These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
DELAWARE
|
80-0142655
|
|
|
State or other jurisdiction of
incorporation or organization
|
(I.R.S. Employer Identification No.)
|
|
1093 Broxton Avenue Suite 210
Los Angeles, CA
|
90024
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Securities registered under Section 12(b) of the Act:
|
||
|
Title of each class:
|
Name of each exchange on which registered:
|
|
|
None
|
None
|
|
|
Securities registered under Section 12(g) of the Act:
|
|
None
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
o
|
Smaller reporting company
|
x
|
|
PAGE
|
|||
|
PART I
|
|||
|
Item 1.
|
Business.
|
1
|
|
|
Item 1A.
|
Risk Factors.
|
11
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
||
|
Item 2.
|
Properties.
|
11
|
|
|
Item 3.
|
Legal Proceedings.
|
11
|
|
|
Item 4.
|
Mine Safety Disclosures
|
11
|
|
|
Part II
|
|||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
12
|
|
|
Item 6.
|
Selected Financial Data.
|
13
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
14
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
18
|
|
|
Item 8.
|
Financial Statements and Supplementary Data.
|
18
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|
18
|
|
|
Item 9A.
|
Controls and Procedures.
|
18
|
|
|
Item 9B.
|
Other Information
|
20 | |
|
Part III
|
|||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance.
|
20
|
|
|
Item 11.
|
Executive Compensation.
|
22
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
23
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
24
|
|
|
Item 14.
|
Principal Accounting Fees and Services.
|
25
|
|
|
Part IV
|
|||
|
Item 15.
|
Exhibits, Financial Statement Schedules.
|
26
|
|
|
SIGNATURES
|
28
|
||
|
High
|
Low
|
|||||||
|
Fiscal Year 2012
|
||||||||
|
First quarter ended April 30, 2011
|
$
|
57.00
|
$
|
25.00
|
||||
|
Second quarter ended July 31, 2011
|
$
|
50.00
|
$
|
21.00
|
||||
|
Third quarter ended October 31, 2011
|
$
|
51.00
|
$
|
11.00
|
||||
|
Fourth quarter ended January 31, 2012
|
$
|
27.00
|
$
|
9.00
|
||||
|
Fiscal Year 2013
|
||||||||
|
First quarter ended April 30, 2012
|
$
|
18.00
|
$
|
8.00
|
||||
|
Second quarter ended July 31, 2012
|
$
|
11.90
|
$
|
2.50
|
||||
|
Third quarter ended October, 31 2012
|
$
|
4.00
|
$
|
1.25
|
||||
|
Fourth quarter ended January 31, 2013
|
$
|
0.46
|
$
|
6.00
|
||||
|
●
|
Raise capital to fund operations;
|
|
●
|
Attract high-performing talent; and
|
|
●
|
Execute profitable contracts that grow our bottom-line.
|
|
●
|
Build our brand, loyalty, and revenue;
|
|
●
|
Seek partners that allow us to position our technology as an Enabler - we enable mobile phones to access financial services, helping improve the quality of life; and
|
|
●
|
Continuously innovate to deliver value to our customers.
|
|
-
|
public offerings of equity, securities convertible into equity or debt,
|
|
-
|
private offerings of securities or debt, or other sources.
|
|
1)
|
As of January 31, 2012, we had cash of $13,018;
|
|
2)
|
We received $301,849 from the sale of promissory notes in fiscal 2012;
|
|
3)
|
Our auditor has determined that based on our financial condition there is substantial doubt as to whether we can continue to operate as a going concern.
|
|
(1)
|
Lack of an independent audit committee or audit committee financial expert. Although our board of directors serves as the audit committee it has no independent directors These factors are counter to corporate governance practices as defined by the various stock exchanges and may lead to less supervision over management.
|
|
(2)
|
We do not have sufficient experience from our accounting personnel with the requisite U.S. GAAP public company reporting experience that is necessary for adequate controls and procedures.
|
|
(3)
|
Need for greater integration, oversight, communication and financial reporting of the books and records of our satellite offices.
|
|
NAME
|
POSITION
|
AGE
|
||
|
Marco Garibaldi
|
Chairman of the Board, Chief Technology Officer
|
57
|
||
|
Edward DeFeudis
|
President, Chief Executive Officer, Chief Financial Officer and Director
|
40
|
|
●
|
been convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
|
|
●
|
had any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation or business association of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two years prior to that time;
|
|
●
|
been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his involvement in any type of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated with persons engaged in any such activity;
|
|
●
|
been found by a court of competent jurisdiction in a civil action or by the Securities and Exchange Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
|
|
●
|
been the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
|
|
●
|
been the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.
|
|
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Non-Qualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Totals
($)
|
|||||||||||||||||||||||||
|
Marco Garibaldi
Chairman, CTO
|
2013
|
$
|
85,000
|
(1) |
0
|
0
|
0
|
0
|
0
|
0
|
$
|
85,000
|
||||||||||||||||||||||
|
2012
|
$
|
0
|
0
|
0
|
0
|
0
|
0
|
30,000
|
(2)
|
$
|
30,000
|
|||||||||||||||||||||||
|
Edward DeFeudis
|
2013
|
$
|
85,000
|
(3) |
0
|
0
|
0
|
0
|
0
|
0
|
$
|
85,000
|
||||||||||||||||||||||
|
President, CEO,
CFO
|
2012
|
$
|
0
|
0
|
0
|
0
|
0
|
0
|
30,000
|
(4)
|
$
|
30,000
|
||||||||||||||||||||||
|
Denita Willough
|
2013
|
$ |
10,083
|
(6) | 0 | 0 | $ |
70,940
|
0 | 0 | 0 | 0 | ||||||||||||||||||||||
|
Former CEO(5)
|
2012
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||||||||||
|
Name of Beneficial Owner and Address (1)
|
Amount and Nature of Beneficial Ownership of Common Stock
|
Percent of
Common Stock (2)
|
|||||||
|
5% Shareholders
|
|||||||||
|
Peter M Vita
145 Jefferson Avenue
Suite 422
Miami Beach, FL 33139
|
160,000 | (5) | 7.8 | % | |||||
|
Robert Pearson
1422 Burtonwood Drive
Gastonia, NC 28054
|
169,164 | 8.2 | % | ||||||
|
Directors and
Executive Officers
|
|||||||||
|
Edward C. DeFeudis
|
493,725 | (3) | 24 | % | |||||
|
Marco Garibaldi
|
461,000 | (4) | 22.4 | % | |||||
|
All directors and officers as a group (2 people)
|
954,725 | 46.3 | % | ||||||
|
(1)
|
Unless otherwise specified, the address of each of the persons set forth below is in care of the Company, at the address of:
1093 Broxton Avenue Suite 210, Los Angeles, CA 90024.
|
|
(2)
|
Based on 2,061,632 shares of common stock issued and outstanding as of May 1, 2013. Shares of common stock subject to options or warrants currently exercisable or exercisable within 60 days, are deemed outstanding for purposes of computing the percentage of the person holding such options or warrants, but are not deemed outstanding for purposes of computing the percentage of any other person.
|
|
(3)
|
The number of shares beneficially owned by Mr. DeFeudis includes 97,090 shares held by Spider Investment, LLC. Mr. DeFeudis has control and dispositive power over the shares owned by Spider Investment, LLC and is the beneficial owner of Spider Investment, LLC.
|
|
(4)
|
The number of shares beneficially owned by Marco Garibaldi includes 65,000 shares held by Situation X, LLC. Marco Garibaldi has control and dispositive power over the shares owned by Situation X, LLC and he is the beneficial owner of Situation X, LLC.
|
|
(5)
|
The number of shares beneficially owned by Peter Vita includes 130,000 shares held in escrow, which are subject to release to Mr. Vita upon satisfying certain performance milestones.
|
|
●
|
the director is, or at any time during the past three years was, an employee of the company;
|
|
●
|
the director or a family member of the director accepted any compensation from the company in excess of $120,000 during any period of 12 consecutive months within the three years preceding the independence determination (subject to certain exclusions, including, among other things, compensation for board or board committee service);
|
|
●
|
a family member of the director is, or at any time during the past three years was, an executive officer of the company;
|
|
●
|
the director or a family member of the director is a partner in, controlling stockholder of, or an executive officer of an entity to which the company made, or from which the company received, payments in the current or any of the past three fiscal years that exceed 5% of the recipient’s consolidated gross revenue for that year or $200,000, whichever is greater (subject to certain exclusions);
|
|
●
|
the director or a family member of the director is employed as an executive officer of an entity where, at any time during the past three years, any of the executive officers of the company served on the compensation committee of such other entity; or the director or a family member of the director is a current partner of the company’s outside auditor, or at any time during the past three years was a partner or employee of the company’s outside auditor, and who worked on the company’s audit.
|
|
(1)
|
Financial Statements
|
|
(2)
|
Financial Statement Schedules
|
|
(3)
|
Exhibits:
|
|
●
|
may have been qualified by disclosures that were made to the other parties in connection with the negotiation of the agreements, which disclosures are not necessarily reflected in the agreements;
|
|
●
|
may apply standards of materiality that differ from those of a reasonable investor; and
|
|
●
|
were made only as of specified dates contained in the agreements and are subject to subsequent developments and changed circumstances.
|
|
Exhibit
|
||||
|
Index
|
Description of Document
|
Incorporated by Reference To:
|
||
|
2.1
|
Agreement and Plan of Merger dated February 10, 2012.
|
Filed as an Exhibit on Current Report to Form 8-K with the SEC on February 14, 2012.
|
||
|
3.1
|
Articles of Incorporation.
|
Filed as an Exhibit on Form S-1 with the SEC on October 2, 2008
|
||
|
3.1(a)
|
Amendment to the Articles of Incorporation increasing the number of authorized shares.
|
Filed as an Exhibit on Current Report to Form 8-K with the SEC on May 19, 2011.
|
||
|
3.1(b)
|
Amendment to the Articles of Incorporation decreasing the number of authorized shares.
|
Filed as an Exhibit on Current Report to Form 8-K with the SEC on February 14, 2012.
|
||
|
3.1(c)
|
Amendment to the Articles of Incorporation changing the name of the Company.
|
Filed as an Exhibit on Current Report to Form 8-K with the SEC on March 16, 2012.
|
||
|
3.1(d)
|
Certificate of Designation of Series A Preferred Stock.
|
Filed as an Exhibit on Current Report to Form 8-K with the SEC on February 14, 2012.
|
||
|
3.2
|
Bylaws.
|
Filed as an Exhibit on Form S-1 with the SEC on October 2, 2008.
|
||
|
4.1
|
Form of 12% Convertible Promissory Note
|
|||
|
10.1
|
Employment Agreement with Denita Willoughby.
|
Filed as an Exhibit on Current Report to Form 8-K with the SEC on March 8, 2011.
|
|
10.2
|
Note Purchase Agreement with Robert Pearson dated October 31, 2012.
|
|||
|
10.3
|
Note Cancellation Agreement dated November 15, 2012
|
|||
|
31.1
|
Certification of Principal Executive and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
32.1
|
Certification of Principal Executive and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS *
|
XBRL Instance Document
|
|
101.SCH *
|
XBRL Taxonomy Schema
|
|
101.CAL *
|
XBRL Taxonomy Calculation Linkbase
|
|
101.DEF *
|
XBRL Taxonomy Definition Linkbase
|
|
101.LAB *
|
XBRL Taxonomy Label Linkbase
|
|
101.PRE *
|
XBRL Taxonomy Presentation Linkbase
|
|
SOURCE FINANCIAL, INC.
|
|||
|
Date: May 1, 2013
|
By:
|
/s/ Edward C. DeFeudis
|
|
|
Edward C. DeFeudis
President, Chief Executive Officer, Chief Financial Officer,
Principal Accounting Officer
and Director
|
|||
|
Signature
|
Title
|
Date
|
||
|
/s/
Edward C. DeFeudis
|
President, Chief Executive Officer, Chief Financial Officer and Director
(Principal Executive, Financial, and Accounting Officer)
|
May 1, 2013
|
||
|
Edward C. DeFeudis
|
||||
|
/s/
Marco Garibaldi
|
Chairman of the Board
|
May 1, 2013
|
||
| Marco Garibaldi |
|
Source Financial, Inc.
|
|||
|
Index to Financial Statements
|
|||
|
January 31, 2013 and 2012
|
|
Page
|
||
|
Number
|
||
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
|
Financial Statements:
|
||
|
Balance Sheets as of January 31, 2013 and 2012
|
F-2
|
|
|
Statements of Operations for the years ended
January 31, 2013 and 2012
|
F-3
|
|
|
Statement of Changes in Shareholders' Deficit
for the years ended January 31, 2013 and 2012
|
F-4
|
|
|
Statement of Cash Flows for the years ended
January 31, 2013 and 2012
|
F-5
|
|
|
Notes to Financial Statements
|
F-6
|
|
|
January 31,
|
January 31,
|
|||||||
|
Assets
|
2013
|
2012
|
||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 13,018 | $ | 35,845 | ||||
|
Total current assets
|
13,018 | 35,845 | ||||||
|
Fixed assets:
|
||||||||
|
Computer equipment
|
19,843 | - | ||||||
| 19,843 | - | |||||||
|
Less: accumulated depreciation
|
(9,085 | ) | - | |||||
|
Fixed assets, net
|
10,758 | - | ||||||
|
Other assets:
|
||||||||
|
Deposits
|
1,957 | - | ||||||
|
Domain names
|
74,942 | 25,042 | ||||||
|
Software development costs
|
41,117 | 1,634 | ||||||
|
Deferred payment processing costs
|
62,500 | 92,500 | ||||||
|
Total other assets
|
180,516 | 119,176 | ||||||
| $ | 204,292 | $ | 155,021 | |||||
|
Liabilities and Shareholders' Deficit
|
||||||||
|
Liabilities
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 3,000 | $ | - | ||||
|
Accrued interest
|
26,817 | 27,332 | ||||||
|
Derivative liabilities
|
67,613 | 46,100 | ||||||
|
Convertible notes payables, net of discounts on debt
|
||||||||
|
of $24,895 and $28,769
|
497,157 | 321,231 | ||||||
|
Total current liabilities
|
594,587 | 394,663 | ||||||
|
Total liabilities
|
594,587 | 394,663 | ||||||
|
Stockholders' equity (deficit)
|
||||||||
|
Preferred stock, Series A, at $0.01 par value; 10,000,000 shares authorized;
|
||||||||
|
none issued and outstanding at January 31, 2013 or 2012
|
- | - | ||||||
|
Common stock; at $0.001 par value; 250,000,000 shares authorized;
|
||||||||
|
207,664,055 shares issued and outstanding at January 31, 2013 and
|
||||||||
|
53,080,493 shares issued and outstanding at January 31, 2012
|
207,663 | 53,080 | ||||||
|
Additional paid-in capital
|
10,100,395 | 9,307,760 | ||||||
|
Accumulated deficit
|
(10,688,515 | ) | (9,590,644 | ) | ||||
|
Treasury stock, 9,837,500 common shares, at cost
|
(9,838 | ) | (9,838 | ) | ||||
|
Total stockholders' deficit
|
(390,295 | ) | (239,642 | ) | ||||
|
Total liabilities and stockholders' deficit
|
$ | 204,292 | $ | 155,021 | ||||
|
2013
|
2012
|
|||||||
|
Revenues
|
$ | 4,413 | $ | 1,104 | ||||
|
Cost of sales
|
- | - | ||||||
|
Gross profit
|
4,413 | 1,104 | ||||||
|
Selling, general and administrative expenses
|
979,680 | 572,903 | ||||||
|
Research and development costs
|
- | - | ||||||
|
Operating expenses
|
979,680 | 572,903 | ||||||
|
Income (loss) from operations
|
(975,267 | ) | (571,799 | ) | ||||
|
Other income (expenses):
|
||||||||
|
Gain (loss) from derivative liabilities
|
(17,823 | ) | 155,374 | |||||
|
Interest expense
|
(104,781 | ) | (138,546 | ) | ||||
|
Total other income (expenses)
|
(122,604 | ) | 16,828 | |||||
|
(Loss) before provision for income taxes
|
(1,097,871 | ) | (554,971 | ) | ||||
|
Provision for income taxes
|
- | - | ||||||
|
Net (loss)
|
$ | (1,097,871 | ) | $ | (554,971 | ) | ||
|
Earnings (Loss) Per Share:
|
||||||||
|
Basic:
|
||||||||
|
Earnings (loss) per common share
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
|
Weighted average common shares outstanding
|
115,211,600 | 53,022,051 | ||||||
|
Fully Diluted:
|
||||||||
|
Earnings (loss) per common share
|
$ | (0.00 | ) | $ | (0.00 | ) | ||
|
Weighted average common shares outstanding
|
117,693,082 | 53,022,051 | ||||||
|
Additional
|
||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid In
|
Treasury Stock
|
Accumulated
|
||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Shares
|
Amount
|
Deficit
|
Total
|
||||||||||||||||||||||||||||
|
Balance - February 1, 2011
|
- | $ | - | 57,434,569 | $ | 57,435 | $ | 6,860,256 | 9,837,500 | $ | (9,838 | ) | $ | (9,035,673 | ) | $ | (2,127,820 | ) | ||||||||||||||||||
|
Shares returned to treasury
|
- | - | (139,561 | ) | (139 | ) | (46,971 | ) | - | - | - | (47,110 | ) | |||||||||||||||||||||||
|
Shares issued for warrants
|
- | - | 8,030,953 | 803 | 1,046,220 | - | - | - | 1,047,023 | |||||||||||||||||||||||||||
|
Shares issued for services
|
- | - | 4,700,000 | 470 | 140,530 | - | - | - | 141,000 | |||||||||||||||||||||||||||
|
Shares issued for debt conversions
|
- | - | 2,161,498 | 2,162 | 479,748 | - | - | - | 481,910 | |||||||||||||||||||||||||||
|
Beneficial conversion features related to convertible debt
|
- | - | - | - | 820,326 | - | - | - | 820,326 | |||||||||||||||||||||||||||
|
Effect of 1 for 10 and subsequent
10 for 1 stock splits
|
- | - | (19,106,966 | ) | (7,651 | ) | 7,651 | - | - | - | - | |||||||||||||||||||||||||
|
Net income (loss)
|
- | - | - | - | - | - | - | (554,971 | ) | (554,971 | ) | |||||||||||||||||||||||||
|
Balance - January 31, 2012
|
- | $ | - | 53,080,493 | $ | 53,080 | $ | 9,307,760 | 9,837,500 | $ | (9,838 | ) | $ | (9,590,644 | ) | $ | (239,642 | ) | ||||||||||||||||||
|
Preferred Stock issued for acquisition of
WikiPay, Inc.
|
7,992,000 | 79,920 | - | - | (377,389 | ) | - | - | - | (297,469 | ) | |||||||||||||||||||||||||
|
Conversion of Preferred Stock into shares of
Common Stock
|
(7,992,000 | ) | (79,920 | ) | 79,920,000 | 79,920 | - | - | - | - | - | |||||||||||||||||||||||||
|
Shares issued for debt conversions
|
- | - | 23,949,399 | 23,949 | 592,205 | - | - | - | 616,154 | |||||||||||||||||||||||||||
|
Shares issued for services
|
- | - | 50,714,163 | 50,714 | 577,819 | - | - | - | 628,533 | |||||||||||||||||||||||||||
|
Net income (loss)
|
- | - | - | - | - | - | - | (1,097,871 | ) | (1,097,871 | ) | |||||||||||||||||||||||||
|
Balance - January 31, 2013
|
- | $ | - | 207,664,055 | $ | 207,663 | $ | 10,100,395 | 9,837,500 | $ | (9,838 | ) | $ | (10,688,515 | ) | $ | (390,295 | ) | ||||||||||||||||||
|
2013
|
2012
|
|||||||
|
Cash Flows Provided From (Used By) Operating Activities
|
||||||||
|
Net (loss)
|
$ | (1,097,871 | ) | $ | (554,971 | ) | ||
|
Adjustments to reconcile net income (loss) to net cash provided from (used by) operating activities:
|
||||||||
|
Depreciation and amortization
|
18,969 | 86,235 | ||||||
|
(Gain) loss on derivative liabilities
|
63,923 | (155,374 | ) | |||||
|
Amortization of discount on convertible debt
|
26,018 | 162,354 | ||||||
|
Decrease in accounts receivable
|
- | 196,485 | ||||||
|
Decrease in prepaid consulting fees
|
- | 64,488 | ||||||
|
Increase (decrease) in accounts payable
|
3,000 | (256,485 | ) | |||||
|
Increase (decrease) in accrued interest
|
(515 | ) | 33,492 | |||||
|
Net cash (used by) operating activities
|
(986,476 | ) | (423,776 | ) | ||||
|
Cash Flows (Used By) Investing Activities
|
||||||||
|
Investment in software development
|
- | (4,900 | ) | |||||
|
Acquisition of WikiPay, Inc.
|
10,021 | - | ||||||
|
Payment of deposits
|
(1,957 | ) | - | |||||
|
Net cash (used by) investing activities
|
8,064 | (4,900 | ) | |||||
|
Common stock issued for services, net of cancellations
|
628,533 | 93,890 | ||||||
|
Repayments of convertible notes payable
|
(21,849 | ) | (15,000 | ) | ||||
|
Proceeds from issuance of convertible notes payable
|
348,901 | 350,000 | ||||||
|
Net cash provided from financing activities
|
955,585 | 428,890 | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
(22,827 | ) | 214 | |||||
|
Cash and cash equivalents, beginning of period
|
35,845 | 35,631 | ||||||
|
Cash and cash equivalents, end of year
|
$ | 13,018 | $ | 35,845 | ||||
|
Supplemental disclosure
|
||||||||
|
Interest paid during the period
|
$ | 104,781 | $ | 2,700 | ||||
|
Non-cash transactions:
|
||||||||
|
Issuance of common stock for debt conversions
|
$ | 520,000 | $ | 435,000 | ||||
|
Conversion of accrued interest into common stock
|
$ | 135,831 | $ | 46,910 | ||||
|
Common stock issued for SDI agreement
|
$ | - | $ | - | ||||
|
Preferred stock issued for acquisition of WiKiPay, Inc.
|
$ | 7,920,000 | $ | - | ||||
|
Net tangible assets acquired:
|
||||
|
Cash
|
$ | 4 | ||
|
Fixed assets
|
14 | |||
| $ | 18 | |||
|
Identifiable intangible assets acquired
|
||||
|
Domain names
|
$ | 50 | ||
|
Software development costs
|
37 | |||
|
Other assets
|
9 | |||
|
Total assets acquired
|
$ | 114 | ||
|
Less:
|
||||
|
Liabilities assumed
|
||||
|
Accrued interest
|
$ | 47 | ||
|
Notes payable related party
|
365 | |||
|
Total liabilities assumed
|
$ | 412 | ||
|
January 31,
2012 |
January 31,
2011 |
|||||||
|
Revenues
|
$ | 214 | $ | 735 | ||||
|
Gross profit (loss)
|
$ | (14,786 | ) | $ | - | |||
|
Operating loss
|
$ | (172,958 | ) | $ | 735 | |||
|
Net loss
|
$ | (204,558 | ) | $ | (144,073 | ) | ||
|
Net loss per share
|
$ | (0.004 | ) | $ | (0.002 | ) | ||
|
A Convertible Note Payable, dated October 31, 2012, due May 2, 2013,
accruing at a rate of 12.0%, and is convertible into the Company’s common stock at $0.175 per share |
$ | 75,000 | ||
|
A Convertible Note Payable, dated November 15, 2012, due May 17, 2013,
accruing interest at a rate of 12.0%, and is convertible into the Company’s common stock at $0.0175 per share. |
$ | 412,052 | ||
|
A Convertible Note Payable, dated January 2, 2013, due July 3, 2013,
accruing interest at a rate of 12.0%, and is convertible into the Company’s common stock at $0.175 per share |
$ | 10,000 | ||
|
A Convertible Note Payable, dated January 17, 2013, due July 19, 2013,
accruing interest at a rate of 12.0%, and is convertible into the Company’s common stock at $0.175 per share |
$ | 1,000 | ||
|
A Convertible Note Payable, dated January 30, 2013, due August 2, 2013,
accruing interest at a rate of 12.0%, and is convertible into the Company’s common stock at $0.175 per share |
$ | 24,000 | ||
|
Subtotal
|
$ | 522,052 | ||
|
Less: Discount on Convertible Debt
|
(24,895 | ) | ||
|
Total
|
$ | 497,157 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|