These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRAFT “Communications/Navigation (COMM/NAV) Radio Frequency (RF) Avionics
|
|
|
Flight line Tester”) (AN/USM-708 and AN/USM-719) with the U.S. Navy
|
|
March 31, 2010
|
$ | 209,880 | $ | 20,741,843 | $ | 20,951,723 | ||||||
|
March 31, 2009
|
$ | 53,400 | $ | 11,339,621 | $ | 11,393,021 |
|
Fiscal Year
|
||
|
Ended March 31,
|
High
|
Low
|
|
------------------------------------------
|
---------------
|
----------
|
|
2010
|
||
|
First Quarter
|
5.35
|
4.12
|
|
Second Quarter
|
5.20
|
3.92
|
|
Third Quarter
|
5.20
|
4.46
|
|
Fourth Quarter
|
8.05
|
5.15
|
|
2009
|
||
|
First Quarter
|
4.19
|
3.59
|
|
Second Quarter
|
4.15
|
3.70
|
|
Third Quarter
|
3.85
|
2.18
|
|
Fourth Quarter
|
4.35
|
3.00
|
|
Plan category
|
Number of securities to
be issued upon exercise
of options
|
Weighted average
exercise price of options
|
Number of options remaining
available for future issuance
under Equity Compensation Plans
|
|
Equity Compensation Plans
approved by shareholders
|
272,000
|
$3.88
|
164,570
|
|
Equity Compensation Plans
not approved by shareholders
|
--
|
--
|
--
|
|
Total
|
272,000
|
$3.88
|
164,570
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
During the last few years, the Company won competitively three major contracts: CRAFT (Ramp Test set) and ITATS (Bench test set) from the U.S. Navy, and the TS-4530A upgrade from the U.S. Army. These units employ Tel’s new generation technology, technology which is expected to give Tel a competitive edge in the market for many years to come, and which will be the basis of new competitive products. The three contracts represent potential revenues of approximately $80 million over the next several years, depending on the number of production options exercised by the military (see Item 1, Description of Business.)
|
|
|
Overview
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
|
|
|
Overview (continued)
|
|
|
Results of Operations 2010 Compared to 2009
|
|
|
Sales
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
|
|
|
Operating Expenses
|
|
|
Interest income decreased as a result of lower average cash balances. Interest expense increased as a result of the cumulative increased borrowings and higher interest rate associated with the line of credit.
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
|
|
|
Liquidity and Capital Resources
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
|
|
|
Liquidity and Capital Resources (continued)
|
|
|
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of
|
|
|
Critical Accounting Policies
|
|
|
Critical Accounting Policies (continued)
|
|
|
The Company is not party to any off-balance sheet arrangements that may affect its financial position or its results of operations.
|
|
Pages
|
|
Report of Independent Registered Public Accounting Firm
|
20
|
|
Consolidated Balance Sheets - March 31, 20010 and 2009
|
21
|
|
|
|
Consolidated Statements of Operations - Years Ended
|
22
|
|
Consolidated Statements of Changes in Stockholders'
|
23
|
|
Consolidated Statements of Cash Flows - Years Ended
|
24
|
|
Notes to Consolidated Financial Statements
|
25- 46
|
|
|
(2)
|
Financial Statement Schedule:
|
|
II - Valuation and Qualifying Accounts
|
47
|
|
ASSETS
|
March 31, 2010
|
March 31, 2009
|
||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 173,048 | $ | 601,887 | ||||
|
Accounts receivable, net of allowance for doubtful accounts
|
||||||||
|
of $39,919 and $40,304, respectively
|
939,143 | 1,516,698 | ||||||
|
Unbilled government receivables
|
1,491,111 | 1,265,470 | ||||||
|
Inventories, net
|
2,242,227 | 2,206,546 | ||||||
|
Prepaid expenses and other current assets
|
87,535 | 88,132 | ||||||
|
Deferred income tax asset
|
1,234,788 | 461,631 | ||||||
|
Total current assets
|
6,167,852 | 6,140,364 | ||||||
|
Equipment and leasehold improvements, net
|
336,131 | 437,974 | ||||||
|
Deferred income tax asset – non-current
|
1.176,223 | 852,413 | ||||||
|
Other assets
|
54,131 | 74,638 | ||||||
|
Total assets
|
$ | 7,734,337 | $ | 7,505,389 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Line of credit
|
$ | 600,000 | $ | 450,000 | ||||
|
Subordinated notes payable – related parties, net of debt discount
|
226,923 | - | ||||||
|
Accounts payable
|
1,145,572 | 456,343 | ||||||
|
Progress billings
|
69,412 | - | ||||||
|
Deferred revenues
|
50,279 | 21,891 | ||||||
|
Accrued expenses - vacation pay, payroll and payroll withholdings
|
420,572 | 326,202 | ||||||
|
Accrued expenses - related parties
|
42,626 | 44,053 | ||||||
|
Accrued expenses – other
|
1,292,880 | 1,560,137 | ||||||
|
Total current liabilities
|
3,848,264 | 2,858,626 | ||||||
|
Deferred revenues
|
27,957 | 43,243 | ||||||
|
Total liabilities
|
3,876,221 | 2,901,869 | ||||||
|
Commitments and contingencies
Stockholders’ equity
|
||||||||
|
Common stock, 4,000,000 shares authorized, par value $.10 per share,
|
||||||||
|
2,615,361 and 2,478,761 shares issued and outstanding, respectively
|
261,536 | 247,876 | ||||||
|
Additional paid-in capital
|
5,481,091 | 4,801,272 | ||||||
|
Accumulated deficit
|
(1,884,511 | ) | (445,628 | ) | ||||
|
Total stockholders’ equity
|
3,858,116 | 4,603,520 | ||||||
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$ | 7,734,337 | $ | 7,505,389 | ||||
|
For the years ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net sales
|
$ | 8,963,349 | $ | 13,326,649 | ||||
|
Cost of sales
|
4,705,309 | 6,976,346 | ||||||
|
Gross margin
|
4,258,040 | 6,350,303 | ||||||
|
Operating expenses:
|
||||||||
|
Selling, general and administrative
|
2,984,858 | 2,917,349 | ||||||
|
Engineering, research and development
|
3,756,023 | 3,009,294 | ||||||
|
Total operating expenses
|
6,740,881 | 5,926,643 | ||||||
|
Income (loss) from operations
|
(2,482,841 | ) | 423,660 | |||||
|
Other income/(expense):
|
||||||||
|
Amortization of debt discount
|
(1,923 | ) | - | |||||
|
Interest income
|
823 | 4,206 | ||||||
|
Interest expense
|
(45,493 | ) | (44,140 | ) | ||||
|
Interest expense - related parties
|
(3,036 | ) | (2,250 | ) | ||||
|
Income (loss) before income taxes
|
(2,532,470 | ) | 381,476 | |||||
|
Provision (benefit) for income taxes
|
(1,093,587 | ) | 185,239 | |||||
|
Net Income (loss)
|
$ | (1,438,883 | ) | $ | 196,237 | |||
|
Net income (loss)
|
||||||||
|
Basic and diluted income (loss) per common share
|
$ | (0.56 | ) | $ | 0.08 | |||
|
Weighted average number of shares outstanding
|
||||||||
|
Basic
|
2,550,645 | 2,448,607 | ||||||
|
Diluted
|
2,550,645 | 2,448,607 | ||||||
|
(Accumulated
|
||||||||||||||||||||
|
Common Stock
|
Additional
|
Deficit)
|
||||||||||||||||||
|
# of Shares
Issued Amount
|
Paid-In Capital
|
Retained
Earnings
|
Total
|
|||||||||||||||||
|
Balances at April 1, 2008
|
2,428,261 | $ | 242,816 | $ | 4,611,272 | $ | (641,865 | ) | $ | 4,212,223 | ||||||||||
|
Net loss
|
- | - | - | 196,237 | 196,237 | |||||||||||||||
|
Non-cash stock-based compensation
|
- | - | 54,064 | - | 54,064 | |||||||||||||||
|
Tax benefit of stock options exercised
|
18,186 | 18,186 | ||||||||||||||||||
|
Conversion of notes payable to common stock
|
20,000 | 2,000 | 48,000 | - | 50,000 | |||||||||||||||
|
Issuance of common stock in connection
|
||||||||||||||||||||
|
with the exercise of stock options
|
30,500 | 3,060 | 69,750 |
-
|
72,810 | |||||||||||||||
|
|
||||||||||||||||||||
|
Balances at March 31, 2009
|
2,478,761 | 247,876 | 4,801,272 | (445,628 | ) | 4,603,520 | ||||||||||||||
|
Net loss
|
- | - | - | (1,438,883 | ) | (1,438,883 | ) | |||||||||||||
|
Non-cash stock-based compensation
|
- | - | 90,014 | - | 90,014 | |||||||||||||||
|
Debt discount associated with stock options
|
||||||||||||||||||||
|
issued in conjunction with subordinated notes
|
- | - | 25,000 | - | 25,000 | |||||||||||||||
|
Issuance of new shares
|
76,000 | 7,600 | 351,870 | - | 359,470 | |||||||||||||||
|
Issuance of common stock in connection
|
||||||||||||||||||||
|
with the exercise of stock options
|
60,600 | 6,060 | 212,935 |
-
|
218,995 | |||||||||||||||
|
Balances at March 31, 2010
|
2,615,361 | $ | 261,536 | $ | 5,481,091 | $ | (1,884,511 | ) | $ | 3,858,116 | ||||||||||
|
2010
|
2009
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$ | (1,438,883 | ) | $ | 196,237 | |||
|
Adjustments to reconcile net income (loss) to net cash
|
||||||||
|
Provided by (used in) operating activities:
|
||||||||
|
Deferred income taxes
|
(1,096,967 | ) | 136,338 | |||||
|
Allowance for doubtful accounts
|
- | 9,650 | ||||||
|
Depreciation and amortization
|
179,820 | 186,691 | ||||||
|
Amortization of debt discount
|
1,923 | - | ||||||
|
Provision for inventory obsolescence
|
60,081 | 72,972 | ||||||
|
Decrease (increase) in cash surrender value of life insurance
|
(20,484 | ) | 3,711 | |||||
|
Non-cash stock-based compensation
|
90,014 | 54,064 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Decrease (increase) in accounts receivable
|
577,555 | (302,595 | ) | |||||
|
Increase in unbilled government receivables
|
(225,641 | ) | (165,147 | ) | ||||
|
Increase in inventories
|
(95,762 | ) | (175,355 | ) | ||||
|
Decrease in taxes receivable
|
- | 44,612 | ||||||
|
Decrease in prepaid expenses and other
|
1,445 | 4,844 | ||||||
|
(Decrease) increase in accounts payable
|
689,229 | (472,024 | ) | |||||
|
Increase (decrease) in deferred revenues
|
13,102 | (33,698 | ) | |||||
|
(Decrease) increase in accrued expenses
|
(174,314 | ) | 452,339 | |||||
|
Increase in progress billings
|
69,412 | - | ||||||
|
Net cash provided by (used in) operating activities
|
(1,369,470 | ) 2) | 12,639 2 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Acquisition of equipment
|
(77,977 | ) | (121,046 | ) | ||||
|
Net cash used in investing activities
|
(77,977 | ) | (121,046 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from exercise of stock options
|
218,995 | 72,810 | ||||||
|
Proceeds from the issuance of new shares of common stock
|
359,470 | - | ||||||
|
Proceeds from subordinated notes payable
|
250,000 | |||||||
|
Proceeds from line of credit
|
150,000 | 350,000 | ||||||
|
Repayment of line of credit
|
- | (250,000 | ) | |||||
|
Proceeds from loan on life insurance policy
|
40,143 | 67,578 | ||||||
|
Net cash provided by financing activities
|
1,018,608 | 240,388 | ||||||
|
Net increase (decrease) in cash
|
(428,839 | ) | 131,981 | |||||
|
Cash, beginning of year
|
601,887 | 469,906 | ||||||
|
Cash, end of year
|
$ | 173,048 | $ | 601,887 | ||||
|
Supplemental cash flow information:
|
||||||||
|
Taxes paid
|
$ | 3,380 | $ | 20,790 | ||||
|
Interest paid
|
$ | 21,187 | $ | 27,116 | ||||
|
Supplemental non-cash information
|
||||||||
|
Notes converted into common stock
|
$ | - | $ | 50,000 | ||||
|
Stock options granted in connection with subordinated notes -
|
||||||||
|
related parties
|
$ | 25,000 | $ | - | ||||
|
1.
|
Business, Organization, and Liquidity
|
|
|
Business and Organization
|
|
2.
|
Summary of Significant Accounting Policies
|
|
2.
|
Summary of Significant Accounting Policies (Continued)
|
|
2.
|
Summary of Significant Accounting Policies (Continued)
|
|
2.
|
Summary of Significant Accounting Policies (Continued)
|
|
2.
|
Summary of Significant Accounting Policies (continued)
|
|
2.
|
Summary of Significant Accounting Policies (continued)
|
|
3.
|
Accounts Receivable
|
|
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Government
|
$ | 735,184 | $ | 1,199,989 | ||||
|
Commercial
|
243,878 | 357,013 | ||||||
|
Less: Allowance for doubtful accounts
|
(39,919 | ) | (40,304 | ) | ||||
| $ | 939,143 | $ | 1,516,698 | |||||
|
4.
|
Inventories
|
|
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Purchased parts
|
$ | 1,432,782 | $ | 1,534,184 | ||||
|
Work-in-process
|
1,142,851 | 918,038 | ||||||
|
Finished goods
|
76,594 | 104,243 | ||||||
|
Less: Allowance for obsolete inventory
|
(410,000 | )) | (349,919 | )) | ||||
| $ | 2,242,227 | $ | 2,206,546 | |||||
|
Work-in-process inventory includes $1,101,947 and $328,162 for government
Contract contracts at March 31, 2010 and 2009, respectively
|
||||||||
|
|
||||||||
|
5.
|
Equipment and Leasehold Improvements
|
|
March 31,
|
||||||||||||||
|
2010
|
2009
|
|||||||||||||
|
Leasehold Improvements
|
$
|
506,311
|
$
|
506,311
|
||||||||||
|
Machinery and equipment
|
1,662,452
|
1,584,475
|
||||||||||||
|
Automobiles
|
16,514
|
16,514
|
||||||||||||
|
Sales equipment
|
544,270
|
544,270
|
||||||||||||
|
Assets under capitalized leases
|
367,623
|
367,623
|
||||||||||||
|
Less: Accumulated depreciation & amortization
|
(2,761,039)
|
(2,581,219)
|
||||||||||||
|
|
||||||||||||||
|
$
|
336,131
|
$
|
437,974
|
|||||||||||
|
|
Depreciation and amortization expense for the years ended March 31, 2010 and 2009 was $179,820 and $186,691 respectively.
|
|
6.
|
Life Insurance Policies
|
|
|
The Company has obtained life insurance policies for which it has been named owner and beneficiary on behalf of its CEO. As of March 31, 2010 the face value of these policies amount to approximately $800,000. At March 31, 2010, the Company has borrowed approximately $382,000 against the cash surrender value of these policies. The amount of the loans have been offset against the cash surrender value of these policies. As of March 31, 2010 and 2009, the net cash surrender value of these policies is $25,642 and $45,302, respectively. These amounts are included in other assets in the accompanying balance sheets.
|
|
7.
|
Accrued Expenses
|
|
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Accrued vacation pay
|
$ | 240,218 | $ | 210,615 | ||||
|
Deferred wages
|
54,279 | - | ||||||
|
Accrued payroll and payroll withholdings
|
126,075 | 115,587 | ||||||
| $ | 420,572 | $ | 326,202 | |||||
|
Notes To Consolidated Financial Statements (Continued
)
|
|
7.
|
Accrued Expenses (continued)
|
|
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Accrued consulting
|
$ | 308,738 | $ | 128,118 | ||||
|
Accrued outside contractor costs
|
649,367 | 856,615 | ||||||
|
Accrued commissions
|
126,934 | 255,359 | ||||||
|
Accrued – other
|
207,841 | 320,045 | ||||||
| $ | 1,292,880 | $ | 1,560,137 | |||||
|
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Professional fees to non-employee
|
||||||||
|
officer and stockholder
|
$ | 37,290 | $ | 17,314 | ||||
|
Interest and other expenses due to
|
||||||||
|
the Company’s President
|
2,018 | 2,500 | ||||||
|
Interest and other expenses due to
|
||||||||
|
Company’s Chairman/CEO
|
3,118 | 24,239 | ||||||
| $ | 42,426 | $ | 44,053 | |||||
|
8.
|
Line of Credit
|
|
9.
|
Income Taxes
|
| March 31, | March 31, | |||||||
|
2010
|
2009
|
|||||||
|
Current:
|
||||||||
|
Federal
|
$ | - | $ | -24,165 | ) | |||
|
State and local
|
3,380 | 48,902 | ||||||
|
Total current tax provision
|
3,380 | 48,902 | ||||||
|
Deferred:
|
||||||||
|
Federal
|
(850,183 | ) | 123,716 | |||||
|
State and local
|
(246,784 | 12,621 | ||||||
|
|
||||||||
|
Total deferred tax (benefit) provision
|
(1,096,967 | ) | 136,337 | |||||
|
Total provision (benefit)
|
$ | (1,093,587 | ) | $ | 185,239 | |||
|
March 31,
|
March 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss carryforwards & credits
|
$ | 2,014,000 | 930,000 | |||||
|
Allowance for doubtful accounts
|
16,000 | 16,000 | ||||||
|
Reserve for inventory obsolescence
|
164,000 | 204,000 | ||||||
|
Inventory capitalization
|
55,000 | 45,000 | ||||||
|
Deferred payroll and accrued interest
|
16,000 | 16,000 | ||||||
|
Vacation accrual
|
96,000 | 84,000 | ||||||
|
Warranty reserve
|
14,000 | 26,000 | ||||||
|
Deferred revenues
|
21,000 | 26,000 | ||||||
|
Stock options
|
33,000 | 21,000 | ||||||
|
Non-compete agreement
|
21,000 | 23,000 | ||||||
|
Depreciation
|
30,000 | 18,000 | ||||||
|
Deferred tax asset
|
2,480,000 | 1,409,000 | ||||||
|
Less valuation allowance
|
69,000 | 95,000 | ||||||
|
Deferred tax asset, net
|
$ | 2,411,000 | 1,314,000 | |||||
|
Deferred tax asset – current
|
$ | 1,235,000 | 462,000 | |||||
|
Deferred tax asset – long-term
|
1,176,000 | 852,000 | ||||||
|
Total
|
$ | 2,411,000 | 1,314,000 | |||||
|
9.
|
Income Taxes (Continued)
|
| March 31, | March 31, | |||||||
|
2010
|
2009
|
|||||||
|
Income tax benefit – statutory rate
|
$ | (861,040 | ) | $ | 129,702 | |||
|
Income tax expenses – state and local, net of federal benefit benefit
|
(160,675 | ) | 40,605 | |||||
|
Non-deductible expenses
|
27,560 | 10,940 | ||||||
|
Research credits
|
(89,655 | ) | - | |||||
|
Other
|
(9,777 | ) | 3,992 | |||||
|
Income tax expense (benefit)
|
$ | (1,093,587 | )) | $ | 185,239 | |||
|
12.
|
Commitments
|
|
2011
|
$
|
167,000
|
|
2012 and thereafter
|
2,000
|
|
|
$
|
169,000
|
|
13.
|
Significant Customer Concentrations
|
|
2010
|
2009
|
|
|
United States
|
$ 7,483,008
|
$ 11,382,410
|
|
Foreign countries
|
1,480,341
|
1,944,239
|
|
Total
|
$ 8,963,349
|
$ 13,326,649
|
|
14.
|
Stock Option Plans
|
|
Year
|
Dividend Yield
|
Risk-free Interest rate
|
Volatility
|
Life
|
|
2010
|
0.0%
|
2.09%-2.74%
|
37.28% - 40.01%
|
5 years
|
|
2009
|
0.0%
|
1.07%-3.16%
|
37.67% - 43.61%
|
5 years
|
|
Number of Options
|
Average Exercise Price
|
Average Remaining
Contractual Term
|
Aggregate Intrinsic
Value
|
|
|
Outstanding options at April 1, 2008
|
353,300
|
$3.34
|
||
|
Options granted
|
67,500
|
$3.64
|
||
|
Options exercised
|
(30,500)
|
$2.39
|
||
|
Options canceled/forfeited
|
(52,250)
|
$2.87
|
||
|
Outstanding options at March 31, 2009
|
338,050
|
$3.56
|
2.5 years
|
$201,293
|
|
Options granted
|
34,500
|
$6.06
|
||
|
Options exercised
|
(60,600)
|
$3.61
|
||
|
Options canceled/forfeited
|
(39,950)
|
$3.41
|
||
|
Outstanding options at March 31, 2010
|
272,000
|
$3.88
|
2.6 years
|
$1,041,580
|
|
Vested Options:
|
||||
|
March 31, 2010:
|
135,100
|
$3.55
|
1.8 years
|
$560,130
|
|
March 31, 2009:
|
182,550
|
$3.54
|
1.5 years
|
$111,221
|
|
Non-vested Options
|
# of Options
|
Weighted-Average
Grant-Dat
e
Fair value
|
|
Non-vested at April 1, 2009
|
155,500
|
$3.57
|
|
Granted
|
34,500
|
$6.06
|
|
Vested
|
(53,100)
|
$3.54
|
|
Forfieted
|
-0-
|
$-0-
|
|
Non-vested at March 31, 2010
|
136,900
|
$4.21
|
|
2010
|
Avionics
Government
|
Avionics
Commercial
|
Avionics
Total
|
Marine
Systems
|
Corporate/
Reconciling
Items
|
Total
|
||||||||||||||||||
|
Net sales
|
$ | 6,859,696 | $ | 2,001,743 | 8,861,439 | $ | 101,910 | $ | - | $ | 8,963,349 | |||||||||||||
|
Cost of Sales
|
3,351,776 | 1,343,906 | 4,695,682 | 9,627 |
-
|
4,705,309 | ||||||||||||||||||
|
Gross Margin
|
3,507,920 | 657,837 | 4,165,757 | 92,283 |
-
|
4,258,040 | ||||||||||||||||||
|
Engineering, research, and
development
|
3,715,194 | 40.829 | 3,756,023 | |||||||||||||||||||||
|
Selling, general, and admin.
|
1,313,454 | 1,426 | 1,669,978 | 2,984,858 | ||||||||||||||||||||
|
Amortization of debt
discount
|
1,923 | 1,923 | ||||||||||||||||||||||
|
Interest expense, net
|
-
|
-
|
47,706 | 47,706 | ||||||||||||||||||||
| 5,028,648 | 42,255 | 1,719,607 | 6,790,510 | |||||||||||||||||||||
|
Income (loss) before income
taxes
|
$ | (862,891 | ) | $ | 50,028 | $ | (1,719,607 | ) | $ | (2,532,470 | ) | |||||||||||||
|
Segment Assets
|
$ | 4,388,274 | $ | 284,207 | $ | 4,672,481 | $ | -0- | $ | 3,061,857 | $ | 7,734,337 | ||||||||||||
|
2009
|
Avionics
Government
|
Avionics
Commercial
|
Avionics
Total
|
Marine
Systems
|
Corporate/
Reconciling
Items
|
Total
|
||||||||||||||||||
|
Net sales
|
$ | 10,990,774 | $ | 2,085,168 | 13,075,942 | $ | 250,707 | $ | - | $ | 13,326,649 | |||||||||||||
|
Cost of Sales
|
5,614,057 | 1,298,541 | 6,912,598 | 63,748 |
-
|
6,976,346 | ||||||||||||||||||
|
Gross Margin
|
$ | 5,376,717 | 786,627 | 6,163,344 | 186,959 |
-
|
6,350,303 | |||||||||||||||||
|
Engineering, research, and
development
|
2,948,356 | 60,938 | 3,009,294 | |||||||||||||||||||||
|
Selling, general, and admin.
|
1,363,273 | 25,986 | 1,528,090 | 2,917,349 | ||||||||||||||||||||
|
Interest expense, net
|
-
|
-
|
42,184 | 42,184 | ||||||||||||||||||||
| 4,311,629 | 86,924 | 1,570,274 | 5,968,827 | |||||||||||||||||||||
|
Income (loss) before income
taxes
|
$ | 1,851,715 | $ | 100,035 | $ | (1,570,274 | ) | $ | 381,476 | |||||||||||||||
|
Segment Assets
|
$ | 4,517,547 | $ | 471,167 | $ | 4,988,714 | $ | -0- | $ | 2,516,675 | $ | 7,505,389 | ||||||||||||
|
Quarter Ended
|
||||||||
|
FY 2010
|
June 30
|
September 30
|
December 31
|
March 31
|
||||
|
Net sales
|
$
|
2,342,199
|
$
|
2,411,112
|
$
|
1,690,460
|
$
|
2,519,578
|
|
Gross margin
|
1,078,462
|
1,247,654
|
740,815
|
1,191,109
|
||||
|
Loss before taxes
|
(680,647)
|
(302,111)
|
(953,093)
|
(596,619)
|
||||
|
Net loss
|
(408,731)
|
|
(181,418)
|
(572,330)
|
(276,404)
|
|||
|
Basic and diluted loss per share
|
(0.16)
|
(0.07)
|
(0.23)
|
(0.10)
|
||||
|
Quarter Ended
|
||||||||
|
FY 2009
|
June 30
|
September 30
|
December 31
|
March 31
|
||||
|
Net sales
|
$
|
3,633,481
|
$
|
3,960,216
|
$
|
2,962,276
|
$
|
2,770,676
|
|
Gross margin
|
1,562,972
|
2,228,369
|
1,441,628
|
1,117,334
|
||||
|
Income (loss)before taxes
|
71,629
|
724,832
|
27,701
|
(442,686)
|
||||
|
Net income (loss)
|
43,011
|
|
390,651
|
16,634
|
(254,059)
|
|||
|
Basic and diluted income (loss) per share
|
0.01
|
0.16
|
0.01
|
(0.10)
|
||||
|
Description
|
Balance at Beginning of the Year
|
Charged to Costs and Expenses
|
Deductions
|
Balance at
End of the Year
|
|||||||||
|
Year ended March 31, 2010:
|
|||||||||||||
|
Allowance for doubtful
Accounts
|
$
|
40,304
|
$
|
-
|
$
|
_(385)_
|
$
|
39,919
|
|||||
|
Allowance for obsolete
|
|||||||||||||
|
Inventory
|
$
|
349,919
|
$
|
60,081
|
$
|
-
|
$
|
410,000
|
|||||
|
Year ended March 31, 2009:
|
|||||||||||||
|
Allowance for doubtful
|
|||||||||||||
|
Accounts
|
$
|
31,206
|
$
|
9,650
|
$
|
_(552)_
|
$
|
40,304
|
|||||
|
Allowance for obsolete
|
|||||||||||||
|
Inventory
|
$
|
276,947
|
$
|
72,972
|
$
|
_ _
|
$
|
349,919
|
|||||
|
|
Year First
|
|
|
Elected a
|
|
|
Name (age)
|
Position
|
Director
|
|
Harold K. Fletcher (1)
|
Chairman of the Board,
|
1982
|
|
|
(84)
|
President and Chief Executive
|
|
George J. Leon (2) (3)
|
Director; Investment
|
1986
|
|
Jeffrey C. O’Hara, CPA (1)
|
Director; President since August 2007; 1998
|
|
|
(52)
|
Vice President since 2005
|
|
|
2001; Chief Financial Officer from
|
|
|
1999-2000 of Alarm Security Group.
|
|
Robert A. Rice (2) (3)
|
Director; President and 2004
|
|
|
(54)
|
Owner of Spurwink Cordage, Inc since
|
|
|
1998 (textile manufacturing).
|
|
Robert H. Walker (2) (3)
|
Director; Retired Executive Vice 1984
|
|
|
(74)
|
President, Robotic Vision Systems, Inc.
|
|
Marc A. Mastrangelo (5)
|
Vice President – Operations, since
|
|
|
(47)
|
May 2008, Vice President –
|
|
|
Manufacturing, since August 2007,
|
|
|
Director – Manufacturing, since January 2004
|
|
(1)
|
Mr. O’Hara is the son-in-law of Mr. Fletcher
|
|
(2)
|
Member of the Audit Committee
|
|
(3)
|
Member of the Compensation Committee
|
|
(4)
|
Deceased June 2010
|
|
(5)
|
Resigned July 2010
|
|
Name and Principal Position
|
Year
|
Salary ($)
(1)
|
Incentive ($) (2)
|
Option Awards ($) (3)
|
All Other Compensation $ (4)
|
Total ($)
|
|
Harold K. Fletcher, CEO (5)
|
2010
|
159,000 (6)
|
-0-
|
15,524
|
7,623
|
182,147
|
|
2009
|
159,000
|
6,000
|
-0-
|
7,372
|
172,372
|
|
|
Jeffrey C. O’Hara, President
|
2009
|
140,000
|
-0-
|
15,524
|
19,760
|
175,284
|
|
2009
|
130,770
|
6,000
|
21,573
|
16,846
|
175,189
|
|
|
Marc A. Mastrangelo, Vice President – Operations
|
2009
|
135,000
|
-0-
|
-0-
|
18,503
|
153,503
|
|
2009
|
128,097
|
6,000
|
19,640
|
15,667
|
169,404
|
|
(1)
|
The amounts shown in this column represent the dollar value of base cash salary earned by each named executive officer (“NEO”).
|
|
(2)
|
No incentive compensation was made to the NEO’s in 2010, and therefore no amounts are shown.
|
|
(3)
|
Amounts in this column represent the fair value required by ASC Topic 718 to be included in our financial statements for all options granted during that year (see Note 15 to Notes to the Consolidated financial Statements).
|
|
(4)
|
The amounts shown in this column represent amounts for medical and life insurance as well as the Company’s match in the 401(k) Plan.
|
|
(5)
|
See Note 11 to Notes to Consolidated Financial Statements for description of convertible notes previously issued to Mr. Fletcher.
|
|
(6)
|
$54,279 was accrued and unpaid at March 31, 2010.
|
|
(7)
|
Robert J. Melnick, Vice President and director, served pursuant to a consulting contract that provided $29,550 and $73,370 in compensation for the fiscal years ended March 31, 2010 and 2009, respectively. Mr. Melnick died in June 2010. This consulting contract ended August 31, 2010.
|
|
Grants of Plan-based Awards Table for Fiscal Year
|
|
The following table sets forth information on stock options granted during or for the 2010 fiscal year to our named executive officers in connection with Subordinated Loans made by these officers as described in Note 10 to Notes to Consolidated Financial Statements.
|
|
Name
|
Approval
Date
|
Grant
Date
|
All Other Option
Awards: Number
of Shares of Stock
(#)
|
Exercise or Base
Price of Option
Awards
($/Share)
|
Grant date Fair value
of option Awards ($)
|
|
Harold K. Fletcher
|
02/22/10
|
02/22/10
|
5,000
|
$8.00
|
$15,524
|
|
Jeffrey C. O’Hara
|
02/22/10
|
02/22/10
|
5,000
|
$8.00
|
$15,524
|
|
Name
|
Number of Securities
Underlying Unexercised
Options (#)
Exercisable
|
Number of Securities
Underlying Unexercised
Options (#)
Unexercisable (1)
|
Option Exercise
Price ($)
|
Option Expiration
Date
|
|
Harold K. Fletcher
|
-0-
|
5,000
|
$8.00
|
2/22/15
|
|
Jeffrey C. O’Hara
|
6,000
|
9,000
|
$3.58
|
3/02/14
|
|
-0-
|
5,000
|
$8.00
|
2/22/15
|
|
|
Marc A. Mastrangelo
|
2,400
|
-0-
|
$3.55
|
2/28/11
|
|
6,600
|
2,400
|
$3.35
|
1/24/12
|
|
|
1,600
|
6,400
|
$3.89
|
3/18/14
|
|
|
(1)
|
Options are exercisable, on a cumulative basis, 20% at or after each of the first, second, and third anniversary of the grant and 40% after the fourth year anniversary.
|
|
Name
|
Number of shares
acquired on exercise
|
Value realized on exercise (1
)
|
|
Harold K. Fletcher
|
15,000
|
$17,850
|
|
Jeffrey C. O’Hara
|
24,500
|
$27,250
|
|
(1)
|
Value stated calculated by subtracting the exercise price from the market value at time of exercise
.
|
|
Incentive Plan
|
|
Name
|
Cash Compensation
|
Option Awards ($)(1)(3)
|
Total $
|
|
George J. Leon
|
$8,125
|
$13,221
|
$21,346
|
|
Robert A. Rice
|
$8,125
|
$13,221
|
$21,346
|
|
Robert H. Walker
|
$8,125
|
$13,221
|
$21,346
|
|
Robert J. Melnick (2)
|
$1,250
|
$1,431
|
$2,681
|
|
(1)
|
Amounts in this column represent the fair value required by ASC 718 included in our financial statements for all options granted during fiscal year 2010.
|
|
(2)
|
Mr. Melnick withdrew as an officer of the Company on August 31, 2009, but continued as a member of the Board of Directors, and was compensated as an outside director.
|
|
(3)
|
The number of currently exercisable options are set forth in the footnotes to Item 12.
|
|
|
Number of Shares
|
Percentage
|
|
|
Name and Address
|
Beneficially Owned
|
of Class (1)
|
|
|
Named Directors and Officers
|
|
Harold K. Fletcher, Director
|
650,602
|
(2)
|
24.9%
|
|
|
728 Garden Street
|
|
|
Carlstadt, NJ 07072
|
|
George J. Leon, Director
|
380,967
|
(3)
|
14.5%
|
|
|
116 Glenview
|
|
|
Toronto, Ontario, Canada M4R1P8
|
|
Robert J. Melnick, Director
|
38,100
|
(4)
|
1.5%
|
|
|
57 Huntington Road
|
|
|
Basking Ridge, NJ 07920
|
|
Jeffrey C. O’Hara, Director
|
185,600
|
(5)
|
7.1%
|
|
|
853 Turnbridge Circle
|
|
|
Naperville, IL 60540
|
|
Robert A. Rice, Director
|
104,304
|
(6)
|
4.0%
|
|
|
5 Roundabout Lane
|
|
|
Cape Elizabeth, ME 04107
|
|
Robert H. Walker, Director
|
69,783
|
(7)
|
2.7%
|
|
|
27 Vantage Court
|
|
|
Port Jefferson, NY 11777
|
|
Donald S. Bab, Secretary
|
82,034
|
3.1%
|
|
|
770 Lexington Ave.
|
|
|
New York, New York 10021
|
|
All Officers and Directors
|
1,522,990
|
(9)
|
56.8%
|
|
|
as a Group (8 persons)
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management (Continued)
|
|
(1)
|
The class includes 2,615,361 shares outstanding in the calculation of the percentage of shares owned by a party. The common stock deemed to be owned by the named party, includes stock which is not outstanding but subject to currently exercisable options held by the individual named in accordance with Rule 13d-3(d)c) of the Exchange Act. The foregoing information is based on reports made by the named individuals.
|
|
(2)
|
Includes 24,681 shares owned by Mr. Fletcher's wife, and 4,254 shares owned by his son. Mr. Fletcher disclaims beneficial ownership of the shares owned by his wife and son.
|
|
(3)
|
Includes 299,517 shares owned by the George Leon Family Trust, of which Mr. Leon is a beneficiary, and 15,600 shares subject to currently exercisable stock options. Mr. Leon acts as manager of the trust assets pursuant to an informal family, oral arrangement, and disclaims beneficial ownership of the shares owned by the trust.
|
|
(4)
|
Includes 500 shares subject to currently exercisable stock options
|
|
(5)
|
Includes 6,000 shares subject to currently exercisable stock options.
|
|
(6)
|
Includes 14,700 shares subject to currently exercisable stock options
|
|
(7)
|
Includes 15,700 shares subject to currently exercisable stock options.
|
|
(8)
|
Includes 8,600 shares subject to currently exercisable stock options.
|
|
(9)
|
Includes 64,100 shares subject to currently exercisable options held by all executive officers and directors of the Company (including those individually named above).
|
|
Plan category
|
Number of securities to
be issued upon exercise
of options
|
Weighted average
exercise price of options
|
Number of options remaining
available for future issuance
under Equity Compensation Plans
|
|
Equity Compensation Plans
approved by shareholders *
|
272,000
|
$3.88
|
164,570
|
|
Equity Compensation Plans
not approved by shareholders
|
--
|
--
|
--
|
|
Total
|
272,000
|
$3.88
|
164,570
|
|
|
a.)
|
The following documents are filed as a part of this report:
|
|
|
Pages
|
|
|
(1)
|
Financial Statements:
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
20
|
|
|
Consolidated Balance Sheets - March 31, 2010 and 2009 21
|
|
Consolidated Statements of Operations - Years Ended
|
22
|
|
Consolidated Statements of Changes in Stockholders'
|
23
|
|
|
Consolidated Statements of Cash Flows - Years Ended 24
|
|
|
Notes to Consolidated Financial Statements
|
25 - 46
|
|
II - Valuation and Qualifying Accounts
|
47
|
|
|
c.)
|
Exhibits identified in parentheses below on file with the Securities and Exchange Commission, are incorporated herein by reference as exhibits hereto.
|
|
*
|
(3.1)
|
Tel-Instrument Electronics Corp's Certificate of Incorporation, as amended.
|
|
*
|
(3.2)
|
Tel-Instrument Electronics Corp's By-Laws, as amended.
|
|
*
|
(3.3)
|
Tel-Instrument Electronics Corp's Restated Certificate of Incorporation dated November 8, 1996.
|
|
*
|
(4.1)
|
Specimen of Tel-Instrument Electronics Corp's Common Stock Certificate.
|
|
*
|
(10.1)
|
Lease dated March 1, 2001 by and between Registrant and 210 Garibaldi Group.
|
|
*
|
(10.2)
|
10% convertible subordinated note between Registrant and Harold K. Fletcher.
|
|
*
|
(10.3)
|
Purchase agreement between Registrant and Innerspace Technology
|
|
*
|
(10.4)
|
Agreement between Registrant and Semaphore Capital Advisors, LLC
|
|
*
|
(10.5)
|
2006 Stock Option Plan
|
|
(10.6)
|
Subordinated Note Between Registrant and Harold K. Fletcher
|
|
|
(10.7)
|
Subordinated Note Between Registrant and Jeffrey C. O’Hara
|
|
|
(23.1)
|
Consent of Independent Registered Public Accounting Firm
|
|
|
(31.1)
|
Certification by CEO pursuant to Rule 15d-14 under the Securities Exchange Act.
|
|
|
(31.2)
|
Certification by CFO pursuant to Rule 15d-14 under the Securities Exchange Act.
|
|
|
(32.1)
|
Certification by CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
*
|
Incorporated by reference to Registration 33-18978 dated November 7, 1988.
|
|
|
The Company will furnish to a stockholder, upon request, any exhibit at cost.
|
|
|
TEL-INSTRUMENT ELECTRONICS CORP
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|