platforms could adversely affect our financial condition and results of operations;
|
|
·
|
The Company’s failure to successfully market its ZCITY platform could result in adverse financial consequences;
|
|
·
|
The Company may not be able to successfully develop and promote new products or services which could result in adverse financial consequences;
|
|
·
|
A decline in the demand for goods and services of the merchants included in the ZCITY platform could result in adverse financial consequences;
|
|
·
|
The effective operation of the Company’s ZCITY platform is dependent on technical infrastructure and certain third-party service providers;
|
|
·
|
There is no assurance that the Company will be profitable;
|
|
·
|
Illegal use of our ZCITY platform could result in adverse consequences to the Company;
|
|
·
|
Malaysia is experiencing substantial inflationary pressures which may prompt the governments to take action to control the growth of the economy and inflation that could lead to a significant decrease in our profitability;
|
|
·
|
The economy of Malaysia in general might not grow as quickly as expected, which could adversely affect our revenues and business prospects;
|
|
·
|
Fluctuations in exchange rates in the Malaysian Ringgit could adversely affect our business and the value of our securities;
|
|
·
|
Regulation of gift cards or “E-vouchers” could have adverse consequences on our business;
|
|
·
|
Litigation is costly and time consuming and could have a material adverse effect our business, results or operations and reputation;
|
|
·
|
Our financial statements have been prepared on a going-concern basis and our continued operations are in doubt;
|
|
·
|
We face potential liability and expense for legal claims based on the content on our Platform;
|
|
·
|
Our intellectual property rights may be inadequate to protect us against protect us others claiming violations of their proprietary rights and the cost of enforcement could be significant;
|
|
·
|
Third parties may assert that our employees or consultants have wrongfully used or disclosed confidential information or misappropriated trade secrets;
|
|
·
|
Our failure to maintain effective internal controls over financial reporting could have an adverse impact on us;
|
| 1 |
|
·
|
We are an “emerging growth company” under the JOBS Act and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make our common stock less attractive to investors;
|
|
·
|
The elimination of personal liability against our directors and officers under Delaware law and the existence of indemnification rights held by our directors, officers and employees may result in substantial expenses;
|
|
·
|
We have not paid dividends in the past and do not expect to pay dividends in the future, and any return on investment may be limited to the value of our stock.
|
| 2 |
| 3 |
| 4 |
| 5 |
|
1.
|
Registration and Account verification
|
|
2.
|
Geo-location-based Homepage
|
|
3.
|
Affiliate Partnership
|
|
4.
|
Bill Payment & Prepaid service
|
|
5.
|
Branded e-Vouchers
|
|
6.
|
User Engagement through Gamification
|
|
7.
|
Charity CSR program
|
|
8.
|
Tazte Smart F&B system
|
|
9.
|
Zstore e-Mall
|
| 6 |
| 7 |
| 8 |
|
·
|
200 RP for registration as a new user;
|
|
·
|
100 RP for referral of a new user;
|
|
·
|
Conversion of Malaysian ringgit spent into RP;
|
|
·
|
50% RP of every referred user paid amount as a result of the referral; and
|
|
·
|
Spin & Win eligibility to receive RP (which may be “doubled up” when participants share the Spin & Win program on social media).
|
|
·
|
Social Engagement:
|
|
·
|
Spending:
|
|
·
|
Sign-up:
|
|
·
|
Referral Program:
|
| 9 |
| 10 |
| 11 |
| 12 |
| 13 |
|
·
|
e-commerce activities for users
|
|
·
|
services to merchants to help them grow their businesses
|
|
·
|
membership subscription fees.
|
| 14 |
| 15 |
|
·
|
Security – protects the system resources against unauthorized access.
|
|
·
|
Availability – makes sure the server accessibility meets the SLA
|
|
·
|
Processing integrity– data process monitoring couple with quality assurance procedures can help ensure processing integrity
|
|
·
|
Confidentiality – data is encrypted during network transmission
|
|
·
|
Privacy – data collection, use, retention, disclosure and disposal of personal information in conformity
|
| 16 |
|
1)
|
User authorization
|
|
2)
|
Maintaining the user access log
|
|
3)
|
Periodic review user access
|
|
4)
|
Revoking user access
|
|
5)
|
Managing Privileged User accesses
|
|
6)
|
Separation of Duties to reduce the risk of misuse of client code and assets
|
|
7)
|
Change management, risk management and issue management are exercised as part of Management Reviews
|
| 17 |
| 18 |
| 19 |
| 20 |
| 21 |
| 22 |
| 23 |
|
·
|
recruiting and retaining qualified, multi-lingual employees, including customer support personnel;
|
|
·
|
increased competition from local websites and guides and potential preferences by local populations for local providers;
|
|
·
|
compliance with applicable foreign laws and regulations, including different privacy, censorship and liability standards and regulations and different intellectual property laws;
|
|
·
|
providing solutions in different languages for different cultures, which may require that we modify our solutions and features to ensure that they are culturally relevant in different countries;
|
|
·
|
the enforceability of our intellectual property rights;
|
|
·
|
credit risk and higher levels of payment fraud;
|
|
·
|
compliance with anti-bribery laws;
|
|
·
|
currency exchange rate fluctuations;
|
|
·
|
foreign exchange controls that might prevent us from repatriating cash earned outside the United States;
|
|
·
|
political and economic instability in some countries;
|
|
·
|
double taxation of our international earnings and potentially adverse tax consequences due to changes in the tax laws of the United States or the foreign jurisdictions in which we operate; and
|
|
·
|
higher costs of doing business internationally.
|
| 24 |
| 25 |
| 26 |
| 27 |
| 28 |
| 29 |
|
·
|
new information which may emerge concerning the severity of the disease;
|
|
·
|
the duration and spread of the outbreak;
|
|
·
|
the severity of travel restrictions imposed by geographic areas in which we operate, mandatory or voluntary business closures;
|
|
·
|
regulatory actions taken in response to the pandemic, which may impact merchant operations, consumer and merchant pricing, and our product offerings;
|
|
·
|
other business disruptions that affect our workforce;
|
|
·
|
the impact on capital and financial markets; and
|
|
·
|
actions taken throughout the world, including in markets in which we operate, to contain the COVID-19 outbreak or treat its impact.
|
| 30 |
|
·
|
investigations, enforcement actions, and sanctions;
|
|
·
|
mandatory changes to our network and products;
|
|
·
|
disgorgement of profits, fines, and damages;
|
|
·
|
civil and criminal penalties or injunctions;
|
|
·
|
claims for damages by our customers or channel partners;
|
|
·
|
termination of contracts;
|
|
·
|
failure to obtain, maintain or renew certain licenses, approvals, permits, registrations or filings necessary to conduct our operations; and
|
|
·
|
temporary or permanent debarment from sales to public service organizations.
|
| 31 |
| 32 |
| 33 |
| 34 |
| 35 |
| 36 |
| 37 |
| 38 |
| 39 |
|
|
·
|
Number and volume of transactions completed by our consumers
. Consumers are attracted to ZCITY by the breadth of personalized deals/rewards and the interactive user experience our platform offers. The number and volume of transaction completed by our member consumers is affected by our ability to continue to enhance and expand our product and service offerings and improve the user experience.
|
|
|
·
|
Empowering data and technology.
Our ability to engage our member consumers and empower our merchants and their brands is affected by the breadth and depth of our data insights, such as the accuracy of our members’ shopping preferences, and our technology capabilities and infrastructure, and our continued ability to develop scalable services and upgrade our platform user experience to adapt to the quickly evolving industry trends and consumer preferences.
|
| 40 |
|
|
·
|
new information which may emerge concerning the severity of the disease in Southeast Asia (or “SEA”);
|
|
|
·
|
the duration and spread of the outbreak;
|
|
|
·
|
the severity of travel restrictions imposed by geographic areas in which we operate, mandatory or voluntary business closures;
|
|
|
·
|
regulatory actions are taken in response to the pandemic, including MCOs, which may impact merchant operations, consumer and merchant pricing, and our product offerings;
|
|
|
·
|
other business disruptions that affect our workforce;
|
|
|
·
|
the impact on capital and financial markets; and
|
|
|
·
|
action taken throughout the world, including in markets in which we operate, to contain the COVID-19 outbreak or treat its impact.
|
|
|
·
|
Some of our restaurant clients ceased operations permanently and many were closed since June 2020 without any notice of reopening their business to date.
|
|
|
·
|
We may face continuing challenges to onboard new merchant clients.
|
|
|
·
|
disruptions of operations in SEA where staff have had to work from home;
|
|
|
·
|
on ground Marketing Strategic for new users onboard, is even more difficult; and
|
|
|
·
|
marketing events being delayed.
|
|
|
·
|
usage of e-wallet technology has widened and become more common to the general public, people prefer to go cashless and utilize the “Scan and Pay” features ZCITY offers;
|
|
|
·
|
our teams have transitioned from on-ground marketing strategies to digital marketing strategies in order to maintain and boost user recruitment;
|
|
|
·
|
during the pandemic “lockdown phases, our business operations have carried on without significant disruption even as most all of our employees’ work remotely; and
|
|
|
·
|
we have taken advantage of the push to digitalization posture taken by the Malaysian government, by providing a platform and channel to meet users daily essential payment needs such as processing bill payments, online shopping vouchers, “gaming pin” and e-wallet top-up vouchers.
|
| 41 |
|
|
|
For the quarters ended
|
|
|||||||||||||||||||||||||
|
|
|
December 31,
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
June 30,
|
|
|||||||
|
|
|
2020
|
|
|
2021
|
|
|
2021
|
|
|
2021
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|||||||
|
Number of new registered user
(1)
|
|
|
44,532
|
|
|
|
281,470
|
|
|
|
262,784
|
|
|
|
245,582
|
|
|
|
288,540
|
|
|
|
364,218
|
|
|
|
466,534
|
|
|
Number of active users
(2)
|
|
|
42,225
|
|
|
|
300,270
|
|
|
|
347,596
|
|
|
|
362,805
|
|
|
|
421,287
|
|
|
|
448,247
|
|
|
|
443,430
|
|
|
Number of new participating merchants
|
|
|
613
|
|
|
|
651
|
|
|
|
270
|
|
|
|
44
|
|
|
|
15
|
|
|
|
14
|
|
|
|
7
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|||||||||
|
December 31,
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
June 30,
|
|
|||||||||
|
2020
|
|
|
2021
|
|
|
2021
|
|
|
2021
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|||||||||
|
Accumulated registered users
|
|
|
58,868
|
|
|
|
340,338
|
|
|
|
603,122
|
|
|
|
848,704
|
|
|
|
1,137,244
|
|
|
|
1,501,462
|
|
|
|
1,967,996
|
|
|
Accumulated Participating merchants
|
|
|
984
|
|
|
|
1,635
|
|
|
|
1,905
|
|
|
|
1,949
|
|
|
|
1,964
|
|
|
|
1,978
|
|
|
|
1,985
|
|
| 42 |
|
Starting
|
|
Ending
|
|
|
Total
registered users |
|
|
Total active
users |
|
|
Total active
users to total registered users |
|
||||
|
July 1, 2020
|
|
|
September 30, 2020
|
|
|
|
14,336
|
|
|
|
2,945
|
|
|
|
20.5
|
%
|
|
October 1, 2020
|
|
|
December 31, 2020
|
|
|
|
58,868
|
|
|
|
42,225
|
|
|
|
71.7
|
%
|
|
January 1, 2021
|
|
|
March 31, 2021
|
|
|
|
340,338
|
|
|
|
300,270
|
|
|
|
88.2
|
%
|
|
April 1, 2021
|
|
|
June 30, 2021
|
|
|
|
603,122
|
|
|
|
347,596
|
|
|
|
57.6
|
%
|
|
July 1, 2021
|
|
|
September 30, 2021
|
|
|
|
848,704
|
|
|
|
362,805
|
|
|
|
42.7
|
%
|
|
October 1, 2021
|
|
|
December 31, 2021
|
|
|
|
1,137,244
|
|
|
|
421,287
|
|
|
|
37.0
|
%
|
|
January 1, 2022
|
|
|
March 31, 2022
|
|
|
|
1,501,462
|
|
|
|
448,247
|
|
|
|
29.8
|
%
|
|
April 1, 2022
|
|
|
June 30, 2022
|
|
|
|
1,967,996
|
|
|
|
443,430
|
|
|
|
22.5
|
%
|
|
Starting
|
|
Ending
|
|
|
Total active
users |
|
|
New active
users
(registered
within the quarter) |
|
|
Existing active
users |
|
|
Active
users churn rate |
|
|
Active users
retention rate |
|
||||||
|
July 1, 2020
|
|
|
September 30, 2020
|
|
|
|
2,945
|
|
|
|
2,879
|
|
|
|
66
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
October 1, 2020
|
|
|
December 31, 2020
|
|
|
|
42,225
|
|
|
|
41,142
|
|
|
|
1,083
|
|
|
|
63.3
|
%
|
|
|
36.7
|
%
|
|
January 1, 2021
|
|
|
March 31, 2021
|
|
|
|
300,270
|
|
|
|
281,432
|
|
|
|
18,838
|
|
|
|
55.4
|
%
|
|
|
44.6
|
%
|
|
April 1, 2021
|
|
|
June 30, 2021
|
|
|
|
347,596
|
|
|
|
262,780
|
|
|
|
84,816
|
|
|
|
71.8
|
%
|
|
|
28.2
|
%
|
|
July 1, 2021
|
|
|
September 30, 2021
|
|
|
|
362,805
|
|
|
|
245,580
|
|
|
|
117,225
|
|
|
|
66.3
|
%
|
|
|
33.7
|
%
|
|
October 1, 2021
|
|
|
December 31, 2021
|
|
|
|
421,287
|
|
|
|
288,536
|
|
|
|
132,751
|
|
|
|
63.4
|
%
|
|
|
36.6
|
%
|
|
January 1, 2022
|
|
|
March 31, 2022
|
|
|
|
448,247
|
|
|
|
361,143
|
|
|
|
87,104
|
|
|
|
78.5
|
%
|
|
|
21.5
|
%
|
|
April 1, 2022
|
|
|
June 30, 2022
|
|
|
|
443,430
|
|
|
|
368,390
|
|
|
|
75,040
|
|
|
|
83.3
|
%
|
|
|
16.7
|
%
|
| 43 |
|
Retention rate of active users for any quarter
|
=
|
Existing active users
|
|
Total active users in the past quarter
|
|
Churn rate of active users for any quarter
|
=
|
Total active users from past quarter minus current quarter existing active users
|
|
Total active users in the past quarter
|
|
|
|
For the Years Ended June 30,
|
|
|
Change
|
|
||||||||||||||
|
|
|
2022
|
|
|
%
|
|
|
2021
|
|
|
%
|
|
|
%
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Product and loyalty program revenue
|
|
$
|
79,409,756
|
|
|
|
99.7
|
%
|
|
$
|
13,889,370
|
|
|
|
99.1
|
%
|
|
|
471.8
|
%
|
|
Transaction revenue
|
|
|
53,667
|
|
|
|
0.1
|
%
|
|
|
30,562
|
|
|
|
0.2
|
%
|
|
|
75.6
|
%
|
|
Agent subscription revenue
|
|
|
15
|
|
|
|
0.0
|
%
|
|
|
100,421
|
|
|
|
0.7
|
%
|
|
|
(99.9
|
)%
|
|
Member subscription revenue
|
|
|
211,441
|
|
|
|
0.2
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
100
|
%
|
|
Total revenues
|
|
$
|
79,674,879
|
|
|
|
100.0
|
%
|
|
$
|
14,020,353
|
|
|
|
100.0
|
%
|
|
|
468.3
|
%
|
| 44 |
|
|
|
For the Years Ended
June 30, |
|
|
Change
|
|
||||||
|
|
|
2022
|
|
|
2021
|
|
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Product and loyalty program revenue
|
|
$
|
79,198,691
|
|
|
$
|
13,880,408
|
|
|
|
470.6
|
%
|
|
Total cost of revenue
|
|
$
|
79,198,691
|
|
|
$
|
13,880,408
|
|
|
|
470.6
|
%
|
| 45 |
|
|
|
For the year
Ended June 30, 2022 |
|
|
For the year
Ended June 30, 2021 |
|
|
Change
|
|
|
Percentage
Change |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Product and loyalty program revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
211,065
|
|
|
$
|
8,962
|
|
|
$
|
202,103
|
|
|
|
2,255.1
|
%
|
|
Gross margin
|
|
|
0.3
|
%
|
|
|
0.1
|
%
|
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
53,667
|
|
|
$
|
30,562
|
|
|
$
|
23,105
|
|
|
|
75.6
|
%
|
|
Gross margin
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
-
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agent subscription revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
15
|
|
|
$
|
100,421
|
|
|
$
|
(100,406
|
)
|
|
|
(99.9
|
)%
|
|
Gross margin
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
-
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Member subscription revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
211,441
|
|
|
$
|
-
|
|
|
$
|
211,441
|
|
|
|
100.0
|
%
|
|
Gross margin
|
|
|
100.0
|
%
|
|
|
-
|
%
|
|
|
(100.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
476,188
|
|
|
$
|
139,945
|
|
|
$
|
336,243
|
|
|
|
240.3
|
%
|
|
Gross margin
|
|
|
0.6
|
%
|
|
|
1.0
|
%
|
|
|
(0.4
|
)%
|
|
|
|
|
| 46 |
| 47 |
|
●
|
Equity financing to support its working capital;
|
|
●
|
Other available sources of financing (including debt) from Malaysian banks and other financial institutions; and
|
|
●
|
Financial support and credit guarantee commitments from the Company’s related parties.
|
|
|
|
For the Years Ended
|
|
|||||
|
|
|
June 30,
2022
|
|
|
June 30,
2021
|
|
||
|
|
|
|
|
|
|
|
||
|
Net cash used in operating activities
|
|
$
|
(8,663,901
|
)
|
|
$
|
(6,797,648
|
)
|
|
Net cash used in investing activities
|
|
|
(311,739
|
)
|
|
|
(84,850
|
)
|
|
Net cash provided by financing activities
|
|
|
8,163,893
|
|
|
|
9,796,905
|
|
|
Effect of exchange rate on cash and cash equivalents
|
|
|
(186,419
|
)
|
|
|
(71,381
|
)
|
|
Net change in cash and cash equivalents
|
|
$
|
(998,166
|
)
|
|
$
|
2,843,026
|
|
| 48 |
| 49 |
| 50 |
| 51 |
| 52 |
| 53 |
|
|
Page
|
| 54 |
| F-1 |
|
|
|
June 30,
|
|
|
June 30,
|
|
||
|
|
|
2022
|
|
|
2021
|
|
||
|
|
|
|
|
|
|
|
(
As
Revised)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
|
|
|
Accounts receivable, net
|
|
|
|
|
|
|
|
|
|
Accounts receivable, a related party
|
|
|
|
|
|
|
|
|
|
Amount due from related parties
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
|
|
|
|
|
|
|
Other receivable and other current assets
|
|
|
|
|
|
|
|
|
|
Prepayments
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
|
Deferred offering costs
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS
’
DEFICIENCY
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
Related party loan, current portion
|
|
$
|
|
|
|
$
|
|
|
|
Convertible notes payable, net of unamortized discounts of $
a
nd $
|
|
|
|
|
|
|
|
|
|
Convertible notes payable, related parties
|
|
|
|
|
|
|
|
|
|
Loans from third parties
|
|
|
|
|
|
|
|
|
|
Account payable
|
|
|
|
|
|
|
|
|
|
Account payable, related parties
|
|
|
|
|
|
|
|
|
|
Customer deposits
|
|
|
|
|
|
|
|
|
|
Customer deposits, related parties
|
|
|
|
|
|
|
|
|
|
Contract liability
|
|
|
|
|
|
|
|
|
|
Other payables and accrued liabilities
|
|
|
|
|
|
|
|
|
|
Other
payables, related parties
|
|
|
|
|
|
|
|
|
|
Amount due to related parties
|
|
|
|
|
|
|
|
|
|
Income tax payables
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
Related party loan, non-current portion
|
|
|
|
|
|
|
|
|
|
Senior note
|
|
|
|
|
|
|
|
|
|
Convertible notes payable, net of unamortized discounts of $
|
|
|
|
|
|
|
|
|
|
Convertible note
s
payable,
a
related part
y
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' DEFICIENCY
|
|
|
|
|
|
|
|
|
|
Common stock, par value $
|
|
|
|
|
|
|
|
|
|
issued and outstanding as of June 30, 2022 and 2021, respectively
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
Accumulated deficit
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|
(
|
)
|
|
TOTAL STOCKHOLDERS' DEFICIENCY
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY
|
|
$
|
|
|
|
$
|
|
|
| F-2 |
|
|
|
For the
|
|
|||||
|
|
|
2022
|
|
|
2021
|
|
||
|
|
|
|
|
|
|
|
||
|
REVENUES
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELLING
|
|
|
(
|
)
|
|
|
(
|
)
|
|
GENERAL AND ADMINISTRATIVE
|
|
|
(
|
)
|
|
|
(
|
)
|
|
RESEARCH AND DEVELOPMENT
|
|
|
(
|
)
|
|
|
(
|
)
|
|
STOCK-BASED COMPENSATION
|
|
|
(
|
)
|
|
|
|
|
|
TOTAL OPERATING EXPENSES
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
OTHER (EXPENSE) INCOME
|
|
|
|
|
|
|
|
|
|
Other income, net
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Amortization of debt discount
|
|
|
(
|
)
|
|
|
(
|
)
|
|
TOTAL OTHER EXPENSE, NET
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME TAXES
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE LOSS
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
LOSS PER SHARE
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
|
|
|
|
|
|
| F-3 |
|
|
|
|
|
|
|
|
|
|
|
|
ACCUMULATED
|
|
|
TOTAL
|
|
|||||||||
|
|
|
|
|
|
ADDITIONAL
|
|
|
|
|
|
OTHER
|
|
|
STOCKHOLDERS'
|
|
|||||||||
|
|
|
COMMON STOCK
|
|
|
PAID IN
|
|
|
ACCUMULATED
|
|
|
COMPREHENSIVE
|
|
|
(DEFICIENCY)
|
|
|||||||||
|
|
|
Number of shares
|
|
|
Par value
|
|
|
CAPITAL
|
|
|
DEFICIT
|
|
|
(LOSS) INCOME
|
|
|
EQUITY
|
|
||||||
|
Balance as of June 30, 2020
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Capital contributions
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
Beneficial conversion feature from issuance of convertible note
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(
|
)
|
|
|
-
|
|
|
|
(
|
)
|
|
Foreign currency translation adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Balance as of June 30, 2021
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Beneficial conversion feature from issuance of convertible note
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(
|
)
|
|
|
-
|
|
|
|
(
|
)
|
|
Issuance of common stock - non-employee stock compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2022
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
| F-4 |
|
|
|
For the Years Ended June 30,
|
|
|||||
|
|
|
2022
|
|
|
2021
|
|
||
|
|
|
|
|
|
|
|
(
As
Revised)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount
|
|
|
|
|
|
|
|
|
|
(Recovery of) provision for doubtful accounts, net
|
|
|
(
|
)
|
|
|
|
|
|
Inventories impairment
|
|
|
|
|
|
|
-
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
-
|
|
|
Change in operating assets and liabilities
|
|
|
|
|
|
|
|
|
|
Accounts receivables
|
|
|
|
|
|
|
(
|
)
|
|
Accounts receivables, a related party
|
|
|
|
|
|
|
(
|
)
|
|
Inventories
|
|
|
|
|
|
|
(
|
)
|
|
Other receivable and other current assets
|
|
|
|
|
|
|
|
|
|
Prepayments
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Accounts payable
|
|
|
(
|
)
|
|
|
|
|
|
Accounts payable, related parties
|
|
|
(
|
)
|
|
|
|
|
|
Customer deposits
|
|
|
(
|
)
|
|
|
|
|
|
Customer deposits, related parties
|
|
|
(
|
)
|
|
|
|
|
|
Contract liability
|
|
|
|
|
|
|
|
|
|
Other payables and accrued liabilities
|
|
|
|
|
|
|
|
|
|
Other
payables, related parties
|
|
|
(
|
)
|
|
|
|
|
|
Income tax payables
|
|
|
|
|
|
|
(
|
)
|
|
Net cash used in operating activities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Purchases of equipment
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Proceeds from sale of equipment
|
|
|
|
|
|
|
-
|
|
|
Net cash used in investing activities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Payments of deferred offering costs
|
|
|
(
|
)
|
|
|
-
|
|
|
Capital contributions
|
|
|
-
|
|
|
|
|
|
|
Payments of related party loan
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Proceeds from issuance of senior note
|
|
|
-
|
|
|
|
|
|
|
Proceeds from issuance of convertible notes
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of convertible notes, related parties
|
|
|
|
|
|
|
|
|
|
Repayments from related parties
|
|
|
|
|
|
|
-
|
|
|
(Repayment to) proceeds from related parties
|
|
|
(
|
)
|
|
|
|
|
|
Proceeds from third party loan
|
|
|
|
|
|
|
-
|
|
|
Net cash provided by financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, end of year
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOWS INFORMATION
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
|
|
|
$
|
|
|
|
Interest paid
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL NON-CASH FLOWS INFORMATION
|
|
|
|
|
|
|
|
|
|
Beneficial conversion feature resulted from issuance of convertible note
|
|
$
|
|
|
|
$
|
|
|
|
Purchase of equipment through financing with related party
|
|
$
|
-
|
|
|
$
|
|
|
| F-5 |
|
|
|
As
Previously Reported |
|
|
Adjustments
|
|
|
As Revised
|
|
|||
|
Consolidate balance sheet as of June 30, 2021
|
|
|
|
|
|
|
|
|
|
|||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|||
|
Account payable
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Other payables and accrued liabilities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Other
payables, related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes payable, net of unamortized discounts
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Convertible notes payable, related part
y
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
As
Previously Reported |
|
|
Adjustments
|
|
|
As Revised
|
|
|||
|
Consolidated statement of cash flow for the year ended June 30, 2021
|
|
|
|
|
|
|
|
|
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Account payable
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Other payables and accrued liabilities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Other payables, related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of convertible notes
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Proceeds from issuance of convertible notes, related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
| F-6 |
|
●
|
Equity financing to support its working capital;
|
|
●
|
Other available sources of financing (including debt) from Malaysian banks and other financial institutions; and
|
|
●
|
Financial support and credit guarantee commitments from the Company’s related parties.
|
| F-7 |
|
|
|
As of
|
|
|||||
|
|
|
June 30,
2022 |
|
|
June 30,
2021
|
|
||
|
|
|
|
|
|
|
|
||
|
Period-end MYR: US$1 exchange rate
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended
|
|
|||||
|
|
|
June 30,
|
|
|||||
|
|
|
2022
|
|
|
2021
|
|
||
|
|
|
|
|
|
|
|
||
|
Period-average MYR: US$1 exchange rate
|
|
|
|
|
|
|
|
|
| F-8 |
|
|
Expected useful lives
|
|
Computer and office equipment
|
|
|
Furniture and fixtures
|
|
|
Motor vehicles
|
|
|
Leasehold improvement
|
|
| F-9 |
| F-10 |
| F-11 |
|
|
|
For the years ended
June 30,
|
|
|||||
|
|
|
2022
|
|
|
2021
|
|
||
|
Gift card or “E-voucher” revenue (1)
|
|
$
|
|
|
|
$
|
|
|
|
Health care products and computer products revenue (1)
|
|
|
|
|
|
|
|
|
|
Loyalty program revenue (1)
|
|
|
|
|
|
|
|
|
|
Transaction revenue (1)
|
|
|
|
|
|
|
|
|
|
Agent subscription revenue (1)
|
|
|
|
|
|
|
|
|
|
Member subscription revenue (2)
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Revenue recognized at a point in time
.
|
|
(2)
|
Revenue recognized over time
.
|
| F-12 |
|
|
-
|
Social Security Organization (“SOSCO”) –
|
|
|
-
|
Employees Provident Fund (“EPF”) –
|
|
|
-
|
Employment Insurance System (“EIS”) –
|
| F-13 |
| F-14 |
| F-15 |
|
|
|
As of
June 30, 2022
|
|
|
As of
June 30,
2021
|
|
||
|
Accounts receivable
|
|
$
|
|
|
|
$
|
|
|
|
Allowance for doubtful accounts
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Total accounts receivable, net
|
|
$
|
|
|
|
$
|
|
|
| F-16 |
|
|
|
As of
June 30,
2022
|
|
|
As of
June 30,
2021
|
|
||
|
Beginning balance
|
|
$
|
|
|
|
$
|
|
|
|
Addition (recovery)
|
|
|
(
|
)
|
|
|
|
|
|
Write off
|
|
|
|
|
|
|
(
|
)
|
|
Exchange rate effect
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Ending balance
|
|
$
|
|
|
|
$
|
|
|
|
|
|
As of
June 30,
2022
|
|
|
As of
June 30,
2021
|
|
||
|
Gift card (or E-voucher)
|
|
$
|
|
|
|
$
|
|
|
|
Nutrition products
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
|
|
As of
June 30,
2022
|
|
|
As of
June 30,
2021
|
|
||
|
Deposits (1)
|
|
$
|
|
|
|
$
|
|
|
|
Prepaid tax
|
|
|
|
|
|
|
|
|
|
Others
|
|
|
|
|
|
|
|
|
|
Total other receivable and other current assets
|
|
$
|
|
|
|
$
|
|
|
|
Allowance for doubtful account
|
|
|
|
|
|
|
|
|
|
Total other receivable and other current assets, net
|
|
$
|
|
|
|
$
|
|
|
|
|
|
As of
June 30,
2022
|
|
|
As of
June 30,
2021
|
|
||
|
Deposits to suppliers
|
|
$
|
|
|
|
$
|
|
|
| F-17 |
|
|
|
As of
June 30,
2022
|
|
|
As of
June 30,
2021
|
|
||
|
Computer and office equipment
|
|
$
|
|
|
|
$
|
|
|
|
Furniture & fixtures
|
|
|
|
|
|
|
|
|
|
Motor vehicle
|
|
|
|
|
|
|
|
|
|
Leasehold improvement
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
|
|
|
|
|
|
Less: accumulated depreciation
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
| F-18 |
| F-19 |
|
|
|
Face value of
convertible notes payable |
|
|
Unamortized
debt discounts |
|
|
Convertible
notes payable, net of unamortized discounts |
|
|
Third parties
|
|
|
Related parties
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
June 30, 2020 balance
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
Issuance of convertible notes
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2021 balance
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of convertible notes
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discounts
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Exchange rate effect
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
June 30, 2022 balance
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
As of
June 30,
2022
|
|
|
As of
June 30,
2021
|
|
||
|
Accrued professional fees (i)
|
|
$
|
|
|
|
$
|
|
|
|
Accrued promotion expenses (ii)
|
|
|
|
|
|
|
|
|
|
Accrued payroll
|
|
|
|
|
|
|
|
|
|
Accrued interest (iii)
|
|
|
|
|
|
|
|
|
|
Others
|
|
|
|
|
|
|
|
|
|
Total other payables and accrued liabilities
|
|
$
|
|
|
|
$
|
|
|
|
(i)
|
Accrued professional fees
|
|
(ii)
|
Accrued promotion expense
|
| F-20 |
|
(i
i
i)
|
Accrued interest
|
|
Name of Related Party
|
|
Relationship
|
|
Nature
|
|
As of
June 30,
2022
|
|
|
As of
June 30,
2021
|
|
||
|
Ezytronic Sdn Bhd
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Name of Related
Party |
|
Relationship
|
|
Nature
|
|
As of
June 30,
2022
|
|
|
As of
June 30,
2021
|
|
||
|
Matrix Ideal Sdn Bhd
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Treasure Global, Inc (Cayman)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Name of Related Party
|
|
Relationship
|
|
Nature
|
|
As of
June 30,
2022
|
|
|
As of
June 30,
2021
|
|
||
|
|
|
|
|
|
|
|
|
|
(As Revised)
|
|
||
|
Chuah Su Mei
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Click Development
Berhad
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cloudmaxx Sdn Bhd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
V Capital Kronos
Berhad
|
|
|
|
|
|
|
|
|
|
|
|
|
|
World Cloud Ventures Sdn Bhd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Convertible notes payable, related parties-current portion
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Convertible note
s
payable, related part
ies
-non-current portion
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Name of Related Party
|
|
Relationship
|
|
Nature
|
|
As of
June 30,
2022
|
|
|
As of
June 30,
2021
|
|
||
|
Ezytronic Sdn Bhd
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Matrix Ideal Sdn Bhd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Evolutionary Zeal Sdn Bhd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
World Cloud Ventures Sdn Bhd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Name of Related Party
|
|
Relationship
|
|
Nature
|
|
As of
June 30,
2022
|
|
|
As of
June 30,
2021
|
|
||
|
The Evolutionary Zeal Sdn Bhd
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Click Development
Berhad
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VICOM
M
Resources Sdn Bhd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Name of Related Party
|
|
Relationship
|
|
Nature
|
|
As of
June 30,
2022
|
|
|
As of
June 30,
2021
|
|
||
|
|
|
|
|
|
|
|
|
|
(As Revised)
|
|
||
|
V Capital Investment Limited
|
|
|
|
$
|
|
|
|
$
|
|
|
||
|
True Sight Sdn Bhd
|
|
|
|
Consulting fee
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
| F-21 |
|
Name of Related Party
|
|
Relationship
|
|
Nature
|
|
As of
June 30,
2022
|
|
|
As of
June 30,
2021
|
|
||
|
Chong Chan “Sam” Teo
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Kok Pin “Darren” Tan*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cloudmaxx Sdn Bhd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
World Cloud Ventures Sdn Bhd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
|
|
$
|
|
|
|
|
Name of Related Party
|
|
Relationship
|
|
Nature
|
|
For the year ended June 30, 2022
|
|
|
For the year ended June 30, 2021
|
|
||
|
Ezytronic Sdn Bhd
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Matrix Ideal Sdn Bhd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Name of Related Party
|
|
Relationship
|
|
Nature
|
|
For the year ended June 30,
2022
|
|
|
For the year ended June 30, 2021
|
|
||
|
Ezytronic Sdn Bhd
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Matrix Ideal Sdn Bhd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
World Cloud Ventures Sdn Bhd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Evolutionary Zeal Sdn B
h
d
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Name of Related Party
|
|
Relationship
|
Nature
|
|
For the Year Ended
June 30,
2022
|
For the Year Ended
June 30,
2021
|
|
|||||
|
|
|
|
|
|
|
|
|
|
(As Revised)
|
|
||
|
V Capital Investm
e
nt Limited
|
|
|
|
$
|
|
|
|
$
|
|
|
||
|
True Sight Sdn Bhd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
||||
| F-22 |
| F-23 |
|
|
|
For the years ended
|
|
|||||
|
|
|
June 30,
|
|
|||||
|
|
|
2022
|
|
|
2021
|
|
||
|
Tax jurisdictions from:
|
|
|
|
|
|
|
|
|
|
- Local – United States
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
- Foreign – Malaysia
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Loss before income tax
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
For the years ended
|
|
|||||
|
|
|
June 30,
|
|
|||||
|
|
|
2022
|
|
|
2021
|
|
||
|
Tax jurisdictions from:
|
|
|
|
|
|
|
|
|
|
- Local – United States
|
|
$
|
|
|
|
$
|
|
|
|
- Foreign – Malaysia
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
$
|
|
|
|
$
|
|
|
| F-24 |
|
|
|
For the years ended
|
|
|||||
|
|
|
June 30,
|
|
|||||
|
|
|
2022
|
|
|
2021
|
|
||
|
U.S. statutory rate
|
|
|
|
%
|
|
|
|
%
|
|
Differential of Malaysia statutory tax rate
|
|
|
|
%
|
|
|
|
%
|
|
Chang in valuation allowance
|
|
|
(
|
)%
|
|
|
(
|
)%
|
|
Permanent difference
(1)
|
|
|
(
|
)%
|
|
|
(
|
)%
|
|
Effective tax rate
|
|
|
(
|
)%
|
|
|
(
|
)%
|
|
(1)
|
Permanent difference consists of legal and professional fee
net with the IPO proceeds,
which is non-deductible in the Company’s tax return.
|
|
|
|
As of
June 30,
2022
|
|
|
As of
June 30,
2021
|
|
||
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
Net operating loss c
a
rry forwards in U.S.
|
|
$
|
|
|
|
$
|
|
|
|
Net operating loss carry forwards in Malaysia
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount
|
|
|
|
|
|
|
|
|
|
Less: valuation allowance
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Deferred tax assets
|
|
$
|
|
|
|
$
|
|
|
| F-25 |
|
Years End
ing
June 30,
|
|
Amount
|
|
|
|
|
|
|
|
|
|
2023
|
|
$
|
|
|
|
2024
|
|
|
|
|
|
2025
|
|
|
|
|
|
Total lease payments
|
|
$
|
|
|
| F-26 |
|
|
●
|
temporary closure of offices, travel restrictions, financial impact of the Company’s customers may be negatively affected, and could continue to negatively affect the demand for the Company’s product;
|
|
|
●
|
the Company may have to provide significant sales incentives to its customers during the outbreak, which may in turn materially adversely affect its financial condition and operating results; and
|
|
|
●
|
the Company may experience a slow-down in hiring new personnel which may adversely impact on the Company’s business operation.
|
| F-27 |
| F-28 |
|
·
|
we did not have sufficient full-time personnel with appropriate levels of accounting knowledge and experience to monitor the daily recording of transactions, address complex United States of America generally accepted accounting principles (“U.S. GAAP”) accounting issues and to prepare and review financial statements and related disclosures under U.S. GAAP;
|
|
·
|
we lack of a functional internal audit department or personnel that monitors the consistencies of the preventive internal control procedures and lack of adequate policies and procedures in internal audit function to ensure that our policies and procedures have been carried out as planned;
|
|
·
|
we lack of proper procedures developed and implemented for IT risk assessment
and vulnerability management
;
|
|
·
|
we lack of proper procedures developed and implemented for access to systems and date, which include user account management and password management;
|
|
·
|
we lack of proper procedures developed and implemented for segregation of duties and related monitoring; and
|
|
·
|
we lack of proper procedures identified related party transaction which lead to revision of previously issued financial statements (See Note 2 of the accompanying consolidated
financial statement footnotes).
|
|
·
|
we lack of proper procedures developed and implemented for third party IT service vendor risk assessment and management
.
|
|
·
|
hiring more qualified accounting personnel with relevant U.S. GAAP and SEC reporting experience and qualifications to strengthen the financial reporting function and to set up a financial and system control framework;
|
|
|
|
|
|
·
|
implementing regular and continuous U.S. GAAP accounting and financial reporting training programs for our accounting and financial reporting personnel;
|
|
|
|
|
|
|
·
|
develop policies and procedures for IT risk assessment;
|
|
|
|
|
|
|
●
|
develop policies and procedures for
user account management and password management compliance
;
|
|
|
|
|
|
|
●
|
develop policies and procedures for IT risk assessment for segregation of duties and related monitoring;
|
|
|
|
|
|
·
|
establishing internal audit function by engaging an external consulting firm to assist us with assessment of Sarbanes-Oxley Act compliance requirements and improvement of overall internal control; and
|
|
|
|
|
|
·
|
strengthening corporate governance.
|
| 55 |
|
Name
|
Age
|
Position
|
|
Voon Him “Victor” Hoo
|
41
|
Chairman and Managing Director
|
|
Chong Chan “Sam” Teo
|
39
|
Chief Executive Officer, Director
|
|
Su Chen “Chanell” Chuah
|
43
|
Chief Operating Officer
|
|
Yee Fei “Jaylvin” Chan
|
34
|
Chief Financial Officer
|
|
Su Huay “Sue” Chuah
|
40
|
Chief Marketing Officer
|
|
Chen Hoe “Samuel” Sam
|
41
|
Chief Technology Officer
|
|
Jau Long “Jerry” Ooi
|
40
|
Vice President
|
|
Joseph R. “Bobby” Banks
|
60
|
Director
|
|
Marco Baccanello
|
60
|
Director
|
|
Jeremy Roberts
|
49
|
Director
|
| 56 |
| 57 |
| 58 |
|
·
|
the director is, or at any time during the past three (3) years was, an employee of the company;
|
|
·
|
the director or a family member of the director accepted any compensation from the company in excess of $120,000 during any period of twelve (12) consecutive months within the three (3) years preceding the independence determination (subject to certain exemptions, including, among other things, compensation for board or board committee service);
|
|
·
|
the director or a family member of the director is a partner in, controlling shareholder of, or an executive officer of an entity to which the company made, or from which the company received, payments in the current or any of the past three fiscal years that exceed 5% of the recipient’s consolidated gross revenue for that year or $200,000, whichever is greater (subject to certain exemptions);
|
|
·
|
the director or a family member of the director is employed as an executive officer of an entity where, at any time during the past three (3) years, any of the executive officers of the company served on the Remuneration Committee of such other entity; or
|
|
·
|
the director or a family member of the director is a current partner of the company’s outside auditor, or at any time during the past three (3) years was a partner or employee of the company’s outside auditor, and who worked on the company’s audit.
|
|
·
|
reviewing and discussing with management and the independent auditor the annual audited financial statements, and recommending to the board whether the audited financial statements should be included in our annual disclosure report;
|
|
·
|
discussing with management and the independent auditor significant financial reporting issues and judgments made in connection with the preparation of our financial statements;
|
|
·
|
discussing with management major risk assessment and risk management policies;
|
|
·
|
monitoring the independence of the independent auditor;
|
|
·
|
verifying the rotation of the lead (or coordinating) audit partner having primary responsibility for the audit and the audit partner responsible for reviewing the audit as required by law;
|
|
·
|
reviewing and approving all related-party transactions;
|
|
·
|
inquiring and discussing with management our compliance with applicable laws and regulations;
|
|
·
|
pre-approving all audit services and permitted non-audit services to be performed by our independent auditor, including the fees and terms of the services to be performed;
|
|
·
|
appointing or replacing the independent auditor;
|
|
·
|
determining the compensation and oversight of the work of the independent auditor (including resolution of disagreements between management and the independent auditor regarding financial reporting) for the purpose of preparing or issuing an audit report or related work;
|
|
·
|
establishing procedures for the receipt, retention and treatment of complaints received by us regarding accounting, internal accounting controls or reports which raise material issues regarding our financial statements or accounting policies; and
|
|
·
|
approving reimbursement of expenses incurred by our management team in identifying potential target businesses.
|
| 59 |
|
·
|
reviewing, approving and determining, or recommending to our board of directors regarding, the compensation of our executive officers;
|
|
·
|
administering our equity compensation plans;
|
|
·
|
reviewing and approving, or recommending to our board of directors, regarding incentive compensation and equity compensation plans; and
|
|
·
|
establishing and reviewing general policies relating to compensation and benefits of our employees.
|
|
·
|
identifying, reviewing and evaluating candidates to serve on our board of directors consistent with criteria approved by our board of directors;
|
|
·
|
evaluating director performance on our board of directors and applicable committees of our board of directors and determining whether continued service on our board of directors is appropriate;
|
|
·
|
evaluating nominations by stockholders of candidates for election to our board of directors; and
|
|
·
|
corporate governance matters.
|
| 60 |
|
Name and
Principal Position
|
|
Fiscal Year Ended
June 30, |
|
|
Salary
($)
|
|
|
Total
($)
|
|
|||
|
Chong Chan “Sam” Teo (2)
|
|
|
2022
|
|
|
$
|
26,309
|
|
|
$
|
26,309
|
|
|
Chief Executive Officer
|
|
|
2021
|
|
|
$
|
30,106
|
|
|
$
|
30,106
|
|
|
Voon Him “Victor” Hoo
|
|
|
2022
|
|
|
$
|
120,000
|
|
|
$
|
120,000
|
|
|
Chairman and Managing Director
|
|
|
2021
|
|
|
$
|
10,000
|
|
|
$
|
10,000
|
|
|
Kok Pin “Darren” Tan (3)
|
|
|
2022
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
Chief Executive Officer
|
|
|
2021
|
|
|
$
|
22,881
|
|
|
$
|
22,881
|
|
|
(1)
|
Salaries were paid in Malaysian Ringgits, U.S. dollar amounts are approximate.
|
|
(2)
|
Mr. Teo was appointed Chief Executive Officer on June 16, 2021.
|
|
(3)
|
Mr. Tan was appointed Chief Executive Officer of the Company on July 1, 2020, and resigned on April 16, 2021.
|
|
(4)
|
Mr. Chan was appointed Chief Financial Officer on October 20, 2020.
|
| 61 |
|
Name
|
|
Salary per
director
($)
|
|
|
Total per
director
($)
|
|
||
|
Joseph “Bobby” Banks and Jeremy Roberts all received identical compensation
|
|
$
|
54,000
|
|
|
$
|
54,000
|
|
|
Marco Baccanello
|
|
$
|
124,000
|
|
|
$
|
124,000
|
|
|
Name and Address of
Beneficial Owner
(1)
|
|
Title
|
|
Common
Stock |
|
Percent of
Common Stock |
|
Officers and Directors
|
|
|
|
|
|
|
|
Chong Chan “Sam” Teo
|
|
Chief Executive Officer
|
|
1,604,195
|
|
9.3%
|
|
Voon Him “Victor” Hoo
(2)
|
|
Chairman and Managing Director
|
|
1,702,899
|
|
9.9%
|
|
Su Chen “Chanell” Chuah
|
|
Chief Operating Officer
|
|
476,000
|
|
2.8%
|
|
Yee Fei “Jaylvin” Chan
|
|
Chief Financial Officer
|
|
—
|
|
|
|
Su Huay “Sue” Chuah
|
|
Chief Marketing Officer
|
|
426,000
|
|
2.5%
|
|
Chen Hoe “Samuel” Sam
|
|
Chief Technology Officer
|
|
—
|
|
|
|
Jau Long “Jerry” Ooi
|
|
Vice President
|
|
318,696
|
|
1.8%
|
|
Joseph R. “Bobby” Banks
|
|
Director
|
|
—
|
|
|
|
Marco Baccanello
|
|
Director
|
|
—
|
|
|
|
Jeremy Roberts
|
|
Director
|
|
—
|
|
|
|
Officers and Directors as a Group (total of 10 persons)
|
|
|
|
4,527,720
|
|
26.3
%
|
|
|
|
|
|
|
|
|
|
5% Stockholders
|
|
|
|
|
|
|
|
Chong Chan “Sam” Teo
|
|
|
|
1,604,195
|
|
9.3%
|
|
V Capital Kronos Berhard
|
|
|
|
1,702,899
|
|
9.9%
|
|
The Evolutionary Zeal Sdn Bhd
(3)
|
|
|
|
1,500,000
|
|
8.7%
|
|
Tophill Holdings Sdn. Bhd.
|
|
|
|
2,756,879
|
|
15.9%
|
| 62 |
| 63 |
|
|
|
June 30, 2022
|
|
|
June 30, 2021
|
|
||
|
Audit fees
|
|
$
|
270,969
|
|
|
$
|
-
|
|
|
(b)
|
Exhibits
|
|
Exhibit No.
|
Description
|
|
101
|
The following financial statements from the Company's Yearly Report on Form 10-K for the fiscal year ended June 30, 2022 formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Loss (iv) Consolidated Statements of Convertible Preferred Stock and Stockholders' Equity (Deficit), (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
|
|
104**
|
The cover page from the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022, formatted in Inline XBRL (included in Exhibit 101).
|
|
|
| 64 |
|
Date: December 5
, 2022
|
TREASURE GLOBAL INC.
|
|
|
|
|
|
|
|
By:
|
/s/ Chong Chan “Sam” Teo
|
|
|
|
Chong Chan “Sam” Teo
|
|
Chief Executive Officer
|
||
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Chong Chan “Sam” Teo
|
|
Chief Executive Officer and Director
|
|
December 5, 2022
|
|
Chong Chan “Sam” Teo
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Yee Fei “Jaylvin” Chan
|
|
Chief Financial Officer
|
|
December 5, 2022
|
|
Yee Fei “Jaylvin” Chan
|
|
(Principal Financial And Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Voon Him “Victor” Hoo
|
|
Chairman of the Board and Managing Director
|
|
December 5, 2022
|
|
Voon Him “Victor” Hoo
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joseph R. “Bobby” Banks
|
|
Director
|
|
December 5, 2022
|
|
Joseph R. “Bobby” Banks
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Marco Baccanello
|
|
Director
|
|
December 5, 2022
|
|
Marco Baccanello
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jeremy Roberts
|
|
Director
|
|
December 5, 2022
|
|
Jeremy Roberts
|
|
|
|
|
| 65 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|