These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR
|
|
|
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
PAGE
|
|
TEL-INSTRUMENT ELECTRONICS CORPORATION
|
||||||||
|
|
||||||||
|
|
|
|||||||
|
June 30, 2010
|
March 31, 2010
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 154,514 | $ | 173,048 | ||||
|
Accounts receivable, net
|
842,785 | 939,143 | ||||||
|
Unbilled government receivables
|
1,491,111 | 1,491,111 | ||||||
|
Inventories, net
|
2,361,924 | 2,242,227 | ||||||
|
Prepaid expenses and other
|
90,324 | 87,535 | ||||||
|
Deferred income tax asset
|
1,420,728 | 1,234,788 | ||||||
|
Total current assets
|
6,361,386 | 6,167,852 | ||||||
|
Equipment and leasehold improvements, net
|
380,622 | 336,131 | ||||||
|
Deferred income tax asset – non-current
|
1,176,223 | 1,176,223 | ||||||
|
Other assets
|
74,409 | 54,131 | ||||||
|
Total assets
|
$ | 7,992,640 | $ | 7,734,337 | ||||
|
LIABILITIES & STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Line of credit
|
750,000 | 600,000 | ||||||
|
Subordinated notes payable-related parties, net of debt discount
|
232,692 | 226,923 | ||||||
|
Accounts payable
|
1,133,071 | 1,145,572 | ||||||
|
Progress Billings
|
520,106 | 69,412 | ||||||
|
Deferred revenues
|
30,155 | 50,279 | ||||||
|
Accrued payroll, vacation pay and payroll taxes
|
486,058 | 420,572 | ||||||
|
Accrued expenses
|
1,202,411 | 1,335,506 | ||||||
|
Total current liabilities
|
4,354,493 | 3,848,264 | ||||||
|
Deferred revenues
|
25,703 | 27,957 | ||||||
|
Total liabilities
|
4,380,196 | 3,876,221 | ||||||
|
Commitments
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Common stock, par value $.10 per share, 2,616,861 and
2,615,361 issued and outstanding as of June 30,
2010 and March 31, 2010, respectively
|
261,686 | 261,536 | ||||||
|
Additional paid-in capital
|
5,510,681 | 5,481,091 | ||||||
|
Accumulated deficit
|
(2,159,923 | ) | (1,884,511 | ) | ||||
|
Total stockholders' equity
|
3,612,444 | 3,858,116 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 7,992,640 | $ | 7,734,337 | ||||
|
See accompanying notes to condensed consolidated financial
Statements
|
||||||||
|
TEL-INSTRUMENT ELECTRONICS CORPORATION
|
|
|
|
(Unaudited)
|
|
Three Months Ended
|
||||||||
|
June 30, 2010
|
June 30, 2009
|
|||||||
|
Net sales
|
$ | 2,455,280 | $ | 2,342,199 | ||||
|
Cost of sales
|
1,372,900 | 1,263,737 | ||||||
|
Gross margin
|
1,082,380 | 1,078,462 | ||||||
|
Operating expenses:
|
||||||||
|
Selling, general and administrative
|
758,044 | 807,397 | ||||||
|
Engineering, research and development
|
757,346 | 944,612 | ||||||
|
Total operating expenses
|
1,515,390 | 1,752,009 | ||||||
|
Loss from operations
|
(433,010 | ) | (673,547 | ) | ||||
|
Other income (expense):
|
||||||||
|
Amortization of debt discount
|
(5,769 | ) | - | |||||
|
Interest income
|
47 | 370 | ||||||
|
Interest expense
|
(23,505 | ) | (7,472 | ) | ||||
|
Gain on sales of capital asset
|
3,600 | - | ||||||
|
Loss before income taxes
|
(458,637 | ) | (680,649 | ) | ||||
|
Income tax benefit
|
(183,225 | ) | (271,918 | ) | ||||
|
Net loss
|
$ | (275,412 | ) | $ | ( 408,731 | ) | ||
|
Net loss:
|
||||||||
|
Basic and diluted loss per common share
|
$ | (0.11 | ) | $ | (0.16 | ) | ||
|
Weighted average shares outstanding:
|
||||||||
|
Basic and diluted
|
2,615,625 | 2,478,761 | ||||||
|
See accompanying notes to condensed consolidated financial statements
|
||||||||
|
TEL-INSTRUMENT ELECTRONICS CORPORATION
|
|
|
|
(Unaudited)
|
|
Three Months ended
|
||||||||
| June 30, 2010 |
June 30, 2009
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (275,412 | ) | $ | (408,731 | ) | ||
|
Adjustments to reconcile net loss to net
cash used in operating activities:
|
||||||||
|
Deferred income taxes
|
(185,940 | ) | (272,220 | ) | ||||
|
Depreciation
|
42,310 | 46,144 | ||||||
|
Gain on sale of asset
|
(3,600 | ) | ||||||
|
Amortization of debt discount
|
5,769 | - | ||||||
|
Non-cash stock-based compensation
|
23,665 | 17,705 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Decrease in accounts receivable
|
96,358 | 189,732 | ||||||
|
Increase in unbilled government receivables
|
- | (149,733 | ) | |||||
|
(Increase) decrease in inventories
|
(119,697 | ) | 197,396 | |||||
|
Increase in prepaid expenses & other
|
(2,789 | ) | (7,980 | ) | ||||
|
Increase in other assets
|
(20,278 | ) | (1,045 | ) | ||||
|
(Decrease) increase in accounts payable
|
(12,501 | ) | 413,836 | |||||
|
Increase (decrease) in accrued payroll, vacation pay
and payroll taxes
|
65,486 | (30,328 | ) | |||||
|
Decrease in deferred revenues
|
(22,378 | ) | (3,751 | ) | ||||
|
Increase in progress billings
|
450,694 | - | ||||||
|
Decrease in accrued expenses
|
(133,095 | ) | ( 265,253 | ) | ||||
|
Net cash used in operating activities
|
(91,408 | ) | (274,228 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Proceeds from the sale of capital asset
|
3,600 | - | ||||||
|
Purchases of equipment
|
( 86,801 | ) | ( 11,313 | ) | ||||
|
Net cash used in investing activities
|
(83,201 | ) | (11,313 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from the exercise of stock options
|
6,075 | - | ||||||
|
Proceeds from borrowings from line of credit
|
150,000 | 150,000 | ||||||
|
Net cash provided by financing activities
|
156,075 | 150,000 | ||||||
|
Net decrease in cash and cash equivalents
|
(18,534 | ) | (135,541 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
173,048 | 601,887 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 154,514 | $ | 466,346 | ||||
|
Taxes paid
|
$ | - | $ | - | ||||
|
Interest paid
|
$ | 9,269 | $ | 4,391 | ||||
|
Note 2
|
Revenue Recognition – Percentage-of-Completion – ITATS (“Intermediate Level TACAN Test Set”) (AN/ARM-206)
|
|
June 30, 2010
|
March 31, 2010
|
||||||||||
|
Government
|
$ | 531,209 | $ | 735,184 | |||||||
|
Commercial
|
351,495 | 243,878 | |||||||||
|
Less: Allowance for doubtful accounts
|
(39,919 | ) | (39,919 | ) | |||||||
| $ | 842,785 | $ | 939,143 | ||||||||
|
June 30, 2010
|
March 31, 2010
|
||||||||||||
|
Purchased parts
|
$ | 1,399,441 | $ | 1,432,782 | |||||||||
|
Work-in-process
|
1,326,933 | 1,142,851 | |||||||||||
|
Finished goods
|
60,550 | 76,594 | |||||||||||
|
Less: Inventory reserve
|
(425,000 | ) | (410,000 | ) | |||||||||
| $ | 2,361,924 | $ | 2,242,227 | ||||||||||
|
Three Months
Ended
|
Three Months
Ended
|
|||||||
|
June 30, 2010
|
June 30, 2009
|
|||||||
|
Basic net loss per share computation:
|
||||||||
|
Net loss attributable to common stockholders
|
$ | (275,412 | ) | $ | (408,731 | ) | ||
|
Weighted-average common shares outstanding
|
2,615,625 | 2,478,761 | ||||||
|
Basic net loss per share attributable to common stockholders
|
$ | (0.11 | ) | $ | (0.16 | ) | ||
|
Diluted net loss per share computation
|
||||||||
|
Net loss attributable to common stockholders
|
$ | (275,412 | ) | $ | (408,731 | ) | ||
|
Weighted-average common shares outstanding
|
2,615,625 | 2,478,761 | ||||||
|
Incremental shares attributable to the assumed exercise of
outstanding stock options
|
- | - | ||||||
|
Total adjusted weighted-average shares
|
2,615,625 | 2,478,761 | ||||||
|
Diluted net loss per share attributable to common stockholders
|
$ | (0.11 | ) | $ | (0.16 | ) | ||
|
Three Months Ended
June 30, 2010
|
Avionics
Gov’t
|
Avionics
Comm’l
.
|
Avionics
Total
|
Marine
Systems
|
Corporate
Items
|
Total
|
|
Net sales
|
$ 1,848,473
|
$ 606,807
|
$ 2,455,280
|
-
|
-
|
$ 2,455,280
|
|
Cost of Sales
|
_940,672
|
_432,228
|
1,372,900
|
-
|
-
|
1,372,900
|
|
Gross Margin
|
907,801
|
174,579
|
1,082,380
|
-
|
-
|
1,082,380
|
|
Engineering, research, and
Development
|
757,346
|
-
|
-
|
757,346
|
||
|
Selling, general, and admin.
|
348,095
|
-
|
$ 409,949
|
758,044
|
||
|
Gain on sale of asset
|
-
|
-
|
(3,600)
|
(3,600)
|
||
|
Interest (income) expense,net
|
29,227
|
29,227
|
||||
|
Total expenses
|
1,105,441
|
-
|
435,576
|
1,541,017
|
||
|
Income (loss) before income
Taxes
|
$ (
23,
061)
|
-
|
$ (
435,576)
|
$
(458,637)
|
|
Three Months Ended
June 30, 2009
|
Avionics
Gov’t
|
Avionics
Comm’l
.
|
Avionics
Total
|
Marine
Systems
|
Corporate
Items
|
Total
|
|
Net sales
|
$ 1,891,240
|
$ 434,515
|
$ 2,325,755
|
$ 16,444
|
-
|
$ 2,342,199
|
|
Cost of Sales
|
_974,225
|
_283,441
|
1,257,666
|
6,071
|
-
|
1,263,737
|
|
Gross Margin
|
917,015
|
151,074
|
1,068,089
|
10,373
|
-
|
1,078,462
|
|
Engineering, research, and
development
|
932,872
|
11,740
|
-
|
944,612
|
||
|
Selling, general, and admin.
|
308,854
|
150
|
$ 498,393
|
807,397
|
||
|
Interest (income) expense,net
|
7,102
|
-
|
-
|
7,102
|
||
|
Total expenses
|
1,248,828
|
11,890
|
498,393
|
1,759,111
|
||
|
Income (loss) before income
taxes
|
$
(180,739)
|
$
(1,517)
|
$
(498,393)
|
$
(680,649)
|
|
Other Income (Expense), net
|
|
Loss before Income Taxes
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|