These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
Minnesota
|
|
41-0215170
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
1000 Nicollet Mall, Minneapolis, Minnesota
|
|
55403
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|||
Smaller reporting company
o
|
Emerging growth company
o
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
|
|
|
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(millions, except per share data) (unaudited)
|
November 3,
2018 |
|
|
October 28,
2017 As Adjusted (a) |
|
|
November 3,
2018 |
|
|
October 28,
2017 As Adjusted (a) |
|
||||
Sales
|
$
|
17,590
|
|
|
$
|
16,647
|
|
|
$
|
51,699
|
|
|
$
|
49,052
|
|
Other revenue
|
231
|
|
|
227
|
|
|
680
|
|
|
679
|
|
||||
Total revenue
|
17,821
|
|
|
16,874
|
|
|
52,379
|
|
|
49,731
|
|
||||
Cost of sales
|
12,535
|
|
|
11,712
|
|
|
36,400
|
|
|
34,330
|
|
||||
Selling, general and administrative expenses
|
3,937
|
|
|
3,733
|
|
|
11,347
|
|
|
10,686
|
|
||||
Depreciation and amortization (exclusive of depreciation included in cost of sales)
|
530
|
|
|
582
|
|
|
1,639
|
|
|
1,620
|
|
||||
Operating income
|
819
|
|
|
847
|
|
|
2,993
|
|
|
3,095
|
|
||||
Net interest expense
|
115
|
|
|
251
|
|
|
352
|
|
|
521
|
|
||||
Net other (income) / expense
|
(9
|
)
|
|
(15
|
)
|
|
(21
|
)
|
|
(44
|
)
|
||||
Earnings from continuing operations before income taxes
|
713
|
|
|
611
|
|
|
2,662
|
|
|
2,618
|
|
||||
Provision for income taxes
|
97
|
|
|
135
|
|
|
530
|
|
|
798
|
|
||||
Net earnings from continuing operations
|
616
|
|
|
476
|
|
|
2,132
|
|
|
1,820
|
|
||||
Discontinued operations, net of tax
|
6
|
|
|
2
|
|
|
7
|
|
|
7
|
|
||||
Net earnings
|
$
|
622
|
|
|
$
|
478
|
|
|
$
|
2,139
|
|
|
$
|
1,827
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.17
|
|
|
$
|
0.87
|
|
|
$
|
4.01
|
|
|
$
|
3.31
|
|
Discontinued operations
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
||||
Net earnings per share
|
$
|
1.18
|
|
|
$
|
0.88
|
|
|
$
|
4.02
|
|
|
$
|
3.33
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.16
|
|
|
$
|
0.87
|
|
|
$
|
3.98
|
|
|
$
|
3.30
|
|
Discontinued operations
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
||||
Net earnings per share
|
$
|
1.17
|
|
|
$
|
0.87
|
|
|
$
|
3.99
|
|
|
$
|
3.31
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
525.9
|
|
|
544.5
|
|
|
531.5
|
|
|
548.7
|
|
||||
Dilutive impact of share-based awards
|
5.3
|
|
|
3.4
|
|
|
4.7
|
|
|
3.1
|
|
||||
Diluted
|
531.2
|
|
|
547.9
|
|
|
536.2
|
|
|
551.8
|
|
||||
Antidilutive shares
|
—
|
|
|
4.5
|
|
|
—
|
|
|
4.1
|
|
(a)
|
Refer to Note 2 regarding the adoption of new accounting standards for revenue recognition, leases, and pensions, including impacts on previously reported results.
|
Consolidated Statements of Comprehensive Income
|
|
|
|
||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(millions) (unaudited)
|
November 3,
2018 |
|
|
October 28,
2017
As Adjusted
(a)
|
|
|
November 3,
2018 |
|
|
October 28,
2017
As Adjusted
(a)
|
|
||||
Net earnings
|
$
|
622
|
|
|
$
|
478
|
|
|
$
|
2,139
|
|
|
$
|
1,827
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pension, net of tax
|
13
|
|
|
8
|
|
|
42
|
|
|
22
|
|
||||
Currency translation adjustment and cash flow hedges, net of tax
|
(4
|
)
|
|
(2
|
)
|
|
(9
|
)
|
|
6
|
|
||||
Other comprehensive income
|
9
|
|
|
6
|
|
|
33
|
|
|
28
|
|
||||
Comprehensive income
|
$
|
631
|
|
|
$
|
484
|
|
|
$
|
2,172
|
|
|
$
|
1,855
|
|
(a)
|
Refer to Note 2 regarding the adoption of new accounting standards for revenue recognition, leases, and pensions, including impacts on previously reported results.
|
Consolidated Statements of Financial Position
|
|
|
|
|
|
|
|
|
|||
(millions) (unaudited)
|
November 3,
2018 |
|
|
February 3,
2018
As Adjusted
(a)
|
|
|
October 28,
2017
As Adjusted
(a)
|
|
|||
Assets
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
$
|
825
|
|
|
$
|
2,643
|
|
|
$
|
2,725
|
|
Inventory
|
12,393
|
|
|
8,597
|
|
|
10,517
|
|
|||
Other current assets
|
1,421
|
|
|
1,300
|
|
|
1,444
|
|
|||
Total current assets
|
14,639
|
|
|
12,540
|
|
|
14,686
|
|
|||
Property and equipment
|
|
|
|
|
|
|
|
|
|||
Land
|
6,069
|
|
|
6,095
|
|
|
6,087
|
|
|||
Buildings and improvements
|
29,090
|
|
|
28,131
|
|
|
27,946
|
|
|||
Fixtures and equipment
|
5,784
|
|
|
5,623
|
|
|
5,548
|
|
|||
Computer hardware and software
|
2,660
|
|
|
2,645
|
|
|
2,658
|
|
|||
Construction-in-progress
|
384
|
|
|
440
|
|
|
389
|
|
|||
Accumulated depreciation
|
(18,380
|
)
|
|
(18,398
|
)
|
|
(17,979
|
)
|
|||
Property and equipment, net
|
25,607
|
|
|
24,536
|
|
|
24,649
|
|
|||
Operating lease assets
|
1,997
|
|
|
1,884
|
|
|
1,861
|
|
|||
Other noncurrent assets
|
1,329
|
|
|
1,343
|
|
|
813
|
|
|||
Total assets
|
$
|
43,572
|
|
|
$
|
40,303
|
|
|
$
|
42,009
|
|
Liabilities and shareholders’ investment
|
|
|
|
|
|
|
|
|
|||
Accounts payable
|
$
|
11,959
|
|
|
$
|
8,677
|
|
|
$
|
9,986
|
|
Accrued and other current liabilities
|
4,096
|
|
|
4,094
|
|
|
3,875
|
|
|||
Current portion of long-term debt and other borrowings
|
1,535
|
|
|
281
|
|
|
1,366
|
|
|||
Total current liabilities
|
17,590
|
|
|
13,052
|
|
|
15,227
|
|
|||
Long-term debt and other borrowings
|
10,104
|
|
|
11,117
|
|
|
11,090
|
|
|||
Noncurrent operating lease liabilities
|
2,046
|
|
|
1,924
|
|
|
1,901
|
|
|||
Deferred income taxes
|
970
|
|
|
693
|
|
|
915
|
|
|||
Other noncurrent liabilities
|
1,782
|
|
|
1,866
|
|
|
1,784
|
|
|||
Total noncurrent liabilities
|
14,902
|
|
|
15,600
|
|
|
15,690
|
|
|||
Shareholders’ investment
|
|
|
|
|
|
|
|
|
|||
Common stock
|
43
|
|
|
45
|
|
|
45
|
|
|||
Additional paid-in capital
|
5,867
|
|
|
5,858
|
|
|
5,762
|
|
|||
Retained earnings
|
5,884
|
|
|
6,495
|
|
|
5,895
|
|
|||
Accumulated other comprehensive loss
|
(714
|
)
|
|
(747
|
)
|
|
(610
|
)
|
|||
Total shareholders’ investment
|
11,080
|
|
|
11,651
|
|
|
11,092
|
|
|||
Total liabilities and shareholders’ investment
|
$
|
43,572
|
|
|
$
|
40,303
|
|
|
$
|
42,009
|
|
(a)
|
Refer to Note 2 regarding the adoption of new accounting standards for revenue recognition, leases, and pensions, including impacts on previously reported results.
|
Consolidated Statements of Cash Flows
|
|
|
|
||||
|
Nine Months Ended
|
||||||
(millions) (unaudited)
|
November 3,
2018 |
|
|
October 28,
2017
As Adjusted
(a)
|
|
||
Operating activities
|
|
|
|
|
|
||
Net earnings
|
$
|
2,139
|
|
|
$
|
1,827
|
|
Earnings from discontinued operations, net of tax
|
7
|
|
|
7
|
|
||
Net earnings from continuing operations
|
2,132
|
|
|
1,820
|
|
||
Adjustments to reconcile net earnings to cash provided by operations
|
|
|
|
|
|
||
Depreciation and amortization
|
1,826
|
|
|
1,809
|
|
||
Share-based compensation expense
|
106
|
|
|
81
|
|
||
Deferred income taxes
|
261
|
|
|
33
|
|
||
Loss on debt extinguishment
|
—
|
|
|
123
|
|
||
Noncash losses
/
(gains) and other, net
|
85
|
|
|
209
|
|
||
Changes in operating accounts
|
|
|
|
|
|||
Inventory
|
(3,796
|
)
|
|
(2,277
|
)
|
||
Other assets
|
(140
|
)
|
|
(88
|
)
|
||
Accounts payable
|
3,298
|
|
|
2,735
|
|
||
Accrued and other liabilities
|
(158
|
)
|
|
(25
|
)
|
||
Cash provided by operating activities—continuing operations
|
3,614
|
|
|
4,420
|
|
||
Cash provided by
operating activities—discontinued operations
|
10
|
|
|
75
|
|
||
Cash provided by operations
|
3,624
|
|
|
4,495
|
|
||
Investing activities
|
|
|
|
|
|
||
Expenditures for property and equipment
|
(2,873
|
)
|
|
(2,049
|
)
|
||
Proceeds from disposal of property and equipment
|
39
|
|
|
27
|
|
||
Other investments
|
15
|
|
|
(62
|
)
|
||
Cash required for investing activities
|
(2,819
|
)
|
|
(2,084
|
)
|
||
Financing activities
|
|
|
|
|
|
||
Change in commercial paper, net
|
490
|
|
|
—
|
|
||
Additions to long-term debt
|
—
|
|
|
739
|
|
||
Reductions of long-term debt
|
(268
|
)
|
|
(1,093
|
)
|
||
Dividends paid
|
(1,001
|
)
|
|
(1,001
|
)
|
||
Repurchase of stock (Note 10)
|
(1,485
|
)
|
|
(618
|
)
|
||
Accelerated share repurchase pending final settlement (Note 10)
|
(450
|
)
|
|
(250
|
)
|
||
Stock option exercises
|
91
|
|
|
25
|
|
||
Cash required for financing activities
|
(2,623
|
)
|
|
(2,198
|
)
|
||
Net (decrease)
/
increase in cash and cash equivalents
|
(1,818
|
)
|
|
213
|
|
||
Cash and cash equivalents at beginning of period
|
2,643
|
|
|
2,512
|
|
||
Cash and cash equivalents at end of period
|
$
|
825
|
|
|
$
|
2,725
|
|
(a)
|
Refer to Note 2 regarding the adoption of new accounting standards for revenue recognition, leases, and pensions, including impacts on previously reported results.
|
Consolidated Statements of Shareholders’ Investment
|
||||||||||||||||||||||
|
Common
|
|
|
Stock
|
|
|
Additional
|
|
|
|
|
|
Accumulated Other
|
|
|
|
|
|||||
|
Stock
|
|
|
Par
|
|
|
Paid-in
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
|
|
|||||
(millions) (unaudited)
|
Shares
|
|
|
Value
|
|
|
Capital
|
|
|
Earnings
|
|
|
(Loss)
/
Income
|
|
|
Total
|
|
|||||
January 28, 2017
As Adjusted
(a)
|
556.2
|
|
|
$
|
46
|
|
|
$
|
5,661
|
|
|
$
|
5,846
|
|
|
$
|
(638
|
)
|
|
$
|
10,915
|
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
2,914
|
|
|
—
|
|
|
2,914
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,356
|
)
|
|
—
|
|
|
(1,356
|
)
|
|||||
Repurchase of stock
|
(17.6
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1,026
|
)
|
|
—
|
|
|
(1,027
|
)
|
|||||
Stock options and awards
|
3.1
|
|
|
—
|
|
|
197
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|||||
Reclassification of tax effects to retained earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
(117
|
)
|
|
—
|
|
|||||
February 3, 2018
As Adjusted
(a)
|
541.7
|
|
|
$
|
45
|
|
|
$
|
5,858
|
|
|
$
|
6,495
|
|
|
$
|
(747
|
)
|
|
$
|
11,651
|
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
2,139
|
|
|
—
|
|
|
2,139
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
33
|
|
|||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,012
|
)
|
|
—
|
|
|
(1,012
|
)
|
|||||
Repurchase of stock
|
(19.0
|
)
|
|
(2
|
)
|
|
—
|
|
|
(1,451
|
)
|
|
—
|
|
|
(1,453
|
)
|
|||||
Accelerated share repurchase pending final settlement
|
(3.5
|
)
|
|
—
|
|
|
(163
|
)
|
|
(287
|
)
|
|
—
|
|
|
(450
|
)
|
|||||
Stock options and awards
|
2.6
|
|
|
—
|
|
|
172
|
|
|
—
|
|
|
—
|
|
|
172
|
|
|||||
November 3, 2018
|
521.8
|
|
|
$
|
43
|
|
|
$
|
5,867
|
|
|
$
|
5,884
|
|
|
$
|
(714
|
)
|
|
$
|
11,080
|
|
(a)
|
Refer to Note 2 regarding the adoption of new accounting standards for revenue recognition, leases, and pensions, including impacts on previously reported results.
|
Effect of Accounting Standards Adoption on Consolidated Statement of Operations
|
||||||||||||||||||
|
|
|
|
|
||||||||||||||
|
Three Months
Ended
|
Effect of the Adoption of
|
|
Three Months
Ended
|
||||||||||||||
|
ASC
Topic 606 (Revenue Recognition) |
|
ASC
Topic 842 (Leases) |
|
ASU
2017-07
(Pension)
|
|
||||||||||||
(millions, except per share data) (unaudited)
|
October 28,
2017
As Previously Reported
|
|
|
|
October 28,
2017
As Adjusted
|
|||||||||||||
Sales
|
$
|
16,667
|
|
$
|
(20
|
)
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,647
|
|
Other revenue
|
—
|
|
227
|
|
(a)
|
—
|
|
|
—
|
|
|
227
|
|
|||||
Total revenue
|
16,667
|
|
207
|
|
|
—
|
|
|
—
|
|
|
16,874
|
|
|||||
Cost of sales
|
11,712
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,712
|
|
|||||
Selling, general and administrative expenses
|
3,512
|
|
207
|
|
(a)
|
(2
|
)
|
(b)
|
15
|
|
(c)
|
3,733
|
|
|||||
Depreciation and amortization (exclusive of depreciation included in cost of sales)
|
574
|
|
—
|
|
|
9
|
|
(b)
|
—
|
|
|
582
|
|
|||||
Operating income
|
869
|
|
—
|
|
|
(7
|
)
|
|
(15
|
)
|
|
847
|
|
|||||
Net interest expense
|
254
|
|
—
|
|
|
(3
|
)
|
(b)
|
—
|
|
|
251
|
|
|||||
Net other (income) / expense
|
—
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
(c)
|
(15
|
)
|
|||||
Earnings from continuing operations before income taxes
|
615
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
611
|
|
|||||
Provision for income taxes
|
137
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
135
|
|
|||||
Net earnings from continuing operations
|
478
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
476
|
|
|||||
Discontinued operations, net of tax
|
2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Net earnings
|
$
|
480
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
478
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
0.88
|
|
|
|
|
|
|
|
$
|
0.87
|
|
||||||
Discontinued operations
|
—
|
|
|
|
|
|
|
|
—
|
|
||||||||
Net earnings per share
|
$
|
0.88
|
|
|
|
|
|
|
|
$
|
0.88
|
|
||||||
Diluted earnings per share
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
0.87
|
|
|
|
|
|
|
|
$
|
0.87
|
|
||||||
Discontinued operations
|
—
|
|
|
|
|
|
|
|
—
|
|
||||||||
Net earnings per share
|
$
|
0.88
|
|
|
|
|
|
|
|
$
|
0.87
|
|
Effect of Accounting Standards Adoption on Consolidated Statement of Operations
|
||||||||||||||||||
|
|
|
|
|
||||||||||||||
|
Nine Months
Ended |
Effect of the Adoption of
|
|
Nine Months
Ended |
||||||||||||||
|
ASC
Topic 606 (Revenue Recognition) |
|
ASC
Topic 842 (Leases) |
|
ASU
2017-07
(Pension)
|
|
||||||||||||
(millions, except per share data) (unaudited)
|
October 28,
2017
As Previously Reported
|
|
|
|
October 28,
2017
As Adjusted
|
|||||||||||||
Sales
|
$
|
49,113
|
|
$
|
(61
|
)
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49,052
|
|
Other revenue
|
—
|
|
679
|
|
(a)
|
—
|
|
|
—
|
|
|
679
|
|
|||||
Total revenue
|
49,113
|
|
618
|
|
|
—
|
|
|
—
|
|
|
49,731
|
|
|||||
Cost of sales
|
34,330
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,330
|
|
|||||
Selling, general and administrative expenses
|
10,027
|
|
618
|
|
(a)
|
(4
|
)
|
(b)
|
44
|
|
(c)
|
10,686
|
|
|||||
Depreciation and amortization (exclusive of depreciation included in cost of sales)
|
1,596
|
|
—
|
|
|
24
|
|
(b)
|
—
|
|
|
1,620
|
|
|||||
Operating income
|
3,160
|
|
—
|
|
|
(20
|
)
|
|
(44
|
)
|
|
3,095
|
|
|||||
Net interest expense
|
532
|
|
—
|
|
|
(10
|
)
|
(b)
|
—
|
|
|
521
|
|
|||||
Net other (income) / expense
|
—
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
(c)
|
(44
|
)
|
|||||
Earnings from continuing operations before income taxes
|
2,628
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
2,618
|
|
|||||
Provision for income taxes
|
802
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
798
|
|
|||||
Net earnings from continuing operations
|
1,826
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
1,820
|
|
|||||
Discontinued operations, net of tax
|
7
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Net earnings
|
$
|
1,833
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
1,827
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
3.33
|
|
|
|
|
|
|
|
$
|
3.31
|
|
||||||
Discontinued operations
|
0.01
|
|
|
|
|
|
|
|
0.01
|
|
||||||||
Net earnings per share
|
$
|
3.34
|
|
|
|
|
|
|
|
$
|
3.33
|
|
||||||
Diluted earnings per share
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
3.31
|
|
|
|
|
|
|
|
$
|
3.30
|
|
||||||
Discontinued operations
|
0.01
|
|
|
|
|
|
|
|
0.01
|
|
||||||||
Net earnings per share
|
$
|
3.32
|
|
|
|
|
|
|
|
$
|
3.31
|
|
(a)
|
For the three and nine months ended October 28, 2017, we reclassified
$170 million
and
$512 million
, respectively, of profit-sharing income under our credit card program agreement to Other Revenue from SG&A. In addition, we reclassified certain advertising, rental, and other miscellaneous revenues, none of which was individually significant, from Sales and SG&A to Other Revenues.
|
(b)
|
Relates to lease-term changes under the hindsight practical expedient.
|
(c)
|
Relates to non-service cost components reclassified to Net Other (Income) / Expense from SG&A.
|
Effect of Accounting Standards Adoption on Consolidated Statement of Financial Position
|
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
|
|
Effect of the Adoption of
|
|
|
||||||||||
(millions) (unaudited)
|
February 3,
2018
As Previously Reported
|
|
ASC
Topic 606 (Revenue Recognition) |
|
ASC
Topic 842 (Leases) |
|
February 3,
2018
As Adjusted
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
|||||||
Cash and cash equivalents
|
$
|
2,643
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,643
|
|
Inventory
|
8,657
|
|
|
(60
|
)
|
(a)
|
—
|
|
|
8,597
|
|
||||
Other current assets
|
1,264
|
|
|
60
|
|
(a)
|
(24
|
)
|
(b)
|
1,300
|
|
||||
Total current assets
|
12,564
|
|
|
—
|
|
|
(24
|
)
|
|
12,540
|
|
||||
Property and equipment
|
|
|
|
|
|
|
|
|
|
||||||
Land
|
6,095
|
|
|
—
|
|
|
—
|
|
|
6,095
|
|
||||
Buildings and improvements
|
28,396
|
|
|
—
|
|
|
(265
|
)
|
(c)
|
28,131
|
|
||||
Fixtures and equipment
|
5,623
|
|
|
—
|
|
|
—
|
|
|
5,623
|
|
||||
Computer hardware and software
|
2,645
|
|
|
—
|
|
|
—
|
|
|
2,645
|
|
||||
Construction-in-progress
|
440
|
|
|
—
|
|
|
—
|
|
|
440
|
|
||||
Accumulated depreciation
|
(18,181
|
)
|
|
—
|
|
|
(217
|
)
|
(c)
|
(18,398
|
)
|
||||
Property and equipment, net
|
25,018
|
|
|
—
|
|
|
(482
|
)
|
|
24,536
|
|
||||
Operating lease assets
|
—
|
|
|
—
|
|
|
1,884
|
|
(d)
|
1,884
|
|
||||
Other noncurrent assets
|
1,417
|
|
|
—
|
|
|
(74
|
)
|
(e)
|
1,343
|
|
||||
Total assets
|
$
|
38,999
|
|
|
$
|
—
|
|
|
$
|
1,304
|
|
|
$
|
40,303
|
|
Liabilities and shareholders’ investment
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable
|
$
|
8,677
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,677
|
|
Accrued and other current liabilities
|
4,254
|
|
|
(14
|
)
|
(k)
|
(146
|
)
|
(f)
|
4,094
|
|
||||
Current portion of long-term debt and other borrowings
|
270
|
|
|
—
|
|
|
11
|
|
(g)
|
281
|
|
||||
Total current liabilities
|
13,201
|
|
|
(14
|
)
|
|
(135
|
)
|
|
13,052
|
|
||||
Long-term debt and other borrowings
|
11,317
|
|
|
—
|
|
|
(200
|
)
|
(g)
|
11,117
|
|
||||
Noncurrent operating lease liabilities
|
—
|
|
|
—
|
|
|
1,924
|
|
(h)
|
1,924
|
|
||||
Deferred income taxes
|
713
|
|
|
4
|
|
|
(24
|
)
|
|
693
|
|
||||
Other noncurrent liabilities
|
2,059
|
|
|
—
|
|
|
(192
|
)
|
(i)
|
1,866
|
|
||||
Total noncurrent liabilities
|
14,089
|
|
|
4
|
|
|
1,508
|
|
|
15,600
|
|
||||
Shareholders’ investment
|
|
|
|
|
|
|
|
|
|
||||||
Common stock
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
||||
Additional paid-in capital
|
5,858
|
|
|
—
|
|
|
—
|
|
|
5,858
|
|
||||
Retained earnings
|
6,553
|
|
|
10
|
|
(k)
|
(69
|
)
|
(j)
|
6,495
|
|
||||
Accumulated other comprehensive loss
|
(747
|
)
|
|
—
|
|
|
—
|
|
|
(747
|
)
|
||||
Total shareholders’ investment
|
11,709
|
|
|
10
|
|
|
(69
|
)
|
|
11,651
|
|
||||
Total liabilities and shareholders’ investment
|
$
|
38,999
|
|
|
$
|
—
|
|
|
$
|
1,304
|
|
|
$
|
40,303
|
|
Effect of Accounting Standards Adoption on Consolidated Statement of Financial Position
|
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
|
|
Effect of the Adoption of
|
|
|
||||||||||
(millions) (unaudited)
|
October 28,
2017
As Previously Reported
|
|
ASC
Topic 606
(Revenue Recognition) |
|
ASC
Topic 842
(Leases)
|
|
October 28,
2017
As Adjusted
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
|||||||
Cash and cash equivalents
|
$
|
2,725
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,725
|
|
Inventory
|
10,586
|
|
|
(69
|
)
|
(a)
|
—
|
|
|
10,517
|
|
||||
Other current assets
|
1,398
|
|
|
69
|
|
(a)
|
(23
|
)
|
(b)
|
1,444
|
|
||||
Total current assets
|
14,709
|
|
|
—
|
|
|
(23
|
)
|
|
14,686
|
|
||||
Property and equipment
|
|
|
|
|
|
|
|
|
|
||||||
Land
|
6,087
|
|
|
—
|
|
|
—
|
|
|
6,087
|
|
||||
Buildings and improvements
|
28,310
|
|
|
—
|
|
|
(363
|
)
|
(c)
|
27,946
|
|
||||
Fixtures and equipment
|
5,548
|
|
|
—
|
|
|
—
|
|
|
5,548
|
|
||||
Computer hardware and software
|
2,658
|
|
|
—
|
|
|
—
|
|
|
2,658
|
|
||||
Construction-in-progress
|
389
|
|
|
—
|
|
|
—
|
|
|
389
|
|
||||
Accumulated depreciation
|
(17,880
|
)
|
|
—
|
|
|
(99
|
)
|
(c)
|
(17,979
|
)
|
||||
Property and equipment, net
|
25,112
|
|
|
—
|
|
|
(462
|
)
|
|
24,649
|
|
||||
Operating lease assets
|
—
|
|
|
—
|
|
|
1,861
|
|
(d)
|
1,861
|
|
||||
Other noncurrent assets
|
887
|
|
|
—
|
|
|
(74
|
)
|
(e)
|
813
|
|
||||
Total assets
|
$
|
40,708
|
|
|
$
|
—
|
|
|
$
|
1,302
|
|
|
$
|
42,009
|
|
Liabilities and shareholders’ investment
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable
|
$
|
9,986
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,986
|
|
Accrued and other current liabilities
|
4,036
|
|
|
(14
|
)
|
(k)
|
(149
|
)
|
(f)
|
3,875
|
|
||||
Current portion of long-term debt and other borrowings
|
1,354
|
|
|
—
|
|
|
12
|
|
(g)
|
1,366
|
|
||||
Total current liabilities
|
15,376
|
|
|
(14
|
)
|
|
(137
|
)
|
|
15,227
|
|
||||
Long-term debt and other borrowings
|
11,277
|
|
|
—
|
|
|
(187
|
)
|
(g)
|
11,090
|
|
||||
Noncurrent operating lease liabilities
|
—
|
|
|
—
|
|
|
1,901
|
|
(h)
|
1,901
|
|
||||
Deferred income taxes
|
944
|
|
|
6
|
|
|
(34
|
)
|
|
915
|
|
||||
Other noncurrent liabilities
|
1,974
|
|
|
—
|
|
|
(189
|
)
|
(i)
|
1,784
|
|
||||
Total noncurrent liabilities
|
14,195
|
|
|
6
|
|
|
1,491
|
|
|
15,690
|
|
||||
Shareholders’ investment
|
|
|
|
|
|
|
|
|
|
||||||
Common stock
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
||||
Additional paid-in capital
|
5,762
|
|
|
—
|
|
|
—
|
|
|
5,762
|
|
||||
Retained earnings
|
5,940
|
|
|
8
|
|
(k)
|
(52
|
)
|
(j)
|
5,895
|
|
||||
Accumulated other comprehensive loss
|
(610
|
)
|
|
—
|
|
|
—
|
|
|
(610
|
)
|
||||
Total shareholders’ investment
|
11,137
|
|
|
8
|
|
|
(52
|
)
|
|
11,092
|
|
||||
Total liabilities and shareholders’ investment
|
$
|
40,708
|
|
|
$
|
—
|
|
|
$
|
1,302
|
|
|
$
|
42,009
|
|
(a)
|
Represents estimated merchandise returns, which were reclassified from Inventory to Other Current Assets.
|
(b)
|
Represents prepaid rent reclassified to Operating Lease Assets.
|
(c)
|
For both periods presented, represents impact of changes in finance lease terms and related leasehold improvements (net of accumulated depreciation) under the hindsight practical expedient and derecognition of approximately
$135 million
of non-Target owned properties that were consolidated under previously existing build-to-suit accounting rules.
|
(d)
|
Represents capitalization of operating lease assets and reclassification of leasehold acquisition costs, straight-line rent accrual, and tenant incentives.
|
(e)
|
Represents reclassification of leasehold acquisition costs to Operating Lease Assets.
|
(f)
|
Represents reclassification of straight-line rent accrual to Operating Lease Assets, partially offset by recognition of the current portion of operating lease liabilities.
|
(g)
|
Represents the impact of changes in financing lease terms for certain leases due to the election of the hindsight practical expedient.
|
(h)
|
Represents recognition of operating lease liabilities.
|
(i)
|
For both periods presented, represents derecognition of approximately
$135 million
of liabilities related to non-Target owned properties that were consolidated under previously existing build-to-suit accounting rules and reclassification of tenant incentives to Operating Lease Assets.
|
(j)
|
Represents the retained earnings impact of lease-term changes due to the use of hindsight, primarily from the shortening of lease terms for certain existing leases and useful lives of corresponding leasehold improvements.
|
(k)
|
Primarily represents the impact of a change in timing of revenue recognition for certain promotional gift card programs.
|
Revenues
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(millions)
|
November 3,
2018 |
|
|
October 28,
2017 |
|
|
November 3,
2018 |
|
|
October 28,
2017 |
|
||||
Apparel and accessories
|
$
|
3,622
|
|
|
$
|
3,456
|
|
|
$
|
10,969
|
|
|
$
|
10,515
|
|
Beauty and household essentials
|
4,385
|
|
|
4,135
|
|
|
13,023
|
|
|
12,293
|
|
||||
Food and beverage
|
3,611
|
|
|
3,442
|
|
|
10,570
|
|
|
10,108
|
|
||||
Hardlines
|
2,478
|
|
|
2,278
|
|
|
7,292
|
|
|
6,898
|
|
||||
Home furnishings and décor
|
3,476
|
|
|
3,316
|
|
|
9,781
|
|
|
9,174
|
|
||||
Other
|
18
|
|
|
20
|
|
|
64
|
|
|
64
|
|
||||
Sales
|
17,590
|
|
|
16,647
|
|
|
51,699
|
|
|
49,052
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Credit card profit sharing
|
169
|
|
|
170
|
|
|
503
|
|
|
512
|
|
||||
Other
|
62
|
|
|
57
|
|
|
177
|
|
|
167
|
|
||||
Other revenue
|
231
|
|
|
227
|
|
|
680
|
|
|
679
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total revenue
|
$
|
17,821
|
|
|
$
|
16,874
|
|
|
$
|
52,379
|
|
|
$
|
49,731
|
|
(millions)
|
February 3,
2018 |
|
|
Gift Cards Issued During Current Period But Not Redeemed
(a)
|
|
|
Revenue Recognized From Beginning Liability
|
|
|
November 3,
2018 |
|
||||
Gift card liability
|
$
|
709
|
|
|
$
|
357
|
|
|
$
|
(469
|
)
|
|
$
|
597
|
|
(a)
|
Net of estimated breakage.
|
Fair Value Measurements - Recurring Basis
|
|
|
Fair Value at
|
||||||||||
(millions)
|
Classification
|
Pricing Category
|
November 3,
2018 |
|
|
February 3,
2018 |
|
|
October 28,
2017 |
|
|||
Assets
|
|
|
|
|
|
|
|
|
|
|
|||
Short-term investments
|
Cash and Cash Equivalents
|
Level 1
|
$
|
42
|
|
|
$
|
1,906
|
|
|
$
|
2,003
|
|
Prepaid forward contracts
|
Other Current Assets
|
Level 1
|
23
|
|
|
23
|
|
|
30
|
|
|||
Interest rate swaps
|
Other Noncurrent Assets
|
Level 2
|
—
|
|
|
—
|
|
|
1
|
|
|||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||
Interest rate swaps
|
Other Current Liabilities
|
Level 2
|
6
|
|
|
—
|
|
|
—
|
|
|||
Interest rate swaps
|
Other Noncurrent Liabilities
|
Level 2
|
7
|
|
|
6
|
|
|
—
|
|
Significant Financial Instruments not Measured at Fair Value
(a)
(millions)
|
November 3, 2018
|
|
February 3, 2018
|
|
October 28, 2017
|
|||||||||||||||
Carrying
Amount
|
|
Fair
Value
|
|
|
Carrying
Amount
|
|
Fair
Value
|
|
|
Carrying
Amount
|
|
Fair
Value
|
|
|||||||
Long-term debt, including current portion
(b)
|
$
|
10,245
|
|
$
|
10,396
|
|
|
$
|
10,440
|
|
$
|
11,155
|
|
|
$
|
11,522
|
|
$
|
12,403
|
|
(a)
|
The carrying amounts of certain other current assets, commercial paper, accounts payable, and certain accrued and other current liabilities approximate fair value due to their short-term nature.
|
(b)
|
The carrying amount and estimated fair value of debt exclude commercial paper, unamortized swap valuation adjustments and lease liabilities.
|
Leases
(millions)
|
Classification
|
November 3,
2018 |
|
February 3,
2018 |
|
October 28,
2017 |
|
|||
Assets
|
|
|
|
|
||||||
Operating lease assets
|
Operating Lease Assets
|
$
|
1,997
|
|
$
|
1,884
|
|
$
|
1,861
|
|
Finance lease assets
|
Buildings and Improvements, net of Accumulated Depreciation
(a)
|
781
|
|
836
|
|
811
|
|
|||
Total leased assets
|
|
$
|
2,778
|
|
$
|
2,720
|
|
$
|
2,672
|
|
Liabilities
|
|
|
|
|
||||||
Current
|
|
|
|
|
||||||
Operating
|
Accrued and Other Current Liabilities
|
$
|
162
|
|
$
|
147
|
|
$
|
140
|
|
Finance
|
Current Portion of Long-term Debt and Other Borrowings
|
50
|
|
80
|
|
79
|
|
|||
Noncurrent
|
|
|
|
|
||||||
Operating
|
Noncurrent Operating Lease Liabilities
|
2,046
|
|
1,924
|
|
1,901
|
|
|||
Finance
|
Long-term Debt and Other Borrowings
|
867
|
|
885
|
|
854
|
|
|||
Total lease liabilities
|
|
$
|
3,125
|
|
$
|
3,036
|
|
$
|
2,974
|
|
(a)
|
Finance lease assets are recorded net of accumulated amortization of
$352 million
,
$317 million
, and
$300 million
as of
November 3, 2018
, February 3, 2018, and
October 28, 2017
, respectively.
|
Lease Cost
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||
(millions)
|
Classification
|
November 3,
2018 |
|
October 28,
2017 |
|
|
November 3,
2018 |
|
October 28,
2017 |
|
||||
Operating lease cost
(a)
|
SG&A Expenses
|
$
|
63
|
|
$
|
55
|
|
|
$
|
186
|
|
$
|
162
|
|
Finance lease cost
|
|
|
|
|
|
|
||||||||
Amortization of leased assets
|
Depreciation and Amortization
(b)
|
16
|
|
16
|
|
|
49
|
|
46
|
|
||||
Interest on lease liabilities
|
Net Interest Expense
|
10
|
|
10
|
|
|
32
|
|
31
|
|
||||
Sublease income
(c)
|
Other Revenue
|
(3
|
)
|
(2
|
)
|
|
(8
|
)
|
(6
|
)
|
||||
Net lease cost
|
|
$
|
86
|
|
$
|
79
|
|
|
$
|
259
|
|
$
|
233
|
|
(a)
|
Includes short-term leases and variable lease costs, which are immaterial.
|
(b)
|
Supply chain-related amounts are included in Cost of Sales.
|
(c)
|
Sublease income excludes rental income from owned properties of
$12 million
and
$36 million
for the three and nine months ended
November 3, 2018
, respectively, and
$12 million
and
$35 million
for the three and nine months ended
October 28, 2017
, respectively, which is included in Other Revenue.
|
Maturity of Lease Liabilities
(millions)
|
Operating
Leases
(a)
|
|
Finance
Leases
(b)
|
|
Total
|
|
|||
2018
|
$
|
59
|
|
$
|
22
|
|
$
|
81
|
|
2019
|
246
|
|
91
|
|
337
|
|
|||
2020
|
237
|
|
88
|
|
325
|
|
|||
2021
|
230
|
|
88
|
|
318
|
|
|||
2022
|
224
|
|
90
|
|
314
|
|
|||
After 2022
|
1,970
|
|
940
|
|
2,910
|
|
|||
Total lease payments
|
$
|
2,966
|
|
$
|
1,319
|
|
$
|
4,285
|
|
Less: Interest
|
758
|
|
402
|
|
|
|
|||
Present value of lease liabilities
|
$
|
2,208
|
|
$
|
917
|
|
|
|
(a)
|
Operating lease payments include
$813 million
related to options to extend lease terms that are reasonably certain of being exercised and exclude
$363 million
of legally binding minimum lease payments for leases signed but not yet commenced.
|
(b)
|
Finance lease payments include
$122 million
related to options to extend lease terms that are reasonably certain of being exercised and exclude
$257 million
of legally binding minimum lease payments for leases signed but not yet commenced.
|
Lease Term and Discount Rate
|
November 3,
2018 |
|
February 3,
2018 |
|
October 28,
2017 |
|
Weighted-average remaining lease term (years)
|
|
|
|
|||
Operating leases
|
14.4
|
|
15.2
|
|
15.5
|
|
Finance leases
|
15.4
|
|
15.4
|
|
15.0
|
|
Weighted-average discount rate
|
|
|
|
|||
Operating leases
|
3.89
|
%
|
3.88
|
%
|
3.89
|
%
|
Finance leases
|
4.70
|
%
|
4.64
|
%
|
4.61
|
%
|
Other Information
|
Nine Months Ended
|
|||||
(millions)
|
November 3,
2018 |
|
October 28,
2017 |
|
||
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
||||
Operating cash flows from operating leases
|
$
|
160
|
|
$
|
146
|
|
Operating cash flows from finance leases
|
32
|
|
31
|
|
||
Financing cash flows from finance leases
|
67
|
|
30
|
|
||
Leased assets obtained in exchange for new finance lease liabilities
|
29
|
|
97
|
|
||
Leased assets obtained in exchange for new operating lease liabilities
|
228
|
|
153
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(dollars in millions)
|
November 3,
2018 |
|
|
October 28,
2017 |
|
|
November 3,
2018 |
|
|
October 28,
2017 |
|
||||
Income tax expense
|
$
|
97
|
|
|
$
|
135
|
|
|
$
|
530
|
|
|
$
|
798
|
|
Effective tax rate
|
13.6
|
%
|
|
22.2
|
%
|
|
19.9
|
%
|
|
30.5
|
%
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
(millions, except per share data)
|
November 3,
2018 |
|
|
October 28,
2017 |
|
November 3,
2018 |
|
|
October 28,
2017 |
|
||||
Total number of shares purchased
|
6.3
|
|
|
0.2
|
|
19.0
|
|
|
10.8
|
|
||||
Average price paid per share
|
$
|
84.00
|
|
|
$
|
58.74
|
|
$
|
76.38
|
|
|
$
|
56.80
|
|
Total investment
|
$
|
526
|
|
|
$
|
10
|
|
$
|
1,451
|
|
|
$
|
611
|
|
Net Pension Benefits Expense
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(millions)
|
November 3,
2018 |
|
|
October 28,
2017 |
|
|
November 3,
2018 |
|
|
October 28,
2017 |
|
||||
Service cost
|
$
|
24
|
|
|
$
|
21
|
|
|
$
|
72
|
|
|
$
|
63
|
|
Interest cost
|
37
|
|
|
34
|
|
|
110
|
|
|
103
|
|
||||
Expected return on assets
|
(62
|
)
|
|
(61
|
)
|
|
(185
|
)
|
|
(184
|
)
|
||||
Amortization of losses
|
20
|
|
|
15
|
|
|
61
|
|
|
45
|
|
||||
Amortization of prior service cost
|
(3
|
)
|
|
(3
|
)
|
|
(8
|
)
|
|
(8
|
)
|
||||
Settlement charges
|
1
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
Total
|
$
|
17
|
|
|
$
|
6
|
|
|
$
|
54
|
|
|
$
|
19
|
|
(millions)
|
Cash Flow
Hedges
|
|
|
Currency
Translation
Adjustment
|
|
|
Pension
|
|
|
Total
|
|
||||
February 3, 2018
|
$
|
(14
|
)
|
|
$
|
(13
|
)
|
|
$
|
(720
|
)
|
|
$
|
(747
|
)
|
Other comprehensive income before reclassifications, net of tax
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||
Amounts reclassified from AOCI, net of tax
|
1
|
|
|
—
|
|
|
42
|
|
|
43
|
|
||||
November 3, 2018
|
$
|
(13
|
)
|
|
$
|
(23
|
)
|
|
$
|
(678
|
)
|
|
$
|
(714
|
)
|
•
|
GAAP earnings per share from continuing operations were
$1.16
.
|
•
|
Adjusted earnings per share from continuing operations were
$1.09
.
|
•
|
Sales increased
5.7 percent
.
|
•
|
Comparable sales increased
5.1
percent, driven by a
5.3 percent
increase in traffic.
|
◦
|
Comparable store sales grew 3.2 percent.
|
◦
|
Digital channel sales increased 49 percent, contributing 1.9 percentage points to comparable sales.
|
Earnings Per Share from Continuing Operations
|
Three Months Ended
|
|
|
|
|
Nine Months Ended
|
|
|
|
||||||||||||
November 3,
2018 |
|
|
October 28,
2017
As Adjusted
(a)
|
|
|
Change
|
|
|
November 3,
2018 |
|
|
October 28,
2017
As Adjusted
(a)
|
|
|
Change
|
|
|||||
GAAP diluted earnings per share
|
$
|
1.16
|
|
|
$
|
0.87
|
|
|
33.6
|
%
|
|
$
|
3.98
|
|
|
$
|
3.30
|
|
|
20.5
|
%
|
Adjustments
|
(0.07
|
)
|
|
0.04
|
|
|
|
|
(0.11
|
)
|
|
0.03
|
|
|
|
|
|||||
Adjusted diluted earnings per share
|
$
|
1.09
|
|
|
$
|
0.90
|
|
|
20.2
|
%
|
|
$
|
3.87
|
|
|
$
|
3.33
|
|
|
16.2
|
%
|
(a)
|
Lease standard adoption resulted in a $0.01 reduction in GAAP diluted earnings per share from continuing operations (GAAP EPS) for the nine months ended October 28, 2017, and in Adjusted EPS for both the three and nine months ended October 28, 2017, and less than $0.01 in GAAP EPS for the three months ended October 28, 2017.
|
|
Three Months Ended
|
|
|
|
|
Nine Months Ended
|
|
|
|
||||||||||||
(dollars in millions)
|
November 3,
2018 |
|
|
October 28,
2017
As Adjusted
|
|
|
Change
|
|
|
November 3,
2018 |
|
|
October 28,
2017
As Adjusted
|
|
|
Change
|
|
||||
Sales
|
$
|
17,590
|
|
|
$
|
16,647
|
|
|
5.7
|
%
|
|
$
|
51,699
|
|
|
$
|
49,052
|
|
|
5.4
|
%
|
Other revenue
|
231
|
|
|
227
|
|
|
1.6
|
|
|
680
|
|
|
679
|
|
|
0.2
|
|
||||
Total revenue
|
17,821
|
|
|
16,874
|
|
|
5.6
|
|
|
52,379
|
|
|
49,731
|
|
|
5.3
|
|
||||
Cost of sales
|
12,535
|
|
|
11,712
|
|
|
7.0
|
|
|
36,400
|
|
|
34,330
|
|
|
6.0
|
|
||||
Selling, general and administrative expenses
|
3,937
|
|
|
3,733
|
|
|
5.5
|
|
|
11,347
|
|
|
10,686
|
|
|
6.2
|
|
||||
Depreciation and amortization (exclusive of depreciation included in cost of sales)
|
530
|
|
|
582
|
|
|
(9.0
|
)
|
|
1,639
|
|
|
1,620
|
|
|
1.2
|
|
||||
Operating income
|
$
|
819
|
|
|
$
|
847
|
|
|
(3.3
|
)%
|
|
$
|
2,993
|
|
|
$
|
3,095
|
|
|
(3.3
|
)%
|
Rate Analysis
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
November 3,
2018 |
|
|
October 28,
2017
As Adjusted
|
|
|
November 3,
2018 |
|
|
October 28,
2017
As Adjusted
|
|
Gross margin rate
|
28.7
|
%
|
|
29.6
|
%
|
|
29.6
|
%
|
|
30.0
|
%
|
SG&A expense rate
|
22.1
|
|
|
22.1
|
|
|
21.7
|
|
|
21.5
|
|
Depreciation and amortization (exclusive of depreciation included in cost of sales) expense rate
|
3.0
|
|
|
3.4
|
|
|
3.1
|
|
|
3.3
|
|
Operating income margin rate
|
4.6
|
|
|
5.0
|
|
|
5.7
|
|
|
6.2
|
|
Comparable Sales
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
November 3,
2018 |
|
|
October 28,
2017 |
|
|
November 3,
2018 |
|
|
October 28,
2017 |
|
Comparable sales change
|
5.1
|
%
|
|
0.9
|
%
|
|
4.9
|
%
|
|
0.3
|
%
|
Drivers of change in comparable sales
|
|
|
|
|
|
|
|
|
|
|
|
Number of transactions
|
5.3
|
|
|
1.4
|
|
|
5.1
|
|
|
0.9
|
|
Average transaction amount
|
(0.2
|
)
|
|
(0.5
|
)
|
|
(0.2
|
)
|
|
(0.6
|
)
|
Contribution to Comparable Sales Change
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
November 3,
2018 |
|
|
October 28,
2017 |
|
|
November 3,
2018 |
|
|
October 28,
2017 |
|
Stores channel comparable sales change
|
3.2
|
%
|
|
—
|
%
|
|
3.4
|
%
|
|
(0.6
|
)%
|
Digital channel contribution to comparable sales change
|
1.9
|
|
|
0.8
|
|
|
1.5
|
|
|
0.9
|
|
Total comparable sales change
|
5.1
|
%
|
|
0.9
|
%
|
|
4.9
|
%
|
|
0.3
|
%
|
Sales by Channel
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
November 3,
2018 |
|
|
October 28,
2017
As Adjusted
|
|
|
November 3,
2018 |
|
|
October 28,
2017
As Adjusted
|
|
Stores
|
94.0
|
%
|
|
95.8
|
%
|
|
94.4
|
%
|
|
95.8
|
%
|
Digital
|
6.0
|
|
|
4.2
|
|
|
5.6
|
|
|
4.2
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
REDcard Penetration
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
November 3,
2018 |
|
|
October 28,
2017 |
|
|
November 3,
2018 |
|
|
October 28,
2017 |
|
Target Debit Card
|
12.9
|
%
|
|
13.0
|
%
|
|
13.1
|
%
|
|
13.3
|
%
|
Target Credit Cards
|
10.8
|
|
|
11.4
|
|
|
10.8
|
|
|
11.3
|
|
Total REDcard Penetration
|
23.7
|
%
|
|
24.4
|
%
|
|
23.9
|
%
|
|
24.6
|
%
|
Change in Number of Stores
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
November 3,
2018 |
|
|
October 28,
2017 |
|
|
November 3,
2018 |
|
|
October 28,
2017 |
|
Beginning store count
|
1,835
|
|
|
1,816
|
|
|
1,822
|
|
|
1,802
|
|
Opened
|
12
|
|
|
12
|
|
|
25
|
|
|
26
|
|
Closed
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
Ending store count
|
1,846
|
|
|
1,828
|
|
|
1,846
|
|
|
1,828
|
|
Number of Stores and
Retail Square Feet |
Number of Stores
|
|
Retail Square Feet
(a)
|
||||||||||
November 3,
2018 |
|
February 3,
2018 |
|
October 28,
2017 |
|
|
November 3,
2018 |
|
February 3,
2018 |
|
October 28,
2017 |
|
|
170,000 or more sq. ft.
|
273
|
|
274
|
|
276
|
|
|
48,778
|
|
48,966
|
|
49,326
|
|
50,000 to 169,999 sq. ft.
|
1,505
|
|
1,500
|
|
1,508
|
|
|
189,496
|
|
189,030
|
|
190,038
|
|
49,999 or less sq. ft.
|
68
|
|
48
|
|
44
|
|
|
1,984
|
|
1,359
|
|
1,268
|
|
Total
|
1,846
|
|
1,822
|
|
1,828
|
|
|
240,258
|
|
239,355
|
|
240,632
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
As Adjusted
(a)
|
||||||||||||||||||||
(millions, except per share data)
|
|
Pretax
|
|
|
Net of Tax
|
|
|
Per Share Amounts
|
|
|
Pretax
|
|
|
Net of Tax
|
|
|
Per Share Amounts
|
|
||||||
GAAP diluted earnings per share from continuing operations
|
|
|
|
|
|
$
|
1.16
|
|
|
|
|
|
|
$
|
0.87
|
|
||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tax Act
(b)
|
|
$
|
—
|
|
|
$
|
(39
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loss on early retirement of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|
75
|
|
|
0.14
|
|
||||||
Income tax matters
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
(0.10
|
)
|
||||||
Adjusted diluted earnings per share from continuing operations
|
|
|
|
|
|
$
|
1.09
|
|
|
|
|
|
|
$
|
0.90
|
|
|
|
Nine Months Ended
|
||||||||||||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
As Adjusted
(a)
|
||||||||||||||||||||
(millions, except per share data)
|
|
Pretax
|
|
|
Net of Tax
|
|
|
Per Share Amounts
|
|
|
Pretax
|
|
|
Net of Tax
|
|
|
Per Share Amounts
|
|
||||||
GAAP diluted earnings per share from continuing operations
|
|
|
|
|
|
$
|
3.98
|
|
|
|
|
|
|
$
|
3.30
|
|
||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tax Act
(b)
|
|
$
|
—
|
|
|
$
|
(39
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loss on early retirement of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|
75
|
|
|
0.14
|
|
||||||
Income tax matters
(c)
|
|
—
|
|
|
(18
|
)
|
|
(0.03
|
)
|
|
—
|
|
|
(56
|
)
|
|
(0.10
|
)
|
||||||
Adjusted diluted earnings per share from continuing operations
|
|
|
|
|
|
$
|
3.87
|
|
|
|
|
|
|
$
|
3.33
|
|
(a)
|
Lease standard adoption resulted in a $0.01 reduction in GAAP EPS for the nine months ended October 28, 2017, and in Adjusted EPS for both the three and nine months ended October 28, 2017, and less than $0.01 in GAAP EPS for the three months ended October 28, 2017. Refer to Note 2 to the Consolidated Financial Statements.
|
(b)
|
Represents measurement period adjustments to previously-recorded provisional amounts related to the Tax Act.
|
(c)
|
Represents income from income tax matters not related to current period operations.
|
EBIT and EBITDA
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
(millions) (unaudited)
|
|
November 3,
2018 |
|
October 28,
2017
As Adjusted
|
|
Change
|
|
November 3,
2018 |
|
October 28,
2017
As Adjusted
|
|
Change
|
||||||||||
Net earnings from continuing operations
|
|
$
|
616
|
|
|
$
|
476
|
|
|
29.6
|
%
|
|
$
|
2,132
|
|
|
$
|
1,820
|
|
|
17.1
|
%
|
+ Provision for income taxes
|
|
97
|
|
|
135
|
|
|
(28.5
|
)
|
|
530
|
|
|
798
|
|
|
(33.6
|
)
|
||||
+ Net interest expense
|
|
115
|
|
|
251
|
|
|
(54.1
|
)
|
|
352
|
|
|
521
|
|
|
(32.6
|
)
|
||||
EBIT
(a)
|
|
$
|
828
|
|
|
$
|
862
|
|
|
(3.9
|
)%
|
|
$
|
3,014
|
|
|
$
|
3,139
|
|
|
(4.0
|
)%
|
+ Total depreciation and amortization
(b)
|
|
592
|
|
|
642
|
|
|
(7.8
|
)
|
|
1,826
|
|
|
1,809
|
|
|
1.0
|
|
||||
EBITDA
(a)
|
|
$
|
1,420
|
|
|
$
|
1,504
|
|
|
(5.6
|
)%
|
|
$
|
4,840
|
|
|
$
|
4,948
|
|
|
(2.2
|
)%
|
(a)
|
Adoption of the new accounting standards resulted in a $7 million and $21 million decrease in EBIT and a $2 million and $4 million increase in EBITDA for the
three and nine
months ended
October 28, 2017
, respectively.
|
(b)
|
Represents total depreciation and amortization, including amounts classified within Depreciation and Amortization and within Cost of Sales on our Consolidated Statements of Operations.
|
After-Tax Return on Invested Capital
|
|
|
||||||||||
|
|
|
|
|
||||||||
|
|
Trailing Twelve Months
|
|
|
||||||||
Numerator
(dollars in millions)
|
|
November 3,
2018
(a)
|
|
|
October 28,
2017
As Adjusted
|
|
|
|
||||
Operating income
|
|
$
|
4,122
|
|
|
$
|
4,418
|
|
|
|
||
+ Net other income / (expense)
|
|
35
|
|
|
69
|
|
|
|
||||
EBIT
|
|
4,157
|
|
|
4,487
|
|
|
|
||||
+ Operating lease interest
(b)
|
|
83
|
|
|
77
|
|
|
|
||||
- Income taxes
(c)
|
|
524
|
|
(d)
|
1,413
|
|
|
|
||||
Net operating profit after taxes
|
|
$
|
3,716
|
|
|
$
|
3,151
|
|
|
|
Denominator
(dollars in millions)
|
|
November 3,
2018 |
|
|
October 28,
2017
As Adjusted
|
|
|
October 29,
2016 As Adjusted |
|
|||
Current portion of long-term debt and other borrowings
|
|
$
|
1,535
|
|
|
$
|
1,366
|
|
|
$
|
739
|
|
+ Noncurrent portion of long-term debt
|
|
10,104
|
|
|
11,090
|
|
|
11,939
|
|
|||
+ Shareholders' equity
|
|
11,080
|
|
|
11,092
|
|
|
11,030
|
|
|||
+ Operating lease liabilities
(e)
|
|
2,208
|
|
|
2,041
|
|
|
1,925
|
|
|||
- Cash and cash equivalents
|
|
825
|
|
|
2,725
|
|
|
1,231
|
|
|||
- Net assets of discontinued operations
(f)
|
|
—
|
|
|
4
|
|
|
60
|
|
|||
Invested capital
|
|
$
|
24,102
|
|
|
$
|
22,860
|
|
|
$
|
24,342
|
|
Average invested capital
(g)
|
|
$
|
23,481
|
|
|
$
|
23,601
|
|
|
|
After-tax return on invested capital
(h)
|
|
15.8
|
%
|
(d)
|
13.4
|
%
|
|
|
After-tax return on invested capital excluding discrete impacts of Tax Act
|
|
13.9
|
%
|
(d)
|
|
|
|
(a)
|
Consisted of 53 weeks.
|
(b)
|
Represents the add-back to operating income driven by the hypothetical interest expense we would incur if the property under our operating leases were owned or accounted for as finance leases. Calculated using the discount rate for each lease and recorded as a component of rent expense within SG&A. Operating lease interest is added back to Operating Income in the ROIC calculation to control for differences in capital structure between us and our competitors.
|
(c)
|
Calculated using the effective tax rates for continuing operations, which were
12.3 percent
and
31.0 percent
for the trailing twelve months ended
November 3, 2018
, and
October 28, 2017
, respectively. For the trailing twelve months ended
November 3, 2018
, and
October 28, 2017
, includes tax effect of
$514 million
and
$1,389 million
, respectively, related to EBIT, and
$10 million
and
$24 million
, respectively, related to operating lease interest.
|
(d)
|
The effective tax rate for the trailing twelve months ended
November 3, 2018
, includes discrete tax benefits of $382 million related to the Tax Act, and the impact of the new lower U.S. corporate income tax rate.
|
(e)
|
Total short-term and long-term operating lease liabilities included within Accrued and Other Current Liabilities and Noncurrent Operating Lease Liabilities on the Consolidated Statements of Financial Position.
|
(f)
|
Included in Other Assets and Liabilities on the Consolidated Statements of Financial Position.
|
(g)
|
Average based on the invested capital at the end of the current period and the invested capital at the end of the comparable prior period.
|
(h)
|
Adoption of the new lease standard reduced ROIC by approximately 0.5 percentage points for all periods presented.
|
Credit Ratings
|
Moody’s
|
Standard and Poor’s
|
Fitch
|
Long-term debt
|
A2
|
A
|
A-
|
Commercial paper
|
P-1
|
A-1
|
F2
|
•
|
We are in the process of a broad migration of many mainframe-based systems and middleware products to a modern platform, including systems supporting inventory and supply chain-related transactions.
|
Period
|
Total Number
of Shares
Purchased
|
|
|
Average
Price
Paid per
Share
|
|
|
Total Number of
Shares Purchased
as Part of Publicly Announced Programs
|
|
|
Dollar Value of
Shares that May
Yet Be Purchased
Under Publicly Announced Programs
|
|
||
August 5, 2018 through September 1, 2018
|
|
|
|
|
|
|
|
||||||
Open market and privately negotiated purchases
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
2,259,843,537
|
|
September 2, 2018 through October 6, 2018
|
|
|
|
|
|
|
|
||||||
Open market and privately negotiated purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
2,259,843,537
|
|
||
October 7, 2018 through November 3, 2018
|
|
|
|
|
|
|
|
||||||
Open market and privately negotiated purchases
|
1,492,038
|
|
|
84.38
|
|
|
1,492,038
|
|
|
2,133,949,841
|
|
||
July 2018 ASR
(a)
|
168,875
|
|
|
83.88
|
|
|
168,875
|
|
|
2,258,949,841
|
|
||
October 2018 ASR
(b)
|
3,500,000
|
|
|
TBD
|
|
|
3,500,000
|
|
|
1,808,949,841
|
|
||
Total
|
5,160,913
|
|
|
TBD
|
|
|
5,160,913
|
|
|
$
|
1,808,949,841
|
|
(a)
|
Represents the incremental shares received upon final settlement of the ASR agreement initiated in second quarter 2018.
|
(b)
|
Refer to Note 10 of the Consolidated Financial Statements for further details about the ASR contract.
|
(3)A
|
|
|
|
|
|
(3)B
|
|
|
|
|
|
(10)II
|
|
|
|
|
|
(31)A
|
|
|
|
|
|
(31)B
|
|
|
|
|
|
(32)A
|
|
|
|
|
|
(32)B
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
TARGET CORPORATION
|
||
|
|
||
|
|
||
Dated: November 27, 2018
|
By:
|
/s/ Cathy R. Smith
|
|
|
|
Cathy R. Smith
|
|
|
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
|
|
(Duly Authorized Officer and
|
|
|
|
Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ Robert M. Harrison
|
|
|
|
|
Robert M. Harrison
|
|
|
|
Senior Vice President, Chief Accounting Officer
|
|
|
|
and Controller
|
|
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Apple Inc. | AAPL |
Abercrombie & Fitch Co. | ANF |
Conagra Brands, Inc. | CAG |
Church & Dwight Co., Inc. | CHD |
Delta Apparel, Inc. | DLA |
Fastenal Company | FAST |
National Beverage Corp. | FIZZ |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|