These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
16-0442930
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
7950 Jones Branch Drive, McLean, Virginia
|
|
22107-0150
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
Item No.
|
|
Page
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
1.
|
Financial Statements
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016
|
|
|
|
|
|
|
|
Consolidated Statements of Income for the Quarters and Nine Months Ended September 30, 2017 and 2016
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the Quarters and Nine Months Ended September 30, 2017 and 2016
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016
|
|
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
|
|
|
4.
|
||
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
1.
|
Legal Proceedings
|
|
|
|
|
|
|
1A.
|
Risk Factors
|
|
|
|
|
|
|
2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
3.
|
Defaults Upon Senior Securities
|
|
|
|
|
|
|
4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
5.
|
Other Information
|
|
|
|
|
|
|
6.
|
Exhibits
|
|
|
|
|
|
|
SIGNATURE
|
||
|
|
Sept. 30, 2017
|
|
Dec. 31, 2016
|
||||
|
|
(Unaudited)
|
|
(Recast)
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
383,354
|
|
|
$
|
15,879
|
|
|
Accounts receivable, net of allowances of $3,222 and $3,404, respectively
|
382,791
|
|
|
386,074
|
|
||
|
Other receivables
|
20,384
|
|
|
20,685
|
|
||
|
Prepaid expenses and other current assets
|
80,201
|
|
|
62,090
|
|
||
|
Current discontinued operations assets
|
—
|
|
|
305,960
|
|
||
|
Total current assets
|
866,730
|
|
|
790,688
|
|
||
|
Property and equipment
|
|
|
|
||||
|
Cost
|
801,791
|
|
|
805,349
|
|
||
|
Less accumulated depreciation
|
(456,768
|
)
|
|
(430,028
|
)
|
||
|
Net property and equipment
|
345,023
|
|
|
375,321
|
|
||
|
Intangible and other assets
|
|
|
|
||||
|
Goodwill
|
2,579,417
|
|
|
2,579,417
|
|
||
|
Indefinite-lived and amortizable intangible assets, less accumulated amortization
|
1,278,667
|
|
|
1,294,839
|
|
||
|
Investments and other assets
|
173,219
|
|
|
180,616
|
|
||
|
Noncurrent discontinued operations assets
|
—
|
|
|
3,321,844
|
|
||
|
Total intangible and other assets
|
4,031,303
|
|
|
7,376,716
|
|
||
|
Total assets
|
$
|
5,243,056
|
|
|
$
|
8,542,725
|
|
|
|
Sept. 30, 2017
|
|
Dec. 31, 2016
|
||||
|
|
(Unaudited)
|
|
(Recast)
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
102,758
|
|
|
$
|
99,568
|
|
|
Accrued liabilities
|
219,701
|
|
|
200,417
|
|
||
|
Dividends payable
|
15,190
|
|
|
30,178
|
|
||
|
Income taxes
|
14,304
|
|
|
11,448
|
|
||
|
Current portion of long-term debt
|
280,646
|
|
|
646
|
|
||
|
Current discontinued operations liabilities
|
—
|
|
|
276,924
|
|
||
|
Total current liabilities
|
632,599
|
|
|
619,181
|
|
||
|
Noncurrent liabilities
|
|
|
|
||||
|
Income taxes
|
19,711
|
|
|
22,644
|
|
||
|
Deferred income taxes
|
585,173
|
|
|
648,920
|
|
||
|
Long-term debt
|
3,035,166
|
|
|
4,042,749
|
|
||
|
Pension liabilities
|
168,024
|
|
|
187,290
|
|
||
|
Other noncurrent liabilities
|
96,508
|
|
|
75,438
|
|
||
|
Noncurrent discontinued operations liabilities
|
—
|
|
|
347,233
|
|
||
|
Total noncurrent liabilities
|
3,904,582
|
|
|
5,324,274
|
|
||
|
Total liabilities
|
4,537,181
|
|
|
5,943,455
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests related to discontinued operations
|
—
|
|
|
46,265
|
|
||
|
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
TEGNA Inc. shareholders’ equity
|
|
|
|
||||
|
Common stock of $1 par value per share, 800,000,000 shares authorized, 324,418,632 shares issued
|
324,419
|
|
|
324,419
|
|
||
|
Additional paid-in capital
|
390,886
|
|
|
473,742
|
|
||
|
Retained earnings
|
5,777,443
|
|
|
7,384,556
|
|
||
|
Accumulated other comprehensive loss
|
(121,073
|
)
|
|
(161,573
|
)
|
||
|
Less treasury stock at cost, 109,212,809 shares and 109,930,832 shares, respectively
|
(5,665,800
|
)
|
|
(5,749,726
|
)
|
||
|
Total TEGNA Inc. shareholders’ equity
|
705,875
|
|
|
2,271,418
|
|
||
|
Noncontrolling interests related to discontinued operations
|
—
|
|
|
281,587
|
|
||
|
Total equity
|
705,875
|
|
|
2,553,005
|
|
||
|
Total liabilities, redeemable noncontrolling interests and equity
|
$
|
5,243,056
|
|
|
$
|
8,542,725
|
|
|
|
Quarter ended
Sept. 30, |
|
Nine months ended
Sept. 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
(recast)
|
|
|
|
(recast)
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
464,264
|
|
|
$
|
519,617
|
|
|
$
|
1,412,703
|
|
|
$
|
1,457,233
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues, exclusive of depreciation
|
235,474
|
|
|
200,495
|
|
|
696,565
|
|
|
590,058
|
|
||||
|
Business units - Selling, general and administrative expenses, exclusive of depreciation
|
70,914
|
|
|
83,039
|
|
|
214,645
|
|
|
246,280
|
|
||||
|
Corporate - General and administrative expenses, exclusive of depreciation
|
12,881
|
|
|
16,027
|
|
|
42,462
|
|
|
43,865
|
|
||||
|
Depreciation
|
15,186
|
|
|
13,212
|
|
|
41,721
|
|
|
42,653
|
|
||||
|
Amortization of intangible assets
|
5,395
|
|
|
5,775
|
|
|
16,172
|
|
|
17,542
|
|
||||
|
Asset impairment and facility consolidation charges
|
7,553
|
|
|
15,218
|
|
|
11,086
|
|
|
18,946
|
|
||||
|
Total
|
347,403
|
|
|
333,766
|
|
|
1,022,651
|
|
|
959,344
|
|
||||
|
Operating income
|
116,861
|
|
|
185,851
|
|
|
390,052
|
|
|
497,889
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-operating income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Equity income (loss) in unconsolidated investments, net
|
866
|
|
|
(1,198
|
)
|
|
(1,549
|
)
|
|
(2,763
|
)
|
||||
|
Interest expense
|
(51,855
|
)
|
|
(57,601
|
)
|
|
(162,113
|
)
|
|
(175,444
|
)
|
||||
|
Other non-operating items
|
(3,671
|
)
|
|
(11,874
|
)
|
|
(26,853
|
)
|
|
(16,029
|
)
|
||||
|
Total
|
(54,660
|
)
|
|
(70,673
|
)
|
|
(190,515
|
)
|
|
(194,236
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
62,201
|
|
|
115,178
|
|
|
199,537
|
|
|
303,653
|
|
||||
|
Provision for income taxes
|
11,447
|
|
|
38,441
|
|
|
54,855
|
|
|
92,038
|
|
||||
|
Net Income from continuing operations
|
50,754
|
|
|
76,737
|
|
|
144,682
|
|
|
211,615
|
|
||||
|
(Loss) income from discontinued operations, net of tax
|
(10,803
|
)
|
|
56,698
|
|
|
(233,261
|
)
|
|
132,141
|
|
||||
|
Net income (loss)
|
39,951
|
|
|
133,435
|
|
|
(88,579
|
)
|
|
343,756
|
|
||||
|
Net loss (income) attributable to noncontrolling interests from discontinued operations
|
2,806
|
|
|
(14,752
|
)
|
|
58,698
|
|
|
(40,178
|
)
|
||||
|
Net income (loss) attributable to TEGNA Inc.
|
$
|
42,757
|
|
|
$
|
118,683
|
|
|
$
|
(29,881
|
)
|
|
$
|
303,578
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings from continuing operations per share - basic
|
$
|
0.24
|
|
|
$
|
0.36
|
|
|
$
|
0.67
|
|
|
$
|
0.98
|
|
|
(Loss) earnings from discontinued operations per share - basic
|
(0.04
|
)
|
|
0.19
|
|
|
(0.81
|
)
|
|
0.42
|
|
||||
|
Net income (loss) per share – basic
|
$
|
0.20
|
|
|
$
|
0.55
|
|
|
$
|
(0.14
|
)
|
|
$
|
1.40
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings from continuing operations per share - diluted
|
$
|
0.23
|
|
|
$
|
0.35
|
|
|
$
|
0.66
|
|
|
$
|
0.96
|
|
|
(Loss) earnings from discontinued operations per share - diluted
|
(0.04
|
)
|
|
0.19
|
|
|
(0.80
|
)
|
|
0.42
|
|
||||
|
Net income (loss) per share – diluted
|
$
|
0.19
|
|
|
$
|
0.54
|
|
|
$
|
(0.14
|
)
|
|
$
|
1.38
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic shares
|
215,863
|
|
|
214,813
|
|
|
215,558
|
|
|
216,865
|
|
||||
|
Diluted shares
|
218,095
|
|
|
218,099
|
|
|
217,827
|
|
|
220,511
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per share
|
$
|
0.07
|
|
|
$
|
0.14
|
|
|
$
|
0.28
|
|
|
$
|
0.42
|
|
|
|
Quarter ended Sept. 30,
|
|
Nine months ended Sept. 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
39,951
|
|
|
$
|
133,435
|
|
|
$
|
(88,579
|
)
|
|
$
|
343,756
|
|
|
Redeemable noncontrolling interests (earnings not available to shareholders)
|
36
|
|
|
(1,353
|
)
|
|
(2,797
|
)
|
|
(3,628
|
)
|
||||
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
24,764
|
|
|
(1,973
|
)
|
|
34,126
|
|
|
(7,934
|
)
|
||||
|
Recognition of previously deferred post-retirement benefit plan costs
|
2,201
|
|
|
1,763
|
|
|
6,603
|
|
|
6,085
|
|
||||
|
Unrealized (losses) gains on available for sale investment during the period
|
—
|
|
|
(3,743
|
)
|
|
1,776
|
|
|
(8,017
|
)
|
||||
|
Other comprehensive income (loss), before tax
|
26,965
|
|
|
(3,953
|
)
|
|
42,505
|
|
|
(9,866
|
)
|
||||
|
Income tax effect related to components of other comprehensive income (loss)
|
(752
|
)
|
|
(688
|
)
|
|
(2,445
|
)
|
|
(2,368
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
26,213
|
|
|
(4,641
|
)
|
|
40,060
|
|
|
(12,234
|
)
|
||||
|
Comprehensive income (loss)
|
66,200
|
|
|
127,441
|
|
|
(51,316
|
)
|
|
327,894
|
|
||||
|
Comprehensive income (loss) attributable to noncontrolling interests, net of tax
|
1,360
|
|
|
(12,470
|
)
|
|
55,676
|
|
|
(32,813
|
)
|
||||
|
Comprehensive income attributable to TEGNA Inc.
|
$
|
67,560
|
|
|
$
|
114,971
|
|
|
$
|
4,360
|
|
|
$
|
295,081
|
|
|
|
Nine months ended Sept. 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net (loss) income
|
$
|
(88,579
|
)
|
|
$
|
343,756
|
|
|
Adjustments to reconcile net income to net cash flow from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
117,762
|
|
|
153,197
|
|
||
|
Stock-based compensation
|
14,189
|
|
|
13,216
|
|
||
|
Loss on sale of CareerBuilder
|
342,900
|
|
|
—
|
|
||
|
Other losses on sales of assets and impairment charges
|
19,803
|
|
|
24,082
|
|
||
|
Equity losses in unconsolidated investments, net
|
1,488
|
|
|
6,530
|
|
||
|
Pension (contributions), net of expense
|
(12,547
|
)
|
|
2,135
|
|
||
|
Spectrum channel share agreement proceeds
|
32,588
|
|
|
—
|
|
||
|
Change in other assets and liabilities, net
|
(76,421
|
)
|
|
(88,153
|
)
|
||
|
Net cash flow from operating activities
|
351,183
|
|
|
454,763
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchase of property and equipment
|
(63,846
|
)
|
|
(68,577
|
)
|
||
|
Payments for acquisitions of businesses, net of cash acquired
|
—
|
|
|
(196,751
|
)
|
||
|
Payments for investments
|
(2,778
|
)
|
|
(19,132
|
)
|
||
|
Proceeds from sale of CareerBuilder, net of $36,581 cash transferred
|
198,342
|
|
|
—
|
|
||
|
Proceeds from investments
|
15,122
|
|
|
10,127
|
|
||
|
Proceeds from sale of assets
|
5,659
|
|
|
1,024
|
|
||
|
Net cash flow from (used for) investing activities
|
152,499
|
|
|
(273,309
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
(Payments) proceeds of borrowings under revolving credit facilities, net
|
(635,000
|
)
|
|
10,000
|
|
||
|
Proceeds from Cars.com borrowings
|
675,000
|
|
|
—
|
|
||
|
Proceeds from other borrowings
|
—
|
|
|
300,000
|
|
||
|
Debt repayments
|
(99,185
|
)
|
|
(249,592
|
)
|
||
|
Payments of debt issuance costs
|
(6,208
|
)
|
|
(1,684
|
)
|
||
|
Dividends paid
|
(75,109
|
)
|
|
(91,627
|
)
|
||
|
Repurchases of common stock
|
(8,453
|
)
|
|
(150,917
|
)
|
||
|
Distributions to noncontrolling membership interests
|
(22,980
|
)
|
|
—
|
|
||
|
Cash transferred to the Cars.com business
|
(20,133
|
)
|
|
—
|
|
||
|
Other, net
|
(5,180
|
)
|
|
(19,505
|
)
|
||
|
Net cash flow used for financing activities
|
(197,248
|
)
|
|
(203,325
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
306,434
|
|
|
(21,871
|
)
|
||
|
Cash and cash equivalents from continuing operations, beginning of period
|
15,879
|
|
|
26,096
|
|
||
|
Cash and cash equivalents from discontinued operations, beginning of period
|
61,041
|
|
|
103,104
|
|
||
|
Balance of cash and cash equivalents, beginning of period
|
76,920
|
|
|
129,200
|
|
||
|
Cash and cash equivalents from continuing operations, end of period
|
383,354
|
|
|
19,185
|
|
||
|
Cash and cash equivalents from discontinued operations, end of period
|
—
|
|
|
88,144
|
|
||
|
Balance of cash and cash equivalents, end of period
|
$
|
383,354
|
|
|
$
|
107,329
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
||||
|
Cash paid for income taxes, net of refunds
|
$
|
104,422
|
|
|
$
|
145,052
|
|
|
Cash paid for interest
|
$
|
133,752
|
|
|
$
|
153,510
|
|
|
|
Sept. 30, 2017
|
|
Dec. 31, 2016
|
||||||||||||
|
|
Gross
|
|
Accumulated Amortization
|
|
Gross
|
|
Accumulated Amortization
|
||||||||
|
|
|
|
|
|
(recast)
|
|
(recast)
|
||||||||
|
Goodwill
|
$
|
2,579,417
|
|
|
$
|
—
|
|
|
$
|
2,579,417
|
|
|
$
|
—
|
|
|
Indefinite-lived intangibles:
|
|
|
|
|
|
|
|
||||||||
|
Television station FCC licenses
|
1,191,950
|
|
|
—
|
|
|
1,191,950
|
|
|
—
|
|
||||
|
Amortizable intangible assets:
|
|
|
|
|
|
|
|
||||||||
|
Retransmission agreements
|
110,191
|
|
|
(58,586
|
)
|
|
110,191
|
|
|
(47,280
|
)
|
||||
|
Network affiliation agreements
|
43,485
|
|
|
(18,139
|
)
|
|
43,485
|
|
|
(14,445
|
)
|
||||
|
Other
|
15,763
|
|
|
(5,997
|
)
|
|
15,763
|
|
|
(4,825
|
)
|
||||
|
Total indefinite-lived and amortizable intangible assets
|
$
|
1,361,389
|
|
|
$
|
(82,722
|
)
|
|
$
|
1,361,389
|
|
|
$
|
(66,550
|
)
|
|
|
Sept. 30, 2017
|
|
Dec. 31, 2016
|
||||
|
|
|
|
(recast)
|
||||
|
Cash value life insurance
|
$
|
60,873
|
|
|
$
|
64,134
|
|
|
Deferred compensation investments
|
28,593
|
|
|
23,715
|
|
||
|
Equity method investments
|
35,599
|
|
|
18,016
|
|
||
|
Available for sale investment
|
—
|
|
|
16,744
|
|
||
|
Deferred debt issuance cost
|
7,008
|
|
|
9,856
|
|
||
|
Other long term assets
|
41,146
|
|
|
48,151
|
|
||
|
Total
|
$
|
173,219
|
|
|
$
|
180,616
|
|
|
|
Sept. 30, 2017
|
|
Dec. 31, 2016
|
||||
|
|
|
|
|
||||
|
Unsecured floating rate term loan due quarterly through August 2018
|
$
|
28,400
|
|
|
$
|
52,100
|
|
|
VIE unsecured floating rate term loans due quarterly through December 2018
|
808
|
|
|
1,292
|
|
||
|
Unsecured floating rate term loan due quarterly through June 2020
|
110,000
|
|
|
140,000
|
|
||
|
Unsecured floating rate term loan due quarterly through September 2020
|
240,000
|
|
|
285,000
|
|
||
|
Borrowings under revolving credit agreement expiring June 2020
|
—
|
|
|
635,000
|
|
||
|
Unsecured notes bearing fixed rate interest at 5.125% due October 2019
|
600,000
|
|
|
600,000
|
|
||
|
Unsecured notes bearing fixed rate interest at 5.125% due July 2020
|
600,000
|
|
|
600,000
|
|
||
|
Unsecured notes bearing fixed rate interest at 4.875% due September 2021
|
350,000
|
|
|
350,000
|
|
||
|
Unsecured notes bearing fixed rate interest at 6.375% due October 2023
|
650,000
|
|
|
650,000
|
|
||
|
Unsecured notes bearing fixed rate interest at 5.50% due September 2024
|
325,000
|
|
|
325,000
|
|
||
|
Unsecured notes bearing fixed rate interest at 7.75% due June 2027
|
200,000
|
|
|
200,000
|
|
||
|
Unsecured notes bearing fixed rate interest at 7.25% due September 2027
|
240,000
|
|
|
240,000
|
|
||
|
Total principal long-term debt
|
3,344,208
|
|
|
4,078,392
|
|
||
|
Debt issuance costs
|
(23,462
|
)
|
|
(27,615
|
)
|
||
|
Other (fair market value adjustments and discounts)
|
(4,934
|
)
|
|
(7,382
|
)
|
||
|
Total long-term debt
|
3,315,812
|
|
|
4,043,395
|
|
||
|
Less current portion of long-term debt maturities
|
280,646
|
|
|
646
|
|
||
|
Long-term debt, net of current portion
|
$
|
3,035,166
|
|
|
$
|
4,042,749
|
|
|
|
Quarter ended Sept. 30,
|
|
Nine months ended Sept. 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Service cost-benefits earned during the period
|
$
|
218
|
|
|
$
|
204
|
|
|
$
|
654
|
|
|
$
|
612
|
|
|
Interest cost on benefit obligation
|
5,990
|
|
|
6,449
|
|
|
17,971
|
|
|
19,636
|
|
||||
|
Expected return on plan assets
|
(6,580
|
)
|
|
(6,691
|
)
|
|
(19,741
|
)
|
|
(20,073
|
)
|
||||
|
Amortization of prior service cost
|
159
|
|
|
165
|
|
|
476
|
|
|
505
|
|
||||
|
Amortization of actuarial loss
|
2,081
|
|
|
1,846
|
|
|
6,242
|
|
|
5,740
|
|
||||
|
Expense for company-sponsored retirement plans
|
$
|
1,868
|
|
|
$
|
1,973
|
|
|
$
|
5,602
|
|
|
$
|
6,420
|
|
|
|
TEGNA Inc. Shareholders’ Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||
|
|
|
|
|
|
|
||||||
|
Balance at Dec. 31, 2016
|
$
|
2,271,418
|
|
|
$
|
281,587
|
|
|
$
|
2,553,005
|
|
|
Comprehensive income:
|
|
|
|
|
|
||||||
|
Net loss
|
(29,881
|
)
|
|
(58,698
|
)
|
|
(88,579
|
)
|
|||
|
Redeemable noncontrolling interests (income not available to shareholders)
|
—
|
|
|
(2,797
|
)
|
|
(2,797
|
)
|
|||
|
Other comprehensive income
|
34,241
|
|
|
5,819
|
|
|
40,060
|
|
|||
|
Total comprehensive income (loss)
|
4,360
|
|
|
(55,676
|
)
|
|
(51,316
|
)
|
|||
|
Dividends declared
|
(60,121
|
)
|
|
—
|
|
|
(60,121
|
)
|
|||
|
Stock-based compensation
|
14,189
|
|
|
—
|
|
|
14,189
|
|
|||
|
Treasury shares acquired
|
(8,453
|
)
|
|
—
|
|
|
(8,453
|
)
|
|||
|
Spin-off of Cars.com
|
(1,510,851
|
)
|
|
—
|
|
|
(1,510,851
|
)
|
|||
|
Deconsolidation of CareerBuilder
|
—
|
|
|
(225,911
|
)
|
|
(225,911
|
)
|
|||
|
Other activity, including shares withheld for employee taxes
|
(4,667
|
)
|
|
—
|
|
|
(4,667
|
)
|
|||
|
Balance at Sept. 30, 2017
|
$
|
705,875
|
|
|
$
|
—
|
|
|
$
|
705,875
|
|
|
|
|
|
|
|
|
||||||
|
Balance at Dec. 31, 2015
|
$
|
2,191,971
|
|
|
$
|
264,773
|
|
|
$
|
2,456,744
|
|
|
Comprehensive income:
|
|
|
|
|
|
||||||
|
Net income
|
303,578
|
|
|
40,178
|
|
|
343,756
|
|
|||
|
Redeemable noncontrolling interests (income not available to shareholders)
|
—
|
|
|
(3,628
|
)
|
|
(3,628
|
)
|
|||
|
Other comprehensive (loss)
|
(8,497
|
)
|
|
(3,737
|
)
|
|
(12,234
|
)
|
|||
|
Total comprehensive income
|
295,081
|
|
|
32,813
|
|
|
327,894
|
|
|||
|
Dividends declared
|
(90,755
|
)
|
|
—
|
|
|
(90,755
|
)
|
|||
|
Stock-based compensation
|
13,216
|
|
|
—
|
|
|
13,216
|
|
|||
|
Treasury shares acquired
|
(150,917
|
)
|
|
—
|
|
|
(150,917
|
)
|
|||
|
Spin-off of Publishing businesses
|
(39,456
|
)
|
|
—
|
|
|
(39,456
|
)
|
|||
|
Other activity, including shares withheld for employee taxes
|
(17,645
|
)
|
|
(2,923
|
)
|
|
(20,568
|
)
|
|||
|
Balance at Sept. 30, 2016
|
$
|
2,201,495
|
|
|
$
|
294,663
|
|
|
$
|
2,496,158
|
|
|
|
Retirement Plans
|
|
Foreign Currency Translation (1)
|
|
Other
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Quarters Ended:
|
|
|
|
|
|
|
|
||||||||
|
Balance at June 30, 2017
|
$
|
(124,632
|
)
|
|
$
|
(23,608
|
)
|
|
$
|
2,364
|
|
|
$
|
(145,876
|
)
|
|
Other comprehensive income before reclassifications
|
—
|
|
|
1,428
|
|
|
—
|
|
|
1,428
|
|
||||
|
Amounts reclassified from AOCL
|
1,351
|
|
|
22,024
|
|
|
—
|
|
|
23,375
|
|
||||
|
Other comprehensive income
|
1,351
|
|
|
23,452
|
|
|
—
|
|
|
24,803
|
|
||||
|
Balance at Sept. 30, 2017
|
$
|
(123,281
|
)
|
|
$
|
(156
|
)
|
|
$
|
2,364
|
|
|
$
|
(121,073
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at June 30, 2016
|
$
|
(113,854
|
)
|
|
$
|
(23,282
|
)
|
|
$
|
1,400
|
|
|
$
|
(135,736
|
)
|
|
Other comprehensive loss before reclassifications
|
—
|
|
|
(1,043
|
)
|
|
(3,743
|
)
|
|
(4,786
|
)
|
||||
|
Amounts reclassified from AOCL
|
1,075
|
|
|
—
|
|
|
—
|
|
|
1,075
|
|
||||
|
Other comprehensive income (loss)
|
1,075
|
|
|
(1,043
|
)
|
|
(3,743
|
)
|
|
(3,711
|
)
|
||||
|
Balance at Sept. 30, 2016
|
$
|
(112,779
|
)
|
|
$
|
(24,325
|
)
|
|
$
|
(2,343
|
)
|
|
$
|
(139,447
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Retirement Plans
|
|
Foreign Currency Translation (1)
|
|
Other
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended:
|
|
|
|
|
|
|
|
||||||||
|
Balance at Dec. 31, 2016
|
$
|
(127,341
|
)
|
|
$
|
(28,560
|
)
|
|
$
|
(5,672
|
)
|
|
$
|
(161,573
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
6,380
|
|
|
(1,707
|
)
|
|
4,673
|
|
||||
|
Amounts reclassified from AOCL
|
4,060
|
|
|
22,024
|
|
|
9,743
|
|
|
35,827
|
|
||||
|
Other comprehensive income
|
4,060
|
|
|
28,404
|
|
|
8,036
|
|
|
40,500
|
|
||||
|
Balance at Sept. 30, 2017
|
$
|
(123,281
|
)
|
|
$
|
(156
|
)
|
|
$
|
2,364
|
|
|
$
|
(121,073
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at Dec. 31, 2015
|
$
|
(116,496
|
)
|
|
$
|
(20,129
|
)
|
|
$
|
5,674
|
|
|
$
|
(130,951
|
)
|
|
Other comprehensive loss before reclassifications
|
—
|
|
|
(4,196
|
)
|
|
(8,017
|
)
|
|
(12,213
|
)
|
||||
|
Amounts reclassified from AOCL
|
3,717
|
|
|
—
|
|
|
—
|
|
|
3,717
|
|
||||
|
Other comprehensive income (loss)
|
3,717
|
|
|
(4,196
|
)
|
|
(8,017
|
)
|
|
(8,496
|
)
|
||||
|
Balance at Sept. 30, 2016
|
$
|
(112,779
|
)
|
|
$
|
(24,325
|
)
|
|
$
|
(2,343
|
)
|
|
$
|
(139,447
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1) Our entire foreign currency translation adjustment is related to our CareerBuilder investment. As a result of deconsolidating the investment due to the sale of our majority ownership, we reclassified the translation adjustment from AOCL to the Consolidated Statement of Income as of the date of sale, July 31, 2017. Due to the noncontrolling stake that we retained in CareerBuilder, we will continue to record our ownership share of foreign currently translation adjustments through our equity method investment.
|
|||||||||||||||
|
|
Quarter ended
Sept. 30, |
|
Nine months ended
Sept. 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of prior service (credit) cost
|
$
|
16
|
|
|
$
|
(22
|
)
|
|
$
|
48
|
|
|
$
|
108
|
|
|
Amortization of actuarial loss
|
2,185
|
|
|
1,785
|
|
|
6,555
|
|
|
5,977
|
|
||||
|
Reclassification of CareerBuilder foreign currency translation
|
22,024
|
|
|
—
|
|
|
22,024
|
|
|
—
|
|
||||
|
Reclassification of available for sale investment
|
—
|
|
|
—
|
|
|
9,743
|
|
|
—
|
|
||||
|
Total reclassifications, before tax
|
24,225
|
|
|
1,763
|
|
|
38,370
|
|
|
6,085
|
|
||||
|
Income tax effect
|
(850
|
)
|
|
(688
|
)
|
|
(2,543
|
)
|
|
(2,368
|
)
|
||||
|
Total reclassifications, net of tax
|
$
|
23,375
|
|
|
$
|
1,075
|
|
|
$
|
35,827
|
|
|
$
|
3,717
|
|
|
|
Quarter ended
Sept. 30,
|
|
Nine months ended Sept. 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations
|
$
|
50,754
|
|
|
$
|
76,737
|
|
|
$
|
144,682
|
|
|
$
|
211,615
|
|
|
(Loss) income from discontinued operations, net of tax
|
(10,803
|
)
|
|
56,698
|
|
|
(233,261
|
)
|
|
132,141
|
|
||||
|
Net loss (income) attributable to noncontrolling interests from discontinued operations
|
2,806
|
|
|
(14,752
|
)
|
|
58,698
|
|
|
(40,178
|
)
|
||||
|
Net income (loss) attributable to TEGNA Inc.
|
$
|
42,757
|
|
|
$
|
118,683
|
|
|
$
|
(29,881
|
)
|
|
$
|
303,578
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding - basic
|
215,863
|
|
|
214,813
|
|
|
215,558
|
|
|
216,865
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Restricted stock units
|
828
|
|
|
1,630
|
|
|
880
|
|
|
1,662
|
|
||||
|
Performance share units
|
721
|
|
|
775
|
|
|
674
|
|
|
1,049
|
|
||||
|
Stock options
|
683
|
|
|
881
|
|
|
715
|
|
|
935
|
|
||||
|
Weighted average number of common shares outstanding - diluted
|
218,095
|
|
|
218,099
|
|
|
217,827
|
|
|
220,511
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings from continuing operations per share - basic
|
$
|
0.24
|
|
|
$
|
0.36
|
|
|
$
|
0.67
|
|
|
$
|
0.98
|
|
|
(Loss) earnings from discontinued operations per share - basic
|
(0.04
|
)
|
|
0.19
|
|
|
(0.81
|
)
|
|
0.42
|
|
||||
|
Net income (loss) per share - basic
|
$
|
0.20
|
|
|
$
|
0.55
|
|
|
$
|
(0.14
|
)
|
|
$
|
1.40
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings from continuing operations per share - diluted
|
$
|
0.23
|
|
|
$
|
0.35
|
|
|
$
|
0.66
|
|
|
$
|
0.96
|
|
|
(Loss) earnings from discontinued operations per share - diluted
|
(0.04
|
)
|
|
0.19
|
|
|
(0.80
|
)
|
|
0.42
|
|
||||
|
Net income (loss) per share - diluted
|
$
|
0.19
|
|
|
$
|
0.54
|
|
|
$
|
(0.14
|
)
|
|
$
|
1.38
|
|
|
|
Fair Value Measurements as of Sept. 30, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Available for sale investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation investments valued using net asset value as a practical expedient:
|
|
|
|||||||||||||
|
Interest in registered investment companies
|
|
|
|
|
|
|
$
|
14,921
|
|
||||||
|
Fixed income fund
|
|
|
|
|
|
|
13,672
|
|
|||||||
|
Total investments at fair value
|
|
|
|
|
|
|
$
|
28,593
|
|
||||||
|
|
Fair Value Measurements as of Dec. 31, 2016 (recast)
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Available for sale investment
|
16,744
|
|
|
—
|
|
|
—
|
|
|
16,744
|
|
||||
|
Total
|
$
|
16,744
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,744
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation investments valued using net asset value as a practical expedient:
|
|
|
|||||||||||||
|
Interest in registered investment companies
|
|
|
|
|
|
|
$
|
10,140
|
|
||||||
|
Fixed income fund
|
|
|
|
|
|
|
13,575
|
|
|||||||
|
Total investments at fair value
|
|
|
|
|
|
|
$
|
40,459
|
|
||||||
|
|
Quarter ended Sept. 30,
|
|
Nine months ended Sept. 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
(recast)
|
|
|
|
(recast)
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Media
|
$
|
464,264
|
|
|
$
|
517,021
|
|
|
$
|
1,412,703
|
|
|
$
|
1,449,202
|
|
|
Digital
|
—
|
|
|
2,596
|
|
|
—
|
|
|
8,031
|
|
||||
|
Total
|
$
|
464,264
|
|
|
$
|
519,617
|
|
|
$
|
1,412,703
|
|
|
$
|
1,457,233
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Income (net of depreciation, amortization, asset impairment and facility consolidation charges):
|
|
|
|
|
|
|
|
||||||||
|
Media
(a)
|
$
|
130,338
|
|
|
$
|
219,766
|
|
|
$
|
433,629
|
|
|
$
|
568,163
|
|
|
Digital
|
—
|
|
|
(17,832
|
)
|
|
—
|
|
|
(23,300
|
)
|
||||
|
Corporate
(a)
|
(13,477
|
)
|
|
(16,083
|
)
|
|
(43,577
|
)
|
|
(46,974
|
)
|
||||
|
Total
|
$
|
116,861
|
|
|
$
|
185,851
|
|
|
$
|
390,052
|
|
|
$
|
497,889
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation, amortization, asset impairment and facility consolidation charges:
|
|
|
|
|
|
|
|
||||||||
|
Media
|
$
|
27,538
|
|
|
$
|
18,583
|
|
|
$
|
67,864
|
|
|
$
|
59,735
|
|
|
Digital
|
—
|
|
|
15,565
|
|
|
—
|
|
|
16,297
|
|
||||
|
Corporate
|
596
|
|
|
57
|
|
|
1,115
|
|
|
3,109
|
|
||||
|
Total
|
$
|
28,134
|
|
|
$
|
34,205
|
|
|
$
|
68,979
|
|
|
$
|
79,141
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(a) In the first quarter of 2017, we adopted new accounting guidance that changed the classification of certain components of net periodic pension and other post-retirement benefit expense (post-retirement benefit expense). The service cost component of the post-retirement benefit expense will continue to be presented as an operating expense while all other components of post-retirement benefit expense will be presented as non-operating expense. The prior year period was adjusted to reflect the effects of applying the new guidance. This resulted in an increase to operating income in third quarter of 2017 and 2016 of $1.7 million and $1.8 million and for the nine months ended September 30, 2017 and 2016 of $4.9 million and $5.8 million, respectively. Net income, earnings per share, and retained earnings were not impacted by the new standard.
|
|||||||||||||||
|
|
|
||
|
|
Dec. 31, 2016
|
||
|
|
|
||
|
ASSETS
|
|
||
|
Cash and cash equivalents
|
$
|
61,041
|
|
|
Accounts receivable, net
|
214,171
|
|
|
|
Property and equipment, net
|
74,695
|
|
|
|
Goodwill
|
1,488,112
|
|
|
|
Other Intangibles, net
|
1,718,592
|
|
|
|
Other assets
|
71,193
|
|
|
|
Total assets
|
$
|
3,627,804
|
|
|
|
|
||
|
LIABILITIES
|
|
||
|
Accounts payable
|
$
|
166,853
|
|
|
Deferred revenue
|
110,071
|
|
|
|
Deferred tax liability
|
280,264
|
|
|
|
Other liabilities
|
66,969
|
|
|
|
Total liabilities
|
$
|
624,157
|
|
|
|
Quarter ended
Sept. 30,
|
|
Nine months ended
Sept. 30,
|
||||||||||||
|
|
2017 (1)
|
|
2016
|
|
2017 (1)
|
|
2016 (2)
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating revenues
|
$
|
54,874
|
|
|
$
|
340,649
|
|
|
$
|
647,021
|
|
|
$
|
999,929
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue and SG&A expenses
|
60,301
|
|
|
228,152
|
|
|
522,287
|
|
|
708,815
|
|
||||
|
Depreciation
|
—
|
|
|
9,421
|
|
|
19,569
|
|
|
24,843
|
|
||||
|
Amortization
|
—
|
|
|
23,385
|
|
|
40,300
|
|
|
68,159
|
|
||||
|
Loss on sale of CareerBuilder
|
(1,872
|
)
|
|
—
|
|
|
342,900
|
|
|
—
|
|
||||
|
Total operating expenses
|
58,429
|
|
|
260,958
|
|
|
925,056
|
|
|
801,817
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total operating (loss) income
|
(3,555
|
)
|
|
79,691
|
|
|
(278,035
|
)
|
|
198,112
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-operating income (expense)
|
647
|
|
|
(3,304
|
)
|
|
(1,078
|
)
|
|
(8,989
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from discontinued operations, before income taxes
|
(2,908
|
)
|
|
76,387
|
|
|
(279,113
|
)
|
|
189,123
|
|
||||
|
Provision for income taxes
|
(7,895
|
)
|
|
(19,689
|
)
|
|
45,852
|
|
|
(56,982
|
)
|
||||
|
(Loss) income from discontinued operations, net of tax
|
$
|
(10,803
|
)
|
|
$
|
56,698
|
|
|
$
|
(233,261
|
)
|
|
$
|
132,141
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1) The quarter and nine months ended September 30, 2017 include CareerBuilder’s operations through the date of sale on July 31, 2017. Cars.com operations are included in the nine months ended September 30, 2017 through the date of spin-off on May 31, 2017.
|
|||||||||||||||
|
(2) The nine months ended September 30, 2016 include approximately $7.5 million of net loss from discontinued operations related to the operations of our former Sightline business through the date of sale on March 18, 2016.
|
|||||||||||||||
|
|
Nine months ended Sept. 30,
|
||||||
|
|
2017 (1)
|
|
2016
|
||||
|
|
|
|
|
||||
|
Depreciation
|
$
|
19,569
|
|
|
$
|
24,843
|
|
|
Amortization
|
40,300
|
|
|
68,159
|
|
||
|
Capital expenditures
|
37,441
|
|
|
38,825
|
|
||
|
Payments for acquisitions, net of cash acquired
|
$
|
—
|
|
|
$
|
196,750
|
|
|
|
|
|
|
||||
|
(1) The nine months ended September 30, 2017 includes Cars.com through the spin-off date of May 31, 2017 and CareerBuilder’s operations through the date of sale on July 31, 2017.
|
|||||||
|
|
Quarter ended Sept. 30,
|
|
Nine months ended Sept. 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||
|
|
|
|
(recast)
|
|
|
|
|
|
(recast)
|
|
|
||||||||||
|
Revenues
|
$
|
464,264
|
|
|
$
|
519,617
|
|
|
(11
|
%)
|
|
$
|
1,412,703
|
|
|
$
|
1,457,233
|
|
|
(3
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenues, exclusive of depreciation
|
235,474
|
|
|
200,495
|
|
|
17
|
%
|
|
696,565
|
|
|
590,058
|
|
|
18
|
%
|
||||
|
Business units - selling, general and administrative expenses, exclusive of depreciation
|
70,914
|
|
|
83,039
|
|
|
(15
|
%)
|
|
214,645
|
|
|
246,280
|
|
|
(13
|
%)
|
||||
|
Corporate - General and administrative expenses, exclusive of depreciation
|
12,881
|
|
|
16,027
|
|
|
(20
|
%)
|
|
42,462
|
|
|
43,865
|
|
|
(3
|
%)
|
||||
|
Depreciation
|
15,186
|
|
|
13,212
|
|
|
15
|
%
|
|
41,721
|
|
|
42,653
|
|
|
(2
|
%)
|
||||
|
Amortization of intangible assets
|
5,395
|
|
|
5,775
|
|
|
(7
|
%)
|
|
16,172
|
|
|
17,542
|
|
|
(8
|
%)
|
||||
|
Asset impairment and facility consolidation charges
|
7,553
|
|
|
15,218
|
|
|
(50
|
%)
|
|
11,086
|
|
|
18,946
|
|
|
(41
|
%)
|
||||
|
Total operating expenses
|
$
|
347,403
|
|
|
$
|
333,766
|
|
|
4
|
%
|
|
$
|
1,022,651
|
|
|
$
|
959,344
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating income
|
$
|
116,861
|
|
|
$
|
185,851
|
|
|
(37
|
%)
|
|
$
|
390,052
|
|
|
$
|
497,889
|
|
|
(22
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-operating expense
|
(54,660
|
)
|
|
(70,673
|
)
|
|
(23
|
%)
|
|
(190,515
|
)
|
|
(194,236
|
)
|
|
(2
|
%)
|
||||
|
Provision for income taxes
|
11,447
|
|
|
38,441
|
|
|
(70
|
%)
|
|
54,855
|
|
|
92,038
|
|
|
(40
|
%)
|
||||
|
Net income from continuing operations
|
$
|
50,754
|
|
|
$
|
76,737
|
|
|
(34
|
%)
|
|
$
|
144,682
|
|
|
$
|
211,615
|
|
|
(32
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings from continuing operations per share - basic
|
$
|
0.24
|
|
|
$
|
0.36
|
|
|
(33
|
%)
|
|
$
|
0.67
|
|
|
$
|
0.98
|
|
|
(32
|
%)
|
|
Earnings from continuing operations per share - diluted
|
$
|
0.23
|
|
|
$
|
0.35
|
|
|
(34
|
%)
|
|
$
|
0.66
|
|
|
$
|
0.96
|
|
|
(31
|
%)
|
|
|
Quarter ended Sept. 30,
|
|
Nine months ended Sept. 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||
|
Advertising & Marketing Services
(a)
|
$
|
277,817
|
|
|
$
|
330,589
|
|
|
(16
|
%)
|
|
$
|
843,175
|
|
|
$
|
934,977
|
|
|
(10
|
%)
|
|
Political
|
3,783
|
|
|
38,060
|
|
|
(90
|
%)
|
|
13,387
|
|
|
64,050
|
|
|
(79
|
%)
|
||||
|
Subscription
|
177,692
|
|
|
143,676
|
|
|
24
|
%
|
|
540,344
|
|
|
436,292
|
|
|
24
|
%
|
||||
|
Other
|
4,972
|
|
|
4,696
|
|
|
6
|
%
|
|
15,797
|
|
|
13,883
|
|
|
14
|
%
|
||||
|
Cofactor
|
—
|
|
|
2,596
|
|
|
***
|
|
|
—
|
|
|
8,031
|
|
|
***
|
|
||||
|
Total
|
$
|
464,264
|
|
|
$
|
519,617
|
|
|
(11
|
%)
|
|
$
|
1,412,703
|
|
|
$
|
1,457,233
|
|
|
(3
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(a) Includes traditional television advertising, digital advertising as well as revenue from our DMS business.
|
|||||||||||||||||||||
|
•
|
Operating asset impairment and facility consolidation charges related to damage caused by Hurricane Harvey and the consolidation of office space at corporate headquarters and at our DMS business unit;
|
|
•
|
Other non-operating items associated with costs of the spin-off of our Cars.com business unit, charitable donations made to the TEGNA Foundation, non-cash asset impairment charges associated with write off of a note receivable from an equity method investment;
|
|
•
|
A special tax benefit related to deferred tax remeasurement attributable to the spin-off of our Cars.com business unit and a deferred tax adjustment related to a previously-disposed business; and
|
|
•
|
Severance charges which included payroll and related benefit costs.
|
|
•
|
Severance charges primarily related to a voluntary retirement program at our broadcast stations (which includes payroll and related benefit costs);
|
|
•
|
Non-cash asset impairment charges associated with goodwill, an operating asset, and equity method investments; and
|
|
•
|
Non-operating costs associated with the spin-off of our Cars.com business unit and acquisition-related costs.
|
|
|
|
|
|
Special Items
|
|
|
||||||||||||||
|
Quarter ended September 30, 2017
|
|
GAAP
measure
|
|
Operating asset impairment and facility consolidation
|
|
Other non-operating items
|
|
Tax benefits
|
|
Non-GAAP measure
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating expenses
|
|
$
|
347,403
|
|
|
$
|
(7,553
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
339,850
|
|
|
Operating income
|
|
116,861
|
|
|
7,553
|
|
|
—
|
|
|
—
|
|
|
124,414
|
|
|||||
|
Other non-operating items
|
|
(3,671
|
)
|
|
—
|
|
|
2,688
|
|
|
—
|
|
|
(983
|
)
|
|||||
|
Total non-operating expense
|
|
(54,660
|
)
|
|
—
|
|
|
2,688
|
|
|
—
|
|
|
(51,972
|
)
|
|||||
|
Income before income taxes
|
|
62,201
|
|
|
7,553
|
|
|
2,688
|
|
|
—
|
|
|
72,442
|
|
|||||
|
Provision for income taxes
|
|
11,447
|
|
|
2,780
|
|
|
629
|
|
|
8,086
|
|
|
22,942
|
|
|||||
|
Income from continuing operations
|
|
50,754
|
|
|
4,773
|
|
|
2,059
|
|
|
(8,086
|
)
|
|
49,500
|
|
|||||
|
Earnings from continuing operations per share - diluted
(a)
|
|
$
|
0.23
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.23
|
|
|
(a) Per share amounts do not sum due to rounding.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
Special Items
|
|
|
||||||||||||||
|
Quarter ended September 30, 2016
|
|
GAAP
measure
|
|
Severance expense
|
|
Operating asset impairment and facility consolidation
|
|
Other non-operating items
|
|
Non-GAAP measure
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating expenses
|
|
$
|
333,766
|
|
|
$
|
(2,870
|
)
|
|
$
|
(15,218
|
)
|
|
$
|
—
|
|
|
$
|
315,678
|
|
|
Operating income
|
|
185,851
|
|
|
2,870
|
|
|
15,218
|
|
|
—
|
|
|
203,939
|
|
|||||
|
Other non-operating items
|
|
(11,874
|
)
|
|
—
|
|
|
—
|
|
|
13,161
|
|
|
1,287
|
|
|||||
|
Total non-operating expense
|
|
(70,673
|
)
|
|
—
|
|
|
—
|
|
|
13,161
|
|
|
(57,512
|
)
|
|||||
|
Income before income taxes
|
|
115,178
|
|
|
2,870
|
|
|
15,218
|
|
|
13,161
|
|
|
146,427
|
|
|||||
|
Provision for income taxes
|
|
38,441
|
|
|
1,112
|
|
|
5,900
|
|
|
3,515
|
|
|
48,968
|
|
|||||
|
Income from continuing operations
|
|
76,737
|
|
|
1,758
|
|
|
9,318
|
|
|
9,646
|
|
|
97,459
|
|
|||||
|
Earnings from continuing operations per share - diluted
(a)
|
|
$
|
0.35
|
|
|
$
|
0.01
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.45
|
|
|
|
|
|
|
Special Items
|
|
|
||||||||||||||||||
|
Nine Months Ended September 30, 2017
|
|
GAAP
measure
|
|
Severance expense
|
|
Operating asset impairment
|
|
Other non-operating items
|
|
Tax benefits
|
|
Non-GAAP measure
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating expenses
|
|
$
|
1,022,651
|
|
|
$
|
(3,053
|
)
|
|
$
|
(11,086
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,008,512
|
|
|
Operating income
|
|
390,052
|
|
|
3,053
|
|
|
11,086
|
|
|
—
|
|
|
—
|
|
|
404,191
|
|
||||||
|
Other non-operating items
|
|
(26,853
|
)
|
|
—
|
|
|
—
|
|
|
31,991
|
|
|
—
|
|
|
5,138
|
|
||||||
|
Total non-operating expense
|
|
(190,515
|
)
|
|
—
|
|
|
—
|
|
|
31,991
|
|
|
—
|
|
|
(158,524
|
)
|
||||||
|
Income before income taxes
|
|
199,537
|
|
|
3,053
|
|
|
11,086
|
|
|
31,991
|
|
|
—
|
|
|
245,667
|
|
||||||
|
Provision for income taxes
|
|
54,855
|
|
|
1,174
|
|
|
4,104
|
|
|
6,921
|
|
|
11,724
|
|
|
78,778
|
|
||||||
|
Income from continuing operations
|
|
144,682
|
|
|
1,879
|
|
|
6,982
|
|
|
25,070
|
|
|
(11,724
|
)
|
|
166,889
|
|
||||||
|
Earnings from continuing operations per share - diluted
|
|
$
|
0.66
|
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.12
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
Special Items
|
|
|
||||||||||||||||||
|
Nine Months Ended September 30, 2016
|
|
GAAP
measure
|
|
Severance expense
|
|
Operating asset impairment
|
|
Equity investment impairment
|
|
Other non-operating items
|
|
Non-GAAP measure
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating expenses
|
|
$
|
959,344
|
|
|
$
|
(20,118
|
)
|
|
$
|
(18,946
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
920,280
|
|
|
Operating income
|
|
497,889
|
|
|
20,118
|
|
|
18,946
|
|
|
—
|
|
|
—
|
|
|
536,953
|
|
||||||
|
Equity (loss) income in unconsolidated charges
|
|
(2,763
|
)
|
|
—
|
|
|
—
|
|
|
1,869
|
|
|
—
|
|
|
(894
|
)
|
||||||
|
Other non-operating items
|
|
(16,029
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,324
|
|
|
295
|
|
||||||
|
Total non-operating expense
|
|
(194,236
|
)
|
|
—
|
|
|
—
|
|
|
1,869
|
|
|
16,324
|
|
|
(176,043
|
)
|
||||||
|
Income before income taxes
|
|
303,653
|
|
|
20,118
|
|
|
18,946
|
|
|
1,869
|
|
|
16,324
|
|
|
360,910
|
|
||||||
|
Provision for income taxes
|
|
92,038
|
|
|
7,799
|
|
|
7,345
|
|
|
725
|
|
|
4,583
|
|
|
112,490
|
|
||||||
|
Income from continuing operations
|
|
211,615
|
|
|
12,319
|
|
|
11,601
|
|
|
1,144
|
|
|
11,741
|
|
|
248,420
|
|
||||||
|
Earnings from continuing operations per share - diluted
|
|
$
|
0.96
|
|
|
$
|
0.06
|
|
|
$
|
0.05
|
|
|
$
|
0.01
|
|
|
$
|
0.05
|
|
|
$
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Quarter ended Sept. 30,
|
|
Nine months ended Sept. 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Advertising & Marketing Services
(a)
|
$
|
277,817
|
|
|
$
|
330,589
|
|
|
(16.0
|
%)
|
|
$
|
843,175
|
|
|
$
|
934,977
|
|
|
(9.8
|
%)
|
|
Political
|
3,783
|
|
|
38,060
|
|
|
(90.1
|
%)
|
|
13,386
|
|
|
64,050
|
|
|
(79.1
|
%)
|
||||
|
Subscription
|
177,692
|
|
|
143,676
|
|
|
23.7
|
%
|
|
540,345
|
|
|
436,292
|
|
|
23.8
|
%
|
||||
|
Other
|
4,972
|
|
|
4,696
|
|
|
5.9
|
%
|
|
15,797
|
|
|
13,883
|
|
|
13.8
|
%
|
||||
|
Cofactor
|
—
|
|
|
2,596
|
|
|
***
|
|
|
—
|
|
|
8,031
|
|
|
***
|
|
||||
|
Total company revenues (GAAP basis)
|
$
|
464,264
|
|
|
$
|
519,617
|
|
|
(10.7
|
%)
|
|
$
|
1,412,703
|
|
|
$
|
1,457,233
|
|
|
(3.1
|
%)
|
|
Factors impacting comparisons:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Estimated incremental Olympic and Super Bowl
|
$
|
—
|
|
|
$
|
(28,300
|
)
|
|
***
|
|
|
$
|
—
|
|
|
$
|
(37,210
|
)
|
|
***
|
|
|
Political
|
(3,783
|
)
|
|
(38,060
|
)
|
|
(90.1
|
%)
|
|
(13,386
|
)
|
|
(64,050
|
)
|
|
(79.1
|
%)
|
||||
|
CoFactor (sold in December 2016)
|
—
|
|
|
(2,596
|
)
|
|
***
|
|
|
—
|
|
|
(8,031
|
)
|
|
***
|
|
||||
|
Discontinued digital marketing services
|
—
|
|
|
(13,893
|
)
|
|
***
|
|
|
(16,673
|
)
|
|
(40,509
|
)
|
|
(58.8
|
%)
|
||||
|
Total company adjusted revenues
|
$
|
460,481
|
|
|
$
|
436,768
|
|
|
5.4
|
%
|
|
$
|
1,382,644
|
|
|
$
|
1,307,433
|
|
|
5.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(a) Includes traditional advertising, digital advertising as well as revenue from our DMS businesses.
|
|||||||||||||||||||||
|
|
Quarter ended Sept. 30,
|
|
Nine months ended Sept. 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income from continuing operations (GAAP basis)
|
$
|
50,754
|
|
|
$
|
76,737
|
|
|
(34
|
%)
|
|
$
|
144,682
|
|
|
$
|
211,615
|
|
|
(32
|
%)
|
|
Provision for income taxes
|
11,447
|
|
|
38,441
|
|
|
(70
|
%)
|
|
54,855
|
|
|
92,038
|
|
|
(40
|
%)
|
||||
|
Interest expense
|
51,855
|
|
|
57,601
|
|
|
(10
|
%)
|
|
162,113
|
|
|
175,444
|
|
|
(8
|
%)
|
||||
|
Equity loss in unconsolidated investments, net
|
(866
|
)
|
|
1,198
|
|
|
***
|
|
|
1,549
|
|
|
2,763
|
|
|
(44
|
%)
|
||||
|
Other non-operating items
|
3,671
|
|
|
11,874
|
|
|
(69
|
%)
|
|
26,853
|
|
|
16,029
|
|
|
68
|
%
|
||||
|
Operating income (GAAP basis)
|
116,861
|
|
|
185,851
|
|
|
(37
|
%)
|
|
390,052
|
|
|
497,889
|
|
|
(22
|
%)
|
||||
|
Severance expense
|
—
|
|
|
2,870
|
|
|
***
|
|
|
3,053
|
|
|
20,118
|
|
|
(85
|
%)
|
||||
|
Asset impairment and facility consolidation charges
|
7,553
|
|
|
15,218
|
|
|
(50
|
%)
|
|
11,086
|
|
|
18,946
|
|
|
(41
|
%)
|
||||
|
Adjusted operating income (non-GAAP basis)
|
124,414
|
|
|
203,939
|
|
|
(39
|
%)
|
|
404,191
|
|
|
536,953
|
|
|
(25
|
%)
|
||||
|
Depreciation
|
15,186
|
|
|
13,212
|
|
|
15
|
%
|
|
41,721
|
|
|
42,653
|
|
|
(2
|
%)
|
||||
|
Amortization of intangible assets
|
5,395
|
|
|
5,775
|
|
|
(7
|
%)
|
|
16,172
|
|
|
17,542
|
|
|
(8
|
%)
|
||||
|
Adjusted EBITDA (non-GAAP basis)
|
144,995
|
|
|
222,926
|
|
|
(35
|
%)
|
|
462,084
|
|
|
597,148
|
|
|
(23
|
%)
|
||||
|
Corporate - General and administrative expense, exclusive of depreciation (non-GAAP basis)
|
12,881
|
|
|
14,470
|
|
|
(11
|
%)
|
|
41,402
|
|
|
42,308
|
|
|
(2
|
%)
|
||||
|
Adjusted EBITDA, excluding Corporate (non-GAAP basis)
|
$
|
157,876
|
|
|
$
|
237,396
|
|
|
(33
|
%)
|
|
$
|
503,486
|
|
|
$
|
639,456
|
|
|
(21
|
%)
|
|
•
|
Revenues
- In the fourth quarter of 2017 revenue will be impacted primarily due to the absence of $82 million in net political revenues compared to the fourth quarter of 2016, and the absence of $16 million of DMS revenue due to the conclusion of a transition services agreement with Gannett.
|
|
•
|
Programming Costs
- Beginning in January 2017, 11 of our NBC stations began making reverse compensation payments for the first time. As such, 2017 is an unusual year as there will be an unfavorable gap between the increase in subscription revenue we earn from multichannel video programming distributors (MVPD), compared to the increase in fees we will pay our affiliates. At the end of 2016, we renegotiated several new subscriptions agreements with major MVPD carriers, and as a result, we have reduced our net retransmission gap in 2017 to approximately $31 million to $34 million. Further, we expect our strategic initiatives launched in 2016 (including Premion, centralized pricing initiatives, and Hatch) will more than offset the remaining net retransmission gap in 2017.
|
|
•
|
Income Taxes
- After the spin-off of Cars.com and disposition of CareerBuilder, the recurring effective income tax rate for 2018 is anticipated to be approximately 35%. This estimated effective income tax rate is higher than that for the third quarter and the first nine months of 2017 due to tax benefits associated with the spin-off of Cars.com and other non-recurring items realized in 2017.
|
|
|
Nine months ended Sept. 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
Cash and cash equivalents from continuing operations, beginning of period
|
$
|
15,879
|
|
|
$
|
26,096
|
|
|
Cash and cash equivalents from discontinued operations, beginning of period
|
61,041
|
|
|
103,104
|
|
||
|
Balance of cash and cash equivalents, beginning of the period
|
76,920
|
|
|
129,200
|
|
||
|
|
|
|
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net (loss) income
|
(88,579
|
)
|
|
343,756
|
|
||
|
Loss on write down of CareerBuilder
|
342,900
|
|
|
—
|
|
||
|
Depreciation, amortization and other non-cash adjustments
|
153,242
|
|
|
197,025
|
|
||
|
Pension (contributions), net of expense
|
(12,547
|
)
|
|
2,135
|
|
||
|
Spectrum channel share agreement proceeds
|
32,588
|
|
|
—
|
|
||
|
Other, net
|
(76,421
|
)
|
|
(88,153
|
)
|
||
|
Net cash flows from operating activities
|
351,183
|
|
|
454,763
|
|
||
|
Net cash from (used for) investing activities
|
152,499
|
|
|
(273,309
|
)
|
||
|
Net cash used for financing activities
|
(197,248
|
)
|
|
(203,325
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
306,434
|
|
|
(21,871
|
)
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents from continuing operations, end of period
|
383,354
|
|
|
19,185
|
|
||
|
Cash and cash equivalents from discontinued operations, end of period
|
—
|
|
|
88,144
|
|
||
|
Balance of cash and cash equivalents, end of the period
|
$
|
383,354
|
|
|
$
|
107,329
|
|
|
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
|
|
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Net cash flow from operating activities
|
|
|
|
|
$
|
351,183
|
|
|
$
|
454,763
|
|
|
Purchase of property and equipment
|
|
|
|
|
(63,846
|
)
|
|
(68,577
|
)
|
||
|
Free cash flow
|
|
|
|
|
$
|
287,337
|
|
|
$
|
386,186
|
|
|
Exhibit
Number
|
|
Description
|
|
Location
|
|
|
|
|
|
|
|
3-1
|
|
Third Restated Certificate of Incorporation of TEGNA Inc.
|
|
|
|
|
|
|
|
|
|
3-1-1
|
|
Amendment to Third Restated Certificate of Incorporation of TEGNA Inc.
|
|
|
|
|
|
|
|
|
|
3-1-2
|
|
Amendment to Third Restated Certificate of Incorporation of TEGNA Inc.
|
|
|
|
|
|
|
|
|
|
3-2
|
|
By-laws, as amended through December 8, 2015.
|
|
|
|
|
|
|
|
|
|
10-1
|
|
Tenth Amendment, dated as of August 1, 2017, to the Amended and Restated Competitive Advance and Revolving Credit Agreement, dated as of December 13, 2004 and effective as of January 5, 2005, as amended and restated as of August 5, 2013, and as further amended, among TEGNA Inc., JPMorgan Chase Bank, N.A., as administrative agent, and the several banks and other financial institutions from time to time parties thereto.
|
|
Attached
.
|
|
|
|
|
|
|
|
31-1
|
|
Rule 13a-14(a) Certification of CEO.
|
|
Attached
.
|
|
|
|
|
|
|
|
31-2
|
|
Rule 13a-14(a) Certification of CFO.
|
|
Attached
.
|
|
|
|
|
|
|
|
32-1
|
|
Section 1350 Certification of CEO.
|
|
Attached
.
|
|
|
|
|
|
|
|
32-2
|
|
Section 1350 Certification of CFO.
|
|
Attached
.
|
|
|
|
|
|
|
|
101
|
|
The following financial information from TEGNA Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL includes: (i) Condensed Consolidated Balance Sheets at September 30, 2017 and December 31, 2016, (ii) Consolidated Statements of Income for the quarter and year-to-date periods ended September 30, 2017 and September 30, 2016, (iii) Consolidated Statements of Comprehensive Income for the quarter and year-to-date periods ended September 30, 2017 and September 30, 2016, (iv) Condensed Consolidated Cash Flow Statements for the year-to-date periods ended September 30, 2017 and September 30, 2016, and (v) the notes to unaudited condensed consolidated financial statements.
|
|
Attached
.
|
|
Date: November 8, 2017
|
TEGNA INC.
|
|
|
|
|
|
/s/ Clifton A. McClelland III
|
|
|
Clifton A. McClelland III
|
|
|
Senior Vice President and Controller
|
|
|
(on behalf of Registrant and as Chief Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|