These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware (Thermon Group Holdings, Inc.)
Delaware (Thermon Holding Corp.)
|
|
27-2228185 (Thermon Group Holdings, Inc.)
26-0249310 (Thermon Holding Corp.)
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
Thermon Group Holdings, Inc.
x
Yes
o
No
|
|
Thermon Holding Corp.
o
Yes
x
No
|
|
Thermon Group Holdings, Inc.
x
Yes
o
No
|
|
Thermon Holding Corp.
x
Yes
o
No
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
x
|
|
Smaller reporting company
o
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
x
|
|
Smaller reporting company
o
|
|
Thermon Group Holdings, Inc.
o
Yes
x
No
|
|
Thermon Holding Corp.
o
Yes
x
No
|
|
|
Page
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
|
|
Thermon Group Holdings, Inc. and its Consolidated Subsidiaries
|
|
|
|
|
|
Thermon Holding Corp. and its Consolidated Subsidiaries
|
|
|
PART II — OTHER INFORMATION
|
|
|
EX-31.1
|
|
|
EX-31.2
|
|
|
EX-31.3
|
|
|
EX-31.4
|
|
|
EX-32.1
|
|
|
EX-32.2
|
|
|
EX-32.3
|
|
|
EX-32.4
|
|
|
|
December 31,
2012 |
|
March 31,
2012 |
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
28,389
|
|
|
$
|
21,468
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $858 and $1,434 as of December 31, 2012 and March 31, 2012, respectively
|
55,899
|
|
|
50,037
|
|
||
|
Inventories, net
|
40,923
|
|
|
38,453
|
|
||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
2,674
|
|
|
1,996
|
|
||
|
Income taxes receivable
|
5,070
|
|
|
5,193
|
|
||
|
Prepaid expenses and other current assets
|
7,099
|
|
|
6,853
|
|
||
|
Deferred income taxes
|
3,396
|
|
|
3,664
|
|
||
|
Total current assets
|
143,450
|
|
|
127,664
|
|
||
|
Property, plant and equipment, net
|
31,097
|
|
|
27,661
|
|
||
|
Goodwill
|
117,984
|
|
|
118,007
|
|
||
|
Intangible assets, net
|
136,320
|
|
|
144,801
|
|
||
|
Debt issuance costs, net
|
4,570
|
|
|
7,446
|
|
||
|
Total assets
|
$
|
433,421
|
|
|
$
|
425,579
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
24,156
|
|
|
$
|
15,728
|
|
|
Accrued liabilities
|
15,057
|
|
|
22,442
|
|
||
|
Current portion of long term debt
|
—
|
|
|
21,000
|
|
||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
2,178
|
|
|
2,446
|
|
||
|
Income taxes payable
|
2,385
|
|
|
1,374
|
|
||
|
Obligations due to settle the CHS Transactions
|
3,325
|
|
|
3,528
|
|
||
|
Total current liabilities
|
47,101
|
|
|
66,518
|
|
||
|
Long-term debt, net of current maturities
|
118,145
|
|
|
118,145
|
|
||
|
Deferred income taxes
|
43,073
|
|
|
45,999
|
|
||
|
Other noncurrent liabilities
|
2,702
|
|
|
2,437
|
|
||
|
Common stock: $.001 par value; 150,000,000 authorized; 31,110,662 and 30,208,084 shares issued and outstanding at December 31, 2012 and March 31, 2012, respectively
|
31
|
|
|
30
|
|
||
|
Preferred stock: $.001 par value; 10,000,000 authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Additional paid in capital
|
200,808
|
|
|
191,998
|
|
||
|
Accumulated other comprehensive income
|
3,146
|
|
|
3,362
|
|
||
|
Retained earnings (accumulated deficit)
|
18,415
|
|
|
(2,910
|
)
|
||
|
Shareholders’ equity
|
222,400
|
|
|
192,480
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
433,421
|
|
|
$
|
425,579
|
|
|
|
Three Months Ended December 31, 2012
|
|
Three Months Ended December 31, 2011
|
|
Nine Months Ended December 31, 2012
|
|
Nine Months Ended December 31, 2011
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Sales
|
$
|
76,750
|
|
|
$69,197
|
|
$
|
211,951
|
|
|
$202,483
|
||||
|
Cost of sales
|
41,799
|
|
|
35,506
|
|
|
111,022
|
|
|
104,852
|
|
||||
|
Gross profit
|
34,951
|
|
|
33,691
|
|
|
100,929
|
|
|
97,631
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Marketing, general and administrative and engineering
|
16,885
|
|
|
15,300
|
|
|
47,394
|
|
|
59,603
|
|
||||
|
Amortization of intangible assets
|
2,813
|
|
|
2,809
|
|
|
8,405
|
|
|
8,572
|
|
||||
|
Income from operations
|
15,253
|
|
|
15,582
|
|
|
45,130
|
|
|
29,456
|
|
||||
|
Other income/(expenses):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
36
|
|
|
72
|
|
|
93
|
|
|
239
|
|
||||
|
Interest expense
|
(3,116
|
)
|
|
(4,203
|
)
|
|
(12,176
|
)
|
|
(16,023
|
)
|
||||
|
Loss on retirement of senior secured notes
|
—
|
|
|
(229
|
)
|
|
—
|
|
|
(3,195
|
)
|
||||
|
Miscellaneous income (expense)
|
(274
|
)
|
|
(215
|
)
|
|
(137
|
)
|
|
(1,402
|
)
|
||||
|
Income before provision for income taxes
|
11,899
|
|
|
11,007
|
|
|
32,910
|
|
|
9,075
|
|
||||
|
Income tax expense
|
4,161
|
|
|
4,074
|
|
|
11,585
|
|
|
3,294
|
|
||||
|
Net income
|
$7,738
|
|
$6,933
|
|
$21,325
|
|
$5,781
|
||||||||
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
7,738
|
|
|
$
|
6,933
|
|
|
$
|
21,325
|
|
|
$
|
5,781
|
|
|
Foreign currency translation adjustment
|
(180
|
)
|
|
113
|
|
|
(216
|
)
|
|
(11,017
|
)
|
||||
|
Comprehensive income (loss)
|
$7,558
|
|
$7,046
|
|
$21,109
|
|
$(5,236)
|
||||||||
|
Income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$0.25
|
|
$0.23
|
|
$0.70
|
|
$0.20
|
||||||||
|
Diluted
|
0.24
|
|
|
0.22
|
|
|
0.67
|
|
|
0.19
|
|
||||
|
Weighted-average shares used in computing net income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
30,947,064
|
|
|
29,586,956
|
|
|
30,672,803
|
|
|
28,937,292
|
|
||||
|
Diluted
|
31,871,097
|
|
|
31,216,493
|
|
|
31,725,724
|
|
|
30,480,160
|
|
||||
|
|
Nine Months Ended December 31, 2012
|
|
Nine Months Ended December 31, 2011
|
||||
|
Operating activities
|
|
|
|
|
|
||
|
Net income
|
$
|
21,325
|
|
|
$
|
5,781
|
|
|
Adjustment to reconcile net income to net cash (used in), provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
10,306
|
|
|
10,623
|
|
||
|
Amortization of debt costs
|
3,124
|
|
|
4,100
|
|
||
|
Stock compensation expense
|
869
|
|
|
6,457
|
|
||
|
Benefit for deferred income taxes
|
(2,975
|
)
|
|
(175
|
)
|
||
|
Premiums paid on redemptions, included as financing activities
|
—
|
|
|
3,825
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable
|
(5,902
|
)
|
|
(8,209
|
)
|
||
|
Inventories
|
(2,811
|
)
|
|
(10,413
|
)
|
||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
(356
|
)
|
|
(591
|
)
|
||
|
Other current and noncurrent assets
|
371
|
|
|
1,013
|
|
||
|
Accounts payable
|
8,375
|
|
|
4,904
|
|
||
|
Accrued liabilities and noncurrent liabilities
|
(6,928
|
)
|
|
(11,488
|
)
|
||
|
Income taxes payable
|
746
|
|
|
(12,308
|
)
|
||
|
Net cash (used in) provided by operating activities
|
26,144
|
|
|
(6,481
|
)
|
||
|
Investing activities
|
|
|
|
|
|
||
|
Purchases of property, plant and equipment
|
(5,245
|
)
|
|
(6,179
|
)
|
||
|
Cash paid for Thermon Holding Corp.
|
(203
|
)
|
|
(663
|
)
|
||
|
Net cash used in investing activities
|
(5,448
|
)
|
|
(6,842
|
)
|
||
|
Financing activities
|
|
|
|
|
|
||
|
Payments on senior secured notes
|
(21,000
|
)
|
|
(70,855
|
)
|
||
|
Proceeds from revolving line of credit
|
—
|
|
|
9,000
|
|
||
|
Payments on revolving lines of credit and long term debt
|
—
|
|
|
(2,063
|
)
|
||
|
Issuance costs associated with revolving line of credit
|
(248
|
)
|
|
—
|
|
||
|
Capital contributions
|
—
|
|
|
48,459
|
|
||
|
Proceeds from exercise of stock options
|
4,571
|
|
|
1,579
|
|
||
|
Benefit from excess tax deduction from option exercises
|
3,369
|
|
|
—
|
|
||
|
Premium paid on retirement of senior secured notes
|
(630
|
)
|
|
(3,825
|
)
|
||
|
Net cash (used in) financing activities
|
(13,938
|
)
|
|
(17,705
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
163
|
|
|
(462
|
)
|
||
|
Change in cash and cash equivalents
|
6,921
|
|
|
(31,490
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
21,468
|
|
|
51,266
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
28,389
|
|
|
$
|
19,776
|
|
|
|
|
Three Months Ended September 30, 2012
|
|
Three Months Ended June 30, 2012
|
|
Three Months Ended December 31, 2011
|
|
Three Months Ended September 30, 2011
|
|
Three Months Ended June 30, 2011
|
||||||||||
|
As reported:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales
|
|
$
|
67,358
|
|
|
$
|
67,213
|
|
|
$
|
68,837
|
|
|
$
|
68,023
|
|
|
$
|
64,618
|
|
|
Cost of sales
|
|
34,719
|
|
|
33,874
|
|
|
35,146
|
|
|
36,072
|
|
|
32,629
|
|
|||||
|
Gross profit
|
|
32,639
|
|
|
33,339
|
|
|
33,691
|
|
|
31,951
|
|
|
31,989
|
|
|||||
|
Gross profit as a percentage of revenue
|
|
48.5
|
%
|
|
49.6
|
%
|
|
48.9
|
%
|
|
47.0
|
%
|
|
49.5
|
%
|
|||||
|
|
|
Three Months Ended September 30, 2012
|
|
Three Months Ended June 30, 2012
|
|
Three Months Ended December 31, 2011
|
|
Three Months Ended September 30, 2011
|
|
Three Months Ended June 30, 2011
|
||||||||||
|
As corrected:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales
|
|
$
|
67,671
|
|
|
$
|
67,530
|
|
|
$
|
69,197
|
|
|
$
|
68,351
|
|
|
$
|
64,935
|
|
|
Cost of sales
|
|
35,032
|
|
|
34,191
|
|
|
35,506
|
|
|
36,400
|
|
|
32,946
|
|
|||||
|
Gross profit
|
|
32,639
|
|
|
33,339
|
|
|
33,691
|
|
|
31,951
|
|
|
31,989
|
|
|||||
|
Gross profit as a percentage of revenue
|
|
48.2
|
%
|
|
49.4
|
%
|
|
48.7
|
%
|
|
46.7
|
%
|
|
49.3
|
%
|
|||||
|
|
Three Months Ended
|
|
Year Ended
|
||
|
|
June 30, 2012
|
|
|
March 31, 2012
|
|
|
Cash flows from operating activities:
|
|
|
|
||
|
As reported
|
$1,600
|
|
$5,293
|
||
|
Error correction
|
(1,243
|
)
|
|
(2,181
|
)
|
|
As adjusted
|
357
|
|
|
3,112
|
|
|
|
|
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||
|
As reported
|
$(6,949)
|
|
$(24,852)
|
||
|
Error correction
|
1,243
|
|
|
2,181
|
|
|
As adjusted
|
(5,706
|
)
|
|
(22,671
|
)
|
|
•
|
Level 1 — uses quoted prices in active markets for identical assets or liabilities we have the ability to access.
|
|
•
|
Level 2 — uses observable inputs other than quoted prices in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3 — uses one or more significant inputs that are unobservable and supported by little or no market activity, and that reflect the use of significant management judgment.
|
|
|
December 31, 2012
|
|
March 31, 2012
|
|
|
||||||||||||
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
|
Valuation Technique
|
||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Long-term debt
|
$
|
118,145
|
|
|
$
|
132,027
|
|
|
$
|
139,145
|
|
|
$
|
153,755
|
|
|
Level 2 - Market Approach
|
|
Notional amount of foreign exchange forward contracts by currency
|
|||||||
|
|
December 31, 2012
|
|
March 31, 2012
|
||||
|
Russian Ruble
|
$
|
5,904
|
|
|
$
|
5,625
|
|
|
Euro
|
2,909
|
|
|
7,495
|
|
||
|
Canadian Dollar
|
1,219
|
|
|
1,309
|
|
||
|
South Korean Won
|
1,490
|
|
|
—
|
|
||
|
Other
|
497
|
|
|
—
|
|
||
|
Total notional amounts
|
$
|
12,019
|
|
|
$
|
14,429
|
|
|
|
|
December 31, 2012
|
|
March 31, 2012
|
||||||||||
|
|
|
Fair Value
|
|
Fair Value
|
||||||||||
|
|
|
Assets
|
Liabilities
|
|
Assets
|
Liabilities
|
||||||||
|
Foreign exchange contract forwards
|
|
$
|
17
|
|
$
|
67
|
|
|
$
|
8
|
|
$
|
196
|
|
|
|
Three Months Ended December 31, 2012
|
|
Three Months Ended December 31, 2011
|
|
Nine Months Ended December 31, 2012
|
|
Nine Months Ended December 31, 2011
|
||||||||
|
Basic net income per common share
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
7,738
|
|
|
$
|
6,933
|
|
|
$
|
21,325
|
|
|
$
|
5,781
|
|
|
Weighted-average common shares outstanding
|
30,947,064
|
|
|
29,586,956
|
|
|
30,672,803
|
|
|
28,937,292
|
|
||||
|
Basic net income per common share
|
$
|
0.25
|
|
|
$
|
0.23
|
|
|
$
|
0.70
|
|
|
$
|
0.20
|
|
|
|
Three Months Ended December 31, 2012
|
|
Three Months Ended December 31, 2011
|
|
Nine Months Ended December 31, 2012
|
|
Nine Months Ended December 31, 2011
|
||||||||
|
Diluted net income per common share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
7,738
|
|
|
$
|
6,933
|
|
|
$
|
21,325
|
|
|
$
|
5,781
|
|
|
Weighted-average common shares outstanding
|
30,947,064
|
|
|
29,586,956
|
|
|
30,672,803
|
|
|
28,937,292
|
|
||||
|
Common share equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Stock options issued
|
868,110
|
|
|
1,629,537
|
|
|
1,028,056
|
|
|
1,542,868
|
|
||||
|
Restricted and performance stock units issued
|
55,923
|
|
|
—
|
|
|
24,865
|
|
|
—
|
|
||||
|
Weighted average shares outstanding – dilutive
|
31,871,097
|
|
|
31,216,493
|
|
|
31,725,724
|
|
|
30,480,160
|
|
||||
|
Diluted net income per common share
|
$
|
0.24
|
|
|
$
|
0.22
|
|
|
$
|
0.67
|
|
|
$
|
0.19
|
|
|
|
December 31,
2012 |
|
March 31,
2012 |
||||
|
Raw materials
|
$
|
14,487
|
|
|
$
|
11,721
|
|
|
Work in process
|
2,365
|
|
|
1,402
|
|
||
|
Finished goods
|
25,221
|
|
|
26,424
|
|
||
|
|
42,073
|
|
|
39,547
|
|
||
|
Valuation reserves
|
(1,150
|
)
|
|
(1,094
|
)
|
||
|
Inventories, net
|
$
|
40,923
|
|
|
$
|
38,453
|
|
|
|
Amount
|
||
|
Balance as of March 31, 2012
|
$
|
118,007
|
|
|
Foreign currency translation impact
|
(23
|
)
|
|
|
Balance as of December 31, 2012
|
$
|
117,984
|
|
|
|
December 31,
2012 |
|
March 31,
2012 |
||||
|
Accrued employee compensation and related expenses
|
$
|
7,616
|
|
|
$
|
10,970
|
|
|
Interest
|
1,896
|
|
|
6,162
|
|
||
|
Customer prepayment
|
1,298
|
|
|
1,518
|
|
||
|
Warranty reserve
|
749
|
|
|
857
|
|
||
|
Professional fees
|
1,052
|
|
|
1,346
|
|
||
|
Sales tax payable
|
323
|
|
|
183
|
|
||
|
Compliance costs
|
—
|
|
|
55
|
|
||
|
Other
|
2,123
|
|
|
1,351
|
|
||
|
Total accrued current liabilities
|
$
|
15,057
|
|
|
$
|
22,442
|
|
|
|
December 31,
2012 |
|
March 31,
2012 |
||||
|
9.500% Senior Secured Notes, due May 2017
|
$
|
118,145
|
|
|
$
|
139,145
|
|
|
|
118,145
|
|
|
139,145
|
|
||
|
Less current portion
|
—
|
|
|
(21,000
|
)
|
||
|
|
$
|
118,145
|
|
|
$
|
118,145
|
|
|
|
Three Months Ended December 31, 2012
|
|
Three Months Ended December 31, 2011
|
|
Nine Months Ended December 31, 2012
|
|
Nine Months Ended December 31, 2011
|
||||||||
|
Sales by geographic area:
|
|
|
|
|
|
|
|
|
|
||||||
|
United States
|
$
|
21,843
|
|
|
$
|
25,328
|
|
|
$
|
61,197
|
|
|
$
|
71,061
|
|
|
Canada
|
27,997
|
|
|
17,925
|
|
|
73,707
|
|
|
60,267
|
|
||||
|
Europe
|
13,700
|
|
|
19,089
|
|
|
44,584
|
|
|
49,444
|
|
||||
|
Asia
|
13,210
|
|
|
6,855
|
|
|
32,463
|
|
|
21,711
|
|
||||
|
|
$
|
76,750
|
|
|
$
|
69,197
|
|
|
$
|
211,951
|
|
|
$
|
202,483
|
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
||||||
|
United States
|
$
|
3,105
|
|
|
$
|
5,497
|
|
|
$
|
11,664
|
|
|
$
|
6,694
|
|
|
Canada
|
10,559
|
|
|
7,022
|
|
|
25,859
|
|
|
20,663
|
|
||||
|
Europe
|
(343
|
)
|
|
1,805
|
|
|
3,234
|
|
|
6,401
|
|
||||
|
Asia
|
2,471
|
|
|
1,279
|
|
|
5,434
|
|
|
3,839
|
|
||||
|
Unallocated:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Management fees
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(8,141
|
)
|
||||
|
Other
|
(539
|
)
|
|
—
|
|
|
(1,061
|
)
|
|
—
|
|
||||
|
|
$
|
15,253
|
|
|
$
|
15,582
|
|
|
$
|
45,130
|
|
|
$
|
29,456
|
|
|
|
December 31,
2012 |
|
March 31,
2012 |
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
28,389
|
|
|
$
|
21,468
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $858 and $1,434 as of December 31, 2012 and March 31, 2012, respectively
|
55,899
|
|
|
50,037
|
|
||
|
Inventories, net
|
40,923
|
|
|
38,453
|
|
||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
2,674
|
|
|
1,996
|
|
||
|
Income taxes receivable
|
5,070
|
|
|
5,193
|
|
||
|
Prepaid expenses and other current assets
|
7,099
|
|
|
6,853
|
|
||
|
Deferred income taxes
|
3,396
|
|
|
3,664
|
|
||
|
Total current assets
|
143,450
|
|
|
127,664
|
|
||
|
Property, plant and equipment, net
|
31,097
|
|
|
27,661
|
|
||
|
Goodwill
|
117,984
|
|
|
118,007
|
|
||
|
Intangible assets, net
|
136,320
|
|
|
144,801
|
|
||
|
Debt issuance costs, net
|
4,570
|
|
|
7,446
|
|
||
|
Total assets
|
$
|
433,421
|
|
|
$
|
425,579
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
24,156
|
|
|
15,728
|
|
|
|
Accrued liabilities
|
15,057
|
|
|
22,442
|
|
||
|
Current portion of long term debt
|
—
|
|
|
21,000
|
|
||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
2,178
|
|
|
2,446
|
|
||
|
Income taxes payable
|
2,385
|
|
|
1,374
|
|
||
|
Obligations due to settle the CHS Transactions
|
3,325
|
|
|
3,528
|
|
||
|
Total current liabilities
|
47,101
|
|
|
66,518
|
|
||
|
Long-term debt, net of current maturities
|
118,145
|
|
|
118,145
|
|
||
|
Deferred income taxes
|
43,073
|
|
|
45,999
|
|
||
|
Other noncurrent liabilities
|
2,702
|
|
|
2,437
|
|
||
|
|
|
|
|
||||
|
Additional paid in capital
|
200,839
|
|
|
192,028
|
|
||
|
Accumulated other comprehensive income
|
3,146
|
|
|
3,362
|
|
||
|
Retained earnings (accumulated deficit)
|
18,415
|
|
|
(2,910
|
)
|
||
|
Shareholders’ equity
|
222,400
|
|
|
192,480
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
433,421
|
|
|
$
|
425,579
|
|
|
|
Three Months Ended December 31, 2012
|
|
Three Months Ended December 31, 2011
|
|
Nine Months Ended December 31, 2012
|
|
Nine Months Ended December 31, 2011
|
||||||||
|
Sales
|
$
|
76,750
|
|
|
$
|
69,197
|
|
|
$
|
211,951
|
|
|
$
|
202,483
|
|
|
Cost of sales
|
41,799
|
|
|
35,506
|
|
|
111,022
|
|
|
104,852
|
|
||||
|
Gross profit
|
34,951
|
|
|
33,691
|
|
|
100,929
|
|
|
97,631
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Marketing, general and administrative and engineering
|
16,885
|
|
|
15,300
|
|
|
47,394
|
|
|
59,603
|
|
||||
|
Amortization of intangible assets
|
2,813
|
|
|
2,809
|
|
|
8,405
|
|
|
8,572
|
|
||||
|
Income from operations
|
15,253
|
|
|
15,582
|
|
|
45,130
|
|
|
29,456
|
|
||||
|
Other income/(expenses):
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
36
|
|
|
72
|
|
|
93
|
|
|
239
|
|
||||
|
Interest expense
|
(3,116
|
)
|
|
(4,203
|
)
|
|
(12,176
|
)
|
|
(16,023
|
)
|
||||
|
Loss on retirement of senior secured notes
|
—
|
|
|
(229
|
)
|
|
—
|
|
|
(3,195
|
)
|
||||
|
Miscellaneous income (expense)
|
(274
|
)
|
|
(215
|
)
|
|
(137
|
)
|
|
(1,402
|
)
|
||||
|
Income before provision for income taxes
|
11,899
|
|
|
11,007
|
|
|
32,910
|
|
|
9,075
|
|
||||
|
Income tax expense
|
4,161
|
|
|
4,074
|
|
|
11,585
|
|
|
3,294
|
|
||||
|
Net income
|
$
|
7,738
|
|
|
$
|
6,933
|
|
|
$
|
21,325
|
|
|
$
|
5,781
|
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
7,738
|
|
|
$
|
6,933
|
|
|
$
|
21,325
|
|
|
$
|
5,781
|
|
|
Foreign currency translation adjustment
|
(180
|
)
|
|
113
|
|
|
(216
|
)
|
|
(11,017
|
)
|
||||
|
Comprehensive income (loss)
|
$
|
7,558
|
|
|
$
|
7,046
|
|
|
$
|
21,109
|
|
|
$
|
(5,236
|
)
|
|
|
Nine Months Ended December 31, 2012
|
|
Nine Months Ended December 31, 2011
|
||||
|
Operating activities
|
|
|
|
|
|
||
|
Net income
|
$
|
21,325
|
|
|
$
|
5,781
|
|
|
Adjustment to reconcile net income to net cash (used in), provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
10,306
|
|
|
10,623
|
|
||
|
Amortization of debt costs
|
3,124
|
|
|
4,100
|
|
||
|
Stock compensation expense
|
869
|
|
|
6,457
|
|
||
|
Benefit for deferred income taxes
|
(2,975
|
)
|
|
(175
|
)
|
||
|
Premiums paid on redemptions, included as financing activities
|
—
|
|
|
3,825
|
|
||
|
Changes in operating assets and liabilities:
|
0
|
|
|
|
|
||
|
Accounts receivable
|
(5,902
|
)
|
|
(8,209
|
)
|
||
|
Inventories
|
(2,811
|
)
|
|
(10,413
|
)
|
||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
(356
|
)
|
|
(591
|
)
|
||
|
Other current and noncurrent assets
|
371
|
|
|
1,013
|
|
||
|
Accounts payable
|
8,375
|
|
|
4,904
|
|
||
|
Accrued liabilities and noncurrent liabilities
|
(6,928
|
)
|
|
(11,488
|
)
|
||
|
Income taxes payable
|
746
|
|
|
(12,308
|
)
|
||
|
Net cash (used in) provided by operating activities
|
26,144
|
|
|
(6,481
|
)
|
||
|
Investing activities
|
|
|
|
|
|
||
|
Purchases of property, plant and equipment
|
(5,245
|
)
|
|
(6,179
|
)
|
||
|
Cash paid for Thermon Holding Corp.
|
(203
|
)
|
|
(663
|
)
|
||
|
Net cash used in investing activities
|
(5,448
|
)
|
|
(6,842
|
)
|
||
|
Financing activities
|
|
|
|
|
|
||
|
Payments on senior secured notes
|
(21,000
|
)
|
|
(70,855
|
)
|
||
|
Proceeds from revolving line of credit
|
—
|
|
|
9,000
|
|
||
|
Payments on revolving lines of credit and long term-debt
|
—
|
|
|
(2,063
|
)
|
||
|
Issuance costs associated with revolving line of credit
|
(248
|
)
|
|
—
|
|
||
|
Capital contributions
|
—
|
|
|
50,288
|
|
||
|
Proceeds from stock option exercises
|
4,571
|
|
|
—
|
|
||
|
Benefit from excess tax deduction from option exercises
|
3,369
|
|
|
—
|
|
||
|
Premium paid on retirement of senior secured notes
|
(630
|
)
|
|
(3,825
|
)
|
||
|
Net cash used in financing activities
|
(13,938
|
)
|
|
(17,455
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
163
|
|
|
(462
|
)
|
||
|
Change in cash and cash equivalents
|
6,921
|
|
|
(31,240
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
21,468
|
|
|
51,016
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
28,389
|
|
|
$
|
19,776
|
|
|
|
Three Months Ended, September 30, 2012
|
|
Three Months Ended June 30, 2012
|
|
Three Months Ended December 31, 2011
|
|
Three Months Ended September 30, 2011
|
|
Three Months Ended June 30, 2011
|
||||||||||
|
As reported:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales
|
$
|
67,358
|
|
|
$
|
67,213
|
|
|
$
|
68,837
|
|
|
$
|
68,023
|
|
|
$
|
64,618
|
|
|
Cost of sales
|
34,719
|
|
|
33,874
|
|
|
35,146
|
|
|
36,072
|
|
|
32,629
|
|
|||||
|
Gross profit
|
32,639
|
|
|
33,339
|
|
|
33,691
|
|
|
31,951
|
|
|
31,989
|
|
|||||
|
Gross profit as a percentage of revenue
|
48.5
|
%
|
|
49.6
|
%
|
|
48.9
|
%
|
|
47.0
|
%
|
|
49.5
|
%
|
|||||
|
|
Three Months, Ended September 30, 2012
|
|
Three Months Ended June 30, 2012
|
|
Three Months Ended December 31, 2011
|
|
Three Months Ended September 30, 2011
|
|
Three Months Ended June 30, 2011
|
||||||||||
|
As corrected:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales
|
$
|
67,671
|
|
|
$
|
67,530
|
|
|
$
|
69,197
|
|
|
$
|
68,351
|
|
|
$
|
64,935
|
|
|
Cost of sales
|
35,032
|
|
|
34,191
|
|
|
35,506
|
|
|
36,400
|
|
|
32,946
|
|
|||||
|
Gross profit
|
32,639
|
|
|
33,339
|
|
|
33,691
|
|
|
31,951
|
|
|
31,989
|
|
|||||
|
Gross profit as a percentage of revenue
|
48.2
|
%
|
|
49.4
|
%
|
|
48.7
|
%
|
|
46.7
|
%
|
|
49.3
|
%
|
|||||
|
|
Three Months Ended
|
|
Year Ended
|
||
|
|
June 30, 2012
|
|
|
March 31, 2012
|
|
|
Cash flows from operating activities:
|
|
|
|
||
|
As reported
|
$1,600
|
|
$5,293
|
||
|
Error correction
|
(1,243
|
)
|
|
(2,181
|
)
|
|
As adjusted
|
357
|
|
|
3,112
|
|
|
|
|
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||
|
As reported
|
$(6,949)
|
|
$(24,852)
|
||
|
Error correction
|
1,243
|
|
|
2,181
|
|
|
As adjusted
|
(5,706
|
)
|
|
(22,671
|
)
|
|
•
|
Level 1 — uses quoted prices in active markets for identical assets or liabilities we have the ability to access.
|
|
•
|
Level 2 — uses observable inputs other than quoted prices in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3 — uses one or more significant inputs that are unobservable and supported by little or no market activity, and that reflect the use of significant management judgment.
|
|
|
December 31, 2012
|
|
March 31, 2012
|
|
|
||||||||||||
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
|
Valuation Technique
|
||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Long-term debt
|
$
|
118,145
|
|
|
$
|
132,027
|
|
|
$
|
139,145
|
|
|
$
|
153,755
|
|
|
Level 2 - Market Approach
|
|
Notional amount of foreign exchange forward contracts by currency
|
|||||||
|
|
December 31, 2012
|
|
March 31, 2012
|
||||
|
Russian Ruble
|
$
|
5,904
|
|
|
$
|
5,625
|
|
|
Euro
|
2,909
|
|
|
7,495
|
|
||
|
Canadian Dollar
|
1,219
|
|
|
1,309
|
|
||
|
South Korean Won
|
1,490
|
|
|
—
|
|
||
|
Other
|
497
|
|
|
—
|
|
||
|
Total notional amounts
|
$
|
12,019
|
|
|
$
|
14,429
|
|
|
|
|
December 31, 2012
|
|
March 31, 2012
|
||||||||||
|
|
|
Fair Value
|
|
Fair Value
|
||||||||||
|
|
|
Assets
|
Liabilities
|
|
Assets
|
Liabilities
|
||||||||
|
Foreign exchange contract forwards
|
|
$
|
17
|
|
$
|
67
|
|
|
$
|
8
|
|
$
|
196
|
|
|
|
December 31,
2012 |
|
March 31,
2012 |
||||
|
Raw materials
|
$
|
14,487
|
|
|
$
|
11,721
|
|
|
Work in process
|
2,365
|
|
|
1,402
|
|
||
|
Finished goods
|
25,221
|
|
|
26,424
|
|
||
|
|
42,073
|
|
|
39,547
|
|
||
|
Valuation reserves
|
(1,150
|
)
|
|
(1,094
|
)
|
||
|
Inventories, net
|
$
|
40,923
|
|
|
$
|
38,453
|
|
|
|
Amount
|
||
|
Balance as of March 31, 2012
|
$
|
118,007
|
|
|
Foreign currency translation impact
|
(23
|
)
|
|
|
Balance as of December 31, 2012
|
$
|
117,984
|
|
|
|
December 31,
2012 |
|
March 31,
2012 |
||||
|
Accrued employee compensation and related expenses
|
$
|
7,616
|
|
|
$
|
10,970
|
|
|
Interest
|
1,896
|
|
|
6,162
|
|
||
|
Customer prepayment
|
1,298
|
|
|
1,518
|
|
||
|
Warranty reserve
|
749
|
|
|
857
|
|
||
|
Professional fees
|
1,052
|
|
|
1,346
|
|
||
|
Sales tax payable
|
323
|
|
|
183
|
|
||
|
Compliance costs
|
—
|
|
|
55
|
|
||
|
Other
|
2,123
|
|
|
1,351
|
|
||
|
Total accrued current liabilities
|
$
|
15,057
|
|
|
$
|
22,442
|
|
|
|
December 31,
2012 |
|
March 31,
2012 |
||||
|
9.500% Senior Secured Notes, due May 2017
|
$
|
118,145
|
|
|
$
|
139,145
|
|
|
|
118,145
|
|
|
139,145
|
|
||
|
Less current portion
|
—
|
|
|
(21,000
|
)
|
||
|
|
$
|
118,145
|
|
|
$
|
118,145
|
|
|
|
Three Months Ended December 31, 2012
|
|
Three Months Ended December 31, 2011
|
|
Nine Months Ended December 31, 2012
|
|
Nine Months Ended December 31, 2011
|
||||||||
|
Sales by geographic area:
|
|
|
|
|
|
|
|
|
|
||||||
|
United States
|
$
|
21,843
|
|
|
$
|
25,328
|
|
|
$
|
61,197
|
|
|
$
|
71,061
|
|
|
Canada
|
27,997
|
|
|
17,925
|
|
|
73,707
|
|
|
60,267
|
|
||||
|
Europe
|
13,700
|
|
|
19,089
|
|
|
44,584
|
|
|
49,444
|
|
||||
|
Asia
|
13,210
|
|
|
6,855
|
|
|
32,463
|
|
|
21,711
|
|
||||
|
|
$
|
76,750
|
|
|
$
|
69,197
|
|
|
$
|
211,951
|
|
|
$
|
202,483
|
|
|
Operating income :
|
|
|
|
|
|
|
|
|
|
||||||
|
United States
|
$
|
3,105
|
|
|
$
|
5,497
|
|
|
$
|
11,664
|
|
|
$
|
6,694
|
|
|
Canada
|
10,559
|
|
|
7,022
|
|
|
25,859
|
|
|
20,663
|
|
||||
|
Europe
|
(343
|
)
|
|
1,805
|
|
|
3,234
|
|
|
6,401
|
|
||||
|
Asia
|
2,471
|
|
|
1,279
|
|
|
5,434
|
|
|
3,839
|
|
||||
|
Unallocated:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Management fees
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(8,141
|
)
|
||||
|
Other
|
(539
|
)
|
|
—
|
|
|
(1,061
|
)
|
|
—
|
|
||||
|
|
$
|
15,253
|
|
|
$
|
15,582
|
|
|
$
|
45,130
|
|
|
$
|
29,456
|
|
|
|
Thermon Holding Corp.
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
|
December 31, 2012
|
||||||||||||||||||||||
|
|
Thermon Holding
Corp. (Guarantor)
|
|
Thermon
Industries, Inc.
(Issuer)
|
|
Thermon
Manufacturing
Company and US
Subsidiaries
(Guarantor)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,990
|
|
|
$
|
18,399
|
|
|
$
|
—
|
|
|
$
|
28,389
|
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
30,917
|
|
|
44,503
|
|
|
(19,521
|
)
|
|
55,899
|
|
||||||
|
Inventories, net
|
—
|
|
|
—
|
|
|
21,332
|
|
|
21,533
|
|
|
(1,942
|
)
|
|
40,923
|
|
||||||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
—
|
|
|
—
|
|
|
2,373
|
|
|
301
|
|
|
—
|
|
|
2,674
|
|
||||||
|
Income taxes receivable
|
—
|
|
|
—
|
|
|
5,093
|
|
|
(23
|
)
|
|
—
|
|
|
5,070
|
|
||||||
|
Prepaid expenses and other current assets
|
—
|
|
|
354
|
|
|
954
|
|
|
5,070
|
|
|
721
|
|
|
7,099
|
|
||||||
|
Deferred Income taxes
|
—
|
|
|
—
|
|
|
2,752
|
|
|
644
|
|
|
—
|
|
|
3,396
|
|
||||||
|
Total current assets
|
—
|
|
|
354
|
|
|
73,411
|
|
|
90,427
|
|
|
(20,742
|
)
|
|
143,450
|
|
||||||
|
Property, plant and equipment, net
|
—
|
|
|
—
|
|
|
25,601
|
|
|
5,496
|
|
|
—
|
|
|
31,097
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
47,391
|
|
|
70,593
|
|
|
—
|
|
|
117,984
|
|
||||||
|
Intangible assets, net
|
887
|
|
|
—
|
|
|
67,638
|
|
|
67,795
|
|
|
—
|
|
|
136,320
|
|
||||||
|
Debt Issuance costs, net
|
—
|
|
|
4,570
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,570
|
|
||||||
|
Investment in subsidiaries
|
141,361
|
|
|
264,389
|
|
|
91,887
|
|
|
—
|
|
|
(497,637
|
)
|
|
—
|
|
||||||
|
Total assets
|
$
|
142,248
|
|
|
$
|
269,313
|
|
|
$
|
305,928
|
|
|
$
|
234,311
|
|
|
$
|
(518,379
|
)
|
|
$
|
433,421
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,358
|
|
|
$
|
11,798
|
|
|
$
|
—
|
|
|
$
|
24,156
|
|
|
Accrued liabilities
|
—
|
|
|
1,870
|
|
|
5,179
|
|
|
8,008
|
|
|
—
|
|
|
15,057
|
|
||||||
|
Obligations in settlement of the CHS Transactions
|
—
|
|
|
—
|
|
|
3,325
|
|
|
—
|
|
|
—
|
|
|
3,325
|
|
||||||
|
Borrowings under revolving lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Income tax payable
|
—
|
|
|
—
|
|
|
1,748
|
|
|
637
|
|
|
—
|
|
|
2,385
|
|
||||||
|
Billings in excess of costs and estimated
|
—
|
|
|
—
|
|
|
1,407
|
|
|
771
|
|
|
—
|
|
|
2,178
|
|
||||||
|
Intercompany loans
|
(18,591
|
)
|
|
144,290
|
|
|
(67,981
|
)
|
|
18,517
|
|
|
(76,235
|
)
|
|
—
|
|
||||||
|
Total current liabilities
|
(18,591
|
)
|
|
146,160
|
|
|
(43,964
|
)
|
|
39,731
|
|
|
(76,235
|
)
|
|
47,101
|
|
||||||
|
Long-term debt, net of current maturities
|
—
|
|
|
118,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,145
|
|
||||||
|
Deferred Income taxes
|
—
|
|
|
—
|
|
|
27,423
|
|
|
15,650
|
|
|
—
|
|
|
43,073
|
|
||||||
|
Other noncurrent liabilities
|
—
|
|
|
—
|
|
|
1,891
|
|
|
811
|
|
|
—
|
|
|
2,702
|
|
||||||
|
Shareholders' equity
|
160,839
|
|
|
5,008
|
|
|
320,578
|
|
|
178,119
|
|
|
(442,144
|
)
|
|
222,400
|
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
142,248
|
|
|
$
|
269,313
|
|
|
$
|
305,928
|
|
|
$
|
234,311
|
|
|
$
|
(518,379
|
)
|
|
$
|
433,421
|
|
|
|
Thermon Holding Corp.
|
||||||||||||||||||||||
|
|
Condensed Balance Sheet
|
||||||||||||||||||||||
|
|
March 31, 2012
|
||||||||||||||||||||||
|
|
Thermon Holding,
Corp. (Guarantor)
|
|
Thermon
Industries, Inc.
(Issuer)
|
|
Thermon
Manufacturing
Company and US
Subsidiaries
(Guarantor)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,815
|
|
|
$
|
15,653
|
|
|
$
|
—
|
|
|
$
|
21,468
|
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
28,466
|
|
|
38,431
|
|
|
(16,860
|
)
|
|
50,037
|
|
||||||
|
Inventories, net
|
—
|
|
|
—
|
|
|
20,225
|
|
|
19,949
|
|
|
(1,721
|
)
|
|
38,453
|
|
||||||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
—
|
|
|
—
|
|
|
1,458
|
|
|
538
|
|
|
—
|
|
|
1,996
|
|
||||||
|
Income taxes receivable
|
—
|
|
|
—
|
|
|
5,193
|
|
|
—
|
|
|
—
|
|
|
5,193
|
|
||||||
|
Prepaid expenses and other current assets
|
—
|
|
|
—
|
|
|
932
|
|
|
5,398
|
|
|
523
|
|
|
6,853
|
|
||||||
|
Deferred Income taxes
|
—
|
|
|
—
|
|
|
2,758
|
|
|
906
|
|
|
—
|
|
|
3,664
|
|
||||||
|
Total current assets
|
—
|
|
|
—
|
|
|
64,847
|
|
|
80,875
|
|
|
(18,058
|
)
|
|
127,664
|
|
||||||
|
Property, plant and equipment, net
|
—
|
|
|
—
|
|
|
21,870
|
|
|
5,791
|
|
|
—
|
|
|
27,661
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
47,391
|
|
|
70,616
|
|
|
—
|
|
|
118,007
|
|
||||||
|
Intangible assets, net
|
1,078
|
|
|
—
|
|
|
72,019
|
|
|
71,704
|
|
|
—
|
|
|
144,801
|
|
||||||
|
Debt Issuance costs, net
|
—
|
|
|
7,446
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,446
|
|
||||||
|
Intercompany loans
|
—
|
|
|
—
|
|
|
160
|
|
|
—
|
|
|
(160
|
)
|
|
—
|
|
||||||
|
Investment in subsidiaries
|
127,622
|
|
|
252,209
|
|
|
118,455
|
|
|
—
|
|
|
(498,286
|
)
|
|
—
|
|
||||||
|
Total assets
|
$
|
128,700
|
|
|
$
|
259,655
|
|
|
$
|
324,742
|
|
|
$
|
228,986
|
|
|
$
|
(516,504
|
)
|
|
$
|
425,579
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,615
|
|
|
$
|
18,768
|
|
|
$
|
(11,655
|
)
|
|
$
|
15,728
|
|
|
Accrued liabilities
|
—
|
|
|
6,136
|
|
|
8,577
|
|
|
11,779
|
|
|
(4,050
|
)
|
|
22,442
|
|
||||||
|
Current portion of long term debt
|
—
|
|
|
21,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,000
|
|
||||||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
—
|
|
|
—
|
|
|
2,098
|
|
|
348
|
|
|
—
|
|
|
2,446
|
|
||||||
|
Income taxes payable
|
—
|
|
|
—
|
|
|
114
|
|
|
1,260
|
|
|
—
|
|
|
1,374
|
|
||||||
|
Obligations in settlement of the CHS Transactions
|
—
|
|
|
—
|
|
|
3,528
|
|
|
—
|
|
|
—
|
|
|
3,528
|
|
||||||
|
Intercompany payables
|
(70,732
|
)
|
|
110,062
|
|
|
(38,288
|
)
|
|
273
|
|
|
(1,315
|
)
|
|
—
|
|
||||||
|
Total current liabilities
|
(70,732
|
)
|
|
137,198
|
|
|
(15,356
|
)
|
|
32,428
|
|
|
(17,020
|
)
|
|
66,518
|
|
||||||
|
Long-term debt, net of current maturities
|
—
|
|
|
118,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,145
|
|
||||||
|
Deferred Income taxes
|
—
|
|
|
—
|
|
|
29,725
|
|
|
16,274
|
|
|
—
|
|
|
45,999
|
|
||||||
|
Other noncurrent liabilities
|
—
|
|
|
—
|
|
|
1,702
|
|
|
735
|
|
|
—
|
|
|
2,437
|
|
||||||
|
Shareholders' equity
|
199,432
|
|
|
4,312
|
|
|
308,671
|
|
|
179,549
|
|
|
(499,484
|
)
|
|
192,480
|
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
128,700
|
|
|
$
|
259,655
|
|
|
$
|
324,742
|
|
|
$
|
228,986
|
|
|
$
|
(516,504
|
)
|
|
$
|
425,579
|
|
|
|
Three Months Ended December 31, 2012
|
||||||||||||||||||||||
|
|
Thermon Holding,
Corp. (Guarantor)
|
|
Thermon
Industries,
Inc. (Issuer)
|
|
Thermon
Manufacturing
Company and U.S.
Subsidiaries
(Guarantors)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,843
|
|
|
$
|
57,195
|
|
|
$
|
(2,288
|
)
|
|
$
|
76,750
|
|
|
Cost of sales
|
—
|
|
|
—
|
|
|
9,641
|
|
|
34,462
|
|
|
(2,304
|
)
|
|
41,799
|
|
||||||
|
Gross profit
|
—
|
|
|
—
|
|
|
12,202
|
|
|
22,733
|
|
|
16
|
|
|
34,951
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Marketing, general and administrative and engineering
|
475
|
|
|
—
|
|
|
8,004
|
|
|
8,406
|
|
|
—
|
|
|
16,885
|
|
||||||
|
Amortization of intangible assets
|
64
|
|
|
—
|
|
|
1,460
|
|
|
1,289
|
|
|
—
|
|
|
2,813
|
|
||||||
|
Income (loss) from operations
|
(539
|
)
|
|
—
|
|
|
2,738
|
|
|
13,038
|
|
|
16
|
|
|
15,253
|
|
||||||
|
Other income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity in earnings of subsidiaries
|
916
|
|
|
2,851
|
|
|
1,288
|
|
|
—
|
|
|
(5,055
|
)
|
|
—
|
|
||||||
|
Interest income
|
—
|
|
|
—
|
|
|
14
|
|
|
22
|
|
|
—
|
|
|
36
|
|
||||||
|
Interest expense
|
—
|
|
|
(3,030
|
)
|
|
(45
|
)
|
|
(41
|
)
|
|
—
|
|
|
(3,116
|
)
|
||||||
|
Miscellaneous income/(expense)
|
—
|
|
|
—
|
|
|
1,769
|
|
|
(2,043
|
)
|
|
—
|
|
|
(274
|
)
|
||||||
|
Income before provision for income taxes
|
377
|
|
|
(179
|
)
|
|
5,764
|
|
|
10,976
|
|
|
(5,039
|
)
|
|
11,899
|
|
||||||
|
Income tax expense (benefit)
|
(189
|
)
|
|
(1,051
|
)
|
|
2,698
|
|
|
2,802
|
|
|
(99
|
)
|
|
4,161
|
|
||||||
|
Net income
|
$
|
566
|
|
|
$
|
872
|
|
|
$
|
3,066
|
|
|
$
|
8,174
|
|
|
$
|
(4,940
|
)
|
|
$
|
7,738
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
566
|
|
|
$
|
872
|
|
|
$
|
3,066
|
|
|
$
|
8,174
|
|
|
$
|
(4,940
|
)
|
|
$
|
7,738
|
|
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
(180
|
)
|
||||||
|
Comprehensive income
|
$
|
566
|
|
|
$
|
872
|
|
|
$
|
3,066
|
|
|
$
|
7,994
|
|
|
$
|
(4,940
|
)
|
|
$
|
7,558
|
|
|
|
Three Months Ended December 31, 2011
|
||||||||||||||||||||||
|
|
Thermon
Holding, Corp.
(Guarantor)
|
|
Thermon
Industries,
Inc. (Issuer)
|
|
Thermon
Manufacturing
Company and
U.S.
Subsidiaries
(Guarantors)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42,088
|
|
|
$
|
45,234
|
|
|
$
|
(18,125
|
)
|
|
$
|
69,197
|
|
|
Cost of sales
|
—
|
|
|
—
|
|
|
27,601
|
|
|
26,385
|
|
|
(18,480
|
)
|
|
35,506
|
|
||||||
|
Gross profit
|
—
|
|
|
—
|
|
|
14,487
|
|
|
18,849
|
|
|
355
|
|
|
33,691
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Marketing, general and administrative and engineering
|
58
|
|
|
—
|
|
|
7,847
|
|
|
7,395
|
|
|
—
|
|
|
15,300
|
|
||||||
|
Amortization of intangible assets
|
64
|
|
|
—
|
|
|
1,460
|
|
|
1,285
|
|
|
—
|
|
|
2,809
|
|
||||||
|
Income (loss) from operations
|
(122
|
)
|
|
—
|
|
|
5,180
|
|
|
10,169
|
|
|
355
|
|
|
15,582
|
|
||||||
|
Other income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity in earnings of subsidiaries
|
6,546
|
|
|
6,381
|
|
|
3,765
|
|
|
—
|
|
|
(16,692
|
)
|
|
—
|
|
||||||
|
Interest income
|
—
|
|
|
—
|
|
|
12
|
|
|
60
|
|
|
—
|
|
|
72
|
|
||||||
|
Interest expense
|
—
|
|
|
(4,048
|
)
|
|
(55
|
)
|
|
(100
|
)
|
|
—
|
|
|
(4,203
|
)
|
||||||
|
Loss on retirement of debt
|
—
|
|
|
(229
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(229
|
)
|
||||||
|
Miscellaneous income/(expense)
|
—
|
|
|
—
|
|
|
2,087
|
|
|
(2,302
|
)
|
|
—
|
|
|
(215
|
)
|
||||||
|
Income before provision for income taxes
|
6,424
|
|
|
2,104
|
|
|
10,989
|
|
|
7,827
|
|
|
(16,337
|
)
|
|
11,007
|
|
||||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
1,697
|
|
|
2,266
|
|
|
111
|
|
|
4,074
|
|
||||||
|
Net income
|
$
|
6,424
|
|
|
$
|
2,104
|
|
|
$
|
9,292
|
|
|
$
|
5,561
|
|
|
$
|
(16,448
|
)
|
|
$
|
6,933
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
6,424
|
|
|
$
|
2,104
|
|
|
$
|
9,292
|
|
|
$
|
5,561
|
|
|
$
|
(16,448
|
)
|
|
$
|
6,933
|
|
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
113
|
|
||||||
|
Comprehensive income
|
$
|
6,424
|
|
|
$
|
2,104
|
|
|
$
|
9,292
|
|
|
$
|
5,674
|
|
|
$
|
(16,448
|
)
|
|
$
|
7,046
|
|
|
|
Nine Months Ended December 31, 2012
|
||||||||||||||||||||||
|
|
Thermon Holding,
Corp. (Guarantor)
|
|
Thermon
Industries,
Inc. (Issuer)
|
|
Thermon
Manufacturing
Company and U.S.
Subsidiaries
(Guarantors)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61,196
|
|
|
$
|
155,868
|
|
|
$
|
(5,113
|
)
|
|
$
|
211,951
|
|
|
Cost of sales
|
—
|
|
|
—
|
|
|
24,593
|
|
|
91,303
|
|
|
(4,874
|
)
|
|
111,022
|
|
||||||
|
Gross profit
|
—
|
|
|
—
|
|
|
36,603
|
|
|
64,565
|
|
|
(239
|
)
|
|
100,929
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Marketing, general and administrative and engineering
|
869
|
|
|
—
|
|
|
20,914
|
|
|
25,611
|
|
|
—
|
|
|
47,394
|
|
||||||
|
Amortization of intangible assets
|
191
|
|
|
—
|
|
|
4,380
|
|
|
3,834
|
|
|
—
|
|
|
8,405
|
|
||||||
|
Income (loss) from operations
|
(1,060
|
)
|
|
—
|
|
|
11,309
|
|
|
35,120
|
|
|
(239
|
)
|
|
45,130
|
|
||||||
|
Other income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity in earnings of subsidiaries
|
21,755
|
|
|
12,992
|
|
|
5,312
|
|
|
—
|
|
|
(40,059
|
)
|
|
—
|
|
||||||
|
Interest income
|
—
|
|
|
—
|
|
|
15
|
|
|
78
|
|
|
—
|
|
|
93
|
|
||||||
|
Interest expense
|
—
|
|
|
(11,732
|
)
|
|
(156
|
)
|
|
(288
|
)
|
|
—
|
|
|
(12,176
|
)
|
||||||
|
Miscellaneous income/(expense)
|
—
|
|
|
—
|
|
|
5,603
|
|
|
(5,740
|
)
|
|
—
|
|
|
(137
|
)
|
||||||
|
Income before provision for income taxes
|
20,695
|
|
|
1,260
|
|
|
22,083
|
|
|
29,170
|
|
|
(40,298
|
)
|
|
32,910
|
|
||||||
|
Income tax expense (benefit)
|
(371
|
)
|
|
(4,096
|
)
|
|
8,874
|
|
|
7,374
|
|
|
(196
|
)
|
|
11,585
|
|
||||||
|
Net income
|
$
|
21,066
|
|
|
$
|
5,356
|
|
|
$
|
13,209
|
|
|
$
|
21,796
|
|
|
$
|
(40,102
|
)
|
|
$
|
21,325
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
21,066
|
|
|
$
|
5,356
|
|
|
$
|
13,209
|
|
|
$
|
21,796
|
|
|
$
|
(40,102
|
)
|
|
$
|
21,325
|
|
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(216
|
)
|
|
—
|
|
|
(216
|
)
|
||||||
|
Comprehensive income
|
$
|
21,066
|
|
|
$
|
5,356
|
|
|
$
|
13,209
|
|
|
$
|
21,580
|
|
|
$
|
(40,102
|
)
|
|
$
|
21,109
|
|
|
|
Nine Months Ended December 31, 2011
|
||||||||||||||||||||||
|
|
Thermon
Holding, Corp.
(Guarantor)
|
|
Thermon
Industries,
Inc. (Issuer)
|
|
Thermon
Manufacturing
Company and
U.S.
Subsidiaries
(Guarantors)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
116,731
|
|
|
$
|
136,374
|
|
|
$
|
(50,622
|
)
|
|
$
|
202,483
|
|
|
Cost of sales
|
—
|
|
|
—
|
|
|
76,863
|
|
|
78,377
|
|
|
(50,388
|
)
|
|
104,852
|
|
||||||
|
Gross profit
|
—
|
|
|
—
|
|
|
39,868
|
|
|
57,997
|
|
|
(234
|
)
|
|
97,631
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Marketing, general and administrative and engineering
|
6,573
|
|
|
7,860
|
|
|
22,224
|
|
|
22,946
|
|
|
—
|
|
|
59,603
|
|
||||||
|
Amortization of intangible assets
|
192
|
|
|
—
|
|
|
4,381
|
|
|
3,999
|
|
|
—
|
|
|
8,572
|
|
||||||
|
Income (loss) from operations
|
(6,765
|
)
|
|
(7,860
|
)
|
|
13,263
|
|
|
31,052
|
|
|
(234
|
)
|
|
29,456
|
|
||||||
|
Other income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity in earnings of subsidiaries
|
12,546
|
|
|
26,403
|
|
|
13,336
|
|
|
—
|
|
|
(52,285
|
)
|
|
—
|
|
||||||
|
Interest income
|
—
|
|
|
—
|
|
|
33
|
|
|
206
|
|
|
—
|
|
|
239
|
|
||||||
|
Interest expense
|
—
|
|
|
(15,637
|
)
|
|
(90
|
)
|
|
(296
|
)
|
|
—
|
|
|
(16,023
|
)
|
||||||
|
Loss on retirement of debt
|
—
|
|
|
(3,195
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,195
|
)
|
||||||
|
Miscellaneous income/(expense)
|
—
|
|
|
—
|
|
|
5,735
|
|
|
(7,137
|
)
|
|
—
|
|
|
(1,402
|
)
|
||||||
|
Income (loss) before provision for income taxes
|
5,781
|
|
|
(289
|
)
|
|
32,277
|
|
|
23,825
|
|
|
(52,519
|
)
|
|
9,075
|
|
||||||
|
Income tax expense (benefit)
|
—
|
|
|
—
|
|
|
(3,167
|
)
|
|
6,532
|
|
|
(71
|
)
|
|
3,294
|
|
||||||
|
Net income (loss)
|
$
|
5,781
|
|
|
$
|
(289
|
)
|
|
$
|
35,444
|
|
|
$
|
17,293
|
|
|
$
|
(52,448
|
)
|
|
$
|
5,781
|
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
5,781
|
|
|
$
|
(289
|
)
|
|
$
|
35,444
|
|
|
$
|
17,293
|
|
|
$
|
(52,448
|
)
|
|
$
|
5,781
|
|
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,017
|
)
|
|
—
|
|
|
(11,017
|
)
|
||||||
|
Comprehensive income (loss)
|
$
|
5,781
|
|
|
$
|
(289
|
)
|
|
$
|
35,444
|
|
|
$
|
6,276
|
|
|
$
|
(52,448
|
)
|
|
$
|
(5,236
|
)
|
|
|
Nine Months Ended December 31, 2012
|
||||||||||||||||||||||
|
|
Thermon
Holding, Corp.
(Guarantor)
|
|
Thermon
Industries, Inc.
(Issuer)
|
|
Thermon
Manufacturing
Company and
U.S.
Subsidiaries
(Guarantor)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net cash (used in) provided by operations
|
$
|
—
|
|
|
$
|
(12,598
|
)
|
|
$
|
16,676
|
|
|
$
|
21,982
|
|
|
$
|
84
|
|
|
$
|
26,144
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Purchases of P.P.&E.
|
—
|
|
|
—
|
|
|
(4,987
|
)
|
|
(258
|
)
|
|
—
|
|
|
(5,245
|
)
|
||||||
|
Cash paid for Thermon
|
—
|
|
|
—
|
|
|
(203
|
)
|
|
—
|
|
|
—
|
|
|
(203
|
)
|
||||||
|
Net cash (used in) investing activities
|
—
|
|
|
—
|
|
|
(5,190
|
)
|
|
(258
|
)
|
|
—
|
|
|
(5,448
|
)
|
||||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Payments on Senior Secured Notes
|
—
|
|
|
(21,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,000
|
)
|
||||||
|
Proceeds from revolving lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuance costs associated with revolving line of credit
|
—
|
|
|
(248
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(248
|
)
|
||||||
|
Proceeds from stock option exercises
|
4,571
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,571
|
|
||||||
|
Excess tax deduction on stock option exercises
|
3,369
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,369
|
|
||||||
|
Intercompany dividends
|
—
|
|
|
—
|
|
|
23,328
|
|
|
(23,328
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Premiums paid on redemption of Senior Secured Notes
|
—
|
|
|
(630
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(630
|
)
|
||||||
|
Change in affiliate debt
|
(7,940
|
)
|
|
34,228
|
|
|
(30,391
|
)
|
|
4,350
|
|
|
(247
|
)
|
|
—
|
|
||||||
|
Net cash (used in) provided by financing activities
|
—
|
|
|
12,350
|
|
|
(7,063
|
)
|
|
(18,978
|
)
|
|
(247
|
)
|
|
(13,938
|
)
|
||||||
|
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
163
|
|
|
163
|
|
||||||
|
Change in cash and cash equivalents
|
—
|
|
|
(248
|
)
|
|
4,423
|
|
|
2,746
|
|
|
—
|
|
|
6,921
|
|
||||||
|
Cash at beginning of period
|
—
|
|
|
—
|
|
|
5,815
|
|
|
15,653
|
|
|
—
|
|
|
21,468
|
|
||||||
|
Cash at End of period
|
$
|
—
|
|
|
$
|
(248
|
)
|
|
$
|
10,238
|
|
|
$
|
18,399
|
|
|
$
|
—
|
|
|
$
|
28,389
|
|
|
|
Nine Months Ended December 31, 2011
|
||||||||||||||||||||||
|
|
Thermon
Holding, Corp.
(Guarantor)
|
|
Thermon
Industries, Inc.
(Issuer)
|
|
Thermon
Manufacturing
Company and
U.S.
Subsidiaries
(Guarantor)
|
|
International
Subsidiaries
(Non-guarantors)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net cash (used in) provided by operations
|
$
|
1,139
|
|
|
$
|
(25,588
|
)
|
|
$
|
6,908
|
|
|
$
|
11,345
|
|
|
$
|
(285
|
)
|
|
$
|
(6,481
|
)
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Purchases of P.P.&E.
|
—
|
|
|
—
|
|
|
(5,948
|
)
|
|
(231
|
)
|
|
—
|
|
|
(6,179
|
)
|
||||||
|
Cash paid for Thermon
|
—
|
|
|
—
|
|
|
(663
|
)
|
|
—
|
|
|
—
|
|
|
(663
|
)
|
||||||
|
Net cash (used in) investing activities
|
—
|
|
|
—
|
|
|
(6,611
|
)
|
|
(231
|
)
|
|
—
|
|
|
(6,842
|
)
|
||||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Payments on senior secured notes
|
—
|
|
|
(70,855
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70,855
|
)
|
||||||
|
Proceeds from revolving lines of credit
|
—
|
|
|
9,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,000
|
|
||||||
|
Payments on revolving lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,063
|
)
|
|
—
|
|
|
(2,063
|
)
|
||||||
|
Capital contributions
|
50,288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,288
|
|
||||||
|
Premiums paid on redemption of senior secured notes
|
—
|
|
|
(3,825
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,825
|
)
|
||||||
|
Change in affiliate debt
|
(51,427
|
)
|
|
91,268
|
|
|
(34,469
|
)
|
|
(5,657
|
)
|
|
285
|
|
|
—
|
|
||||||
|
Net cash (used in) provided by financing activities
|
(1,139
|
)
|
|
25,588
|
|
|
(34,469
|
)
|
|
(7,720
|
)
|
|
285
|
|
|
(17,455
|
)
|
||||||
|
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(462
|
)
|
|
—
|
|
|
(462
|
)
|
||||||
|
Change in cash and cash equivalents
|
0
|
|
|
—
|
|
|
(34,172
|
)
|
|
2,932
|
|
|
—
|
|
|
(31,240
|
)
|
||||||
|
Cash at beginning of period
|
—
|
|
|
—
|
|
|
41,829
|
|
|
9,187
|
|
|
—
|
|
|
51,016
|
|
||||||
|
Cash at End of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,657
|
|
|
$
|
12,119
|
|
|
$
|
—
|
|
|
$
|
19,776
|
|
|
•
|
Timing of Greenfield projects.
Our results of operations in recent years have been impacted by the various construction phases of large Greenfield projects. On very large projects, we are typically designated as the heat tracing provider of choice by the project owner. We then engage with multiple contractors to address incorporating various heat tracing solutions throughout the overall project. Our largest Greenfield projects may generate revenue for several quarters. In the early stages of a Greenfield project, our revenues are typically
|
|
•
|
Cyclicality of end-users’ markets.
Demand for our products and services depends in large part upon the level of capital and maintenance expenditures of our customers and end users, in particular those in the energy, chemical processing and power generation industries, and firms that design and construct facilities for these industries. These customers’ expenditures historically have been cyclical in nature and vulnerable to economic downturns. Greenfield projects, and in particular large Greenfield projects (
i.e.
, new facility construction projects generating in excess of $5 million in annual sales), have been a substantial source of revenue growth in recent years, and Greenfield revenues tend to be more cyclical than MRO/UE revenues. A sustained decrease in capital and maintenance spending or in new facility construction by our customers could have a material adverse effect on the demand for our products and services and our business, financial condition and results of operations.
|
|
•
|
Impact of product mix.
Typically, both Greenfield and MRO/UE customers require our products as well as our engineering and construction services. The level of service and construction needs will affect the profit margin for each type of revenue. We tend to experience lower margins from our design optimization, engineering, installation and maintenance services than we do from sales of our heating cable, tubing bundle and control system products. We also tend to experience lower margins from our outsourced products, such as electrical switch gears and transformers, than we do from our manufactured products. Accordingly, our results of operations are impacted by our mix of products and services.
|
|
|
Three Months Ended December 31,
|
Nine Months Ended December 31,
|
||||||||
|
|
2012
|
|
2011
|
2012
|
|
2011
|
||||
|
Greenfield
|
42
|
%
|
|
35
|
%
|
43
|
%
|
|
37
|
%
|
|
MRO/UE
|
58
|
%
|
|
65
|
%
|
57
|
%
|
|
63
|
%
|
|
•
|
Large and growing installed base.
Customers typically use the incumbent heat tracing provider for MRO/UE projects to avoid complications and compatibility problems associated with switching providers. Therefore, with the significant Greenfield activity we have experienced in recent years, our installed base has continued to grow, and we expect that such installed base will continue to generate ongoing high margin MRO/UE revenues. For Interim 2013, MRO/UE sales comprised approximately
58%
of our consolidated revenues.
|
|
•
|
Seasonality of MRO/UE revenues.
Revenues realized from MRO/UE orders tend to be less cyclical than Greenfield projects and more consistent quarter over quarter, although MRO/UE revenues are impacted by seasonal factors. MRO/UE revenues are typically highest during the second and third fiscal quarters, as most of our customers perform preventative maintenance prior to the winter season.
|
|
|
Three Months Ended
December 31, |
|
Increase/
(Decrease)
|
|||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|||||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sales
|
$
|
76,750
|
|
|
$
|
69,197
|
|
|
$
|
7,553
|
|
|
10.9
|
%
|
|
Cost of sales
|
41,799
|
|
|
35,506
|
|
|
6,293
|
|
|
17.7
|
%
|
|||
|
Gross profit
|
$
|
34,951
|
|
|
$
|
33,691
|
|
|
$
|
1,260
|
|
|
3.7
|
%
|
|
Gross margin %
|
45.5
|
%
|
|
48.7
|
%
|
|
|
|
|
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Marketing, general and administrative and engineering
|
$
|
16,410
|
|
|
$
|
15,242
|
|
|
$
|
1,168
|
|
|
7.7
|
%
|
|
Stock compensation expense
|
475
|
|
|
58
|
|
|
417
|
|
|
719.0
|
%
|
|||
|
Management fees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
|
Amortization of intangible assets
|
2,813
|
|
|
2,809
|
|
|
4
|
|
|
0.1
|
%
|
|||
|
Income from operations
|
$
|
15,253
|
|
|
$
|
15,582
|
|
|
$
|
(329
|
)
|
|
(2.1
|
)%
|
|
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest income
|
36
|
|
|
72
|
|
|
(36
|
)
|
|
(50.0
|
)%
|
|||
|
Interest expense
|
(2,896
|
)
|
|
(3,867
|
)
|
|
971
|
|
|
(25.1
|
)%
|
|||
|
Acceleration of unamortized debt cost
|
—
|
|
|
(174
|
)
|
|
174
|
|
|
(100.0
|
)%
|
|||
|
Loss on retirement of debt
|
—
|
|
|
(229
|
)
|
|
229
|
|
|
(100.0
|
)%
|
|||
|
Amortization of debt costs
|
(220
|
)
|
|
(162
|
)
|
|
(58
|
)
|
|
35.8
|
%
|
|||
|
Interest expense, net
|
(3,080
|
)
|
|
(4,360
|
)
|
|
1,280
|
|
|
(29.4
|
)%
|
|||
|
Other income/(expense)
|
(274
|
)
|
|
(215
|
)
|
|
(59
|
)
|
|
27.4
|
%
|
|||
|
Income before provision for income taxes
|
$
|
11,899
|
|
|
$
|
11,007
|
|
|
$
|
892
|
|
|
8.1
|
%
|
|
Income tax expense
|
4,161
|
|
|
4,074
|
|
|
87
|
|
|
2.1
|
%
|
|||
|
Net income
|
$
|
7,738
|
|
|
$
|
6,933
|
|
|
$
|
805
|
|
|
11.6
|
%
|
|
|
Nine Months Ended
December 31, |
|
Increase/
(Decrease)
|
|||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|||||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sales
|
$
|
211,951
|
|
|
$
|
202,483
|
|
|
$
|
9,468
|
|
|
4.7
|
%
|
|
Cost of sales
|
111,022
|
|
|
104,852
|
|
|
6,170
|
|
|
5.9
|
%
|
|||
|
Gross profit
|
$
|
100,929
|
|
|
$
|
97,631
|
|
|
$
|
3,298
|
|
|
3.4
|
%
|
|
Gross margin %
|
47.6
|
%
|
|
48.2
|
%
|
|
|
|
|
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Marketing, general and administrative and engineering
|
$
|
46,525
|
|
|
$
|
45,006
|
|
|
$
|
1,519
|
|
|
3.4
|
%
|
|
Stock compensation expense
|
869
|
|
|
6,456
|
|
|
(5,587
|
)
|
|
(86.5
|
)%
|
|||
|
Management fees, including termination fees
|
—
|
|
|
8,141
|
|
|
(8,141
|
)
|
|
(100.0
|
)%
|
|||
|
Amortization of intangible assets
|
8,405
|
|
|
8,572
|
|
|
(167
|
)
|
|
(1.9
|
)%
|
|||
|
Income from operations
|
$
|
45,130
|
|
|
$
|
29,456
|
|
|
$
|
15,674
|
|
|
53.2
|
%
|
|
Interest expense, net (1):
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest income
|
93
|
|
|
239
|
|
|
(146
|
)
|
|
(61.1
|
)%
|
|||
|
Interest expense
|
(9,052
|
)
|
|
(11,924
|
)
|
|
2,872
|
|
|
(24.1
|
)%
|
|||
|
Acceleration of unamortized debt cost
|
(2,318
|
)
|
|
(3,096
|
)
|
|
778
|
|
|
(25.1
|
)%
|
|||
|
Loss on retirement of debt
|
—
|
|
|
(3,195
|
)
|
|
3,195
|
|
|
(100
|
)%
|
|||
|
Amortization of debt costs
|
(806
|
)
|
|
(1,003
|
)
|
|
197
|
|
|
(19.6
|
)%
|
|||
|
Interest expense, net
|
(12,083
|
)
|
|
(18,979
|
)
|
|
6,896
|
|
|
(36.3
|
)%
|
|||
|
Other income/(expense)
|
(137
|
)
|
|
(1,402
|
)
|
|
1,265
|
|
|
(90.2
|
)%
|
|||
|
Income before provision for income taxes
|
$
|
32,910
|
|
|
$
|
9,075
|
|
|
$
|
23,835
|
|
|
262.6
|
%
|
|
Income tax expense
|
11,585
|
|
|
3,294
|
|
|
8,291
|
|
|
251.7
|
%
|
|||
|
Net income
|
$
|
21,325
|
|
|
$
|
5,781
|
|
|
$
|
15,544
|
|
|
268.9
|
%
|
|
|
|
|
|
Payment due by period
|
||||||||||||||||
|
|
|
|
|
(dollars in thousands)
|
||||||||||||||||
|
|
|
TOTAL
|
|
Less than
1 Year
|
|
1 -
3 Years
|
|
3 -
5 Years
|
|
More than
5 Years
|
||||||||||
|
Senior secured notes
|
|
$
|
118,145
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
118,145
|
|
|
$
|
—
|
|
|
Estimated interest payments on above indebtedness(1)
|
|
48,637
|
|
|
11,224
|
|
|
22,448
|
|
|
14,965
|
|
|
—
|
|
|||||
|
Operating lease obligations(2)
|
|
8,838
|
|
|
2,444
|
|
|
3,024
|
|
|
1,459
|
|
|
1,911
|
|
|||||
|
Obligations in settlement of the CHS Transactions(3)
|
|
3,325
|
|
|
3,325
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Raw material supply obligation(4)
|
|
3,862
|
|
|
2,974
|
|
|
888
|
|
|
—
|
|
|
—
|
|
|||||
|
Information technology services agreement(5)
|
|
1,699
|
|
|
879
|
|
|
768
|
|
|
52
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
184,506
|
|
|
$
|
20,846
|
|
|
$
|
27,128
|
|
|
$
|
134,621
|
|
|
$
|
1,911
|
|
|
|
THERMON GROUP HOLDINGS, INC. (registrant)
|
|
|
Date: February 14, 2013
|
By:
|
/s/ Jay Peterson
|
|
|
|
Jay Peterson
|
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
|
THERMON HOLDING CORP. (registrant)
|
|
|
Date: February 14, 2013
|
By:
|
/s/ Jay Peterson
|
|
|
|
Jay Peterson
|
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Rodney Bingham, Chief Executive Officer of Thermon Group Holdings, Inc., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
31.2
|
|
Certification of Jay Peterson, Chief Financial Officer of Thermon Group Holdings, Inc., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
31.3
|
|
Certification of Rodney Bingham, Chief Executive Officer of Thermon Holding Corp., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
31.4
|
|
Certification of Jay Peterson, Chief Financial Officer of Thermon Holding Corp., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
32.1
|
|
Certification of Rodney Bingham, Chief Executive Officer of Thermon Group Holdings, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
32.2
|
|
Certification of Jay Peterson, Chief Financial Officer of Thermon Group Holdings, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
32.3
|
|
Certification of Rodney Bingham, Chief Executive Officer of Thermon Holding Corp., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
32.4
|
|
Certification of Jay Peterson, Chief Financial Officer of Thermon Holding Corp., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
101
|
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements**
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|