These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
DELAWARE
|
58-1921737
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer Identification No.)
|
|
1093 Broxton Avenue Suite 210
Los Angeles, CA
|
90024
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Securities registered under Section 12(b) of the Exchange Act:
|
|
|
Title of each class registered:
|
Name of each exchange on which registered:
|
|
None
|
None
|
|
Securities registered under Section 12(g) of the Exchange Act:
|
|
|
Common Stock, par value $0.001
(Title of class)
|
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
o
|
Smaller reporting company
|
x
|
|
PAGE
|
||||
|
PART I
|
||||
|
ITEM 1.
|
Business.
|
1
|
||
|
ITEM 1A.
|
Risk Factors.
|
8 | ||
|
ITEM 2.
|
Properties.
|
8 | ||
|
ITEM 3.
|
Legal Proceedings.
|
8 | ||
|
ITEM 4.
|
(Removed and Reserved).
|
8 | ||
|
PART II
|
||||
|
ITEM 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
8 | ||
|
ITEM 6.
|
Selected Financial Data.
|
9 | ||
|
ITEM 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
9 | ||
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
12 | ||
|
ITEM 8.
|
Financial Statements and Supplementary Data.
|
12 | ||
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|
12 | ||
|
ITEM 9A.
|
Controls and Procedures.
|
13 | ||
|
PART III
|
||||
|
ITEM 10.
|
Directors, Executive Officers and Corporate Governance.
|
13 | ||
|
ITEM 11.
|
Executive Compensation.
|
15 | ||
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
15 | ||
|
ITEM 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
16 | ||
|
ITEM 14.
|
Principal Accounting Fees and Services.
|
16 | ||
|
PART IV
|
||||
|
ITEM 15.
|
Exhibits, Financial Statement Schedules.
|
17 | ||
| SIGNATURES | 19 | |||
|
1)
|
We plan to keep our peer-to-peer lending platform compliant in all 50 states and obtain licenses where required;
|
|
2)
|
We will establish a marketing relationship with a Search Engine Optimization company to give us maximum Web exposure;
|
|
3)
|
We will also continue to establish and maintain our relationships with realtors, accountants, attorneys, etc they can help to send us business; and
|
|
4)
|
We will continue to pursue a major funding through a hedge fund or broker dealer to enable us to accelerate our business plan.
|
|
-
|
public offerings of equity, securities convertible into equity or debt,
|
|
-
|
private offerings of securities or debt, or other sources.
|
|
NAME
|
POSITION
|
AGE
|
|
Marco Garibaldi
|
Chief Executive Officer
|
56
|
|
Edward C. DeFeudis
|
President, Chief Financial Officer, Principal Accounting Officer, and Chairman of the Board of Directors
|
38
|
|
§
|
the subject of any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;
|
|
§
|
convicted in a criminal proceeding or is subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
|
|
§
|
subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; or
|
|
§
|
found by a court of competent jurisdiction (in a civil action), the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law.
|
|
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option Awards
($)
|
Non-Equity Incentive Plan Compensation ($)
|
Non-Qualified Deferred Compensation Earnings
($)
|
All Other Compensation
($)
|
Totals
($)
|
|||||||||||||||||||||||||
|
Marco Garibaldi
CEO
|
2011
|
$ | 0 | 0 | 0 | 0 | 0 | 0 | 58,500 | (1) | $ | 58,500 | ||||||||||||||||||||||
|
2010
|
$ | 0 | 0 | 1,625 | (2) | 0 | 0 | 0 | 87,375 | $ | 89,000 | |||||||||||||||||||||||
|
Edward C. DeFeudis,
|
2011
|
$ | 0 | 0 | 0 | 0 | 0 | 0 | 62,000 | (3) | $ | 62,000 | ||||||||||||||||||||||
|
President,
CFO
|
2010
|
$ | 0 | 0 | 1,625 | (4) | 0 | 0 | 0 | 102,375 | $ | 104,000 | ||||||||||||||||||||||
|
Amount and Nature
of Beneficial Ownership
|
||||||||
|
Name and Address of Beneficial Owners (1) (2)
|
# of Shares
|
% of Class (5)
|
||||||
|
Edward C. DeFeudis
1093 Broxton Avenue, Suite 210
Los Angeles, CA 90024 (3)
|
14,519,000
|
29.18
|
%
|
|||||
|
Marco Garibaldi
9200 Sunset Blvd #625
Los Angeles, CA 90069 (4)
|
4,691,827
|
9.43
|
%
|
|||||
|
All named executive officers and our sole director as a group
(two (2) persons)
|
19,210,827
|
38.61
|
%
|
|||||
|
(1)
|
Pursuant to Rule 13d-3 under the Exchange Act, a person has beneficial ownership of any securities as to which such person, directly or indirectly, through any contract, arrangement, undertaking, relationship or otherwise has or shares voting power and/or investment power or as to which such person has the right to acquire such voting and/or investment power within 60 days.
|
|
|
(2)
|
Unless otherwise stated, each beneficial owner has sole power to vote and dispose of the shares.
|
|
|
(3)
|
The number of shares beneficially owned by Mr. DeFeudis includes 1,494,000 shares of common stock issued on January 2008 and 13,025,000 shares owned through Spider Investment, LLC with an address at 951 S.W. 4
th
Avenue, Boca Raton, FL 33432. On February 26, 2008, we acquired all the right, title and interest in www.swapadebt.com, a person-to-person lending website, in exchange for the issuance of 22,200,000 shares of our common stock to Spider Investments, LLC, pursuant to a Purchase Agreement. On January 31, 2011, Spider Investment, LLC returned 9,175,000 common shares to the treasury of the company. Mr. DeFeudis has control and dispositive power over the shares owned by Spider Investment, LLC and is the beneficial owner of Spider Investment, LLC.
|
|
|
(4)
|
Marco Garibaldi owned 4,691,827 shares of our common stock through Situation X, LLC. Pursuant to a Purchase Agreement, in connection with the services rendered and to be rendered by Marco Garibaldi with respect to our business, we issued 15,000,000 shares of our common stock to Situation X, LLC, a Delaware limited liability company. Marco Garibaldi has control and dispositive power over the shares owned by Situation X, LLC and he is the beneficial owner of Situation X, LLC.
|
|
|
(5)
|
Applicable percentage of ownership is based on 49,758,567 shares of common stock outstanding as of May 5, 2011.
|
|
|
Exhibit
|
Filed
|
|||||
|
Index
|
Description of Document
|
Herewith
|
Incorporated by Reference To:
|
|||
|
2.1
|
Purchase Agreement between Swap-A-Debt, Inc. and Spider Investments, LLC, dated February 26, 2008.
|
Exhibit 2.1 to the Registrant’s Registration Statement Form S-1 filed on October 2, 2008.
|
||||
|
2.2
|
Agreement and Plan of Merger by and among Windsor Capital Corp., WCC Acquisition Corp., and Energy Control Technology, Inc., dated March 7, 2001.
|
Exhibit 2.1 to the Registrant’s Current Report Form 8-K filed on March 22, 2001.
|
||||
|
2.3
|
Agreement and Plan of Merger by and among Windsor Capital Corp., Woodfield Enterprises, Inc. and Internetional Asset Management Group, Inc., dated December 18, 1997.
|
Exhibit 2.1 to the Registrant’s Current Report Form 8-K filed on February 13, 1998.
|
||||
|
2.4
|
Agreement and Plan of Merger between Windsor Capital Corp. and Boynton Tobacconists, Inc., dated March 7, 2001.
|
Exhibit 2.1 to the Registrant’s Current Report Form 8-K filed on January 14, 1998.
|
||||
|
3.1
|
Articles of Incorporation of the Registrant as filed with the Secretary of State of Delaware.
|
Exhibit 3.1 to the Registrant’s Registration Statement Form S-1 filed on October 2, 2008
|
||||
|
3.2
|
Bylaws of the Registrant.
|
Exhibit 3.2 to the Registrant’s Registration Statement Form S-1 filed on October 2, 2008.
|
||||
|
4.1
|
12% Convertible Promissory Note between Swap-A-Debt, Inc. and Robert S. Pearson, dated August 29, 2008.
|
Exhibit 4.1 to the Registrant’s Registration Statement Form S-1 filed on October 2, 2008.
|
||||
|
4.2
|
9% Convertible Promissory Note between Swap-A-Debt, Inc. and Sarah Catherine Huempfner, dated January 18, 2008.
|
Exhibit 4.2 to the Registrant’s Registration Statement Form S-1 filed on October 2, 2008.
|
||||
|
4.3
|
9% Convertible Promissory Note between Swap-A-Debt, Inc. and Jane Elizabeth Pearson, dated January 18, 2008.
|
Exhibit 4.3 to the Registrant’s Registration Statement Form S-1 filed on October 2, 2008
|
||||
|
10.1
|
Assignment of Convertible Note between Robert Alick and Joe Meuse, dated September 2, 2004.
|
Exhibit 10.1 to the Registrant’s Registration Statement Form S-1 filed on October 2, 2008
|
||||
|
10.2
|
Assignment of Convertible Note between Joe Meuse and Erin Reusch, dated August 15, 2005.
|
Exhibit 10.2 to the Registrant’s Registration Statement Form S-1 filed on October 2, 2008
|
||||
|
10.3
|
Assignment of Convertible Note between Erin Reusch and Robert S. Pearson, dated January 15, 2008.
|
Exhibit 10.3 to the Registrant’s Registration Statement Form S-1 filed on October 2, 2008.
|
|
10.4
|
Letter of Issuance of Common Stock between Swap-A-Debt, Inc. and Edward C. DeFeudis, dated January 25, 2008.
|
Exhibit 10.4 to the Registrant’s Registration Statement Form S-1 filed on October 2, 2008.
|
||||
|
10.5
|
Agreement for the Purchase of Preferred Stock between 5fifth5.com, Inc. and Edward C. DeFeudis, dated August 8, 2005.
|
Exhibit 10.5 to the Registrant’s Registration Statement Form S-1 filed on October 2, 2008.
|
||||
|
10.6
|
Sudjam Production Specifications Agreement
|
Exhibit 10.6 to the Registrant’s Registration Statement Form S-1/A filed on February 12, 2009.
|
||||
|
31.1
|
Rule 13a-14(a)/ 15d-14(a) Certification of Chief Executive Officer
|
ü
|
||||
|
31.2
|
Rule 13a-14(a)/ 15d-14(a) Certification of Chief Financial Officer
|
ü
|
||||
|
32.1
|
Section 1350 Certification of Chief Executive Officer
|
ü
|
||||
|
32.2
|
Section 1350 Certification of Chief Financial Officer
|
ü
|
|
WIKILOAN, INC.
|
|||
|
Date: May 10, 2011
|
By:
|
/s/ Edward C. DeFeudis
|
|
|
Edward C. DeFeudis
President, Chief Financial Officer,
Principal Accounting Officer
and Chairman of the Board
|
|||
|
Signature
|
Title
|
Date
|
||
|
/s/
Edward C. DeFeudis
|
President, Chief Financial Officer, Principal Accounting Officer and Chairman of the Board
|
May 10, 2011
|
||
|
Edward C. DeFeudis
|
||||
|
/s/
Marco Garibaldi
|
Chief Executive Officer
|
May 10, 2011
|
||
|
Marco Garibaldi
|
|
WikiLoan, Inc.
|
||
|
Index to Financial Statements
|
||
|
January 31, 2011 and 2010
|
||
|
Page
|
||
|
Number
|
||
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
|
Financial Statements:
|
||
|
Balance Sheets as of January 31, 2011 and 2010
|
F-2
|
|
|
Statements of Operations for the years ended
|
F-3
|
|
|
January 31, 2011 and 2010
|
||
|
Statement of Changes in Shareholders' Deficit
|
||
|
for the years ended January 31, 2011 and 2010
|
F-4
|
|
|
Statement of Cash Flows for the years ended
|
F-5
|
|
|
January 31, 2011 and 2010
|
||
|
Notes to Financial Statements
|
F-6
|
|
|
WikiLoan, Inc.
|
||||||||
|
Balance Sheets
|
||||||||
|
January 31, 2011 and 2010
|
||||||||
|
Assets
|
2011
|
2010
|
||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 35,631 | $ | 28,460 | ||||
|
Accounts receivable
|
196,485 | - | ||||||
|
Prepaid consulting fees
|
64,488 | - | ||||||
|
Total current assets
|
296,604 | 28,460 | ||||||
|
Property and equipment
|
||||||||
|
Office equipment
|
5,297 | 5,297 | ||||||
|
Computer equipment
|
3,010 | 3,010 | ||||||
|
Total property and equipment
|
8,307 | 8,307 | ||||||
|
Accumulated depreciation
|
(8,307 | ) | (8,307 | ) | ||||
|
Property and equipment, net
|
- | - | ||||||
|
Other assets
|
||||||||
|
Domain names
|
25,042 | 25,042 | ||||||
|
Software development costs
|
1,969 | 47,361 | ||||||
|
Deferred payment processing costs
|
122,500 | - | ||||||
|
SDI distribution agreement
|
51,000 | - | ||||||
|
Total assets
|
$ | 497,115 | $ | 100,863 | ||||
|
Liabilities and Shareholders' Deficit
|
||||||||
|
Liabilities
|
||||||||
|
Line of credit
|
$ | - | $ | 100,000 | ||||
|
Accounts payable
|
256,485 | - | ||||||
|
Accrued interest
|
40,750 | 49,928 | ||||||
|
Derivative liabilities
|
1,914,672 | 203,826 | ||||||
|
Convertible notes payables, net of discounts on debt
|
||||||||
|
of $36,972 and $109,423
|
413,028 | 242,577 | ||||||
|
Total liabilities
|
2,624,935 | 596,331 | ||||||
|
Stockholders' equity (deficit)
|
||||||||
|
Preferred stock - par value $0.01; 10,000,000 shares authorized;
|
||||||||
|
none issued and outstanding
|
- | - | ||||||
|
Common stock; par value $0.001; 70,000,000 shares authorized;
|
||||||||
|
57,434,569 and 51,575,000 shares issued and outstanding, respectively
|
57,435 | 51,575 | ||||||
|
Additional paid-in capital
|
6,860,256 | 5,338,571 | ||||||
|
Accumulated deficit
|
(9,035,673 | ) | (5,885,614 | ) | ||||
|
Treasury stock, 9,837,500 common shares at cost
|
(9,838 | ) | - | |||||
|
Total stockholders' deficit
|
(2,127,820 | ) | (495,468 | ) | ||||
|
Total liabilities and stockholders' equity
|
$ | 497,115 | $ | 100,863 | ||||
|
WikiLoan, Inc.
|
||||||||
|
Statements of Operations
|
||||||||
|
For the Years Ended January 31, 2011 and 2010
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenues
|
$ | 635,184 | $ | 1,801 | ||||
|
Cost of sales
|
625,669 | - | ||||||
|
Gross profit
|
9,515 | 1,801 | ||||||
|
Operating expenses
|
||||||||
|
Selling, general and administrative expenses
|
2,423,822 | 345,610 | ||||||
|
Research and development costs
|
18,775 | 23,800 | ||||||
|
Total operating expenses
|
2,442,597 | 369,410 | ||||||
|
Income (loss) from operations
|
(2,433,082 | ) | (367,609 | ) | ||||
|
Other income (expense)
|
||||||||
|
Gain (loss) from derivative liabilities
|
(429,886 | ) | (32,593 | ) | ||||
|
Gain on sale of domain names
|
- | 33,667 | ||||||
|
Interest expense
|
(287,091 | ) | (230,104 | ) | ||||
|
Total other income (expense)
|
(716,977 | ) | (229,030 | ) | ||||
|
Income (loss) before provision for income taxes
|
(3,150,059 | ) | (596,639 | ) | ||||
|
Provision for income taxes
|
- | - | ||||||
|
Net income (loss)
|
$ | (3,150,059 | ) | $ | (596,639 | ) | ||
|
Basic and fully diluted earnings (loss) per common share:
|
||||||||
|
Earnings (loss) per common share
|
$ | (0.06 | ) | $ | (0.01 | ) | ||
|
Basic and fully diluted weighted average common shares outstanding
|
55,122,301 | 50,164,583 | ||||||
|
WikiLoan, Inc.
|
||||||||||||||||||||||||||||
|
Statement of Changes in Stockholders' Deficit
|
||||||||||||||||||||||||||||
|
For the Years Ended January 31, 2011 and 2010
|
||||||||||||||||||||||||||||
|
Additional
|
||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid In
|
Accumulated
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||||||
|
Balance at January 31, 2009
|
- | $ | - | 49,500,000 | 49,500 | 5,049,396 | (5,288,975 | ) | $ | (190,079 | ) | |||||||||||||||||
|
Shares issued for accrued liabilities
|
325,000 | 325 | 2,925 | 3,250 | ||||||||||||||||||||||||
|
Shares issued for services
|
- | - | - | - | ||||||||||||||||||||||||
|
Shares issued for debt conversions
|
1,750,000 | 1,750 | 138,250 | 140,000 | ||||||||||||||||||||||||
|
Beneficial conversion features
|
||||||||||||||||||||||||||||
|
related to convertible debt
|
148,000 | 148,000 | ||||||||||||||||||||||||||
|
Net income (loss)
|
- | - | - | - | - | (596,639 | ) | (596,639 | ) | |||||||||||||||||||
|
Balance at January 31, 2010
|
- | - | 51,575,000 | 51,575 | 5,338,571 | (5,885,614 | ) | (495,468 | ) | |||||||||||||||||||
|
Shares returned to treasury
|
- | - | 9,838 | 9,838 | ||||||||||||||||||||||||
|
Shares issued for services
|
3,398,561 | 3,399 | 1,017,712 | 1,021,111 | ||||||||||||||||||||||||
|
Shares issued for debt conversions
|
2,461,008 | 2,461 | 351,946 | 354,407 | ||||||||||||||||||||||||
|
Beneficial conversion features
|
||||||||||||||||||||||||||||
|
related to convertible debt
|
142,189 | 142,189 | ||||||||||||||||||||||||||
|
Net income (loss)
|
- | - | - | - | - | (3,150,059 | ) | (3,150,059 | ) | |||||||||||||||||||
|
Balance at January 31, 2011
|
- | $ | - | 57,434,569 | $ | 57,435 | $ | 6,860,256 | $ | (9,035,673 | ) | $ | (2,117,982 | ) | ||||||||||||||
|
WikiLoan, Inc.
|
||||||||
|
Statements of Cash Flows
|
||||||||
|
For the Years Ended January 31, 2011 and 2010
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows Provided From (Used By) Operating Activities
|
||||||||
|
Net income (loss)
|
$ | (3,150,059 | ) | $ | (596,639 | ) | ||
|
Adjustments to reconcile net income (loss) to net cash
|
||||||||
|
provided from (used by) operating activities:
|
||||||||
|
Depreciation and amortization
|
178,892 | 46,651 | ||||||
|
(Gain) loss on derivative liabilities
|
429,886 | 32,593 | ||||||
|
Amortization of discount on convertible debts
|
166,487 | 188,399 | ||||||
|
Gain on sale of domain names
|
- | (33,667 | ) | |||||
|
Increase in accounts receivable
|
(196,485 | ) | - | |||||
|
Increase in prepaid consulting fees
|
1,135,266 | - | ||||||
|
Increase in accounts payable
|
256,485 | - | ||||||
|
Increase in related party payables
|
- | 35,250 | ||||||
|
Increase (decrease) in accrued interest
|
45,398 | 37,188 | ||||||
|
Net cash provided from (used by) operating activities
|
(1,134,130 | ) | (290,225 | ) | ||||
|
Cash Flows Provided From (Used By) Investing Activities
|
||||||||
|
Purchase of Domain Names
|
- | (3,375 | ) | |||||
|
Net cash provided from (used by) investing activities
|
- | (3,375 | ) | |||||
|
Cash Flows Provided From (Used By) Financing Activities
|
||||||||
|
Repayment of line of credit
|
(100,000 | ) | - | |||||
|
Common stock issued for services
|
856,301 | - | ||||||
|
Proceeds from issuance of convertible notes payable
|
385,000 | 250,000 | ||||||
|
Net cash provided from (used by) financing activities
|
1,141,301 | 250,000 | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
7,171 | (43,600 | ) | |||||
|
Cash and cash equivalents, beginning of year
|
28,460 | 72,060 | ||||||
|
Cash and cash equivalents, end of year
|
$ | 35,631 | $ | 28,460 | ||||
|
Supplemental disclosure
|
||||||||
|
Interest paid during the period
|
$ | 3,643 | $ | 4,517 | ||||
|
Non-cash transactions:
|
||||||||
|
Issuance of common stock for debt conversions
|
$ | 287,000 | $ | - | ||||
|
Conversion of accrued interest into common stock
|
$ | 54,576 | $ | - | ||||
|
Common stock issued for SDI agreement
|
$ | 157,000 | $ | - | ||||
|
Sale of domain names and trademark application
|
||||||||
|
Extinguishment of related party payables
|
$ | - | $ | (32,000 | ) | |||
|
Extinguishment of convertible note payable
|
- | (8,000 | ) | |||||
|
Cost of domain names
|
- | 6,333 | ||||||
|
Gain on sale of domain names and trademark application
|
$ | - | $ | (33,667 | ) | |||
|
Issuance of common stock for related party payables
|
$ | - | $ | (3,250 | ) | |||
|
Jan. 31, 2011
|
Jan. 31, 2010
|
|||||||
|
Convertible note payable to an individual dated August 29, 2008,
|
||||||||
|
interest at 12%, due on or before August 29, 2010, convertible
|
||||||||
|
into shares of common stock at a conversion price equal to
|
||||||||
|
the 10 day average closing price multiplied by 0.80
|
$ | - | $ | 102,000 | ||||
|
Convertible note payable to an individual dated March 23, 2010,
|
||||||||
|
interest at 12%, due on or before Sept. 23, 2010, convertible
|
||||||||
|
into shares of common stock at a conversion price equal to
|
||||||||
|
the 10 day average closing price multiplied by 0.75
|
150,000 | - | ||||||
|
Convertible note payable to an individual dated May 12, 2009,
|
||||||||
|
interest at 12%, due on or before May 12, 2010, convertible
|
||||||||
|
into shares of common stock at a conversion price equal to
|
||||||||
|
the 10 day average closing price multiplied by 0.80
|
- | 50,000 | ||||||
|
Convertible note payable to an individual dated July, 28, 2009,
|
||||||||
|
interest at 12%, due on or before July 28, 2010, convertible
|
||||||||
|
into shares of common stock at a conversion price equal to
|
||||||||
|
the 10 day average closing price multiplied by 0.80
|
- | 50,000 | ||||||
|
Convertible note payable to an individual dated Sept. 16, 2009,
|
||||||||
|
interest at 12%, due on or before Jan. 16, 2011, convertible
|
||||||||
|
into shares of common stock at a conversion price equal to
|
||||||||
|
the 10 day average closing price multiplied by 0.75
|
15,000 | 15,000 | ||||||
|
Convertible note payable to an individual dated Sept. 28, 2009
|
||||||||
|
interest at 12%, due on or before Sept. 28, 2010, convertible
|
||||||||
|
into shares of common stock at a conversion price equal to
|
||||||||
|
the 10 day average closing price multiplied by 0.80
|
85,000 | 85,000 | ||||||
|
Convertible note payable to an individual dated October 26, 2010
|
||||||||
|
interest at 12%, due on or before April 26, 2011, convertible
|
||||||||
|
into shares of common stock at a conversion price equal to
|
||||||||
|
the 10 day average closing price multiplied by 0.75
|
150,000 | - | ||||||
|
Convertible note payable to an individual dated Jan. 21, 2010,
|
||||||||
|
Interest at 12%, due on or before July 21, 2010, convertible
|
||||||||
|
Into shares of common stock at a conversion price equal to
|
||||||||
|
The 10 day average closing price multiplied by 0.75
|
50,000 | 50,000 | ||||||
|
Less discount on convertible debt
|
(36,972 | ) | (109,423 | ) | ||||
|
Total
|
$ | 413,028 | $ | 242,577 | ||||
|
Gain (loss)
|
||||||||
|
Derivative
|
on Derivative
|
|||||||
|
Liability
|
at 1/31/11
|
|||||||
|
August 29, 2008 note
|
$ | - | $ | (33,712 | ) | |||
|
October 26, 2010 note
|
113,683 | (39,738 | ) | |||||
|
Sept. 16, 2009 note
|
11,368 | (3,713 | ) | |||||
|
Sept. 28, 2009 note
|
64,420 | (21,044 | ) | |||||
|
January 21, 2009 note
|
37,894 | (12,378 | ) | |||||
|
March 23, 2010 note
|
113,683 | (44,356 | ) | |||||
|
May 27, 2010 note
|
- | 28,754 | ||||||
|
Warrants
|
1,573,624 | (303,699 | ) | |||||
| $ | 1,914,672 | $ | (429,886 | ) | ||||
|
Fiscal 2011
|
||||||||
|
Unamortized
|
Amortization
|
|||||||
|
Discount
|
of Discount
|
|||||||
|
August 29, 2008 note
|
$ | - | $ | - | ||||
|
October 26, 2010 note
|
36,792 | 36,973 | ||||||
|
Sept. 16, 2009 note
|
- | 6,854 | ||||||
|
Sept. 28, 2009 note
|
- | 38,840 | ||||||
|
January 21, 2009 note
|
- | 25,516 | ||||||
|
March 23, 2010 note
|
- | 58,304 | ||||||
|
May 12, 2010 note
|
- | - | ||||||
| $ | 36,792 | $ | 166,487 | |||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|