These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| GEORGIA | 58-1451243 | |
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
| Class | Number of Shares | |
| Class A Common Stock, $.10 par value per share | 58,598,808 | |
| Class B Common Stock, $.10 par value per share | 6,880,407 |
| ITEM 1. |
FINANCIAL STATEMENTS
|
| OCT. 2, 2011 | JAN. 2, 2011 | |||||||
| (UNAUDITED) | ||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and Cash Equivalents
|
$ | 44,386 | $ | 69,236 | ||||
|
Accounts Receivable, Net
|
158,009 | 151,463 | ||||||
|
Inventories
|
171,116 | 136,766 | ||||||
|
Prepaid Expenses and Other Current Assets
|
28,365 | 24,362 | ||||||
|
Deferred Income Taxes
|
9,110 | 10,062 | ||||||
|
Assets of Business Held for Sale
|
1,200 | 1,200 | ||||||
|
|
||||||||
|
TOTAL CURRENT ASSETS
|
412,186 | 393,089 | ||||||
|
|
||||||||
|
PROPERTY AND EQUIPMENT, Less Accumulated Depreciation
|
188,070 | 177,792 | ||||||
|
DEFERRED TAX ASSET
|
46,997 | 53,022 | ||||||
|
GOODWILL
|
76,566 | 75,239 | ||||||
|
OTHER ASSETS
|
55,486 | 56,291 | ||||||
|
|
||||||||
|
TOTAL ASSETS
|
$ | 779,305 | $ | 755,433 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts Payable
|
$ | 57,481 | $ | 55,859 | ||||
|
Accrued Expenses
|
96,261 | 112,657 | ||||||
|
|
||||||||
|
TOTAL CURRENT LIABILITIES
|
153,742 | 168,516 | ||||||
|
|
||||||||
|
SENIOR NOTES
|
283,010 | 282,951 | ||||||
|
SENIOR SUBORDINATED NOTES
|
11,477 | 11,477 | ||||||
|
DEFERRED INCOME TAXES
|
8,471 | 7,563 | ||||||
|
OTHER
|
34,074 | 36,054 | ||||||
|
|
||||||||
|
TOTAL LIABILITIES
|
490,774 | 506,561 | ||||||
|
|
||||||||
|
Commitments and Contingencies
|
||||||||
|
|
||||||||
|
SHAREHOLDERS EQUITY:
|
||||||||
|
Preferred Stock
|
| | ||||||
|
Common Stock
|
6,546 | 6,445 | ||||||
|
Additional Paid-In Capital
|
360,184 | 349,662 | ||||||
|
Retained Earnings (Deficit)
|
(19,369 | ) | (49,770 | ) | ||||
|
Accumulated Other Comprehensive Loss Foreign Currency
Translation Adjustment
|
(27,601 | ) | (26,269 | ) | ||||
|
Accumulated Other Comprehensive Loss Pension Liability
|
(31,229 | ) | (31,196 | ) | ||||
|
|
||||||||
|
TOTAL SHAREHOLDERS EQUITY
|
288,531 | 248,872 | ||||||
|
|
||||||||
|
|
$ | 779,305 | $ | 755,433 | ||||
|
|
||||||||
-3-
| THREE MONTHS ENDED | NINE MONTHS ENDED | |||||||||||||||
| OCT. 2, 2011 | OCT. 3, 2010 | OCT. 2, 2011 | OCT. 3, 2010 | |||||||||||||
|
|
||||||||||||||||
|
NET SALES
|
$ | 273,106 | $ | 252,724 | $ | 786,148 | $ | 696,502 | ||||||||
|
Cost of Sales
|
178,681 | 163,244 | 510,020 | 453,514 | ||||||||||||
|
|
||||||||||||||||
|
GROSS PROFIT ON SALES
|
94,425 | 89,480 | 276,128 | 242,988 | ||||||||||||
|
|
||||||||||||||||
|
Selling, General and Administrative Expenses
|
69,087 | 61,441 | 203,125 | 176,597 | ||||||||||||
|
Restructuring Charge
|
| | | 3,131 | ||||||||||||
|
|
||||||||||||||||
|
OPERATING INCOME
|
25,338 | 28,039 | 73,003 | 63,260 | ||||||||||||
|
|
||||||||||||||||
|
Interest Expense
|
6,428 | 8,409 | 19,867 | 25,346 | ||||||||||||
|
Bond Retirement Expenses
|
| | | 1,085 | ||||||||||||
|
Other Expense (Income)
|
(175 | ) | 463 | (126 | ) | 1,008 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
INCOME BEFORE
INCOME TAX EXPENSE
|
19,085 | 19,167 | 53,262 | 35,821 | ||||||||||||
|
Income Tax Expense
|
6,917 | 6,825 | 18,456 | 13,365 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET INCOME
|
12,168 | 12,342 | 34,806 | 22,456 | ||||||||||||
|
|
||||||||||||||||
|
Income Attributable to Non-Controlling
Interest in Subsidiary
|
| (264 | ) | | (876 | ) | ||||||||||
|
|
||||||||||||||||
|
NET INCOME ATTRIBUTABLE TO INTERFACE, INC.
|
$ | 12,168 | $ | 12,078 | $ | 34,806 | $ | 21,580 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings Per Share Attributable to
Interface, Inc. Common Shareholders
Basic
|
$ | 0.19 | $ | 0.19 | $ | 0.53 | $ | 0.34 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings Per Share Attributable to
Interface, Inc. Common Shareholders
Diluted
|
$ | 0.19 | $ | 0.19 | $ | 0.53 | $ | 0.34 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Common Shares Outstanding Basic
|
65,469 | 64,025 | 65,228 | 63,623 | ||||||||||||
|
Common Shares Outstanding Diluted
|
65,676 | 64,578 | 65,457 | 64,106 | ||||||||||||
-4-
| THREE MONTHS ENDED | NINE MONTHS ENDED | |||||||||||||||
| OCT. 2, 2011 | OCT. 3, 2010 | OCT. 2, 2011 | OCT. 3, 2010 | |||||||||||||
|
|
||||||||||||||||
|
Net Income
|
$ | 12,168 | $ | 12,342 | $ | 34,806 | $ | 22,456 | ||||||||
|
Other Comprehensive Income (Loss), Foreign
Currency Translation Adjustment and
Pension Liability Adjustment
|
(13,723 | ) | 23,247 | (1,365 | ) | 1,786 | ||||||||||
|
|
||||||||||||||||
|
Comprehensive Income (Loss)
|
$ | (1,555 | ) | $ | 35,589 | $ | 33,441 | $ | 24,242 | |||||||
|
|
||||||||||||||||
|
Comprehensive Income Attributable to
Non-Controlling Interest in Subsidiary
|
| (1,081 | ) | | (1,957 | ) | ||||||||||
|
|
||||||||||||||||
|
Comprehensive Income (Loss) Attributable
to Interface, Inc.
|
$ | (1,555 | ) | $ | 34,508 | $ | 33,441 | $ | 22,285 | |||||||
|
|
||||||||||||||||
-5-
| NINE MONTHS ENDED | ||||||||
| OCT. 2, 2011 | OCT. 3, 2010 | |||||||
|
OPERATING ACTIVITIES:
|
||||||||
|
Net Income
|
$ | 34,806 | $ | 22,456 | ||||
|
Adjustments to Reconcile Net Income to Cash Provided by Operating Activities:
|
||||||||
|
Premiums Paid to Repurchase Senior Subordinated Notes
|
| 792 | ||||||
|
Depreciation and Amortization
|
19,900 | 17,352 | ||||||
|
Stock Compensation Amortization Expense
|
8,558 | 1,901 | ||||||
|
Deferred Income Taxes and Other
|
8,244 | (167 | ) | |||||
|
Working Capital Changes:
|
||||||||
|
Accounts Receivable
|
(6,808 | ) | (10,069 | ) | ||||
|
Inventories
|
(34,862 | ) | (20,453 | ) | ||||
|
Prepaid Expenses
|
(3,850 | ) | (7,404 | ) | ||||
|
Accounts Payable and Accrued Expenses
|
(16,001 | ) | 27,196 | |||||
|
|
||||||||
|
|
||||||||
|
CASH PROVIDED BY OPERATING ACTIVITIES:
|
9,987 | 31,604 | ||||||
|
|
||||||||
|
|
||||||||
|
INVESTING ACTIVITIES:
|
||||||||
|
Capital Expenditures
|
(30,759 | ) | (18,443 | ) | ||||
|
Other
|
(1,624 | ) | (1,816 | ) | ||||
|
|
||||||||
|
|
||||||||
|
CASH USED IN INVESTING ACTIVITIES:
|
(32,383 | ) | (20,259 | ) | ||||
|
|
||||||||
|
|
||||||||
|
FINANCING ACTIVITIES:
|
||||||||
|
Repurchase of Senior and Senior Subordinated Notes
|
| (39,586 | ) | |||||
|
Premiums Paid to Repurchase Senior Subordinated Notes
|
| (792 | ) | |||||
|
Proceeds from Issuance of Common Stock
|
2,610 | 1,803 | ||||||
|
Dividends Paid to Interface, Inc. Shareholders
|
(3,921 | ) | (1,435 | ) | ||||
|
Other
|
(509 | ) | | |||||
|
Dividends Paid to Joint Venture Partner
|
| (7,904 | ) | |||||
|
|
||||||||
|
|
||||||||
|
CASH USED IN FINANCING ACTIVITIES:
|
(1,820 | ) | (47,914 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net Cash Used in Operating, Investing and
Financing Activities
|
(24,216 | ) | (36,569 | ) | ||||
|
Effect of Exchange Rate Changes on Cash
|
(634 | ) | 2,060 | |||||
|
|
||||||||
|
|
||||||||
|
CASH AND CASH EQUIVALENTS:
|
||||||||
|
Net Change During the Period
|
(24,850 | ) | (34,509 | ) | ||||
|
Balance at Beginning of Period
|
69,236 | 115,363 | ||||||
|
|
||||||||
|
|
||||||||
|
Balance at End of Period
|
$ | 44,386 | $ | 80,854 | ||||
|
|
||||||||
-6-
| Oct. 2, 2011 | Jan. 2, 2011 | |||||||
| (In thousands) | ||||||||
|
Finished Goods
|
$ | 103,157 | $ | 78,303 | ||||
|
Work in Process
|
20,114 | 16,731 | ||||||
|
Raw Materials
|
47,845 | 41,732 | ||||||
|
|
||||||||
|
|
$ | 171,116 | $ | 136,766 | ||||
|
|
||||||||
-7-
| Three Months Ended | Nine Months Ended | |||||||||||||||
| Oct. 2, 2011 | Oct. 3, 2010 | Oct. 2, 2011 | Oct. 3, 2010 | |||||||||||||
|
Basic Earnings Per Share Attributable to
Common Shareholders:
|
||||||||||||||||
|
Distributed Earnings
|
$ | 0.02 | $ | 0.01 | $ | 0.06 | $ | 0.02 | ||||||||
|
Undistributed Earnings
|
0.17 | 0.18 | 0.47 | 0.32 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 0.19 | $ | 0.19 | $ | 0.53 | $ | 0.34 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted Earnings Per Share Attributable to
Common Shareholders:
|
||||||||||||||||
|
Distributed Earnings
|
$ | 0.02 | $ | 0.01 | $ | 0.06 | $ | 0.02 | ||||||||
|
Undistributed Earnings
|
0.17 | 0.18 | 0.47 | 0.32 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 0.19 | $ | 0.19 | $ | 0.53 | $ | 0.34 | ||||||||
|
|
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| Oct. 2, 2011 | Oct. 3, 2010 | Oct. 2, 2011 | Oct. 3, 2010 | |||||||||||||
| (In millions) | ||||||||||||||||
|
Net Income
|
$ | 0.3 | $ | 0.3 | $ | 0.9 | $ | 0.6 | ||||||||
|
Net Income Attributable to Interface, Inc.
|
$ | 0.3 | $ | 0.3 | $ | 0.9 | $ | 0.6 | ||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| Oct. 2, 2011 | Oct. 3, 2010 | Oct. 2, 2011 | Oct. 3, 2010 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Weighted Average Shares Outstanding
|
63,703 | 62,284 | 63,462 | 61,882 | ||||||||||||
|
Participating Securities
|
1,766 | 1,741 | 1,766 | 1,741 | ||||||||||||
|
|
||||||||||||||||
|
Shares for Basic Earnings Per Share
|
65,469 | 64,025 | 65,228 | 63,623 | ||||||||||||
|
Dilutive Effect of Stock Options
|
207 | 553 | 229 | 483 | ||||||||||||
|
|
||||||||||||||||
|
Shares for Diluted Earnings Per Share
|
65,676 | 64,578 | 65,457 | 64,106 | ||||||||||||
|
|
||||||||||||||||
-8-
| Modular | Bentley | |||||||||||
| Carpet | Prince Street | Total | ||||||||||
| (In thousands) | ||||||||||||
|
Three Months Ended October 2, 2011
|
||||||||||||
|
Net Sales
|
$ | 248,721 | $ | 24,385 | $ | 273,106 | ||||||
|
Depreciation and Amortization
|
5,493 | 554 | 6,047 | |||||||||
|
Operating Income (Loss)
|
26,333 | (63 | ) | 26,270 | ||||||||
|
|
||||||||||||
|
Three Months Ended October 3, 2010
|
||||||||||||
|
Net Sales
|
$ | 226,513 | $ | 26,211 | $ | 252,724 | ||||||
|
Depreciation and Amortization
|
4,251 | 538 | 4,789 | |||||||||
|
Operating Income
|
29,450 | 45 | 29,495 | |||||||||
| Modular | Bentley | |||||||||||
| Carpet | Prince Street | Total | ||||||||||
| (In thousands) | ||||||||||||
|
Nine Months Ended October 2, 2011
|
||||||||||||
|
Net Sales
|
$ | 708,567 | $ | 77,581 | $ | 786,148 | ||||||
|
Depreciation and Amortization
|
20,296 | 1,677 | 21,973 | |||||||||
|
Operating Income (Loss)
|
78,604 | (124 | ) | 78,480 | ||||||||
|
|
||||||||||||
|
Nine Months Ended October 3, 2010
|
||||||||||||
|
Net Sales
|
$ | 623,215 | $ | 73,287 | $ | 696,502 | ||||||
|
Depreciation and Amortization
|
12,668 | 1,660 | 14,328 | |||||||||
|
Operating Income (Loss)
|
72,004 | (2,511 | ) | 69,493 | ||||||||
-9-
| Three Months Ended | Nine Months Ended | |||||||||||||||
| Oct. 2, 2011 | Oct. 3, 2010 | Oct. 2, 2011 | Oct. 3, 2010 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
DEPRECIATION AND AMORTIZATION
|
||||||||||||||||
|
Total segment depreciation and amortization
|
$ | 6,047 | $ | 4,789 | $ | 21,973 | $ | 14,328 | ||||||||
|
Corporate depreciation and amortization
|
1,179 | 1,562 | 6,485 | 4,925 | ||||||||||||
|
|
||||||||||||||||
|
Reported depreciation and amortization
|
$ | 7,226 | $ | 6,351 | $ | 28,458 | $ | 19,253 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
OPERATING INCOME
|
||||||||||||||||
|
Total segment operating income
|
$ | 26,270 | $ | 29,495 | $ | 78,480 | $ | 69,493 | ||||||||
|
Corporate income, expenses and other
reconciling amounts
|
(932 | ) | (1,456 | ) | (5,477 | ) | (6,233 | ) | ||||||||
|
|
||||||||||||||||
|
Reported operating income
|
$ | 25,338 | $ | 28,039 | $ | 73,003 | $ | 63,260 | ||||||||
|
|
||||||||||||||||
| Oct. 2, 2011 | Jan. 2, 2011 | |||||||
| ASSETS | (In thousands) | |||||||
|
Total segment assets
|
$ | 664,457 | $ | 610,024 | ||||
|
Discontinued operations
|
1,200 | 1,200 | ||||||
|
Corporate assets and eliminations
|
113,648 | 144,209 | ||||||
|
|
||||||||
|
Reported total assets
|
$ | 779,305 | $ | 755,433 | ||||
|
|
||||||||
-10-
| |
The stated maturity date of the Facility has been extended to June 24, 2016.
|
||
| |
The borrowing base governing borrowing availability has been expanded in certain respects.
|
||
| |
The applicable interest rates and unused line fees have been reduced.
Interest is now charged at varying rates computed by applying a margin
ranging from 0.75% to 2.25% (reduced from the range of 1.75% to 4.00%)
over a baseline rate (such as the prime interest rate or LIBOR),
depending on the type of borrowing and the average excess borrowing
availability during the most recently completed fiscal quarter. The
unused line fee was reduced to 0.375% per annum from 0.75% per annum.
|
||
| |
The negative covenants have been relaxed in certain respects,
including with respect to the amount of other indebtedness and liens
the Company may incur or allow to exist.
|
||
| |
The threshold to trigger the applicability of the Facilitys only
financial covenant, a fixed charge coverage test, and the assertion of
cash dominion by the lender group has been raised.
|
||
| |
The events of default have been amended to make certain of the events
of default less restrictive by increasing the applicable dollar
thresholds thereunder.
|
||
| |
The lender group has been changed in certain respects, and the lending
commitments have been reallocated among the lenders. In addition, the
threshold of Required Lenders for purposes of certain amendments and
consents under the Facility has been lowered to more than 50% of the
aggregate amount of the lending commitments from more than 66 2/3% of
the aggregate amount of the lending commitments.
|
-11-
| Nine Months Ended | ||||
| Oct. 3, 2010 | ||||
|
Risk free interest rate
|
2.09 | % | ||
|
Expected life
|
5.5 years | |||
|
Expected volatility
|
61 | % | ||
|
Expected dividend yield
|
0.3 | % | ||
| Weighted Average | ||||||||
| Shares | Exercise Price | |||||||
|
Outstanding at January 2, 2011
|
1,148,500 | $ | 7.51 | |||||
|
Granted
|
| | ||||||
|
Exercised
|
487,000 | 4.43 | ||||||
|
Forfeited or canceled
|
23,500 | 6.29 | ||||||
|
|
||||||||
|
Outstanding at October 2, 2011
|
638,000 | $ | 7.19 | |||||
|
|
||||||||
|
|
||||||||
|
Exercisable at October 2, 2011
|
498,000 | $ | 7.95 | |||||
|
|
||||||||
-12-
| Nine Months Ended | ||||||||
| Oct. 2, 2011 | Oct. 3, 2010 | |||||||
| (In millions) | ||||||||
|
Proceeds from stock options exercised
|
$ | 2.6 | $ | 1.8 | ||||
|
Intrinsic value of stock options exercised
|
$ | 5.9 | $ | 3.9 | ||||
| Weighted Average | ||||||||
| Shares | Grant Date Fair Value | |||||||
|
Outstanding at January 2, 2011
|
1,740,000 | $ | 13.04 | |||||
|
Granted
|
668,000 | 17.08 | ||||||
|
Vested
|
600,000 | 12.23 | ||||||
|
Forfeited or canceled
|
42,000 | 14.21 | ||||||
|
|
||||||||
|
Outstanding at October 2, 2011
|
1,766,000 | $ | 15.03 | |||||
|
|
||||||||
-13-
| Three Months Ended | Nine Months Ended | |||||||||||||||
| Defined Benefit Retirement Plan (Europe) | Oct. 2, 2011 | Oct. 3, 2010 | Oct. 2, 2011 | Oct. 3, 2010 | ||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Service cost
|
$ | 72 | $ | 88 | $ | 217 | $ | 266 | ||||||||
|
Interest cost
|
2,835 | 2,715 | 8,605 | 8,094 | ||||||||||||
|
Expected return on assets
|
(2,935 | ) | (2,772 | ) | (8,910 | ) | (8,264 | ) | ||||||||
|
Amortization of prior service costs
|
21 | 22 | 63 | 66 | ||||||||||||
|
Recognized net actuarial (gains)/losses
|
149 | 413 | 454 | 1,226 | ||||||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
$ | 142 | $ | 466 | $ | 429 | $ | 1,388 | ||||||||
|
|
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| Salary Continuation Plan (SCP) | Oct. 2, 2011 | Oct. 3, 2010 | Oct. 2, 2011 | Oct. 3, 2010 | ||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Service cost
|
$ | 98 | $ | 86 | $ | 295 | $ | 257 | ||||||||
|
Interest cost
|
284 | 280 | 853 | 841 | ||||||||||||
|
Amortization of transition obligation
|
55 | 55 | 164 | 164 | ||||||||||||
|
Amortization of prior service cost
|
12 | 12 | 36 | 36 | ||||||||||||
|
Amortization of loss
|
93 | 68 | 277 | 205 | ||||||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
$ | 542 | $ | 501 | $ | 1,625 | $ | 1,503 | ||||||||
|
|
||||||||||||||||
| Total | ||||||||||||||||
| Restructuring | Costs Incurred | Costs Incurred | Balance at | |||||||||||||
| Charge | in 2010 | in 2011 | Oct. 2, 2011 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Workforce reduction
|
$ | 3,131 | $ | 2,674 | $ | 457 | $ | | ||||||||
| Modular | Bentley | |||||||||||||||
| Carpet | Prince Street | Corporate | Total | |||||||||||||
| (In thousands ) | ||||||||||||||||
|
|
||||||||||||||||
|
Total amounts expected to be incurred
|
$ | 2,951 | $ | 180 | $ | | $ | 3,131 | ||||||||
|
Cumulative amounts incurred to date
|
2,951 | 180 | | 3,131 | ||||||||||||
|
Total amounts incurred in the
nine-month period ended October 2,
2011
|
457 | | | 457 | ||||||||||||
-14-
-15-
-16-
| INTERFACE, | CONSOLIDATION | |||||||||||||||||||
| NON- | INC. | AND | ||||||||||||||||||
| GUARANTOR | GUARANTOR | (PARENT | ELIMINATION | CONSOLIDATED | ||||||||||||||||
| SUBSIDIARIES | SUBSIDIARIES | CORPORATION) | ENTRIES | TOTALS | ||||||||||||||||
| (IN THOUSANDS) | ||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net sales
|
$ | 182,658 | $ | 134,854 | $ | | $ | (44,406 | ) | $ | 273,106 | |||||||||
|
Cost of sales
|
134,448 | 88,639 | | (44,406 | ) | 178,681 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit on sales
|
48,210 | 46,215 | | | 94,425 | |||||||||||||||
|
Selling, general and administrative
expenses
|
30,972 | 32,062 | 6,053 | | 69,087 | |||||||||||||||
|
|
||||||||||||||||||||
|
Operating income (loss)
|
17,238 | 14,153 | (6,053 | ) | | 25,338 | ||||||||||||||
|
Interest/Other expense
|
7,823 | 2,763 | (4,333 | ) | | 6,253 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss) before taxes on income
and equity in income of subsidiaries
|
9,415 | 11,390 | (1,720 | ) | | 19,085 | ||||||||||||||
|
Income tax expense (benefit)
|
3,412 | 4,128 | (623 | ) | | 6,917 | ||||||||||||||
|
Equity in income (loss) of subsidiaries
|
| | 13,265 | (13,265 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
6,003 | 7,262 | 12,168 | (13,265 | ) | 12,168 | ||||||||||||||
|
Income attributable to non-controlling
interest in subsidiary
|
| | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss) attributable to
Interface, Inc.
|
$ | 6,003 | $ | 7,262 | $ | 12,168 | $ | (13,265 | ) | $ | 12,168 | |||||||||
|
|
||||||||||||||||||||
-17-
| NON- | INTERFACE, INC. | CONSOLIDATION AND | ||||||||||||||||||
| GUARANTOR | GUARANTOR | (PARENT | ELIMINATION | CONSOLIDATED | ||||||||||||||||
| SUBSIDIARIES | SUBSIDIARIES | CORPORATION) | ENTRIES | TOTALS | ||||||||||||||||
| (IN THOUSANDS) | ||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net sales
|
$ | 512,183 | $ | 405,303 | $ | | $ | (131,338 | ) | $ | 786,148 | |||||||||
|
Cost of sales
|
378,571 | 262,787 | | (131,338 | ) | 510,020 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit on sales
|
133,612 | 142,516 | | | 276,128 | |||||||||||||||
|
Selling, general and administrative expenses
|
86,872 | 94,901 | 21,352 | | 203,125 | |||||||||||||||
|
|
||||||||||||||||||||
|
Operating income (loss)
|
46,740 | 47,615 | (21,352 | ) | | 73,003 | ||||||||||||||
|
Interest/Other expense
|
20,654 | 9,689 | (10,602 | ) | | 19,741 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss) before taxes on income and equity
in income of subsidiaries
|
26,086 | 37,926 | (10,750 | ) | | 53,262 | ||||||||||||||
|
Income tax expense (benefit)
|
9,110 | 13,118 | (3,772 | ) | | 18,456 | ||||||||||||||
|
Equity in income (loss) of subsidiaries
|
| | 41,784 | (41,784 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
16,976 | 24,808 | 34,806 | (41,784 | ) | 34,806 | ||||||||||||||
|
Income attributable to non-controlling interest
in subsidiary
|
| | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss) attributable to Interface, Inc.
|
$ | 16,976 | $ | 24,808 | $ | 34,806 | $ | (41,784 | ) | $ | 34,806 | |||||||||
|
|
||||||||||||||||||||
-18-
| NON- | INTERFACE, INC. | CONSOLIDATION | ||||||||||||||||||
| GUARANTOR | GUARANTOR | (PARENT | AND ELIMINATION | CONSOLIDATED | ||||||||||||||||
| SUBSIDIARIES | SUBSIDIARIES | CORPORATION) | ENTRIES | TOTALS | ||||||||||||||||
| (IN THOUSANDS) | ||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Current Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 1,813 | $ | 30,456 | $ | 12,117 | $ | | $ | 44,386 | ||||||||||
|
Accounts receivable
|
67,456 | 89,877 | 676 | | 158,009 | |||||||||||||||
|
Inventories
|
96,980 | 74,136 | | | 171,116 | |||||||||||||||
|
Prepaids and deferred income taxes
|
9,071 | 17,598 | 10,806 | | 37,475 | |||||||||||||||
|
Assets of business held for sale
|
| 1,200 | | | 1,200 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
175,320 | 213,267 | 23,599 | | 412,186 | |||||||||||||||
|
Property and equipment less accumulated depreciation
|
83,806 | 99,589 | 4,675 | | 188,070 | |||||||||||||||
|
Investment in subsidiaries
|
241,113 | 153,434 | 189,892 | (584,439 | ) | | ||||||||||||||
|
Goodwill
|
6,954 | 69,612 | | | 76,566 | |||||||||||||||
|
Other assets
|
6,545 | 12,138 | 83,800 | | 102,483 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 513,738 | $ | 548,040 | $ | 301,966 | $ | (584,439 | ) | $ | 779,305 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||||||||||||||
|
Current Liabilities
|
$ | 15,340 | $ | 52,044 | $ | 86,358 | $ | | $ | 153,742 | ||||||||||
|
Senior notes and senior subordinated notes
|
| | 294,487 | | 294,487 | |||||||||||||||
|
Deferred income taxes
|
11,124 | 1,615 | (4,268 | ) | | 8,471 | ||||||||||||||
|
Other
|
4,242 | 1,902 | 27,930 | | 34,074 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
30,706 | 55,561 | 404,507 | | 490,774 | |||||||||||||||
|
|
||||||||||||||||||||
|
Common stock
|
94,145 | 102,199 | 6,546 | (196,344 | ) | 6,546 | ||||||||||||||
|
Additional paid-in capital
|
249,302 | 12,525 | 360,184 | (261,827 | ) | 360,184 | ||||||||||||||
|
Retained earnings (deficit)
|
141,184 | 424,722 | (460,115 | ) | (125,160 | ) | (19,369 | ) | ||||||||||||
|
Foreign currency translation adjustment
|
(1,599 | ) | (19,119 | ) | (5,775 | ) | (1,108 | ) | (27,601 | ) | ||||||||||
|
Pension liability
|
| (27,848 | ) | (3,381 | ) | | (31,229 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 513,738 | $ | 548,040 | $ | 301,966 | $ | (584,439 | ) | $ | 779,305 | |||||||||
|
|
||||||||||||||||||||
-19-
| NON- | INTERFACE, INC. | CONSOLIDATION | ||||||||||||||||||
| GUARANTOR | GUARANTOR | (PARENT | AND ELIMINATION | CONSOLIDATED | ||||||||||||||||
| SUBSIDIARIES | SUBSIDIARIES | CORPORATION) | ENTRIES | TOTALS | ||||||||||||||||
| (IN THOUSANDS) | ||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | (7,940 | ) | $ | 11,306 | $ | 5,694 | $ | 927 | $ | 9,987 | |||||||||
|
|
||||||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||
|
Purchase of plant and equipment
|
(15,048 | ) | (15,343 | ) | (368 | ) | | (30,759 | ) | |||||||||||
|
Other
|
(399 | ) | (1,083 | ) | (142 | ) | | (1,624 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Net cash used for investing activities
|
(15,447 | ) | (16,426 | ) | (510 | ) | | (32,383 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||
|
Other
|
24,114 | 3,609 | (27,305 | ) | ( 927 | ) | (509 | ) | ||||||||||||
|
Proceeds from issuance of common stock
|
| | 2,610 | | 2,610 | |||||||||||||||
|
Dividends paid to Interface, Inc. shareholders
|
| | (3,921 | ) | | (3,921 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash used in financing activities
|
24,114 | 3,609 | (28,616 | ) | (927 | ) | (1,820 | ) | ||||||||||||
|
Effect of exchange rate change on cash
|
| (634 | ) | | | (634 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net increase (decrease) in cash
|
727 | (2,145 | ) | (23,432 | ) | | (24,850 | ) | ||||||||||||
|
Cash at beginning of period
|
1,086 | 32,601 | 35,549 | | 69,236 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash at end of period
|
$ | 1,813 | $ | 30,456 | $ | 12,117 | $ | | $ | 44,386 | ||||||||||
|
|
||||||||||||||||||||
-20-
| ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
-21-
| Three Months Ended | Nine Months Ended | |||||||||||||||
| Oct. 2, 2011 | Oct. 3, 2010 | Oct. 2, 2011 | Oct. 3, 2010 | |||||||||||||
|
|
||||||||||||||||
|
Net sales
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
|
Cost of sales
|
65.4 | 64.6 | 64.9 | 65.1 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit on sales
|
34.6 | 35.4 | 35.1 | 34.9 | ||||||||||||
|
Selling, general and administrative expenses
|
25.3 | 24.3 | 25.8 | 25.4 | ||||||||||||
|
Restructuring charge
|
| | | 0.4 | ||||||||||||
|
|
||||||||||||||||
|
Operating income
|
9.3 | 11.1 | 9.3 | 9.1 | ||||||||||||
|
Bond retirement expenses
|
| | | 0.2 | ||||||||||||
|
Interest/Other expenses
|
2.3 | 3.5 | 2.5 | 3.8 | ||||||||||||
|
|
||||||||||||||||
|
Income before tax expense
|
7.0 | 7.6 | 6.8 | 5.1 | ||||||||||||
|
Income tax expense
|
2.5 | 2.7 | 2.3 | 1.9 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
4.5 | 4.9 | 4.4 | 3.2 | ||||||||||||
|
Net income attributable to Interface, Inc.
|
4.5 | 4.8 | 4.4 | 3.1 | ||||||||||||
|
|
||||||||||||||||
-22-
| Three Months Ended | Percentage | |||||||||||
| Oct. 2, 2011 | Oct. 3, 2010 | Change | ||||||||||
| Net Sales By Segment | (In thousands) | |||||||||||
|
Modular Carpet
|
$ | 248,721 | $ | 226,513 | 9.8 | % | ||||||
|
Bentley Prince Street
|
24,385 | 26,211 | (7.0 | )% | ||||||||
|
|
||||||||||||
|
Total
|
$ | 273,106 | $ | 252,724 | 8.1 | % | ||||||
|
|
||||||||||||
| Nine Months Ended | Percentage | |||||||||||
| Oct. 2, 2011 | Oct. 3, 2010 | Change | ||||||||||
| Net Sales By Segment | (In thousands) | |||||||||||
|
Modular Carpet
|
$ | 708,567 | $ | 623,215 | 13.7 | % | ||||||
|
Bentley Prince Street
|
77,581 | 73,287 | 5.9 | % | ||||||||
|
|
||||||||||||
|
Total
|
$ | 786,148 | $ | 696,502 | 12.9 | % | ||||||
|
|
||||||||||||
-23-
| Three Months Ended | Percentage | |||||||||||
| Cost and Expenses | Oct. 2, 2011 | Oct. 3, 2010 | Change | |||||||||
| (In thousands ) | ||||||||||||
|
Cost of sales
|
$ | 178,681 | $ | 163,244 | 9.5 | % | ||||||
|
Selling, general and administrative expenses
|
69,087 | 61,441 | 12.4 | % | ||||||||
|
|
||||||||||||
|
Total
|
$ | 247,768 | $ | 224,685 | 10.3 | % | ||||||
|
|
||||||||||||
| Nine Months Ended | Percentage | |||||||||||
| Cost and Expenses | Oct. 2, 2011 | Oct. 3, 2010 | Change | |||||||||
| (In thousands) | ||||||||||||
|
Cost of sales
|
$ | 510,020 | $ | 453,514 | 12.5 | % | ||||||
|
Selling, general and administrative expenses
|
203,125 | 176,597 | 15.0 | % | ||||||||
|
|
||||||||||||
|
Total
|
$ | 713,145 | $ | 630,111 | 13.2 | % | ||||||
|
|
||||||||||||
-24-
| Three Months Ended | Percentage | |||||||||||
| Cost of Sales and Selling, General and Administrative Expenses (Combined) | Oct. 2, 2011 | Oct. 3, 2010 | Change | |||||||||
| (In thousands ) | ||||||||||||
|
Modular Carpet
|
$ | 222,388 | $ | 197,063 | 12.9 | % | ||||||
|
Bentley Prince Street
|
24,448 | 26,166 | (6.6 | )% | ||||||||
|
Corporate Expenses and Eliminations
|
932 | 1,456 | (36.0 | )% | ||||||||
|
|
||||||||||||
|
Total
|
$ | 247,768 | $ | 224,685 | 10.3 | % | ||||||
|
|
||||||||||||
| Nine Months Ended | Percentage | |||||||||||
| Cost of Sales and Selling, General and Administrative Expenses (Combined) | Oct. 2, 2011 | Oct. 3, 2010 | Change | |||||||||
| (In thousands) | ||||||||||||
|
Modular Carpet
|
$ | 629,413 | $ | 548,278 | 14.8 | % | ||||||
|
Bentley Prince Street
|
77,705 | 75,600 | 2.8 | % | ||||||||
|
Corporate Expenses and Eliminations
|
6,027 | 6,233 | (3.3 | )% | ||||||||
|
|
||||||||||||
|
Total
|
$ | 713,145 | $ | 630,111 | 13.2 | % | ||||||
|
|
||||||||||||
-25-
| ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
| ITEM 4. |
CONTROLS AND PROCEDURES
|
-26-
| ITEM 1. |
LEGAL PROCEEDINGS
|
| ITEM 1A. |
RISK FACTORS
|
| ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
| ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES
|
| ITEM 4. |
REMOVED AND RESERVED
|
| ITEM 5. |
OTHER INFORMATION
|
| ITEM 6. |
EXHIBITS
|
| EXHIBIT | ||||
| NUMBER | DESCRIPTION OF EXHIBIT | |||
| 10.1 |
Seventh Amended and Restated Credit Agreement, dated as of June 24, 2011, among
Interface, Inc, InterfaceFLOR, LLC, the lenders listed therein, Wells Fargo Bank,
National Association, and Bank of America, N.A. (included as Exhibit 99.1 to the
Companys current report on Form 8-K filed first on October 27, 2011, previously
filed with the Commission and incorporated herein by reference).
|
|||
| 31.1 |
Section 302 Certification of Chief Executive Officer.
|
|||
| 31.2 |
Section 302 Certification of Chief Financial Officer.
|
|||
| 32.1 |
Certification of Chief Executive Officer pursuant to 18 U.S.C. § 1350.
|
|||
| 32.2 |
Certification of Chief Financial Officer pursuant to 18 U.S.C. § 1350.
|
|||
| 101.INS |
XBRL Instance Document (filed electronically herewith)
|
|||
| 101.SCH |
XBRL Taxonomy Extension Schema Document (filed electronically herewith)
|
|||
| 101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document (filed electronically herewith)
|
|||
| 101.LAB |
XBRL Taxonomy Extension Label Linkbase Document (filed electronically herewith)
|
|||
| 101.PRE |
XBRL Taxonomy Presentation Linkbase Document (filed electronically herewith)
|
|||
| 101.DEF |
XBRL Taxonomy Definition Linkbase Document (filed electronically herewith)
|
|||
-27-
|
INTERFACE, INC.
|
||||
| Date: November 10, 2011 | By: | /s/ Patrick C. Lynch | ||
| Patrick C. Lynch | ||||
|
Senior Vice President
(Principal Financial Officer) |
||||
-28-
| EXHIBIT | ||||
| NUMBER | DESCRIPTION OF EXHIBIT | |||
|
|
||||
| 31.1 |
Section 302 Certification of Chief Executive Officer.
|
|||
| 31.2 |
Section 302 Certification of Chief Financial Officer.
|
|||
| 32.1 |
Certification of Chief Executive Officer pursuant to 18 U.S.C. § 1350.
|
|||
| 32.2 |
Certification of Chief Financial Officer pursuant to 18 U.S.C. § 1350.
|
|||
| 101.INS |
XBRL Instance Document (filed electronically herewith)
|
|||
| 101.SCH |
XBRL Taxonomy Extension Schema Document (filed electronically herewith)
|
|||
| 101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document (filed electronically herewith)
|
|||
| 101.LAB |
XBRL Taxonomy Extension Label Linkbase Document (filed electronically herewith)
|
|||
| 101.PRE |
XBRL Taxonomy Presentation Linkbase Document (filed electronically herewith)
|
|||
| 101.DEF |
XBRL Taxonomy Definition Linkbase Document (filed electronically herewith)
|
|||
-29-
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|