These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
80-0142655
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. employer
identification number)
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
||||
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
x
|
|||
|
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
|
|
|
PART I FINANCIAL INFORMATION
|
|
|
|
Item 1.
|
Financial statements
|
2
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
17
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
22
|
|
Item 4.
|
Controls and Procedures
|
23
|
| PART II OTHER INFORMATION |
|
|
|
Item 1A.
|
Risk Factors
|
23
|
|
Item 6.
|
Exhibits
|
24
|
|
Item 1.
|
Financial Statements
|
|
September 30,
2013
|
June 30,
2013
|
|||||||
|
(Unaudited)
|
(Restated)
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 7,100,551 | $ | 7,205,827 | ||||
|
Trade receivables, net
|
28,192,664 | 27,008,840 | ||||||
|
Inventories
|
235,035 | 220,377 | ||||||
|
Deferred tax asset
|
186,180 | 718,767 | ||||||
|
Other current assets
|
1,326,207 | 820,726 | ||||||
|
TOTAL CURRENT ASSETS
|
37,040,637 | 35,974,537 | ||||||
|
NON-CURRENT ASSETS
|
||||||||
|
Intangible assets, net
|
3,639,080 | 3,512,767 | ||||||
|
Deferred tax asset
|
1,516,610 | 988,860 | ||||||
|
Property, plant and equipment, net
|
575,726 | 578,136 | ||||||
|
Other assets
|
50,000 | 95,973 | ||||||
|
Goodwill
|
70,388 | 69,057 | ||||||
|
TOTAL NON-CURRENT ASSETS
|
5,851,804 | 5,244,793 | ||||||
|
TOTAL ASSETS
|
$ | 42,892,441 | $ | 41,219,330 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Trade and other payables
|
$ | 5,233,635 | $ | 5,250,399 | ||||
|
Wholesale loan facility
|
27,019,113 | 25,669,388 | ||||||
|
Cash reserve
|
2,767,943 | 2,731,094 | ||||||
|
TOTAL CURRENT LIABILITIES
|
35,020,691 | 33,650,881 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Shareholder loans
|
96,536 | 45,665 | ||||||
|
TOTAL NON-CURRENT LIABILITIES
|
96,536 | 45,665 | ||||||
|
TOTAL LIABILITIES
|
35,117,227 | 33,696,546 | ||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, Series A, $0.01 par value, 10,000,000 shares authorized, no shares issued and outstanding
|
- | - | ||||||
|
Preferred stock, Series B, $0.01 par value, 10,000,000 shares authorized, 5,000 issued and outstanding
|
50 | 50 | ||||||
|
Common Stock, $0.10 par value, 500,000,000 shares authorized,
9,961,632
shares issued and outstanding respectively
|
996,163
|
996,163
|
||||||
|
Common stock to be issued
|
50,900
|
33,837
|
||||||
|
Additional paid-in capital
|
14,860,310
|
14,462,575
|
||||||
|
Other accumulated comprehensive loss
|
(913,393 | ) | (1,052,144 | ) | ||||
|
Accumulated deficit
|
(7,218,816 | ) | (6,917,697 | ) | ||||
|
TOTAL STOCKHOLDERS' EQUITY
|
7,775,214 | 7,522,784 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 42,892,441 | $ | 41,219,330 | ||||
|
SOURCE FINANCIAL, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
|
||||||||
|
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2013 AND 2012
|
||||||||
|
(UNAUDITED)
|
||||||||
|
September 30,
2013
|
September 30,
2012
|
|||||||
|
|
|
|||||||
|
Revenue
|
$ | 1,375,091 | $ | 1,307,305 | ||||
|
Cost of revenue
|
956,645 | 889,062 | ||||||
|
Gross Profit
|
418,446 | 418,243 | ||||||
|
Operating Expenses
|
||||||||
|
Compensation expenses
|
117,553 | 154,929 | ||||||
|
Research and development expense
|
109,398 | 118,057 | ||||||
|
Bad debt expenses
|
220,993 | 6,950 | ||||||
|
Occupancy expenses
|
61,918 | 58,627 | ||||||
|
Depreciation expense
|
42,260 | 34,795 | ||||||
|
General and administration expenses
|
336,694 | 9,344 | ||||||
|
Total Operating Expenses
|
888,815 | 382,702 | ||||||
|
(Loss) Income from operations
|
(470,370 | ) | 35,541 | |||||
|
Other Income (Expense)
|
||||||||
|
Interest income
|
26,839 | 30,168 | ||||||
|
Research and development grant
|
183,300 | 93,465 | ||||||
|
Finance costs
|
(660 | ) | (141 | ) | ||||
|
Total Other Income
|
209,479 | 123,492 | ||||||
|
(Loss) Income before provision of income taxes
|
(260,891 | ) | 159,033 | |||||
|
Provision for income taxes
|
40,229 | 4,928 | ||||||
|
Net (Loss) Income
|
(301,120 | ) | 154,105 | |||||
|
Other comprehensive income
|
||||||||
|
Foreign currency translation
|
138,751 | 241,928 | ||||||
|
Comprehensive (Loss) Income
|
$ | (162,369 | ) | $ | 396,033 | |||
|
Net (Loss) Income per share
|
||||||||
|
Basic
|
$ | (0.029 | ) | $ | 0.029 | |||
|
Diluted
|
$ | (0.029 | ) | $ | 0.029 | |||
|
Weighted average number of shares used in computing basic and diluted net (loss) income per share:
|
||||||||
|
Basic
|
10,373,128
|
5,300,000 | ||||||
|
Diluted
|
10,373,128
|
5,300,000 | ||||||
|
The accompanying notes are an integral part of the unaudited consolidated financial statements
|
|
SOURCE FINANCIAL, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2013 AND 2012
|
||||||||
|
(UNAUDITED)
|
||||||||
|
September 30,
2013
|
September 30,
2012
|
|||||||
|
Net (loss) income
|
$ | (301,119 | ) | $ | 154,105 | |||
|
Adjustments to reconcile net (loss) income to net cash
(used in) provided by operating activities: |
||||||||
|
Depreciation and amortization
|
178,601 | 170,293 | ||||||
|
Stock options and shares issued for compensation
|
124,921 | - | ||||||
|
(Increase) decrease in assets:
|
||||||||
|
Trade receivables, net
|
(653,081 | ) | 2,357,747 | |||||
|
Inventories
|
(10,250 | ) | (2,472 | ) | ||||
|
Deferred tax asset
|
37,160 | - | ||||||
|
Other assets
|
(149,386 | ) | 222,523 | |||||
|
Increase (decrease) in current liabilities:
|
||||||||
|
Trade payables
|
(116,052 | ) | (2,268,757 | ) | ||||
|
Net cash (used in) provided by operating activities
|
(889,206 | ) | 633,439 | |||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Purchase of property, plant and equipment
|
(80,407 | ) | (202,768 | ) | ||||
|
Development of intangible assets
|
(146,640 | ) | - | |||||
|
Net cash used in investing activities
|
(227,047 | ) | (202,768 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Wholesale loan facility, net
|
841,919 | (2,261,805 | ) | |||||
|
Capital Reserve
|
(61,362 | ) | 192,122 | |||||
|
Shareholder loans, net
|
95,816 | (28,585 | ) | |||||
|
Net cash provided by (used in) financing activities
|
876,373 | (2,098,268 | ) | |||||
|
Effect of exchange rate changes on cash and cash equivalents
|
134,604 | 138,261 | ||||||
|
Net decrease in cash and cash equivalents
|
(105,276 | ) | (1,529,335 | ) | ||||
|
Cash and cash equivalents at the beginning of the period
|
7,205,827 | 5,634,718 | ||||||
|
Cash and cash equivalents at the end of the period
|
$ | 7,100,551 | $ | 4,105,383 | ||||
|
SUPPLEMENTAL DISCLOSURES:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Income tax payments
|
$ | 3,069 | $ | 4,928 | ||||
|
Interest payments
|
$ | 466,443 | $ | 456,830 | ||||
|
SUPPLEMENTAL SCHEDULE OF NON- CASH FINANCING ACTIVITIES:
|
||||||||
|
Issuance of stock options
|
$ | 70,123 | $ | - | ||||
|
Restricted stock compensation
|
$ | 344,675 | $ | - | ||||
|
SOURCE FINANCIAL, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||
|
(UNAUDITED)
|
||||||||||||||||||||||||||||||||
|
Additional
|
Accumulated
|
Total
|
||||||||||||||||||||||||||||||
|
Common Stock
|
Preferred Stock
|
Paid in |
Comprehensive
|
Accumulated
|
Stockholders'
|
|||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Loss
|
Deficit
|
Equity
|
|||||||||||||||||||||||||
|
Balance June 30, 2013
(Restated)
|
10,300,000
|
$ |
1,030,000
|
5,000 | $ | 50 | $ |
14,462,575
|
$ | (1,052,144 | ) | $ | (6,917,697 | ) | $ | 7,522,784 | ||||||||||||||||
|
Issuance of stock options
|
- | - | - | - | 70,123 | - | - | 70,123 | ||||||||||||||||||||||||
|
Compensation in respect of option and restricted stock granted to employees, directors and third- parties
|
170,632
|
17,063
|
- | - |
327,612
|
- | - | 344,675 | ||||||||||||||||||||||||
|
Net loss for the three months ended September 30, 2013
|
- | - | - | - | - | 138,751 | (301,119 | ) | (162,368 | ) | ||||||||||||||||||||||
|
Balance September 30, 2013
|
10,470,632
|
$ |
1,047,063
|
5,000 | $ | 50 | $ |
14,860,310
|
$ | (913,393 | ) | $ | (7,218,816 | ) | $ | 7,775,214 | ||||||||||||||||
|
CONSOLIDATED BALANCE SHEET
|
||||||||
|
Reported
|
Restated
|
|||||||
|
June 30, 2013
|
June 30, 2013
|
|||||||
|
Preferred stock
|
$ | 50 | $ | 50 | ||||
|
Common stock
|
996,164 | 996,163 | ||||||
| Common stock to be issued | - | 33,837 | ||||||
|
Additional paid in capital
|
14,496,411 | 14,462,575 | ||||||
|
Other comprehensive income
|
(1,052,144 | ) | (1,052,144 | ) | ||||
|
Accumulated deficit
|
(6,917,697 | ) | (6,917,697 | ) | ||||
|
Total Stockholders' Equity
|
$ | 7,522,784 | $ | 7,522,784 | ||||
| Computer software | 3 to 10 years |
| Computer hardware | 5 to 15 years |
| Furniture and equipment | 3 to 5 years |
|
9/30/2013
|
6/30/2013
|
|||||||
|
Office equipment
|
$ | 36,642 | $ | 35,949 | ||||
|
Furniture and fixtures
|
234,568 | 249,770 | ||||||
|
Computers and software
|
1,344,219 | 1,282,317 | ||||||
|
Accumulated Depreciation
|
(1,039,702 | ) | (989,900 | ) | ||||
| $ | 575,726 | $ | 578,136 | |||||
|
9/30/2013
|
9/30/2012
|
|||||||
|
Depreciation, operating
|
$ | 42,260 | $ | 34,795 | ||||
|
Depreciation, cost of revenue
|
5,098 | 5,686 | ||||||
|
Total depreciation expense
|
$ | 47,358 | $ | 40,481 | ||||
|
9/30/13
|
9/30/12
|
|||||||
|
|
||||||||
|
Net (loss) income
|
$ | (301,120 | ) | $ | 154,105 | |||
|
Weighted average shares outstanding
–
basic
|
10,373,128
|
5,300,000 | ||||||
|
Effect of dilutive securities:
|
||||||||
|
Options issued
|
- | - | ||||||
|
Weighted average shares outstanding
–
diluted
|
10,373,128
|
5,300,000 | ||||||
|
Net (loss) income per share
–
basic
|
$ | (0.029 | ) | $ | 0.029 | |||
|
Net (loss) income per share
–
diluted
|
$ | (0.029 | ) | $ | 0.029 | |||
|
9/30/2013
|
6/30/2013
|
|||||||
|
Trade receivables
|
$ | 29,030,945 | $ | 27,740,315 | ||||
|
Allowance for bad debt
|
(838,281 | ) | (731,475 | ) | ||||
|
Total trade receivables, net
|
$ | 28,192,664 | $ | 27,008,840 | ||||
|
9/30/2013
|
6/30/2013
|
|||||||
|
Current deferred tax assets
|
$ | 186,180 | $ | 718,767 | ||||
|
Non current deferred tax assets
|
1,516,610 | 988,860 | ||||||
|
Deferred tax assets
|
$ | 1,702,790 | $ | 1,707,627 | ||||
|
Other current assets
|
9/30/2013
|
6/30/2013
|
||||||
|
Research and development grant receivable
|
$ | 595,776 | $ | 401,852 | ||||
|
Insurance claim receivable
|
274,751 | 269,556 | ||||||
|
Prepayment
|
96,352 | 66,922 | ||||||
|
Stock based deferred compensation
|
289,876 | - | ||||||
|
Other assets
|
69,453 | 82,396 | ||||||
|
|
$ | 1,326,207 | $ | 820,726 | ||||
|
Other non current assets
|
9/30/2013
|
6/30/2013
|
||||||
|
Deferred payment processing cost
|
$ | 50,000 | $ | 50,000 | ||||
|
Prepaid gift card establishment fees
|
- | 45,973 | ||||||
|
|
$ | 50,000 | $ | 95,973 | ||||
|
9/30/2013
|
6/30/2013
|
|||||||
|
Moneytech and mPayments software
|
$ | 5,964,274 | $ | 5,239,641 | ||||
|
Domain name
|
202,175 | 198,353 | ||||||
|
Accumulated amortization
|
(2,527,369 | ) | (1,925,227 | ) | ||||
| $ | 3,639,080 | $ | 3,512,767 | |||||
|
9/30/2013
|
6/30/2013
|
|||||||
|
Acquisition cost of Moneytech POS Pty Ltd.
|
$ | 100,072 | $ | 98,180 | ||||
|
Fixed assets received
|
(55,749 | ) | (54,695 | ) | ||||
|
Liability assumed
|
26,065 | 25,572 | ||||||
|
Acquisition cost assigned to goodwill
|
$ | 70,388 | $ | 69,057 | ||||
|
9/30/2013
|
6/30/2013
|
|||||||
|
Trade payables
|
$ | 4,929,669 | $ | 4,848,656 | ||||
|
Employee benefits
|
259,155 | 279,646 | ||||||
|
Other liabilities
|
44,811 | 122,097 | ||||||
|
Total payables
|
$ | 5,233,635 | $ | 5,250,399 | ||||
|
|
9/30/2013
|
6/30/2013
|
||||||
|
Wholesale loan facility
|
$ | 27,019,113 | $ | 25,669,388 | ||||
|
Cash reserve
|
2,767,943 | 2,731,094 | ||||||
| $ | 29,787,056 | $ | 28,400,482 | |||||
|
|
9/30/2013
|
6/30/2013
|
||||||
|
Shareholders loans
|
$ | 96,536 | $ | 45,665 | ||||
| $ | 96,536 | $ | 45,665 | |||||
|
Number of
Shares
|
||||
|
Granted but not issued at June 30, 2013
|
338,368
|
|||
|
Issued during quarter ended September 30, 2013
|
-
|
|||
|
Granted during quarter ended September 30, 2013
|
170,632
|
|||
|
Granted but not issued at September 30, 2013
|
509,000
|
|||
|
Number of
Stock Options
|
||||
|
Outstanding at June 30, 2013
|
100,000
|
|||
|
Granted
|
250,000
|
|||
|
Exercised
|
-
|
|||
|
Expired
|
-
|
|||
|
Outstanding at September 30, 2013
|
350,000
|
|||
|
Exercisable at September 30, 2013
|
41,249
|
|||
|
Options outstanding at September 30, 2013 are as follows:
|
||||
|
|
Weighted
|
Total
|
|||||||||||
|
Average
|
Weighted
|
Weighted
|
|||||||||||
|
Remaining
|
Average
|
Average
|
|||||||||||
|
Total Options
|
Life
|
Exercise
|
Options
|
Exercise
|
|||||||||
|
Exercise Price
|
Outstanding
|
(Years)
|
Price
|
Exercisable
|
Price
|
||||||||
|
$1.30 to $2.50
|
350,000
|
5.662
|
$ |
1.70
|
41,249
|
$ |
1.70
|
||||||
|
September 30, 2013
|
U.S
|
State
|
International
|
Total
|
||||||||||||
|
Current
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Deferred
|
- | - | 40,229 | 40,229 | ||||||||||||
|
Total
|
$ | - | $ | - | $ | 40,229 | $ | 40,229 | ||||||||
|
Total payables
|
||||||||||||||||
|
September 30, 2012
|
U.S
|
State
|
International
|
Total
|
||||||||||||
|
Current
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Deferred
|
- | - | 4,928 | 4,928 | ||||||||||||
|
Total
|
$ | - | $ | - | $ | 4,928 | $ | 4,928 | ||||||||
|
Total payables
|
||||||||||||||||
|
Reconciliation of the difference between the statutory U.S. Federal income tax rate and the effective rate is as follows:
|
||||||||
|
9/30/2013
|
9/30/2012
|
|||||||
|
US statutory rates
|
34 | % | 34 | % | ||||
|
Tax rate difference
|
(4 | )% | (4 | )% | ||||
|
Research and development capitalized
|
(12 | )% | - | % | ||||
|
Other expenses (benefits)
|
(33 | )% | (27 | )% | ||||
|
Tax expenses at actual rate
|
(15 | )% | 3 | % | ||||
|
Three Months Ended September 30, 2013
|
Three Months Ended September 30, 2012
|
|||||||||||||||||||||||||||||||
|
Australia
|
USA
|
Elimination
|
Consolidated
|
Australia
|
USA
|
Elimination
|
Consolidated
|
|||||||||||||||||||||||||
|
Revenue
|
$ | 1,373,452 | $ | 1,639 | $ | - | $ | 1,375,091 | $ | 1,307,305 | $ | - | $ | - | $ | 1,307,305 | ||||||||||||||||
|
Cost of
Revenue
|
934,313 | 22,332 | - | 956,645 | 889,062 | - | - | 889,062 | ||||||||||||||||||||||||
|
Total Expenses
|
592,395 | 296,420 | - | 888,815 | 382,702 | - | - | 382,702 | ||||||||||||||||||||||||
|
Other Income (Expense)
|
210,139 | (660 | ) | - | 209,479 | 123,492 | - | - | 123,492 | |||||||||||||||||||||||
|
Net Income (Loss)
|
16,653 | (317,773 | ) | - | (301,120 | ) | 154,105 | - | - | 154,105 | ||||||||||||||||||||||
|
Assets
|
42,333,777 | 558,664 | 42,892,441 | 37,190,011 | - | - | 37,190,011 | |||||||||||||||||||||||||
|
Debt
|
35,057,956 | 59,271 | 35,117,227 | 28,774,919 | - | - | 28,774,919 | |||||||||||||||||||||||||
|
June 30,
2014
|
$ | 106,478 | ||
|
2015
|
12,800 | |||
| $ | 119,278 |
|
|
·
|
On October 3, 2013 the Company amended and restated the certificate of incorporation to decrease the number of authorized shares of common stock and preferred stock to 50,000,000 and 1,000,000 respectively. The Company also reduced the par value of the common stock to $0.001 from $0.10.
|
|
·
|
Net financing income - We track the split between the fee, interest, finance charge and fee income earned on our assets and the interest, finance charges and fees incurred on our Wholesale Facility, and continually monitor the components of our yield and our cost of funds. In addition, we monitor external rate trends, including the Reserve Bank of Australia cash rate.
|
|
·
|
Net bad debt losses - Other than our cost of funds, interest expense and related fees, the largest driver of business profitability is the minimization of bad debts. Each asset backed line of credit is priced based on industry and individual customer risk profile. Delinquencies negatively impact our business performance. Our profitability is directly connected to net credit losses; therefore, we closely analyze credit performance and seek to limit our exposure when feasible through the purchase of credit insurance.
|
|
·
|
Costs and expenses - We assess our operational efficiency using our cost-to-income ratio. We perform extensive analysis to determine whether observed fluctuations in cost and expense levels indicate a trend or are the nonrecurring impact of large projects. Our cost and expense analysis also includes a loan- and portfolio-level review of origination and servicing costs to assist us in assessing profitability by pool and vintage. Portfolio volume and rate of turnover determine the magnitude of the impact of each of the above factors on our earnings, we also closely monitor new business volume and business growth.
|
|
Quarter Ended
|
Quarter Ended |
Dollar
|
Percentage
|
|||||||||||||
| September 30, | September 30, |
Increase
|
Increase
|
|||||||||||||
|
2013
|
2012
|
(Decrease)
|
(Decrease)
|
|||||||||||||
|
Revenue
|
1,375,091 | 1,307,305 | 67,786 | 5 | % | |||||||||||
|
Costs of sales
|
956,645 | 889,062 | 67,583 | 8 | % | |||||||||||
|
Gross profit
|
418,446 | 418,243 | 203 | 0 | % | |||||||||||
|
Compensation expenses
|
117,553 | 154,929 | (37,375 | ) | -24 | % | ||||||||||
|
Research and development expense
|
109,398 | 118,057 |
(8,659
|
) | -7 | % | ||||||||||
|
Bad debt expenses
|
220,993 | 6,950 | 214,043 | 3080 | % | |||||||||||
|
Occupancy expenses
|
61,918 | 58,627 | 3,291 | 6 | % | |||||||||||
|
Depreciation expense
|
42,260 | 34,795 | 7,465 | 21 | % | |||||||||||
|
General and administration expenses
|
336,694 | 9,344 | 327,350 | 3503 | % | |||||||||||
|
(Loss) Income from operations
|
(470,370 | ) | 35,541 | (505,911 | ) | -1423 | % | |||||||||
|
Other income
|
209,479 | 123,492 | 85,987 | 70 | % | |||||||||||
|
(Loss) Income before income tax
|
(260,891 | ) | 159,033 | (419,924 | ) | -264 | % | |||||||||
|
Income tax expense
|
40,229 | 4,928 | 35,301 | 716 | % | |||||||||||
|
Net (loss) income
|
(301,120 | ) | 154,105 | (455,225 | ) | -295 | % | |||||||||
|
September 30,
2013
|
June 30,
2013
|
|||||||
|
Cash and cash equivalents
|
7,100,551 | 7,205,827 | ||||||
|
Trade Receivables
|
28,192,664 | 27,008,840 | ||||||
|
Total Assets
|
42,892,441 | 41,219,330 | ||||||
|
Wholesale Loan Facility
|
27,019,113 | 25,669,388 | ||||||
|
Total Liabilities
|
35,117,227 | 33,696,546 | ||||||
|
TOTAL EQUITY
|
7,775,214 | 7,522,784 | ||||||
|
Quarter Ended
|
Quarter Ended
|
|||||||
|
September 30,
2013
|
September 30,
2012
|
|||||||
|
Net cash provided by (used in) operating activities
|
(889,206 | ) | 633,439 | |||||
|
Net cash provided by (used in) investing activities
|
(227,047 | ) | (202,768 | ) | ||||
|
Net cash provided by (used in) financing activities
|
876,373 | (2,098,268 | ) | |||||
|
Exchange rate effect on cash
|
134,604 | 138,261 | ||||||
|
Net cash inflow (outflow)
|
(105,276 | ) | (1,529,335 | ) | ||||
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
a)
|
Disclosure Controls and Procedures
|
|
b)
|
Changes in Internal Control over Financial Reporting
|
|
Item 1A.
|
Risk Factors
|
|
Item 6.
|
Exhibits
|
|
Exhibit
Number
|
Document
|
|
|
31.1
|
Certifications pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certifications pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
SOURCE FINANCIAL, INC.
|
|||
|
November 19, 2013
|
By:
|
/s/
Hugh Evans
|
|
|
Hugh Evans
Chief Executive Officer
(Principal Executive Officer)
|
|||
|
November 19, 2013
|
By:
|
/s/ Brian M. Pullar
|
|
|
Brian M. Pullar
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|