These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2017
|
|
☐
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to
|
|
Nevada
(State of Incorporation)
|
95-2557091
(IRS Employer Identification No.)
|
|
Large accelerated filer ☒
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
|
|
|
|
|
Smaller reporting company ☐
|
|
Emerging growth company ☐
|
|
|
|
|
Page
|
|||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
429
|
|
|
$
|
716
|
|
|
Accounts receivable, less allowance for doubtful accounts
($934 at September 30, 2017 and $1,031 at December 31, 2016) |
|
2,567
|
|
|
2,897
|
|
||
|
Inventories of supplies, at cost
|
|
297
|
|
|
326
|
|
||
|
Income tax receivable
|
|
14
|
|
|
4
|
|
||
|
Assets held for sale
|
|
842
|
|
|
29
|
|
||
|
Other current assets
|
|
1,160
|
|
|
1,285
|
|
||
|
Total current assets
|
|
5,309
|
|
|
5,257
|
|
||
|
Investments and other assets
|
|
1,253
|
|
|
1,250
|
|
||
|
Deferred income taxes
|
|
783
|
|
|
871
|
|
||
|
Property and equipment, at cost, less accumulated depreciation and amortization
($4,750 at September 30, 2017 and $4,974 at December 31, 2016) |
|
7,077
|
|
|
8,053
|
|
||
|
Goodwill
|
|
7,022
|
|
|
7,425
|
|
||
|
Other intangible assets, at cost, less accumulated amortization
($841 at September 30, 2017 and $772 at December 31, 2016) |
|
1,764
|
|
|
1,845
|
|
||
|
Total assets
|
|
$
|
23,208
|
|
|
$
|
24,701
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Current portion of long-term debt
|
|
$
|
140
|
|
|
$
|
191
|
|
|
Accounts payable
|
|
1,100
|
|
|
1,329
|
|
||
|
Accrued compensation and benefits
|
|
800
|
|
|
872
|
|
||
|
Professional and general liability reserves
|
|
210
|
|
|
181
|
|
||
|
Accrued interest payable
|
|
336
|
|
|
210
|
|
||
|
Liabilities held for sale
|
|
407
|
|
|
9
|
|
||
|
Other current liabilities
|
|
1,146
|
|
|
1,242
|
|
||
|
Total current liabilities
|
|
4,139
|
|
|
4,034
|
|
||
|
Long-term debt, net of current portion
|
|
14,741
|
|
|
15,064
|
|
||
|
Professional and general liability reserves
|
|
617
|
|
|
613
|
|
||
|
Defined benefit plan obligations
|
|
596
|
|
|
626
|
|
||
|
Deferred income taxes
|
|
—
|
|
|
279
|
|
||
|
Other long-term liabilities
|
|
604
|
|
|
610
|
|
||
|
Total liabilities
|
|
20,697
|
|
|
21,226
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Redeemable noncontrolling interests in equity of consolidated subsidiaries
|
|
1,816
|
|
|
2,393
|
|
||
|
Equity:
|
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
|
||||
|
Common stock, $0.05 par value; authorized 262,500,000 shares; 149,244,229 shares issued at September 30, 2017 and 148,106,249 shares issued at December 31, 2016
|
|
7
|
|
|
7
|
|
||
|
Additional paid-in capital
|
|
4,835
|
|
|
4,827
|
|
||
|
Accumulated other comprehensive loss
|
|
(238
|
)
|
|
(258
|
)
|
||
|
Accumulated deficit
|
|
(2,161
|
)
|
|
(1,742
|
)
|
||
|
Common stock in treasury, at cost, 48,413,280 shares at September 30, 2017
and 48,420,650 shares at December 31, 2016 |
|
(2,419
|
)
|
|
(2,417
|
)
|
||
|
Total shareholders’ equity
|
|
24
|
|
|
417
|
|
||
|
Noncontrolling interests
|
|
671
|
|
|
665
|
|
||
|
Total equity
|
|
695
|
|
|
1,082
|
|
||
|
Total liabilities and equity
|
|
$
|
23,208
|
|
|
$
|
24,701
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net operating revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Net operating revenues before provision for doubtful accounts
|
|
$
|
4,941
|
|
|
$
|
5,216
|
|
|
$
|
15,310
|
|
|
$
|
15,856
|
|
|
Less: Provision for doubtful accounts
|
|
355
|
|
|
367
|
|
|
1,109
|
|
|
1,095
|
|
||||
|
Net operating revenues
|
|
4,586
|
|
|
4,849
|
|
|
14,201
|
|
|
14,761
|
|
||||
|
Equity in earnings of unconsolidated affiliates
|
|
38
|
|
|
31
|
|
|
95
|
|
|
85
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Salaries, wages and benefits
|
|
2,264
|
|
|
2,308
|
|
|
6,990
|
|
|
7,012
|
|
||||
|
Supplies
|
|
740
|
|
|
767
|
|
|
2,285
|
|
|
2,351
|
|
||||
|
Other operating expenses, net
|
|
1,120
|
|
|
1,231
|
|
|
3,466
|
|
|
3,686
|
|
||||
|
Electronic health record incentives
|
|
(1
|
)
|
|
(2
|
)
|
|
(8
|
)
|
|
(23
|
)
|
||||
|
Depreciation and amortization
|
|
219
|
|
|
205
|
|
|
662
|
|
|
632
|
|
||||
|
Impairment and restructuring charges, and acquisition-related costs
|
|
329
|
|
|
31
|
|
|
403
|
|
|
81
|
|
||||
|
Litigation and investigation costs
|
|
6
|
|
|
4
|
|
|
12
|
|
|
291
|
|
||||
|
Gains on sales, consolidation and deconsolidation of facilities
|
|
(104
|
)
|
|
(3
|
)
|
|
(142
|
)
|
|
(151
|
)
|
||||
|
Operating income
|
|
51
|
|
|
339
|
|
|
628
|
|
|
967
|
|
||||
|
Interest expense
|
|
(257
|
)
|
|
(243
|
)
|
|
(775
|
)
|
|
(730
|
)
|
||||
|
Other non-operating expense, net
|
|
(4
|
)
|
|
(7
|
)
|
|
(14
|
)
|
|
(18
|
)
|
||||
|
Loss from early extinguishment of debt
|
|
(138
|
)
|
|
—
|
|
|
(164
|
)
|
|
—
|
|
||||
|
Net income (loss) from continuing operations, before income taxes
|
|
(348
|
)
|
|
89
|
|
|
(325
|
)
|
|
219
|
|
||||
|
Income tax benefit (expense)
|
|
60
|
|
|
(10
|
)
|
|
105
|
|
|
(61
|
)
|
||||
|
Net income (loss) from continuing operations, before discontinued operations
|
|
(288
|
)
|
|
79
|
|
|
(220
|
)
|
|
158
|
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from operations
|
|
(1
|
)
|
|
2
|
|
|
(1
|
)
|
|
(5
|
)
|
||||
|
Income tax benefit (expense)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net income (loss) from discontinued operations
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
(5
|
)
|
||||
|
Net income (loss)
|
|
(289
|
)
|
|
80
|
|
|
(221
|
)
|
|
153
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
|
78
|
|
|
88
|
|
|
254
|
|
|
266
|
|
||||
|
Net loss attributable to Tenet Healthcare Corporation common
shareholders |
|
$
|
(367
|
)
|
|
$
|
(8
|
)
|
|
$
|
(475
|
)
|
|
$
|
(113
|
)
|
|
Amounts attributable to Tenet Healthcare Corporation common shareholders
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss from continuing operations, net of tax
|
|
$
|
(366
|
)
|
|
$
|
(9
|
)
|
|
$
|
(474
|
)
|
|
$
|
(108
|
)
|
|
Net income (loss) from discontinued operations, net of tax
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
(5
|
)
|
||||
|
Net loss attributable to Tenet Healthcare Corporation common
shareholders |
|
$
|
(367
|
)
|
|
$
|
(8
|
)
|
|
$
|
(475
|
)
|
|
$
|
(113
|
)
|
|
Earnings (loss) per share available (attributable) to Tenet Healthcare Corporation common shareholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
(3.63
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(4.72
|
)
|
|
$
|
(1.09
|
)
|
|
Discontinued operations
|
|
(0.01
|
)
|
|
0.01
|
|
|
(0.01
|
)
|
|
(0.05
|
)
|
||||
|
|
|
$
|
(3.64
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(4.73
|
)
|
|
$
|
(1.14
|
)
|
|
Diluted
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
(3.63
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(4.72
|
)
|
|
$
|
(1.09
|
)
|
|
Discontinued operations
|
|
(0.01
|
)
|
|
0.01
|
|
|
(0.01
|
)
|
|
(0.05
|
)
|
||||
|
|
|
$
|
(3.64
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(4.73
|
)
|
|
$
|
(1.14
|
)
|
|
Weighted average shares and dilutive securities outstanding (in thousands):
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
100,812
|
|
|
99,523
|
|
|
100,475
|
|
|
99,210
|
|
||||
|
Diluted
|
|
100,812
|
|
|
99,523
|
|
|
100,475
|
|
|
99,210
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
|
$
|
(289
|
)
|
|
$
|
80
|
|
|
$
|
(221
|
)
|
|
$
|
153
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of net actuarial loss included in other non-operating expense, net
|
|
4
|
|
|
5
|
|
|
12
|
|
|
8
|
|
||||
|
Unrealized gains on securities held as available-for-sale
|
|
2
|
|
|
2
|
|
|
5
|
|
|
3
|
|
||||
|
Foreign currency translation adjustments
|
|
5
|
|
|
(3
|
)
|
|
14
|
|
|
(44
|
)
|
||||
|
Other comprehensive income (loss) before income taxes
|
|
11
|
|
|
4
|
|
|
31
|
|
|
(33
|
)
|
||||
|
Income tax expense related to items of other comprehensive income (loss)
|
|
(7
|
)
|
|
(1
|
)
|
|
(11
|
)
|
|
(3
|
)
|
||||
|
Total other comprehensive income (loss), net of tax
|
|
4
|
|
|
3
|
|
|
20
|
|
|
(36
|
)
|
||||
|
Comprehensive net income (loss)
|
|
(285
|
)
|
|
83
|
|
|
(201
|
)
|
|
117
|
|
||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
|
78
|
|
|
88
|
|
|
254
|
|
|
266
|
|
||||
|
Comprehensive loss attributable to Tenet Healthcare Corporation common shareholders
|
|
$
|
(363
|
)
|
|
$
|
(5
|
)
|
|
$
|
(455
|
)
|
|
$
|
(149
|
)
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net income (loss)
|
|
$
|
(221
|
)
|
|
$
|
153
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
662
|
|
|
632
|
|
||
|
Provision for doubtful accounts
|
|
1,109
|
|
|
1,095
|
|
||
|
Deferred income tax expense (benefit)
|
|
(145
|
)
|
|
32
|
|
||
|
Stock-based compensation expense
|
|
44
|
|
|
51
|
|
||
|
Impairment and restructuring charges, and acquisition-related costs
|
|
403
|
|
|
81
|
|
||
|
Litigation and investigation costs
|
|
12
|
|
|
291
|
|
||
|
Gains on sales, consolidation and deconsolidation of facilities
|
|
(142
|
)
|
|
(151
|
)
|
||
|
Loss from early extinguishment of debt
|
|
164
|
|
|
—
|
|
||
|
Equity in earnings of unconsolidated affiliates, net of distributions received
|
|
(4
|
)
|
|
2
|
|
||
|
Amortization of debt discount and debt issuance costs
|
|
33
|
|
|
33
|
|
||
|
Pre-tax loss from discontinued operations
|
|
1
|
|
|
5
|
|
||
|
Other items, net
|
|
(19
|
)
|
|
(3
|
)
|
||
|
Changes in cash from operating assets and liabilities:
|
|
|
|
|
|
|
||
|
Accounts receivable
|
|
(1,046
|
)
|
|
(1,156
|
)
|
||
|
Inventories and other current assets
|
|
97
|
|
|
(95
|
)
|
||
|
Income taxes
|
|
(14
|
)
|
|
(1
|
)
|
||
|
Accounts payable, accrued expenses and other current liabilities
|
|
(141
|
)
|
|
(35
|
)
|
||
|
Other long-term liabilities
|
|
7
|
|
|
48
|
|
||
|
Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements
|
|
(88
|
)
|
|
(132
|
)
|
||
|
Net cash provided by (used in) operating activities from discontinued operations, excluding income taxes
|
|
(3
|
)
|
|
1
|
|
||
|
Net cash provided by operating activities
|
|
709
|
|
|
851
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Purchases of property and equipment — continuing operations
|
|
(492
|
)
|
|
(614
|
)
|
||
|
Purchases of businesses or joint venture interests, net of cash acquired
|
|
(41
|
)
|
|
(96
|
)
|
||
|
Proceeds from sales of facilities and other assets
|
|
826
|
|
|
573
|
|
||
|
Proceeds from sales of marketable securities, long-term investments and other assets
|
|
20
|
|
|
36
|
|
||
|
Purchases of equity investments
|
|
(64
|
)
|
|
(37
|
)
|
||
|
Other long-term assets
|
|
(16
|
)
|
|
(15
|
)
|
||
|
Other items, net
|
|
(6
|
)
|
|
3
|
|
||
|
Net cash provided by (used in) investing activities
|
|
227
|
|
|
(150
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Repayments of borrowings under credit facility
|
|
(850
|
)
|
|
(1,195
|
)
|
||
|
Proceeds from borrowings under credit facility
|
|
850
|
|
|
1,195
|
|
||
|
Repayments of other borrowings
|
|
(4,099
|
)
|
|
(112
|
)
|
||
|
Proceeds from other borrowings
|
|
3,788
|
|
|
4
|
|
||
|
Debt issuance costs
|
|
(62
|
)
|
|
(1
|
)
|
||
|
Distributions paid to noncontrolling interests
|
|
(178
|
)
|
|
(151
|
)
|
||
|
Proceeds from sales of noncontrolling interests
|
|
29
|
|
|
19
|
|
||
|
Purchases of noncontrolling interests
|
|
(722
|
)
|
|
(180
|
)
|
||
|
Proceeds from employee stock plan purchases
|
|
5
|
|
|
4
|
|
||
|
Other items, net
|
|
16
|
|
|
9
|
|
||
|
Net cash used in financing activities
|
|
(1,223
|
)
|
|
(408
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
(287
|
)
|
|
293
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
716
|
|
|
356
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
429
|
|
|
$
|
649
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
||
|
Interest paid, net of capitalized interest
|
|
$
|
(617
|
)
|
|
$
|
(596
|
)
|
|
Income tax payments, net
|
|
$
|
(54
|
)
|
|
$
|
(33
|
)
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Hospital Operations and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net patient revenues from acute care hospitals, related outpatient facilities and physician practices
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
|
$
|
809
|
|
|
$
|
844
|
|
|
$
|
2,563
|
|
|
$
|
2,658
|
|
|
Medicaid
|
|
256
|
|
|
339
|
|
|
822
|
|
|
1,009
|
|
||||
|
Managed care
|
|
2,524
|
|
|
2,729
|
|
|
7,867
|
|
|
8,031
|
|
||||
|
Indemnity, self-pay and other
|
|
442
|
|
|
328
|
|
|
1,316
|
|
|
1,264
|
|
||||
|
Net patient revenues
(1)
|
|
4,031
|
|
|
4,240
|
|
|
12,568
|
|
|
12,962
|
|
||||
|
Health plans
|
|
10
|
|
|
122
|
|
|
100
|
|
|
385
|
|
||||
|
Revenue from other sources
|
|
171
|
|
|
158
|
|
|
480
|
|
|
482
|
|
||||
|
Hospital Operations and other total prior to inter-segment eliminations
|
|
4,212
|
|
|
4,520
|
|
|
13,148
|
|
|
13,829
|
|
||||
|
Ambulatory Care
|
|
477
|
|
|
457
|
|
|
1,422
|
|
|
1,346
|
|
||||
|
Conifer
|
|
401
|
|
|
398
|
|
|
1,203
|
|
|
1,169
|
|
||||
|
Inter-segment eliminations
|
|
(149
|
)
|
|
(159
|
)
|
|
(463
|
)
|
|
(488
|
)
|
||||
|
Net operating revenues before provision for doubtful accounts
|
|
$
|
4,941
|
|
|
$
|
5,216
|
|
|
$
|
15,310
|
|
|
$
|
15,856
|
|
|
|
|
(1)
|
Net patient revenues include revenues from physician practices of
$171 million
and
$179 million
for the three months ended
September 30, 2017
and
2016
, respectively, and
$551 million
and
$558 million
for the
nine
months ended
September 30, 2017
and
2016
, respectively.
|
|
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net Book
Value |
||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
||||||
|
Capitalized software costs
|
|
$
|
1,537
|
|
|
$
|
(721
|
)
|
|
$
|
816
|
|
|
Trade names
|
|
105
|
|
|
—
|
|
|
105
|
|
|||
|
Contracts
|
|
855
|
|
|
(55
|
)
|
|
800
|
|
|||
|
Other
|
|
108
|
|
|
(65
|
)
|
|
43
|
|
|||
|
Total
|
|
$
|
2,605
|
|
|
$
|
(841
|
)
|
|
$
|
1,764
|
|
|
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net Book
Value |
||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
||||||
|
Capitalized software costs
|
|
$
|
1,572
|
|
|
$
|
(681
|
)
|
|
$
|
891
|
|
|
Trade names
|
|
106
|
|
|
—
|
|
|
106
|
|
|||
|
Contracts
|
|
845
|
|
|
(43
|
)
|
|
802
|
|
|||
|
Other
|
|
94
|
|
|
(48
|
)
|
|
46
|
|
|||
|
Total
|
|
$
|
2,617
|
|
|
$
|
(772
|
)
|
|
$
|
1,845
|
|
|
|
|
|
|
Three Months
Ending |
|
Years Ending
|
|
Later
Years |
||||||||||||||||||||
|
|
|
|
|
December 31,
|
|
|||||||||||||||||||||||
|
|
|
Total
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
|||||||||||||||
|
Amortization of intangible assets
|
|
$
|
1,097
|
|
|
$
|
47
|
|
|
$
|
152
|
|
|
$
|
135
|
|
|
$
|
104
|
|
|
$
|
92
|
|
|
$
|
567
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net operating revenues
|
|
$
|
635
|
|
|
$
|
610
|
|
|
$
|
1,819
|
|
|
$
|
1,803
|
|
|
Net income
|
|
$
|
143
|
|
|
$
|
129
|
|
|
$
|
376
|
|
|
$
|
364
|
|
|
Net income attributable to the investees
|
|
$
|
93
|
|
|
$
|
83
|
|
|
$
|
242
|
|
|
$
|
241
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Continuing operations:
|
|
|
|
|
|
|
||
|
Patient accounts receivable
|
|
$
|
3,371
|
|
|
$
|
3,799
|
|
|
Allowance for doubtful accounts
|
|
(934
|
)
|
|
(1,031
|
)
|
||
|
Estimated future recoveries
|
|
130
|
|
|
141
|
|
||
|
Net cost reports and settlements payable and valuation allowances
|
|
(2
|
)
|
|
(14
|
)
|
||
|
|
|
2,565
|
|
|
2,895
|
|
||
|
Discontinued operations
|
|
2
|
|
|
2
|
|
||
|
Accounts receivable, net
|
|
$
|
2,567
|
|
|
$
|
2,897
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Estimated costs for:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Self-pay patients
|
|
$
|
164
|
|
|
$
|
158
|
|
|
$
|
484
|
|
|
$
|
453
|
|
|
Charity care patients
|
|
29
|
|
|
36
|
|
|
92
|
|
|
104
|
|
||||
|
Total
|
|
$
|
193
|
|
|
$
|
194
|
|
|
$
|
576
|
|
|
$
|
557
|
|
|
Medicaid DSH and other supplemental revenues
|
|
$
|
140
|
|
|
$
|
249
|
|
|
$
|
462
|
|
|
$
|
691
|
|
|
Accounts receivable
|
|
$
|
178
|
|
|
Other current assets
|
|
100
|
|
|
|
Investments and other long-term assets
|
|
20
|
|
|
|
Property and equipment
|
|
456
|
|
|
|
Other intangible assets
|
|
8
|
|
|
|
Goodwill
|
|
80
|
|
|
|
Current liabilities
|
|
(107
|
)
|
|
|
Long-term liabilities
|
|
(300
|
)
|
|
|
Net assets held for sale
|
|
$
|
435
|
|
|
•
|
Our Eastern region included all of our segment operations in Alabama, Florida, Illinois, Massachusetts, Michigan, Missouri, Pennsylvania, South Carolina and Tennessee;
|
|
•
|
Our Texas region included all of our segment operations in New Mexico and Texas; and
|
|
•
|
Our Western region included all of our segment operations in Arizona and California.
|
|
|
|
September 30,
2017
|
|
December 31, 2016
|
||||
|
Senior unsecured notes:
|
|
|
|
|
|
|
||
|
5.000% due 2019
|
|
$
|
—
|
|
|
$
|
1,100
|
|
|
5.500% due 2019
|
|
500
|
|
|
500
|
|
||
|
6.750% due 2020
|
|
300
|
|
|
300
|
|
||
|
8.000% due 2020
|
|
—
|
|
|
750
|
|
||
|
8.125% due 2022
|
|
2,800
|
|
|
2,800
|
|
||
|
6.750% due 2023
|
|
1,900
|
|
|
1,900
|
|
||
|
7.000% due 2025
|
|
500
|
|
|
—
|
|
||
|
6.875% due 2031
|
|
430
|
|
|
430
|
|
||
|
Senior secured notes:
|
|
|
|
|
|
|
||
|
6.250% due 2018
|
|
—
|
|
|
1,041
|
|
||
|
4.750% due 2020
|
|
500
|
|
|
500
|
|
||
|
6.000% due 2020
|
|
1,800
|
|
|
1,800
|
|
||
|
Floating % due 2020
|
|
—
|
|
|
900
|
|
||
|
4.500% due 2021
|
|
850
|
|
|
850
|
|
||
|
4.375% due 2021
|
|
1,050
|
|
|
1,050
|
|
||
|
7.500% due 2022
|
|
750
|
|
|
750
|
|
||
|
4.625% due 2024
|
|
1,870
|
|
|
—
|
|
||
|
5.125% due 2025
|
|
1,410
|
|
|
—
|
|
||
|
Capital leases
|
|
377
|
|
|
735
|
|
||
|
Mortgage notes
|
|
85
|
|
|
84
|
|
||
|
Unamortized issue costs, note discounts and premiums
|
|
(241
|
)
|
|
(235
|
)
|
||
|
Total long-term debt
|
|
14,881
|
|
|
15,255
|
|
||
|
Less current portion
|
|
140
|
|
|
191
|
|
||
|
Long-term debt, net of current portion
|
|
$
|
14,741
|
|
|
$
|
15,064
|
|
|
|
|
Options
|
|
Weighted Average
Exercise Price Per Share |
|
Aggregate
Intrinsic Value |
|
Weighted Average
Remaining Life |
|||||
|
|
|
|
|
|
|
(In Millions)
|
|
|
|||||
|
Outstanding at December 31, 2016
|
|
1,435,921
|
|
|
$
|
22.87
|
|
|
|
|
|
||
|
Granted
|
|
1,396,307
|
|
|
18.24
|
|
|
|
|
|
|||
|
Exercised
|
|
(16,525
|
)
|
|
4.56
|
|
|
|
|
|
|||
|
Forfeited/Expired
|
|
(187,458
|
)
|
|
26.07
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2017
|
|
2,628,245
|
|
|
$
|
20.30
|
|
|
$
|
2
|
|
|
5.1 years
|
|
Vested and expected to vest at September 30, 2017
|
|
2,628,245
|
|
|
$
|
20.30
|
|
|
$
|
2
|
|
|
5.1 years
|
|
Exercisable at September 30, 2017
|
|
1,231,938
|
|
|
$
|
22.63
|
|
|
$
|
2
|
|
|
1.7 years
|
|
|
|
Three Months Ended March 31, 2017
|
|
Expected volatility
|
|
49%
|
|
Expected dividend yield
|
|
0%
|
|
Expected life
|
|
6.2 years
|
|
Expected forfeiture rate
|
|
0%
|
|
Risk-free interest rate
|
|
2.15%
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||
|
Range of Exercise Prices
|
|
Number of
Options |
|
Weighted Average
Remaining Contractual Life |
|
Weighted Average
Exercise Price |
|
Number of
Options |
|
Weighted Average
Exercise Price |
||||||
|
$0.00 to $4.569
|
|
154,361
|
|
|
1.4 years
|
|
$
|
4.56
|
|
|
154,361
|
|
|
$
|
4.56
|
|
|
$4.57 to $19.759
|
|
1,396,607
|
|
|
8.1 years
|
|
18.24
|
|
|
300
|
|
|
14.52
|
|
||
|
$19.76 to $32.569
|
|
822,890
|
|
|
2.1 years
|
|
20.87
|
|
|
822,890
|
|
|
20.87
|
|
||
|
$32.57 to $42.529
|
|
254,387
|
|
|
0.4 years
|
|
39.31
|
|
|
254,387
|
|
|
39.31
|
|
||
|
|
|
2,628,245
|
|
|
5.1 years
|
|
$
|
20.30
|
|
|
1,231,938
|
|
|
$
|
22.63
|
|
|
|
|
Restricted Stock
Units |
|
Weighted Average Grant
Date Fair Value Per Unit |
|||
|
Unvested at December 31, 2016
|
|
3,174,533
|
|
|
$
|
38.75
|
|
|
Granted
|
|
643,329
|
|
|
18.65
|
|
|
|
Vested
|
|
(1,302,503
|
)
|
|
35.99
|
|
|
|
Forfeited
|
|
(93,618
|
)
|
|
37.62
|
|
|
|
Unvested at September 30, 2017
|
|
2,421,741
|
|
|
$
|
35.16
|
|
|
|
|
Tenet Healthcare Corporation Shareholders’ Equity
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Loss |
|
Accumulated
Deficit |
|
Treasury
Stock |
|
Noncontrolling
Interests |
|
Total Equity
|
|||||||||||||||||
|
|
|
Shares
Outstanding |
|
Issued Par
Amount |
|
|
|
|
|
|
|||||||||||||||||||||
|
Balances at December 31, 2016
|
|
99,686
|
|
|
$
|
7
|
|
|
$
|
4,827
|
|
|
$
|
(258
|
)
|
|
$
|
(1,742
|
)
|
|
$
|
(2,417
|
)
|
|
$
|
665
|
|
|
$
|
1,082
|
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(475
|
)
|
|
—
|
|
|
99
|
|
|
(376
|
)
|
|||||||
|
Distributions paid to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
(93
|
)
|
|||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|||||||
|
Accretion of redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|||||||
|
Purchases (sales) of businesses and noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||||
|
Cumulative effect of accounting change
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|||||||
|
Stock-based compensation expense, tax benefit and issuance of common stock
|
|
1,145
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
42
|
|
|||||||
|
Balances at September 30, 2017
|
|
100,831
|
|
|
$
|
7
|
|
|
$
|
4,835
|
|
|
$
|
(238
|
)
|
|
$
|
(2,161
|
)
|
|
$
|
(2,419
|
)
|
|
$
|
671
|
|
|
$
|
695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balances at December 31, 2015
|
|
98,495
|
|
|
$
|
7
|
|
|
$
|
4,815
|
|
|
$
|
(164
|
)
|
|
$
|
(1,550
|
)
|
|
$
|
(2,417
|
)
|
|
$
|
267
|
|
|
$
|
958
|
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(113
|
)
|
|
—
|
|
|
96
|
|
|
(17
|
)
|
|||||||
|
Distributions paid to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
(82
|
)
|
|||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|||||||
|
Purchases (sales) of businesses and noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119
|
|
|
76
|
|
|||||||
|
Purchase accounting adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
237
|
|
|
237
|
|
|||||||
|
Stock-based compensation expense and issuance of common stock
|
|
1,033
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||||
|
Balances at September 30, 2016
|
|
99,528
|
|
|
$
|
7
|
|
|
$
|
4,801
|
|
|
$
|
(200
|
)
|
|
$
|
(1,663
|
)
|
|
$
|
(2,417
|
)
|
|
$
|
637
|
|
|
$
|
1,165
|
|
|
|
|
Balances at
Beginning
of Period
|
|
Litigation and
Investigation
Costs
|
|
Cash
Payments
|
|
Balances at
End of
Period
|
||||||||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
(14
|
)
|
|
$
|
10
|
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
(14
|
)
|
|
$
|
10
|
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
299
|
|
|
$
|
291
|
|
|
$
|
(59
|
)
|
|
$
|
531
|
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
299
|
|
|
$
|
291
|
|
|
$
|
(59
|
)
|
|
$
|
531
|
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
Balances at beginning of period
|
|
$
|
2,393
|
|
|
$
|
2,266
|
|
|
Net income
|
|
155
|
|
|
170
|
|
||
|
Distributions paid to noncontrolling interests
|
|
(85
|
)
|
|
(69
|
)
|
||
|
Purchase accounting adjustments
|
|
—
|
|
|
(47
|
)
|
||
|
Accretion of redeemable noncontrolling interests
|
|
32
|
|
|
—
|
|
||
|
Purchases and sales of businesses and noncontrolling interests, net
|
|
(679
|
)
|
|
(13
|
)
|
||
|
Balances at end of period
|
|
$
|
1,816
|
|
|
$
|
2,307
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Hospital Operations and other
|
|
$
|
529
|
|
|
$
|
520
|
|
|
Ambulatory Care
|
|
1,090
|
|
|
1,715
|
|
||
|
Conifer
|
|
197
|
|
|
158
|
|
||
|
Redeemable noncontrolling interests
|
|
$
|
1,816
|
|
|
$
|
2,393
|
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
Hospital Operations and other
|
|
$
|
14
|
|
|
$
|
16
|
|
|
Ambulatory Care
|
|
103
|
|
|
116
|
|
||
|
Conifer
|
|
38
|
|
|
38
|
|
||
|
Net income attributable to redeemable noncontrolling interests
|
|
$
|
155
|
|
|
$
|
170
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Tax expense (benefit) at statutory federal rate of 35%
|
$
|
(122
|
)
|
|
$
|
31
|
|
|
$
|
(114
|
)
|
|
$
|
77
|
|
|
State income taxes, net of federal income tax benefit
|
8
|
|
|
3
|
|
|
13
|
|
|
10
|
|
||||
|
Tax benefit attributable to noncontrolling interests
|
(25
|
)
|
|
(28
|
)
|
|
(79
|
)
|
|
(75
|
)
|
||||
|
Nondeductible goodwill
|
104
|
|
|
—
|
|
|
104
|
|
|
29
|
|
||||
|
Nontaxable gains
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(18
|
)
|
||||
|
Nondeductible litigation
|
—
|
|
|
4
|
|
|
—
|
|
|
37
|
|
||||
|
Change in tax contingency reserves, including interest
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(4
|
)
|
||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
|
Change in indefinite reinvestment assertion
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
||||
|
Change in valuation allowance
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||
|
Other items
|
11
|
|
|
2
|
|
|
—
|
|
|
5
|
|
||||
|
|
$
|
(60
|
)
|
|
$
|
10
|
|
|
$
|
(105
|
)
|
|
$
|
61
|
|
|
|
|
Loss Attributable
to Common Shareholders (Numerator) |
|
Weighted
Average Shares (Denominator) |
|
Per-Share
Amount |
|||||
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
||
|
Net loss attributable to Tenet Healthcare Corporation common shareholders
for basic loss per share |
|
$
|
(366
|
)
|
|
100,812
|
|
|
$
|
(3.63
|
)
|
|
Effect of dilutive stock options, restricted stock units and deferred compensation units
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Net loss attributable to Tenet Healthcare Corporation common shareholders for diluted loss per share
|
|
$
|
(366
|
)
|
|
100,812
|
|
|
$
|
(3.63
|
)
|
|
|
|
|
|
|
|
|
|||||
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||
|
Net loss attributable to Tenet Healthcare Corporation common shareholders
for basic loss per share |
|
$
|
(9
|
)
|
|
99,523
|
|
|
$
|
(0.09
|
)
|
|
Effect of dilutive stock options, restricted stock units and deferred compensation units
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Net loss attributable to Tenet Healthcare Corporation common shareholders for diluted loss per share
|
|
$
|
(9
|
)
|
|
99,523
|
|
|
$
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|||||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|||||
|
Net loss attributable to Tenet Healthcare Corporation common shareholders
for basic loss per share |
|
$
|
(474
|
)
|
|
100,475
|
|
|
$
|
(4.72
|
)
|
|
Effect of dilutive stock options, restricted stock units and deferred compensation units
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Net loss attributable to Tenet Healthcare Corporation common shareholders for diluted loss per share
|
|
$
|
(474
|
)
|
|
100,475
|
|
|
$
|
(4.72
|
)
|
|
|
|
|
|
|
|
|
|||||
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||
|
Net loss attributable to Tenet Healthcare Corporation common shareholders
for basic loss per share |
|
$
|
(108
|
)
|
|
99,210
|
|
|
$
|
(1.09
|
)
|
|
Effect of dilutive stock options, restricted stock units and deferred compensation units
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Net loss attributable to Tenet Healthcare Corporation common shareholders for diluted loss per share
|
|
$
|
(108
|
)
|
|
99,210
|
|
|
$
|
(1.09
|
)
|
|
Investments
|
|
September 30, 2017
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Marketable debt securities — noncurrent
|
|
$
|
54
|
|
|
$
|
40
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
|
|
$
|
54
|
|
|
$
|
40
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
Investments
|
|
December 31, 2016
|
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Marketable debt securities — noncurrent
|
|
$
|
49
|
|
|
$
|
23
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
|
|
$
|
49
|
|
|
$
|
23
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
|
|
September 30, 2017
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Long-lived assets held for sale
|
|
$
|
399
|
|
|
$
|
—
|
|
|
$
|
399
|
|
|
$
|
—
|
|
|
Other than temporarily impaired equity method investments
|
|
112
|
|
|
—
|
|
|
112
|
|
|
—
|
|
||||
|
|
|
$
|
511
|
|
|
$
|
—
|
|
|
$
|
511
|
|
|
$
|
—
|
|
|
|
|
December 31, 2016
|
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Long-lived assets held and used
|
|
$
|
163
|
|
|
$
|
—
|
|
|
$
|
163
|
|
|
$
|
—
|
|
|
Other than temporarily impaired equity method investments
|
|
27
|
|
|
—
|
|
|
27
|
|
|
—
|
|
||||
|
|
|
$
|
190
|
|
|
$
|
—
|
|
|
$
|
190
|
|
|
$
|
—
|
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
Current assets
|
|
$
|
4
|
|
|
$
|
42
|
|
|
Property and equipment
|
|
5
|
|
|
33
|
|
||
|
Other intangible assets
|
|
5
|
|
|
7
|
|
||
|
Goodwill
|
|
65
|
|
|
316
|
|
||
|
Other long-term assets
|
|
1
|
|
|
6
|
|
||
|
Current liabilities
|
|
(4
|
)
|
|
(25
|
)
|
||
|
Long-term liabilities
|
|
(1
|
)
|
|
(14
|
)
|
||
|
Redeemable noncontrolling interests
|
|
(18
|
)
|
|
(114
|
)
|
||
|
Noncontrolling interests
|
|
(13
|
)
|
|
(122
|
)
|
||
|
Cash paid, net of cash acquired
|
|
(41
|
)
|
|
(96
|
)
|
||
|
Gains on consolidations
|
|
$
|
3
|
|
|
$
|
33
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Assets:
|
|
|
|
|
|
|
||
|
Hospital Operations and other
|
|
$
|
16,249
|
|
|
$
|
17,871
|
|
|
Ambulatory Care
|
|
5,847
|
|
|
5,722
|
|
||
|
Conifer
|
|
1,112
|
|
|
1,108
|
|
||
|
Total
|
|
$
|
23,208
|
|
|
$
|
24,701
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Hospital Operations and other
|
|
$
|
122
|
|
|
$
|
182
|
|
|
$
|
441
|
|
|
$
|
557
|
|
|
Ambulatory Care
|
|
16
|
|
|
14
|
|
|
37
|
|
|
42
|
|
||||
|
Conifer
|
|
6
|
|
|
5
|
|
|
14
|
|
|
15
|
|
||||
|
Total
|
|
$
|
144
|
|
|
$
|
201
|
|
|
$
|
492
|
|
|
$
|
614
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Hospital Operations and other total prior to inter-segment eliminations
(1)
|
|
$
|
3,866
|
|
|
$
|
4,162
|
|
|
$
|
12,066
|
|
|
$
|
12,761
|
|
|
Ambulatory Care
|
|
468
|
|
|
448
|
|
|
1,395
|
|
|
1,319
|
|
||||
|
Conifer
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Tenet
|
|
149
|
|
|
159
|
|
|
463
|
|
|
488
|
|
||||
|
Other customers
|
|
252
|
|
|
239
|
|
|
740
|
|
|
681
|
|
||||
|
Total Conifer
|
|
401
|
|
|
398
|
|
|
1,203
|
|
|
1,169
|
|
||||
|
Inter-segment eliminations
|
|
(149
|
)
|
|
(159
|
)
|
|
(463
|
)
|
|
(488
|
)
|
||||
|
Total
|
|
$
|
4,586
|
|
|
$
|
4,849
|
|
|
$
|
14,201
|
|
|
$
|
14,761
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Hospital Operations and other
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
Ambulatory Care
|
|
34
|
|
|
28
|
|
|
91
|
|
|
79
|
|
||||
|
Total
|
|
$
|
38
|
|
|
$
|
31
|
|
|
$
|
95
|
|
|
$
|
85
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Hospital Operations and other
(2)
|
|
$
|
269
|
|
|
$
|
346
|
|
|
$
|
924
|
|
|
$
|
1,191
|
|
|
Ambulatory Care
|
|
159
|
|
|
157
|
|
|
476
|
|
|
432
|
|
||||
|
Conifer
|
|
79
|
|
|
79
|
|
|
204
|
|
|
205
|
|
||||
|
Total
|
|
$
|
507
|
|
|
$
|
582
|
|
|
$
|
1,604
|
|
|
$
|
1,828
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Hospital Operations and other
|
|
$
|
185
|
|
|
$
|
170
|
|
|
$
|
560
|
|
|
$
|
525
|
|
|
Ambulatory Care
|
|
22
|
|
|
22
|
|
|
66
|
|
|
69
|
|
||||
|
Conifer
|
|
12
|
|
|
13
|
|
|
36
|
|
|
38
|
|
||||
|
Total
|
|
$
|
219
|
|
|
$
|
205
|
|
|
$
|
662
|
|
|
$
|
632
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Adjusted EBITDA
|
|
$
|
507
|
|
|
$
|
582
|
|
|
$
|
1,604
|
|
|
$
|
1,828
|
|
|
Loss from divested and closed businesses
(i.e., the Company’s health plan businesses) |
|
(6
|
)
|
|
(6
|
)
|
|
(41
|
)
|
|
(8
|
)
|
||||
|
Depreciation and amortization
|
|
(219
|
)
|
|
(205
|
)
|
|
(662
|
)
|
|
(632
|
)
|
||||
|
Impairment and restructuring charges, and acquisition-related costs
|
|
(329
|
)
|
|
(31
|
)
|
|
(403
|
)
|
|
(81
|
)
|
||||
|
Litigation and investigation costs
|
|
(6
|
)
|
|
(4
|
)
|
|
(12
|
)
|
|
(291
|
)
|
||||
|
Interest expense
|
|
(257
|
)
|
|
(243
|
)
|
|
(775
|
)
|
|
(730
|
)
|
||||
|
Loss from early extinguishment of debt
|
|
(138
|
)
|
|
—
|
|
|
(164
|
)
|
|
—
|
|
||||
|
Other non-operating expense, net
|
|
(4
|
)
|
|
(7
|
)
|
|
(14
|
)
|
|
(18
|
)
|
||||
|
Gains on sales, consolidation and deconsolidation of facilities
|
|
104
|
|
|
3
|
|
|
142
|
|
|
151
|
|
||||
|
Net income (loss) from continuing operations
before income taxes |
|
$
|
(348
|
)
|
|
$
|
89
|
|
|
$
|
(325
|
)
|
|
$
|
219
|
|
|
|
|
(1)
|
Hospital Operations and other revenues includes health plan revenues of
$10 million
and
$100 million
for the
three and nine
months ended
September 30, 2017
, respectively, and
$122 million
and
$385 million
for the
three and nine
months ended
September 30, 2016
, respectively.
|
|
(2)
|
Hospital Operations and other Adjusted EBITDA excludes health plan EBITDA of
$(6) million
and
$(41) million
for the
three and nine
months ended
September 30, 2017
, respectively, and
$(6) million
and
$(8) million
for the
three and nine
months ended
September 30, 2016
, respectively.
|
|
•
|
Management Overview
|
|
•
|
Forward-Looking Statements
|
|
•
|
Hospital Operations and Other Segment Sources of Revenue
|
|
•
|
Results of Operations
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Off-Balance Sheet Arrangements
|
|
•
|
Critical Accounting Estimates
|
|
|
|
Continuing Operations
Three Months Ended September 30, |
|
|||||||
|
Selected Operating Statistics
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
|
|||
|
Hospital Operations and other – acute care hospitals and related outpatient facilities
|
|
|
|
|
|
|
|
|||
|
Number of hospitals (at end of period)
|
|
73
|
|
|
75
|
|
|
(2
|
)
|
(1)
|
|
Total admissions
|
|
185,389
|
|
|
194,342
|
|
|
(4.6
|
)%
|
|
|
Adjusted patient admissions
(2)
|
|
332,035
|
|
|
345,207
|
|
|
(3.8
|
)%
|
|
|
Paying admissions (excludes charity and uninsured)
|
|
174,803
|
|
|
183,042
|
|
|
(4.5
|
)%
|
|
|
Charity and uninsured admissions
|
|
10,586
|
|
|
11,300
|
|
|
(6.3
|
)%
|
|
|
Emergency department visits
|
|
685,096
|
|
|
707,713
|
|
|
(3.2
|
)%
|
|
|
Total surgeries
|
|
118,260
|
|
|
127,346
|
|
|
(7.1
|
)%
|
|
|
Patient days — total
|
|
853,059
|
|
|
894,323
|
|
|
(4.6
|
)%
|
|
|
Adjusted patient days
(2)
|
|
1,502,831
|
|
|
1,567,894
|
|
|
(4.1
|
)%
|
|
|
Average length of stay (days)
|
|
4.60
|
|
|
4.60
|
|
|
—
|
%
|
|
|
Average licensed beds
|
|
19,783
|
|
|
20,367
|
|
|
(2.9
|
)%
|
|
|
Utilization of licensed beds
(3)
|
|
46.9
|
%
|
|
47.7
|
%
|
|
(0.8
|
)%
|
(1)
|
|
Total visits
|
|
1,867,471
|
|
|
2,009,019
|
|
|
(7.0
|
)%
|
|
|
Paying visits (excludes charity and uninsured)
|
|
1,741,815
|
|
|
1,862,046
|
|
|
(6.5
|
)%
|
|
|
Charity and uninsured visits
|
|
125,656
|
|
|
146,973
|
|
|
(14.5
|
)%
|
|
|
Ambulatory Care
|
|
|
|
|
|
|
|
|||
|
Total consolidated facilities (at end of period)
|
|
220
|
|
|
212
|
|
|
8
|
|
(1)
|
|
Total cases
|
|
454,484
|
|
|
445,493
|
|
|
2.0
|
%
|
|
|
|
|
|
|
(1)
|
The change is the difference between the 2017 and 2016 amounts shown.
|
|
|
(2)
|
Adjusted patient admissions/days represents actual patient admissions/days adjusted to include outpatient services provided by facilities in our Hospital Operations and other segment by multiplying actual patient admissions/days by the sum of gross inpatient revenues and outpatient revenues and dividing the results by gross inpatient revenues.
|
|
|
(3)
|
Utilization of licensed beds represents patient days divided by number of days in the period divided by average licensed beds.
|
|
|
|
|
Continuing Operations
Three Months Ended September 30, |
|
|||||||||
|
Revenues
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
|
|||||
|
Net operating revenues before provision for doubtful accounts
|
|
|
|
|
|
|
|
|||||
|
Hospital Operations and other prior to inter-segment eliminations
|
|
$
|
4,212
|
|
|
$
|
4,520
|
|
|
(6.8
|
)%
|
|
|
Ambulatory Care
|
|
477
|
|
|
457
|
|
|
4.4
|
%
|
|
||
|
Conifer
|
|
401
|
|
|
398
|
|
|
0.8
|
%
|
|
||
|
Inter-segment eliminations
|
|
(149
|
)
|
|
(159
|
)
|
|
(6.3
|
)%
|
|
||
|
Total
|
|
$
|
4,941
|
|
|
$
|
5,216
|
|
|
(5.3
|
)%
|
|
|
Selected Hospital Operations and other – acute care hospitals and related outpatient facilities revenue data
|
|
|
|
|
|
|
|
|
|
|
||
|
Net inpatient revenues
|
|
$
|
2,434
|
|
|
$
|
2,644
|
|
|
(7.9
|
)%
|
|
|
Net outpatient revenues
|
|
1,426
|
|
|
1,417
|
|
|
0.6
|
%
|
|
||
|
Net patient revenues
|
|
$
|
3,860
|
|
|
$
|
4,061
|
|
|
(4.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Self-pay net inpatient revenues
|
|
$
|
112
|
|
|
$
|
106
|
|
|
5.7
|
%
|
|
|
Self-pay net outpatient revenues
|
|
149
|
|
|
145
|
|
|
2.8
|
%
|
|
||
|
Total self-pay revenues
|
|
$
|
261
|
|
|
$
|
251
|
|
|
4.0
|
%
|
|
|
|
|
Continuing Operations
Three Months Ended September 30, |
|
|||||||||
|
Provision for Doubtful Accounts
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
||||||
|
Provision for doubtful accounts
|
|
|
|
|
|
|
|
|||||
|
Hospital Operations and other
|
|
$
|
346
|
|
|
$
|
358
|
|
|
(3.4
|
)%
|
|
|
Ambulatory Care
|
|
9
|
|
|
9
|
|
|
—
|
%
|
|
||
|
Total
|
|
$
|
355
|
|
|
$
|
367
|
|
|
(3.3
|
)%
|
|
|
Provision for doubtful accounts as a percentage of net operating revenues before provision for doubtful accounts
|
|
|
|
|
|
|
|
|||||
|
Hospital Operations and other
|
|
8.2
|
%
|
|
7.9
|
%
|
|
0.3
|
%
|
(1)
|
||
|
Ambulatory Care
|
|
1.9
|
%
|
|
2.0
|
%
|
|
(0.1
|
)%
|
(1)
|
||
|
Total
|
|
7.2
|
%
|
|
7.0
|
%
|
|
0.2
|
%
|
(1)
|
||
|
|
|
|
|
(1)
|
The change is the difference between the 2017 and 2016 amounts shown.
|
|
|
|
|
Continuing Operations
Three Months Ended September 30, |
|||||||||
|
Selected Operating Expenses
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
|||||
|
Hospital Operations and other
|
|
|
|
|
|
|
|||||
|
Salaries, wages and benefits
|
|
$
|
1,879
|
|
|
$
|
1,924
|
|
|
(2.3
|
)%
|
|
Supplies
|
|
644
|
|
|
678
|
|
|
(5.0
|
)%
|
||
|
Other operating expenses
|
|
936
|
|
|
1,066
|
|
|
(12.2
|
)%
|
||
|
Total
|
|
$
|
3,459
|
|
|
$
|
3,668
|
|
|
(5.7
|
)%
|
|
Ambulatory Care
|
|
|
|
|
|
|
|
|
|
||
|
Salaries, wages and benefits
|
|
$
|
155
|
|
|
$
|
144
|
|
|
7.6
|
%
|
|
Supplies
|
|
95
|
|
|
89
|
|
|
6.7
|
%
|
||
|
Other operating expenses
|
|
93
|
|
|
86
|
|
|
8.1
|
%
|
||
|
Total
|
|
$
|
343
|
|
|
$
|
319
|
|
|
7.5
|
%
|
|
Conifer
|
|
|
|
|
|
|
|
|
|
||
|
Salaries, wages and benefits
|
|
$
|
230
|
|
|
$
|
240
|
|
|
(4.2
|
)%
|
|
Supplies
|
|
1
|
|
|
—
|
|
|
100.0
|
%
|
||
|
Other operating expenses
|
|
91
|
|
|
79
|
|
|
15.2
|
%
|
||
|
Total
|
|
$
|
322
|
|
|
$
|
319
|
|
|
0.9
|
%
|
|
Total
|
|
|
|
|
|
|
|
|
|
||
|
Salaries, wages and benefits
|
|
$
|
2,264
|
|
|
$
|
2,308
|
|
|
(1.9
|
)%
|
|
Supplies
|
|
740
|
|
|
767
|
|
|
(3.5
|
)%
|
||
|
Other operating expenses
|
|
1,120
|
|
|
1,231
|
|
|
(9.0
|
)%
|
||
|
Total
|
|
$
|
4,124
|
|
|
$
|
4,306
|
|
|
(4.2
|
)%
|
|
Rent/lease expense
(1)
|
|
|
|
|
|
|
|
|
|
||
|
Hospital Operations and other
|
|
$
|
61
|
|
|
$
|
59
|
|
|
3.4
|
%
|
|
Ambulatory Care
|
|
20
|
|
|
18
|
|
|
11.1
|
%
|
||
|
Conifer
|
|
4
|
|
|
5
|
|
|
(20.0
|
)%
|
||
|
Total
|
|
$
|
85
|
|
|
$
|
82
|
|
|
3.7
|
%
|
|
|
|
|
|
(1)
|
Included in other operating expenses.
|
|
|
|
|
Continuing Operations
Three Months Ended September 30, |
|||||||||
|
Selected Operating Expenses per Adjusted Patient Admission
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
|||||
|
Hospital Operations and other
|
|
|
|
|
|
|
|||||
|
Salaries, wages and benefits per adjusted patient admission
(1)
|
|
$
|
5,651
|
|
|
$
|
5,551
|
|
|
1.8
|
%
|
|
Supplies per adjusted patient admission
(1)
|
|
1,938
|
|
|
1,958
|
|
|
(1.0
|
)%
|
||
|
Other operating expenses per adjusted patient admission
(1)
|
|
2,778
|
|
|
2,681
|
|
|
3.6
|
%
|
||
|
Total per adjusted patient admission
|
|
$
|
10,367
|
|
|
$
|
10,190
|
|
|
1.7
|
%
|
|
|
|
|
|
(1)
|
Calculation excludes the expenses from our health plan businesses. Adjusted patient admissions represents actual patient admissions adjusted to include outpatient services provided by facilities in our Hospital Operations and other segment by multiplying actual patient admissions by the sum of gross inpatient revenues and outpatient revenues and dividing the results by gross inpatient revenues.
|
|
|
•
|
Net cash provided by operating activities before interest, taxes, discontinued operations and restructuring charges, acquisition-related costs, and litigation costs and settlements of
$494 million
;
|
|
•
|
Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements of
$26 million
;
|
|
•
|
Capital expenditures of
$144 million
;
|
|
•
|
Proceeds from the sale of facilities and other assets of
$752 million
;
|
|
•
|
Interest payments of
$149 million
;
|
|
•
|
Income tax payments of
$10 million
;
|
|
•
|
$2.950 billion of proceeds from the issuance of our 4.625% senior secured notes due 2024, our 5.125% senior secured notes due 2025, and our 7.000% senior unsecured notes due 2025;
|
|
•
|
$3.071 billion of payments to redeem our 6.250% senior secured notes due 2018, our 5.000% senior unsecured notes due 2019 and our 8.000% senior unsecured notes due 2020;
|
|
•
|
$33 million
of payments for debt issuance costs;
|
|
•
|
$717 million
of purchases of noncontrolling interests, primarily to increase our ownership interest in our USPI joint venture to 80.0%; and
|
|
•
|
$55 million
of distributions paid to noncontrolling interests.
|
|
•
|
Decreased income from continuing operations before income taxes of
$224 million
,
excluding other non-operating expense, net, gain (loss) from early extinguishment of debt, interest expense, gains on sales, consolidation and deconsolidation of facilities, litigation and investigation costs, impairment and restructuring charges, and acquisition-related costs, depreciation and amortization, and income (loss) from divested operations and closed businesses (i.e., our health plan businesses)
in the
nine
months ended
September 30, 2017
compared to the
nine
months ended
September 30, 2016
;
|
|
•
|
A
$44 million
decrease
in payments on reserves for restructuring charges, acquisition-related costs, and litigation costs and settlements;
|
|
•
|
Reduced cash flows from our health plan businesses of $101 million due to cash outflows in the 2017 period resulting from the sales and wind-down of these businesses in 2017, compared to slightly positive cash flows in the 2016 period; and
|
|
•
|
The timing of other working capital items.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||
|
Net Patient Revenues from:
|
|
2017
|
|
2016
|
|
Increase
(Decrease) (1) |
|
2017
|
|
2016
|
|
Increase
(Decrease) (1) |
||||||
|
Medicare
|
|
20.0
|
%
|
|
19.9
|
%
|
|
0.1
|
%
|
|
20.4
|
%
|
|
20.5
|
%
|
|
(0.1
|
)%
|
|
Medicaid
|
|
6.5
|
%
|
|
8.4
|
%
|
|
(1.9
|
)%
|
|
6.7
|
%
|
|
8.2
|
%
|
|
(1.5
|
)%
|
|
Managed care
|
|
62.5
|
%
|
|
64.0
|
%
|
|
(1.5
|
)%
|
|
62.4
|
%
|
|
61.5
|
%
|
|
0.9
|
%
|
|
Indemnity, self-pay and other
|
|
11.0
|
%
|
|
7.7
|
%
|
|
3.3
|
%
|
|
10.5
|
%
|
|
9.8
|
%
|
|
0.7
|
%
|
|
|
|
|
|
(1)
|
The increase (decrease) is the difference between the 2017 and 2016 percentages shown.
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||
|
Admissions from:
|
|
2017
|
|
2016
|
|
Increase
(Decrease) (1) |
|
2017
|
|
2016
|
|
Increase
(Decrease) (1) |
||||||
|
Medicare
|
|
25.1
|
%
|
|
25.0
|
%
|
|
0.1
|
%
|
|
26.0
|
%
|
|
26.1
|
%
|
|
(0.1
|
)%
|
|
Medicaid
|
|
6.7
|
%
|
|
7.2
|
%
|
|
(0.5
|
)%
|
|
6.5
|
%
|
|
7.1
|
%
|
|
(0.6
|
)%
|
|
Managed care
|
|
60.2
|
%
|
|
60.2
|
%
|
|
—
|
%
|
|
59.7
|
%
|
|
59.2
|
%
|
|
0.5
|
%
|
|
Indemnity, self-pay and other
|
|
8.0
|
%
|
|
7.6
|
%
|
|
0.4
|
%
|
|
7.8
|
%
|
|
7.6
|
%
|
|
0.2
|
%
|
|
|
|
|
|
(1)
|
The increase (decrease) is the difference between the 2017 and 2016 percentages shown.
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Revenue Descriptions
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Medicare severity-adjusted diagnosis-related group — operating
|
|
$
|
388
|
|
|
$
|
402
|
|
|
$
|
1,248
|
|
|
$
|
1,291
|
|
|
Medicare severity-adjusted diagnosis-related group — capital
|
|
37
|
|
|
38
|
|
|
115
|
|
|
119
|
|
||||
|
Outliers
|
|
21
|
|
|
20
|
|
|
64
|
|
|
58
|
|
||||
|
Outpatient
|
|
221
|
|
|
221
|
|
|
686
|
|
|
695
|
|
||||
|
Disproportionate share
|
|
65
|
|
|
74
|
|
|
204
|
|
|
224
|
|
||||
|
Direct Graduate and Indirect Medical Education
(1)
|
|
63
|
|
|
62
|
|
|
194
|
|
|
187
|
|
||||
|
Other
(2)
|
|
5
|
|
|
15
|
|
|
17
|
|
|
42
|
|
||||
|
Adjustments for prior-year cost reports and related valuation allowances
|
|
9
|
|
|
12
|
|
|
35
|
|
|
42
|
|
||||
|
Total Medicare net patient revenues
|
|
$
|
809
|
|
|
$
|
844
|
|
|
$
|
2,563
|
|
|
$
|
2,658
|
|
|
|
|
|
|
(1)
|
Includes Indirect Medical Education revenues earned by our children’s hospitals under the Children’s Hospitals Graduate Medical Education Payment Program administered by the Health Resources and Services Administration of HHS.
|
|
|
(2)
|
The other revenue category includes inpatient psychiatric units, inpatient rehabilitation units, one long-term acute care hospital, other revenue adjustments, and adjustments related to the estimates for current-year cost reports and related valuation allowances.
|
|
|
|
|
Nine Months Ended
September 30, |
||||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||||
|
Hospital Location
|
|
Medicaid
|
|
Managed
Medicaid |
|
Medicaid
|
|
Managed
Medicaid |
||||||||
|
Alabama
|
|
$
|
78
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
Arizona
|
|
(5
|
)
|
|
155
|
|
|
(4
|
)
|
|
163
|
|
||||
|
California
|
|
125
|
|
|
324
|
|
|
293
|
|
|
317
|
|
||||
|
Florida
|
|
51
|
|
|
130
|
|
|
55
|
|
|
128
|
|
||||
|
Georgia
|
|
—
|
|
|
—
|
|
|
11
|
|
|
8
|
|
||||
|
Illinois
|
|
55
|
|
|
56
|
|
|
35
|
|
|
56
|
|
||||
|
Massachusetts
|
|
25
|
|
|
40
|
|
|
30
|
|
|
43
|
|
||||
|
Michigan
|
|
284
|
|
|
266
|
|
|
273
|
|
|
239
|
|
||||
|
Missouri
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
North Carolina
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
|
Pennsylvania
|
|
60
|
|
|
178
|
|
|
63
|
|
|
174
|
|
||||
|
South Carolina
|
|
9
|
|
|
28
|
|
|
13
|
|
|
29
|
|
||||
|
Tennessee
|
|
3
|
|
|
24
|
|
|
3
|
|
|
24
|
|
||||
|
Texas
|
|
137
|
|
|
171
|
|
|
180
|
|
|
189
|
|
||||
|
|
|
$
|
823
|
|
|
$
|
1,373
|
|
|
$
|
1,010
|
|
|
$
|
1,371
|
|
|
•
|
A market basket increase of 2.7% for Medicare severity-adjusted diagnosis-related group (“MS-DRG”) operating payments for hospitals reporting specified quality measure data and that are meaningful users of electronic health record (“EHR”) technology (hospitals that do not report specified quality measure data and/or are not meaningful users of EHR technology will receive a reduced market basket increase); CMS also made certain adjustments to the 2.7% market basket increase that resulted in a net operating payment update of 1.21% (before budget neutrality adjustments), including:
|
|
•
|
Market basket index and multifactor productivity reductions required by the ACA of 0.75% and 0.6%, respectively;
|
|
•
|
A 0.4588% increase required under the 21st Century Cures Act; and
|
|
•
|
A reduction of 0.6% to reverse the one-time increase of 0.6% made in FFY 2017 to address the effects of the 0.2% reduction in effect for FFYs 2014 through 2016 related to the two-midnight rule.
|
|
•
|
Updates to the three factors used to determine the amount and distribution of Medicare uncompensated care disproportionate share (“UC-DSH”) payments, including a transition from using low-income days to estimated uncompensated care costs for the distribution of the UC-DSH pool;
|
|
•
|
A 1.60% net increase in the capital federal MS-DRG rate; and
|
|
•
|
An increase in the cost outlier threshold from $23,573 to $26,537.
|
|
•
|
An increase of approximately 4.85% in the OPPS conversion factor (i.e., the base rate that is adjusted for geographic wage differences and multiplied by the Ambulatory Payment Classification (“APC”) relative weight to determine individual APC payments) comprised of (i) an increase of 1.35% based on a market basket increase of 2.7% reduced by market basket index and multifactor productivity reductions required by the ACA of 0.75% and 0.6%, respectively, (ii) wage index budget neutrality, pass-through and outlier spending adjustments, and (iii) an
|
|
•
|
The removal of total knee arthroplasty (“TKA”) from the CMS list of procedures that can be performed only on an inpatient basis (the “Inpatient Only List”), which permits TKAs to be performed in a hospital outpatient department; CMS did not add TKA to the ASC list of covered surgical procedures; and
|
|
•
|
A 1.2% update to the ASC payment rates.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Estimated costs for:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Self-pay patients
|
|
$
|
164
|
|
|
$
|
158
|
|
|
$
|
484
|
|
|
$
|
453
|
|
|
Charity care patients
|
|
29
|
|
|
36
|
|
|
92
|
|
|
104
|
|
||||
|
Total
|
|
$
|
193
|
|
|
$
|
194
|
|
|
$
|
576
|
|
|
$
|
557
|
|
|
Medicaid DSH and other supplemental revenues
|
|
$
|
140
|
|
|
$
|
249
|
|
|
$
|
462
|
|
|
$
|
691
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
General hospitals
|
|
$
|
3,873
|
|
|
$
|
4,065
|
|
|
$
|
12,052
|
|
|
$
|
12,429
|
|
|
Other operations
|
|
1,068
|
|
|
1,151
|
|
|
3,258
|
|
|
3,427
|
|
||||
|
Net operating revenues before provision for doubtful accounts
|
|
4,941
|
|
|
5,216
|
|
|
15,310
|
|
|
15,856
|
|
||||
|
Less provision for doubtful accounts
|
|
355
|
|
|
367
|
|
|
1,109
|
|
|
1,095
|
|
||||
|
Net operating revenues
|
|
4,586
|
|
|
4,849
|
|
|
14,201
|
|
|
14,761
|
|
||||
|
Equity in earnings of unconsolidated affiliates
|
|
38
|
|
|
31
|
|
|
95
|
|
|
85
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries, wages and benefits
|
|
2,264
|
|
|
2,308
|
|
|
6,990
|
|
|
7,012
|
|
||||
|
Supplies
|
|
740
|
|
|
767
|
|
|
2,285
|
|
|
2,351
|
|
||||
|
Other operating expenses, net
|
|
1,120
|
|
|
1,231
|
|
|
3,466
|
|
|
3,686
|
|
||||
|
Electronic health record incentives
|
|
(1
|
)
|
|
(2
|
)
|
|
(8
|
)
|
|
(23
|
)
|
||||
|
Depreciation and amortization
|
|
219
|
|
|
205
|
|
|
662
|
|
|
632
|
|
||||
|
Impairment and restructuring charges, and acquisition-related costs
|
|
329
|
|
|
31
|
|
|
403
|
|
|
81
|
|
||||
|
Litigation and investigation costs
|
|
6
|
|
|
4
|
|
|
12
|
|
|
291
|
|
||||
|
Gains on sales, consolidation and deconsolidation of facilities
|
|
(104
|
)
|
|
(3
|
)
|
|
(142
|
)
|
|
(151
|
)
|
||||
|
Operating income
|
|
$
|
51
|
|
|
$
|
339
|
|
|
$
|
628
|
|
|
$
|
967
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Net operating revenues
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Equity in earnings of unconsolidated affiliates
|
|
0.8
|
%
|
|
0.6
|
%
|
|
0.7
|
%
|
|
0.6
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages and benefits
|
|
49.4
|
%
|
|
47.6
|
%
|
|
49.3
|
%
|
|
47.5
|
%
|
|
Supplies
|
|
16.1
|
%
|
|
15.8
|
%
|
|
16.1
|
%
|
|
15.9
|
%
|
|
Other operating expenses, net
|
|
24.4
|
%
|
|
25.4
|
%
|
|
24.4
|
%
|
|
25.0
|
%
|
|
Electronic health record incentives
|
|
—
|
%
|
|
—
|
%
|
|
(0.1
|
)%
|
|
(0.2
|
)%
|
|
Depreciation and amortization
|
|
4.8
|
%
|
|
4.2
|
%
|
|
4.7
|
%
|
|
4.3
|
%
|
|
Impairment and restructuring charges, and acquisition-related costs
|
|
7.2
|
%
|
|
0.6
|
%
|
|
2.8
|
%
|
|
0.5
|
%
|
|
Litigation and investigation costs
|
|
0.1
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
2.0
|
%
|
|
Gains on sales, consolidation and deconsolidation of facilities
|
|
(2.3
|
)%
|
|
(0.1
|
)%
|
|
(1.0
|
)%
|
|
(1.0
|
)%
|
|
Operating income
|
|
1.1
|
%
|
|
7.0
|
%
|
|
4.4
|
%
|
|
6.6
|
%
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||
|
Selected Operating Expenses
|
|
2017
|
|
2016
|
|
Increase
(Decrease)
|
|
2017
|
|
2016
|
|
Increase
(Decrease)
|
||||||||||
|
Hospital Operations and other — Same-Hospital
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries, wages and benefits
|
|
$
|
1,846
|
|
|
$
|
1,856
|
|
|
(0.5
|
)%
|
|
$
|
5,617
|
|
|
$
|
5,579
|
|
|
0.7
|
%
|
|
Supplies
|
|
633
|
|
|
657
|
|
|
(3.7
|
)%
|
|
1,946
|
|
|
2,003
|
|
|
(2.8
|
)%
|
||||
|
Other operating expenses
|
|
898
|
|
|
1,004
|
|
|
(10.6
|
)%
|
|
2,771
|
|
|
2,961
|
|
|
(6.4
|
)%
|
||||
|
Total
|
|
$
|
3,377
|
|
|
$
|
3,517
|
|
|
(4.0
|
)%
|
|
$
|
10,334
|
|
|
$
|
10,543
|
|
|
(2.0
|
)%
|
|
Ambulatory Care
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries, wages and benefits
|
|
$
|
155
|
|
|
$
|
144
|
|
|
7.6
|
%
|
|
$
|
458
|
|
|
$
|
437
|
|
|
4.8
|
%
|
|
Supplies
|
|
95
|
|
|
89
|
|
|
6.7
|
%
|
|
285
|
|
|
266
|
|
|
7.1
|
%
|
||||
|
Other operating expenses
|
|
93
|
|
|
86
|
|
|
8.1
|
%
|
|
267
|
|
|
263
|
|
|
1.5
|
%
|
||||
|
Total
|
|
$
|
343
|
|
|
$
|
319
|
|
|
7.5
|
%
|
|
$
|
1,010
|
|
|
$
|
966
|
|
|
4.6
|
%
|
|
Conifer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries, wages and benefits
|
|
$
|
230
|
|
|
$
|
240
|
|
|
(4.2
|
)%
|
|
$
|
730
|
|
|
$
|
717
|
|
|
1.8
|
%
|
|
Supplies
|
|
1
|
|
|
—
|
|
|
100.0
|
%
|
|
3
|
|
|
—
|
|
|
100.0
|
%
|
||||
|
Other operating expenses
|
|
91
|
|
|
79
|
|
|
15.2
|
%
|
|
266
|
|
|
247
|
|
|
7.7
|
%
|
||||
|
Total
|
|
$
|
322
|
|
|
$
|
319
|
|
|
0.9
|
%
|
|
$
|
999
|
|
|
$
|
964
|
|
|
3.6
|
%
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries, wages and benefits
|
|
$
|
2,231
|
|
|
$
|
2,240
|
|
|
(0.4
|
)%
|
|
$
|
6,805
|
|
|
$
|
6,733
|
|
|
1.1
|
%
|
|
Supplies
|
|
729
|
|
|
746
|
|
|
(2.3
|
)%
|
|
2,234
|
|
|
2,269
|
|
|
(1.5
|
)%
|
||||
|
Other operating expenses
|
|
1,082
|
|
|
1,169
|
|
|
(7.4
|
)%
|
|
3,304
|
|
|
3,471
|
|
|
(4.8
|
)%
|
||||
|
Total
|
|
$
|
4,042
|
|
|
$
|
4,155
|
|
|
(2.7
|
)%
|
|
$
|
12,343
|
|
|
$
|
12,473
|
|
|
(1.0
|
)%
|
|
Rent/lease expense
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Hospital Operations and other
|
|
$
|
57
|
|
|
$
|
55
|
|
|
3.6
|
%
|
|
$
|
170
|
|
|
$
|
167
|
|
|
1.8
|
%
|
|
Ambulatory Care
|
|
20
|
|
|
18
|
|
|
11.1
|
%
|
|
57
|
|
|
55
|
|
|
3.6
|
%
|
||||
|
Conifer
|
|
4
|
|
|
5
|
|
|
(20.0
|
)%
|
|
14
|
|
|
14
|
|
|
—
|
%
|
||||
|
Total
|
|
$
|
81
|
|
|
$
|
78
|
|
|
3.8
|
%
|
|
$
|
241
|
|
|
$
|
236
|
|
|
2.1
|
%
|
|
|
|
|
|
(1)
|
Included in other operating expenses.
|
|
|
•
|
Hospital Operations and other, which
is comprised of our acute care hospitals, ancillary outpatient facilities, urgent care centers, microhospitals and physician practices
;
|
|
•
|
Ambulatory Care, which is comprised of our USPI joint venture’s ambulatory surgery centers, urgent care centers, imaging centers and surgical hospitals, as well as Aspen’s hospitals and clinics; and
|
|
•
|
Conifer, which
provides healthcare business process services in the areas of hospital and physician revenue cycle management and value-based care solutions to healthcare systems, as well as individual hospitals, physician practices, self-insured organizations, health plans and other entities
.
|
|
|
|
Same-Hospital
Continuing Operations
|
|
Same-Hospital
Continuing Operations
|
||||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||
|
Admissions, Patient Days and Surgeries
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
|
2017
|
|
2016
|
|
Increase
(Decrease)
|
||||||||
|
Number of hospitals (at end of period)
|
|
72
|
|
|
72
|
|
|
—
|
|
(1)
|
|
72
|
|
|
72
|
|
|
—
|
|
(1)
|
|
Total admissions
|
|
181,970
|
|
|
186,765
|
|
|
(2.6
|
)%
|
|
|
553,651
|
|
|
569,112
|
|
|
(2.7
|
)%
|
|
|
Adjusted patient admissions
(2)
|
|
320,821
|
|
|
327,960
|
|
|
(2.2
|
)%
|
|
|
970,418
|
|
|
990,517
|
|
|
(2.0
|
)%
|
|
|
Paying admissions (excludes charity and uninsured)
|
|
171,791
|
|
|
176,376
|
|
|
(2.6
|
)%
|
|
|
524,588
|
|
|
540,172
|
|
|
(2.9
|
)%
|
|
|
Charity and uninsured admissions
|
|
10,179
|
|
|
10,389
|
|
|
(2.0
|
)%
|
|
|
29,063
|
|
|
28,940
|
|
|
0.4
|
%
|
|
|
Admissions through emergency department
|
|
118,361
|
|
|
116,234
|
|
|
1.8
|
%
|
|
|
357,078
|
|
|
359,694
|
|
|
(0.7
|
)%
|
|
|
Paying admissions as a percentage of total admissions
|
|
94.4
|
%
|
|
94.4
|
%
|
|
—
|
%
|
(1)
|
|
94.8
|
%
|
|
94.9
|
%
|
|
(0.1
|
)%
|
(1)
|
|
Charity and uninsured admissions as a
percentage of total admissions |
|
5.6
|
%
|
|
5.6
|
%
|
|
—
|
%
|
(1)
|
|
5.2
|
%
|
|
5.1
|
%
|
|
0.1
|
%
|
(1)
|
|
Emergency department admissions as a
percentage of total admissions |
|
65.0
|
%
|
|
62.2
|
%
|
|
2.8
|
%
|
(1)
|
|
64.5
|
%
|
|
63.2
|
%
|
|
1.3
|
%
|
(1)
|
|
Surgeries — inpatient
|
|
50,074
|
|
|
52,556
|
|
|
(4.7
|
)%
|
|
|
149,801
|
|
|
156,638
|
|
|
(4.4
|
)%
|
|
|
Surgeries — outpatient
|
|
66,482
|
|
|
70,206
|
|
|
(5.3
|
)%
|
|
|
202,796
|
|
|
215,632
|
|
|
(6.0
|
)%
|
|
|
Total surgeries
|
|
116,556
|
|
|
122,762
|
|
|
(5.1
|
)%
|
|
|
352,597
|
|
|
372,270
|
|
|
(5.3
|
)%
|
|
|
Patient days — total
|
|
838,215
|
|
|
863,100
|
|
|
(2.9
|
)%
|
|
|
2,570,717
|
|
|
2,657,969
|
|
|
(3.3
|
)%
|
|
|
Adjusted patient days
(2)
|
|
1,466,266
|
|
|
1,508,217
|
|
|
(2.8
|
)%
|
|
|
4,478,793
|
|
|
4,598,669
|
|
|
(2.6
|
)%
|
|
|
Average length of stay (days)
|
|
4.61
|
|
|
4.62
|
|
|
(0.2
|
)%
|
|
|
4.64
|
|
|
4.67
|
|
|
(0.6
|
)%
|
|
|
Licensed beds (at end of period)
|
|
19,327
|
|
|
19,292
|
|
|
0.2
|
%
|
|
|
19,327
|
|
|
19,292
|
|
|
0.2
|
%
|
|
|
Average licensed beds
|
|
19,328
|
|
|
19,319
|
|
|
—
|
%
|
|
|
19,297
|
|
|
19,326
|
|
|
(0.2
|
)%
|
|
|
Utilization of licensed beds
(3)
|
|
47.1
|
%
|
|
48.6
|
%
|
|
(1.5
|
)%
|
(1)
|
|
48.8
|
%
|
|
50.4
|
%
|
|
(1.6
|
)%
|
(1)
|
|
|
|
|
|
(1)
|
The change is the difference between 2017 and 2016 amounts shown.
|
|
|
(2)
|
Adjusted patient admissions/days represents actual patient admissions/days adjusted to include outpatient services provided by facilities in our Hospital Operations and other segment by multiplying actual patient admissions/days by the sum of gross inpatient revenues and outpatient revenues and dividing the results by gross inpatient revenues.
|
|
|
(3)
|
Utilization of licensed beds represents patient days divided by number of days in the period divided by average licensed beds.
|
|
|
|
|
Same-Hospital
Continuing Operations |
|
Same-Hospital
Continuing Operations |
||||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||
|
Outpatient Visits
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
|
2017
|
|
2016
|
|
Increase
(Decrease) |
||||||||
|
Total visits
|
|
1,813,595
|
|
|
1,917,200
|
|
|
(5.4
|
)%
|
|
|
5,629,973
|
|
|
5,843,476
|
|
|
(3.7
|
)%
|
|
|
Paying visits (excludes charity and uninsured)
|
|
1,696,468
|
|
|
1,784,379
|
|
|
(4.9
|
)%
|
|
|
5,281,403
|
|
|
5,447,091
|
|
|
(3.0
|
)%
|
|
|
Charity and uninsured visits
|
|
117,127
|
|
|
132,821
|
|
|
(11.8
|
)%
|
|
|
348,570
|
|
|
396,385
|
|
|
(12.1
|
)%
|
|
|
Emergency department visits
|
|
646,331
|
|
|
662,625
|
|
|
(2.5
|
)%
|
|
|
1,987,743
|
|
|
2,038,946
|
|
|
(2.5
|
)%
|
|
|
Surgery visits
|
|
66,482
|
|
|
70,206
|
|
|
(5.3
|
)%
|
|
|
202,796
|
|
|
215,632
|
|
|
(6.0
|
)%
|
|
|
Paying visits as a percentage of total visits
|
|
93.5
|
%
|
|
93.1
|
%
|
|
0.4
|
%
|
(1)
|
|
93.8
|
%
|
|
93.2
|
%
|
|
0.6
|
%
|
(1)
|
|
Charity and uninsured visits as a percentage of total visits
|
|
6.5
|
%
|
|
6.9
|
%
|
|
(0.4
|
)%
|
(1)
|
|
6.2
|
%
|
|
6.8
|
%
|
|
(0.6
|
)%
|
(1)
|
|
|
|
|
|
(1)
|
The change is the difference between 2017 and 2016 amounts shown.
|
|
|
|
|
Same-Hospital
Continuing Operations |
|
Same-Hospital
Continuing Operations |
||||||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||
|
Revenues
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
|
2017
|
|
2016
|
|
Increase
(Decrease) |
||||||||||
|
Total segment net operating revenues
|
|
$
|
3,641
|
|
|
$
|
3,849
|
|
|
(5.4
|
)%
|
|
$
|
11,195
|
|
|
$
|
11,642
|
|
|
(3.8
|
)%
|
|
Selected acute care hospitals and related outpatient facilities revenue data
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net inpatient revenues
|
|
$
|
2,391
|
|
|
$
|
2,533
|
|
|
(5.6
|
)%
|
|
$
|
7,342
|
|
|
$
|
7,571
|
|
|
(3.0
|
)%
|
|
Net outpatient revenues
|
|
1,386
|
|
|
1,334
|
|
|
3.9
|
%
|
|
4,195
|
|
|
4,081
|
|
|
2.8
|
%
|
||||
|
Net patient revenues
|
|
$
|
3,777
|
|
|
$
|
3,867
|
|
|
(2.3
|
)%
|
|
$
|
11,537
|
|
|
$
|
11,652
|
|
|
(1.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Self-pay net inpatient revenues
|
|
$
|
107
|
|
|
$
|
89
|
|
|
20.2
|
%
|
|
$
|
297
|
|
|
$
|
254
|
|
|
16.9
|
%
|
|
Self-pay net outpatient revenues
|
|
142
|
|
|
127
|
|
|
11.8
|
%
|
|
418
|
|
|
368
|
|
|
13.6
|
%
|
||||
|
Total self-pay revenues
|
|
$
|
249
|
|
|
$
|
216
|
|
|
15.3
|
%
|
|
$
|
715
|
|
|
$
|
622
|
|
|
15.0
|
%
|
|
|
|
Same-Hospital
Continuing Operations |
|
Same-Hospital
Continuing Operations |
||||||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||
|
Revenues on a Per Admission,
Per Patient Day and Per Visit Basis |
|
2017
|
|
2016
|
|
Increase
(Decrease) |
|
2017
|
|
2016
|
|
Increase
(Decrease) |
||||||||||
|
Net inpatient revenue per admission
|
|
$
|
13,140
|
|
|
$
|
13,562
|
|
|
(3.1
|
)%
|
|
$
|
13,261
|
|
|
$
|
13,303
|
|
|
(0.3
|
)%
|
|
Net inpatient revenue per patient day
|
|
$
|
2,852
|
|
|
$
|
2,935
|
|
|
(2.8
|
)%
|
|
$
|
2,856
|
|
|
$
|
2,848
|
|
|
0.3
|
%
|
|
Net outpatient revenue per visit
|
|
$
|
764
|
|
|
$
|
696
|
|
|
9.8
|
%
|
|
$
|
745
|
|
|
$
|
698
|
|
|
6.7
|
%
|
|
Net patient revenue per adjusted patient admission
(1)
|
|
$
|
11,773
|
|
|
$
|
11,791
|
|
|
(0.2
|
)%
|
|
$
|
11,889
|
|
|
$
|
11,764
|
|
|
1.1
|
%
|
|
Net patient revenue per adjusted patient day
(1)
|
|
$
|
2,576
|
|
|
$
|
2,564
|
|
|
0.5
|
%
|
|
$
|
2,576
|
|
|
$
|
2,534
|
|
|
1.7
|
%
|
|
|
|
|
|
(1)
|
Adjusted patient admissions/days represents actual patient admissions/days adjusted to include outpatient services provided by facilities in our Hospital Operations and other segment by multiplying actual patient admissions/days by the sum of gross inpatient revenues and outpatient revenues and dividing the results by gross inpatient revenues.
|
|
|
|
|
Same-Hospital
Continuing Operations |
|
Same-Hospital
Continuing Operations |
||||||||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
Total Segment Provision for Doubtful Accounts
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
|
2017
|
|
2016
|
|
Increase
(Decrease) |
||||||||||||
|
Provision for doubtful accounts
|
|
$
|
334
|
|
|
$
|
308
|
|
|
8.4
|
%
|
|
|
$
|
986
|
|
|
$
|
906
|
|
|
8.8
|
%
|
|
|
Provision for doubtful accounts as a percentage of net operating revenues before provision for doubtful accounts
|
|
8.4
|
%
|
|
7.4
|
%
|
|
1.0
|
%
|
(1)
|
|
8.1
|
%
|
|
7.2
|
%
|
|
0.9
|
%
|
(1)
|
||||
|
|
|
|
|
(1)
|
The change is the difference between 2017 and 2016 amounts shown.
|
|
|
|
|
Same-Hospital
Continuing Operations |
|
Same-Hospital
Continuing Operations |
|||||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||||||||
|
Total Segment Selected Operating Expenses
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
|
2017
|
|
2016
|
|
Increase
(Decrease) |
|||||||||
|
Salaries, wages and benefits as a percentage of net
operating revenues |
|
50.7
|
%
|
|
48.2
|
%
|
|
2.5
|
%
|
(1)
|
|
50.2
|
%
|
|
47.9
|
%
|
|
2.3
|
%
|
(1
|
)
|
|
Supplies as a percentage of net operating revenues
|
|
17.4
|
%
|
|
17.1
|
%
|
|
0.3
|
%
|
(1)
|
|
17.4
|
%
|
|
17.2
|
%
|
|
0.2
|
%
|
(1
|
)
|
|
Other operating expenses as a percentage of net operating revenues
|
|
24.7
|
%
|
|
26.1
|
%
|
|
(1.4
|
)%
|
(1)
|
|
24.8
|
%
|
|
25.4
|
%
|
|
(0.6
|
)%
|
(1
|
)
|
|
|
|
|
|
(1)
|
The change is the difference between 2017 and 2016 amounts shown.
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
|
Accounts
Receivable
Before
Allowance
for Doubtful
Accounts
|
|
Allowance
for Doubtful
Accounts
|
|
Net
|
|
Accounts
Receivable
Before
Allowance
for Doubtful
Accounts
|
|
Allowance
for Doubtful
Accounts
|
|
Net
|
||||||||||||
|
Medicare
|
|
$
|
264
|
|
|
$
|
—
|
|
|
$
|
264
|
|
|
$
|
294
|
|
|
$
|
—
|
|
|
$
|
294
|
|
|
Medicaid
|
|
96
|
|
|
—
|
|
|
96
|
|
|
125
|
|
|
—
|
|
|
125
|
|
||||||
|
Net cost report settlements payable and valuation allowances
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
||||||
|
Managed care
|
|
1,687
|
|
|
178
|
|
|
1,509
|
|
|
1,911
|
|
|
190
|
|
|
1,721
|
|
||||||
|
Self-pay uninsured
|
|
416
|
|
|
363
|
|
|
53
|
|
|
479
|
|
|
412
|
|
|
67
|
|
||||||
|
Self-pay balance after insurance
|
|
265
|
|
|
165
|
|
|
100
|
|
|
226
|
|
|
147
|
|
|
79
|
|
||||||
|
Estimated future recoveries
|
|
130
|
|
|
—
|
|
|
130
|
|
|
141
|
|
|
—
|
|
|
141
|
|
||||||
|
Other payers
|
|
451
|
|
|
185
|
|
|
266
|
|
|
537
|
|
|
239
|
|
|
298
|
|
||||||
|
Total Hospital Operations and other
|
|
3,307
|
|
|
891
|
|
|
2,416
|
|
|
3,699
|
|
|
988
|
|
|
2,711
|
|
||||||
|
Ambulatory Care
|
|
192
|
|
|
43
|
|
|
149
|
|
|
227
|
|
|
43
|
|
|
184
|
|
||||||
|
Total discontinued operations
|
|
2
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
|
|
$
|
3,501
|
|
|
$
|
934
|
|
|
$
|
2,567
|
|
|
$
|
3,928
|
|
|
$
|
1,031
|
|
|
$
|
2,897
|
|
|
|
|
September 30, 2017
|
|||||||||||||
|
|
|
Medicare
|
|
Medicaid
|
|
Managed
Care |
|
Indemnity,
Self-Pay and Other |
|
Total
|
|||||
|
0-60 days
|
|
89
|
%
|
|
60
|
%
|
|
62
|
%
|
|
23
|
%
|
|
57
|
%
|
|
61-120 days
|
|
6
|
%
|
|
18
|
%
|
|
14
|
%
|
|
18
|
%
|
|
14
|
%
|
|
121-180 days
|
|
2
|
%
|
|
8
|
%
|
|
8
|
%
|
|
12
|
%
|
|
8
|
%
|
|
Over 180 days
|
|
3
|
%
|
|
14
|
%
|
|
16
|
%
|
|
47
|
%
|
|
21
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
December 31, 2016
|
|||||||||||||
|
|
|
Medicare
|
|
Medicaid
|
|
Managed
Care |
|
Indemnity,
Self-Pay and Other |
|
Total
|
|||||
|
0-60 days
|
|
92
|
%
|
|
75
|
%
|
|
61
|
%
|
|
24
|
%
|
|
60
|
%
|
|
61-120 days
|
|
5
|
%
|
|
15
|
%
|
|
15
|
%
|
|
14
|
%
|
|
13
|
%
|
|
121-180 days
|
|
2
|
%
|
|
4
|
%
|
|
8
|
%
|
|
10
|
%
|
|
6
|
%
|
|
Over 180 days
|
|
1
|
%
|
|
6
|
%
|
|
16
|
%
|
|
52
|
%
|
|
21
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
0-60 days
|
|
$
|
63
|
|
|
$
|
84
|
|
|
61-120 days
|
|
13
|
|
|
13
|
|
||
|
121-180 days
|
|
2
|
|
|
4
|
|
||
|
Over 180 days
|
|
3
|
|
|
4
|
|
||
|
Total
|
|
$
|
81
|
|
|
$
|
105
|
|
|
•
|
decreased
expenses associated with our health plan businesses
of
$110 million
due to the sale and wind-down of these businesses in 2017;
|
|
•
|
decreased costs associated with funding indigent care services of $7 million, which costs were substantially offset by additional net patient revenues; and
|
|
•
|
decreased
malpractice expense
of
$10 million
; partially offset by
|
|
•
|
increased
costs of
contracted services
of
$9 million
; and
|
|
•
|
the effect of lower volumes on operating leverage due to certain fixed costs.
|
|
•
|
decreased
expenses associated with our health plan businesses
of
$249 million
due to the sale and wind-down of these businesses in 2017; and
|
|
•
|
gains on the sales of assets of $20 million primarily related to the sale of home health and hospice assets; partially offset by
|
|
•
|
increased
medical fees
of
$18 million
;
|
|
•
|
increased
costs of
contracted services
of
$41 million
;
|
|
•
|
increased costs associated with funding indigent care services of $9 million, which costs were substantially offset by additional net patient revenues; and
|
|
•
|
the effect of lower volumes on operating leverage due to certain fixed costs.
|
|
•
|
management services revenues, computed as a percentage of each facility’s net revenues (often net of bad debt expense); and
|
|
•
|
our share of each facility’s net income (loss), which is computed by multiplying the facility’s net income (loss) times the percentage of each facility’s equity interests owned by our USPI joint venture.
|
|
•
|
equity in earnings of unconsolidated affiliates
—our share of the net income of each facility, which is based on the facility’s net income and the percentage of the facility’s outstanding equity interests owned by us; and
|
|
•
|
management and administrative services revenues, which is included in our net operating revenues
—income we earn for managing the day-to-day operations of each facility, usually quantified as a percentage of each facility’s net revenues less bad debt expense.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||
|
Ambulatory Care Results of Operations
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
|
2017
|
|
2016
|
|
Increase
(Decrease) |
||||||||||
|
Net operating revenues
|
|
$
|
468
|
|
|
$
|
448
|
|
|
4.5
|
%
|
|
$
|
1,395
|
|
|
$
|
1,319
|
|
|
5.8
|
%
|
|
Equity in earnings of unconsolidated
affiliates |
|
$
|
34
|
|
|
$
|
28
|
|
|
21.4
|
%
|
|
$
|
91
|
|
|
$
|
79
|
|
|
15.2
|
%
|
|
Salaries, wages and benefits
|
|
$
|
155
|
|
|
$
|
144
|
|
|
7.6
|
%
|
|
$
|
458
|
|
|
$
|
437
|
|
|
4.8
|
%
|
|
Supplies
|
|
$
|
95
|
|
|
$
|
89
|
|
|
6.7
|
%
|
|
$
|
285
|
|
|
$
|
266
|
|
|
7.1
|
%
|
|
Other operating expenses, net
|
|
$
|
93
|
|
|
$
|
86
|
|
|
8.1
|
%
|
|
$
|
267
|
|
|
$
|
263
|
|
|
1.5
|
%
|
|
Ambulatory Care Facility Growth
|
|
Three Months Ended
September 30, 2017 |
|
Nine Months Ended
September 30, 2017 |
||
|
Net revenues
|
|
0.9
|
%
|
|
3.5
|
%
|
|
Cases
|
|
(2.4
|
)%
|
|
(0.8
|
)%
|
|
Net revenue per case
|
|
3.4
|
%
|
|
4.3
|
%
|
|
Ambulatory Care Facilities
|
|
Nine Months Ended
September 30, 2017 |
|
|
Facilities:
|
|
|
|
|
With a healthcare system partner
|
|
192
|
|
|
Without a healthcare system partner
|
|
137
|
|
|
Total facilities operated
|
|
329
|
|
|
Change from December 31, 2016
|
|
|
|
|
Acquisitions
|
|
7
|
|
|
De novo
|
|
1
|
|
|
Dispositions/Mergers
|
|
(2
|
)
|
|
Total increase in number of facilities operated
|
|
6
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Tax expense (benefit) at statutory federal rate of 35%
|
$
|
(122
|
)
|
|
$
|
31
|
|
|
$
|
(114
|
)
|
|
$
|
77
|
|
|
State income taxes, net of federal income tax benefit
|
8
|
|
|
3
|
|
|
13
|
|
|
10
|
|
||||
|
Tax benefit attributable to noncontrolling interests
|
(25
|
)
|
|
(28
|
)
|
|
(79
|
)
|
|
(75
|
)
|
||||
|
Nondeductible goodwill
|
104
|
|
|
—
|
|
|
104
|
|
|
29
|
|
||||
|
Nontaxable gains
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(18
|
)
|
||||
|
Nondeductible litigation
|
—
|
|
|
4
|
|
|
—
|
|
|
37
|
|
||||
|
Change in tax contingency reserves, including interest
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(4
|
)
|
||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
|
Change in indefinite reinvestment assertion
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
||||
|
Change in valuation allowance
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||
|
Other items
|
11
|
|
|
2
|
|
|
—
|
|
|
5
|
|
||||
|
|
$
|
(60
|
)
|
|
$
|
10
|
|
|
$
|
(105
|
)
|
|
$
|
61
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||
|
|
|
September 30,
|
September 30,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net loss attributable to Tenet Healthcare Corporation common shareholders
|
|
$
|
(367
|
)
|
|
$
|
(8
|
)
|
|
$
|
(475
|
)
|
|
$
|
(113
|
)
|
|
Less: Net income attributable to noncontrolling interests
|
|
(78
|
)
|
|
(88
|
)
|
|
(254
|
)
|
|
(266
|
)
|
||||
|
Net income (loss) from discontinued operations, net of tax
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
(5
|
)
|
||||
|
Net income (loss) from continuing operations
|
|
(288
|
)
|
|
79
|
|
|
(220
|
)
|
|
158
|
|
||||
|
Income tax benefit (expense)
|
|
60
|
|
|
(10
|
)
|
|
105
|
|
|
(61
|
)
|
||||
|
Loss from early extinguishment of debt
|
|
(138
|
)
|
|
—
|
|
|
(164
|
)
|
|
—
|
|
||||
|
Other non-operating expense, net
|
|
(4
|
)
|
|
(7
|
)
|
|
(14
|
)
|
|
(18
|
)
|
||||
|
Interest expense
|
|
(257
|
)
|
|
(243
|
)
|
|
(775
|
)
|
|
(730
|
)
|
||||
|
Operating income
|
|
51
|
|
|
339
|
|
|
628
|
|
|
967
|
|
||||
|
Litigation and investigation costs
|
|
(6
|
)
|
|
(4
|
)
|
|
(12
|
)
|
|
(291
|
)
|
||||
|
Gains on sales, consolidation and deconsolidation of facilities
|
|
104
|
|
|
3
|
|
|
142
|
|
|
151
|
|
||||
|
Impairment and restructuring charges, and acquisition-related costs
|
|
(329
|
)
|
|
(31
|
)
|
|
(403
|
)
|
|
(81
|
)
|
||||
|
Depreciation and amortization
|
|
(219
|
)
|
|
(205
|
)
|
|
(662
|
)
|
|
(632
|
)
|
||||
|
Loss from divested and closed businesses
(i.e., the Company’s health plan businesses) |
|
(6
|
)
|
|
(6
|
)
|
|
(41
|
)
|
|
(8
|
)
|
||||
|
Adjusted EBITDA
|
|
$
|
507
|
|
|
$
|
582
|
|
|
$
|
1,604
|
|
|
$
|
1,828
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net operating revenues
|
|
$
|
4,586
|
|
|
$
|
4,849
|
|
|
$
|
14,201
|
|
|
$
|
14,761
|
|
|
Less: Net operating revenues from health plans
|
|
10
|
|
|
122
|
|
|
100
|
|
|
385
|
|
||||
|
Adjusted net operating revenues
|
|
$
|
4,576
|
|
|
$
|
4,727
|
|
|
$
|
14,101
|
|
|
$
|
14,376
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss attributable to Tenet Healthcare Corporation common shareholders as a % of net operating revenues
|
|
(8.0
|
)%
|
|
(0.2
|
)%
|
|
(3.3
|
)%
|
|
(0.8
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA as % of adjusted net operating revenues (Adjusted EBITDA margin)
|
|
11.1
|
%
|
|
12.3
|
%
|
|
11.4
|
%
|
|
12.7
|
%
|
||||
|
•
|
Decreased income from continuing operations before income taxes of
$224 million
,
excluding other non-operating expense, net, gain (loss) from early extinguishment of debt, interest expense, gains on sales, consolidation and deconsolidation of facilities, litigation and investigation costs, impairment and restructuring charges, and acquisition-related costs, depreciation and amortization, and income (loss) from divested operations and closed businesses (i.e., our health plan businesses)
in the
nine
months ended
September 30, 2017
compared to the
nine
months ended
September 30, 2016
;
|
|
•
|
A
$44 million
decrease
in payments on reserves for restructuring charges, acquisition-related costs, and litigation costs and settlements;
|
|
•
|
Reduced cash flows from our health plan businesses of $101 million due to cash outflows in the 2017 period resulting from the sales and wind-down of these businesses in 2017, compared to slightly positive cash flows in the 2016 period; and
|
|
•
|
The timing of other working capital items.
|
|
|
|
Maturity Date, Years Ending December 31,
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
|
|
(Dollars in Millions)
|
||||||||||||||||||||||||||||||
|
Fixed rate long-term debt
|
|
$
|
87
|
|
|
$
|
93
|
|
|
$
|
572
|
|
|
$
|
2,644
|
|
|
$
|
1,928
|
|
|
$
|
9,798
|
|
|
$
|
15,122
|
|
|
$
|
15,211
|
|
|
Average effective interest rates
|
|
5.8
|
%
|
|
5.3
|
%
|
|
5.9
|
%
|
|
6.2
|
%
|
|
4.7
|
%
|
|
7.0
|
%
|
|
6.5
|
%
|
|
|
|||||||||
|
(3
|
)
|
|
Articles of Incorporation and Bylaws
|
|
|
|
|
|
|
|
|
|
|
(a)
|
||
|
|
|
|
|
|
|
(4
|
)
|
|
Instruments Defining the Rights of Security Holders, Including Indentures
|
|
|
|
|
|
|
|
|
|
|
(a)
|
||
|
|
|
|
|
|
|
|
|
(b)
|
||
|
|
|
|
|
|
|
|
|
(c)
|
||
|
|
|
|
||
|
(10)
|
|
|
Material Contracts
|
|
|
|
|
|
||
|
|
|
(a)
|
||
|
|
|
|
|
|
|
|
|
(b)
|
||
|
|
|
|
|
|
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
|
|
(d)
|
||
|
|
|
|
|
|
|
(31)
|
|
|
Rule 13a-14(a)/15d-14(a) Certifications
|
|
|
|
|
|
|
|
|
|
|
(a)
|
||
|
|
|
|
|
|
|
|
|
(b)
|
||
|
|
|
|
|
|
|
(32)
|
|
|
||
|
|
|
|
|
|
|
(101 INS)
|
|
|
XBRL Instance Document
|
|
|
|
|
|
||
|
(101 SCH)
|
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
(101 CAL)
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
||
|
(101 DEF)
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
||
|
(101 LAB)
|
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
||
|
(101 PRE)
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
* Management contract or compensatory plan or arrangement.
|
||||
|
|
|
TENET HEALTHCARE CORPORATION
(Registrant)
|
|
|
|
|
|
Date: November 6, 2017
|
By:
|
/s/ R. SCOTT RAMSEY
|
|
|
|
R. Scott Ramsey
|
|
|
|
Vice President and Controller
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|