These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
27-2228185
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
Page
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
|
|
Thermon Group Holdings, Inc. and its Consolidated Subsidiaries
|
|
|
PART II — OTHER INFORMATION
|
|
|
EX-31.1
|
|
|
EX-31.2
|
|
|
EX-32.1
|
|
|
EX-32.2
|
|
|
|
December 31,
2015 |
|
March 31,
2015 |
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
79,101
|
|
|
$
|
93,774
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $748 and $785 as of December 31, 2015 and March 31, 2015, respectively
|
52,958
|
|
|
60,441
|
|
||
|
Inventories, net
|
44,098
|
|
|
41,008
|
|
||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
7,934
|
|
|
6,804
|
|
||
|
Prepaid expenses and other current assets
|
8,344
|
|
|
5,128
|
|
||
|
Deferred income taxes
|
3,290
|
|
|
3,549
|
|
||
|
Total current assets
|
195,725
|
|
|
210,704
|
|
||
|
Property, plant and equipment, net
|
39,963
|
|
|
34,824
|
|
||
|
Goodwill
|
120,460
|
|
|
105,232
|
|
||
|
Intangible assets, net
|
105,043
|
|
|
100,813
|
|
||
|
Debt issuance costs, net
|
1,074
|
|
|
1,358
|
|
||
|
Other long term assets
|
349
|
|
|
378
|
|
||
|
Total assets
|
$
|
462,614
|
|
|
$
|
453,309
|
|
|
Liabilities
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
19,169
|
|
|
$
|
17,145
|
|
|
Accrued liabilities
|
13,107
|
|
|
17,417
|
|
||
|
Current portion of long term debt
|
13,500
|
|
|
13,500
|
|
||
|
Borrowings under revolving credit facility
|
5,000
|
|
|
—
|
|
||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
3,223
|
|
|
2,366
|
|
||
|
Income taxes payable
|
2,816
|
|
|
2,710
|
|
||
|
Total current liabilities
|
56,815
|
|
|
53,138
|
|
||
|
Long-term debt, net of current maturities
|
84,375
|
|
|
94,500
|
|
||
|
Deferred income taxes
|
34,061
|
|
|
30,835
|
|
||
|
Other non-current liabilities
|
3,046
|
|
|
3,070
|
|
||
|
Total liabilities
|
178,297
|
|
|
181,543
|
|
||
|
Equity
|
|
|
|
||||
|
Common stock: $.001 par value; 150,000,000 authorized; 32,210,938 and 32,082,393 shares issued and outstanding at December 31, 2015 and March 31, 2015, respectively
|
32
|
|
|
32
|
|
||
|
Preferred stock: $.001 par value; 10,000,000 authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Additional paid in capital
|
215,726
|
|
|
213,885
|
|
||
|
Accumulated other comprehensive loss
|
(54,501
|
)
|
|
(41,400
|
)
|
||
|
Retained earnings
|
119,054
|
|
|
99,249
|
|
||
|
Total Thermon Group Holdings, Inc. shareholders' equity
|
280,311
|
|
|
271,766
|
|
||
|
Non-controlling interests
|
4,006
|
|
|
—
|
|
||
|
Total equity
|
284,317
|
|
|
271,766
|
|
||
|
Total liabilities and equity
|
$
|
462,614
|
|
|
$
|
453,309
|
|
|
|
Three Months Ended December 31, 2015
|
|
Three Months Ended December 31, 2014
|
|
Nine Months Ended December 31, 2015
|
|
Nine Months Ended December 31, 2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Sales
|
$
|
74,427
|
|
|
$
|
87,622
|
|
|
$
|
209,584
|
|
|
$
|
234,322
|
|
|
Cost of sales
|
39,298
|
|
|
42,089
|
|
|
110,364
|
|
|
113,723
|
|
||||
|
Gross profit
|
35,129
|
|
|
45,533
|
|
|
99,220
|
|
|
120,599
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Marketing, general and administrative and engineering
|
20,167
|
|
|
19,631
|
|
|
59,021
|
|
|
57,973
|
|
||||
|
Amortization of intangible assets
|
3,135
|
|
|
2,683
|
|
|
8,979
|
|
|
8,175
|
|
||||
|
Income from operations
|
11,827
|
|
|
23,219
|
|
|
31,220
|
|
|
54,451
|
|
||||
|
Other income/(expenses):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
91
|
|
|
138
|
|
|
309
|
|
|
365
|
|
||||
|
Interest expense
|
(918
|
)
|
|
(1,094
|
)
|
|
(3,227
|
)
|
|
(3,580
|
)
|
||||
|
Other expense
|
(377
|
)
|
|
(496
|
)
|
|
(664
|
)
|
|
(1,334
|
)
|
||||
|
Income before provision for income taxes
|
10,623
|
|
|
21,767
|
|
|
27,638
|
|
|
49,902
|
|
||||
|
Income tax expense
|
1,954
|
|
|
6,164
|
|
|
7,462
|
|
|
11,017
|
|
||||
|
Net income
|
$
|
8,669
|
|
|
$
|
15,603
|
|
|
$
|
20,176
|
|
|
$
|
38,885
|
|
|
Income attributable to non-controlling interests
|
189
|
|
|
—
|
|
|
371
|
|
|
—
|
|
||||
|
Net income available to Thermon Group Holdings, Inc.
|
$
|
8,480
|
|
|
$
|
15,603
|
|
|
$
|
19,805
|
|
|
$
|
38,885
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Net income available to Thermon Group Holdings, Inc.
|
$
|
8,480
|
|
|
$
|
15,603
|
|
|
$
|
19,805
|
|
|
$
|
38,885
|
|
|
Foreign currency translation adjustment
|
(6,047
|
)
|
|
(8,628
|
)
|
|
(13,337
|
)
|
|
(15,480
|
)
|
||||
|
Derivative valuation, net of tax
|
373
|
|
|
(202
|
)
|
|
237
|
|
|
(51
|
)
|
||||
|
Comprehensive income
|
$
|
2,806
|
|
|
$
|
6,773
|
|
|
$
|
6,705
|
|
|
$
|
23,354
|
|
|
Net Income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.26
|
|
|
$
|
0.49
|
|
|
$
|
0.62
|
|
|
$
|
1.21
|
|
|
Diluted
|
0.26
|
|
|
0.48
|
|
|
0.61
|
|
|
1.20
|
|
||||
|
Weighted-average shares used in computing net income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
32,210,081
|
|
|
32,066,877
|
|
|
32,162,800
|
|
|
32,014,840
|
|
||||
|
Diluted
|
32,596,747
|
|
|
32,455,463
|
|
|
32,575,757
|
|
|
32,391,110
|
|
||||
|
|
Nine Months Ended December 31, 2015
|
|
Nine Months Ended December 31, 2014
|
||||
|
Operating activities
|
|
|
|
|
|
||
|
Net income
|
$
|
20,176
|
|
|
$
|
38,885
|
|
|
Adjustment to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
12,971
|
|
|
10,679
|
|
||
|
Amortization of deferred debt issuance costs
|
629
|
|
|
350
|
|
||
|
Stock compensation expense
|
2,764
|
|
|
2,302
|
|
||
|
Deferred income taxes
|
(1,658
|
)
|
|
(5,818
|
)
|
||
|
Other
|
939
|
|
|
1,496
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable
|
10,806
|
|
|
(18,223
|
)
|
||
|
Inventories
|
(3,183
|
)
|
|
(8,952
|
)
|
||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
(952
|
)
|
|
(1,317
|
)
|
||
|
Other current and noncurrent assets
|
(1,627
|
)
|
|
(1,223
|
)
|
||
|
Accounts payable
|
954
|
|
|
4,394
|
|
||
|
Accrued liabilities and noncurrent liabilities
|
(4,266
|
)
|
|
5,106
|
|
||
|
Income taxes payable and receivable
|
(2,505
|
)
|
|
6,408
|
|
||
|
Net cash provided by operating activities
|
35,048
|
|
|
34,087
|
|
||
|
Investing activities
|
|
|
|
|
|
||
|
Purchases of property, plant and equipment
|
(9,464
|
)
|
|
(4,148
|
)
|
||
|
Sale of rental equipment at net book value
|
1,726
|
|
|
—
|
|
||
|
Cash paid for acquisitions (net of cash acquired)
|
(31,180
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(38,918
|
)
|
|
(4,148
|
)
|
||
|
Financing activities
|
|
|
|
|
|
||
|
Proceeds from revolving credit facility
|
5,000
|
|
|
—
|
|
||
|
Payments on long term debt
|
(10,125
|
)
|
|
(10,125
|
)
|
||
|
Issuance costs associated with revolving line of credit and long term debt
|
(341
|
)
|
|
(290
|
)
|
||
|
Proceeds from exercise of stock options
|
204
|
|
|
484
|
|
||
|
Repurchase of employee stock units on vesting
|
(1,265
|
)
|
|
—
|
|
||
|
Benefit from excess tax deduction from option exercises
|
133
|
|
|
1,450
|
|
||
|
Lease financing
|
(148
|
)
|
|
(156
|
)
|
||
|
Net cash used in financing activities
|
(6,542
|
)
|
|
(8,637
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(4,261
|
)
|
|
(3,654
|
)
|
||
|
Change in cash and cash equivalents
|
(14,673
|
)
|
|
17,648
|
|
||
|
Cash and cash equivalents at beginning of period
|
93,774
|
|
|
72,640
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
79,101
|
|
|
$
|
90,288
|
|
|
•
|
Level 1 — uses quoted prices in active markets for identical assets or liabilities we have the ability to access.
|
|
•
|
Level 2 — uses observable inputs other than quoted prices in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3 — uses one or more significant inputs that are unobservable and supported by little or no market activity, and that reflect the use of significant management judgment.
|
|
|
December 31, 2015
|
|
March 31, 2015
|
|
|
||||||||||||
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
|
Valuation Technique
|
||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Long-term debt
|
$
|
97,875
|
|
|
$
|
97,875
|
|
|
$
|
108,000
|
|
|
$
|
108,000
|
|
|
Level 2 - Market Approach
|
|
Revolving credit facility
|
$
|
5,000
|
|
|
$
|
5,000
|
|
|
—
|
|
|
—
|
|
|
Level 2 - Market Approach
|
||
|
Notional amount of foreign currency forward contracts by currency
|
|||||||
|
|
December 31, 2015
|
|
March 31, 2015
|
||||
|
Russian Ruble
|
$
|
1,925
|
|
|
$
|
1,374
|
|
|
Euro
|
2,315
|
|
|
467
|
|
||
|
Canadian Dollar
|
1,019
|
|
|
243
|
|
||
|
South Korean Won
|
2,337
|
|
|
3,347
|
|
||
|
Mexican Peso
|
785
|
|
|
873
|
|
||
|
Australian Dollar
|
1,249
|
|
|
1,104
|
|
||
|
Japanese Yen
|
348
|
|
|
815
|
|
||
|
Brazilian Real
|
348
|
|
|
—
|
|
||
|
Total notional amounts
|
$
|
10,326
|
|
|
$
|
8,223
|
|
|
|
|
December 31, 2015
|
|
March 31, 2015
|
||||||||||
|
|
|
Fair Value
|
|
Fair Value
|
||||||||||
|
|
|
Assets
|
Liabilities
|
|
Assets
|
Liabilities
|
||||||||
|
Foreign currency forward contracts
|
|
$
|
36
|
|
$
|
34
|
|
|
$
|
87
|
|
$
|
110
|
|
|
|
Three Months Ended December 31, 2015
|
|
Three Months Ended December 31, 2014
|
||||||||||||||||||||
|
|
Before Tax Amount
|
|
Tax Expense (Benefit)
|
|
Other Comprehensive loss, net
|
|
Before Tax Amount
|
|
Tax Expense (Benefit)
|
|
Other Comprehensive loss, net
|
||||||||||||
|
Unrealized gain (loss) at beginning of the period
|
$
|
(956
|
)
|
|
$
|
(335
|
)
|
|
$
|
(621
|
)
|
|
$
|
108
|
|
|
$
|
38
|
|
|
$
|
70
|
|
|
Add: gain (loss) from change in fair value of cash flow hedge
|
340
|
|
|
119
|
|
|
221
|
|
|
(745
|
)
|
|
(261
|
)
|
|
(484
|
)
|
||||||
|
Less: loss reclassified into earnings from effective hedge
|
(222
|
)
|
|
(78
|
)
|
|
(144
|
)
|
|
(417
|
)
|
|
(146
|
)
|
|
(271
|
)
|
||||||
|
Less: ineffective portion of hedge transferred into earnings
|
(11
|
)
|
|
(4
|
)
|
|
(7
|
)
|
|
(17
|
)
|
|
(6
|
)
|
|
(11
|
)
|
||||||
|
Unrealized gain (loss) at end of the period
|
$
|
(383
|
)
|
|
$
|
(134
|
)
|
|
$
|
(249
|
)
|
|
$
|
(203
|
)
|
|
$
|
(71
|
)
|
|
$
|
(132
|
)
|
|
|
Nine Months Ended December 31, 2015
|
|
Nine Months Ended December 31, 2014
|
||||||||||||||||||||
|
|
Before Tax Amount
|
|
Tax Expense (Benefit)
|
|
Other Comprehensive loss, net
|
|
Before Tax Amount
|
|
Tax Expense (Benefit)
|
|
Other Comprehensive loss, net
|
||||||||||||
|
Unrealized loss at beginning of the period
|
$
|
(746
|
)
|
|
$
|
(261
|
)
|
|
$
|
(485
|
)
|
|
$
|
(125
|
)
|
|
$
|
(44
|
)
|
|
$
|
(81
|
)
|
|
Add: gain (loss) from change in fair value of cash flow hedge
|
(380
|
)
|
|
(133
|
)
|
|
(247
|
)
|
|
(1,412
|
)
|
|
(494
|
)
|
|
(918
|
)
|
||||||
|
Less: loss reclassified into earnings from effective hedge
|
(710
|
)
|
|
(248
|
)
|
|
(462
|
)
|
|
(1,283
|
)
|
|
(449
|
)
|
|
(834
|
)
|
||||||
|
Less: ineffective portion of hedge transferred into earnings
|
(33
|
)
|
|
(12
|
)
|
|
(21
|
)
|
|
(51
|
)
|
|
(18
|
)
|
|
(33
|
)
|
||||||
|
Unrealized gain (loss) at end of the period
|
$
|
(383
|
)
|
|
$
|
(134
|
)
|
|
$
|
(249
|
)
|
|
$
|
(203
|
)
|
|
$
|
(71
|
)
|
|
$
|
(132
|
)
|
|
|
Three Months Ended December 31, 2015
|
|
Three Months Ended December 31, 2014
|
|
Nine Months Ended December 31, 2015
|
|
Nine Months Ended December 31, 2014
|
||||||||
|
Basic net income per common share
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income available to Thermon Group Holdings, Inc.
|
$
|
8,480
|
|
|
$
|
15,603
|
|
|
$
|
19,805
|
|
|
$
|
38,885
|
|
|
Weighted-average common shares outstanding
|
32,210,081
|
|
|
32,066,877
|
|
|
32,162,800
|
|
|
32,014,840
|
|
||||
|
Basic net income per common share
|
$
|
0.26
|
|
|
$
|
0.49
|
|
|
$
|
0.62
|
|
|
$
|
1.21
|
|
|
|
Three Months Ended December 31, 2015
|
|
Three Months Ended December 31, 2014
|
|
Nine Months Ended December 31, 2015
|
|
Nine Months Ended December 31, 2014
|
||||||||
|
Diluted net income per common share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income available to Thermon Group Holdings, Inc.
|
$
|
8,480
|
|
|
$
|
15,603
|
|
|
$
|
19,805
|
|
|
$
|
38,885
|
|
|
Weighted-average common shares outstanding
|
32,210,081
|
|
|
32,066,877
|
|
|
32,162,800
|
|
|
32,014,840
|
|
||||
|
Common share equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Stock options
|
230,490
|
|
|
265,957
|
|
|
248,639
|
|
|
285,344
|
|
||||
|
Restricted and performance stock units
|
156,176
|
|
|
122,629
|
|
|
164,318
|
|
|
90,926
|
|
||||
|
Weighted average shares outstanding – dilutive (1)
|
32,596,747
|
|
|
32,455,463
|
|
|
32,575,757
|
|
|
32,391,110
|
|
||||
|
Diluted net income per common share
|
$
|
0.26
|
|
|
$
|
0.48
|
|
|
$
|
0.61
|
|
|
$
|
1.20
|
|
|
|
December 31,
2015 |
|
March 31,
2015 |
||||
|
Raw materials
|
$
|
15,531
|
|
|
$
|
12,299
|
|
|
Work in process
|
1,941
|
|
|
5,060
|
|
||
|
Finished goods
|
27,896
|
|
|
24,765
|
|
||
|
|
45,368
|
|
|
42,124
|
|
||
|
Valuation reserves
|
(1,270
|
)
|
|
(1,116
|
)
|
||
|
Inventories, net
|
$
|
44,098
|
|
|
$
|
41,008
|
|
|
Consideration to or on behalf of sellers at close
|
$
|
21,750
|
|
|
Fair value of total consideration transferred
|
$
|
21,750
|
|
|
Assets acquired:
|
|
||
|
Cash
|
$
|
1,526
|
|
|
Accounts receivable
|
3,723
|
|
|
|
Inventories
|
474
|
|
|
|
Other current assets
|
204
|
||
|
Property, plant and equipment
|
119
|
||
|
Identifiable intangible assets
|
13,784
|
||
|
Goodwill
|
10,204
|
||
|
Total assets
|
30,034
|
|
|
|
Liabilities assumed:
|
|
||
|
Current liabilities
|
2,203
|
||
|
Uncertain tax position liability
|
1,119
|
|
|
|
Noncurrent deferred tax liability
|
4,962
|
||
|
Total liabilities
|
8,284
|
|
|
|
Total consideration
|
$
|
21,750
|
|
|
|
Amortization period
|
|
Gross Carrying Amount at December 31, 2015
|
|
Accumulated Amortization
|
|
Net Carrying Amount at December 31, 2015
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Order backlog
|
6 months
|
|
$
|
437
|
|
|
$
|
364
|
|
|
$
|
73
|
|
|
Customer relationships
|
10 years
|
|
10,720
|
|
|
447
|
|
|
10,273
|
|
|||
|
Trademark
|
8 years
|
|
1,820
|
|
|
95
|
|
|
1,725
|
|
|||
|
Other
|
3 years
|
|
807
|
|
|
112
|
|
|
695
|
|
|||
|
Total
|
|
|
$
|
13,784
|
|
|
$
|
1,018
|
|
|
$
|
12,766
|
|
|
Consideration to or on behalf of sellers at close
|
$
|
10,956
|
|
|
Fair value of total consideration transferred
|
$
|
10,956
|
|
|
Assets acquired:
|
|
||
|
Accounts receivable
|
$
|
1,693
|
|
|
Inventories
|
1,299
|
||
|
Other current assets
|
123
|
||
|
Property, plant and equipment
|
1,316
|
||
|
Identifiable intangible assets
|
2,645
|
||
|
Goodwill
|
9,255
|
||
|
Total assets
|
16,331
|
|
|
|
Liabilities assumed:
|
|
||
|
Current liabilities
|
1,025
|
||
|
Noncurrent deferred tax liability
|
714
|
||
|
Total liabilities
|
1,739
|
|
|
|
Non-controlling interests
|
3,636
|
|
|
|
Total consideration
|
$
|
10,956
|
|
|
|
Amortization period
|
|
Gross Carrying Amount at December 31, 2015
|
|
Accumulated Amortization
|
|
Net Carrying Amount at December 31, 2015
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Backlog
|
6 months
|
|
$
|
170
|
|
|
$
|
170
|
|
|
$
|
—
|
|
|
Customer relationships
|
3 years
|
|
1,705
|
|
|
426
|
|
|
1,279
|
|
|||
|
Other
|
10.3 years
|
|
546
|
|
|
92
|
|
|
454
|
|
|||
|
Total
|
|
|
$
|
2,421
|
|
|
$
|
688
|
|
|
$
|
1,733
|
|
|
Consideration to or on behalf of sellers at close
|
$
|
3,890
|
|
|
Fair value of total consideration transferred
|
$
|
3,890
|
|
|
Assets acquired:
|
|
||
|
Accounts receivable
|
$
|
1,346
|
|
|
Inventories
|
655
|
||
|
Other current assets
|
21
|
||
|
Property, plant and equipment
|
77
|
||
|
Identifiable intangible assets
|
1,294
|
||
|
Goodwill
|
1,630
|
||
|
Total assets
|
5,023
|
|
|
|
Liabilities assumed:
|
|
||
|
Current liabilities
|
415
|
||
|
Noncurrent deferred tax liability
|
718
|
||
|
Total liabilities
|
1,133
|
|
|
|
Total consideration
|
$
|
3,890
|
|
|
|
Amortization period
|
|
Gross Carrying Amount at December 31, 2015
|
|
Accumulated Amortization
|
|
Net Carrying Amount at December 31, 2015
|
|
Gross Carrying Amount at March 31, 2015
|
|
Accumulated Amortization
|
|
Net Carrying Amount at March 31, 2015
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trademarks
|
8 years
|
|
$
|
612
|
|
|
$
|
64
|
|
|
$
|
548
|
|
|
$
|
780
|
|
|
$
|
8
|
|
|
$
|
772
|
|
|
Developed Technology
|
3 years
|
|
84
|
|
|
23
|
|
|
61
|
|
|
107
|
|
|
3
|
|
|
104
|
|
||||||
|
Customer Relationships
|
5 years
|
|
288
|
|
|
48
|
|
|
240
|
|
|
368
|
|
|
6
|
|
|
362
|
|
||||||
|
Total
|
|
|
$
|
984
|
|
|
$
|
135
|
|
|
$
|
849
|
|
|
$
|
1,255
|
|
|
$
|
17
|
|
|
$
|
1,238
|
|
|
|
|
Gross Carrying Amount at December 31, 2015
|
|
Accumulated Amortization
|
|
Net Carrying Amount at December 31, 2015
|
|
Gross Carrying Amount at March 31, 2015
|
|
Accumulated Amortization
|
|
Net Carrying Amount at March 31, 2015
|
||||||||||||
|
Trademarks
|
|
$
|
41,972
|
|
|
$
|
—
|
|
|
$
|
41,972
|
|
|
$
|
43,034
|
|
|
$
|
—
|
|
|
$
|
43,034
|
|
|
Developed technology
|
|
9,619
|
|
|
2,764
|
|
|
6,855
|
|
|
9,862
|
|
|
2,469
|
|
|
7,393
|
|
||||||
|
Customer relationships
|
|
90,345
|
|
|
50,037
|
|
|
40,308
|
|
|
92,581
|
|
|
44,195
|
|
|
48,386
|
|
||||||
|
Backlog
|
|
8,828
|
|
|
8,828
|
|
|
—
|
|
|
9,129
|
|
|
9,129
|
|
|
—
|
|
||||||
|
Certification
|
|
438
|
|
|
—
|
|
|
438
|
|
|
449
|
|
|
—
|
|
|
449
|
|
||||||
|
Other
|
|
1,630
|
|
|
1,508
|
|
|
122
|
|
|
1,630
|
|
|
1,317
|
|
|
313
|
|
||||||
|
Total
|
|
$
|
152,832
|
|
|
$
|
63,137
|
|
|
$
|
89,695
|
|
|
$
|
156,685
|
|
|
$
|
57,110
|
|
|
$
|
99,575
|
|
|
|
Amount
|
||
|
Balance as of March 31, 2015
|
$
|
105,232
|
|
|
Goodwill acquired
|
19,459
|
|
|
|
Foreign currency translation impact
|
(4,231
|
)
|
|
|
Balance as of December 31, 2015
|
$
|
120,460
|
|
|
|
December 31,
2015 |
|
March 31,
2015 |
||||
|
Accrued employee compensation and related expenses
|
$
|
8,653
|
|
|
$
|
11,040
|
|
|
Customer prepayment
|
471
|
|
|
633
|
|
||
|
Warranty reserve
|
365
|
|
|
429
|
|
||
|
Professional fees
|
1,406
|
|
|
1,568
|
|
||
|
Sales tax payable
|
1,183
|
|
|
1,058
|
|
||
|
Other
|
1,029
|
|
|
2,689
|
|
||
|
Total accrued current liabilities
|
$
|
13,107
|
|
|
$
|
17,417
|
|
|
|
December 31,
2015 |
|
March 31,
2015 |
||||
|
Variable Rate Term Loan, due April 2019
|
$
|
97,875
|
|
|
$
|
108,000
|
|
|
Less current portion
|
(13,500
|
)
|
|
(13,500
|
)
|
||
|
|
$
|
84,375
|
|
|
$
|
94,500
|
|
|
|
Three Months Ended December 31, 2015
|
|
Three Months Ended December 31, 2014
|
|
Nine Months Ended December 31, 2015
|
|
Nine Months Ended December 31, 2014
|
||||||||
|
Sales by geographic area:
|
|
|
|
|
|
|
|
|
|
||||||
|
United States (a)
|
$
|
32,461
|
|
|
$
|
35,304
|
|
|
$
|
95,570
|
|
|
$
|
84,044
|
|
|
Canada (b)
|
16,013
|
|
|
29,088
|
|
|
41,715
|
|
|
79,133
|
|
||||
|
Europe (c)
|
15,257
|
|
|
14,316
|
|
|
46,853
|
|
|
43,968
|
|
||||
|
Asia
|
10,696
|
|
|
8,914
|
|
|
25,446
|
|
|
27,177
|
|
||||
|
|
$
|
74,427
|
|
|
$
|
87,622
|
|
|
$
|
209,584
|
|
|
$
|
234,322
|
|
|
Income from operations:
|
|
|
|
|
|
|
|
|
|
||||||
|
United States (a)
|
$
|
6,561
|
|
|
$
|
9,364
|
|
|
$
|
17,830
|
|
|
$
|
18,272
|
|
|
Canada (b)
|
2,802
|
|
|
11,021
|
|
|
5,337
|
|
|
28,365
|
|
||||
|
Europe (c)
|
2,047
|
|
|
2,789
|
|
|
7,207
|
|
|
6,121
|
|
||||
|
Asia
|
1,677
|
|
|
1,287
|
|
|
4,678
|
|
|
5,020
|
|
||||
|
Unallocated:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Stock compensation
|
(890
|
)
|
|
(930
|
)
|
|
(2,764
|
)
|
|
(2,302
|
)
|
||||
|
Public company costs
|
(370
|
)
|
|
(312
|
)
|
|
(1,068
|
)
|
|
(1,025
|
)
|
||||
|
|
$
|
11,827
|
|
|
$
|
23,219
|
|
|
$
|
31,220
|
|
|
$
|
54,451
|
|
|
•
|
Timing of Greenfield projects.
Our results of operations in recent years have been impacted by the various construction phases of large Greenfield projects. On our large Greenfield projects, we are typically designated as the heat tracing provider of choice by the project owner. We then engage with multiple contractors to address incorporating various heat tracing solutions throughout the overall project. Our largest Greenfield projects may generate revenue for several quarters. In the early stages of a Greenfield project, our revenues are typically realized from the provision of engineering services. In the middle stages, or the material requirements phase, we typically experience the greatest demand for our heat tracing cable, at which point our revenues tend to accelerate. Revenues tend to decrease gradually in the final stages of a project and are generally derived from installation services and demand for electrical panels and other miscellaneous electronic components used in the final installation of heat tracing cable, which we frequently outsource from third-party manufacturers. Therefore, we typically provide a mix of products and services during each phase of a Greenfield project, and our margins fluctuate accordingly.
|
|
•
|
Cyclicality of end-users' markets.
Demand for our products and services depends in large part upon the level of capital and maintenance expenditures of our customers and end users, in particular those in the energy, chemical processing and power generation industries, and firms that design and construct facilities for these industries. These customers' expenditures historically have been cyclical in nature and vulnerable to economic downturns. Greenfield projects, and in particular large Greenfield projects (
i.e.
, new facility construction projects generating in excess of $5 million in annual sales), have been a substantial source of revenue growth in recent years, and Greenfield revenues tend to be more cyclical than MRO/UE revenues. A sustained decrease in capital and maintenance spending or in new facility construction by our customers could have a material adverse effect on the demand for our products and services and our business, financial condition and results of operations. During YTD 2016, we experienced a 57% decline in our organic Canadian revenue (excluding revenue contributed from the acquired Sumac business), where the decline in the price of oil resulted in the postponement or suspension of a number of significant upstream exploration and production projects.
|
|
•
|
Acquisition strategy.
Recently, we have begun executing on a strategy to grow the Company through the acquisition of businesses that are either in the heat tracing solutions industry or provide complementary products and solutions for the markets and customers we serve.
|
|
◦
|
On March 2, 2015, we acquired substantially all of the operating assets and assumed certain operating liabilities of Unitemp located in Cape Town, South Africa. Unitemp had previously been a valued distributor of Thermon's thermal solutions for the South African market. In addition, Unitemp offers heating, sensing, portable instruments, monitoring and control solutions to industrial customers throughout Sub-Saharan Africa. Prior to the acquisition, Unitemp generated $10.2 million (based on the average South African Rand to U.S. Dollar exchange rate during the period) in sales in their last full fiscal year ended February 28, 2015.
|
|
◦
|
On April 1, 2015, we acquired a 75% controlling interest in the business previously operated by Sumac. Based in Fort McMurray, Alberta, Canada, Sumac is a designer and fabricator of temporary electrical power distribution equipment that is used in hazardous-location and general purpose areas within industrial facilities. Prior to the acquisition, Sumac generated $16.5 million (based on the average Canadian Dollar to U.S. Dollar exchange rate during the period) in sales in their last full fiscal year ended September 30, 2014.
|
|
◦
|
On July 31, 2015, we acquired 100% of the capital stock of IPI. IPI is an insulation contractor located in Port Neches, Texas serving the refining, petrochemical, power and energy, marine, and pulp and paper industries in the United States, with a significant presence in the Texas and Louisiana Gulf Coast region. For the unaudited twelve month period ended June 30, 2015, IPI generated revenue of approximately $22 million.
|
|
•
|
Impact of product mix.
Typically, both Greenfield and MRO/UE customers require our products as well as our engineering and construction services. The level of service and construction needs will affect the profit margin for each type of revenue. We tend to experience lower margins from our design optimization, engineering, installation and maintenance services than we do from sales of our heating cable, tubing bundle and control system products. We also tend to experience lower margins from our outsourced products, such as electrical switch gears and transformers, than we do from our manufactured products. Accordingly, our results of operations are impacted by our mix of products and services.
|
|
|
Three Months Ended December 31,
|
Nine Months Ended December 31,
|
||||||||
|
|
2015
|
|
|
2014
|
|
2015
|
|
|
2014
|
|
|
Greenfield
|
38
|
%
|
|
33
|
%
|
37
|
%
|
|
38
|
%
|
|
MRO/UE
|
62
|
%
|
|
67
|
%
|
63
|
%
|
|
62
|
%
|
|
•
|
Large and growing installed base.
Customers typically use the incumbent heat tracing provider for MRO/UE projects to avoid complications and compatibility problems associated with switching providers. With the significant Greenfield activity we have experienced in recent years, our installed base has continued to grow, and we expect that such installed base will continue to generate ongoing high margin MRO/UE revenues. For YTD 2016 and YTD 2015, MRO/UE sales comprised approximately
63%
and
62%
of our consolidated revenues, respectively.
|
|
•
|
Seasonality of MRO/UE revenues.
Revenues realized from MRO/UE orders tend to be less cyclical than Greenfield projects and more consistent quarter over quarter, although MRO/UE revenues are impacted by seasonal factors. MRO/UE revenues are typically highest during the second and third fiscal quarters, as most of our customers perform preventative maintenance prior to the winter season.
|
|
|
Three Months Ended
December 31, |
|
Increase/
(Decrease)
|
|||||||||||
|
|
(dollars in thousands)
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sales
|
$
|
74,427
|
|
|
$
|
87,622
|
|
|
$
|
(13,195
|
)
|
|
(15
|
)%
|
|
Cost of sales
|
39,298
|
|
|
42,089
|
|
|
(2,791
|
)
|
|
(7
|
)%
|
|||
|
Gross profit
|
$
|
35,129
|
|
|
$
|
45,533
|
|
|
$
|
(10,404
|
)
|
|
(23
|
)%
|
|
Gross margin %
|
47.2
|
%
|
|
52.0
|
%
|
|
|
|
|
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Marketing, general and administrative and engineering
|
$
|
18,007
|
|
|
$
|
18,701
|
|
|
$
|
(694
|
)
|
|
(4
|
)%
|
|
Acquisition related contingent consideration accounted for as compensation (1)
|
1,270
|
|
|
—
|
|
|
$
|
1,270
|
|
|
—
|
%
|
||
|
Stock compensation expense
|
890
|
|
|
930
|
|
|
(40
|
)
|
|
(4
|
)%
|
|||
|
Amortization of intangible assets
|
3,135
|
|
|
2,683
|
|
|
452
|
|
|
17
|
%
|
|||
|
Income from operations
|
$
|
11,827
|
|
|
$
|
23,219
|
|
|
$
|
(11,392
|
)
|
|
(49
|
)%
|
|
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest income
|
91
|
|
|
138
|
|
|
(47
|
)
|
|
(34
|
)%
|
|||
|
Interest expense
|
(811
|
)
|
|
(978
|
)
|
|
167
|
|
|
(17
|
)%
|
|||
|
Amortization of debt costs
|
(107
|
)
|
|
(116
|
)
|
|
9
|
|
|
(8
|
)%
|
|||
|
Interest expense, net
|
(827
|
)
|
|
(956
|
)
|
|
129
|
|
|
(13
|
)%
|
|||
|
Other expense
|
(377
|
)
|
|
(496
|
)
|
|
119
|
|
|
(24
|
)%
|
|||
|
Income before provision for income taxes
|
$
|
10,623
|
|
|
$
|
21,767
|
|
|
$
|
(11,144
|
)
|
|
(51
|
)%
|
|
Income tax expense
|
1,954
|
|
|
6,164
|
|
|
(4,210
|
)
|
|
(68
|
)%
|
|||
|
Net income
|
$
|
8,669
|
|
|
$
|
15,603
|
|
|
$
|
(6,934
|
)
|
|
(44
|
)%
|
|
Income attributable to non-controlling interests (2)
|
189
|
|
|
—
|
|
|
$
|
189
|
|
|
—
|
%
|
||
|
Net income available to Thermon Group Holdings, Inc.
|
$
|
8,480
|
|
|
15,603
|
|
|
$
|
(7,123
|
)
|
|
(46
|
)%
|
|
|
|
Nine Months Ended December 31,
|
|
Increase/
(Decrease)
|
|||||||||||
|
|
(dollars in thousands)
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sales
|
$
|
209,584
|
|
|
$
|
234,322
|
|
|
$
|
(24,738
|
)
|
|
(11
|
)%
|
|
Cost of sales
|
110,364
|
|
|
113,723
|
|
|
(3,359
|
)
|
|
(3
|
)%
|
|||
|
Gross profit
|
$
|
99,220
|
|
|
$
|
120,599
|
|
|
$
|
(21,379
|
)
|
|
(18
|
)%
|
|
Gross margin %
|
47.3
|
%
|
|
51.5
|
%
|
|
|
|
|
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Marketing, general and administrative and engineering
|
$
|
52,321
|
|
|
$
|
55,671
|
|
|
$
|
(3,350
|
)
|
|
(6
|
)%
|
|
Acquisition related contingent consideration accounted for as compensation (1)
|
3,936
|
|
|
—
|
|
|
3,936
|
|
|
—
|
%
|
|||
|
Stock compensation expense
|
2,764
|
|
|
2,302
|
|
|
462
|
|
|
20
|
%
|
|||
|
Amortization of intangible assets
|
8,979
|
|
|
8,175
|
|
|
804
|
|
|
10
|
%
|
|||
|
Income from operations
|
$
|
31,220
|
|
|
$
|
54,451
|
|
|
$
|
(23,231
|
)
|
|
(43
|
)%
|
|
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest income
|
309
|
|
|
365
|
|
|
(56
|
)
|
|
(15
|
)%
|
|||
|
Interest expense
|
(2,598
|
)
|
|
(3,227
|
)
|
|
629
|
|
|
(19
|
)%
|
|||
|
Accelerated amortization of debt costs
|
(302
|
)
|
|
—
|
|
|
(302
|
)
|
|
—
|
%
|
|||
|
Amortization of debt costs
|
(327
|
)
|
|
(353
|
)
|
|
26
|
|
|
(7
|
)%
|
|||
|
Interest expense, net
|
(2,918
|
)
|
|
(3,215
|
)
|
|
297
|
|
|
(9
|
)%
|
|||
|
Other expense
|
(664
|
)
|
|
(1,334
|
)
|
|
670
|
|
|
(50
|
)%
|
|||
|
Income before provision for income taxes
|
$
|
27,638
|
|
|
$
|
49,902
|
|
|
$
|
(22,264
|
)
|
|
(45
|
)%
|
|
Income tax expense
|
7,462
|
|
|
11,017
|
|
|
(3,555
|
)
|
|
(32
|
)%
|
|||
|
Net income
|
$
|
20,176
|
|
|
$
|
38,885
|
|
|
$
|
(18,709
|
)
|
|
(48
|
)%
|
|
Income attributable to non-controlling interests (2)
|
371
|
|
|
—
|
|
|
$
|
371
|
|
|
—
|
%
|
||
|
Net income available to Thermon Group Holdings, Inc.
|
$
|
19,805
|
|
|
$
|
38,885
|
|
|
$
|
(19,080
|
)
|
|
(49
|
)%
|
|
|
|
|
|
Payment due by period
|
||||||||||||||||
|
|
|
|
|
(dollars in thousands)
|
||||||||||||||||
|
|
|
TOTAL
|
|
Less than
1 Year
|
|
1 -
3 Years
|
|
3 -
5 Years
|
|
More than
5 Years
|
||||||||||
|
Variable rate term loan(1)
|
|
$
|
97,875
|
|
|
$
|
13,500
|
|
|
$
|
38,812
|
|
|
$
|
45,563
|
|
|
|
|
|
|
Interest payments on variable rate term loan(2)
|
|
7,786
|
|
|
2,866
|
|
|
4,437
|
|
|
483
|
|
|
|
|
|||||
|
Borrowings under revolving credit facility (3)
|
|
5,000
|
|
|
5,000
|
|
|
|
|
|
|
|
||||||||
|
Operating lease obligations(4)
|
|
7,937
|
|
|
2,562
|
|
|
3,021
|
|
|
1,290
|
|
|
1,064
|
|
|||||
|
Information technology services agreements(5)
|
|
1,483
|
|
|
928
|
|
|
555
|
|
|
|
|
|
|
|
|||||
|
Total
|
|
$
|
120,081
|
|
|
$
|
24,856
|
|
|
$
|
46,825
|
|
|
$
|
47,336
|
|
|
$
|
1,064
|
|
|
(1)
|
Consists of monthly scheduled principal payments under our credit facility of $1.1 million through March 31, 2017; increasing in April 2017 to $1.7 million through maturity with a lump-sum payment of $40.5 million due in April 2019.
|
|
|
THERMON GROUP HOLDINGS, INC. (registrant)
|
||
|
Date: February 4, 2016
|
By:
|
|
/s/ Jay Peterson
|
|
|
Name:
|
|
Jay Peterson
|
|
|
Title:
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
31.1
|
|
Certification of Rodney Bingham, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
31.2
|
|
Certification of Jay Peterson, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
32.1
|
|
Certification of Rodney Bingham, Chief Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
32.2
|
|
Certification of Jay Peterson, Chief Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
101
|
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations and Comprehensive Income, (iii) Condensed Consolidated Statements of Cash Flows and (iv) Notes to Condensed Consolidated Financial Statements *
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|