These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
27-2228185
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
Emerging growth company
o
|
|
|
|
|
Page
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
|
|
Thermon Group Holdings, Inc. and its Consolidated Subsidiaries
|
|
|
PART II — OTHER INFORMATION
|
|
|
EX-10.1
|
|
|
EX-31.1
|
|
|
EX-31.2
|
|
|
EX-32.1
|
|
|
EX-32.2
|
|
|
|
December 31,
2018 |
|
March 31,
2018 |
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
30,190
|
|
|
$
|
33,879
|
|
|
Investments
|
—
|
|
|
1,022
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $1,355 and $1,231 as of December 31, 2018 and March 31, 2018, respectively
|
101,328
|
|
|
94,411
|
|
||
|
Inventories, net
|
69,056
|
|
|
63,829
|
|
||
|
Contract assets
|
26,317
|
|
|
16,114
|
|
||
|
Prepaid expenses and other current assets
|
10,476
|
|
|
9,054
|
|
||
|
Income tax receivable
|
3,028
|
|
|
1,885
|
|
||
|
Total current assets
|
240,395
|
|
|
220,194
|
|
||
|
Property, plant and equipment, net of depreciation and amortization of $37,612 and $34,234 as of December 31, 2018 and March 31, 2018, respectively
|
74,524
|
|
|
74,485
|
|
||
|
Goodwill
|
203,045
|
|
|
210,566
|
|
||
|
Intangible assets, net
|
129,717
|
|
|
151,434
|
|
||
|
Deferred income taxes
|
2,805
|
|
|
3,425
|
|
||
|
Other long term assets
|
3,314
|
|
|
2,373
|
|
||
|
Total assets
|
$
|
653,800
|
|
|
$
|
662,477
|
|
|
Liabilities
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
27,216
|
|
|
$
|
22,995
|
|
|
Accrued liabilities
|
22,433
|
|
|
22,810
|
|
||
|
Current portion of long term debt
|
2,500
|
|
|
2,500
|
|
||
|
Borrowings under revolving credit facility
|
6,231
|
|
|
—
|
|
||
|
Contract liabilities
|
11,384
|
|
|
8,143
|
|
||
|
Income taxes payable
|
2,093
|
|
|
5,952
|
|
||
|
Total current liabilities
|
71,857
|
|
|
62,400
|
|
||
|
Long-term debt, net of current maturities and deferred debt issuance costs and debt discounts of $6,965 and $7,967 as of December 31, 2018 and March 31, 2018, respectively
|
210,660
|
|
|
214,533
|
|
||
|
Deferred income taxes
|
28,814
|
|
|
34,252
|
|
||
|
Other non-current liabilities
|
4,723
|
|
|
10,439
|
|
||
|
Total liabilities
|
316,054
|
|
|
321,624
|
|
||
|
Equity
|
|
|
|
||||
|
Common stock: $.001 par value; 150,000,000 authorized; 32,597,389 and 32,492,339 shares issued and outstanding at December 31, 2018 and March 31, 2018, respectively
|
33
|
|
|
32
|
|
||
|
Preferred stock: $.001 par value; 10,000,000 authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Additional paid in capital
|
219,584
|
|
|
222,622
|
|
||
|
Accumulated other comprehensive loss
|
(51,679
|
)
|
|
(36,541
|
)
|
||
|
Retained earnings
|
164,758
|
|
|
148,812
|
|
||
|
Total Thermon Group Holdings, Inc. shareholders' equity
|
332,696
|
|
|
334,925
|
|
||
|
Non-controlling interests
|
5,050
|
|
|
5,928
|
|
||
|
Total equity
|
337,746
|
|
|
340,853
|
|
||
|
Total liabilities and equity
|
$
|
653,800
|
|
|
$
|
662,477
|
|
|
|
Three Months Ended December 31, 2018
|
|
Three Months Ended December 31, 2017
|
|
Nine Months Ended December 31, 2018
|
|
Nine Months Ended December 31, 2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Sales
|
$
|
119,356
|
|
|
$
|
92,660
|
|
|
$
|
298,412
|
|
|
$
|
206,027
|
|
|
Cost of sales
|
68,473
|
|
|
50,446
|
|
|
167,441
|
|
|
109,039
|
|
||||
|
Gross profit
|
50,883
|
|
|
42,214
|
|
|
130,971
|
|
|
96,988
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Marketing, general and administrative and engineering
|
28,109
|
|
|
27,251
|
|
|
80,012
|
|
|
67,089
|
|
||||
|
Amortization of intangible assets
|
4,887
|
|
|
4,753
|
|
|
16,160
|
|
|
10,714
|
|
||||
|
Income from operations
|
17,887
|
|
|
10,210
|
|
|
34,799
|
|
|
19,185
|
|
||||
|
Other income/(expenses):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
24
|
|
|
161
|
|
|
147
|
|
|
553
|
|
||||
|
Interest expense
|
(3,885
|
)
|
|
(2,787
|
)
|
|
(11,473
|
)
|
|
(4,376
|
)
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
(376
|
)
|
|
—
|
|
|
(376
|
)
|
||||
|
Other expense
|
(155
|
)
|
|
(5,492
|
)
|
|
73
|
|
|
(5,563
|
)
|
||||
|
Income before provision for income taxes
|
13,871
|
|
|
1,716
|
|
|
23,546
|
|
|
9,423
|
|
||||
|
Income tax expense
|
4,154
|
|
|
883
|
|
|
7,126
|
|
|
2,798
|
|
||||
|
Net income
|
$
|
9,717
|
|
|
$
|
833
|
|
|
$
|
16,420
|
|
|
$
|
6,625
|
|
|
Income (loss) attributable to non-controlling interests
|
(2
|
)
|
|
234
|
|
|
432
|
|
|
769
|
|
||||
|
Net income available to Thermon Group Holdings, Inc.
|
$
|
9,719
|
|
|
$
|
599
|
|
|
$
|
15,988
|
|
|
$
|
5,856
|
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Net income available to Thermon Group Holdings, Inc.
|
$
|
9,719
|
|
|
$
|
599
|
|
|
$
|
15,988
|
|
|
$
|
5,856
|
|
|
Foreign currency translation adjustment
|
(10,077
|
)
|
|
1,175
|
|
|
(15,138
|
)
|
|
14,457
|
|
||||
|
Derivative valuation, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Comprehensive income (loss)
|
$
|
(358
|
)
|
|
$
|
1,774
|
|
|
$
|
850
|
|
|
$
|
20,320
|
|
|
Net Income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.30
|
|
|
$
|
0.02
|
|
|
$
|
0.49
|
|
|
$
|
0.18
|
|
|
Diluted
|
0.29
|
|
|
0.02
|
|
|
0.48
|
|
|
0.18
|
|
||||
|
Weighted-average shares used in computing net income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
32,595,259
|
|
|
32,447,838
|
|
|
32,556,157
|
|
|
32,408,608
|
|
||||
|
Diluted
|
33,116,481
|
|
|
32,914,372
|
|
|
33,000,326
|
|
|
32,762,542
|
|
||||
|
|
Nine Months Ended December 31, 2018
|
|
Nine Months Ended
December 31, 2017 |
||||
|
Operating activities
|
|
|
|
|
|
||
|
Net income
|
$
|
16,420
|
|
|
$
|
6,625
|
|
|
Adjustment to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
23,026
|
|
|
16,488
|
|
||
|
Amortization of deferred debt issuance costs
|
1,047
|
|
|
433
|
|
||
|
Amortization of inventory step-up
|
171
|
|
|
362
|
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
376
|
|
||
|
Stock compensation expense
|
3,130
|
|
|
2,627
|
|
||
|
Deferred income taxes
|
(1,411
|
)
|
|
(7,617
|
)
|
||
|
Long term cross currency swap
|
(5,564
|
)
|
|
4,874
|
|
||
|
Remeasurement loss/(gain) on intercompany balances
|
6,075
|
|
|
(2,671
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable
|
(10,326
|
)
|
|
(4,848
|
)
|
||
|
Inventories
|
(8,314
|
)
|
|
(9,101
|
)
|
||
|
Contract assets
|
(7,354
|
)
|
|
(6,842
|
)
|
||
|
Other current and non-current assets
|
(6,329
|
)
|
|
(2,771
|
)
|
||
|
Accounts payable
|
2,995
|
|
|
2,617
|
|
||
|
Accrued liabilities and non-current liabilities
|
(941
|
)
|
|
8,769
|
|
||
|
Income taxes payable and receivable
|
(2,779
|
)
|
|
2,154
|
|
||
|
Net cash provided by operating activities
|
9,846
|
|
|
11,475
|
|
||
|
Investing activities
|
|
|
|
|
|
||
|
Purchases of property, plant and equipment
|
(8,808
|
)
|
|
(6,182
|
)
|
||
|
Sale of rental equipment
|
678
|
|
|
461
|
|
||
|
Proceeds from sale of property, plant and equipment
|
23
|
|
|
8
|
|
||
|
Cash paid for acquisitions (net of cash acquired)
|
—
|
|
|
(202,693
|
)
|
||
|
Purchases of investments
|
—
|
|
|
(8,090
|
)
|
||
|
Proceeds from the sale of investments
|
955
|
|
|
53,132
|
|
||
|
Net cash used in investing activities
|
(7,152
|
)
|
|
(163,364
|
)
|
||
|
Financing activities
|
|
|
|
|
|
||
|
Proceeds from senior secured notes
|
—
|
|
|
250,000
|
|
||
|
Proceeds from revolving credit facility
|
22,009
|
|
|
10,000
|
|
||
|
Payments on long term debt and revolving credit facility
|
(20,307
|
)
|
|
(91,000
|
)
|
||
|
Issuance costs associated with revolving line of credit and long term debt
|
—
|
|
|
(9,611
|
)
|
||
|
Purchase of shares from non-controlling interests
|
(5,665
|
)
|
|
—
|
|
||
|
Proceeds from exercise of stock options
|
233
|
|
|
239
|
|
||
|
Repurchase of employee stock units on vesting
|
(572
|
)
|
|
(471
|
)
|
||
|
Payments on lease financing
|
(170
|
)
|
|
(193
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(4,472
|
)
|
|
158,964
|
|
||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(1,923
|
)
|
|
1,541
|
|
||
|
Change in cash, cash equivalents and restricted cash
|
(3,701
|
)
|
|
8,616
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
36,327
|
|
|
44,292
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
32,626
|
|
|
$
|
52,908
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash and cash equivalents
|
$
|
30,190
|
|
|
$
|
51,171
|
|
|
Restricted cash included in prepaid expenses and other current assets
|
1,916
|
|
|
960
|
|
||
|
Restricted cash included in other long term assets
|
520
|
|
|
777
|
|
||
|
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows
|
$
|
32,626
|
|
|
$
|
52,908
|
|
|
•
|
Level 1 — uses quoted prices in active markets for identical assets or liabilities we have the ability to access.
|
|
•
|
Level 2 — uses observable inputs other than quoted prices in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3 — uses one or more significant inputs that are unobservable and supported by little or no market activity, and that reflect the use of significant management judgment.
|
|
|
December 31, 2018
|
|
March 31, 2018
|
|
|
||||||||||||
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
|
Valuation Technique
|
||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Outstanding principal amount of senior secured credit facility
|
$
|
220,125
|
|
|
$
|
220,125
|
|
|
$
|
225,000
|
|
|
$
|
225,000
|
|
|
Level 2 - Market Approach
|
|
Outstanding borrowings from revolving line of credit
|
$
|
6,231
|
|
|
$
|
6,231
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Level 2 - Market Approach
|
|
Notional amount of foreign currency forward contracts by currency
|
|||||||
|
|
December 31, 2018
|
|
March 31, 2018
|
||||
|
Russian Ruble
|
$
|
1,147
|
|
|
$
|
2,416
|
|
|
Euro
|
1,000
|
|
|
750
|
|
||
|
Canadian Dollar
|
4,000
|
|
|
4,000
|
|
||
|
South Korean Won
|
2,000
|
|
|
10,500
|
|
||
|
Mexican Peso
|
1,000
|
|
|
200
|
|
||
|
Australian Dollar
|
900
|
|
|
850
|
|
||
|
Great Britain Pound
|
2,000
|
|
|
—
|
|
||
|
Total notional amounts
|
$
|
12,047
|
|
|
$
|
18,716
|
|
|
|
|
December 31, 2018
|
|
March 31, 2018
|
||||||||||
|
|
|
Fair Value
|
|
Fair Value
|
||||||||||
|
|
|
Assets
|
Liabilities
|
|
Assets
|
Liabilities
|
||||||||
|
Foreign currency forward contracts
|
|
$
|
59
|
|
$
|
127
|
|
|
$
|
229
|
|
$
|
25
|
|
|
Consideration to or on behalf of sellers
|
$
|
204,596
|
|
|
Fair value of total consideration transferred
|
204,596
|
|
|
|
Assets acquired:
|
|
||
|
Cash
|
$
|
1,534
|
|
|
Accounts receivable
|
14,351
|
|
|
|
Inventories
|
20,085
|
|
|
|
Other current assets
|
1,181
|
|
|
|
Property, plant and equipment
|
29,464
|
|
|
|
Identifiable intangible assets
|
79,002
|
|
|
|
Goodwill
|
85,637
|
|
|
|
Total assets
|
231,254
|
|
|
|
Liabilities assumed:
|
|
||
|
Current liabilities
|
6,832
|
|
|
|
Other non-current liabilities
|
500
|
|
|
|
Non-current deferred tax liability
|
19,326
|
|
|
|
Total liabilities
|
26,658
|
|
|
|
Total consideration
|
$
|
204,596
|
|
|
|
Amortization period
|
|
Gross Carrying Amount at December 31, 2018
|
|
Accumulated Amortization
|
|
Net Carrying Amount at December 31, 2018
|
|
Gross Carrying Amount at March 31, 2018
|
|
Accumulated Amortization
|
|
Net Carrying Amount at March 31, 2018
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Products
|
10 Years
|
|
$
|
61,068
|
|
|
$
|
7,125
|
|
|
$
|
53,943
|
|
|
$
|
64,611
|
|
|
$
|
2,692
|
|
|
$
|
61,919
|
|
|
Customer relationships
|
17 Years
|
|
10,543
|
|
|
724
|
|
|
9,819
|
|
|
11,155
|
|
|
273
|
|
|
10,882
|
|
||||||
|
Backlog
|
1 Year
|
|
3,053
|
|
|
3,053
|
|
|
—
|
|
|
3,230
|
|
|
1,346
|
|
|
1,884
|
|
||||||
|
Total
|
|
|
$
|
74,664
|
|
|
$
|
10,902
|
|
|
$
|
63,762
|
|
|
$
|
78,996
|
|
|
$
|
4,311
|
|
|
$
|
74,685
|
|
|
|
Provisional Fair Value
|
|
Final Fair Value
|
||||
|
Inventories
|
$
|
20,489
|
|
|
$
|
20,085
|
|
|
Other current assets
|
731
|
|
|
1,181
|
|
||
|
Goodwill
|
87,540
|
|
|
85,637
|
|
||
|
Current liabilities
|
6,255
|
|
|
6,832
|
|
||
|
Non-current deferred tax liability
|
22,121
|
|
|
19,326
|
|
||
|
|
|
Three Months Ended December 31, 2018
|
|
Three Months Ended December 31, 2017
|
|
Nine Months Ended December 31, 2018
|
|
Nine Months Ended December 31, 2017
|
||||||||
|
Basic net income per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income available to Thermon Group Holdings, Inc.
|
|
$
|
9,719
|
|
|
$
|
599
|
|
|
$
|
15,988
|
|
|
$
|
5,856
|
|
|
Weighted-average common shares outstanding
|
|
32,595,259
|
|
|
32,447,838
|
|
|
32,556,157
|
|
|
32,408,608
|
|
||||
|
Basic net income per common share
|
|
$
|
0.30
|
|
|
$
|
0.02
|
|
|
$
|
0.49
|
|
|
$
|
0.18
|
|
|
|
|
Three Months Ended December 31, 2018
|
|
Three Months Ended December 31, 2017
|
|
Nine Months Ended December 31, 2018
|
|
Nine Months Ended December 31, 2017
|
||||||||
|
Diluted net income per common share
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income available to Thermon Group Holdings, Inc.
|
|
$
|
9,719
|
|
|
$
|
599
|
|
|
$
|
15,988
|
|
|
$
|
5,856
|
|
|
Weighted-average common shares outstanding
|
|
32,595,259
|
|
|
32,447,838
|
|
|
32,556,157
|
|
|
32,408,608
|
|
||||
|
Common share equivalents:
|
|
|
|
|
|
|
|
|
||||||||
|
Stock options
|
|
202,971
|
|
|
233,618
|
|
|
215,472
|
|
|
222,857
|
|
||||
|
Restricted and performance stock units
|
|
318,251
|
|
|
232,916
|
|
|
228,697
|
|
|
131,077
|
|
||||
|
Weighted average shares outstanding – dilutive (1)
|
|
33,116,481
|
|
|
32,914,372
|
|
|
33,000,326
|
|
|
32,762,542
|
|
||||
|
Diluted net income per common share
|
|
$
|
0.29
|
|
|
$
|
0.02
|
|
|
$
|
0.48
|
|
|
$
|
0.18
|
|
|
|
December 31,
2018 |
|
March 31,
2018 |
||||
|
Raw materials
|
$
|
36,442
|
|
|
$
|
31,516
|
|
|
Work in process
|
5,961
|
|
|
7,186
|
|
||
|
Finished goods
|
28,764
|
|
|
27,204
|
|
||
|
|
71,167
|
|
|
65,906
|
|
||
|
Valuation reserves
|
(2,111
|
)
|
|
(2,077
|
)
|
||
|
Inventories, net
|
$
|
69,056
|
|
|
$
|
63,829
|
|
|
|
United States and Latin America
|
|
Canada
|
|
Europe, Middle East and Africa
|
|
Asia-Pacific
|
|
Total
|
||||||||||
|
Balance as of March 31, 2018
|
$
|
52,016
|
|
|
$
|
128,767
|
|
|
$
|
21,159
|
|
|
$
|
8,624
|
|
|
$
|
210,566
|
|
|
Allocation of Goodwill
|
10,709
|
|
|
(10,709
|
)
|
|
|
|
|
|
—
|
|
|||||||
|
Adjustments to purchase price allocation
|
—
|
|
|
481
|
|
|
—
|
|
|
—
|
|
|
481
|
|
|||||
|
Foreign currency translation impact
|
—
|
|
|
(6,496
|
)
|
|
(1,506
|
)
|
|
—
|
|
|
(8,002
|
)
|
|||||
|
Balance as of December 31, 2018
|
$
|
62,725
|
|
|
$
|
112,043
|
|
|
$
|
19,653
|
|
|
$
|
8,624
|
|
|
$
|
203,045
|
|
|
|
|
Gross Carrying Amount at December 31, 2018
|
|
Accumulated Amortization
|
|
Net Carrying Amount at December 31, 2018
|
|
Gross Carrying Amount at March 31, 2018
|
|
Accumulated Amortization
|
|
Net Carrying Amount at March 31, 2018
|
||||||||||||
|
Products
|
|
$
|
61,068
|
|
|
$
|
7,125
|
|
|
$
|
53,944
|
|
|
$
|
64,611
|
|
|
$
|
2,719
|
|
|
$
|
61,892
|
|
|
Trademarks
|
|
44,682
|
|
|
941
|
|
|
43,741
|
|
|
46,156
|
|
|
832
|
|
|
45,324
|
|
||||||
|
Developed technology
|
|
9,823
|
|
|
4,323
|
|
|
5,500
|
|
|
10,160
|
|
|
4,106
|
|
|
6,054
|
|
||||||
|
Customer relationships
|
|
110,240
|
|
|
84,152
|
|
|
26,088
|
|
|
113,378
|
|
|
77,646
|
|
|
35,732
|
|
||||||
|
Certifications
|
|
444
|
|
|
—
|
|
|
444
|
|
|
458
|
|
|
—
|
|
|
458
|
|
||||||
|
Other
|
|
5,675
|
|
|
5,675
|
|
|
—
|
|
|
5,863
|
|
|
3,889
|
|
|
1,974
|
|
||||||
|
Total
|
|
$
|
231,932
|
|
|
$
|
102,216
|
|
|
$
|
129,717
|
|
|
$
|
240,626
|
|
|
$
|
89,192
|
|
|
$
|
151,434
|
|
|
|
December 31,
2018 |
|
March 31,
2018 |
||||
|
Accrued employee compensation and related expenses
|
$
|
14,625
|
|
|
$
|
16,449
|
|
|
Accrued interest
|
1,081
|
|
|
1,154
|
|
||
|
Customer prepayment
|
597
|
|
|
519
|
|
||
|
Warranty reserve
|
300
|
|
|
300
|
|
||
|
Professional fees
|
2,083
|
|
|
1,854
|
|
||
|
Sales tax payable
|
3,025
|
|
|
1,546
|
|
||
|
Other
|
722
|
|
|
988
|
|
||
|
Total accrued current liabilities
|
$
|
22,433
|
|
|
$
|
22,810
|
|
|
|
December 31,
2018 |
|
March 31,
2018 |
||||
|
Variable Rate Term Loan, due October 2024, net of deferred debt issuance costs and debt discounts of $6,965 and $7,967 as of December 31, 2018 and March 31, 2018, respectively
|
$
|
213,160
|
|
|
$
|
217,033
|
|
|
Less current portion
|
(2,500
|
)
|
|
(2,500
|
)
|
||
|
Total long-term debt
|
$
|
210,660
|
|
|
$
|
214,533
|
|
|
|
Contract Assets
|
Contract Liabilities
|
||||
|
Balance as of April 1, 2018
|
$
|
16,114
|
|
$
|
(8,143
|
)
|
|
|
|
|
||||
|
Revenue recognized under contracts
|
87,520
|
|
7,539
|
|
||
|
Billed amounts to customers
|
(77,317
|
)
|
(10,780
|
)
|
||
|
Total activity
|
$
|
10,203
|
|
$
|
(3,241
|
)
|
|
|
|
|
||||
|
Balance as of December 31, 2018
|
$
|
26,317
|
|
$
|
(11,384
|
)
|
|
|
|
Three Months Ended December 31, 2018
|
|
Three Months Ended December 31, 2017
|
||||||||||||||||||||
|
|
|
Revenues recognized at point in time
|
|
Revenues recognized over time
|
|
Total
|
|
Revenues recognized at point in time
|
|
Revenues recognized over time
|
|
Total
|
||||||||||||
|
United States and Latin America
|
|
$
|
21,736
|
|
|
$
|
29,316
|
|
|
$
|
51,052
|
|
|
$
|
17,186
|
|
|
$
|
15,642
|
|
|
$
|
32,828
|
|
|
Canada
|
|
29,237
|
|
|
4,229
|
|
|
33,466
|
|
|
27,391
|
|
|
2,787
|
|
|
30,178
|
|
||||||
|
Europe, Middle East and Africa
|
|
16,136
|
|
|
6,324
|
|
|
22,460
|
|
|
18,455
|
|
|
1,854
|
|
|
20,309
|
|
||||||
|
Asia-Pacific
|
|
6,473
|
|
|
5,905
|
|
|
12,378
|
|
|
6,395
|
|
|
2,950
|
|
|
9,345
|
|
||||||
|
Total revenues
|
|
$
|
73,582
|
|
|
$
|
45,774
|
|
|
$
|
119,356
|
|
|
$
|
69,427
|
|
|
$
|
23,233
|
|
|
$
|
92,660
|
|
|
|
|
Nine Months Ended December 31, 2018
|
|
Nine Months Ended December 31, 2017
|
||||||||||||||||||||
|
|
|
Revenues recognized at point in time
|
|
Revenues recognized over time
|
|
Total
|
|
Revenues recognized at point in time
|
|
Revenues recognized over time
|
|
Total
|
||||||||||||
|
United States and Latin America
|
|
$
|
54,483
|
|
|
$
|
60,851
|
|
|
$
|
115,334
|
|
|
$
|
39,543
|
|
|
$
|
38,154
|
|
|
$
|
77,697
|
|
|
Canada
|
|
77,865
|
|
|
15,196
|
|
|
93,061
|
|
|
54,105
|
|
|
3,609
|
|
|
57,714
|
|
||||||
|
Europe, Middle East and Africa
|
|
49,618
|
|
|
9,209
|
|
|
58,827
|
|
|
42,194
|
|
|
6,179
|
|
|
48,373
|
|
||||||
|
Asia-Pacific
|
|
21,387
|
|
|
9,803
|
|
|
31,190
|
|
|
16,314
|
|
|
5,929
|
|
|
22,243
|
|
||||||
|
Total revenues
|
|
$
|
203,353
|
|
|
$
|
95,059
|
|
|
$
|
298,412
|
|
|
$
|
152,156
|
|
|
$
|
53,871
|
|
|
$
|
206,027
|
|
|
|
Three Months Ended December 31, 2018
|
|
Three Months Ended December 31, 2017
|
|
Nine Months Ended December 31, 2018
|
|
Nine Months Ended
December 31, 2017 |
||||||||
|
Sales to External Customers:
|
|
|
|
|
|
|
|
|
|
||||||
|
United States and Latin America
|
$
|
51,052
|
|
|
$
|
32,828
|
|
|
$
|
115,334
|
|
|
$
|
77,697
|
|
|
Canada
|
33,466
|
|
|
30,178
|
|
|
93,061
|
|
|
57,714
|
|
||||
|
Europe, Middle East and Africa
|
22,460
|
|
|
20,309
|
|
|
58,827
|
|
|
48,373
|
|
||||
|
Asia-Pacific
|
12,378
|
|
|
9,345
|
|
|
31,190
|
|
|
22,243
|
|
||||
|
|
$
|
119,356
|
|
|
$
|
92,660
|
|
|
$
|
298,412
|
|
|
$
|
206,027
|
|
|
Inter-Segment Sales:
|
|
|
|
|
|
|
|
||||||||
|
United States and Latin America
|
$
|
12,807
|
|
|
$
|
13,232
|
|
|
$
|
38,614
|
|
|
$
|
37,123
|
|
|
Canada
|
1,613
|
|
|
1,862
|
|
|
3,829
|
|
|
5,221
|
|
||||
|
Europe, Middle East and Africa
|
866
|
|
|
487
|
|
|
2,829
|
|
|
1,210
|
|
||||
|
Asia-Pacific
|
204
|
|
|
546
|
|
|
701
|
|
|
1,093
|
|
||||
|
|
$
|
15,490
|
|
|
$
|
16,127
|
|
|
$
|
45,973
|
|
|
$
|
44,647
|
|
|
Depreciation Expense:
|
|
|
|
|
|
|
|
||||||||
|
United States and Latin America
|
$
|
1,264
|
|
|
$
|
1,126
|
|
|
$
|
3,574
|
|
|
$
|
3,190
|
|
|
Canada
|
888
|
|
|
897
|
|
|
2,833
|
|
|
2,137
|
|
||||
|
Europe, Middle East and Africa
|
114
|
|
|
133
|
|
|
331
|
|
|
347
|
|
||||
|
Asia-Pacific
|
47
|
|
|
35
|
|
|
129
|
|
|
99
|
|
||||
|
|
$
|
2,313
|
|
|
$
|
2,191
|
|
|
$
|
6,867
|
|
|
$
|
5,773
|
|
|
Amortization Expense:
|
|
|
|
|
|
|
|
||||||||
|
United States and Latin America
|
$
|
1,438
|
|
|
$
|
1,505
|
|
|
$
|
4,403
|
|
|
$
|
4,515
|
|
|
Canada
|
2,866
|
|
|
2,632
|
|
|
9,939
|
|
|
4,373
|
|
||||
|
Europe, Middle East and Africa
|
317
|
|
|
351
|
|
|
1,020
|
|
|
1,030
|
|
||||
|
Asia-Pacific
|
266
|
|
|
266
|
|
|
798
|
|
|
798
|
|
||||
|
|
$
|
4,887
|
|
|
$
|
4,754
|
|
|
$
|
16,160
|
|
|
$
|
10,716
|
|
|
Income (loss) from operations:
|
|
|
|
|
|
|
|
|
|
||||||
|
United States and Latin America
|
$
|
7,763
|
|
|
$
|
340
|
|
|
$
|
13,348
|
|
|
$
|
(1,757
|
)
|
|
Canada
|
5,998
|
|
|
7,622
|
|
|
13,693
|
|
|
17,619
|
|
||||
|
Europe, Middle East and Africa
|
3,827
|
|
|
2,008
|
|
|
7,530
|
|
|
4,240
|
|
||||
|
Asia-Pacific
|
1,729
|
|
|
1,444
|
|
|
4,398
|
|
|
2,751
|
|
||||
|
Unallocated:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stock compensation
|
(1,041
|
)
|
|
(895
|
)
|
|
(3,130
|
)
|
|
(2,627
|
)
|
||||
|
Public company costs
|
(389
|
)
|
|
(309
|
)
|
|
(1,040
|
)
|
|
(1,041
|
)
|
||||
|
|
$
|
17,887
|
|
|
$
|
10,210
|
|
|
$
|
34,799
|
|
|
$
|
19,185
|
|
|
|
December 31, 2018
|
|
March 31, 2018
|
||||
|
Property, plant and equipment, net:
|
|
|
|
||||
|
United States and Latin America
|
$
|
40,254
|
|
|
$
|
37,112
|
|
|
Canada
|
30,211
|
|
|
33,076
|
|
||
|
Europe, Middle East and Africa
|
3,380
|
|
|
3,567
|
|
||
|
Asia-Pacific
|
679
|
|
|
730
|
|
||
|
|
$
|
74,524
|
|
|
$
|
74,485
|
|
|
Total Assets:
|
|
|
|
||||
|
United States and Latin America
|
$
|
231,420
|
|
|
$
|
213,099
|
|
|
Canada
|
289,015
|
|
|
317,635
|
|
||
|
Europe, Middle East and Africa
|
88,424
|
|
|
89,379
|
|
||
|
Asia-Pacific
|
44,941
|
|
|
42,364
|
|
||
|
|
$
|
653,800
|
|
|
$
|
662,477
|
|
|
•
|
Timing of Greenfield projects.
Our results of operations in recent years have been impacted by the various construction phases of large Greenfield projects. On our large Greenfield projects, we are typically designated as the heat tracing provider of choice by the project owner. We then engage with multiple contractors to address incorporating various heat tracing solutions throughout the overall project. Our largest Greenfield projects may generate revenue for several quarters. In the early stages of a Greenfield project, our revenues are typically realized from the provision of engineering services. In the middle stages, or the material requirements phase, we typically experience the greatest demand for our heat tracing cable, at which point our revenues tend to accelerate. Revenues tend to decrease gradually in the final stages of a project and are generally derived from installation services and demand for electrical panels and other miscellaneous electronic components used in the final installation of heat tracing cable, which we frequently outsource from third-party manufacturers.
|
|
•
|
Cyclicality of end-users' markets.
Demand for our products and services depends in large part upon the level of capital and maintenance expenditures of our customers and end users, in particular those in the energy, chemical processing and power generation industries, and firms that design and construct facilities for these industries. These customers' expenditures historically have been cyclical in nature and vulnerable to economic downturns. Greenfield projects, and in particular large Greenfield projects (
i.e.
, new facility construction projects generating in excess of $5 million in annual sales), historically have been a substantial source of revenue growth, and Greenfield revenues tend to be more cyclical than MRO/UE revenues. A sustained decrease in capital and maintenance spending or in new facility construction by our customers could have a material adverse effect on the demand for our products and services and our business, financial condition and results of operations.
|
|
•
|
Acquisition strategy.
In recent years, we have begun executing on a strategy to grow the Company through the acquisition of businesses that are either in the heat tracing solutions industry or provide complementary products and solutions for the markets and customers we serve. Since March 2015, we have acquired four companies, Thermon Heating Systems, Inc. (formerly known as CCI Thermal Technologies Inc.) ("THS"), Unitemp Close Corporation ("Unitemp"), Sumac Fabrication Co. Ltd. ("Sumac") and Industrial Process Insulators, Inc. ("IPI"), that offer complementary products and services to our core thermal solution offerings. We actively pursue both organic and inorganic growth opportunities that serve to advance our corporate strategy.
|
|
•
|
Impact of product mix.
Typically, both Greenfield and MRO/UE customers require our products as well as our engineering and construction services. The level of service and construction needs will affect the profit margin for each type of revenue. We tend to experience lower margins from our design optimization, engineering, installation and maintenance services than we do from sales of our heating cable, tubing bundle and control system products. We also tend to experience lower margins from our outsourced products, such as electrical switch gears and transformers, than we do from our manufactured products. Accordingly, our results of operations are impacted by our mix of products and services.
|
|
|
Three Months Ended December 31,*
|
|
Nine Months Ended
December 31,* |
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Greenfield
|
45
|
%
|
|
38
|
%
|
|
41
|
%
|
|
37
|
%
|
|
MRO/UE
|
55
|
%
|
|
62
|
%
|
|
59
|
%
|
|
63
|
%
|
|
•
|
Large and growing installed base.
Customers typically use the incumbent heat tracing provider for MRO/UE projects to avoid complications and compatibility problems associated with switching providers. As new Greenfield projects are completed, our installed base continues to grow, and we expect that such installed base will continue to generate ongoing high margin MRO/UE revenues. For
YTD 2019
and
YTD 2018
, MRO/UE sales comprised approximately
59%
and
63%
of our consolidated revenues, respectively (excluding THS). A sustained decline in Greenfield projects could slow the growth in our installed base and reduce demand for our MRO/UE business and have a material adverse effect on our business, financial condition and results of operations.
|
|
•
|
Seasonality of MRO/UE revenues.
Revenues realized from MRO/UE orders tend to be less cyclical than Greenfield projects and more consistent quarter over quarter, although MRO/UE revenues are impacted by seasonal factors. MRO/UE revenues for the core heat tracing business are typically highest during the second and third fiscal quarters, as most of our customers perform preventative maintenance prior to the winter season.
|
|
|
Three Months Ended December 31,
|
|
Increase/(Decrease)
|
|||||||||||
|
|
(dollars in thousands)
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sales
|
$
|
119,356
|
|
|
$
|
92,660
|
|
|
$
|
26,696
|
|
|
29
|
%
|
|
Cost of sales
|
68,473
|
|
|
50,446
|
|
|
18,027
|
|
|
36
|
%
|
|||
|
Gross profit
|
$
|
50,883
|
|
|
$
|
42,214
|
|
|
$
|
8,669
|
|
|
21
|
%
|
|
Gross margin %
|
42.6
|
%
|
|
45.6
|
%
|
|
|
|
|
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Marketing, general and administrative and engineering
|
$
|
27,068
|
|
|
$
|
26,356
|
|
|
$
|
712
|
|
|
3
|
%
|
|
Stock compensation expense
|
1,041
|
|
|
895
|
|
|
146
|
|
|
16
|
%
|
|||
|
Amortization of intangible assets
|
4,887
|
|
|
4,753
|
|
|
134
|
|
|
3
|
%
|
|||
|
Income from operations
|
$
|
17,887
|
|
|
$
|
10,210
|
|
|
$
|
7,677
|
|
|
75
|
%
|
|
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest income
|
24
|
|
|
161
|
|
|
(137
|
)
|
|
(85
|
)%
|
|||
|
Interest expense
|
(3,572
|
)
|
|
(2,528
|
)
|
|
(1,044
|
)
|
|
41
|
%
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
(376
|
)
|
|
376
|
|
|
(100
|
)%
|
|||
|
Amortization of debt costs
|
(313
|
)
|
|
(259
|
)
|
|
(54
|
)
|
|
21
|
%
|
|||
|
Interest expense, net
|
(3,861
|
)
|
|
(3,002
|
)
|
|
(859
|
)
|
|
29
|
%
|
|||
|
Other expense
|
(155
|
)
|
|
(5,492
|
)
|
|
5,337
|
|
|
(97
|
)%
|
|||
|
Income before provision for income taxes
|
$
|
13,871
|
|
|
$
|
1,716
|
|
|
$
|
12,155
|
|
|
708
|
%
|
|
Income tax expense
|
4,154
|
|
|
883
|
|
|
3,271
|
|
|
370
|
%
|
|||
|
Net income
|
$
|
9,717
|
|
|
$
|
833
|
|
|
$
|
8,884
|
|
|
1,067
|
%
|
|
Income (loss) attributable to non-controlling interests (1)
|
(2
|
)
|
|
234
|
|
|
(236
|
)
|
|
(101
|
)%
|
|||
|
Net income available to Thermon Group Holdings, Inc.
|
$
|
9,719
|
|
|
$
|
599
|
|
|
$
|
9,120
|
|
|
1,523
|
%
|
|
|
Nine Months Ended
December 31, |
|
Increase/(Decrease)
|
|||||||||||
|
|
(dollars in thousands)
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sales
|
$
|
298,412
|
|
|
$
|
206,027
|
|
|
$
|
92,385
|
|
|
45
|
%
|
|
Cost of sales
|
167,441
|
|
|
109,039
|
|
|
58,402
|
|
|
54
|
%
|
|||
|
Gross profit
|
$
|
130,971
|
|
|
$
|
96,988
|
|
|
$
|
33,983
|
|
|
35
|
%
|
|
Gross margin %
|
43.9
|
%
|
|
47.1
|
%
|
|
|
|
|
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Marketing, general and administrative and engineering
|
$
|
76,882
|
|
|
$
|
64,462
|
|
|
$
|
12,420
|
|
|
19
|
%
|
|
Stock compensation expense
|
3,130
|
|
|
2,627
|
|
|
503
|
|
|
19
|
%
|
|||
|
Amortization of intangible assets
|
16,160
|
|
|
10,714
|
|
|
5,446
|
|
|
51
|
%
|
|||
|
Income from operations
|
$
|
34,799
|
|
|
$
|
19,185
|
|
|
$
|
15,614
|
|
|
81
|
%
|
|
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest income
|
147
|
|
|
553
|
|
|
(406
|
)
|
|
(73
|
)%
|
|||
|
Interest expense
|
(10,426
|
)
|
|
(3,943
|
)
|
|
(6,483
|
)
|
|
164
|
%
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
(376
|
)
|
|
376
|
|
|
(100
|
)%
|
|||
|
Amortization of debt costs
|
(1,047
|
)
|
|
(433
|
)
|
|
(614
|
)
|
|
142
|
%
|
|||
|
Interest expense, net
|
(11,326
|
)
|
|
(4,199
|
)
|
|
(7,127
|
)
|
|
170
|
%
|
|||
|
Other income/(expense)
|
73
|
|
|
(5,563
|
)
|
|
5,636
|
|
|
(101
|
)%
|
|||
|
Income before provision for income taxes
|
$
|
23,546
|
|
|
$
|
9,423
|
|
|
$
|
14,123
|
|
|
150
|
%
|
|
Income tax expense
|
7,126
|
|
|
2,798
|
|
|
4,328
|
|
|
155
|
%
|
|||
|
Net income
|
$
|
16,420
|
|
|
$
|
6,625
|
|
|
$
|
9,795
|
|
|
148
|
%
|
|
Income attributable to non-controlling interests (1)
|
432
|
|
|
769
|
|
|
(337
|
)
|
|
(44
|
)%
|
|||
|
Net income available to Thermon Group Holdings, Inc.
|
$
|
15,988
|
|
|
$
|
5,856
|
|
|
$
|
10,132
|
|
|
173
|
%
|
|
|
|
|
|
Payment due by period
|
||||||||||||||||
|
|
|
|
|
(dollars in thousands)
|
||||||||||||||||
|
|
|
TOTAL
|
|
Less than
1 Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
More than
5 Years
|
||||||||||
|
Variable rate term loan(1)
|
|
$
|
220,125
|
|
|
$
|
2,500
|
|
|
$
|
5,000
|
|
|
$
|
5,000
|
|
|
$
|
207,625
|
|
|
Interest payments on variable rate term loan(2)
|
|
60,808
|
|
|
10,726
|
|
|
21,114
|
|
|
20,593
|
|
|
8,375
|
|
|||||
|
Borrowings under revolving credit facility(3)
|
|
6,231
|
|
|
6,231
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating lease obligations(4)
|
|
19,972
|
|
|
3,442
|
|
|
5,634
|
|
|
4,001
|
|
|
6,895
|
|
|||||
|
Information technology services agreements(5)
|
|
2,335
|
|
|
1,174
|
|
|
1,161
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
309,471
|
|
|
$
|
24,073
|
|
|
$
|
32,909
|
|
|
$
|
29,594
|
|
|
$
|
222,895
|
|
|
|
THERMON GROUP HOLDINGS, INC. (registrant)
|
||
|
Date: February 6, 2019
|
By:
|
|
/s/ Jay Peterson
|
|
|
Name:
|
|
Jay Peterson
|
|
|
Title:
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101
|
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations and Comprehensive Income, (iii) Condensed Consolidated Statements of Cash Flows and (iv) Notes to Condensed Consolidated Financial Statements *
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|