These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
|
|||||
|
|||||
(Address of principal executive offices) (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
☒
|
Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company |
|
||||||||
Emerging growth company |
|
Page | |||||
June 30, 2024 | December 31, 2023 | |||||||||||||
Assets | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ |
|
$ |
|
||||||||||
Receivables, net |
|
|
||||||||||||
Inventories |
|
|
||||||||||||
Prepaid expenses and other current assets |
|
|
||||||||||||
Total current assets |
|
|
||||||||||||
Property, plant, and equipment, net |
|
|
||||||||||||
Operating lease right-of-use assets |
|
|
||||||||||||
Goodwill |
|
|
||||||||||||
Intangible assets, net |
|
|
||||||||||||
Other assets, net |
|
|
||||||||||||
Total assets | $ |
|
$ |
|
||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ |
|
$ |
|
||||||||||
Accrued expenses |
|
|
||||||||||||
Current portion of long-term debt |
|
|
||||||||||||
Total current liabilities |
|
|
||||||||||||
Long-term debt |
|
|
||||||||||||
Operating lease liabilities |
|
|
||||||||||||
Deferred income taxes |
|
|
||||||||||||
Other long-term liabilities |
|
|
||||||||||||
Total liabilities |
|
|
||||||||||||
Commitments and contingencies (Note 17)
|
|
|
||||||||||||
Stockholders' equity: | ||||||||||||||
Preferred stock, par value $
|
|
|
||||||||||||
Common stock, par value $
|
|
|
||||||||||||
Treasury stock |
(
|
(
|
||||||||||||
Additional paid-in capital |
|
|
||||||||||||
Accumulated deficit |
(
|
(
|
||||||||||||
Accumulated other comprehensive loss |
(
|
(
|
||||||||||||
Total stockholders' equity |
|
|
||||||||||||
Total liabilities and stockholders' equity | $ |
|
$ |
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
Net sales | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Cost of sales |
|
|
|
|
||||||||||||||||||||||
Gross profit |
|
|
|
|
||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||
Selling and distribution |
|
|
|
|
||||||||||||||||||||||
General and administrative |
|
|
|
|
||||||||||||||||||||||
Amortization expense |
|
|
|
|
||||||||||||||||||||||
Asset impairment |
|
|
|
|
||||||||||||||||||||||
Other operating expense (income), net |
|
(
|
|
(
|
||||||||||||||||||||||
Total operating expenses |
|
|
|
|
||||||||||||||||||||||
Operating (loss) income |
(
|
|
(
|
|
||||||||||||||||||||||
Other expense: | ||||||||||||||||||||||||||
Interest expense |
|
|
|
|
||||||||||||||||||||||
Interest income |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Loss (gain) on foreign currency exchange |
|
(
|
|
(
|
||||||||||||||||||||||
Other (income) expense, net |
(
|
(
|
(
|
|
||||||||||||||||||||||
Total other expense (income) |
|
(
|
|
|
||||||||||||||||||||||
(Loss) income before income taxes |
(
|
|
(
|
|
||||||||||||||||||||||
Income tax (benefit) expense |
(
|
|
(
|
|
||||||||||||||||||||||
Net (loss) income from continuing operations |
(
|
|
(
|
|
||||||||||||||||||||||
Net income (loss) from discontinued operations |
|
|
|
(
|
||||||||||||||||||||||
Net (loss) income | $ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||
Earnings (loss) per common share - basic: | ||||||||||||||||||||||||||
Continuing operations | $ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||
Discontinued operations |
|
|
|
(
|
||||||||||||||||||||||
Earnings (loss) per share basic
(1)
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||
Earnings (loss) per common share - diluted: | ||||||||||||||||||||||||||
Continuing operations | $ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||
Discontinued operations |
|
|
|
(
|
||||||||||||||||||||||
Earnings (loss) per share diluted
(1)
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||
Weighted average common shares: | ||||||||||||||||||||||||||
Basic |
|
|
|
|
||||||||||||||||||||||
Diluted |
|
|
|
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
Net (loss) income | $ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||
Other comprehensive (loss) income: | ||||||||||||||||||||||||||
Foreign currency translation adjustments |
(
|
|
(
|
|
||||||||||||||||||||||
Pension and postretirement reclassification adjustment |
|
|
|
|
||||||||||||||||||||||
Other comprehensive (loss) income |
(
|
|
(
|
|
||||||||||||||||||||||
Comprehensive (loss) income | $ |
(
|
$ |
|
$ |
(
|
$ |
|
Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Treasury Stock | Paid-In | Accumulated | Comprehensive | Total | |||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Deficit | Loss | Equity | |||||||||||||||||||||||||||||||||||||||||||
Balance, January 1, 2023 |
|
$ |
|
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||||||||||
Issuance of stock awards |
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2023 |
|
$ |
|
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||||||||||
Issuance of stock awards |
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2023 |
|
$ |
|
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
Balance, January 1, 2024 |
|
$ |
|
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||
Treasury stock repurchases | — | — |
(
|
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
Issuance of stock awards |
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2024 |
|
$ |
|
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||
Treasury stock repurchases | — | — |
(
|
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
Issuance of stock awards | — | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2024 |
|
$ |
|
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
Six Months Ended
June 30, |
||||||||||||||
2024 | 2023 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net (loss) income | $ |
(
|
$ |
|
||||||||||
Net loss from discontinued operations |
|
(
|
||||||||||||
Net (loss) income from continuing operations |
(
|
|
||||||||||||
Adjustments to reconcile net (loss) income to net cash used in operating activities: | ||||||||||||||
Depreciation and amortization |
|
|
||||||||||||
Asset impairment |
|
|
||||||||||||
Stock-based compensation |
|
|
||||||||||||
Unrealized gain on derivative contracts |
(
|
(
|
||||||||||||
Deferred TSA income |
|
(
|
||||||||||||
Other |
|
(
|
||||||||||||
Changes in operating assets and liabilities, net of acquisitions and divestitures: | ||||||||||||||
Receivables |
(
|
(
|
||||||||||||
Inventories |
(
|
(
|
||||||||||||
Prepaid expenses and other assets |
(
|
|
||||||||||||
Accounts payable |
(
|
(
|
||||||||||||
Accrued expenses and other liabilities |
(
|
(
|
||||||||||||
Net cash used in operating activities - continuing operations |
(
|
(
|
||||||||||||
Net cash used in operating activities - discontinued operations |
|
(
|
||||||||||||
Net cash used in operating activities |
(
|
(
|
||||||||||||
Cash flows from investing activities: | ||||||||||||||
Capital expenditures |
(
|
(
|
||||||||||||
Proceeds from sale of fixed assets |
|
|
||||||||||||
Acquisitions, net of cash acquired |
|
(
|
||||||||||||
Net cash used in investing activities - continuing operations |
(
|
(
|
||||||||||||
Net cash used in investing activities - discontinued operations |
|
(
|
||||||||||||
Net cash used in investing activities |
(
|
(
|
||||||||||||
Cash flows from financing activities: | ||||||||||||||
Borrowings under Revolving Credit Facility |
|
|
||||||||||||
Payments under Revolving Credit Facility |
(
|
(
|
||||||||||||
Payments on financing lease obligations |
(
|
(
|
||||||||||||
Repurchases of common stock |
(
|
|
||||||||||||
Payments related to stock-based award activities |
(
|
(
|
||||||||||||
Net cash (used in) provided by financing activities - continuing operations |
(
|
|
||||||||||||
Net cash (used in) provided by financing activities - discontinued operations |
|
|
||||||||||||
Net cash (used in) provided by financing activities |
(
|
|
||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
(
|
|
||||||||||||
Net decrease in cash and cash equivalents |
(
|
(
|
||||||||||||
Cash and cash equivalents, beginning of period |
|
|
||||||||||||
Cash and cash equivalents, end of period | $ |
|
$ |
|
Six Months Ended
June 30, |
||||||||||||||
2024 | 2023 | |||||||||||||
Supplemental cash flow disclosures: | ||||||||||||||
Interest paid | $ |
|
$ |
|
||||||||||
Net income taxes paid |
|
|
||||||||||||
Non-cash investing activities: | ||||||||||||||
Capital expenditures incurred but not yet paid |
|
|
||||||||||||
Right-of-use assets obtained in exchange for lease obligations |
|
|
||||||||||||
Note receivable purchase price adjustment reduction |
|
(
|
||||||||||||
Note receivable increase from paid in kind interest |
|
|
||||||||||||
Deferred payment from acquisition of seasoned pretzel capability |
|
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Employee-related | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Other costs |
|
|
|
|
||||||||||||||||||||||
Total | $ |
|
$ |
|
$ |
|
$ |
|
Severance | ||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Balance as of December 31, 2023 | $ |
|
||||||||||||||||||||||||
Expenses recognized |
|
|||||||||||||||||||||||||
Cash payments |
(
|
|||||||||||||||||||||||||
Balance as of June 30, 2024 | $ |
|
June 30, 2024 | December 31, 2023 | |||||||||||||
(In millions) | ||||||||||||||
Outstanding accounts receivable sold | $ |
|
$ |
|
||||||||||
Receivables collected and not remitted to financial institutions |
|
|
Six Months Ended June 30, | ||||||||||||||
2024 | 2023 | |||||||||||||
(In millions) | ||||||||||||||
Receivables sold | $ |
|
$ |
|
||||||||||
Receivables collected and remitted to financial institutions |
(
|
(
|
June 30, 2024 | December 31, 2023 | |||||||||||||
(In millions) | ||||||||||||||
Raw materials and supplies | $ |
|
$ |
|
||||||||||
Finished goods |
|
|
||||||||||||
Total inventories | $ |
|
$ |
|
(In millions) | |||||
Cash transferred at close | $ |
|
|||
Purchase price adjustment |
|
||||
Total consideration transferred | $ |
|
|||
Allocation of consideration to assets acquired: | |||||
Inventories | $ |
|
|||
Trademarks |
|
||||
Total purchase price | $ |
|
(In millions) | |||||
Cash transferred at close | $ |
|
|||
Purchase price adjustment |
(
|
||||
Total consideration transferred | $ |
|
|||
Allocation of consideration to assets acquired: | |||||
Inventories | $ |
|
|||
Property, plant, and equipment, net |
|
||||
Total purchase price | $ |
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||
2023 | 2023 | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Net sales | $ |
|
$ |
|
||||||||||||||||||||||
Cost of sales |
|
|
||||||||||||||||||||||||
Selling, general, administrative and other operating expenses |
|
|
||||||||||||||||||||||||
(Gain) loss on sale of business |
(
|
|
||||||||||||||||||||||||
Operating income (loss) from discontinued operations | $ |
|
$ |
(
|
||||||||||||||||||||||
Interest and other income |
|
(
|
||||||||||||||||||||||||
Income tax benefit |
(
|
(
|
||||||||||||||||||||||||
Net income (loss) from discontinued operations | $ |
|
|
$ |
(
|
June 30, 2024 | December 31, 2023 | |||||||||||||
(In millions) | ||||||||||||||
Land | $ |
|
$ |
|
||||||||||
Buildings and improvements |
|
|
||||||||||||
Machinery and equipment |
|
|
||||||||||||
Construction in progress |
|
|
||||||||||||
Total |
|
|
||||||||||||
Less accumulated depreciation |
(
|
(
|
||||||||||||
Property, plant, and equipment, net | $ |
|
$ |
|
Goodwill | ||||||||
(In millions) | ||||||||
Balance at December 31, 2023 | $ |
|
||||||
Foreign currency exchange adjustments |
(
|
|||||||
Balance at June 30, 2024 | $ |
|
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||
Gross
Carrying Amount |
Accumulated
Amortization |
Net
Carrying Amount |
Gross
Carrying Amount |
Accumulated
Amortization |
Net
Carrying Amount |
||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||
Intangible assets with finite lives: | |||||||||||||||||||||||||||||||||||||||||
Customer-related | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||
Trademarks |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||
Formulas/recipes |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||
Computer software |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||
Total finite lived intangibles |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||
Intangible assets with indefinite lives: | |||||||||||||||||||||||||||||||||||||||||
Trademarks |
|
— |
|
|
— |
|
|||||||||||||||||||||||||||||||||||
Total intangible assets | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
June 30, 2024 | December 31, 2023 | |||||||||||||
(In millions) | ||||||||||||||
Term Loan A | $ |
|
$ |
|
||||||||||
Term Loan A-1 |
|
|
||||||||||||
2028 Notes |
|
|
||||||||||||
Finance leases |
|
|
||||||||||||
Total outstanding debt |
|
|
||||||||||||
Deferred financing costs |
(
|
(
|
||||||||||||
Less current portion |
(
|
(
|
||||||||||||
Total long-term debt | $ |
|
$ |
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In millions, except per share data) | ||||||||||||||||||||||||||
Shares repurchased |
|
|
|
|
||||||||||||||||||||||
Weighted average price per share | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Total cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Excise tax (1) | $ |
|
$ |
|
$ |
|
$ |
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Weighted average common shares outstanding |
|
|
|
|
||||||||||||||||||||||
Assumed exercise/vesting of equity awards (1) |
|
|
|
|
||||||||||||||||||||||
Weighted average diluted common shares outstanding |
|
|
|
|
||||||||||||||||||||||
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In millions) | (In millions) | |||||||||||||||||||||||||
Compensation expense related to stock-based payments | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Related income tax benefit |
|
|
|
|
Employee
Options |
Weighted
Average Exercise Price |
Weighted
Average Remaining Contractual Term (yrs.) |
Aggregate
Intrinsic Value |
||||||||||||||||||||
(In thousands) | (In millions) | ||||||||||||||||||||||
Outstanding, at December 31, 2023 |
|
$ |
|
|
$ |
|
|||||||||||||||||
Expired |
(
|
|
|||||||||||||||||||||
Outstanding, at June 30, 2024 |
|
|
|
|
|||||||||||||||||||
Vested/expected to vest, at June 30, 2024 |
|
|
|
|
|||||||||||||||||||
Exercisable, at June 30, 2024 |
|
|
|
|
Employee
Restricted Stock Units |
Weighted
Average Grant Date Fair Value |
Director
Restricted Stock Units |
Weighted
Average Grant Date Fair Value |
|||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||
Nonvested, at December 31, 2023 |
|
$ |
|
|
$ |
|
||||||||||||||||||||
Granted |
|
|
|
|
||||||||||||||||||||||
Vested |
(
|
|
(
|
|
||||||||||||||||||||||
Forfeited |
(
|
|
|
|
||||||||||||||||||||||
Nonvested, at June 30, 2024 |
|
|
|
|
||||||||||||||||||||||
Earned and deferred, at June 30, 2024 |
|
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In millions) | (In millions) | |||||||||||||||||||||||||
Fair value of vested restricted stock units | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Tax benefit recognized from vested restricted stock units |
|
|
|
|
Six Months Ended
June 30, |
||||||||||||||
2024 | ||||||||||||||
Dividend yield |
|
% | ||||||||||||
Risk-free rate |
|
% | ||||||||||||
Expected volatility (TreeHouse Foods, Inc.) |
|
% | ||||||||||||
Expected volatility (Peer Group) |
|
% | ||||||||||||
Expected term (in years) |
|
Performance
Units |
Weighted
Average Grant Date Fair Value |
|||||||||||||
(In thousands) | ||||||||||||||
Nonvested, at December 31, 2023 |
|
$ |
|
|||||||||||
Granted |
|
|
||||||||||||
Vested |
(
|
|
||||||||||||
Forfeited |
(
|
|
||||||||||||
Nonvested, at June 30, 2024 |
|
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In millions) | (In millions) | |||||||||||||||||||||||||
Fair value of vested performance units | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Tax benefit recognized from performance units vested |
|
|
|
|
Foreign
Currency Translation (1) |
Unrecognized
Pension and Postretirement Benefits (1) |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||
(In millions) | ||||||||||||||||||||
Balance at December 31, 2022 | $ |
(
|
$ |
|
$ |
(
|
||||||||||||||
Other comprehensive income before reclassifications |
|
|
|
|||||||||||||||||
Reclassifications from accumulated other comprehensive loss (2) |
|
|
|
|||||||||||||||||
Other comprehensive income |
|
|
|
|||||||||||||||||
Balance at June 30, 2023 | $ |
(
|
$ |
|
$ |
(
|
||||||||||||||
Balance at December 31, 2023 | $ |
(
|
$ |
|
$ |
(
|
||||||||||||||
Other comprehensive loss
|
(
|
|
(
|
|||||||||||||||||
Balance at June 30, 2024 | $ |
(
|
$ |
|
$ |
(
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In millions) | (In millions) | |||||||||||||||||||||||||
Service cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Interest cost |
|
|
|
|
||||||||||||||||||||||
Expected return on plan assets |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Amortization of unrecognized prior service cost |
|
|
|
|
||||||||||||||||||||||
Amortization of unrecognized net loss |
|
|
|
|
||||||||||||||||||||||
Net periodic pension cost (benefit) | $ |
|
$ |
(
|
$ |
|
$ |
(
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In millions) | (In millions) | |||||||||||||||||||||||||
Interest cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Amortization of unrecognized net gain |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Net periodic postretirement cost | $ |
|
$ |
|
$ |
|
$ |
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In millions) | (In millions) | |||||||||||||||||||||||||
Growth, reinvestment, and restructuring programs (1) | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
TSA income (2) |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Other |
(
|
|
|
|
||||||||||||||||||||||
Other operating expense (income), net | $ |
|
$ |
(
|
$ |
|
$ |
(
|
Balance Sheet Location | June 30, 2024 | December 31, 2023 | ||||||||||||||||||
(In millions) | ||||||||||||||||||||
Asset derivatives | ||||||||||||||||||||
Commodity contracts | Prepaid expenses and other current assets | $ |
|
$ |
|
|||||||||||||||
Interest rate swap agreements | Prepaid expenses and other current assets |
|
|
|||||||||||||||||
Interest rate swap agreements | Other assets, net |
|
|
|||||||||||||||||
$ |
|
$ |
|
|||||||||||||||||
Liability derivatives | ||||||||||||||||||||
Commodity contracts | Accrued expenses | $ |
|
$ |
|
|||||||||||||||
Interest rate swap agreements | Accrued expenses |
|
|
|||||||||||||||||
$ |
|
$ |
|
Location of Gain (Loss) |
Three Months Ended
June 30, |
Six Months Ended
June 30, |
||||||||||||||||||||||||||||||
Recognized in Net (Loss) Income
|
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||
(In millions) | (In millions) | |||||||||||||||||||||||||||||||
Mark-to-market unrealized gain (loss) | ||||||||||||||||||||||||||||||||
Commodity contracts | Other (income) expense, net | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
Interest rate swap agreements | Other (income) expense, net |
(
|
|
|
|
|||||||||||||||||||||||||||
Total unrealized gain
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||
Realized gain (loss) | ||||||||||||||||||||||||||||||||
Commodity contracts |
Manufacturing-related to Cost of sales and transportation-related to Selling and distribution
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
Interest rate swap agreements | Interest expense |
|
|
|
|
|||||||||||||||||||||||||||
Total realized gain
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||
Total gain
|
$ |
|
$ |
|
$ |
|
$ |
|
Product Category Group | Principal Products | |||||||
Snacking | Candy; cookies; crackers; in-store bakery items; pretzels; and frozen griddle items | |||||||
Beverages & drink mixes | Broths/stocks; non-dairy creamer; powdered beverages and other blends; ready-to-drink beverages; coffee; and tea | |||||||
Grocery | Cheese & pudding; hot cereal; pickles; and refrigerated dough |
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In millions) | (In millions) | |||||||||||||||||||||||||
Snacking | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Beverages & drink mixes |
|
|
|
|
||||||||||||||||||||||
Grocery |
|
|
|
|
||||||||||||||||||||||
Total net sales | $ |
|
$ |
|
$ |
|
$ |
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In millions) | (In millions) | |||||||||||||||||||||||||
Retail grocery | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Co-manufacturing |
|
|
|
|
||||||||||||||||||||||
Food-away-from-home and other |
|
|
|
|
||||||||||||||||||||||
Total net sales | $ |
|
$ |
|
$ |
|
$ |
|
Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||
2024 | 2023 | Increase / (Decrease) | ||||||||||||||||||||||||||||||||||||
(Dollars in millions, except per share amounts)
|
Dollars | Percent | Dollars | Percent | $ Change | % Change | ||||||||||||||||||||||||||||||||
Net sales | $ | 788.5 | 100.0 | % | $ | 803.5 | 100.0 | % | $ | (15.0) | (1.9) | % | ||||||||||||||||||||||||||
Cost of sales | 660.2 | 83.7 | 670.3 | 83.4 | (10.1) | (1.5) | ||||||||||||||||||||||||||||||||
Gross profit | 128.3 | 16.3 | 133.2 | 16.6 | (4.9) | (3.7) | ||||||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||||
Selling and distribution | 35.5 | 4.5 | 39.7 | 4.9 | (4.2) | (10.6) | ||||||||||||||||||||||||||||||||
General and administrative | 54.2 | 6.9 | 53.9 | 6.7 | 0.3 | 0.6 | ||||||||||||||||||||||||||||||||
Amortization expense | 12.1 | 1.5 | 12.1 | 1.5 | — | — | ||||||||||||||||||||||||||||||||
Asset impairment | 19.3 | 2.4 | — | — | 19.3 | 100.0 | ||||||||||||||||||||||||||||||||
Other operating expense (income), net | 11.2 | 1.4 | (2.8) | (0.3) | 14.0 | 500.0 | ||||||||||||||||||||||||||||||||
Total operating expenses | 132.3 | 16.7 | 102.9 | 12.8 | 29.4 | 28.6 | ||||||||||||||||||||||||||||||||
Operating (loss) income | (4.0) | (0.4) | 30.3 | 3.8 | (34.3) | (113.2) | ||||||||||||||||||||||||||||||||
Other expense: | ||||||||||||||||||||||||||||||||||||||
Interest expense | 15.6 | 2.0 | 19.2 | 2.4 | (3.6) | (18.8) | ||||||||||||||||||||||||||||||||
Interest income | (0.1) | — | (10.8) | (1.3) | 10.7 | 99.1 | ||||||||||||||||||||||||||||||||
Loss (gain) on foreign currency exchange | 1.5 | 0.2 | (3.3) | (0.4) | 4.8 | 145.5 | ||||||||||||||||||||||||||||||||
Other income, net
|
(0.1) | — | (6.2) | (0.8) | 6.1 | 98.4 | ||||||||||||||||||||||||||||||||
Total other expense (income) | 16.9 | 2.2 | (1.1) | (0.1) | 18.0 | 1,636.4 | ||||||||||||||||||||||||||||||||
(Loss) income before income taxes | (20.9) | (2.6) | 31.4 | 3.9 | (52.3) | (166.6) | ||||||||||||||||||||||||||||||||
Income tax (benefit) expense | (4.2) | (0.5) | 9.0 | 1.1 | (13.2) | (146.7) | ||||||||||||||||||||||||||||||||
Net (loss) income from continuing operations | (16.7) | (2.1) | 22.4 | 2.8 | (39.1) | (174.6) | ||||||||||||||||||||||||||||||||
Net income from discontinued operations
|
— | — | 0.9 | 0.1 | (0.9) | (100.0) | ||||||||||||||||||||||||||||||||
Net (loss) income | $ | (16.7) | (2.1) | % | $ | 23.3 | 2.9 | % | $ | (40.0) | (171.7) | % | ||||||||||||||||||||||||||
Earnings (loss) per common share - diluted: | ||||||||||||||||||||||||||||||||||||||
Continuing operations | $ | (0.32) | $ | 0.39 | $ | (0.71) | (182.1) | % | ||||||||||||||||||||||||||||||
Discontinued operations | — | 0.02 | (0.02) | (100.0) | ||||||||||||||||||||||||||||||||||
Earnings (loss) per share diluted
(1)
|
$ | (0.32) | $ | 0.41 | $ | (0.73) | (178.0) | % |
Three Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | Increase / (Decrease) | |||||||||||||||||||||
(Dollars in millions, except per share amounts)
|
Dollars | Dollars |
$ Change
|
% Change
|
|||||||||||||||||||
Other financial data:
(1)
|
|||||||||||||||||||||||
EBITDA from continuing operations
|
$ | 30.8 | $ | 74.4 | $ | (43.6) | (58.6) | % | |||||||||||||||
Adjusted EBITDA from continuing operations
|
70.6 | 76.3 | (5.7) | (7.5) | |||||||||||||||||||
Adjusted gross profit | 136.0 | 133.2 | 2.8 | 2.1 | |||||||||||||||||||
Adjusted total operating expenses | 99.8 | 89.2 | 10.6 | 11.9 | |||||||||||||||||||
Adjusted operating income
|
36.2 | 44.0 | (7.8) | (17.7) | |||||||||||||||||||
Adjusted total other expense
|
17.3 | 10.7 | 6.6 | 61.7 | |||||||||||||||||||
Adjusted income tax expense
|
3.9 | 9.0 | (5.1) | (56.7) | |||||||||||||||||||
Adjusted net income from continuing operations
|
15.0 | 24.3 | (9.3) | (38.3) | |||||||||||||||||||
Adjusted diluted earnings per share from continuing operations
|
$ | 0.29 | $ | 0.43 | $ | (0.14) | (32.6) | % |
Dollars
|
Percent
|
|||||||||||||
(In millions)
|
||||||||||||||
2023 Net sales | $ | 803.5 | ||||||||||||
Volume/mix related to business acquisition | 25.5 | 3.2 | % | |||||||||||
Pricing | (23.6) | (3.0) | ||||||||||||
Volume/mix excluding business acquisition | (8.9) | (1.1) | ||||||||||||
Volume/mix impact from broth facility restoration | (7.5) | (0.9) | ||||||||||||
Foreign currency | (0.5) | (0.1) | ||||||||||||
2024 Net sales | $ | 788.5 | (1.9) | % | ||||||||||
Volume/mix related to business acquisition | (3.2) | |||||||||||||
Foreign currency | 0.1 | |||||||||||||
Percent change in organic net sales (1) | (5.0) | % |
The net sales decrease of 1.9% was primarily due to targeted commodity-driven pricing adjustments. Additionally, the decrease was due to unfavorable volume/mix related to planned distribution exits primarily in our coffee and in-store bakery categories, as well as the restoration of one of our broth facilities. These items were partially offset by volume/mix from the acquisition of the Coffee Roasting Capability, as well as new business wins.
|
||
Gross Profit
— Gross profit as a percentage of net sales was 16.3% in the second quarter of 2024, compared to 16.6% in the second quarter of 2023, a decrease of 0.3 percentage points. The decrease in Gross profit is primarily due to costs incurred from the restoration of one of our broth facilities. Adjusted gross profit as a percentage of net sales was 17.2% in the second quarter of 2024, compared to 16.6% in the second quarter of 2023, an increase of 0.6 percentage points. The increase in Adjusted gross profit was primarily due to execution of supply chain initiatives, particularly in procurement.
|
||
Total Operating Expenses
— Total operating expenses were $132.3 million in the second quarter of 2024 compared to $102.9 million in the second quarter of 2023, an increase of $29.4 million. The increase in expense was primarily due to a non-cash impairment charge of $19.3 million recognized in the second quarter of 2024 due to forecasted cash flow losses in the Ready-to-drink beverages business resulting in a decision to exit this business. Additionally, increased personnel and capability investments and minimal TSA income in the current period were partially offset by lower freight costs and TSA-related expense reductions.
|
||
Total Other Expense (Income)
—
Total other expense was $16.9 million in the second quarter of 2024 compared to total other income of $1.1 million in the second quarter of 2023, an increase in expense of $18.0 million. This was primarily due to a decrease in interest income of $10.7 million from the Seller Promissory Note, which was repaid in the fourth quarter of 2023. Additionally, a $7.9 million unfavorable change in non-cash mark-to-market impact from hedging activities, largely driven by interest rate swaps, as well as unfavorable currency exchange rate impacts of $4.8 million between the U.S. and Canada, contributed to the increase in expense in the second quarter of 2024. This was partially offset by a decrease of $3.6 million in interest expense due to a decrease in borrowings on our Revolving Credit Facility and a decrease of $1.4 million in costs related to the Receivables Sales Program due to decreased usage.
|
||
Income Taxes
— Income taxes were recognized at an effective rate of 20.1% in the second quarter of 2024 compared to 28.7% recognized in the second quarter of 2023. The change in the Company’s effective tax rate is primarily driven by changes in the amount of executive compensation that is not deductible for tax purposes.
|
||
Our effective tax rate may change from period to period based on recurring and non-recurring factors including the jurisdictional mix of earnings, enacted tax legislation, state income taxes, settlement of tax audits, and the expiration of the statute of limitations in relation to unrecognized tax benefits. |
Discontinued Operations
— Net income from discontinued operations decreased by $0.9 million in the second quarter of 2024 compared to the second quarter of 2023. The decrease is primarily a result of the divestiture of a significant portion of the Meal Preparation business on October 3, 2022 and a related favorable adjustment of $1.0 million to our loss on disposal during the second quarter of 2023. Refer to Note 6 of our Condensed Consolidated Financial Statements for additional details.
|
Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||
2024 | 2023 | Increase / (Decrease) | ||||||||||||||||||||||||||||||||||||
(Dollars in millions, except per share amounts)
|
Dollars | Percent | Dollars | Percent | $ Change | % Change | ||||||||||||||||||||||||||||||||
Net sales | $ | 1,609.2 | 100.0 | % | $ | 1,657.5 | 100.0 | % | $ | (48.3) | (2.9) | % | ||||||||||||||||||||||||||
Cost of sales | 1,368.9 | 85.1 | 1,370.7 | 82.7 | (1.8) | (0.1) | ||||||||||||||||||||||||||||||||
Gross profit | 240.3 | 14.9 | 286.8 | 17.3 | (46.5) | (16.2) | ||||||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||||
Selling and distribution | 78.4 | 4.9 | 84.4 | 5.1 | (6.0) | (7.1) | ||||||||||||||||||||||||||||||||
General and administrative | 110.0 | 6.8 | 107.3 | 6.5 | 2.7 | 2.5 | ||||||||||||||||||||||||||||||||
Amortization expense | 24.2 | 1.5 | 24.1 | 1.5 | 0.1 | 0.4 | ||||||||||||||||||||||||||||||||
Asset impairment | 19.3 | 1.2 | — | — | 19.3 | 100.0 | ||||||||||||||||||||||||||||||||
Other operating expense (income), net | 17.6 | 1.1 | (0.2) | — | 17.8 | 8,900.0 | ||||||||||||||||||||||||||||||||
Total operating expenses | 249.5 | 15.5 | 215.6 | 13.1 | 33.9 | 15.7 | ||||||||||||||||||||||||||||||||
Operating (loss) income | (9.2) | (0.6) | 71.2 | 4.2 | (80.4) | (112.9) | ||||||||||||||||||||||||||||||||
Other expense: | ||||||||||||||||||||||||||||||||||||||
Interest expense | 31.2 | 1.9 | 37.0 | 2.2 | (5.8) | (15.7) | ||||||||||||||||||||||||||||||||
Interest income | (4.1) | (0.3) | (25.4) | (1.5) | 21.3 | 83.9 | ||||||||||||||||||||||||||||||||
Loss (gain) on foreign currency exchange | 4.9 | 0.3 | (3.0) | (0.2) | 7.9 | 263.3 | ||||||||||||||||||||||||||||||||
Other (income) expense, net | (5.0) | (0.3) | 3.5 | 0.2 | (8.5) | (242.9) | ||||||||||||||||||||||||||||||||
Total other expense
|
27.0 | 1.6 | 12.1 | 0.7 | 14.9 | 123.1 | ||||||||||||||||||||||||||||||||
(Loss) income before income taxes | (36.2) | (2.2) | 59.1 | 3.5 | (95.3) | (161.3) | ||||||||||||||||||||||||||||||||
Income tax (benefit) expense | (7.8) | (0.5) | 16.3 | 1.0 | (24.1) | (147.9) | ||||||||||||||||||||||||||||||||
Net (loss) income from continuing operations | (28.4) | (1.7) | 42.8 | 2.5 | (71.2) | (166.4) | ||||||||||||||||||||||||||||||||
Net loss from discontinued operations
|
— | — | (4.3) | (0.3) | 4.3 | 100.0 | ||||||||||||||||||||||||||||||||
Net (loss) income | $ | (28.4) | (1.7) | % | $ | 38.5 | 2.2 | % | $ | (66.9) | (173.8) | % | ||||||||||||||||||||||||||
Earnings (loss) per common share - diluted: | ||||||||||||||||||||||||||||||||||||||
Continuing operations | $ | (0.54) | $ | 0.75 | $ | (1.29) | (172.0) | % | ||||||||||||||||||||||||||||||
Discontinued operations | — | (0.08) | 0.08 | 100.0 | ||||||||||||||||||||||||||||||||||
Earnings (loss) per share diluted
(1)
|
$ | (0.54) | $ | 0.68 | $ | (1.22) | (179.4) | % |
Six Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | Increase / (Decrease) | |||||||||||||||||||||
(Dollars in millions, except per share amounts)
|
Dollars | Dollars |
$ Change
|
% Change
|
|||||||||||||||||||
Other financial data:
(1)
|
|||||||||||||||||||||||
EBITDA from continuing operations
|
$ | 63.7 | $ | 140.4 | $ | (76.7) | (54.6) | % | |||||||||||||||
Adjusted EBITDA from continuing operations
|
116.6 | 167.6 | (51.0) | (30.4) | |||||||||||||||||||
Adjusted gross profit | 256.8 | 286.8 | (30.0) | (10.5) | |||||||||||||||||||
Adjusted total operating expenses | 208.1 | 182.5 | 25.6 | 14.0 | |||||||||||||||||||
Adjusted operating income
|
48.7 | 104.3 | (55.6) | (53.3) | |||||||||||||||||||
Adjusted total other expense
|
32.0 | 18.0 | 14.0 | 77.8 | |||||||||||||||||||
Adjusted income tax expense
|
3.5 | 22.3 | (18.8) | (84.3) | |||||||||||||||||||
Adjusted net income from continuing operations
|
13.2 | 64.0 | (50.8) | (79.4) | |||||||||||||||||||
Adjusted diluted earnings per share from continuing operations
|
$ | 0.25 | $ | 1.13 | $ | (0.88) | (77.9) | % |
Dollars | Percent | |||||||||||||
(In millions) | ||||||||||||||
2023 Net sales | $ | 1,657.5 | ||||||||||||
Volume/mix related to business acquisitions | 57.9 | 3.5 | % | |||||||||||
Pricing | (45.7) | (2.7) | ||||||||||||
Volume/mix excluding business acquisitions | (32.5) | (2.0) | ||||||||||||
Volume/mix impact from broth facility restoration | (27.5) | (1.6) | ||||||||||||
Foreign currency | (0.5) | (0.1) | ||||||||||||
2024 Net sales | $ | 1,609.2 | (2.9) | % | ||||||||||
Volume/mix related to business acquisitions
|
(3.5) | |||||||||||||
Foreign currency | 0.1 | |||||||||||||
Percent change in organic net sales | (6.3) | % |
Six Months Ended
June 30, |
||||||||||||||
2024 | 2023 | |||||||||||||
(In millions) | ||||||||||||||
Net Cash Flows (Used In) Provided By:
|
||||||||||||||
Operating activities of continuing operations | $ | (71.8) | $ | (46.6) | ||||||||||
Investing activities of continuing operations | (49.7) | (156.5) | ||||||||||||
Financing activities of continuing operations | (92.9) | 193.2 | ||||||||||||
Cash flows from discontinued operations | — | (18.8) |
Net cash used in operating activities from continuing operations was $71.8 million in the first six months of 2024 compared to $46.6 million in the first six months of 2023, an increase in cash used of $25.2 million. The increase in net cash used in operating activities was primarily attributable to a decrease in cash flows from the Receivables Sales Program due to reduced factoring utilization. Refer to Note 4 to our Condensed Consolidated Financial Statements for additional information regarding the Receivables Sales Program. Additionally, the increase in net cash used was driven by lower cash earnings. This was partially offset by an increase in cash flow from accounts payable due to improved working capital management.
|
Net cash used in investing activities from continuing operations was $49.7 million in the first six months of 2024 compared to $156.5 million in the first six months of 2023, a decrease in cash used of $106.8 million. The decrease in cash used for investing activities in the first six months of 2024 was primarily driven by the non-recurring $102.2 million of cash used in the second quarter of 2023 for the acquisitions of the seasoned pretzel and coffee roasting capabilities and the exercise of a purchase option on the lease of our Cambridge, Maryland facility for $8.1 million during the first quarter of 2023. This activity was partially offset by an increase in remaining capital expenditures during the first half of 2024 related to growth initiatives and integration activities from recent acquisitions.
|
Net cash used in financing activities from continuing operations was $92.9 million in the first six months of 2024 compared to $193.2 million net cash provided by financing activities from continuing operations in the first six months of 2023, an increase in cash used of $286.1 million. The increase in cash used is due to a non-recurring cash inflow from the Revolving Credit Facility of $199.5 million in the first half of 2023 and common stock repurchases of $88.7 million during the first half of 2024.
|
There was no cash provided by discontinued operations in the first six months of 2024 compared to $18.8 million in cash used in the first six months of 2023, a decrease in cash used of $18.8 million. The decrease in cash used by discontinued operations is due to the completion of the sale of a significant portion of the Meal Preparation business on October 3, 2022 and the finalization of the purchase price of the business, which resulted in a non-recurring cash payment of $15.2 million to the buyer during the second quarter of 2023. Additionally, the completion of the sale of the Snack Bars Business on September 29, 2023 contributed to the decrease in cash used. Refer to Note 6 to our Condensed Consolidated Financial Statements for additional information.
|
TreeHouse Foods, Inc. and Guarantor Subsidiaries | ||||||||
Summarized Statement of Operations | Six Months Ended June 30, 2024 | |||||||
(Unaudited, in millions) | ||||||||
Net sales | $ | 1,556.4 | ||||||
Gross profit (1) | 218.5 | |||||||
Net loss | (30.3) |
TreeHouse Foods, Inc. and Guarantor Subsidiaries | ||||||||||||||
Summarized Balance Sheet | June 30, 2024 | December 31, 2023 | ||||||||||||
(Unaudited, in millions) | ||||||||||||||
Current assets | $ | 823.7 | $ | 946.3 | ||||||||||
Noncurrent assets | 2,777.9 | 2,829.5 | ||||||||||||
Current liabilities | 577.5 | 627.2 | ||||||||||||
Noncurrent liabilities (2) | 1,631.9 | 1,642.1 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(unaudited, in millions) | ||||||||||||||||||||||||||
Net (loss) income from continuing operations (GAAP) | $ | (16.7) | $ | 22.4 | $ | (28.4) | $ | 42.8 | ||||||||||||||||||
Interest expense | 15.6 | 19.2 | 31.2 | 37.0 | ||||||||||||||||||||||
Interest income | (0.1) | (10.8) | (4.1) | (25.4) | ||||||||||||||||||||||
Income tax (benefit) expense | (4.2) | 9.0 | (7.8) | 16.3 | ||||||||||||||||||||||
Depreciation and amortization | 36.2 | 34.6 | 72.8 | 69.7 | ||||||||||||||||||||||
EBITDA from continuing operations (Non-GAAP) | 30.8 | 74.4 | 63.7 | 140.4 | ||||||||||||||||||||||
Impairment
(1)
|
19.3 | — | 19.3 | — | ||||||||||||||||||||||
Growth, reinvestment, restructuring programs & other
(2)
|
11.5 | 8.9 | 18.2 | 24.2 | ||||||||||||||||||||||
Broth facility restoration and product recall costs
(3)
|
7.5 | — | 14.4 | — | ||||||||||||||||||||||
Acquisition, integration, divestiture, and related costs
(4)
|
1.9 | 4.8 | 6.0 | 8.6 | ||||||||||||||||||||||
Foreign currency loss (gain) on re-measurement of intercompany notes
(5)
|
1.1 | (2.5) | 3.5 | (2.7) | ||||||||||||||||||||||
Mark-to-market adjustments
(6)
|
(1.5) | (9.4) | (8.5) | (3.5) | ||||||||||||||||||||||
Shareholder activism
(7)
|
— | — | — | 0.3 | ||||||||||||||||||||||
Tax indemnification
(8)
|
— | 0.1 | — | 0.3 | ||||||||||||||||||||||
Adjusted EBITDA from continuing operations (Non-GAAP) | $ | 70.6 | $ | 76.3 | $ | 116.6 | $ | 167.6 | ||||||||||||||||||
% of net sales | ||||||||||||||||||||||||||
Net (loss) income from continuing operations margin | (2.1) | % | 2.8 | % | (1.8) | % | 2.6 | % | ||||||||||||||||||
EBITDA from continuing operations margin | 3.9 | % | 9.3 | % | 4.0 | % | 8.5 | % | ||||||||||||||||||
Adjusted EBITDA from continuing operations margin | 9.0 | % | 9.5 | % | 7.2 | % | 10.1 | % |
(1) |
During the second quarter of 2024, the Company incurred $19.3 million of non-cash impairment charges related to property, plant, and equipment. The impairment is due to forecasted cash flow losses in the Ready-to-drink beverages business resulting in a decision to exit this business.
|
||||
Refer to Note 7 to our Condensed Consolidated Financial Statements for additional information.
|
|||||
(2) | The Company's growth, reinvestment, and restructuring activities are part of an enterprise-wide transformation to improve long-term growth and profitability for the Company. | ||||
Refer to Note 3 to our Condensed Consolidated Financial Statements for additional information.
|
|||||
(3) |
On September 22, 2023, the Company initiated a voluntary recall of certain broth products produced at its Cambridge, Maryland facility. Since the voluntary recall, the Company is executing a turnaround plan to restore the facility operations. As a result of these restoration activities, during the three and six months ended June 30, 2024, the Company incurred incremental costs of $7.5 million and $14.4 million, respectively, which include non-cash plant shutdown charges of $4.5 million and $8.9 million, non-cash inventory write-offs of $0.3 million and $2.6 million, and other costs, including product returns and logistics, of $2.7 million and $2.9 million, respectively.
|
||||
(4) |
Acquisition, integration, divestiture, and related costs represents costs associated with completed and potential acquisitions, the related integration of the acquisitions, completed and potential divestitures, and gains or losses on the divestiture of a business. During the three and six months ended June 30, 2024, $1.7 million and $3.7 million were classified in General and administrative, $0.2 million and $2.1 million were classified in Cost of sales, and none and $0.2 million were classified in Other operating expense (income), net, respectively. During the three and six months ended June 30, 2023, $4.6 million and $7.7 million were classified in General and administrative, and $0.2 million and $0.9 million were classified in Other operating expense (income), net, respectively.
|
||||
Refer to Note 6 to our Condensed Consolidated Financial Statements for additional information.
|
|||||
(5) | The Company has foreign currency denominated intercompany loans and incurred foreign currency gains/losses to re-measure the loans at quarter end. These amounts are non-cash and the loans are eliminated in consolidation. | ||||
(6) |
The Company's derivative contracts are marked-to-market each period. The non-cash unrealized changes in fair value recognized in Other (income) expense, net within the Condensed Consolidated Statements of Operations are treated as Non-GAAP adjustments. As the contracts are settled, realized gains and losses are recognized, and only the mark-to-market impacts are treated as Non-GAAP adjustments.
|
||||
Refer to Note 18 to our Condensed Consolidated Financial Statements for additional information.
|
|||||
(7) |
The Company incurred fees related to shareholder activism which include directly applicable third-party advisory and professional service fees.
|
||||
(8) |
Tax indemnification represents the non-cash write off of indemnification assets that were recorded in connection with acquisitions from prior years. These write-offs arose as a result of the related uncertain tax position being released due to the statute of limitation lapse or settlement with taxing authorities.
|
||||
Three Months Ended June 30, 2024 | ||||||||||||||||||||||||||||||||||||||
(Unaudited, in millions, except per share amounts) | Gross profit | Total operating expenses | Operating (loss) income | Total other expense | Income tax (benefit) expense | Net (loss) income from continuing operations | ||||||||||||||||||||||||||||||||
As reported (GAAP) | $ | 128.3 | $ | 132.3 | $ | (4.0) | $ | 16.9 | $ | (4.2) | $ | (16.7) | ||||||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||||
Impairment
(1)
|
— | (19.3) | 19.3 | — | — | 19.3 | ||||||||||||||||||||||||||||||||
Growth, reinvestment, restructuring programs & other
(2)
|
— | (11.5) | 11.5 | — | — | 11.5 | ||||||||||||||||||||||||||||||||
Broth facility restoration and product recall costs
(3)
|
7.5 | — | 7.5 | — | — | 7.5 | ||||||||||||||||||||||||||||||||
Acquisition, integration, divestiture, and related costs
(4)
|
0.2 | (1.7) | 1.9 | — | — | 1.9 | ||||||||||||||||||||||||||||||||
Foreign currency loss on re-measurement of intercompany notes
(5)
|
— | — | — | (1.1) | — | 1.1 | ||||||||||||||||||||||||||||||||
Mark-to-market adjustments
(6)
|
— | — | — | 1.5 | — | (1.5) | ||||||||||||||||||||||||||||||||
Taxes on adjusting items | — | — | — | — | 8.1 | (8.1) | ||||||||||||||||||||||||||||||||
As adjusted (Non-GAAP) | $ | 136.0 | $ | 99.8 | $ | 36.2 | $ | 17.3 | $ | 3.9 | $ | 15.0 | ||||||||||||||||||||||||||
As reported (% of net sales) | 16.3 | % | 16.8 | % | (0.5) | % | 2.1 | % | (0.5) | % | (2.1) | % | ||||||||||||||||||||||||||
As adjusted (% of net sales) | 17.2 | % | 12.7 | % | 4.6 | % | 2.2 | % | 0.5 | % | 1.9 | % | ||||||||||||||||||||||||||
Earnings (loss) per share from continuing operations: | ||||||||||||||||||||||||||||||||||||||
Diluted | $ | (0.32) | ||||||||||||||||||||||||||||||||||||
Adjusted diluted | $ | 0.29 | ||||||||||||||||||||||||||||||||||||
Weighted average common shares: | ||||||||||||||||||||||||||||||||||||||
Diluted for net loss from continuing operations | 52.3 | |||||||||||||||||||||||||||||||||||||
Diluted for adjusted net income from continuing operations | 52.5 |
Three Months Ended June 30, 2023 | ||||||||||||||||||||||||||||||||||||||
(Unaudited, in millions, except per share amounts) | Gross profit | Total operating expenses | Operating income | Total other (income) expense | Income tax expense | Net income from continuing operations | ||||||||||||||||||||||||||||||||
As reported (GAAP) | $ | 133.2 | $ | 102.9 | $ | 30.3 | $ | (1.1) | $ | 9.0 | $ | 22.4 | ||||||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||||
Growth, reinvestment, restructuring programs & other
(2)
|
— | (8.9) | 8.9 | — | — | 8.9 | ||||||||||||||||||||||||||||||||
Acquisition, integration, divestiture, and related costs
(4)
|
— | (4.8) | 4.8 | — | — | 4.8 | ||||||||||||||||||||||||||||||||
Foreign currency gain on re-measurement of intercompany notes
(5)
|
— | — | — | 2.5 | — | (2.5) | ||||||||||||||||||||||||||||||||
Mark-to-market adjustments
(6)
|
— | — | — | 9.4 | — | (9.4) | ||||||||||||||||||||||||||||||||
Tax indemnification
(8)
|
— | — | — | (0.1) | — | 0.1 | ||||||||||||||||||||||||||||||||
As adjusted (Non-GAAP) | $ | 133.2 | $ | 89.2 | $ | 44.0 | $ | 10.7 | $ | 9.0 | $ | 24.3 | ||||||||||||||||||||||||||
As reported (% of net sales) | 16.6 | % | 12.8 | % | 3.8 | % | (0.1) | % | 1.1 | % | 2.8 | % | ||||||||||||||||||||||||||
As adjusted (% of net sales) | 16.6 | % | 11.1 | % | 5.5 | % | 1.3 | % | 1.1 | % | 3.0 | % | ||||||||||||||||||||||||||
Earnings per share from continuing operations: | ||||||||||||||||||||||||||||||||||||||
Diluted | $ | 0.39 | ||||||||||||||||||||||||||||||||||||
Adjusted diluted | $ | 0.43 | ||||||||||||||||||||||||||||||||||||
Weighted average common shares: | ||||||||||||||||||||||||||||||||||||||
Diluted for net income from continuing operations | 56.8 | |||||||||||||||||||||||||||||||||||||
Diluted for adjusted net income from continuing operations | 56.8 |
Six Months Ended June 30, 2024 | ||||||||||||||||||||||||||||||||||||||
(Unaudited, in millions, except per share amounts) | Gross profit | Total operating expenses | Operating (loss) income | Total other expense | Income tax (benefit) expense | Net (loss) income from continuing operations | ||||||||||||||||||||||||||||||||
As reported (GAAP) | $ | 240.3 | $ | 249.5 | $ | (9.2) | $ | 27.0 | $ | (7.8) | $ | (28.4) | ||||||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||||
Impairment
(1)
|
— | (19.3) | 19.3 | — | — | 19.3 | ||||||||||||||||||||||||||||||||
Growth, reinvestment, restructuring programs & other
(2)
|
— | (18.2) | 18.2 | — | — | 18.2 | ||||||||||||||||||||||||||||||||
Broth facility restoration and product recall costs
(3)
|
14.4 | — | 14.4 | — | — | 14.4 | ||||||||||||||||||||||||||||||||
Acquisition, integration, divestiture, and related costs
(4)
|
2.1 | (3.9) | 6.0 | — | — | 6.0 | ||||||||||||||||||||||||||||||||
Foreign currency loss on re-measurement of intercompany notes
(5)
|
— | — | — | (3.5) | — | 3.5 | ||||||||||||||||||||||||||||||||
Mark-to-market adjustments
(6)
|
— | — | — | 8.5 | — | (8.5) | ||||||||||||||||||||||||||||||||
Taxes on adjusting items | — | — | — | — | 11.3 | (11.3) | ||||||||||||||||||||||||||||||||
As adjusted (Non-GAAP) | $ | 256.8 | $ | 208.1 | $ | 48.7 | $ | 32.0 | $ | 3.5 | $ | 13.2 | ||||||||||||||||||||||||||
As reported (% of net sales) | 14.9 | % | 15.5 | % | (0.6) | % | 1.7 | % | (0.5) | % | (1.8) | % | ||||||||||||||||||||||||||
As adjusted (% of net sales) | 16.0 | % | 12.9 | % | 3.0 | % | 2.0 | % | 0.2 | % | 0.8 | % | ||||||||||||||||||||||||||
Earnings (loss) per share from continuing operations: | ||||||||||||||||||||||||||||||||||||||
Diluted | $ | (0.54) | ||||||||||||||||||||||||||||||||||||
Adjusted diluted | $ | 0.25 | ||||||||||||||||||||||||||||||||||||
Weighted average common shares: | ||||||||||||||||||||||||||||||||||||||
Diluted for net loss from continuing operations | 53.0 | |||||||||||||||||||||||||||||||||||||
Diluted for adjusted net income from continuing operations | 53.4 |
Six Months Ended June 30, 2023 | ||||||||||||||||||||||||||||||||||||||
(Unaudited, in millions, except per share amounts) | Gross profit | Total operating expenses | Operating income | Total other expense | Income tax expense | Net income from continuing operations | ||||||||||||||||||||||||||||||||
As reported (GAAP) | $ | 286.8 | $ | 215.6 | $ | 71.2 | $ | 12.1 | $ | 16.3 | $ | 42.8 | ||||||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||||
Growth, reinvestment, restructuring programs & other
(2)
|
— | (24.2) | 24.2 | — | — | 24.2 | ||||||||||||||||||||||||||||||||
Acquisition, integration, divestiture, and related costs
(4)
|
— | (8.6) | 8.6 | — | — | 8.6 | ||||||||||||||||||||||||||||||||
Foreign currency gain on re-measurement of intercompany notes
(5)
|
— | — | — | 2.7 | — | (2.7) | ||||||||||||||||||||||||||||||||
Mark-to-market adjustments
(6)
|
— | — | — | 3.5 | — | (3.5) | ||||||||||||||||||||||||||||||||
Shareholder activism
(7)
|
— | (0.3) | 0.3 | — | — | 0.3 | ||||||||||||||||||||||||||||||||
Tax indemnification
(8)
|
— | — | — | (0.3) | — | 0.3 | ||||||||||||||||||||||||||||||||
Taxes on adjusting items | — | — | — | — | 6.0 | (6.0) | ||||||||||||||||||||||||||||||||
As adjusted (Non-GAAP) | $ | 286.8 | $ | 182.5 | $ | 104.3 | $ | 18.0 | $ | 22.3 | $ | 64.0 | ||||||||||||||||||||||||||
As reported (% of net sales) | 17.3 | % | 13.0 | % | 4.3 | % | 0.7 | % | 1.0 | % | 2.6 | % | ||||||||||||||||||||||||||
As adjusted (% of net sales) | 17.3 | % | 11.0 | % | 6.3 | % | 1.1 | % | 1.3 | % | 3.9 | % | ||||||||||||||||||||||||||
Earnings per share from continuing operations: | ||||||||||||||||||||||||||||||||||||||
Diluted | $ | 0.75 | ||||||||||||||||||||||||||||||||||||
Adjusted diluted | $ | 1.13 | ||||||||||||||||||||||||||||||||||||
Weighted average common shares: | ||||||||||||||||||||||||||||||||||||||
Diluted for net income from continuing operations | 56.8 | |||||||||||||||||||||||||||||||||||||
Diluted for adjusted net income from continuing operations | 56.8 |
Six Months Ended
June 30, |
||||||||||||||
2024 | 2023 | |||||||||||||
(In millions) | ||||||||||||||
Cash flow used in operating activities from continuing operations
|
$ | (71.8) | $ | (46.6) | ||||||||||
Less: Capital expenditures | (51.1) | (54.3) | ||||||||||||
Free cash flow from continuing operations | $ | (122.9) | $ | (100.9) |
Period | Weighted Average Price Paid per Share | Total Number of Shares Purchased | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Maximum Number of Shares that may yet be Purchased under the Program | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
April 1 through April 30, 2024 | $ | 36.95 | 0.6 | 0.6 | $ | 102.1 | ||||||||||||||||||||
May 1 through May 31, 2024 | 34.88 | 0.7 | 0.7 | 78.4 | ||||||||||||||||||||||
June 1 through June 30, 2024 | 34.97 | — | — | 78.0 | ||||||||||||||||||||||
For the Quarter Ended June 30, 2024 | $ | 35.81 | 1.3 | 1.3 | $ | 78.0 | ||||||||||||||||||||
3.1 | |||||
3.2 | |||||
22* | |||||
31.1* | |||||
31.2* | |||||
32.1* | |||||
32.2* | |||||
101.INS* | Inline XBRL Instance Document. | ||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document. | ||||
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | ||||
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document. | ||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | ||||
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document. | ||||
104* |
The cover page from TreeHouse Foods, Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, formatted in Inline XBRL (included as Exhibit 101).
|
TREEHOUSE FOODS, INC. | |||||
Date: August 5, 2024
|
/s/ Patrick M. O'Donnell | ||||
Patrick M. O'Donnell | |||||
Executive Vice President and Chief Financial Officer |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Tyson Foods, Inc. | TSN |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|