These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR
|
|
|
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
PAGE
|
|
TEL-INSTRUMENT ELECTRONICS CORPORATION
|
||||||||
|
|
||||||||
|
|
|
|||||||
|
September 30,
2010
|
March 31,
2010
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 488,306 | $ | 173,048 | ||||
|
Accounts receivable, net
|
2,031,624 | 939,143 | ||||||
|
Unbilled government receivables
|
1,491,111 | 1,491,111 | ||||||
|
Inventories, net
|
3,411,764 | 2,242,227 | ||||||
|
Prepaid expenses and other
|
82,759 | 87,535 | ||||||
|
Deferred debt expense
|
108,320 | - | ||||||
|
Deferred income tax asset
|
1,479,076 | 1,234,788 | ||||||
|
Total current assets
|
9,092,960 | 6,167,852 | ||||||
|
Equipment and leasehold improvements, net
|
341,106 | 336,131 | ||||||
|
Deferred income tax asset – non-current
|
1,176,223 | 1,176,223 | ||||||
|
Deferred debt expense – long-term
|
427,266 | - | ||||||
|
Other assets
|
45,829 | 54,131 | ||||||
|
Total assets
|
$ | 11,083,384 | $ | 7,734,337 | ||||
|
LIABILITIES & STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Line of credit
|
- | 600,000 | ||||||
|
Current portion of long-term debt
|
39,405 | |||||||
|
Subordinated notes payable-related parties, net of debt discount
|
238,461 | 226,923 | ||||||
|
Accounts payable
|
1,934,063 | 1,145,572 | ||||||
|
Progress Billings
|
515,502 | 69,412 | ||||||
|
Deferred revenues
|
29,755 | 50,279 | ||||||
|
Accrued payroll, vacation pay and payroll taxes
|
566,312 | 420,572 | ||||||
|
Accrued expenses
|
1,656,775 | 1,335,506 | ||||||
|
Total current liabilities
|
4,980,273 | 3,848,264 | ||||||
|
Long-term debt, net of debt discount
|
2,195,723 | - | ||||||
|
Warranty liability
|
281,656 | - | ||||||
|
Deferred revenues
|
22,069 | 27,957 | ||||||
|
Total liabilities
|
7,479,721 | 3,876,221 | ||||||
|
Commitments
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Common stock, par value $.10 per share, 2,625,323 and
2,615,361 issued and outstanding as of September 30,
2010 and March 31, 2010, respectively
|
262,532 | 261,536 | ||||||
|
Additional paid-in capital
|
5,589,048 | 5,481,091 | ||||||
|
Accumulated deficit
|
(2,247,917 | ) | (1,884,511 | ) | ||||
|
Total stockholders' equity
|
3,603,663 | 3,858,116 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 11,083,384 | $ | 7,734,337 | ||||
|
See accompanying notes to condensed consolidated financial
Statements
|
||||||||
| TEL-INSTRUMENT ELECTRONICS CORPORATION | ||||||
|
|
||||||
|
(Unaudited)
|
||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
September 30, 20100
|
September 30, 2009
|
September 30, 2010
|
September 30, 2009
|
|||||||||||||
|
Net sales
|
$ | 3,055,933 | $ | 2,411,111 | $ | 5,511,213 | $ | 4,753,310 | ||||||||
|
Cost of sales
|
1,586,698 | 1,163,459 | 2,959,598 | 2,427,196 | ||||||||||||
|
Gross margin
|
1,469,235 | 1,247,652 | 2,551,615 | 2,326,114 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Selling, general and administrative
|
692,631 | 710,809 | 1,450,675 | 1,518,206 | ||||||||||||
|
Engineering, research and development
|
861,090 | 827,552 | 1,618,436 | 1,772,164 | ||||||||||||
|
Total operating expenses
|
1,553,721 | 1,538,361 | 3,069,111 | 3,290,370 | ||||||||||||
|
Loss from operations
|
(84,486 | ) | (290,709 | ) | (517,496 | ) | (964,256 | ) | ||||||||
|
Other income (expense):
|
||||||||||||||||
|
Amortization of debt discount
|
(8,745 | ) | - | (14,514 | ) | - | ||||||||||
|
Amortization of debt expense
|
(6,018 | ) | - | (6,018 | ) | - | ||||||||||
|
Gain on sale of capital asset
|
- | - | 3,600 | - | ||||||||||||
|
Interest income
|
101 | 123 | 148 | 493 | ||||||||||||
|
Interest expense
|
(47,194 | ) | (11,525 | ) | (70,699 | ) | (18,996 | ) | ||||||||
|
Loss before income taxes
|
(146,342 | ) | (302,111 | ) | (604,979 | ) | (982,759 | ) | ||||||||
|
Income tax benefit
|
(58,348 | ) | (120,693 | ) | (241,573 | ) | (392,610 | ) | ||||||||
|
Net loss
|
(87,994 | ) | (181,418 | ) | (363,406 | ) | (590,149 | ) | ||||||||
|
Basic and diluted loss per common share
|
$ | (0.03 | ) | $ | (0.07 | ) | $ | (0.14 | ) | $ | (0.24 | ) | ||||
|
Weighted average shares outstanding:
|
||||||||||||||||
|
Basic and diluted
|
2,622,415 | 2,504,794 | 2,619,038 | 2,491,848 | ||||||||||||
|
See accompanying notes to condensed consolidated financial statements
|
||||||||||||||||
|
TEL-INSTRUMENT ELECTRONICS CORPORATION
|
|
|
|
(Unaudited)
|
|
Six Months ended
|
||||||||
|
September 30,
2010
|
September 30,
2009
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (363,406 | ) | $ | (590,149 | ) | ||
|
Adjustments to reconcile net loss to net
cash used in operating activities:
|
||||||||
|
Deferred income taxes
|
(244,288 | ) | (396,383 | ) | ||||
|
Depreciation and amortization
|
109,447 | 90,580 | ||||||
|
Gain on sale of asset
|
(3,600 | ) | ||||||
|
Non-cash stock-based compensation
|
49,028 | 36,149 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
(Increase) decrease in accounts receivable, net
|
(1,092,481 | ) | 2,674 | |||||
|
Increase in unbilled government receivables
|
- | (175,730 | ) | |||||
|
(Increase) decrease in inventories
|
(1,169,537 | ) | 543,854 | |||||
|
Decrease in prepaid expenses & other
|
4,776 | 18,870 | ||||||
|
Decrease in other assets
|
8,302 | 1,497 | ||||||
|
Increase (decrease) increase in accounts payable
|
788,491 | (8,334 | ) | |||||
|
Increase (decrease) in accrued payroll, vacation pay
and payroll taxes
|
145,740 | (8,695 | ) | |||||
|
Decrease in deferred revenues
|
(26,412 | ) | (4,836 | ) | ||||
|
Increase in progress billings
|
446,090 | - | ||||||
|
Decrease in accrued expenses
|
321,269 | ( 317,498 | ) | |||||
|
Net cash used in operating activities
|
(1,026,581 | ) | (808,001 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Proceeds from the sale of capital asset
|
3,600 | - | ||||||
|
Purchases of equipment
|
( 93,890 | ) | ( 16,108 | ) | ||||
|
Net cash used in investing activities
|
(90,290 | ) | (16,108 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from the issuance of common stock
|
50,000 | 359,470 | ||||||
|
Proceeds from the exercise of stock options
|
9,925 | 170,415 | ||||||
|
Proceeds from long-term debt
|
2,500,000 | - | ||||||
|
Expenses associated with long-term debt
|
(527,796 | ) | - | |||||
|
Proceeds from borrowings from line of credit
|
400,000 | |||||||
|
Repayment of line of credit
|
(1,000,000 | ) | 150,000 | |||||
|
Net cash provided by financing activities
|
1,432,129 | 679,885 | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
315,258 | (144,224 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
173,048 | 601,887 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 488,306 | $ | 457,663 | ||||
|
Taxes paid
|
$ | - | $ | 3,470 | ||||
|
Interest paid
|
$ | 49,221 | $ | 9,656 | ||||
|
Note 2
|
Revenue Recognition – Percentage-of-Completion – ITATS (“Intermediate Level TACAN Test Set”) (AN/ARM-206)
|
|
September 30, 2010
|
March 31, 2010
|
|||||||
|
Government
|
$ | 1,737,983 | $ | 735,184 | ||||
|
Commercial
|
330,311 | 243,878 | ||||||
|
Less: Allowance for doubtful accounts
|
(36,670 | ) | (39,919 | ) | ||||
| $ | 2,031,624 | $ | 939,143 | |||||
|
September 30, 2010
|
March 31, 2010
|
|||||||
|
Purchased parts
|
$ | 2,136,743 | $ | 1,432,782 | ||||
|
Work-in-process
|
1,626,487 | 1,142,851 | ||||||
|
Finished goods
|
78,534 | 76,594 | ||||||
|
Less: Inventory reserve
|
(430,000 | ) | (410,000 | ) | ||||
| $ | 3,411,764 | $ | 2,242,227 | |||||
|
|
Three Months Ended
|
Three Months Ended
|
||||||
|
September 30, 2010
|
September 30, 2009
|
|||||||
|
Basic and diluted net loss per share computation:
|
||||||||
|
Net loss attributable to common stockholders
|
$ | (87,994 | ) | $ | (181,418 | ) | ||
|
Weighted-average common shares outstanding
|
2,622,415 | 2,504,794 | ||||||
|
Basic and diluted net loss per share attributable to common
stockholders
|
$ | (0.03 | ) | $ | (0.07 | ) | ||
|
Six Months Ended
|
Six Months Ended
|
|||||||
|
September 30, 2010
|
September 30, 2009
|
|||||||
|
Basic and diluted net loss per share computation:
|
||||||||
|
Net loss attributable to common stockholders
|
$ | (363,406 | ) | $ | (590,149 | ) | ||
|
Weighted-average common shares outstanding
|
2,619,38 | 2,491,848 | ||||||
|
Basic and diluted net loss per share attributable to common
stockholders
|
$ | (0.14 | ) | $ | (0.24 | ) | ||
|
Three Months Ended
September 30, 2010
|
Avionics
Gov’t
|
Avionics
Comm’l.
|
Avionics
Total
|
Marine
Systems
|
Corporate
Items
|
Total
|
||||||||||||||||||
|
Net sales
|
$ | 2,397,847 | $ | 658,086 | $ | 3,055,933 | - | - | $ | 3,055,933 | ||||||||||||||
|
Cost of Sales
|
_1,179,606
|
_407,092
|
1,586,698 | - | - | 1,586,698 | ||||||||||||||||||
|
Gross Margin
|
1,218,241 | 250,994 | 1,469,235 | - | - | 1,469,235 | ||||||||||||||||||
|
Engineering, research, and
Development
|
861,090 | - | - | 861,090 | ||||||||||||||||||||
|
Selling, general, and admin.
|
347,704 | - | $ | 344,927 | 692,631 | |||||||||||||||||||
|
Gain on sale of asset
|
- | - | - | - | ||||||||||||||||||||
|
Amortization
|
14,763 | 14,763 | ||||||||||||||||||||||
|
Interest (income) expense,net
|
- | 47,093 | 47,093 | |||||||||||||||||||||
|
Total expenses
|
1,208,794 | - | 406,783 | 1,615,577 | ||||||||||||||||||||
|
Loss before income taxes
|
$ | 260,441 | - | $ | ( 406,783 | ) | $ | (146,342 | ) | |||||||||||||||
|
Three Months Ended
September 30, 2009
|
Avionics
Gov’t
|
Avionics
Comm’l.
|
Avionics
Total
|
Marine
Systems
|
Corporate
Items
|
Total
|
||||||||||||||||||
|
Net sales
|
$ | 1,798,305 | $ | 586,049 | $ | 2,384,354 | $ | 26,757 | - | $ | 2,411.,111 | |||||||||||||
|
Cost of Sales
|
_788,216
|
_371,889
|
1,160,105 | 3,354 | - | 1,163,459 | ||||||||||||||||||
|
Gross Margin
|
1,010,089 | 214,160 | 1,224,249 | 23,403 | - | 1,247,652 | ||||||||||||||||||
|
Engineering, research, and
development
|
815,203 | 12,349 | - | 827,552 | ||||||||||||||||||||
|
Selling, general, and admin.
|
362,500 | 91 | $ | 348,218 | 710,809 | |||||||||||||||||||
|
Interest (income) expense,net
|
- | - | 11,402 | 11,402 | ||||||||||||||||||||
|
Total expenses
|
1,177,703 | 12,440 | 359,620 | 1,549,763 | ||||||||||||||||||||
|
7
|
||||||||||||||||||||||||
|
Loss before income taxes
|
$ | 46,546 | $ | 10,963 | (359,620 | ) | $ | (302,111 | ) | |||||||||||||||
|
Six Months Ended
September 30, 2010
|
Avionics
Gov’t
|
Avionics
Comm’l.
|
Avionics
Total
|
Marine
Systems
|
Corporate
Items
|
Total
|
||||||||||||||||||
|
Net sales
|
$ | 4,246,320 | $ | 1,264,893 | $ | 5,511,213 | - | - | $ | 5,551,213 | ||||||||||||||
|
Cost of Sales
|
_2,120,278
|
_839,320
|
2,959,598 | - | - | 2,959,598 | ||||||||||||||||||
|
Gross Margin
|
2,126,042 | 425,573 | 2,551,615 | - | - | 2,551,615 | ||||||||||||||||||
|
Engineering, research, and
Development
|
1,618,436 | - | - | 1,618,436 | ||||||||||||||||||||
|
Selling, general, and admin.
|
695,799 | - | $ | 754,876 | 1,450,675 | |||||||||||||||||||
|
Gain on sale of asset
|
- | - | (3,600 | ) | (3,600 | ) | ||||||||||||||||||
|
Amortization
|
20,532 | 20,237 | ||||||||||||||||||||||
|
Interest expense,net
|
- | - | 70,551 | 70,551 | ||||||||||||||||||||
|
Total expenses
|
2,314,235 | - | 842,349 | 3,156,594 | ||||||||||||||||||||
|
Loss before income taxes
|
$ | 237,380 | - | $ | ( 842,349 | ) | $ | (604,979 | ) | |||||||||||||||
|
Six Months Ended
September 30, 2009
|
Avionics
Gov’t
|
Avionics
Comm’l.
|
Avionics
Total
|
Marine
Systems
|
Corporate
Items
|
Total
|
||||||||||||||||||
|
Net sales
|
$ | 3,689,545 | $ | 1,020,564 | $ | 4,710,109 | $ | 43,201 | - | $ | 4,753,310 | |||||||||||||
|
Cost of Sales
|
_1,762,441
|
_655,330
|
2,417,771 | 9,425 | - | 2,427,196 | ||||||||||||||||||
|
Gross Margin
|
1,927,104 | 365,234 | 2,292,338 | 33,776 | - | 2,326,114 | ||||||||||||||||||
|
Engineering, research, and
development
|
1,748,075 | 24,089 | - | 1,772,164 | ||||||||||||||||||||
|
Selling, general, and admin.
|
860,893 | 240 | $ | 657,073 | 1,518,206 | |||||||||||||||||||
|
Interest (income) expense,net
|
- | - | 18,503 | 18,503 | ||||||||||||||||||||
|
Total expenses
|
2,608,968 | 24,329 | 675,576 | 3,308,873 | ||||||||||||||||||||
|
Loss before income taxes
|
$ | (316,630 | ) | $ | 9,447 | $ | (675,576 | ) | $ | (982,759 | ) | |||||||||||||
|
September 30, 2010
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Total Assets
|
|
$ -
|
|
|
$ -
|
|
$ -
|
|
$ -
|
|||||||
|
|
||||||||||||||||
|
Warrant liability
|
-
|
-
|
281,656
|
281,656
|
||||||||||||
|
Total Liabilities
|
$
|
-
|
$
|
-
|
$
|
281,656
|
$
|
281,656
|
||||||||
|
|
||||||||||||||||
|
March 31, 2010
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Total Assets
|
|
$ -
|
|
|
$ -
|
|
$ -
|
|
$ -
|
|||||||
|
|
||||||||||||||||
|
Total Liabilities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
1.
|
The Note has a term of five (5) years with an interest rate of 14% on the outstanding principal amount. Payments for the first year are interest only, and after the first year the Company will make monthly payments of approximately $69,000 for the remaining term of the loan.
|
|
2.
|
The Company issued BCA a nine-year warrant for 136,090 shares, based upon 4.5% of the fully –diluted outstanding shares of the Company’s common stock at $6.70 per share, the average closing price over the three days preceding the closing on the NYSE-Amex Exchange. In the event of specific major corporate events or the maturity of the five-year loan, BCA can require the Company to purchase the warrant and warrant shares at the higher of the then Exchange market price or five times operating income per share. In connection with the warrant issued in conjunction with this debt, the Company recorded a debt discount and warrant liability of $267,848, which will be marked to fair value at the end of each period (see Note 9). The debt discount is to be amortized over the life of the loan.
|
|
3.
|
Loan provisions also contain customary representations and warranties.
|
|
4.
|
BCA has a lien on all of the Company’s assets.
|
|
5.
|
Provisions of the loan also include certain financial covenants that the Company must comply with, beginning December 31, 2010.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|