These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| o | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) or (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Title of each class | Name of each exchange on which registered | |
| Common Stock, par value of $0.001 per share | New York Stock Exchange |
| Large Accelerated Filer þ | Accelerated Filer o | Non-Accelerated Filer o |
| U.S. GAAP þ |
International Financial Reporting Standards
as
issued by the International Accounting Standards Board o |
Other o |
| Page | ||||
|
|
||||
|
|
||||
| Not applicable | ||||
|
|
||||
| Not applicable | ||||
|
|
||||
| 5 | ||||
|
|
||||
| 5 | ||||
|
|
||||
| 8 | ||||
|
|
||||
| 16 | ||||
|
|
||||
| 17 | ||||
|
|
||||
| 17 | ||||
|
|
||||
| 19 | ||||
|
|
||||
| 23 | ||||
|
|
||||
| 23 | ||||
|
|
||||
| 24 | ||||
|
|
||||
| 25 | ||||
|
|
||||
| 25 | ||||
|
|
||||
| 25 | ||||
|
|
||||
| 25 | ||||
|
|
||||
| 28 | ||||
|
|
||||
| 30 | ||||
|
|
||||
| 30 | ||||
|
|
||||
| 30 | ||||
|
|
||||
| 31 | ||||
|
|
||||
| 31 | ||||
|
|
||||
| 31 | ||||
|
|
||||
| 31 | ||||
|
|
||||
| 31 | ||||
|
|
||||
| 32 | ||||
|
|
||||
| 34 | ||||
|
|
||||
| 34 | ||||
|
|
||||
| 35 | ||||
|
|
||||
| 36 | ||||
|
|
||||
| 56 | ||||
|
|
||||
| 59 | ||||
|
|
||||
| 60 | ||||
|
|
||||
| 60 | ||||
|
|
||||
| 61 | ||||
|
|
||||
| 61 | ||||
|
|
||||
| 61 | ||||
|
|
||||
| 61 | ||||
|
|
||||
| 62 | ||||
|
|
||||
| 62 | ||||
|
|
||||
2
| Page | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 65 | ||||||||
|
|
||||||||
| 65 | ||||||||
|
|
||||||||
| 65 | ||||||||
|
|
||||||||
| 67 | ||||||||
|
|
||||||||
| 67 | ||||||||
|
|
||||||||
| 67 | ||||||||
|
|
||||||||
| 67 | ||||||||
|
|
||||||||
| 68 | ||||||||
|
|
||||||||
| 68 | ||||||||
|
|
||||||||
| 68 | ||||||||
|
|
||||||||
| 71 | ||||||||
|
|
||||||||
| 71 | ||||||||
|
|
||||||||
| 71 | ||||||||
|
|
||||||||
| 71 | ||||||||
|
|
||||||||
| 72 | ||||||||
|
|
||||||||
| 73 | ||||||||
|
|
||||||||
| 73 | ||||||||
|
|
||||||||
| 76 | ||||||||
|
|
||||||||
| 77 | ||||||||
|
|
||||||||
| 77 | ||||||||
|
|
||||||||
| Not applicable | ||||||||
|
|
||||||||
|
|
||||||||
| 79 | ||||||||
|
|
||||||||
| 79 | ||||||||
|
|
||||||||
| 79 | ||||||||
|
|
||||||||
| 79 | ||||||||
|
|
||||||||
| 80 | ||||||||
|
|
||||||||
| 80 | ||||||||
|
|
||||||||
| 80 | ||||||||
|
|
||||||||
| Not applicable | ||||||||
|
|
||||||||
| 80 | ||||||||
|
|
||||||||
| Not applicable | ||||||||
|
|
||||||||
| 81 | ||||||||
|
|
||||||||
|
|
||||||||
| Not applicable | ||||||||
|
|
||||||||
| 81 | ||||||||
|
|
||||||||
| 81 | ||||||||
|
|
||||||||
| 83 | ||||||||
|
|
||||||||
| Exhibit 8.1 | ||||||||
| Exhibit 12.1 | ||||||||
| Exhibit 12.2 | ||||||||
| Exhibit 13.1 | ||||||||
| Exhibit 13.2 | ||||||||
| Exhibit 23.1 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
3
| |
our future financial condition or results of operations and future revenues and
expenses;
|
| |
tanker market conditions and fundamentals, including the balance of supply and demand in
these markets and spot tanker charter rates and oil production;
|
| |
offshore, liquefied natural gas (or
LNG
) and liquefied petroleum gas (or
LPG
) market
conditions and fundamentals, including the balance of supply and demand in these markets;
|
| |
our future growth prospects;
|
| |
future capital expenditure commitments and the financing requirements for such
commitments;
|
| |
delivery dates of and financing for newbuildings, and the commencement of service of
newbuildings under long-term time-charter contracts;
|
| |
the future valuation of goodwill;
|
| |
the adequacy of restricted cash deposits to fund capital lease obligations;
|
| |
our ability to fulfill our debt obligations;
|
| |
compliance with financing agreements and the expected effect of restrictive covenants in
such agreements;
|
| |
declining market vessel values and the effect on our liquidity;
|
| |
operating expenses, availability of crew and crewing costs, number of offhire days,
drydocking requirements and durations and the adequacy and cost of insurance;
|
| |
our ability to capture some of the value from the volatility of the spot tanker market
and from market imbalances by utilizing forward freight agreements;
|
| |
the effectiveness of our risk management policies and procedures and the ability of the
counterparties to our derivative contracts to fulfill their contractual obligations;
|
| |
our ability to maximize the use of our vessels, including the re-deployment or
disposition of vessels no longer under long-term contracts;
|
| |
the cost of, and our ability to comply with, governmental regulations and maritime
self-regulatory organization standards applicable to our business;
|
| |
the impact of future regulatory changes or environmental liabilities;
|
| |
taxation of our company and of distributions to our stockholders;
|
| |
the expected life-spans of our vessels;
|
| |
the expected impact of heightened environmental and quality concerns of insurance
underwriters, regulators and charterers;
|
| |
anticipated funds for liquidity needs and the sufficiency of cash flows;
|
| |
our hedging activities relating to foreign currency exchange and interest rate risks;
|
| |
the growth of global oil demand;
|
| |
our exemption from tax on our U.S. source international transportation income;
|
| |
the impact of the
Foinaven
amended contract on our future operating results;
|
4
| |
our belief that the master time-charter agreement with Statoil will provide more
seasonally stable cash flows and predictability and the use of the Aframax newbuilding
shuttle tankers under the new arrangement;
|
| |
the expected return on our investment in first-priority ship mortgage loans;
|
| |
our ability to competitively pursue new floating, production, storage and offloading (or
FPSO
) projects;
|
| |
our competitive positions in our markets;
|
| |
our business strategy and other plans and objectives for future operations; and
|
| |
our ability to pay dividends on our common stock.
|
| Item 1. |
Identity of Directors, Senior Management and Advisors
|
| Item 2. |
Offer Statistics and Expected Timetable
|
| Item 3. |
Key Information
|
5
| 2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Income Statement Data:
|
||||||||||||||||||||
|
Revenues
|
$ | 2,015,871 | $ | 2,387,625 | $ | 3,229,443 | $ | 2,172,049 | $ | 2,068,878 | ||||||||||
|
Total operating expenses
(1)
|
(1,601,528 | ) | (2,028,595 | ) | (2,969,324 | ) | (2,002,261 | ) | (1,834,755 | ) | ||||||||||
|
Income from vessel operations
|
414,343 | 359,030 | 260,119 | 169,788 | 234,123 | |||||||||||||||
|
Interest expense
|
(173,672 | ) | (294,848 | ) | (290,933 | ) | (141,448 | ) | (136,107 | ) | ||||||||||
|
Interest income
|
58,835 | 101,199 | 97,111 | 19,999 | 12,999 | |||||||||||||||
|
Realized and unrealized gain (loss) on non-designated
derivative instruments
|
55,646 | (45,322 | ) | (567,074 | ) | 140,046 | (299,598 | ) | ||||||||||||
|
Foreign exchange (loss) gain
|
(46,423 | ) | (61,571 | ) | 24,727 | (20,922 | ) | 31,983 | ||||||||||||
|
Equity income (loss) from joint ventures
|
6,099 | (12,404 | ) | (36,085 | ) | 52,242 | (11,257 | ) | ||||||||||||
|
Gain (loss) on notes repurchase
|
| | 3,010 | (566 | ) | (12,645 | ) | |||||||||||||
|
Other income (loss)
|
3,566 | 23,170 | (6,945 | ) | 13,527 | 7,527 | ||||||||||||||
|
Income tax (expense) recovery
|
(8,811 | ) | 3,192 | 56,176 | (22,889 | ) | 6,340 | |||||||||||||
|
Net income (loss)
|
309,583 | 72,446 | (459,894 | ) | 209,777 | (166,635 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Less: Net income attributable to non-
controlling interests
|
(6,759 | ) | (8,903 | ) | (9,561 | ) | (81,365 | ) | (100,652 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Net income (loss) attributable to stockholders of
Teekay Corporation
(2)
|
302,824 | 63,543 | (469,455 | ) | 128,412 | (267,287 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Per Common Share Data:
|
||||||||||||||||||||
|
Basic earnings (loss) attributable to stockholders of
Teekay Corporation
|
$ | 4.14 | $ | 0.87 | (6.48 | ) | 1.77 | (3.67 | ) | |||||||||||
|
Diluted earnings (loss) attributable to stockholders of
Teekay Corporation
|
4.03 | 0.85 | (6.48 | ) | 1.76 | (3.67 | ) | |||||||||||||
|
Cash dividends declared
|
0.8600 | 0.9875 | 1.1413 | 1.2650 | 1.2650 | |||||||||||||||
|
|
||||||||||||||||||||
|
Balance Sheet Data (at end of year):
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 343,914 | $ | 442,673 | $ | 814,165 | $ | 422,510 | $ | 779,748 | ||||||||||
|
Restricted cash
|
679,992 | 686,196 | 650,556 | 615,311 | 576,271 | |||||||||||||||
|
Vessels and equipment
|
5,603,316 | 6,846,875 | 7,267,094 | 6,835,597 | 6,771,375 | |||||||||||||||
|
Net investments in direct financing leases
|
108,396 | 101,176 | 79,508 | 512,412 | 487,516 | |||||||||||||||
|
Total assets
|
8,110,329 | 10,418,541 | 10,215,001 | 9,517,432 | 9,911,098 | |||||||||||||||
|
Total debt (including capital lease obligations)
|
4,106,062 | 6,120,864 | 5,770,133 | 5,203,441 | 5,170,198 | |||||||||||||||
|
Capital stock and additional paid-in capital
|
596,712 | 628,786 | 642,911 | 656,193 | 672,684 | |||||||||||||||
|
Non-controlling interest
|
461,887 | 544,339 | 583,938 | 855,580 | 1,353,561 | |||||||||||||||
|
Total equity
|
2,981,034 | 3,200,293 | 2,652,405 | 3,095,670 | 3,332,008 | |||||||||||||||
|
Number of outstanding shares of common stock
|
72,831,923 | 72,772,529 | 72,512,291 | 72,694,345 | 72,012,843 | |||||||||||||||
|
|
||||||||||||||||||||
|
Other Financial Data:
|
||||||||||||||||||||
|
Net revenues
(3)
|
$ | 1,493,816 | $ | 1,856,552 | $ | 2,471,055 | $ | 1,877,958 | $ | 1,823,781 | ||||||||||
|
EBITDA
(4)
|
657,196 | 592,016 | 96,554 | 791,291 | 390,838 | |||||||||||||||
|
Adjusted EBITDA
(4)
|
630,408 | 660,485 | 892,616 | 563,217 | 696,876 | |||||||||||||||
|
Total debt to total capitalization
(5)
|
57.9 | % | 65.7 | % | 68.5 | % | 62.7 | % | 60.8 | % | ||||||||||
|
Net debt to total net capitalization
(6)
|
50.8 | % | 60.9 | % | 61.9 | % | 57.4 | % | 53.4 | % | ||||||||||
|
Capital expenditures:
|
||||||||||||||||||||
|
Vessel and equipment purchases
(7)
|
$ | 442,470 | $ | 910,304 | $ | 716,765 | $ | 495,214 | $ | 343,091 | ||||||||||
| (1) |
Total operating expenses include, among other things, the following:
|
| 2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
Gain (loss) on sale of vessels and equipment, net
of write-downs of intangible assets and vessels
and
equipment
|
$ | 1,341 | $ | 16,531 | $ | 50,267 | $ | (12,629 | ) | $ | (49,150 | ) | ||||||||
|
Unrealized (losses) gains on derivative instruments
|
| (143 | ) | (8,325 | ) | 14,915 | (4,875 | ) | ||||||||||||
|
Restructuring charges
|
(8,929 | ) | | (15,629 | ) | (14,444 | ) | (16,396 | ) | |||||||||||
|
Goodwill impairment charge
|
| | (334,165 | ) | | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | (7,588 | ) | $ | 16,388 | $ | (307,852 | ) | $ | (12,158 | ) | $ | (70,421 | ) | ||||||
|
|
||||||||||||||||||||
| (2) |
In January 2009, we adopted an amendment to Financial Accounting Standards Board (or
FASB
)
Accounting Standards Codification (or
ASC
) 810,
Consolidations
, which requires us to include
the portion of net income (loss) that is attributable to the non-controlling interest as part
of the Companys total net income (loss).
|
6
| (3) |
Consistent with general practice in the shipping industry, we use net revenues (defined as
revenues less voyage expenses) as a measure of equating revenues generated from voyage
charters to revenues generated from time-charters, which assists us in making operating
decisions about the deployment of our vessels and their performance. Under time-charters the
charterer pays the voyage expenses, which are all expenses unique to a particular voyage,
including any bunker fuel expenses, port fees, cargo loading and unloading expenses, canal
tolls, agency fees and commissions, whereas under voyage-charter contracts the ship-owner pays
these expenses. Some voyage expenses are fixed, and the remainder can be estimated. If we, as
the ship-owner, pay the voyage expenses, we typically pass the approximate amount of these
expenses on to our customers by charging higher rates under the contract or billing the
expenses to them. As a result, although revenues from different types of contracts may vary,
the net revenues after subtracting voyage expenses, which we call net revenues, are
comparable across the different types of contracts. We principally use net revenues, a
non-GAAP financial measure, because it provides more meaningful information to us than
revenues, the most directly comparable GAAP financial measure. Net revenues are also widely
used by investors and analysts in the shipping industry for comparing financial performance
between companies and to industry averages. The following table reconciles net revenues with
revenues.
|
| 2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
Revenues
|
$ | 2,015,871 | $ | 2,387,625 | $ | 3,229,443 | $ | 2,172,049 | $ | 2,068,878 | ||||||||||
|
Voyage expenses
|
(522,055 | ) | (531,073 | ) | (758,388 | ) | (294,091 | ) | (245,097 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Net revenues
|
$ | 1,493,816 | $ | 1,856,552 | $ | 2,471,055 | $ | 1,877,958 | $ | 1,823,781 | ||||||||||
|
|
||||||||||||||||||||
| (4) |
EBITDA represents earnings before interest, taxes, depreciation and amortization. Adjusted
EBITDA represents EBITDA before restructuring charges, unrealized foreign exchange (gain)
loss, (gain) loss on sale of vessels and equipment net of write-downs, goodwill impairment
charge, amortization of in-process revenue contracts, unrealized (gains) losses on derivative
instruments, realized losses (gains) on interest rate swaps, and share of unrealized losses
(gains) on interest rate swaps in non-consolidated joint ventures. EBITDA and Adjusted EBITDA
are used as supplemental financial measures by management and by external users of our
financial statements, such as investors, as discussed below.
|
| |
Financial and operating performance.
EBITDA and Adjusted EBITDA assist our management
and security holders by increasing the comparability of our fundamental performance from
period to period and against the fundamental performance of other companies in our industry
that provide EBITDA or Adjusted EBITDA-based information. This increased comparability is
achieved by excluding the potentially disparate effects between periods or companies of
interest expense, taxes, depreciation or amortization (or other items in determining
Adjusted EBITDA), which items are affected by various and possibly changing financing
methods, capital structure and historical cost basis and which items may significantly
affect net income between periods. We believe that including EBITDA and Adjusted EBITDA as
a financial and operating measure benefits security holders in (a) selecting between
investing in us and other investment alternatives and (b) monitoring our ongoing financial
and operational strength and health in assessing whether to continue to hold our equity, or
debt securities, as applicable.
|
| |
Liquidity.
EBITDA and Adjusted EBITDA allow us to assess the ability of assets to
generate cash sufficient to service debt, pay dividends and undertake capital expenditures.
By eliminating the cash flow effect resulting from our existing capitalization and other
items such as drydocking expenditures, working capital changes and foreign currency
exchange gains and losses (which may very significantly from period to period), EBITDA and
Adjusted EBITDA provide a consistent measure of our ability to generate cash over the long
term. Management uses this information as a significant factor in determining (a) our
proper capitalization (including assessing how much debt to incur and whether changes to
the capitalization should be made) and (b) whether to undertake material capital
expenditures and how to finance them, all in light of our dividend policy. Use of EBITDA
and Adjusted EBITDA as liquidity measures also permits security holders to assess the
fundamental ability of our business to generate cash sufficient to meet cash needs,
including dividends on shares of our common stock and repayments under debt instruments.
|
7
| 2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
Income Statement Data:
|
||||||||||||||||||||
|
Reconciliation of EBITDA and Adjusted EBITDA to Net Income
(Loss)
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 309,583 | $ | 72,446 | $ | (459,894 | ) | $ | 209,777 | $ | (166,635 | ) | ||||||||
|
Income tax expense (recovery)
|
8,811 | (3,192 | ) | (56,176 | ) | 22,889 | (6,340 | ) | ||||||||||||
|
Depreciation and amortization
|
223,965 | 329,113 | 418,802 | 437,176 | 440,705 | |||||||||||||||
|
Interest expense, net of interest income
|
114,837 | 193,649 | 193,822 | 121,449 | 123,108 | |||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA
|
657,196 | 592,016 | 96,554 | 791,291 | 390,838 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Restructuring charges
|
8,929 | | 15,629 | 14,444 | 16,396 | |||||||||||||||
|
Foreign exchange (gain) loss
|
46,423 | 61,571 | (24,727 | ) | 20,922 | (31,983 | ) | |||||||||||||
|
(Gain) loss on sale of vessels and equipment net of write-downs
|
(1,341 | ) | (16,531 | ) | (50,267 | ) | 12,629 | 49,150 | ||||||||||||
|
Goodwill impairment charge
|
| | 334,165 | | | |||||||||||||||
|
Amortization of in-process revenue contracts
|
(22,404 | ) | (70,979 | ) | (74,425 | ) | (75,977 | ) | (48,254 | ) | ||||||||||
|
Unrealized (gains) losses on derivative instruments
|
(57,246 | ) | 99,055 | 530,283 | (293,174 | ) | 140,187 | |||||||||||||
|
Realized (gains) losses on interest rate swaps
|
(1,149 | ) | (4,647 | ) | 32,445 | 127,936 | 154,098 | |||||||||||||
|
Unrealized losses (gains) on interest rate swaps in non-consolidated
joint ventures
|
| | 32,959 | (34,854 | ) | 26,444 | ||||||||||||||
|
|
||||||||||||||||||||
|
Adjusted EBITDA
|
630,408 | 660,485 | 892,616 | 563,217 | 696,876 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Reconciliation of Adjusted EBITDA to Net Operating Cash Flow
|
||||||||||||||||||||
|
Net operating cash flow
|
545,716 | 304,429 | 523,641 | 368,251 | 411,750 | |||||||||||||||
|
Expenditures for drydocking
|
31,120 | 85,403 | 101,511 | 78,005 | 57,483 | |||||||||||||||
|
Interest expense, net of interest income
|
114,837 | 193,649 | 193,822 | 121,449 | 123,108 | |||||||||||||||
|
Change in operating assets and liabilities
|
(50,360 | ) | 43,871 | 28,816 | (148,655 | ) | (45,415 | ) | ||||||||||||
|
Gain on sale of marketable securities
|
1,422 | 9,577 | 4,576 | | 1,805 | |||||||||||||||
|
Write-down of marketable securities
|
| | (20,157 | ) | | | ||||||||||||||
|
Loss on notes repurchase
|
(375 | ) | (947 | ) | (1,310 | ) | (566 | ) | (12,645 | ) | ||||||||||
|
Equity (loss) income, net of dividends received
|
(486 | ) | (11,419 | ) | (30,352 | ) | 49,299 | (11,257 | ) | |||||||||||
|
Other (loss) income
|
(9,949 | ) | 50,245 | 25,153 | (837 | ) | (9,627 | ) | ||||||||||||
|
Employee stock option compensation
|
(9,297 | ) | (9,676 | ) | (14,117 | ) | (11,255 | ) | (15,264 | ) | ||||||||||
|
Restructuring charges
|
8,929 | | 15,629 | 14,444 | 16,396 | |||||||||||||||
|
Realized (gains) losses on interest rate swaps and foreign exchange
contracts
|
(1,149 | ) | (4,647 | ) | 32,445 | 127,936 | 154,098 | |||||||||||||
|
Unrealized losses (gains) on interest rate swaps in non-consolidated
joint ventures
|
| | 32,959 | (34,854 | ) | 26,444 | ||||||||||||||
|
|
||||||||||||||||||||
|
Adjusted EBITDA
|
630,408 | 660,485 | 892,616 | 563,217 | 696,876 | |||||||||||||||
|
|
||||||||||||||||||||
| (5) |
Total capitalization represents total debt and total equity.
|
|
| (6) |
Net debt represents total debt less cash, cash equivalents and restricted cash. Total net
capitalization represents net debt and total equity.
|
|
| (7) |
Excludes vessels purchased in connection with our acquisitions of Teekay Petrojarl ASA (or
Teekay Petrojarl
) in 2006 and of 50% of OMI Corporation (or
OMI
) in 2007. Please read Item 5
Operating and Financial Review and Prospects. The expenditures for vessels and equipment
exclude non-cash investing activities. Please read Item 18 Financial Statements: Note 17
Supplemental Cash Flow Information.
|
| |
demand for oil and oil products;
|
| |
supply of oil and oil products;
|
8
| |
regional availability of refining capacity;
|
| |
global and regional economic and political conditions;
|
| |
the distance oil and oil products are to be moved by sea; and
|
| |
changes in seaborne and other transportation patterns.
|
| |
the number of newbuilding deliveries;
|
| |
the scrapping rate of older vessels;
|
| |
conversion of tankers to other uses;
|
| |
the number of vessels that are out of service; and
|
| |
environmental concerns and regulations.
|
| |
geologic factors, including general declines in production that occur naturally over
time;
|
| |
the rate of technical developments in extracting oil and related infrastructure and
implementation costs; and
|
| |
operator decisions based on revenue compared to costs from continued operations.
|
9
| |
decreases in the actual or projected price of oil, which could lead to a reduction in or
termination of production of oil at certain fields we service or a reduction in exploration
for or development of new offshore oil fields;
|
| |
increases in the production of oil in areas linked by pipelines to consuming areas, the
extension of existing, or the development of new, pipeline systems in markets we may serve,
or the conversion of existing non-oil pipelines to oil pipelines in those markets;
|
| |
decreases in the consumption of oil due to increases in its price relative to other
energy sources, other factors making consumption of oil less attractive or energy
conservation measures;
|
| |
availability of new, alternative energy sources; and
|
| |
negative global or regional economic or political conditions, particularly in oil
consuming regions, which could reduce energy consumption or its growth.
|
10
| |
interruption of, or loss of momentum in, the activities of one or more of an acquired
companys businesses and our businesses;
|
| |
additional demands on members of our senior management while integrating acquired
businesses, which would decrease the time they have to manage our existing business,
service existing customers and attract new customers;
|
| |
difficulties in integrating the operations, personnel and business culture of acquired
companies;
|
| |
difficulties of coordinating and managing geographically separate organizations;
|
| |
adverse effects on relationships with our existing suppliers and customers, and those of
the companies acquired;
|
11
| |
difficulties entering geographic markets or new market segments in which we have no or
limited experience; and
|
| |
loss of key officers and employees of acquired companies.
|
| |
marine disaster;
|
| |
bad weather;
|
| |
mechanical failures;
|
| |
grounding, fire, explosions and collisions;
|
| |
piracy;
|
| |
human error; and
|
| |
war and terrorism.
|
| |
death or injury to persons, loss of property or environmental damage or pollution;
|
| |
delays in the delivery of cargo;
|
| |
loss of revenues from or termination of charter contracts;
|
| |
governmental fines, penalties or restrictions on conducting business;
|
| |
higher insurance rates; and
|
| |
damage to our reputation and customer relationships generally.
|
12
13
14
| |
our ability to obtain additional financing, if necessary, for working capital, capital
expenditures, acquisitions or other purposes may be impaired or such financing may not be
available on favorable terms;
|
| |
we will need a substantial portion of our cash flow to make principal and interest
payments on our debt, reducing the funds that would otherwise be available for operations,
future business opportunities and dividends to stockholders;
|
| |
our debt level may make us more vulnerable than our competitors with less debt to
competitive pressures or a downturn in our industry or the economy generally; and
|
| |
our debt level may limit our flexibility in obtaining additional financing, pursuing
other business opportunities and responding to changing business and economic conditions.
|
| |
restructuring or refinancing our debt;
|
| |
seeking additional debt or equity capital;
|
| |
seeking bankruptcy protection;
|
| |
reducing distributions;
|
| |
reducing or delaying our business activities, acquisitions, investments or capital
expenditures; or
|
| |
selling assets.
|
15
| |
pay dividends;
|
| |
incur or guarantee indebtedness;
|
| |
change ownership or structure, including mergers, consolidations, liquidations and
dissolutions;
|
| |
grant liens on our assets;
|
| |
sell, transfer, assign or convey assets;
|
| |
make certain investments; and
|
| |
enter into a new line of business.
|
16
17
18
| |
Teekay Navion Shuttle Tankers and Offshore and Teekay Petrojarl
provides marine
transportation, production and storage services to the offshore oil industry, including
shuttle tanker, FSO and FPSO services. Our expertise and partnerships with third parties
allow us to create solutions for customers producing crude oil from offshore installations.
|
| |
Teekay Gas Services
provides gas transportation services, primarily under
long-term fixed-rate contracts to major energy and utility companies. These services
currently include the transportation of LNG and LPG.
|
| |
Teekay Tanker Services
is responsible for the commercial management of our
conventional crude oil and product tanker transportation services. We offer a full range of
shipping solutions through our worldwide network of commercial offices.
|
19
| |
offloading and transportation of cargo from oil field installations to onshore terminals
via dynamically positioned, offshore loading shuttle tankers;
|
| |
floating storage for oil field installations via FSO units; and
|
| |
floating production, processing and storage services via FPSO units.
|
20
21
22
| Number of Vessels | ||||||||||||||||
| Owned | Newbuildings/ | |||||||||||||||
| Vessels | Chartered-in Vessels | Conversions | Total | |||||||||||||
|
Shuttle Tanker and FSO Segment
|
||||||||||||||||
|
Shuttle Tankers
|
28 | (1) | 6 | (2) | 2 | 36 | ||||||||||
|
FSO Units
|
5 | (3) | | | 5 | |||||||||||
|
|
||||||||||||||||
|
Total Shuttle Segment
|
33 | 6 | 2 | 41 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
FPSO Segment
|
||||||||||||||||
|
Shuttle Tankers
|
2 | (1) | | | 2 | |||||||||||
|
FSO Unit
|
1 | (3) | | | 1 | |||||||||||
|
FPSO Units
|
5 | (4) | | 1 | (11) | 6 | ||||||||||
|
|
||||||||||||||||
|
Total FPSO Segment
|
8 | | 1 | 9 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liquefied Gas Segment
|
||||||||||||||||
|
LNG Carriers
|
17 | (6) | | 4 | (7) | 21 | ||||||||||
|
LPG Carriers
|
2 | | 3 | 5 | ||||||||||||
|
|
||||||||||||||||
|
Total Liquefied Gas Segment
|
19 | | 7 | 26 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Spot Tanker Sub-Segment
|
||||||||||||||||
|
Suezmax Tankers
|
8 | (8) | 3 | | 11 | |||||||||||
|
Aframax Tankers
|
10 | (9) | 10 | | 20 | |||||||||||
|
Large Product Tankers
|
3 | 1 | | 4 | ||||||||||||
|
|
||||||||||||||||
|
Total Spot Tanker Sub-Segment
|
21 | 14 | | 35 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Fixed-Rate Tanker Sub-Segment
|
||||||||||||||||
|
Conventional Tankers
|
33 | (5) | 6 | 1 | (10) | 40 | ||||||||||
|
|
||||||||||||||||
|
Total Fixed-Rate Tanker Sub-Segment
|
33 | 6 | 1 | 40 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
114 | 26 | 11 | 151 | ||||||||||||
|
|
||||||||||||||||
| (1) |
Includes 28 vessels owned by OPCO (including five through 50% controlled subsidiaries) and
two vessels owned by Teekay Offshore (including one through a 50% controlled subsidiary).
|
|
| (2) |
All six vessels chartered-in by OPCO.
|
|
| (3) |
Includes four FSO units owned by OPCO, one FSO unit owned through an 89% subsidiary, and one
FSO unit owned by Teekay Offshore.
|
|
| (4) |
Includes three FPSO units owned by Teekay Petrojarl. Teekay is required to offer to sell to
Teekay Offshore any of these units that are servicing contracts in excess of three years in
length. Two FPSO units are owned by Teekay Offshore. Certain of our FPSO contracts include the
services of shuttle tankers and an FSO unit, and as such, these vessels are included in the
FPSO segment.
|
|
| (5) |
Includes eleven vessels owned by Teekay LNG, four vessels owned by OPCO, and nine vessels
owned by Teekay Tankers.
|
|
| (6) |
Includes nine LNG carriers owned by Teekay LNG, a 70% interest in two LNG carriers, 40%
interest in four LNG carriers, and 50% interest in two LNG carriers.
|
|
| (7) |
Includes Teekays 33%
interest in four LNG newbuildings. In March 2011, Teekay LNG
agreed to acquire Teekays
interest in these vessels.
|
|
| (8) |
Includes three Suezmax tankers owned by Teekay Tankers.
|
|
| (9) |
Includes seven vessels owned by Teekay Offshore, all of which are chartered to Teekay and
three vessels owned by Teekay Tankers.
|
|
| (10) |
Includes Teekay Tankers 50% interest in one VLCC newbuilding.
|
|
| (11) |
Includes one Aframax tanker being converted to an FPSO unit which is scheduled to be
delivered in the second quarter of 2012.
|
23
| |
vessel maintenance (including repairs and drydocking) and certification;
|
| |
crewing by competent seafarers;
|
| |
procurement of stores, bunkers and spare parts;
|
| |
management of emergencies and incidents;
|
| |
supervision of shipyard and projects during new-building and conversions;
|
| |
insurance; and
|
| |
financial management services.
|
24
| |
adherence to our operating standards;
|
| |
the structural integrity of the vessel is being maintained;
|
| |
machinery and equipment is being maintained to give full reliability in service;
|
| |
we are optimizing performance in terms of speed and fuel consumption; and
|
| |
the vessels appearance will support our brand and meet customer expectations.
|
25
26
| |
natural resources damages and the related assessment costs;
|
| |
real and personal property damages;
|
| |
net loss of taxes, royalties, rents, fees and other lost revenues;
|
| |
lost profits or impairment of earning capacity due to property or natural resources
damage;
|
| |
net cost of public services necessitated by a spill response, such as protection from
fire, safety or health hazards; and
|
| |
loss of subsistence use of natural resources.
|
27
| |
address a worst case scenario and identify and ensure, through contract or other
approved means, the availability of necessary private response resources to respond to a
worst case discharge;
|
| |
describe crew training and drills; and
|
| |
identify a qualified individual with full authority to implement removal actions.
|
| |
illuminate higher value of fixed-rate cash flows to Teekay investors;
|
| |
realize advantages of a lower cost of equity when investing in new offshore or LNG
projects;
|
| |
enhance returns to Teekay through fee-based revenue and ownership of the limited
partnerships incentive distribution rights, which entitle the holder to disproportionate
distributions of available cash as cash distribution levels to unit holders increase; and
|
| |
access to capital to grow each of our businesses in offshore, LNG, and conventional
tankers.
|
28
| (1) |
The partnership is controlled by its general partner. Teekay Corporation has a 100%
beneficial ownership in the general partner. However in certain limited cases, approval of a
majority of the common unit holders is required to approve certain actions.
|
|
| (2) |
Proportion of voting power held is 52.7%.
|
|
| (3) |
Including our 100% interest in Teekay Petrojarl.
|
29
30
| Item 4A. |
Unresolved Staff Comments
|
| Item 5. |
Operating and Financial Review and Prospects
|
31
32
33
34
| |
charges related to the depreciation and amortization of the historical cost of our fleet
(less an estimated residual value) over the estimated useful lives of our vessels;
|
| |
charges related to the amortization of drydocking expenditures over the useful life of
the drydock; and
|
| |
charges related to the amortization of intangible assets, including the fair value of
the time-charters, contracts of affreightment and customer relationships where amounts have
been attributed to those items in acquisitions; these amounts are amortized over the period
in which the asset is expected to contribute to our future cash flows.
|
| |
Our revenues are affected by cyclicality in the tanker markets.
The cyclical nature of
the tanker industry causes significant increases or decreases in the revenue we earn from
our vessels, particularly those we trade in the spot market. This could affect the amount
of dividends, if any, we pay on our common stock from period to period.
|
| |
Tanker rates also fluctuate based on seasonal variations in demand.
Tanker markets are
typically stronger in the winter months as a result of increased oil consumption in the
Northern Hemisphere but weaker in the summer months as a result of lower oil consumption in
the Northern Hemisphere and increased refinery maintenance. In addition, unpredictable
weather patterns during the winter months tend to disrupt vessel scheduling, which
historically has increased oil price volatility and oil trading activities in the winter
months. As a result, revenues generated by our vessels have historically been weaker during
the quarters ended June 30 and September 30, and stronger in the quarters ended December 31
and March 31.
|
35
| |
The size of our fleet continues to change.
Our results of operations reflect changes in
the size and composition of our fleet due to certain vessel deliveries, vessel dispositions
and changes to the number of vessels we charter in. Please read Results of Operations
below for further details about vessel dispositions, deliveries and vessels chartered in.
Due to the nature of our business, we expect our fleet to continue to fluctuate in size and
composition.
|
| |
Our vessel operating expenses are facing industry-wide cost pressures.
The oil shipping
industry is experiencing a global manpower shortage due to growth in the world fleet. This
shortage resulted in significant crew wage increases during 2008 and to a lesser degree in
2009 and during the first half of 2010. Going forward we expect there will be more upward
pressure on crew compensation which will result in higher manning costs as we keep pace
with market conditions. In addition, factors such as pressure on raw material prices and
changes in regulatory requirements could also increase operating expenditures. Although we
continue to take measures to improve operational efficiencies and mitigate the impact of
inflation and price escalations, future increases to operational costs are inevitable.
|
| |
Our net income is affected by fluctuations in the fair value of our derivatives
. Our
cross currency and interest rate swap agreements and some of our foreign currency forward
contracts are not designated as hedges for accounting purposes. Although we believe these
derivative instruments are economic hedges, the changes in their fair value are included in
our statements of income (loss) as unrealized gains or losses on non-designated
derivatives. The changes in fair value do not affect our cash flows or liquidity.
|
| |
The amount and timing of drydockings of our vessels can affect our revenues between
periods.
Our vessels are offhire at various points of time due to scheduled and
unscheduled maintenance. During 2010 and 2009 we incurred 1,083 and 650 offhire days
relating to drydocking, respectively. The financial impact from these periods of offhire,
if material, is explained in further detail below in Results of Operations. Eighteen
vessels are scheduled for drydocking in 2011.
|
| Twelve Months Ended | ||||||||||||
| December 31, | ||||||||||||
| (in thousands of U.S. dollars, except calendar-ship-days and percentages) | 2010 | 2009 | % Change | |||||||||
|
|
||||||||||||
|
Revenues
|
622,195 | 583,320 | 6.7 | |||||||||
|
Voyage expenses
|
111,003 | 86,499 | 28.3 | |||||||||
|
|
||||||||||||
|
Net revenues
|
511,192 | 496,821 | 2.9 | |||||||||
|
Vessel operating expenses
|
182,614 | 173,463 | 5.3 | |||||||||
|
Time-charter hire expense
|
89,768 | 113,786 | (21.1 | ) | ||||||||
|
Depreciation and amortization
|
127,438 | 122,630 | 3.9 | |||||||||
|
General and administrative
(1)
|
51,281 | 50,923 | 0.7 | |||||||||
|
Loss on sale of vessels and equipment, net of write-downs of vessels and equipment
|
19,480 | 1,902 | 924.2 | |||||||||
|
Restructuring charges
|
704 | 7,032 | (90.0 | ) | ||||||||
|
|
||||||||||||
|
Income from vessel operations
|
39,907 | 27,085 | 47.3 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Calendar-Ship-Days
|
||||||||||||
|
Owned Vessels
|
11,221 | 10,950 | 2.5 | |||||||||
|
Chartered-in Vessels
|
2,626 | 2,727 | (3.7 | ) | ||||||||
|
|
||||||||||||
|
Total
|
13,847 | 13,677 | 1.2 | |||||||||
|
|
||||||||||||
| (1) |
Includes direct general and administrative expenses and indirect general and administrative
expenses (allocated to the shuttle tanker and FSO segment based on estimated use of corporate
resources). For further discussion, please read Other Operating Results General and
Administrative Expenses.
|
36
| |
an increase of $16.5 million due to increased rates on certain bareboat and time-charter
contracts and contracts of affreightment, primarily as a result of contract renewals at
higher rates;
|
| |
an increase of $10.6 million due to the inclusion of the
Falcon Spirit,
FSO unit
commencing in December 2009;
|
| |
an increase of $4.6 million due to the delivery of the two new shuttle tankers, the
Amundsen Spirit
and the
Nansen Spirit
, commencing in July 2010 and October 2010,
respectively;
|
| |
an increase of $3.8 million due to foreign currency exchange differences as compared to
2009;
|
| |
an increase of $1.0 million from an increase in the number of cargo liftings due to
increased oil production at the
Heidrun
field, a mature oil field in the North Sea that is
serviced by certain shuttle tankers on contracts of affreightment; and
|
| |
an increase of $0.8 million due to a payment made to us by a joint venture partner as
the number of drydock days for the applicable vessel exceeded the maximum allowed under our
agreement with this joint venture partner;
|
| |
a net decrease of $16.5 million from fewer shuttle tanker revenue days due to declining
oil production at mature oil fields in the North Sea, a decrease in revenue days in the
conventional spot market from decreased demand for conventional crude transportation,
partially offset by an increase in revenues from certain projects; and
|
| |
a decrease of $6.3 million due to the redelivery of one in-chartered vessel in June 2009
as it completed its time-charter contract.
|
| |
an increase of $6.8 million due to the acquisition of a previously in-chartered shuttle
tanker in February 2010;
|
| |
an increase of $4.3 million due to the delivery of the two new shuttle tankers, the
Amundsen Spirit
and the
Nansen Spirit
, commencing in July 2010 and October 2010,
respectively;
|
| |
an increase of $4.3 million relating to repairs and maintenance performed during 2010 on
certain vessels, crew training costs and port costs;
|
| |
an increase of $3.3 million due to the inclusion of the
Falcon Spirit
FSO unit in
December 2009; and
|
| |
an increase of $3.2 million due to weakening of the U.S. Dollar against the Australian
Dollar compared to 2009;
|
| |
a decrease of $7.0 million relating to the net realized and unrealized changes in fair
value of our foreign currency forward contracts that are or have been designated as hedges
for accounting purposes;
|
| |
a decrease of $3.2 million in crew and manning costs resulting primarily from cost
saving initiatives that commenced in 2009, as described below under restructuring charges;
|
| |
a decrease of $2.2 million due to decreases in the cost of services, spares and
consumables during 2010; and
|
| |
a decrease of $2.0 million due to the redelivery of one in-chartered vessel in June 2009
as it completed its time-charter agreement.
|
| |
a decrease of $24.0 million primarily resulting from the redelivery of three
in-chartered shuttles to their owners in June 2009, November 2009 and February 2010, upon
expiration of their in-charter contracts; and
|
| |
a decrease of $12.6 million due to the acquisition of a previously in-chartered shuttle
tanker in February 2010;
|
37
| |
an increase of $11.9 million due to less offhire in the in-chartered fleet and an
increase in spot in-chartering of vessels; and
|
| |
an increase of $0.7 million due to higher drydocking amortization relating to one of our
in-chartered vessels.
|
| Twelve Months Ended | ||||||||||||
| December 31, | ||||||||||||
| (in thousands of U.S. dollars, except calendar-ship-days and percentages) | 2010 | 2009 | % Change | |||||||||
|
|
||||||||||||
|
Revenues
|
463,931 | 390,576 | 18.8 | |||||||||
|
Vessel operating expenses
|
209,283 | 200,856 | 4.2 | |||||||||
|
Depreciation and amortization
|
95,784 | 102,316 | (6.4 | ) | ||||||||
|
General and administrative
(1)
|
42,714 | 34,276 | 24.6 | |||||||||
|
|
||||||||||||
|
Income from vessel operations
|
116,150 | 53,128 | 118.6 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Calendar-Ship-Days
|
||||||||||||
|
Owned Vessels
|
2,920 | 3,101 | (5.8 | ) | ||||||||
| (1) |
Includes direct general and administrative expenses and indirect general and administrative
expenses (allocated to the FPSO segment based on estimated use of corporate resources). For
further discussion, please read Other Operating Results General and Administrative
Expenses.
|
| |
an increase of $59.2 million from payments received under the amended operating contract
for our
Petrojarl Foinaven
FPSO unit related to operations in previous years;
|
| |
an increase of $27.0 million due to supplemental efficiency and tariff payments received
under the amended
Petrojarl Foinaven
FPSO contract; and
|
| |
a net increase of $6.2 million from the
Petrojarl Varg
FPSO unit commencing operations
under a new four-year fixed-rate contract extension beginning in the third quarter of 2009,
partially offset by a decrease in revenues resulting from a planned maintenance shutdown of
the unit in the third quarter of 2010;
|
38
| |
a decrease of $20.1 million from the decrease in amortization of contract value
liabilities relating to FPSO service contracts (as discussed below).
|
| Twelve Months Ended | ||||||||||||
| December 31, | ||||||||||||
| (in thousands of U.S. dollars, except calendar-ship-days and percentages) | 2010 | 2009 | % Change | |||||||||
|
|
||||||||||||
|
Revenues
|
248,378 | 246,472 | 0.8 | |||||||||
|
Voyage expenses
|
29 | 1,018 | (97.2 | ) | ||||||||
|
|
||||||||||||
|
Net revenues
|
248,349 | 245,454 | 1.2 | |||||||||
|
Vessel operating expenses
|
46,497 | 50,704 | (8.3 | ) | ||||||||
|
Depreciation and amortization
|
62,904 | 59,868 | 5.1 | |||||||||
|
General and administrative
(1)
|
20,147 | 20,007 | 0.7 | |||||||||
|
Gain on sale of vessels and equipment, net of write-downs of
vessels and equipment
|
(4,340 | ) | | | ||||||||
|
Restructuring charges
|
394 | 4,177 | (90.6 | ) | ||||||||
|
|
||||||||||||
|
Income from vessel operations
|
122,747 | 110,698 | 10.9 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Calendar-Ship-Days
|
||||||||||||
|
Owned Vessels and Vessels under Direct Financing Lease
|
5,051 | 4,637 | 8.9 | |||||||||
| (1) |
Includes direct general and administrative expenses and indirect general and administrative
expenses (allocated to the liquefied gas segment based on estimated use of corporate
resources). For further discussion, please read Other Operating Results General and
Administrative Expenses.
|
| |
an increase of $11.0 million due to the commencement of the time-charter related to the
Tangguh LNG Delivery and an increase in the time-charter rate for the
Tangguh Hiri
relating
to the operating element of the time-charter;
|
| |
an increase of $4.1 million due to the commencement of the time-charters related to the
LPG Deliveries, respectively; and
|
| |
an increase of $4.0 million due to the absence of offhire days in 2010 for the
Galicia
Spirit
and
Madrid Spirit
compared to 53 offhire days for these vessels in 2009 for
scheduled drydocks;
|
39
| |
a decrease of $11.6 million due to the
Arctic Spirit
being offhire during the majority
of 2010 primarily due to the completion of its time-charter contract in December 2009 and
in part due to a scheduled drydocking;
|
| |
a decrease of $2.9 million due to the effect on our Euro-denominated revenues from the
weakening of the Euro against the U.S. Dollar compared to 2009;
|
| |
a decrease of $0.9 million due to a decrease in the hire rate for the
Polar Spirit
as
compared to 2009 as a result of crewing rate adjustments; and
|
| |
a decrease of $0.7 million due to the sale of an LPG carrier in November 2010.
|
| |
a decrease of $3.2 million due to the
Arctic Spirit
being laid up for most of 2010 and
as a result, operating with a reduced number of crew on board and with reduced repair and
maintenance activities, as well as decreased crew and manning costs upon the change of
manning agency services of the
Arctic Spirit
and
Polar Spirit
LNG carriers in October 2009;
|
| |
a decrease of $1.7 million as a result of our decision to cancel our loss-of-hire
insurance coverage in 2009 and a reduction in manning levels for certain of our LNG
carriers; and
|
| |
a decrease of $1.1 million due to the effect on our Euro-denominated expenses from the
weakening of the Euro against the U.S. Dollar compared to 2009;
|
| |
an increase of $1.5 million due to additional crew training expenses and crew manning
relating to the delivery of the
Tangguh Sago
and the
Tangguh Hiri
during 2009.
|
| |
an increase of $3.0 million relating to depreciation of drydock expenditures incurred
during the third and fourth quarters of 2009 and the first quarter of 2010; and
|
| |
an increase of $1.1 million from the LPG Deliveries;
|
| |
a decrease of $0.9 million from the delivery of the
Tangguh Sago
in March 2009, prior to
the commencement of the external time-charter contract in May 2009, which is accounted for
as a direct financing lease.
|
40
| Twelve Months Ended | ||||||||||||
| December 31, | ||||||||||||
| (in thousands of U.S. dollars, except calendar-ship-days and percentages) | 2010 | 2009 | % Change | |||||||||
|
|
||||||||||||
|
Revenues
|
382,577 | 385,283 | (0.7 | ) | ||||||||
|
Voyage expenses
|
4,446 | 5,505 | (19.2 | ) | ||||||||
|
|
||||||||||||
|
Net revenues
|
378,131 | 379,778 | (0.4 | ) | ||||||||
|
Vessel operating expenses
|
109,483 | 96,160 | 13.9 | |||||||||
|
Time-charter hire expense
|
60,466 | 75,470 | (19.9 | ) | ||||||||
|
Depreciation and amortization
|
82,746 | 67,044 | 23.4 | |||||||||
|
General and administrative
(1)
|
43,147 | 40,631 | 6.2 | |||||||||
|
(Gain) loss on sale of vessels and equipment, net of write-downs of
vessels and equipment
|
154 | 14,044 | (98.9 | ) | ||||||||
|
Restructuring charges
|
330 | 1,044 | (68.4 | ) | ||||||||
|
|
||||||||||||
|
Income from vessel operations
|
81,805 | 85,385 | (4.2 | ) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Calendar-Ship-Days
|
||||||||||||
|
Owned Vessels
|
11,919 | 10,944 | 8.9 | |||||||||
|
Chartered-in Vessels
|
2,626 | 3,225 | (18.6 | ) | ||||||||
|
|
||||||||||||
|
Total
|
14,545 | 14,169 | 2.7 | |||||||||
| (1) |
Includes direct general and administrative expenses and indirect general and administrative
expenses (allocated to the fixed-rate tanker sub-segment based on estimated use of corporate
resources). For further discussion, please read Other Operating Results General and
Administrative Expenses.
|
| |
the delivery of two new Suezmax tankers in June 2009 (the
Suezmax Deliveries
);
|
| |
the purchase of a 2007-built product tanker which commenced a 10-year fixed-rate
time-charter contract to Caltex Australia Petroleum Pty Ltd. in September 2009;
|
| |
the transfer of five Suezmax tankers from the spot tanker sub-segment between September
2009 and April 2010 (the
Suezmax Transfers
); and
|
| |
the transfer of one Aframax tanker, on a net basis, from the spot tanker sub-segment in
each of 2009 and 2010 upon commencement of long-term time-charters, which have an original
term of one year or more (the
Aframax Transfers
);
|
| |
the transfer of two product tankers to the spot tanker sub-segment in July 2009 and
January 2010 (the
Product Tanker Transfers
);
|
| |
the sale of two product tankers in October 2009 and August 2010 and the sale of two
Aframax tankers in November 2009 and January 2010 (collectively, the
Vessel Sales
); and
|
| |
an overall decrease in the number of in-chartered vessels.
|
| |
a decrease of $29.5 million from the Vessel Sales;
|
| |
a decrease of $24.9 million from the redelivery of in-chartered vessels to their owners
upon the expiration of the related in-charter contracts;
|
| |
a decrease of $4.7 million from the Product Tanker Transfers; and
|
| |
a decrease of $3.8 million due to the
Tenerife Spirit,
the
Algeciras Spirit
and the
Toledo Spirit
being offhire for 73, 63 and 15 days in 2010 for scheduled drydockings;
|
41
| |
an increase of $35.9 million from the Aframax Transfers and the Suezmax Transfers;
|
| |
an increase of $10.2 million from the Suezmax Deliveries;
|
| |
an increase of $9.2 million from the purchase of a product tanker in September 2009; and
|
| |
an increase of $5.3 million resulting from interest income from an investment in term
loans, as discussed below.
|
| |
an increase of $19.8 million from the Aframax Transfers, Product Tanker Transfers, and
Suezmax Transfers;
|
| |
an increase of $5.1 million from the purchase of a product tanker and the increased
costs associated with certain vessels being changed to Australian crewing as part of new
time-charter contracts with a customer in Australia; and
|
| |
an increase of $1.5 million from the Suezmax Deliveries;
|
| |
a decrease of $9.4 million from the Vessel Sales; and
|
| |
a decrease of $2.0 million relating to lower crewing costs and the timing of repairs and
maintenance costs.
|
| |
an increase of $20.7 million from the Aframax and Suezmax Transfers;
|
| |
an increase of $2.8 million from the Suezmax Deliveries;
|
| |
an increase of $0.9 million from the purchase of a product tanker in September 2009; and
|
| |
a net increase of $0.8 million from an increase in amortization of capitalized vessels
and equipment costs, partially offset by a decrease in amortization of capitalized
drydocking expenditures;
|
| |
a decrease of $5.6 million from the Vessel Sales and Product Tanker Transfers; and
|
| |
a decrease of $3.9 million due to certain intangible assets related to time-charter
contracts being fully amortized in 2009.
|
42
| Twelve Months Ended | ||||||||||||
| December 31, | ||||||||||||
| (in thousands of U.S. dollars, except calendar-ship-days and percentages) | 2010 | 2009 | % Change | |||||||||
|
|
||||||||||||
|
Revenues
|
351,797 | 566,398 | (37.9 | ) | ||||||||
|
Voyage expenses
|
129,619 | 201,069 | (35.5 | ) | ||||||||
|
|
||||||||||||
|
Net revenues
|
222,178 | 365,329 | (39.2 | ) | ||||||||
|
Vessel operating expenses
|
82,670 | 94,581 | (12.6 | ) | ||||||||
|
Time-charter hire expense
|
108,883 | 240,065 | (54.6 | ) | ||||||||
|
Depreciation and amortization
|
71,833 | 85,318 | (15.8 | ) | ||||||||
|
General and administrative
(1)
|
36,454 | 52,999 | (31.2 | ) | ||||||||
|
Loss (gain) on sale of vessels and equipment, net of write-downs
of intangible assets and vessels and equipment
|
33,856 | (3,317 | ) | (1,120.7 | ) | |||||||
|
Restructuring charge
|
14,968 | 2,191 | 583.2 | |||||||||
|
|
||||||||||||
|
Loss from vessel operations
|
(126,486 | ) | (106,508 | ) | 18.8 | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Calendar-Ship-Days
|
||||||||||||
|
Owned Vessels
|
8,185 | 10,001 | (18.2 | ) | ||||||||
|
Chartered-in Vessels
|
5,167 | 9,177 | (43.7 | ) | ||||||||
|
|
||||||||||||
|
Total
|
13,352 | 19,178 | (30.4 | ) | ||||||||
|
|
||||||||||||
| (1) |
Includes direct general and administrative expenses and indirect general and administrative
expenses (allocated to the spot tanker sub-segment based on estimated use of corporate
resources). For further discussion, please read Other Operating Results General and
Administrative Expenses.
|
| |
an overall decrease in the number of in-chartered vessels;
|
| |
the sale of two product tankers in May 2009 and two Aframax tankers in April 2010 and
August 2010 (the
Spot Vessel Sales
);
|
| |
the transfer of five Suezmax tankers to the fixed-rate tanker sub-segment between
September 2009 and April 2010 (the
Spot Suezmax Transfers
); and
|
| |
the transfer of one Aframax tanker, on a net basis, to the fixed-rate tanker sub-segment
in each of 2009 and 2010 (the
Spot Aframax Transfers
);
|
| |
the delivery of five new Suezmax tankers between January 2009 to December 2009 (the
Spot
Suezmax Deliveries
); and
|
| |
the transfer of two product tankers from the fixed-rate tanker sub-segment in July 2009
and January 2010 (the
Product Tanker Transfers
).
|
43
| Year Ended | ||||||||||||||||||||||||||||||||||||
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||||||||||||||||||||||||||
| Net | TCE | Net | TCE | Net | TCE | |||||||||||||||||||||||||||||||
| Revenues | Revenue | Rate | Revenues | Revenue | Rate | Revenues | Revenue | Rate | ||||||||||||||||||||||||||||
| Vessel Type | ($000s) | Days | $ | ($000s) | Days | $ | ($000s) | Days | $ | |||||||||||||||||||||||||||
|
Spot Fleet
(1)
|
||||||||||||||||||||||||||||||||||||
| Suezmax Tankers | 90,011 | 3,777 | 23,830 | 108,723 | 4,472 | 24,314 | 173,982 | 4,515 | 38,535 | |||||||||||||||||||||||||||
|
Aframax Tankers
|
110,437 | 7,006 | 15,763 | 208,437 | 11,650 | 17,892 | 595,072 | 14,877 | 40,000 | |||||||||||||||||||||||||||
|
Large/Medium Product
Tankers
|
26,020 | 1,768 | 14,717 | 45,091 | 2,748 | 16,410 | 148,424 | 4,462 | 33,262 | |||||||||||||||||||||||||||
|
Intermediate Product
Tankers
|
| | | | | | 56,413 | 3,709 | 15,209 | |||||||||||||||||||||||||||
|
Other
(2)
|
(4,390 | ) | 3,078 | 24,054 | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Totals
|
222,178 | 12,551 | 17,702 | 365,329 | 18,869 | 19,361 | 997,945 | 27,563 | 36,206 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| (1) |
Spot fleet includes short-term time-charters and fixed-rate contracts of affreightment less
than one year.
|
|
| (2) |
Includes the cost of spot in-charter vessels servicing fixed-rate contract of affreightment
cargoes, the amortization of in-process revenue contracts and the cost of fuel while offhire.
|
| |
a decrease of $88.7 million from a decrease in the number of in-chartered vessels, as we
continued to reduce our exposure to the spot tanker market by redelivering in-chartered
vessels to their owners upon the expiration of in-charter contracts;
|
| |
a decrease of $46.5 million from the Spot Aframax Transfers and Spot Suezmax Transfers;
|
| |
a decrease of $12.3 million primarily from decreases in our average spot tanker TCE
rates due to the relative weakening of the spot tanker market, a decrease in the
amortization of contract value liabilities relating to certain spot tanker contracts and an
increase in the cost of fuel for offhire vessels;
|
| |
a decrease of $11.9 million from an increase in the number of days our vessels were
offhire due to regularly scheduled maintenance; and
|
| |
a decrease of $11.8 million from the Spot Vessel Sales;
|
| |
an increase of $21.7 million from the Spot Suezmax Deliveries; and
|
| |
an increase of $6.4 million from the Product Tanker Transfers.
|
| |
a decrease of $12.5 million from the Spot Aframax Transfers and Spot Suezmax Transfers;
|
| |
a decrease of $5.7 million from the Spot Vessel Sales; and
|
| |
a decrease of $4.4 million from lower crewing costs due to the positive impact of
foreign currency exchange rate fluctuations, a reduction in the number of crew on some
vessels, as well as lower repairs and maintenance and consumable costs resulting from the
review and renegotiation of several key supplier contracts during 2009;
|
| |
an increase of $4.4 million from the Product Tanker Transfers; and
|
| |
an increase of $6.3 million from the Spot Suezmax Deliveries.
|
44
| |
a decrease of $17.4 million from the Spot Aframax Transfers and Spot Suezmax Transfers;
and
|
| |
a decrease of $2.8 million from the Spot Vessel Sales;
|
| |
an increase of $5.8 million from the Spot Suezmax Deliveries; and
|
| |
an increase of $1.8 million from capitalized drydocking expenditures incurred during
2010, partially offset by a decrease in amortization of capitalized vessels and equipment
costs.
|
| Twelve Months Ended | ||||||||||||
| December 31, | ||||||||||||
| (in thousands of U.S. dollars, except percentages) | 2010 | 2009 | % Change | |||||||||
|
|
||||||||||||
|
General and administrative
|
(193,743 | ) | (198,836 | ) | (2.6 | ) | ||||||
|
Interest expense
|
(136,107 | ) | (141,448 | ) | (3.8 | ) | ||||||
|
Interest income
|
12,999 | 19,999 | (35.0 | ) | ||||||||
|
Realized and unrealized (losses) gains on non-designated
derivative instruments
|
(299,598 | ) | 140,046 | (313.9 | ) | |||||||
|
Equity (loss) income from joint ventures
|
(11,257 | ) | 52,242 | (121.5 | ) | |||||||
|
Foreign exchange gain (loss)
|
31,983 | (20,922 | ) | (252.9 | ) | |||||||
|
Loss on notes repurchase
|
(12,645 | ) | (566 | ) | 2,134.1 | |||||||
|
Other income
|
7,527 | 13,527 | (44.4 | ) | ||||||||
|
Income tax recovery (expense)
|
6,340 | (22,889 | ) | (127.7 | ) | |||||||
| |
a decrease of $5.0 million in salaries and benefits due to a decrease in average
head-count relating to completion of the 2009 cost savings initiatives discussed below;
|
| |
a decrease of $3.4 million due to a favorable increase in unrealized and realized losses
on foreign currency forward contracts; and
|
| |
a decrease of $1.1 million in equity-based compensation for management;
|
| |
an increase of $1.9 million from increased travel activity compared to 2009 levels due
to the 2009 cost saving initiatives as discussed below;
|
| |
an increase of $1.6 million from our short-term incentive program for employees and
management; and
|
| |
an increase of $1.3 million from higher personnel expenses associated with relocation
and hiring costs in Norway.
|
45
| |
a decrease of $22.4 million primarily due to repayments of debt drawn under long-term
revolving credit facilities and term loans and a decrease in interest rates relating to
long-term debt, which is explained in further detail below;
|
| |
a decrease of $7.8 million from the scheduled loan payments on the LNG carrier
Catalunya
Spirit
, and scheduled capital lease repayments on the LNG carrier
Madrid Spirit
(the
Madrid
Spirit
is financed pursuant to a Spanish tax lease arrangement, under which we borrowed
under a term loan and deposited the proceeds into a restricted cash account and entered
into a capital lease for the vessel; as a result, this decrease in interest expense from
the capital lease is offset by a corresponding decrease in the interest income from
restricted cash);
|
| |
a decrease of $1.2 million due to the effect on our Euro-denominated debt from the
weakening of the Euro against the U.S. Dollar compared to 2009; and
|
| |
a decrease of $0.2 million from declining interest rates on our five Suezmax tanker
capital lease obligations;
|
| |
an increase of $25.6 million due to the effect of the January 2010 public offering of
our 8.5% senior unsecured notes due January 2020, with a principal amount of $450 million,
partially offset by the January 2010 repurchase of a majority of our then-outstanding
8.875% senior notes due July 2011; and
|
| |
an increase of $0.7 million due to the effect of the November 2010 issuance of the 600
million Norwegian Kroner-denominated senior unsecured bonds due November 2013. Please read
Item 18 Financial Statements: Note 8 Long-Tem Debt.
|
| |
a decrease of $4.8 million due to scheduled capital lease repayments on one of our LNG
carriers which was funded from restricted cash;
|
| |
a decrease of $1.5 million due to decreases in LIBOR rates relating to the restricted
cash used to fund capital lease payments for the RasGas II LNG Carriers (please read Item
18 Financial Statements: Note 10 Capital Leases and Restricted Cash);
|
| |
a decrease of $0.3 million primarily relating to changes in interest rates and our bank
account balances compared to the same periods last year; and
|
| |
a decrease of $0.3 million due to the weakening of the Euro against the U.S. Dollar
compared to the same period last year.
|
| Year Ended | ||||||||
| December 31, | ||||||||
| (in thousands of U.S. Dollars) | 2010 | 2009 | ||||||
|
|
||||||||
|
Realized losses relating to:
|
||||||||
|
Interest rate swap agreements
|
(154,098 | ) | (127,936 | ) | ||||
|
Foreign currency forward contracts
|
(2,274 | ) | (8,984 | ) | ||||
|
Forward freight agreements, bunker fuel swaps and other
|
(7,914 | ) | (1,293 | ) | ||||
|
|
||||||||
|
|
(164,286 | ) | (138,213 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Unrealized gains (losses) relating to:
|
||||||||
|
Interest rate swaps
|
(146,780 | ) | 258,710 | |||||
|
Foreign currency forward contracts
|
6,307 | 14,797 | ||||||
|
Forward freight agreements, bunker fuel swaps and other
|
5,161 | 4,752 | ||||||
|
|
||||||||
|
|
(135,312 | ) | 278,259 | |||||
|
|
||||||||
|
Total realized and unrealized (losses) gains on non-designated derivative instruments
|
(299,598 | ) | 140,046 | |||||
|
|
||||||||
46
| Twelve Months Ended | ||||||||||||
| December 31, | ||||||||||||
| (in thousands of U.S. dollars, except calendar-ship-days and percentages) | 2009 | 2008 | % Change | |||||||||
|
|
||||||||||||
|
Revenues
|
583,320 | 705,461 | (17.3 | ) | ||||||||
|
Voyage expenses
|
86,499 | 171,599 | (49.6 | ) | ||||||||
|
|
||||||||||||
|
Net revenues
|
496,821 | 533,862 | (6.9 | ) | ||||||||
|
Vessel operating expenses
|
173,463 | 177,925 | (2.5 | ) | ||||||||
|
Time-charter hire expense
|
113,786 | 134,100 | (15.1 | ) | ||||||||
|
Depreciation and amortization
|
122,630 | 117,198 | 4.6 | |||||||||
|
General and administrative
(1)
|
50,923 | 51,973 | (2.0 | ) | ||||||||
|
Loss (gain) on sale of vessels and equipment, net of write-downs
of vessels and equipment
|
1,902 | (3,771 | ) | (150.4 | ) | |||||||
|
Restructuring charges
|
7,032 | 10,645 | (33.9 | ) | ||||||||
|
|
||||||||||||
|
Income from vessel operations
|
27,085 | 45,792 | (40.9 | ) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Calendar-Ship-Days
|
||||||||||||
|
Owned Vessels
|
10,950 | 10,463 | 4.7 | |||||||||
|
Chartered-in Vessels
|
2,727 | 3,765 | (27.6 | ) | ||||||||
|
|
||||||||||||
|
Total
|
13,677 | 14,228 | (3.9 | ) | ||||||||
|
|
||||||||||||
| (1) |
Includes direct general and administrative expenses and indirect general and administrative
expenses (allocated to the shuttle tanker and FSO segment based on estimated use of corporate
resources). For further discussion, please read Other Operating Results General and
Administrative Expenses.
|
| |
a decrease of $54.9 million due to fewer revenue days from our shuttle tankers due to
declining oil production at mature oil fields in the North Sea and the impact on revenue
generated by our shuttle tankers operating in the conventional tanker market from reduced
demand for conventional crude transportation, compared to the same period last year;
|
| |
a decrease from our FSO units of $2.9 million primarily due to unfavorable exchange
rates compared to the prior period;
|
| |
a decrease of $2.5 million from the
Navion Saga
being offhire for 43 days in 2009 due to
a scheduled drydock;
|
| |
a decrease of $1.8 million due to a 2008 agreement with certain of our customers that
enabled us to recover certain Norwegian
environmental taxes relating to prior periods; and
|
| |
a decrease of $1.5 million from a reduction in the number of cargo liftings due to
declining oil production at the
Heidrun
field, a mature oil field in the North Sea, that is
serviced by certain shuttle tankers on contracts of affreightment;
|
47
| |
a net increase of $14.1 million for 2009 due to rate increases on certain contracts of
affreightment, partially offset by rate decreases in certain time-charter and bareboat
contracts;
|
| |
an increase of $5.3 million primarily due to lower bunker prices and daily bunker
consumption in 2009 as compared to the same period last year, partially offset by a net
increase in non-reimbursable bunker costs resulting primarily from increased idle days in
2009, as compared to the same period last year;
|
| |
an increase of $3.5 million due to a decrease in the number of offhire days resulting
from scheduled drydockings primarily in the time-chartered fleet, and unplanned repair
projects compared to the same period last year; and
|
| |
an increase of $3.5 million due to a reduction in customer performance claims paid in
2009 compared to last year. Certain of our charter agreements contain speed and performance
standards that must be met. In 2009, we initiated certain technical and commercial actions
with the goal of reducing such claims.
|
| |
a decrease of $2.9 million in repairs and maintenance costs performed for certain
vessels in 2009 as compared to last year;
|
| |
a decrease of $1.1 million due to a reduction in costs for unplanned repair projects in
2009 compared to last year;
|
| |
a decrease of $0.8 million in crew and manning costs as compared to last year, resulting
primarily from cost savings initiatives that began in 2009; and
|
| |
a decrease of $0.6 million in FSO unit operating expenses of primarily due to the
offhire of one vessel in the third quarter of 2009;
|
| |
an increase of $3.6 million due to an increase in the number of vessels drydocked, and
costs related to services, spares and consumables during 2009. Certain repair and
maintenance items are more efficient to complete while the vessel is in drydock.
Consequently, repair and maintenance costs will typically increase in periods when there is
an increase in the number of vessels drydocked.
|
48
| Twelve Months Ended | ||||||||||||
| December 31, | ||||||||||||
| (in thousands of U.S. dollars, except calendar-ship-days and percentages) | 2009 | 2008 | % Change | |||||||||
|
|
||||||||||||
|
Revenues
|
390,576 | 383,752 | 1.8 | |||||||||
|
Vessel operating expenses
|
200,856 | 220,475 | (8.9 | ) | ||||||||
|
Depreciation and amortization
|
102,316 | 91,734 | 11.5 | |||||||||
|
General and administrative
(1)
|
34,276 | 47,441 | (27.8 | ) | ||||||||
|
Goodwill impairment charge
|
| 334,165 | (100.0 | ) | ||||||||
|
Loss on sale of vessels and equipment, net of write-downs of vessels and equipment
|
| 12,019 | (100.0 | ) | ||||||||
|
|
||||||||||||
|
Income (loss) from vessel operations
|
53,128 | (322,082 | ) | (116.5 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Calendar-Ship-Days
|
||||||||||||
|
Owned Vessels
|
3,101 | 3,205 | (3.2 | ) | ||||||||
|
|
||||||||||||
|
Total
|
3,101 | 3,205 | (3.2 | ) | ||||||||
| (1) |
Includes direct general and administrative expenses and indirect general and administrative
expenses (allocated to the FPSO segment based on estimated use of corporate resources). For
further discussion, please read Other Operating Results General and Administrative
Expenses.
|
| |
an increase of $5.7 million, primarily from the delivery of a new FPSO unit in February
2008 (or the
FPSO Delivery
) and the
Petrojarl Varg
FPSO unit commencing a new four-year
fixed-rate contract extension with Talisman Energy beginning in the third quarter of 2009,
partially offset by lower revenues in other FPSO units due to lower oil production compared
to the prior period and the conversion of a shuttle tanker to an FSO unit; and
|
| |
an increase of $1.1 million, from the amortization of contract value liabilities
relating to FPSO service contracts (as discussed below), which was recognized on the date
of the acquisition by us of a controlling interest in Teekay Petrojarl.
|
| |
a decrease of $18.2 million from decreases in service costs due to the timing of certain
projects, cost saving initiatives, and the strengthening of the U.S. Dollar against the
Norwegian Kroner; and
|
| |
a decrease of $1.3 million from lower insurance charges.
|
| |
an increase of $5.6 million from the finalization of preliminary estimates of fair value
assigned to certain assets included in our acquisition of Teekay Petrojarl; and
|
| |
an increase of $5.0 million from the FPSO Delivery.
|
49
| Twelve Months Ended | ||||||||||||
| December 31, | ||||||||||||
| (in thousands of U.S. dollars, except calendar-ship-days and percentages) | 2009 | 2008 | % Change | |||||||||
|
|
||||||||||||
|
Revenues
|
246,472 | 221,930 | 11.1 | |||||||||
|
Voyage expenses
|
1,018 | 1,009 | 0.9 | |||||||||
|
|
||||||||||||
|
Net revenues
|
245,454 | 220,921 | 11.1 | |||||||||
|
Vessel operating expenses
|
50,704 | 50,100 | 1.2 | |||||||||
|
Depreciation and amortization
|
59,868 | 58,371 | 2.6 | |||||||||
|
General and administrative
(1)
|
20,007 | 21,157 | (5.4 | ) | ||||||||
|
Restructuring charges
|
4,177 | 634 | 558.8 | |||||||||
|
|
||||||||||||
|
Income from vessel operations
|
110,698 | 90,659 | 22.1 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Calendar-Ship-Days
|
||||||||||||
|
Owned Vessels and Vessels under Direct Financing Lease
|
4,637 | 3,701 | 25.3 | |||||||||
| (1) |
Includes direct general and administrative expenses and indirect general and administrative
expenses (allocated to the liquefied gas segment based on estimated use of corporate
resources). For further discussion, please read Other Operating Results General and
Administrative Expenses.
|
| |
an increase of $35.6 million due to the commencement of the time-charters from the
Tangguh LNG Deliveries and the LPG Deliveries;
|
| |
an increase of $3.0 million due to the
Catalunya Spirit
being offhire for 34.3 days
during 2008, which primarily relates to a scheduled drydock; and
|
| |
an increase of $1.0 million due to the
Polar Spirit
being offhire for 18.5 days during
2008 for a scheduled drydock;
|
| |
a decrease of $6.9 million due to lower revenues from the
Arctic Spirit
as a result of
the re-deployment of the vessel on a new time-charter contract in 2009 at a lower daily
rate than the previous contract it was servicing;
|
| |
a decrease of $3.8 million due to the effect on our Euro-denominated revenues from the
weakening of the Euro against the U.S. Dollar compared to the same period last year; and
|
| |
a decrease of $3.9 million due to both the
Madrid Spirit
and the
Galicia Spirit
being
offhire for a total of 53 days during the third quarter of 2009 for scheduled drydocks.
|
| |
an increase of $6.0 million from the Tangguh LNG Deliveries;
|
| |
a decrease of $2.8 million relating to lower crew manning, insurance, repairs and
maintenance costs;
|
| |
a decrease of $1.3 million due to service costs associated with the
Dania Spirit
being
offhire for 15.5 days during 2008 for a scheduled drydock; and
|
| |
a decrease of $0.8 million due to the effect on our Euro-denominated vessel operating
expenses from the weakening of the Euro against the U.S. Dollar compared to the same period
last year (a portion of our vessel operating expenses are denominated in Euros, which is
primarily a function of the nationality of our crew; our Euro-denominated revenues
currently generally approximate our Euro-denominated expenses and Euro-denominated loan and
interest payments).
|
| |
an increase of $1.1 million from the delivery of the
Tangguh Sago
in March 2009 prior to
the commencement of the time-charter contract in May 2009 accounted for as a direct
financing lease;
|
| |
an increase of $1.0 million from the LPG Deliveries;
|
| |
an increase of $0.2 million due to the amortization of costs associated with vessel cost
expenditures during 2008; and
|
| |
an increase of $0.2 million relating to the amortization of drydock expenditures
incurred during 2009;
|
50
| |
a decrease of $1.3 million due to revised depreciation estimates for certain of our
vessels.
|
| Twelve Months Ended | ||||||||||||
| December 31, | ||||||||||||
| (in thousands of U.S. dollars, except calendar-ship-days and percentages) | 2009 | 2008 | % Change | |||||||||
|
|
||||||||||||
|
Revenues
|
385,283 | 339,585 | 13.5 | |||||||||
|
Voyage expenses
|
5,505 | 5,010 | 9.9 | |||||||||
|
|
||||||||||||
|
Net revenues
|
379,778 | 334,575 | 13.5 | |||||||||
|
Vessel operating expenses
|
96,160 | 86,680 | 10.9 | |||||||||
|
Time-charter hire expense
|
75,470 | 53,271 | 41.7 | |||||||||
|
Depreciation and amortization
|
67,044 | 54,801 | 22.3 | |||||||||
|
General and administrative
(1)
|
40,631 | 29,799 | 36.4 | |||||||||
|
Loss on sale of vessels and equipment, net of write-downs
of vessels and equipment
|
14,044 | 14,149 | (0.7 | ) | ||||||||
|
Restructuring charges
|
1,044 | 1,991 | (47.6 | ) | ||||||||
|
|
||||||||||||
|
Income from vessel operations
|
85,385 | 93,884 | (9.1 | ) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Calendar-Ship-Days
|
||||||||||||
|
Owned Vessels
|
10,944 | 9,111 | 20.1 | |||||||||
|
Chartered-in Vessels
|
3,225 | 2,861 | 12.7 | |||||||||
|
|
||||||||||||
|
Total
|
14,169 | 11,972 | 18.4 | |||||||||
|
|
||||||||||||
| (1) |
Includes direct general and administrative expenses and indirect general and administrative
expenses (allocated to the fixed-rate tanker sub-segment based on estimated use of corporate
resources). For further discussion, please read Other Operating Results General and
Administrative Expenses.
|
| |
the delivery of two new Aframax tankers during January and March 2008 (collectively, the
Aframax Deliveries
);
|
| |
the transfer of two product tankers from the spot tanker sub-segment in April 2008 upon
commencement of long-term time-charters (the
Product Tanker Transfers
);
|
| |
the delivery of two new Suezmax tankers in June 2009 (collectively, the
Suezmax
Deliveries
);
|
| |
the transfer of one Suezmax tanker from the spot tanker sub-segment in November 2009
(the
Suezmax Transfer
);
|
| |
the purchase of a product tanker which commenced a 10-year fixed-rate time-charter to
Caltex Australia Petroleum Pty Ltd. during September 2009;
|
| |
the transfer of seven Aframax tankers, on a net basis, from the spot tanker sub-segment
in 2008 and 2009 upon commencement of long-term time-charters (the
Aframax Transfers
); and
|
| |
the sale of one Aframax tanker in November 2009.
|
51
| |
an increase of $27.5 million from the Aframax Transfers;
|
| |
a net increase of $28.5 million from the in-charter of three Aframax tankers in 2009 and
the redelivery of one in-charter to their respective owner;
|
| |
an increase of $12.8 million from the Suezmax Deliveries;
|
| |
an increase of $4.1 million from the purchase of the new product tanker;
|
| |
an increase of $2.8 million from the Product Tanker Transfers;
|
| |
an increase of $1.9 million from the Suezmax Transfer;
|
| |
an increase of $1.4 million from the Aframax Deliveries; and
|
| |
an increase of $1.0 million as two of our Suezmax tankers were offhire for 48 days for
scheduled drydockings during 2008;
|
| |
a decrease of $16.2 million from decreased revenues earned by the
Teide Spirit
and the
Toledo Spirit
(the time charters for both these vessels provide for additional revenues to
us beyond the fixed hire rate when spot tanker market rates exceed threshold amounts; the
time-charter for the
Toledo Spirit
also provides for a reduction in revenues to us when
spot tanker market rates are below threshold amounts);
|
| |
a decrease of $6.3 million due to interest-rate adjustments to the daily charter rates
under the time-charter contracts for five Suezmax tankers (however, under the terms of the
capital lease for these vessels, we had corresponding decreases in our lease payments,
which are reflected as decreases to interest expense; therefore, these and future interest
rate adjustments do not and will not affect our cash flow or net (loss) income); and
|
| |
a decrease of $13.0 million due to the sale of two product tankers in the third and
fourth quarter of 2008 and one product tanker in the fourth quarter of 2009.
|
| |
an increase of $9.6 million from the Aframax Transfers;
|
| |
an increase of $2.5 million from the Suezmax Deliveries;
|
| |
an increase of $2.3 million from the purchase of the new product tanker;
|
| |
an increase of $1.4 million from the Product Tanker Transfers; and
|
| |
an increase of $0.7 million from the Suezmax Transfer;
|
| |
a decrease of $6.0 million due to the sale of two product tankers in the third and
fourth quarter of 2008 and one product tanker in the fourth quarter of 2009;
|
| |
a decrease of $0.9 million due to the effect on our Euro-denominated vessel operating
expenses from the weakening of the Euro against the U.S. Dollar compared to the same period
last year; and
|
| |
a decrease of $0.2 million relating to lower crew manning, insurance, and repairs and
maintenance costs.
|
52
| Twelve Months Ended | ||||||||||||
| December 31, | ||||||||||||
| (in thousands of U.S. dollars, except calendar-ship-days and percentages) | 2009 | 2008 | % Change | |||||||||
|
|
||||||||||||
|
Revenues
|
566,398 | 1,578,715 | (64.1 | ) | ||||||||
|
Voyage expenses
|
201,069 | 580,770 | (65.4 | ) | ||||||||
|
|
||||||||||||
|
Net revenues
|
365,329 | 997,945 | (63.4 | ) | ||||||||
|
Vessel operating expenses
|
94,581 | 124,068 | (23.8 | ) | ||||||||
|
Time-charter hire expense
|
240,065 | 424,718 | (43.5 | ) | ||||||||
|
Depreciation and amortization
|
85,318 | 96,698 | (11.8 | ) | ||||||||
|
General and administrative
(1)
|
52,999 | 70,900 | (25.2 | ) | ||||||||
|
Gain on sale of vessels and equipment, net of write-downs of intangible assets and
vessels and equipment
|
(3,317 | ) | (72,664 | ) | (95.4 | ) | ||||||
|
Restructuring charges
|
2,191 | 2,359 | (7.1 | ) | ||||||||
|
|
||||||||||||
|
(Loss) income from vessel operations
|
(106,508 | ) | 351,866 | (130.3 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Calendar-Ship-Days
|
||||||||||||
|
Owned Vessels
|
10,001 | 11,336 | (11.8 | ) | ||||||||
|
Chartered-in Vessels
|
9,177 | 17,149 | (46.5 | ) | ||||||||
|
|
||||||||||||
|
Total
|
19,177 | 28,485 | (32.7 | ) | ||||||||
|
|
||||||||||||
| (1) |
Includes direct general and administrative expenses and indirect general and administrative
expenses (allocated to the spot tanker sub-segment based on estimated use of corporate
resources). For further discussion, please read Other Operating Results General and
Administrative Expenses.
|
| |
the transfer of two product tankers in April 2008 to the fixed tanker segment (or the
Spot Product Tanker Transfers
);
|
| |
the transfer of four Aframax tankers in November 2008, two Aframax tankers in September
2009, and three Aframax tankers in November 2009 to the fixed tanker sub-segment, offset by
the transfer of two Aframax tankers to the spot tanker sub-segment in June and November
2009 (or collectively the
Spot Aframax Tanker Transfers
);
|
| |
the sale of five product tankers between March 2008 and May 2009 (or the
Spot Product
Tanker Sales
);
|
| |
the sale of one Suezmax tanker in November 2008 (or the
Suezmax Tanker Sale
);
|
| |
a net decrease in the number of chartered-in vessels, primarily from the sale of our 50%
interest in the Swift Product Tanker Pool in November 2008, which included our interest in
ten in-chartered intermediate product tankers; and
|
| |
the transfer of one Suezmax tanker in November 2009 to the fixed-rate tanker
sub-segment;
|
| |
the delivery of seven new Suezmax tankers between May 2008 and December 2009 (or the
Suezmax Deliveries
); and
|
| |
the delivery of one large product tanker in October 2008.
|
| |
a decrease of $382.6 million primarily from decreases in our average TCE rate during
2009 compared to the same period in 2008 due to spot tanker market weakness compared to the
prior year;
|
| |
a decrease of $174.5 million from a net decrease in the number of chartered-in vessels,
excluding small product tankers discussed below, as we continued to reduce our exposure to
the spot tanker market;
|
| |
a decrease of $64.3 million from the Spot Aframax Transfers and Spot Product Tanker
Transfers;
|
| |
a decrease of $44.0 million from a net decrease in the number of chartered-in small
product tankers primarily due to the sale of our interest in the Swift Tanker Pool in
November 2008;
|
| |
a decrease of $17.6 million from the Spot Product Tanker Sales; and
|
| |
a decrease of $6.8 million from the Suezmax Tanker Sale;
|
53
| |
an increase of $31.3 million from a change in the number of days our vessels were
offhire during 2009 due to regularly scheduled maintenance compared to 2008;
|
| |
an increase of $18.4 million from the Suezmax Deliveries; and
|
| |
an increase of $7.5 million from the delivery of one large product tanker.
|
| |
a decrease of $17.1 million from lower crew manning costs, due to the positive impact of
foreign currency exchange rate fluctuations, a reduction in the number of crew on some
vessels, as well as lower repair, maintenance, and consumable costs resulting from the
review and renegotiation of several key supplier contracts during 2009;
|
| |
a decrease of $12.9 million from the Spot Aframax Tanker Transfers; and
|
| |
a decrease of $10.2 million from the Spot Product Tanker Sales;
|
| |
an increase of $10.2 million from the Suezmax Deliveries; and
|
| |
an increase of $1.8 million from the product tanker that delivered in October 2008.
|
| |
a decrease of $145.8 million primarily from the decrease in the number of chartered-in
vessels compared to the same period last year; and
|
| |
a decrease of $38.8 million from a decrease in the number of chartered-in small product
tankers from the sale of the Swift Tanker Pool in November 2008.
|
| |
a decrease of $9.0 from the amortization of a non-compete agreement in the prior year,
which was fully amortized by the end of 2008;
|
| |
a decrease of $8.5 from the Spot Aframax Tanker Transfers;
|
| |
a decrease of $3.6 million from the Spot Product Tanker Sales;
|
| |
a decrease of $1.2 million from the Spot Product Tanker Transfers; and
|
| |
a decrease of $1.1 million from the Suezmax Tanker Sale;
|
| |
an increase of $13.9 million from the Suezmax Tanker Deliveries and the delivery of one
new product tanker in October 2008.
|
54
| Twelve Months Ended | ||||||||||||
| December 31, | ||||||||||||
| (in thousands of U.S. dollars, except percentages) | 2009 | 2008 | % Change | |||||||||
|
|
||||||||||||
|
General and administrative
|
(198,836 | ) | (221,270 | ) | (10.1 | ) | ||||||
|
Interest expense
|
(141,448 | ) | (290,933 | ) | (51.4 | ) | ||||||
|
Interest income
|
19,999 | 97,111 | (79.4 | ) | ||||||||
|
Realized and unrealized gains (losses) on non-designated derivative instruments
|
140,046 | (567,074 | ) | (124.7 | ) | |||||||
|
Equity income (loss) from joint ventures
|
52,242 | (36,085 | ) | (244.8 | ) | |||||||
|
Foreign exchange (loss) gain
|
(20,922 | ) | 24,727 | (184.6 | ) | |||||||
|
(Gain) loss on notes repurchase
|
(566 | ) | 3,010 | (118.8 | ) | |||||||
|
Other income (loss)
|
13,527 | (6,945 | ) | (294,8 | ) | |||||||
|
Income tax (expense) recovery
|
(22,889 | ) | 56,176 | (140.7 | ) | |||||||
| |
a decrease of $30.9 million in compensation for shore-based employees and other
personnel expenses primarily due to decreases in headcount and performance-based
compensation costs;
|
| |
a decrease of $15.7 million in corporate-related expenses; and
|
| |
a decrease of $8.7 million from lower travel costs;
|
| |
an increase of $30.4 million as there was a recovery recorded in the third quarter of
2008 relating to the reversal of accruals associated with our equity-based compensation and
long-term incentive program for management, primarily due to a significant decline in our
share price.
|
| |
a decrease of $95.2 million primarily due to repayments of debt drawn under long-term
revolving credit facilities and term loans and decrease in interest rates relating to
long-term debt, which is explained in further detail below;
|
| |
a decrease of $35.1 million as the debt relating to Teekay Nakilat (III) was novated to
the RasGas 3 Joint Venture on December 31, 2008 (the interest expense on this debt is not
reflected in our 2009 consolidated interest expense as the RasGas 3 Joint Venture is
accounted for using the equity method);
|
| |
a decrease of $15.4 million from the scheduled loan payments on the LNG carrier
Catalunya Spirit
, and scheduled capital lease repayments on the LNG carrier
Madrid Spirit
(the
Madrid Spirit
is financed pursuant to a Spanish tax lease arrangement, under which we
borrowed under a term loan and deposited the proceeds into a restricted cash account and
entered into a capital lease for the vessel; as a result, this decrease in interest expense
from the capital lease is offset by a corresponding decrease in the interest income from
restricted cash);
|
| |
a decrease of $4.7 million from declining interest rates on our five Suezmax tanker
capital lease obligations; and
|
| |
a decrease of $1.6 million due to the effect on our Euro-denominated debt from the
weakening of the Euro against the U.S. Dollar during such period compared to the same
period last year;
|
| |
an increase of $2.5 million relating to debt to finance the purchase of the Tangguh LNG
Carriers as the interest on this debt was capitalized in 2008 while the LNG carriers were
under construction.
|
55
| |
a decrease of $33.5 million relating to interest-bearing advances made by us to the
RasGas 3 Joint Venture for shipyard construction installment payments repaid on December
31, 2008, when the external debt was novated to the RasGas 3 Joint Venture;
|
| |
a decrease of $29.5 million primarily relating to lower interest rates on our bank
account balances compared to the same periods last year;
|
| |
a decrease of $13.4 million due to decreases in LIBOR rates relating to the restricted
cash used to fund capital lease payments for the RasGas II LNG Carriers (please read Item
18 Financial Statements: Note 10 Capital Leases and Restricted Cash);
|
| |
a decrease of $0.4 million due to the effect on our Euro-denominated deposits from the
weakening of the Euro against the U.S. Dollar compared to the same period last year; and
|
| |
a decrease of $0.3 million primarily from scheduled capital lease repayments on one of
our LNG carriers which was funded from restricted cash deposits.
|
| Year Ended | ||||||||
| December 31, | ||||||||
| (in thousands of U.S. Dollars) | 2009 | 2008 | ||||||
|
|
||||||||
|
Realized (losses) gains relating to:
|
||||||||
|
Interest rate swap agreements
|
(127,936 | ) | (39,949 | ) | ||||
|
Foreign currency forward contracts
|
(8,984 | ) | 34,990 | |||||
|
Forward freight agreements, bunker fuel swaps and other
|
(1,293 | ) | (32,971 | ) | ||||
|
|
||||||||
|
|
(138,213 | ) | (37,930 | ) | ||||
|
|
||||||||
|
Unrealized gains (losses) relating to:
|
||||||||
|
Interest rate swaps
|
258,710 | (487,546 | ) | |||||
|
Foreign currency forward contracts
|
14,797 | (45,728 | ) | |||||
|
Forward freight agreements, bunker fuel swaps and other
|
4,752 | 4,130 | ||||||
|
|
||||||||
|
|
278,259 | (529,144 | ) | |||||
|
|
||||||||
|
Total realized and unrealized gains (losses) on non-designated derivative instruments
|
140,046 | (567,074 | ) | |||||
|
|
||||||||
56
57
| Year ended December 31, | ||||||||
| 2010 | 2009 | |||||||
| ($000s) | ($000s) | |||||||
|
Net operating cash flows
|
411,750 | 368,251 | ||||||
|
Net financing cash flows
|
358,702 | (452,782 | ) | |||||
|
Net investing cash flows
|
(413,214 | ) | (307,124 | ) | ||||
58
| |
incurred capital expenditures for vessels and equipment of $343.1 million, primarily for
capitalized vessel modifications and shipyard construction installment payments on our
newbuilding shuttle tankers;
|
| |
invested in two term loans by Teekay Tankers for $115.6 million;
|
| |
received net proceeds of $71.0 million from the sale of three Aframax tankers, one
product tanker and one LPG carrier; and
|
| |
invested $45.5 million in joint ventures.
|
| In millions of U.S. Dollars | Total | 2011 | 2012 and 2013 | 2014 and 2015 | Beyond 2015 | |||||||||||||||
|
|
||||||||||||||||||||
|
U.S. Dollar-Denominated Obligations:
|
||||||||||||||||||||
|
Long-term debt
(1)
|
4,058.8 | 263.5 | 687.7 | 1,139.2 | 1,968.4 | |||||||||||||||
|
Chartered-in vessels (operating leases)
|
395.7 | 173.5 | 165.1 | 38.7 | 18.4 | |||||||||||||||
|
Commitments under capital leases
(2)
|
197.9 | 197.9 | | | | |||||||||||||||
|
Commitments under capital leases
(3)
|
1,025.1 | 24.0 | 48.0 | 48.0 | 905.1 | |||||||||||||||
|
Commitments under operating leases
(4)
|
457.7 | 25.1 | 50.1 | 50.2 | 332.3 | |||||||||||||||
|
Newbuilding installments
(5) (6)
|
765.8 | 618.6 | 147.2 | | | |||||||||||||||
|
Asset retirement obligation
|
23.0 | | | | 23.0 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total U.S. Dollar-denominated obligations
|
6,924.0 | 1,302.6 | 1,098.1 | 1,276.1 | 3,247.2 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Euro-Denominated Obligations:
(7)
|
||||||||||||||||||||
|
Long-term debt
(8)
|
373.3 | 13.0 | 213.6 | 16.3 | 130.3 | |||||||||||||||
|
Commitments under capital leases
(2) (9)
|
86.8 | 86.8 | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total Euro-denominated obligations
|
460.1 | 99.8 | 213.6 | 16.3 | 130.3 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
7,384.1 | 1,402.5 | 1,311.7 | 1,292.4 | 3,377.6 | |||||||||||||||
|
|
||||||||||||||||||||
59
| (1) |
Excludes expected interest payments of $89.3 million (2011), $163.8 million (2012 and
2013), $134.7 million (2014 and 2015) and $243.3 million (beyond 2015). Expected interest
payments are based on the existing interest rates (fixed-rate loans) and LIBOR plus margins
that ranged up to 3.25% at December 31, 2010 (variable-rate loans). The expected interest
payments do not reflect the effect of related interest rate swaps that we have used as an
economic hedge of certain of our floating-rate debt.
|
|
| (2) |
Includes, in addition to lease payments, amounts we are required to pay to purchase
certain leased vessels at the end of the lease terms. We are obligated to purchase five of
our existing Suezmax tankers upon the termination of the related capital leases, which will
occur in 2011. The purchase price will be based on the unamortized portion of the vessel
construction financing costs for the vessels, which we expect to range from $31.7 million
to $39.2 million per vessel. We expect to satisfy the purchase price by assuming the
existing vessel financing, although we may be required to obtain separate debt or equity
financing to complete the purchases if the lenders do not consent to our assuming the
financing obligations. We are also obligated to purchase one of our existing LNG carriers
upon the termination of the related capital leases on December 31, 2011. The purchase
obligation has been fully funded with restricted cash deposits. Please read Item 18
Financial Statements: Note 10 Capital Lease Obligations and Restricted Cash.
|
|
| (3) |
Existing restricted cash deposits of $477.2 million, together with the interest earned
on the deposits, are expected to be sufficient to repay the remaining amounts we currently
owe under the lease arrangements.
|
|
| (4) |
We have corresponding leases whereby we are the lessor and expect to receive
approximately $419.1 million for these leases from 2011 to 2029.
|
|
| (5) |
Represents remaining construction costs (excluding capitalized interest and
miscellaneous construction costs) for one FPSO unit, one LPG carrier, two multi-gas carriers and two
shuttle tankers as of December 31, 2010. Please read Item 18 Financial Statements: Note
16(a) Commitments and Contingencies Vessels Under Construction.
|
|
| (6) |
We have a 33% interest in a joint venture that has entered into agreements for the
construction of four LNG carriers and a 50% interest in a joint venture that has entered
into an agreement for the construction of a VLCC. As at December 31, 2010, the remaining
commitments on these vessels, excluding capitalized interest and other miscellaneous
construction costs, totaled $689.9 million of which our share is $241.0 million. Please
read Item 18 Financial Statements: Note 16(b) Commitments and Contingencies Joint
Ventures.
|
|
| (7) |
Euro-denominated obligations are presented in U.S. Dollars and have been converted
using the prevailing exchange rate as at December 31, 2010.
|
|
| (8) |
Excludes expected interest payments of $5.3 million (2011), $5.9 million (2012 and
2013), $4.0 million (2014 and 2015) and $10.0 million (beyond 2015). Expected interest
payments are based on EURIBOR at December 31, 2010, plus margins that ranged up to 0.66%,
as well as the prevailing U.S. Dollar/Euro exchange rate as of December 31, 2010. The
expected interest payments do not reflect the effect of related interest rate swaps that we
have used as an economic hedge of certain of our floating-rate debt.
|
|
| (9) |
Existing restricted cash deposits of $86.8 million, together with the interest earned
on these deposits, are expected to equal the remaining amounts we owe under the lease
arrangement, including our obligation to purchase the vessel at the end of the lease term.
|
60
61
| Name | Age | Position | ||||
|
|
||||||
|
C. Sean Day
|
61 | Director and Chair of the Board | ||||
|
Peter Evensen
|
52 | Director, President and Chief Executive Officer effective April 1, 2011 (1) | ||||
|
Axel Karlshoej
|
70 | Director and Chair Emeritus | ||||
|
Dr. Ian D. Blackburne
|
64 | Director | ||||
|
James R. Clark
|
60 | Director | ||||
|
Peter S. Janson
|
63 | Director | ||||
|
Thomas Kuo-Yuen Hsu
|
64 | Director | ||||
|
Eileen A. Mercier
|
63 | Director | ||||
|
Bjorn Moller
|
53 | Director (1) | ||||
|
Tore I. Sandvold
|
63 | Director | ||||
|
Arthur Bensler
|
53 | Executive Vice President, Secretary and General Counsel | ||||
|
Bruce Chan
|
38 | President, Teekay Tanker Services, a division of Teekay | ||||
|
David Glendinning
|
56 | President, Teekay Gas Services, a division of Teekay | ||||
|
Kenneth Hvid
|
42 | Executive Vice President and Chief Strategy Officer effective April 1, 2011 (1) | ||||
|
Vincent Lok
|
43 | Executive Vice President and Chief Financial Officer | ||||
|
Peter Lytzen
|
53 | President, Teekay Petrojarl AS, a subsidiary of Teekay | ||||
|
Ingvild Saether
|
42 | President, Teekay Navion Shuttle Tankers and Offshore, a division of Teekay effective April 1, 2011 | ||||
|
Lois Nahirney
|
47 | Executive Vice President, Corporate Resources | ||||
|
Graham Westgarth
|
56 | President, Teekay Marine Services, a division of Teekay | ||||
| (1) |
For the period covered by
this Annual Report, Bjorn Moller served as President and Chief Executive
Officer, Peter Evensen served as Executive Vice President and Chief Strategy Officer and
Kenneth Hvid served as President of Teekay Navion Shuttle Tankers and Offshore, a division of
Teekay.
|
62
63
64
65
| |
the integrity of our financial statements;
|
| |
our compliance with legal and regulatory requirements;
|
| |
the independent auditors qualifications and independence; and
|
| |
the performance of our internal audit function and independent auditors.
|
| |
reviews and approves corporate goals and objectives relevant to the Chief Executive
Officers compensation, evaluates the Chief Executive Officers performance in light of
these goals and objectives and determines the Chief Executive Officers compensation;
|
| |
reviews and approves the evaluation process and compensation structure for executive
officers, other than the Chief Executive Officer, evaluates their performance and sets
their compensation based on this evaluation;
|
| |
reviews and makes recommendations to the Board regarding compensation for directors;
|
| |
establishes and administers long-term incentive compensation and equity-based plans; and
|
| |
oversees our other compensation plans, policies and programs.
|
| |
identifies individuals qualified to become Board members;
|
| |
selects and recommends to the Board director and committee member candidates;
|
| |
develops and recommends to the Board corporate governance principles and policies
applicable to us, monitors compliance with these principles and policies and recommends to
the Board appropriate changes; and
|
| |
oversees the evaluation of the Board and management.
|
66
| Identity of Person or Group | Shares Owned | Percent of Class | ||||||
|
|
||||||||
|
All directors and Executive Officers (18 persons)
|
3,237,853 | (1) (3) | 4.5 | % (2) | ||||
| (1) |
Includes 2,778,886 shares of common stock subject to stock options exercisable by June
11, 2011 under the Plans with a weighted-average exercise price of $34.77 that expire
between March 11, 2012 and March 8, 2020. Excludes (a) 669,531 shares of common stock
subject to stock options exercisable after June 11, 2011 under the Plans with a weighted
average exercise price of $19.53, that expire between March 8, 2019 and March 8, 2020 and
(b) 611,561 shares of restricted stock which vest after June 11, 2011, (c) 160,403
performance shares which vest after June 11, 2011.
|
|
| (2) |
Based on a total of approximately 71.9 million outstanding shares of our common stock
as of March 15, 2011. Each director and Executive Officer beneficially owns less than 1% of
the outstanding shares of common stock.
|
|
| (3) |
Each director is expected to have acquired shares having a value of at least four times
the value of the annual cash retainer paid to them for their Board service (excluding fees
for Chair or Committee service) no later than May 14, 2011 or the fifth anniversary of the
date on which the director joined the Board, whichever is later. In addition, each
Executive Officer is expected to acquire shares of Teekays common stock equivalent in
value to one to three times their annual base salary by 2012 or, for executive officers
subsequently joining Teekay or achieving a position covered by the guidelines, within five
years after the guidelines become applicable to them.
|
| Item 7. |
Major Shareholders and Certain Relationships and Related Party Transactions
|
| Identity of Person or Group | Shares Owned | Percent of Class (5) | ||||||
|
|
||||||||
|
Resolute Investments, Ltd.
(1)
|
30,431,380 | 42.3 | % | |||||
|
Neuberger
Berman Group LLC
(2)
|
5,372,488 | 7.5 | % | |||||
|
JPMorgan Chase & Co.
(3)
|
4,571,995 | 6.4 | % | |||||
|
Iridian Asset Management LLC
(4)
|
3,940,319 | 5.5 | % | |||||
67
| (1) |
Includes shared voting and shared dispositive power. The ultimate controlling person of
Resolute Investments, Ltd. (or
Resolute
) is Path Spirit Limited (or
Path
), which is the trust
protector for the trust that indirectly owns all of Resolutes outstanding equity. This
information is based on the Schedule 13D/A (Amendment No. 3) filed by Resolute and Path with
the SEC on February 22, 2010. Resolutes beneficial ownership was 41.9% on March 15, 2010, and 42.0% on March 15, 2009. One of our directors,
Thomas Kuo-Yuen Hsu, is the President and a director of Resolute. Another of our directors,
Axel Karlshoej, is among the directors of Path.
|
|
| (2) |
Includes shared voting power and shared dispositive power. This information is based on the
Schedule 13G filed by this investor with the SEC on February 14, 2011.
|
|
| (3) |
Includes shared voting power and shared dispositive power. This information is based on the
Schedule 13G/A filed by this investor with the SEC on January 26, 2011. JPMorgan Chase & Co.s
beneficial ownership was 6.9% on March 15, 2010, and 7.8% on March 15, 2009.
|
|
| (4) |
Includes shared voting power and shared dispositive power. This information is based on the
Schedule 13G/A filed by this investor with the SEC on January 25, 2011. Iridian Asset
Management LLCs beneficial ownership was 8.0% on March 15, 2010, and 10.0% on March 15, 2009.
|
|
| (5) |
Based on a total of 71.9 million outstanding shares of our common stock as of March 15, 2011.
|
68
| |
first, 98% to all unitholders, pro rata, and 2% to the general partner, until each
unitholder has received a total of $0.4025 (Teekay Offshore) or $0.4625 (Teekay LNG) per
unit for that quarter;
|
| |
second, 85% to all unitholders, and 15% to the general partner, until each unitholder
has received a total of $0.4375 (Teekay Offshore) or $0.5375 (Teekay LNG) per unit for that
quarter;
|
| |
third, 75% to all unitholders, and 25% to the general partner, until each unitholder has
received a total of $0.525 (Teekay Offshore) or $0.65 (Teekay LNG) per unit for that
quarter; and
|
| |
thereafter, 50% to all unitholders and 50% to the general partner.
|
| |
In accordance with existing agreements, we are required to offer to Teekay LNG our 33%
interest the Angola LNG Project, a joint venture that agreed to charter four newbuilding
160,400-cubic meter LNG carriers, no later than 180 days before the scheduled delivery
dates of the vessels. Deliveries of the vessels are scheduled between August 2011 and
January 2012. In February 2011, we offered to Teekay LNG our 33% ownership interest in
these vessels and related charter contracts. The transaction was approved in March 2011 by
the Board of Directors of Teekay LNGs general partner and by its Conflicts Committee.
|
| |
To sell to Teekay LNG for a total cost of approximately $94 million two technically
advanced 12,000-cubic meter multi-gas newbuildings capable of carrying LNG, LPG or
ethylene. This sale will occur upon delivery and purchase by Teekay of these vessels, which
is scheduled for the first half of 2011. Upon delivery, each vessel will commence service
under 15-year fixed-rate charters to I.M. Skaugen ASA.
|
69
| |
To sell to Teekay Offshore existing FPSO units of Teekay Petrojarl that were servicing
contracts in excess of three years in length as of July 9, 2008, the date on which Teekay
Corporation acquired 100% of Teekay Petrojarl. Teekay Offshore, at its election, may
acquire
these units at any time until July 9, 2010. The purchase price for any such existing FPSO
units would be its fair market value plus any additional tax or other similar costs to Teekay
Petrojarl that would be required to transfer the offshore vessels to Teekay Offshore. Teekay
Offshore agreed to waive our obligation to offer the
Petrojarl Foinaven
FPSO unit to Teekay
Offhshore by July 9; 2010, however, we are obligated to offer to
sell the
Petrojarl Foinaven
FPSO unit
to Teekay Offshore prior to July 9, 2012. The purchase price for the
Foinaven
FPSO would be
its fair market value plus any additional tax or other similar costs to Teekay Petrojarl that
would be required to transfer the FPSO unit to Teekay Offshore.
|
|
In October 2010, we announced that we had signed a contract with Petroleo Brasileiro SA (or
Petrobras
) to provide a FPSO unit for the Tiro and Sidon fields located in the Santos Basin
offshore Brazil. The contract with Petrobras will be serviced by a newly converted FPSO
unit, to be named the
Petrojarl Cidade de Itajai
, which is currently under conversion from
an existing Aframax tanker. The
new FPSO unit is scheduled to deliver in the second quarter of 2012.
Upon delivery, the FPSO unit will
commence operations under a nine-year, fixed-rate time-charter contract to Petrobras with
six additional one-year extension options. Pursuant to the omnibus agreement, we are
obligated to offer to Teekay Offshore our interest in this FPSO project at our fully
built-up cost within 365 days after the commencement of the charter to Petrobras.
|
| |
Nine of OPCOs conventional tankers are chartered out to Teekay subsidiaries under
long-term time charters. Two of OPCOs shuttle tankers are chartered out to Teekay
subsidiaries under long-term bareboat charters. Pursuant to these charter contracts, OPCO
earned voyage revenues of $159.3 million, $127.1 million, and $119.8 million, respectively,
for 2008, 2009, and 2010.
|
| |
From December 2008 to June 2009, OPCO entered into a bareboat charter contract to
in-charter one shuttle tanker from a subsidiary Teekay. Pursuant to the charter contract,
OPCO incurred time-charter hire expenses of $0.2 million and $3.4 million for the years
ended December 31, 2008 and 2009, respectively.
|
| |
During 2008, two of OPCOs shuttle tankers were employed on single-voyage charters with
a subsidiary of Teekay. Pursuant to these charter contracts, OPCO earned voyage revenues of
$11.3 million for the year ended December 31, 2008.
|
| |
From August 2008, Teekay has been chartering in from Teekay Tankers the tanker
Nassau
Spirit
under a fixed-rate time-charter expired in July 2010 and was replaced by a 12-month
time-charter contract with a third party, which started immediately after the expiration of
the time-charter contract with Teekay. During 2008, 2009 and 2010, Teekay Tankers earned
revenues of $4.9 million, $13.4 million, and $6.9 million respectively, under this
time-charter contract.
|
70
| Item 8. |
Financial Information
|
| Item 9. |
The Offer and Listing
|
| Dec. 31, | Dec. 31, | Dec. 31, | Dec. 31, | Dec. 31, | ||||||||||||||||
| Years Ended | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|
|
||||||||||||||||||||
|
High
|
$ | 33.96 | $ | 24.94 | $ | 53.30 | $ | 62.66 | $ | 45.80 | ||||||||||
|
Low
|
20.42 | 11.10 | 11.51 | 42.52 | 35.60 | |||||||||||||||
| Mar. 31, | Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | Sept. 30, | June 30, | Mar. 31, | ||||||||||||||||||||||||||||
| Quarters Ended | 2011 | 2010 | 2010 | 2010 | 2010 | 2009 | 2009 | 2009 | 2009 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
High
|
$ | 37.19 | $ | 33.96 | $ | 29.03 | $ | 29.76 | $ | 27.14 | $ | 24.94 | $ | 21.45 | $ | 22.53 | $ | 20.32 | ||||||||||||||||||
|
Low
|
31.55 | 26.09 | 23.60 | 22.39 | 20.42 | 19.53 | 16.83 | 12.34 | 11.10 | |||||||||||||||||||||||||||
| Mar. 31, | Feb. 28, | Jan. 31, | Dec. 31, | Nov. 30, | Oct. 31, | |||||||||||||||||||
| Months Ended | 2011 | 2011 | 2011 | 2010 | 2010 | 2010 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
High
|
$ | 37.19 | $ | 36.45 | $ | 36.57 | $ | 33.52 | $ | 33.96 | $ | 32.11 | ||||||||||||
|
Low
|
33.70 | 33.31 | 31.55 | 31.89 | 31.21 | 26.09 | ||||||||||||||||||
| Item 10. |
Additional Information
|
71
| (a) |
Indenture dated June 22, 2001 among Teekay Corporation and The Bank of New York Trust Company
of Florida (formerly U.S. Trust Company of Texas, N.A.) for U.S. $250,000,000 8.875% Senior
Notes due 2011.
|
| (b) |
First Supplemental Indenture dated as of December 6, 2001, among Teekay Corporation and The
Bank of New York Trust Company of Florida, N.A. for U.S. $100,000,000 8.875% Senior Notes due
2011.
|
| (c) |
Agreement, dated June 26, 2003, for a U.S. $550,000,000 Secured Reducing Revolving Loan
Facility among Norsk Teekay Holdings Ltd., Den Norske Bank ASA and various other banks.
|
| (d) |
Agreement, dated September 1, 2004 for a U.S. $500,000,000 Credit Facility Agreement to be
made available to Teekay Nordic Holdings Incorporated by Nordea Bank Finland PLC, New York
Branch.
|
| (e) |
Supplemental Agreement dated September 30, 2004 to Agreement, dated June 26, 2003, for a U.S.
$550,000,000 Secured Reducing Revolving Loan Facility among Norsk Teekay Holdings Ltd., Den
Norske Bank ASA and various other banks.
|
| (f) |
Agreement, dated May 26, 2005 for a U.S. $550,000,000 Credit Facility Agreement to be made
available to Avalon Spirit LLC et al by Nordea Bank Finland PLC and others.
|
| (g) |
Agreement, dated October 2, 2006 for a U.S. $940,000,000 Secured Reducing Revolving Loan
Facility among Teekay Offshore Operating L.P., Den Norske Bank ASA and various other banks.
Please read Note 8 to the Consolidated Financial Statements of Teekay Corporation included
herein for a summary of certain contract terms relating to our revolving loan facilities.
|
| (h) |
Agreement, dated August 23, 2006 for a U.S. $330,000,000 Secured Reducing Revolving Loan
Facility among Teekay LNG Partners L.P., ING Bank N.V. and various other banks. Please read
Note 8 to the Consolidated Financial Statements of Teekay Corporation included herein for a
summary of certain contract terms relating to our revolving loan facilities.
|
| (i) |
Agreement, dated November 28, 2007 for a U.S. $845,000,000 Secured Reducing Revolving Loan
Facility among Teekay Corporation, Teekay Tankers Ltd., Nordea Bank Finland PLC and various
other banks. Please read Note 8 to the Consolidated Financial Statements of Teekay Corporation
included herein for a summary of certain contract terms relating to our revolving loan
facilities.
|
| (j) |
Agreement dated May 16, 2007 for a U.S. $700,000,000 Credit Facility Agreement to be made
available to Teekay Acquisition Holdings LLC et al by HSH NordBank AG and others.
|
| (k) |
Annual Executive Bonus Plan.
|
| (l) |
Vision Incentive Plan.
|
| (m) |
2003 Equity Incentive Plan.
|
| (n) |
Amended 1995 Stock Option Plan.
|
| (o) |
Amended and Restated Rights Agreement, dated as of July 2, 2010, between Teekay Corporation
and The Bank of New York, as Rights Agent.
|
| (p) |
Amended and Restated Omnibus Agreement dated as of December 19, 2006, among Teekay
Corporation, Teekay GP L.L.C., Teekay LNG Partners L.P., Teekay LNG Operating L.L.C., Teekay
Offshore GP L.L.C., Teekay Offshore Partners L.P., Teekay Offshore Operating GP. L.L.C. and
Teekay Offshore Operating L.P. govern, among other things, when Teekay Corporation, Teekay LNG
L.P. and Teekay Offshore L.P. may compete with each other and to provide the applicable
parties certain rights of first offer on LNG carriers, oil tankers, shuttle tankers, FSO units
and FPSO units.
|
| (q) |
Indenture dated January 27, 2010 among Teekay Corporation and The Bank of New York Mellon
Trust Company, N.A. for U.S. $450,000,000 8.5% Senior Unsecured Notes due 2020.
|
72
| |
dealers in securities or currencies,
|
| |
traders in securities that have elected the mark-to-market method of accounting for
their securities,
|
| |
persons whose functional currency is not the U.S. dollar,
|
| |
persons holding our common stock as part of a hedge, straddle, conversion or other
synthetic security or integrated transaction,
|
| |
certain U.S. expatriates,
|
| |
financial institutions,
|
| |
insurance companies,
|
| |
persons subject to the alternative minimum tax,
|
| |
persons that actually or under applicable constructive ownership rules own 10% or more
of our common stock; and
|
| |
entities that are tax-exempt for U.S. federal income tax purposes.
|
73
74
| |
the excess distribution or gain would be allocated ratably over the Non-Electing
Holders aggregate holding period for the common stock;
|
| |
the amount allocated to the current taxable year and any taxable year prior to the
taxable year we were first treated as a PFIC with respect to the Non-Electing Holder would
be taxed as ordinary income in the current taxable year;
|
| |
the amount allocated to each of the other taxable years would be subject to U.S. federal
income tax at the highest rate of tax in effect for the applicable class of taxpayers for
that year; and
|
| |
an interest charge for the deemed deferral benefit would be imposed with respect to the
resulting tax attributable to each such other taxable year.
|
75
| |
fails to timely provide an accurate taxpayer identification number;
|
| |
is notified by the IRS that it has failed to report all interest or distributions
required to be shown on its U.S. federal income tax returns; or
|
| |
in certain circumstances, fails to comply with applicable certification requirements.
|
76
| Item 11. |
Quantitative and Qualitative Disclosures About Market Risk
|
| Expected Maturity Date | ||||||||||||||||
| 2011 | 2012 | Total | Total | |||||||||||||
| Contract | Contract | Contract | Fair value (1) | |||||||||||||
| Amount (1) | Amount (1) | Amount (1) | Asset (Liability) | |||||||||||||
|
Norwegian Kroner:
|
$ | 125.0 | $ | 52.3 | $ | 177.3 | $ | 9.8 | ||||||||
|
Average contractual exchange rate
(2)
|
6.13 | 6.32 | 6.21 | |||||||||||||
|
Euro:
|
$ | 51.0 | $ | 14.2 | $ | 65.2 | $ | (0.4 | ) | |||||||
|
Average contractual exchange rate
(2)
|
0.74 | 0.76 | 0.74 | |||||||||||||
|
Canadian Dollar:
|
$ | 18.4 | $ | 3.3 | $ | 21.7 | $ | 0.9 | ||||||||
|
Average contractual exchange rate
(2)
|
1.05 | 1.04 | 1.05 | |||||||||||||
|
British Pounds:
|
$ | 41.5 | $ | 11.4 | $ | 52.9 | $ | 1.1 | ||||||||
|
Average contractual exchange rate
(2)
|
0.65 | 0.67 | 0.65 | |||||||||||||
| (1) |
Contract amounts and fair value amounts in millions of U.S. Dollars.
|
|
| (2) |
Average contractual exchange rate represents the contractual amount of foreign currency one
U.S. Dollar will buy.
|
77
| Fair | ||||||||||||||||||||||||||||||||||||
| Value | ||||||||||||||||||||||||||||||||||||
| Expected Maturity Date | Asset / | |||||||||||||||||||||||||||||||||||
| 2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | Total | (Liability) | Rate (1) | ||||||||||||||||||||||||||||
| (in millions of U.S. dollars, except percentages) | ||||||||||||||||||||||||||||||||||||
|
Long-Term Debt:
|
||||||||||||||||||||||||||||||||||||
|
Variable Rate ($U.S.)
(2)
|
202.6 | 243.7 | 355.2 | 831.2 | 219.3 | 1,313.6 | 3,165.6 | (2,807.3 | ) | 1.8 | % | |||||||||||||||||||||||||
|
Variable Rate (Euro)
(3) (4)
|
13.0 | 206.3 | 7.3 | 7.9 | 8.5 | 130.3 | 373.3 | (344.7 | ) | 1.4 | % | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Fixed-Rate Debt ($U.S.)
|
60.6 | 44.4 | 44.4 | 44.4 | 44.3 | 655.1 | 893.2 | (1,040.7 | ) | 6.9 | % | |||||||||||||||||||||||||
|
Average Interest Rate
|
6.2 | % | 5.2 | % | 5.2 | % | 5.2 | % | 5.2 | % | 7.5 | % | 6.9 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Capital Lease
Obligations
(5) (6)
|
||||||||||||||||||||||||||||||||||||
|
Fixed-Rate ($U.S.)
(7)
|
185.5 | | | | | | 185.5 | (185.5 | ) | 7.4 | % | |||||||||||||||||||||||||
|
Average Interest Rate
(8)
|
7.4 | % | | | | | | 7.4 | % | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Interest Rate Swaps:
|
||||||||||||||||||||||||||||||||||||
|
Contract
Amount
($U.S.)
(6) (9) (10)
|
170.3 | 276.3 | 82.5 | 96.4 | 68.5 | 2,788.7 | 3,482.6 | (472.4 | ) | 4.7 | % | |||||||||||||||||||||||||
|
Average Fixed Pay Rate
(2)
|
3.5 | % | 3.0 | % | 4.9 | % | 4.8 | % | 4.9 | % | 5.8 | % | 4.7 | % | ||||||||||||||||||||||
|
Contract Amount
(Euro)
(4)
|
13.0 | 206.3 | 7.3 | 7.9 | 8.5 | 130.3 | 373.3 | (25.4 | ) | 3.8 | % | |||||||||||||||||||||||||
|
Average Fixed Pay Rate
(3)
|
3.8 | % | 3.8 | % | 3.7 | % | 3.7 | % | 3.7 | % | 3.8 | % | 3.8 | % | ||||||||||||||||||||||
| (1) |
Rate refers to the weighted-average effective interest rate for our long-term debt and
capital lease obligations, including the margin we pay on our floating-rate, which as of
December 31, 2010, ranged from 0.3% to 3.25%. The average interest rate for our capital lease
obligations is the weighted-average interest rate implicit in our lease obligations at the
inception of the leases.
|
|
| (2) |
Interest payments on U.S. Dollar-denominated debt and interest rate swaps are based on LIBOR.
The average fixed pay rate for our interest rate swaps excludes the margin we pay on our
floating-rate debt.
|
|
| (3) |
Interest payments on Euro-denominated debt and interest rate swaps are based on EURIBOR.
|
|
| (4) |
Euro-denominated amounts have been converted to U.S. Dollars using the prevailing exchange
rate as of December 31, 2010.
|
|
| (5) |
Excludes capital lease obligations (present value of minimum lease payments) of 61.2 million
Euros ($81.9 million) on one of our existing LNG carriers with a weighted-average fixed
interest rate of 5.8%. Under the terms of this fixed-rate lease obligation, we are required to
have on deposit, subject to a weighted-average fixed interest rate of 5.1%, an amount of cash
that, together with the interest earned thereon, will fully fund the amount owing under the
capital lease obligation, including a vessel purchase obligation. As at December 31, 2010,
this amount was 61.7 million Euros ($82.6 million). Consequently, we are not subject to
interest rate risk from these obligations or deposits.
|
|
| (6) |
Under the terms of the capital leases for the RasGas II LNG Carriers (see Item 18
Financial Statements: Note 10 Capital Lease Obligations and Restricted Cash), we are
required to have on deposit, subject to a variable rate of interest, an amount of cash that,
together with interest earned on the deposit, will equal the remaining amounts owing under the
variable-rate leases. The deposits, which as at December 31, 2010, totaled $477.2 million, and
the lease obligations, which as at December 31, 2010, totaled $470.8 million, have been
swapped for fixed-rate deposits and fixed-rate obligations. Consequently, we are not subject
to interest rate risk from these obligations and deposits and, therefore, the lease
obligations, cash deposits and related interest rate swaps have been excluded from the table
above. As at December 31, 2010, the contract amount, fair value and fixed interest rates of
these interest rate swaps related to the RasGas II LNG Carriers capital lease obligations and
restricted cash deposits were $437.5 million and $471.5 million, ($60.2) million and $66.9
million, and 4.9% and 4.8% respectively.
|
|
| (7) |
The amount of capital lease obligations represents the present value of minimum lease
payments together with our purchase obligation, as applicable (see Item 18 Financial
Statements: Note 10 Capital Lease Obligations and Restricted Cash).
|
|
| (8) |
The average interest rate is the weighted-average interest rate implicit in the capital lease
obligations at the inception of the leases.
|
|
| (9) |
The average variable receive rate for our interest rate swaps is set monthly at the 1-month
LIBOR or EURIBOR, quarterly at the 3-month LIBOR or semi-annually at the 6-month LIBOR.
|
|
| (10) |
Includes interest rate swaps of $200 million that commence in 2011.
|
78
| Item 12. |
Description of Securities Other than Equity Securities
|
| Item 13. |
Defaults, Dividend Arrearages and Delinquencies
|
| Item 14. |
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
| Item 15. |
Controls and Procedures
|
79
| Item 16A. |
Audit Committee Financial Expert
|
| Item 16B. |
Code of Ethics
|
| Item 16C. |
Principal Accountant Fees and Services
|
| Fees | 2010 | 2009 | ||||||
|
Audit Fees
(1)
|
$ | 5,802,000 | $ | 6,082,000 | ||||
|
Audit-Related Fees
(2)
|
477,000 | 269,000 | ||||||
|
Tax Fees
(3)
|
121,000 | 120,000 | ||||||
|
All Other Fees
(4)
|
11,000 | 4,000 | ||||||
|
|
||||||||
|
Total
|
$ | 6,411,000 | $ | 6,475,000 | ||||
|
|
||||||||
| (1) |
Audit fees represent fees for professional services provided in connection with the audits of
our consolidated financial statements, reviews of our quarterly consolidated financial
statements and audit services provided in connection with other statutory or regulatory
filings for Teekay or our subsidiaries including professional services in connection with the
review of our regulatory filings for public offerings of our subsidiaries. Audit fees for 2010
and 2009 include approximately $996,000 and $1,060,000, respectively, of fees paid to Ernst &
Young LLP by Teekay LNG that were approved by the Audit Committee of the Board of Directors of
the general partner of Teekay LNG. Audit fees for 2010 and 2009 include approximately
$1,321,000 and $1,335,000, respectively, of fees paid to Ernst & Young LLP by our subsidiary
Teekay Offshore that were approved by the Audit Committee of the Board of Directors of the
general partner of Teekay Offshore. Audit fees for 2010 and 2009 include approximately
$535,000 and $383,000, respectively, of fees paid to Ernst & Young LLP by our subsidiary
Teekay Tankers that were approved by the Audit Committee of the Board of Directors of Teekay
Tankers.
|
|
| (2) |
Audit-related fees consisted primarily of accounting consultations, employee benefit plan
audits, services related to business acquisitions, divestitures and other attestation
services.
|
|
| (3) |
For 2010 and 2009, respectively, tax fees principally included international tax planning
fees, corporate tax compliance fees and personal and expatriate tax services fees.
|
|
| (4) |
All other fees principally include subscription fees to an internet database of accounting
information.
|
| Item 16D. |
Exemptions from the Listing Standards for Audit Committees
|
| Item 16E. |
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
| Item 16F. |
Change in Registrants Certifying Accountant
|
| Item 16G. |
Corporate Governance
|
| |
In lieu of obtaining shareholder approval prior to the adoption of equity compensation
plans, the board of directors approves such adoption, as permitted by New York Stock Exchange
rules for foreign private issuers.
|
80
| Item 17. |
Financial Statements
|
| Item 18. |
Financial Statements
|
| Page | ||||
|
|
||||
| F-1 and F-2 | ||||
|
|
||||
|
Consolidated Financial Statements
|
||||
|
|
||||
| F-3 | ||||
|
|
||||
| F-4 | ||||
|
|
||||
| F-5 | ||||
|
|
||||
| F-6 | ||||
|
|
||||
| F-7 | ||||
|
|
||||
| F-8 | ||||
| Item 19. |
Exhibits
|
| 1.1 |
Amended and Restated Articles of Incorporation of Teekay Corporation. (16)
|
|||
| 1.2 |
Articles of Amendment of Articles of Incorporation of Teekay Corporation. (16)
|
|||
| 1.3 |
Amended and Restated Bylaws of Teekay Corporation. (1)
|
|||
| 2.1 |
Registration Rights Agreement among Teekay Corporation, Tradewinds Trust Co. Ltd., as Trustee for the Cirrus Trust, and
Worldwide Trust Services Ltd., as Trustee for the JTK Trust. (2)
|
|||
| 2.2 |
Specimen of Teekay Corporation Common Stock Certificate. (2)
|
|||
| 2.3 |
Indenture dated June 22, 2001 among Teekay Corporation and The Bank of New York Trust Company of Florida (formerly U.S.
Trust Company of Texas, N.A.) for U.S. $250,000,000 8.875% Senior Notes due 2011. (3)
|
|||
| 2.4 |
First Supplemental Indenture dated as of December 6, 2001 among Teekay Corporation and The Bank of New York Trust Company of
Florida, N.A. for U.S. $100,000,000 8.875% Senior Notes due 2011. (4)
|
|||
| 2.5 |
Exchange and Registration Rights Agreement dated June 22, 2001 among Teekay Corporation and Goldman, Sachs & Co., Morgan
Stanley & Co. Incorporated, Salomon Smith Barney Inc., Deutsche Banc Alex. Brown Inc. and Scotia Capital (USA) Inc. (3)
|
|||
| 2.6 |
Exchange and Registration Rights Agreement dated December 6, 2001 between Teekay Corporation and Goldman, Sachs & Co. (4)
|
|||
| 2.7 |
Specimen of Teekay Corporations 8.875% Senior Notes due 2011. (3)
|
|||
| 2.8 |
Indenture dated as of January 27, 2010 among Teekay Corporation and The Bank of New York Mellon Trust Company, N.A. for US
$450,000,000 8.5% Senior Notes due 2020. (17)
|
|||
| 4.1 |
1995 Stock Option Plan. (2)
|
|||
| 4.2 |
Amendment to 1995 Stock Option Plan. (5)
|
|||
| 4.3 |
Amended 1995 Stock Option Plan. (6)
|
|||
| 4.4 |
2003 Equity Incentive Plan. (7)
|
|||
| 4.5 |
Annual Executive Bonus Plan. (8)
|
|||
| 4.6 |
Vision Incentive Plan. (9)
|
|||
| 4.7 |
Form of Indemnification Agreement between Teekay and each of its officers and directors. (2)
|
|||
| 4.8 |
Amended Rights Agreement, dated as of July 2, 2010 between Teekay Corporation and The Bank of New York, as Rights Agent. (10)
|
|||
| 4.9 |
Agreement dated June 26, 2003 for a U.S. $550,000,000 Secured Reducing Revolving Loan Facility among Norsk Teekay Holdings
Ltd., Den Norske Bank ASA and various other banks. (11)
|
|||
| 4.10 |
Agreement dated September 1, 2004 for a U.S. $500,000,000 Credit Facility Agreement to be made available to Teekay Nordic
Holdings Incorporated by Nordea Bank Finland PLC. (8)
|
|||
| 4.11 |
Supplemental Agreement dated September 30, 2004 to Agreement dated June 26, 2003, for a U.S. $550,000,000 Secured Reducing
Revolving Loan Facility among Norsk Teekay Holdings Ltd., Den Norske Bank ASA and various other banks. (8)
|
|||
| 4.12 |
Agreement dated May 26, 2005 for a U.S. $550,000,000 Credit Facility Agreement to be made available to Avalon Spirit LLC et
al by Nordea Bank Finland PLC and others. (9)
|
|||
| 4.13 |
Agreement dated October 2, 2006, for a U.S. $940,000,000 Secured Reducing Revolving Loan Facility among Teekay Offshore
Operating L.P., Den Norske Bank ASA and various other banks. (12)
|
81
| 4.14 |
Agreement dated August 23, 2006, for a U.S. $330,000,000 Secured Reducing Revolving Loan Facility among Teekay LNG Partners
L.P., ING Bank N.V. and various other banks. (12)
|
|||
| 4.15 |
Agreement, dated November 28, 2007 for a U.S. $845,000,000 Secured Reducing Revolving Loan Facility among Teekay
Corporation, Teekay Tankers Ltd., Nordea Bank Finland PLC and various other banks. (13)
|
|||
| 4.16 |
Agreement dated May 16, 2007 for a U.S. $700,000,000 Credit Facility Agreement to be made available to Teekay Acquisition
Holdings LLC et al by HSH NordBank AG and others. (14)
|
|||
| 4.17 |
Amended and Restated Omnibus Agreement (15)
|
|||
| 8.1 |
List of Significant Subsidiaries.
|
|||
| 12.1 |
Rule 13a-14(a)/15d-14(a) Certification of Teekays Chief Executive Officer.
|
|||
| 12.2 |
Rule 13a-14(a)/15d-14(a) Certification of Teekays Chief Financial Officer.
|
|||
| 13.1 |
Teekay Corporation Certification of Peter Evensen, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
| 13.2 |
Teekay Corporation Certification of Vincent Lok, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
| 23.1 |
Consent of Ernst & Young LLP, as independent registered public accounting firm.
|
| (1) |
Previously filed as an exhibit to the Companys Annual Report on Form 20-F (File No.1-12874),
filed with the SEC on March 30, 2000, and hereby incorporated by reference to such Annual
Report.
|
|
| (2) |
Previously filed as an exhibit to the Companys Registration Statement on Form F-1
(Registration No. 33-7573-4), filed with the SEC on July 14, 1995, and hereby incorporated by
reference to such Registration Statement.
|
|
| (3) |
Previously filed as an exhibit to the Companys Registration Statement on Form F-4
(Registration No. 333-64928), filed with the SEC on July 11, 2001, and hereby incorporated by
reference to such Registration Statement.
|
|
| (4) |
Previously filed as an exhibit to the Companys Registration Statement on Form F-4
(Registration No. 333-76922), filed with the SEC on January 17, 2002, and hereby incorporated
by reference to such Registration Statement.
|
|
| (5) |
Previously filed as an exhibit to the Companys Form 6-K (File No.1-12874), filed with the
SEC on May 2, 2000, and hereby incorporated by reference to such Report.
|
|
| (6) |
Previously filed as an exhibit to the Companys Annual Report on Form 20-F (File No.1-12874),
filed with the SEC on April 2, 2001, and hereby incorporated by reference to such Annual
Report.
|
|
| (7) |
Previously filed as an exhibit to the Companys Registration Statement on Form S-8 (File No.
333-166523), filed with the SEC on May 5, 2010, and hereby incorporated by reference to such
Registration Statement.
|
|
| (8) |
Previously filed as an exhibit to the Companys Report on Form 20-F (File No. 1-12874), filed
with the SEC on April 8, 2005, and hereby incorporated by reference to such Report.
|
|
| (9) |
Previously filed as an exhibit to the Companys Report on Form 20-F (File No. 1-12874), filed
with the SEC on April 10, 2006, and hereby incorporated by reference to such Report.
|
|
| (10) |
Previously filed as an exhibit to the Companys Form 8-A/A (File No.1-12874), filed with the
SEC on July 2, 2010, and hereby incorporated by reference to such Annual Report.
|
|
| (11) |
Previously filed as an exhibit to the Companys Report on Form 6-K (File No. 1-12874), filed
with the SEC on August 14, 2003, and hereby incorporated by reference to such Report.
|
|
| (12) |
Previously filed as an exhibit to the Companys Report on Form 6-K (File No. 1-12874), filed
with the SEC on December 21, 2006, and hereby incorporated by reference to such Report.
|
|
| (13) |
Previously filed as an exhibit to the Companys Report on Form 20-F (File No. 1-12874), filed
with the SEC on April 11, 2008, and hereby incorporated by reference to such Report.
|
|
| (14) |
Previously filed as an exhibit to the Companys Schedule TO T/A, filed with the SEC on May
18, 2007, and hereby incorporated by reference to such schedule.
|
|
| (15) |
Previously filed as an exhibit to the Companys Report on Form 20-F (File No. 1-12874), filed
with the SEC on April 19, 2007, and hereby incorporated by reference to such Report.
|
|
| (16) |
Previously filed as an exhibit to the Companys Report on Form 20-F (File No. 1-12874), filed
with the SEC on April 7, 2009, and hereby incorporated by reference to such Report.
|
|
| (17) |
Previously filed as an exhibit to the Companys Report on Form 6-K (File No. 1-12874), filed
with the SEC on January 27, 2010, and hereby incorporated by reference to such Report.
|
82
| TEEKAY CORPORATION | ||||||
|
|
||||||
|
|
By: |
/s/ Vincent Lok
|
||||
|
|
Executive Vice President and Chief Financial Officer | |||||
|
|
(Principal Financial and Accounting Officer) | |||||
83
|
Vancouver, Canada,
|
/s/ ERNST & YOUNG LLP | |
|
April 13, 2011
|
Chartered Accountants |
F - 1
|
Vancouver, Canada,
|
/s/ ERNST & YOUNG LLP | |
|
April 13, 2011
|
Chartered Accountants |
F - 2
| Year Ended | Year Ended | Year Ended | ||||||||||
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
|
||||||||||||
|
REVENUES
|
2,068,878 | 2,172,049 | 3,229,443 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
OPERATING EXPENSES
|
||||||||||||
|
Voyage expenses
|
245,097 | 294,091 | 758,388 | |||||||||
|
Vessel operating expenses
(note 15)
|
630,547 | 615,764 | 659,248 | |||||||||
|
Time-charter hire expense
|
259,117 | 429,321 | 612,089 | |||||||||
|
Depreciation and amortization
|
440,705 | 437,176 | 418,802 | |||||||||
|
General and administrative
(note 15)
|
193,743 | 198,836 | 221,270 | |||||||||
|
Loss (gain) on sale of vessels and equipment net of write-downs of intangible assets
and vessels and equipment (
notes 6 and 18
)
|
49,150 | 12,629 | (50,267 | ) | ||||||||
|
Goodwill impairment charge (note 6)
|
| | 334,165 | |||||||||
|
Restructuring charges (
note 20
)
|
16,396 | 14,444 | 15,629 | |||||||||
|
|
||||||||||||
|
Total operating expenses
|
1,834,755 | 2,002,261 | 2,969,324 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Income from vessel operations
|
234,123 | 169,788 | 260,119 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
OTHER ITEMS
|
||||||||||||
|
Interest expense
|
(136,107 | ) | (141,448 | ) | (290,933 | ) | ||||||
|
Interest income
|
12,999 | 19,999 | 97,111 | |||||||||
|
Realized and unrealized (loss) gain on non-designated derivative instruments
(note 15)
|
(299,598 | ) | 140,046 | (567,074 | ) | |||||||
|
Equity (loss) income from joint ventures
(note 23)
|
(11,257 | ) | 52,242 | (36,085 | ) | |||||||
|
Foreign exchange gain (loss) (
notes 8 and 15
)
|
31,983 | (20,922 | ) | 24,727 | ||||||||
|
(Loss) gain on notes repurchase
(note 8)
|
(12,645 | ) | (566 | ) | 3,010 | |||||||
|
Other income (loss) (
note 14
)
|
7,527 | 13,527 | (6,945 | ) | ||||||||
|
|
||||||||||||
|
Net (loss) income before income taxes
|
(172,975 | ) | 232,666 | (516,070 | ) | |||||||
|
Income tax recovery (expense)
(note 21)
|
6,340 | (22,889 | ) | 56,176 | ||||||||
|
|
||||||||||||
|
Net (loss) income
|
(166,635 | ) | 209,777 | (459,894 | ) | |||||||
|
Less: Net income attributable to non-controlling interests
|
(100,652 | ) | (81,365 | ) | (9,561 | ) | ||||||
|
|
||||||||||||
|
Net (loss) income attributable to stockholders of Teekay Corporation
|
(267,287 | ) | 128,412 | (469,455 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Per common share of Teekay Corporation
(note 19)
|
||||||||||||
|
Basic (loss) earnings attributable to stockholders of Teekay Corporation
|
(3.67 | ) | 1.77 | (6.48 | ) | |||||||
|
Diluted (loss) earnings attributable to stockholders of Teekay Corporation
|
(3.67 | ) | 1.76 | (6.48 | ) | |||||||
|
Cash dividends declared
|
1.2650 | 1.2650 | 1.1413 | |||||||||
|
Weighted average number of common shares outstanding
(note 19)
|
||||||||||||
|
Basic
|
72,862,617 | 72,549,361 | 72,493,429 | |||||||||
|
Diluted
|
72,862,617 | 73,058,831 | 72,493,429 | |||||||||
F - 3
| As at | As at | |||||||
| December 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| $ | $ | |||||||
|
ASSETS
|
||||||||
|
Current
|
||||||||
|
Cash and cash equivalents
(note 8)
|
779,748 | 422,510 | ||||||
|
Restricted cash
(note 10)
|
86,559 | 36,068 | ||||||
|
Accounts receivable, including non-trade of $35,960 (2009 $19,521) and related party balance
$nil (2009 $2,672)
|
244,879 | 234,676 | ||||||
|
Vessels held for sale
(notes 11 and 18)
|
| 10,250 | ||||||
|
Net investment in direct financing leases
(note 9)
|
26,791 | 27,210 | ||||||
|
Prepaid expenses
|
94,282 | 96,549 | ||||||
|
Current portion of derivative assets
(note 15)
|
27,215 | 29,996 | ||||||
|
Other assets
|
2,616 | 2,701 | ||||||
|
|
||||||||
|
Total current assets
|
1,262,090 | 859,960 | ||||||
|
|
||||||||
|
|
||||||||
|
Restricted cash non-current
(note 10)
|
489,712 | 579,243 | ||||||
|
|
||||||||
|
Vessels and equipment
(note 8)
|
||||||||
|
At cost, less accumulated depreciation of $1,997,411 (2009 $1,673,380)
|
5,692,812 | 5,793,864 | ||||||
|
Vessels under capital leases, at cost, less accumulated amortization of $172,113 (2009 138,569)
(note 10)
|
880,576 | 903,521 | ||||||
|
Advances on newbuilding contracts
(note 16a)
|
197,987 | 138,212 | ||||||
|
|
||||||||
|
Total vessels and equipment
|
6,771,375 | 6,835,597 | ||||||
|
|
||||||||
|
Net investment in direct financing leases non-current
(note 9)
|
460,725 | 485,202 | ||||||
|
Marketable securities
|
21,380 | 18,904 | ||||||
|
Loans to joint ventures and joint venture partners, bearing interest between 4.4% to 8.0%
|
32,750 | 26,416 | ||||||
|
Derivative assets
(note 15)
|
55,983 | 18,119 | ||||||
|
Deferred income tax asset (
note 21
)
|
17,001 | 6,516 | ||||||
|
Investment in joint ventures
(notes 16b and 23)
|
207,633 | 139,790 | ||||||
|
Investment in term loans
(note 4)
|
116,014 | | ||||||
|
Other non-current assets
|
117,351 | 130,624 | ||||||
|
Intangible assets net
(note 6)
|
155,893 | 213,870 | ||||||
|
Goodwill
(note 6)
|
203,191 | 203,191 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
9,911,098 | 9,517,432 | ||||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current
|
||||||||
|
Accounts payable
|
44,990 | 57,242 | ||||||
|
Accrued liabilities
(note 7)
|
377,119 | 308,122 | ||||||
|
Current portion of derivative liabilities
(note 15)
|
144,111 | 143,770 | ||||||
|
Current portion of long-term debt
(note 8)
|
276,508 | 231,209 | ||||||
|
Current obligation under capital leases
(note 10)
|
267,382 | 41,016 | ||||||
|
Current portion of in-process revenue contracts
(note 6)
|
43,469 | 56,758 | ||||||
|
Loans from joint venture partners
|
59 | 1,294 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current liabilities
|
1,153,638 | 839,411 | ||||||
|
|
||||||||
|
Long-term debt, including amounts due to joint venture partners of $13,282 (2009 $16,410)
(note 8)
|
4,155,556 | 4,187,962 | ||||||
|
Long-term obligation under capital leases
(note 10)
|
470,752 | 743,254 | ||||||
|
Derivative liabilities
(note 15)
|
387,124 | 215,709 | ||||||
|
Deferred income tax liability (
note 21
)
|
| 11,628 | ||||||
|
Asset retirement obligation
|
23,018 | 22,092 | ||||||
|
In-process revenue contracts
(note 6)
|
152,637 | 187,602 | ||||||
|
Other long-term liabilities
(note 21)
|
194,640 | 214,104 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities
|
6,537,365 | 6,421,762 | ||||||
|
|
||||||||
|
Commitments and contingencies
(notes 9, 10, 15 and 16)
|
||||||||
|
|
||||||||
|
Redeemable non-controlling interest
(note 16d)
|
41,725 | | ||||||
|
|
||||||||
|
Equity
|
||||||||
|
Common stock and additional paid-in capital ($0.001 par value; 725,000,000 shares authorized;
72,012,843 shares outstanding (2009 72,694,345); 73,749,793 shares issued (2009 73,193,545))
(note 12)
|
672,684 | 656,193 | ||||||
|
Retained earnings
|
1,313,934 | 1,585,431 | ||||||
|
Non-controlling interest
|
1,353,561 | 855,580 | ||||||
|
Accumulated other comprehensive loss
(note 1)
|
(8,171 | ) | (1,534 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total equity
|
3,332,008 | 3,095,670 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and equity
|
9,911,098 | 9,517,432 | ||||||
|
|
||||||||
F - 4
| Year Ended | Year Ended | Year Ended | ||||||||||
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
Cash and cash equivalents provided by (used for)
|
||||||||||||
|
|
||||||||||||
|
OPERATING ACTIVITIES
|
||||||||||||
|
Net (loss) income
|
(166,635 | ) | 209,777 | (459,894 | ) | |||||||
|
Non-cash items:
|
||||||||||||
|
Depreciation and amortization
|
440,705 | 437,176 | 418,802 | |||||||||
|
Amortization of in-process revenue contracts
|
(48,254 | ) | (75,977 | ) | (74,425 | ) | ||||||
|
Gain on sale of marketable securities
|
(1,805 | ) | | (4,576 | ) | |||||||
|
Gain on sale of vessels and equipment
|
(2,012 | ) | (27,683 | ) | (100,392 | ) | ||||||
|
Write-down of marketable securities
|
| | 20,157 | |||||||||
|
Write-down for impairment of goodwill
|
| | 334,165 | |||||||||
|
Write-down of intangible assets and other
|
31,730 | 16,105 | 9,748 | |||||||||
|
Write-down of vessels and equipment
|
19,432 | 24,221 | 40,377 | |||||||||
|
Loss on repurchase of notes
|
12,645 | 566 | 1,310 | |||||||||
|
Equity loss (income), net of dividends received
|
11,257 | (49,299 | ) | 30,352 | ||||||||
|
Income tax (recovery) expense
|
(6,340 | ) | 22,889 | (56,176 | ) | |||||||
|
Employee stock option compensation
|
15,264 | 11,255 | 14,117 | |||||||||
|
Unrealized foreign exchange (gain) loss
|
(21,427 | ) | 16,605 | (54,797 | ) | |||||||
|
Unrealized loss (gain) on derivative instruments
|
140,187 | (293,174 | ) | 530,283 | ||||||||
|
Other
|
(929 | ) | 5,140 | 4,917 | ||||||||
|
Change in operating assets and liabilities
(note 17a)
|
45,415 | 148,655 | (28,816 | ) | ||||||||
|
Expenditures for drydocking
|
(57,483 | ) | (78,005 | ) | (101,511 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net operating cash flow
|
411,750 | 368,251 | 523,641 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
FINANCING ACTIVITIES
|
||||||||||||
|
Proceeds from issuance of long-term debt
(note 8)
|
1,769,742 | 1,194,037 | 2,208,715 | |||||||||
|
Debt issuance costs
|
(14,471 | ) | (11,745 | ) | (8,425 | ) | ||||||
|
Scheduled repayments of long-term debt
|
(210,025 | ) | (156,315 | ) | (328,570 | ) | ||||||
|
Prepayments of long-term debt
|
(1,536,587 | ) | (1,583,852 | ) | (1,306,309 | ) | ||||||
|
Repayments of capital lease obligations
|
(38,958 | ) | (37,248 | ) | (33,176 | ) | ||||||
|
Proceeds from loans from joint venture partner
|
1,182 | 649 | 26,338 | |||||||||
|
Repayment of loans from joint venture partner
|
(1,235 | ) | (24,140 | ) | (4,104 | ) | ||||||
|
Decrease in restricted cash
(note 10)
|
30,291 | 38,953 | 23,955 | |||||||||
|
Net proceeds from issuance of Teekay LNG Partners L.P. units
(note 5)
|
50,000 | 158,996 | 148,345 | |||||||||
|
Net proceeds from issuance of Teekay Offshore Partners L.P. units (
note 5
)
|
392,944 | 102,009 | 141,484 | |||||||||
|
Net proceeds from issuance of Teekay Tankers Ltd. shares (
note 5
)
|
202,698 | 65,556 | | |||||||||
|
Issuance of Common Stock upon exercise of stock options
|
5,735 | 2,007 | 4,224 | |||||||||
|
Repurchase of Common Stock
|
(40,111 | ) | | (20,512 | ) | |||||||
|
Distribution from subsidiaries to non-controlling interests
|
(159,808 | ) | (109,942 | ) | (91,794 | ) | ||||||
|
Cash dividends paid
|
(92,695 | ) | (91,747 | ) | (82,877 | ) | ||||||
|
Other financing activities
|
| | (1,210 | ) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net financing cash flow
|
358,702 | (452,782 | ) | 676,084 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
INVESTING ACTIVITIES
|
||||||||||||
|
Expenditures for vessels and equipment
|
(343,091 | ) | (495,214 | ) | (716,765 | ) | ||||||
|
Proceeds from sale of vessels and equipment
|
70,958 | 219,834 | 331,611 | |||||||||
|
Purchase of marketable securities
|
| | (542 | ) | ||||||||
|
Proceeds from sale of marketable securities
|
565 | | 11,058 | |||||||||
|
Proceeds from sale of interest in Swift Product Tanker Pool
(note 18a)
|
| | 44,377 | |||||||||
|
Acquisition of additional 35.3% of Teekay Petrojarl ASA
(note 3)
|
| | (304,949 | ) | ||||||||
|
Investment in term loans
(note 4)
|
(115,575 | ) | | | ||||||||
|
Investment in joint ventures
(note 23)
|
(45,480 | ) | (7,426 | ) | (1,204 | ) | ||||||
|
Advances to joint ventures and joint venture partners
|
(5,447 | ) | (1,369 | ) | (229,940 | ) | ||||||
|
Investment in direct financing lease assets
|
(886 | ) | (25,526 | ) | (535 | ) | ||||||
|
Direct financing lease payments received
|
25,782 | 1,084 | 22,203 | |||||||||
|
Other investing activities
|
(40 | ) | 1,493 | 16,453 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net investing cash flow
|
(413,214 | ) | (307,124 | ) | (828,233 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
357,238 | (391,655 | ) | 371,492 | ||||||||
|
Cash and cash equivalents, beginning of the year
|
422,510 | 814,165 | 442,673 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Cash and cash equivalents, end of the year
|
779,748 | 422,510 | 814,165 | |||||||||
|
|
||||||||||||
F - 5
| TOTAL EQUITY | ||||||||||||||||||||||||
| Thousands | Common | Accumulated | ||||||||||||||||||||||
| of Shares | Stock and | Other | ||||||||||||||||||||||
| of Common | Additional | Comprehensive | Non- | |||||||||||||||||||||
| Stock | Paid-in | Retained | Income | controlling | ||||||||||||||||||||
| Outstanding | Capital | Earnings | (Loss) | Interest | Total | |||||||||||||||||||
| # | $ | $ | $ | $ | $ | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance as at December 31, 2007
|
72,772 | 628,786 | 2,022,601 | 4,567 | 544,339 | 3,200,293 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net (loss) income
|
(469,455 | ) | 9,561 | (459,894 | ) | |||||||||||||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||||||||||
|
Unrealized loss on marketable securities
|
(21,449 | ) | (21,449 | ) | ||||||||||||||||||||
|
Pension adjustments, net of taxes (
notes 1 and 22
)
|
(17,060 | ) | (1,058 | ) | (18,118 | ) | ||||||||||||||||||
|
Unrealized net loss on qualifying cash flow hedging
instruments
(note 15)
|
(86,333 | ) | (9,077 | ) | (95,410 | ) | ||||||||||||||||||
|
Reclassification adjustment for loss on marketable securities
|
14,123 | 14,123 | ||||||||||||||||||||||
|
Realized net loss on qualifying cash flow hedging
instruments
(note 15)
|
24,091 | 424 | 24,515 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive loss
|
(150 | ) | (556,233 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Dividends declared
|
(82,889 | ) | (91,794 | ) | (174,683 | ) | ||||||||||||||||||
|
Reinvested dividends
|
1 | 12 | 12 | |||||||||||||||||||||
|
Exercise of stock options
|
179 | 4,224 | 4,224 | |||||||||||||||||||||
|
Issuance of Common Stock
|
59 | 1,252 | 1,252 | |||||||||||||||||||||
|
Repurchase of Common Stock (
note 12
)
|
(499 | ) | (4,228 | ) | (16,284 | ) | (20,512 | ) | ||||||||||||||||
|
Employee stock option compensation
(note 12)
|
12,865 | 12,865 | ||||||||||||||||||||||
|
Petrojarl acquisition and other
|
(99,047 | ) | (99,047 | ) | ||||||||||||||||||||
|
Dilution gains on public offerings of Teekay Offshore and
Teekay LNG
(note 5)
|
53,644 | 53,644 | ||||||||||||||||||||||
|
Addition of non-controlling interest from unit and share
issuances and other issuances of subsidiaries and other
|
230,590 | 230,590 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance as at December 31, 2008
|
72,512 | 642,911 | 1,507,617 | (82,061 | ) | 583,938 | 2,652,405 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
128,412 | 81,365 | 209,777 | |||||||||||||||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||||||||||
|
Unrealized gain on marketable securities
|
5,837 | 5,837 | ||||||||||||||||||||||
|
Pension adjustments, net of taxes (
notes 1 and 22
)
|
13,044 | 13,044 | ||||||||||||||||||||||
|
Unrealized net gain on qualifying cash flow hedging
instruments
(note 15)
|
39,279 | 6,715 | 45,994 | |||||||||||||||||||||
|
Realized net loss on qualifying cash flow hedging
instruments
(note 15)
|
22,367 | 2,280 | 24,647 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive income
|
90,360 | 299,299 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Dividends declared
|
(91,767 | ) | (109,942 | ) | (201,709 | ) | ||||||||||||||||||
|
Reinvested dividends
|
2 | 20 | 20 | |||||||||||||||||||||
|
Exercise of stock options
|
180 | 2,007 | 2,007 | |||||||||||||||||||||
|
Employee stock option compensation
(note 12)
|
11,255 | 11,255 | ||||||||||||||||||||||
|
Dilution gains on public offerings of Teekay LNG, Teekay
Offshore and Teekay Tankers
(note 5)
|
41,169 | 41,169 | ||||||||||||||||||||||
|
Addition of non-controlling interest from unit and share
issuances of subsidiaries and other
|
291,224 | 291,224 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance as at December 31, 2009
|
72,694 | 656,193 | 1,585,431 | (1,534 | ) | 855,580 | 3,095,670 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net (loss) income
|
(267,287 | ) | 99,854 | (167,433 | ) | |||||||||||||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||||||||||
|
Unrealized gain on marketable securities
|
2,333 | 2,333 | ||||||||||||||||||||||
|
Realized gain on marketable securities
|
(1,097 | ) | (1,097 | ) | ||||||||||||||||||||
|
Pension adjustments, net of taxes
(notes 1 and 22)
|
(7,245 | ) | (7,245 | ) | ||||||||||||||||||||
|
Unrealized net loss on qualifying cash flow hedging
instruments
(note 15)
|
(2,639 | ) | (920 | ) | (3,559 | ) | ||||||||||||||||||
|
Realized net loss on qualifying cash flow hedging
instruments
(note 15)
|
2,011 | 1,029 | 3,040 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive income (loss)
|
99,963 | (173,961 | ) | |||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Dividends declared
|
(92,736 | ) | (159,808 | ) | (252,544 | ) | ||||||||||||||||||
|
Reinvested dividends
|
2 | 41 | 41 | |||||||||||||||||||||
|
Exercise of stock options and other
|
555 | 5,735 | 5,735 | |||||||||||||||||||||
|
Repurchase of Common Stock (
note 12
)
|
(1,238 | ) | (10,610 | ) | (29,501 | ) | (40,111 | ) | ||||||||||||||||
|
Employee stock option compensation and other
(note 12)
|
21,325 | 21,325 | ||||||||||||||||||||||
|
Dilution gains on public offerings of Teekay Offshore and
Teekay Tankers and unit issuances of Teekay LNG
(note 5)
|
123,203 | 123,203 | ||||||||||||||||||||||
|
Dilution loss on initiation of majority owned subsidiary
(note 16d)
|
(5,176 | ) | (2,256 | ) | (7,432 | ) | ||||||||||||||||||
|
Addition of non-controlling interest from share and unit
issuances of subsidiaries and other
|
560,082 | 560,082 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance as at December 31, 2010
|
72,013 | 672,684 | 1,313,934 | (8,171 | ) | 1,353,561 | 3,332,008 | |||||||||||||||||
|
|
||||||||||||||||||||||||
F - 6
| Year Ended | Year Ended | Year Ended | ||||||||||
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
|
||||||||||||
|
Net (loss) income
|
(166,635 | ) | 209,777 | (459,894 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Unrealized gain (loss) on marketable securities
|
2,333 | 5,837 | (21,449 | ) | ||||||||
|
Realized gain on marketable securities
|
(1,097 | ) | | | ||||||||
|
Reclassification adjustment for loss on marketable securities
|
| | 14,123 | |||||||||
|
Pension adjustments, net of taxes
|
(7,245 | ) | 13,044 | (18,118 | ) | |||||||
|
Unrealized (loss) gain on qualifying cash flow hedging instruments
|
(3,559 | ) | 45,994 | (95,410 | ) | |||||||
|
Realized net loss on qualifying cash flow hedging instruments
|
3,040 | 24,647 | 24,515 | |||||||||
|
|
||||||||||||
|
Other comprehensive income (loss)
|
(6,528 | ) | 89,522 | (96,339 | ) | |||||||
|
|
||||||||||||
|
Comprehensive (loss) income
|
(173,163 | ) | 299,299 | (556,233 | ) | |||||||
|
Less: Comprehensive loss (income) attributable to non-controlling interests
|
(100,761 | ) | (90,360 | ) | 150 | |||||||
|
|
||||||||||||
|
Comprehensive (loss) income attributable to stockholders of Teekay
Corporation
|
(273,924 | ) | 208,939 | (556,083 | ) | |||||||
|
|
||||||||||||
F - 7
| 1. |
Summary of Significant Accounting Policies
|
F - 8
| Year Ended | Year Ended | Year Ended | ||||||||||
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
|
||||||||||||
|
Balance at beginning of the year
|
172,053 | 154,613 | 98,925 | |||||||||
|
Costs incurred for drydocking
|
57,156 | 79,482 | 98,092 | |||||||||
|
Drydocking amortization
|
(86,106 | ) | (62,042 | ) | (42,404 | ) | ||||||
|
|
||||||||||||
|
Balance at end of the year
|
143,103 | 172,053 | 154,613 | |||||||||
|
|
||||||||||||
F - 9
| December 31, 2010 | ||||||||
| Class of Financing Receivable | Credit Quality Indicator | Grade | $ | |||||
|
Direct financing leases
|
Payment activity | Performing | 487,516 | |||||
|
Other loan receivables
|
||||||||
|
Investment in term loans and interest receivable
|
Collateral | Performing | 117,825 | |||||
|
Loans to joint ventures current and long-term
|
Other internal metrics | Performing | 33,932 | |||||
|
Long-term receivable included in other assets
|
Payment activity | Performing | 410 | |||||
|
|
||||||||
|
|
639,683 | |||||||
|
|
||||||||
F - 10
F - 11
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
Unrealized gain (loss) on derivative instruments
|
2,307 | 2,923 | (58,723 | ) | ||||||||
|
Pension adjustments, net of tax recoveries of $728
(2009 $925, 2008 $3,585)
|
(17,551 | ) | (10,294 | ) | (23,338 | ) | ||||||
|
Unrealized gain on available for sale marketable securities
|
7,073 | 5,837 | | |||||||||
|
|
||||||||||||
|
|
(8,171 | ) | (1,534 | ) | (82,061 | ) | ||||||
|
|
||||||||||||
F - 12
| 2. |
Segment Reporting
|
| Shuttle | ||||||||||||||||||||
| Tanker and | Liquefied | Conventional | ||||||||||||||||||
| FSO | FPSO | Gas | Tanker | |||||||||||||||||
| Year ended December 31, 2010 | Segment | Segment | Segment | Segment | Total | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenues
(1)
|
622,195 | 463,931 | 248,378 | 734,374 | 2,068,878 | |||||||||||||||
|
Voyage expenses
|
111,003 | | 29 | 134,065 | 245,097 | |||||||||||||||
|
Vessel operating expenses
|
182,614 | 209,283 | 46,497 | 192,153 | 630,547 | |||||||||||||||
|
Time-charter hire expense
|
89,768 | | | 169,349 | 259,117 | |||||||||||||||
|
Depreciation and amortization
|
127,438 | 95,784 | 62,904 | 154,579 | 440,705 | |||||||||||||||
|
General and administrative
(2)
|
51,281 | 42,714 | 20,147 | 79,601 | 193,743 | |||||||||||||||
|
Loss (gain) on sale of vessels and
equipment, net of write-downs of
intangible assets and vessels and
equipment
|
19,480 | | (4,340 | ) | 34,010 | 49,150 | ||||||||||||||
|
Restructuring charges
|
704 | | 394 | 15,298 | 16,396 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss) from vessel operations
|
39,907 | 116,150 | 122,747 | (44,681 | ) | 234,123 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Segment assets
|
1,811,186 | 1,185,017 | 2,869,713 | 2,691,407 | 8,557,323 | |||||||||||||||
F - 13
| Shuttle | ||||||||||||||||||||
| Tanker and | Liquefied | Convetional | ||||||||||||||||||
| FSO | FPSO | Gas | Tanker | |||||||||||||||||
| Year ended December 31, 2009 | Segment | Segment | Segment | Segment | Total | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenues
|
583,320 | 390,576 | 246,472 | 951,681 | 2,172,049 | |||||||||||||||
|
Voyage expenses
|
86,499 | | 1,018 | 206,574 | 294,091 | |||||||||||||||
|
Vessel operating expenses
|
173,463 | 200,856 | 50,704 | 190,741 | 615,764 | |||||||||||||||
|
Time charter hire expense
|
113,786 | | | 315,535 | 429,321 | |||||||||||||||
|
Depreciation and amortization
|
122,630 | 102,316 | 59,868 | 152,362 | 437,176 | |||||||||||||||
|
General and administrative
(2)
|
50,923 | 34,276 | 20,007 | 93,630 | 198,836 | |||||||||||||||
|
Loss on sale of vessels and equipment, net of
write-downs of intangible assets and
vessels and equipment
|
1,902 | | | 10,727 | 12,629 | |||||||||||||||
|
Restructuring charges
|
7,032 | | 4,177 | 3,235 | 14,444 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss) from vessel operations
|
27,085 | 53,128 | 110,698 | (21,123 | ) | 169,788 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Segment assets
|
1,670,921 | 1,227,438 | 2,862,534 | 2,879,422 | 8,640,315 | |||||||||||||||
| Shuttle | ||||||||||||||||||||
| Tanker and | Liquefied | Conventional | ||||||||||||||||||
| FSO | FPSO | Gas | Tanker | |||||||||||||||||
| Year ended December 31, 2008 | Segment | Segment | Segment | Segment | Total | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenues
|
705,461 | 383,752 | 221,930 | 1,918,300 | 3,229,443 | |||||||||||||||
|
Voyage expenses
|
171,599 | | 1,009 | 585,780 | 758,388 | |||||||||||||||
|
Vessel operating expenses
|
177,925 | 220,475 | 50,100 | 210,748 | 659,248 | |||||||||||||||
|
Time charter hire expense
|
134,100 | | | 477,989 | 612,089 | |||||||||||||||
|
Depreciation and amortization
|
117,198 | 91,734 | 58,371 | 151,499 | 418,802 | |||||||||||||||
|
General and administrative
(2)
|
51,973 | 47,441 | 21,157 | 100,699 | 221,270 | |||||||||||||||
|
Goodwill impairment charge
|
| 334,165 | | | 334,165 | |||||||||||||||
|
(Gain) loss on sale of vessels and
equipment, net of write-downs of vessels
and equipment
|
(3,771 | ) | 12,019 | | (58,515 | ) | (50,267 | ) | ||||||||||||
|
Restructuring charges
|
10,645 | | 634 | 4,350 | 15,629 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss) from vessel operations
|
45,792 | (322,082 | ) | 90,659 | 445,750 | 260,119 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Segment assets
|
1,722,432 | 1,334,642 | 2,919,194 | 2,887,129 | 8,863,397 | |||||||||||||||
| (1) |
FPSO segment includes $59.2 million in revenue for the year ended December 31, 2010, related
to operations in previous years as a result of executing a contract amendment in March 2010.
|
|
| (2) |
Includes direct general and administrative expenses and indirect general and administrative
expenses (allocated to each segment based on estimated use of corporate resources).
|
| December 31, 2010 | December 31, 2009 | |||||||
| $ | $ | |||||||
|
Total assets of all segments
|
8,557,323 | 8,640,315 | ||||||
|
Cash
|
779,748 | 422,510 | ||||||
|
Accounts receivable and other assets
|
574,027 | 454,607 | ||||||
|
|
||||||||
|
Consolidated total assets
|
9,911,098 | 9,517,432 | ||||||
|
|
||||||||
F - 14
| Year Ended | Year Ended | Year Ended | ||||
| December 31, | December 31, | December 31, | ||||
| (U.S. dollars in millions) | 2010 | 2009 | 2008 | |||
|
Statoil ASA
(1) (3)
|
$330.4 or 16% | $346.6 or 16% | $508.8 or 16% | |||
|
Petroleo Brasileiro SA
(1) (3)
|
$226.0 or 11% | $217.9 or 10% | $225.7 (4) | |||
|
BP PLC
(2)(3)
|
$222.2 or 11% | $152.0 (4) | $149.7 (4) |
| (1) |
Shuttle tanker and FSO, FPSO and conventional tanker segments
|
|
| (2) |
Shuttle tanker and FSO, FPSO, liquefied gas and conventional tanker segments
|
|
| (3) |
Statoil ASA, Petroleo Brasileiro SA and BP PLC are international oil companies
|
|
| (4) |
Less than 10%
|
| 3. |
Acquisition of Additional 35.3% of Teekay Petrojarl ASA
|
| At June 30, | ||||
| 2008 | ||||
| $ | ||||
|
ASSETS
|
||||
|
Vessels and equipment
|
211,021 | |||
|
Other assets long-term
|
(3,575 | ) | ||
|
Intangible assets subject to amortization
|
353 | |||
|
Goodwill (FPSO segment)
|
105,842 | |||
|
|
||||
|
Total assets
|
313,641 | |||
|
|
||||
|
LIABILITIES
|
||||
|
In-process revenue contracts
|
(108,138 | ) | ||
|
Other long-term liabilities
|
(2,859 | ) | ||
|
|
||||
|
Total liabilities
|
(110,997 | ) | ||
|
|
||||
|
Non-controlling interest
|
102,305 | |||
|
|
||||
|
Purchase price
|
304,949 | |||
|
|
||||
| 4. |
Investment in Term Loans
|
F - 15
| 5. |
Equity Offerings by Subsidiaries
|
F - 16
| Teekay | Teekay | Teekay | Teekay | Teekay | Teekay | Teekay | Teekay | |||||||||||||||||||||||||
| Offshore | Tankers | LNG Direct | Offshore | Tankers | LNG | LNG | Offshore | |||||||||||||||||||||||||
| Follow-on | Follow-on | Equity | Follow-on | Follow-on | Follow-on | Follow-on | Follow-on | |||||||||||||||||||||||||
| Offerings | Offerings | Placement | Offering | Offering | Offerings | Offering | Offering | |||||||||||||||||||||||||
| 2010 | 2010 | 2010 | 2009 | 2009 | 2009 | 2008 | 2008 | |||||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||
|
Total proceeds
received
|
419,989 | 211,977 | 51,020 | 107,042 | 68,600 | 170,237 | 208,705 | 212,500 | ||||||||||||||||||||||||
|
Less Teekay
Corporation
portion
|
(8,400 | ) | | (1,020 | ) | (2,291 | ) | | (3,436 | ) | (54,174 | ) | (64,824 | ) | ||||||||||||||||||
|
Offering expenses
|
(18,645 | ) | (9,279 | ) | | (2,742 | ) | (3,044 | ) | (7,805 | ) | (6,186 | ) | (6,192 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net proceeds
received
|
392,944 | 202,698 | 50,000 | 102,009 | 65,556 | 158,996 | 148,345 | 141,484 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| 6. |
Goodwill, Intangible Assets and In-Process Revenue Contracts
|
| Shuttle Tanker | Conventional | |||||||||||||||||||
| and FSO | FPSO | Liquefied Gas | Tanker | |||||||||||||||||
| Segment | Segment | Segment | Segment | Total | ||||||||||||||||
| $ | $ | $ | $ | $ | ||||||||||||||||
|
Balance as of December 31, 2009 and 2010
|
130,908 | | 35,631 | 36,652 | 203,191 | |||||||||||||||
F - 17
| Weighted-Average | Gross Carrying | Accumulated | Net Carrying | |||||||||||||
| Amortization Period | Amount | Amortization | Amount | |||||||||||||
| (Years) | $ | $ | $ | |||||||||||||
|
Customer contracts
|
13.7 | 347,085 | (195,358 | ) | 151,727 | |||||||||||
|
Other intangible assets
|
4.5 | 11,430 | (7,264 | ) | 4,166 | |||||||||||
|
|
||||||||||||||||
|
|
13.5 | 358,515 | (202,622 | ) | 155,893 | |||||||||||
|
|
||||||||||||||||
| Weighted-Average | Gross Carrying | Accumulated | Net Carrying | |||||||||||||
| Amortization Period | Amount | Amortization | Amount | |||||||||||||
| (Years) | $ | $ | $ | |||||||||||||
|
Customer contracts
|
14.0 | 355,472 | (171,838 | ) | 183,634 | |||||||||||
|
Vessel purchase options
|
| 23,900 | | 23,900 | ||||||||||||
|
Other intangible assets
|
2.8 | 20,731 | (14,395 | ) | 6,336 | |||||||||||
|
|
||||||||||||||||
|
|
12.6 | 400,103 | (186,233 | ) | 213,870 | |||||||||||
|
|
||||||||||||||||
| 7. |
Accrued Liabilities
|
| December 31, 2010 | December 31, 2009 | |||||||
| $ | $ | |||||||
|
|
||||||||
|
Voyage and vessel expenses
|
179,553 | 148,007 | ||||||
|
Interest
|
70,760 | 51,920 | ||||||
|
Payroll and benefits and other
|
84,912 | 81,020 | ||||||
|
Deferred revenue
|
41,894 | 27,175 | ||||||
|
|
||||||||
|
|
377,119 | 308,122 | ||||||
|
|
||||||||
F - 18
| 8. |
|
| December 31, 2010 | December 31, 2009 | |||||||
| $ | $ | |||||||
|
|
||||||||
|
Revolving Credit Facilities
|
1,697,237 | 1,975,360 | ||||||
|
Senior Notes (8.875%) due July 15, 2011
|
16,201 | 177,004 | ||||||
|
Senior Notes (8.5%) due January 15, 2020
|
446,559 | | ||||||
|
Norwegian Kroner-denominated Bonds due November 2013
|
103,061 | | ||||||
|
U.S. Dollar-denominated Term Loans due through 2021
|
1,782,423 | 1,837,980 | ||||||
|
Euro-denominated Term Loans due through 2023
|
373,301 | 412,417 | ||||||
|
U.S. Dollar-denominated Unsecured Demand Loan due to Joint Venture Partners
|
13,282 | 16,410 | ||||||
|
|
||||||||
|
Total
|
4,432,064 | 4,419,171 | ||||||
|
Less current portion
|
276,508 | 231,209 | ||||||
|
|
||||||||
|
Long-term portion
|
4,155,556 | 4,187,962 | ||||||
|
|
||||||||
F - 19
| 9. |
Operating and Direct Financing Leases
|
F - 20
| Head Lease | Sublease | |||||||
| Year | Receipts (1) | Payments (1) | ||||||
|
2011
|
28,875 | 25,072 | ||||||
|
2012
|
28,859 | 25,072 | ||||||
|
2013
|
28,843 | 25,072 | ||||||
|
2014
|
28,828 | 25,072 | ||||||
|
2015
|
22,188 | 25,072 | ||||||
|
Thereafter
|
281,548 | 332,315 | ||||||
|
|
||||||||
|
Total
|
$ | 419,141 | $ | 457,675 | ||||
|
|
||||||||
| (1) |
The Head Leases are fixed-rate operating leases while the Subleases have a small
variable-rate component. As at December 31, 2010, the Company had received $91.2 million of
Head Lease receipts and had paid $41.5 million of Sublease payments.
|
| December 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| $ | $ | |||||||
|
|
||||||||
|
Total minimum lease payments to be received
|
796,137 | 837,319 | ||||||
|
Estimated unguaranteed residual value of leased properties
|
203,465 | 197,074 | ||||||
|
Initial direct costs and other
|
1,726 | 1,134 | ||||||
|
Less unearned revenue
|
(513,812 | ) | (523,115 | ) | ||||
|
|
||||||||
|
Total
|
487,516 | 512,412 | ||||||
|
Less current portion
|
26,791 | 27,210 | ||||||
|
|
||||||||
|
Long-term portion
|
460,725 | 485,202 | ||||||
|
|
||||||||
| 10. |
Capital Lease Obligations and Restricted Cash
|
| December 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| $ | $ | |||||||
|
|
||||||||
|
RasGas II LNG Carriers
|
470,752 | 470,138 | ||||||
|
Spanish-Flagged LNG Carrier
|
81,881 | 119,068 | ||||||
|
Suezmax Tankers
|
185,501 | 195,064 | ||||||
|
|
||||||||
|
Total
|
738,134 | 784,270 | ||||||
|
Less current portion
|
267,382 | 41,016 | ||||||
|
|
||||||||
|
Long-term portion
|
470,752 | 743,254 | ||||||
|
|
||||||||
F - 21
|
The tax indemnification is for the duration of the lease contract with the third party plus the
years it would take for the lease payments to be statute barred, and ends in 2041. Although
there is no maximum potential amount of future payments, the Company may terminate the lease
arrangements at any time. If the lease arrangements terminate, the Company will be required to
pay termination sums to the lessor sufficient to repay the lessors investment in the vessels
and to compensate it for the tax-effect of the terminations, including recapture of any tax
depreciation.
|
|
At their inception, the weighted-average interest rate implicit in these leases was 5.2%. These
capital leases are variable-rate capital leases. As at December 31, 2010, the commitments under
these capital leases approximated $1.0 billion, including imputed interest of $0.6 billion,
repayable as follows:
|
| Year | Commitment | |||
|
2011
|
$24.0 million | |||
|
2012
|
$24.0 million | |||
|
2013
|
$24.0 million | |||
|
2014
|
$24.0 million | |||
|
2015
|
$24.0 million | |||
|
Thereafter
|
$905.1 million | |||
|
As the payments in the next five years only cover a portion of the estimated interest expense,
the lease obligation will continue to increase. Starting in 2024, the lease payments will
increase to cover both interest and principal to commence reduction of the principal portion of
the lease obligations.
|
|
Spanish-Flagged LNG Carrier.
As at December 31, 2010, the Company was a party, as lessee, to a
capital lease on one Spanish-Flagged LNG carrier (the
Spanish-Flagged Carrier
), which is
structured as a Spanish tax lease. Under the terms of the Spanish tax lease, which includes
the Companys contractual right to full operation of the vessel pursuant to a bareboat charter,
the Company will purchase the vessel at the end of the lease term in December 2011. The purchase
obligation has been fully funded with restricted cash deposits described below. At its
inception, the implicit interest rate was 5.8%. As at December 31, 2010, the commitments under
this capital lease, including the purchase obligation, approximated 64.8 million Euros ($86.8
million), including imputed interest of 3.6 million Euros ($4.9 million), repayable in 2011.
|
|
Suezmax Tankers.
As at December 31, 2010, the Company was a party, as lessee, to capital leases
on five Suezmax tankers. Under the terms of the lease arrangements, the Company is required to
purchase these vessels after the end of their respective lease terms in 2011 for a fixed price.
At the inception of these leases, the weighted-average interest rate implicit in these leases
was 7.4%. These capital leases are variable-rate capital leases; however, any change in the
lease payments resulting from changes in interest rates is offset by a corresponding change in
the charter hire payments received by the Company. As at December 31, 2010, the remaining
commitments under these capital leases, including the purchase obligations, approximated $197.9
million, including imputed interest of $12.4 million, repayable in 2011.
|
|
FPSO Units.
As at December 31, 2010, the Company was a party, as lessee, to capital leases on
one FPSO unit, the
Petrojarl Foinaven,
and the topside production equipment for another FPSO
unit, the
Petrojarl Banff
. However, prior to being acquired by Teekay, Teekay Petrojarl legally
defeased its future charter obligations for these assets by making up-front, lump-sum payments
to unrelated banks, which have assumed Teekay Petrojarls liability for making the remaining
periodic payments due under the long-term charters (or
Defeased Rental Payments
) and termination
payments under the leases.
|
|
The Defeased Rental Payments for the
Petrojarl Foinaven
were based on assumed Sterling LIBOR of
8% per annum. If actual interest rates are greater than 8% per annum, the Company receives
rental rebates; if actual interest rates are less than 8% per annum, the Company is required to
pay rentals in excess of the Defeased Rental Payments. For accounting purposes, this contract
feature is an embedded derivative, and has been separated from the host contract and is
separately accounted for as a derivative instrument.
|
|
As is typical for these types of leasing arrangements, the Company has indemnified the lessors
of the
Petrojarl Foinaven
for the tax consequence resulting from changes in tax laws or
interpretation of such laws or adverse rulings by authorities and for fluctuations in actual
interest rates from those assumed in the leases. The Companys capital leases do not contain
financial or restrictive covenants other than those relating to operation and maintenance of the
vessels.
|
|
Restricted Cash
|
|
Under the terms of the capital leases for the RasGas II LNG Carriers and the Spanish-Flagged LNG
Carrier described above, the Company is required to have on deposit with financial institutions
an amount of cash that, together with interest earned on the deposits, will equal the remaining
amounts owing under the leases, including the obligations to purchase the Spanish-Flagged LNG
Carrier at the end of the lease period, where applicable. These cash deposits are restricted to
being used for capital lease payments and have been fully funded primarily with term loans (see
Note 8).
|
|
As at December 31, 2010 and 2009, the amount of restricted cash on deposit for the three RasGas
II LNG Carriers was $477.2 million and $479.4 million, respectively. As at December 31, 2010 and
2009, the weighted-average interest rates earned on the deposits were 0.4%. These rates do not
reflect the effect of related interest rate swaps (see Note 15).
|
F - 22
|
As at December 31, 2010 and 2009, the amount of restricted cash on deposit for the
Spanish-Flagged LNG carrier was 61.7 million Euros ($82.6 million) and 84.3 million Euros
($120.8 million), respectively. As at December 31, 2010 and 2009, the weighted-average interest
rate earned on these deposits was 5.1%.
|
|
The Company also maintains restricted cash deposits relating to certain term loans and other
obligations, which totaled $16.5 million and $15.1 million as at December 31, 2010 and 2009,
respectively.
|
| 11. |
Fair Value Measurements
|
|
The following methods and assumptions were used to estimate the fair value of each class of
financial instruments and other non-financial assets.
|
|
Cash and cash equivalents, restricted cash and marketable securities
- The fair value of the
Companys cash and cash equivalents restricted cash, and marketable securities approximates
their carrying amounts reported in the accompanying consolidated balance sheets.
|
|
Vessels held for sale
The fair value of the Companys vessels held for sale is based on
selling prices of similar vessels and approximates their carrying amounts reported in the
accompanying consolidated balance sheets.
|
|
Investment in term loans
The fair value of the Companys investment in term loans is estimated
using a discounted cash flow analysis, based on current rates currently available for debt with
similar terms and remaining maturities. In addition, an assessment of the credit worthiness of
the borrower and the value of the collateral is taken into account when determining the fair
value.
|
|
Loans to joint ventures and loans from joint venture partners
The fair value of the Companys
loans to joint ventures and loans from joint venture partners approximates their carrying
amounts reported in the accompanying consolidated balance sheets.
|
|
Long-term debt
The fair value of the Companys fixed-rate and variable-rate long-term debt is
either based on quoted market prices or estimated using discounted cash flow analyses, based on
current rates currently available for debt with similar terms and remaining maturities and the
current credit worthiness of the Company.
|
|
Derivative instruments
The fair value of the Companys derivative instruments is the
estimated amount that the Company would receive or pay to terminate the agreements at the
reporting date, taking into account, as applicable, fixed interest rates on interest rate swaps,
current interest rates, foreign exchange rates, and the current credit worthiness of both the
Company and the derivative counterparties. The estimated amount is the present value of future
cash flows. The Company transacts all of its derivative instruments through investment-grade
rated financial institutions at the time of the transaction and requires no collateral from
these institutions. For the Foinaven embedded derivative (see Note 10), the calculation of the
fair value takes into account the fixed rate in the contract, current interest rates and foreign
exchange rates. Given the current volatility in the credit markets, it is reasonably possible
that the amounts recorded as derivative assets and liabilities could vary by material amounts in
the near term.
|
|
The Company categorizes its fair value estimates using a fair value hierarchy based on the
inputs used to measure fair value. The fair value hierarchy has three levels based on the
reliability of the inputs used to determine fair value as follows:
|
|
Level 1. Observable inputs such as quoted prices in active markets;
|
|
Level 2. Inputs, other than the quoted prices in active markets, that are observable either
directly or indirectly; and
|
|
Level 3. Unobservable inputs in which there is little or no market data, which require the
reporting entity to develop its own assumptions.
|
F - 23
|
The estimated fair value of the Companys financial instruments and other non-financial assets
and categorization using the fair value hierarchy for those financial instruments that are
measured at fair value on a recurring basis is as follows:
|
| December 31, 2010 | December 31, 2009 | |||||||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||||||
| Fair Value | Amount | Value | Amount | Value | ||||||||||||||||
| Hierarchy | Asset (Liability) | Asset (Liability) | Asset (Liability) | Asset (Liability) | ||||||||||||||||
| Level (1) | $ | $ | $ | $ | ||||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents, restricted
cash, and marketable securities
|
Level 1 | 1,377,399 | 1,377,399 | 1,056,725 | 1,056,725 | |||||||||||||||
|
Vessels held for sale
|
Level 2 | | | 10,250 | 10,250 | |||||||||||||||
|
Investment in term loans
(note 4)
|
116,014 | 120,837 | | | ||||||||||||||||
|
Loans to joint ventures and joint venture
partners
|
32,750 | 32,750 | 21,998 | 21,998 | ||||||||||||||||
|
Loans from joint venture partners
|
(59 | ) | (59 | ) | (1,294 | ) | (1,294 | ) | ||||||||||||
|
Long-term debt
(note 8)
|
(4,432,064 | ) | (4,192,646 | ) | (4,419,171 | ) | (4,055,367 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Derivative instruments
(note 15)
|
||||||||||||||||||||
|
Interest rate swap agreements
(2)
|
Level 2 | (557,991 | ) | (557,991 | ) | (378,407 | ) | (378,407 | ) | |||||||||||
|
Interest rate swap agreements
(2)
|
Level 2 | 66,869 | 66,869 | 36,744 | 36,744 | |||||||||||||||
|
Cross currency swap agreement
|
Level 2 | 4,233 | 4,233 | | | |||||||||||||||
|
Foreign currency contracts
|
Level 2 | 11,375 | 11,375 | 10,461 | 10,461 | |||||||||||||||
|
Bunker fuel swap contracts
|
Level 2 | | | 612 | 612 | |||||||||||||||
|
Forward freight agreements
|
Level 2 | | | (504 | ) | (504 | ) | |||||||||||||
|
Foinaven embedded derivative
(note 10)
|
Level 2 | (3,500 | ) | (3,500 | ) | (8,769 | ) | (8,769 | ) | |||||||||||
| (1) |
The fair value hierarchy level is only applicable to each financial instrument on the
consolidated balance sheets that are recorded at fair value on a recurring basis.
|
|
| (2) |
The fair value of the Companys interest rate swap agreements at December 31, 2010
includes $31.0 million (December 31, 2009 $28.5 million) of net accrued interest which is
recorded in accrued liabilities on the consolidated balance sheet.
|
|
Other than vessels held for sale at December 31, 2009 and certain items disclosed in Note 18(b)
to these consolidated financial statements, there are no other non-financial assets or
non-financial liabilities carried at fair value at December 31, 2010 and December 31, 2009.
|
| 12. |
Capital Stock
|
|
The authorized capital stock of Teekay at December 31, 2010 and 2009, was 25,000,000 shares of
Preferred Stock, with a par value of $1 per share, and 725,000,000 shares of Common Stock, with
a par value of $0.001 per share. During 2010, the Company issued 0.6 million common shares upon
the exercise of stock options and restricted stock units and awards, and had share repurchases
of 1.2 million common shares. During 2009, the Company issued 0.2 million common shares upon the
exercise of stock options, and had no share repurchases. As at December 31, 2010, Teekay had
issued 73,749,793 shares of Common Stock (2009 73,195,545) and no shares of Preferred Stock
issued. As at December 31, 2010, Teekay had 72,012,843 shares of Common Stock outstanding (2009
72,694,345).
|
|
Dividends may be declared and paid out of surplus only, but if there is no surplus, dividends
may be declared or paid out of the net profits for the fiscal year in which the dividend is
declared and for the preceding fiscal year. Surplus is the excess of the net assets of the
company over the aggregated par value of the issued shares of the Teekay. Subject to preferences
that may apply to any shares of preferred stock outstanding at the time, the holders of common
stock are entitled to share equally in any dividends that the board of directors may declare
from time to time out of funds legally available for dividends.
|
|
During 2008, Teekay announced that its Board of Directors had authorized the repurchase of up to
$200 million of shares of its Common Stock in the open market, subject to cancellation upon
approval by the Board of Directors. As at December 31, 2010, Teekay had repurchased
approximately 1.2 million shares of Common Stock for $40.1 million pursuant to such
authorizations. The total remaining share repurchase authorization at December 31, 2010, was
$159.9 million.
|
|
On July 2, 2010, the Company amended and restated its Stockholder Rights Agreement (the
Rights
Agreement
), which was originally adopted by the Board of Directors in September 2000. In
September 2000, the Board of Directors declared a dividend of one common share purchase right (a
Right
) for each outstanding share of the Companys common stock. These Rights continue to remain
outstanding and will not be exercisable and will trade with the shares of the Companys common
stock until after such time, if any, as a person or group becomes an acquiring person as set
forth in the amended Rights Agreement. A person or group will be deemed to be an acquiring
person, and the Rights generally will become exercisable, if a person or group acquires 20% or
more of the Companys common stock, or if a person or group commences a tender offer that could
result in that person or group owning more than 20% of the Companys common stock, subject to
certain higher thresholds for existing stockholders that currently own in excess of 15% of the
Companys common stock. Once exercisable, each Right held by a person other than the acquiring
person would entitle the holder to purchase, at the then-current exercise price, a number of
shares of common stock of the Company having a value of twice the exercise price of the Right.
In addition, if the Company is acquired in a merger or other business combination transaction
after any such event, each holder of a Right would then be entitled to purchase, at the
then-current exercise price, shares of the acquiring companys common stock having a value of
twice the exercise price of the Right. The amended Rights Agreement will expire on July 1, 2020,
unless the expiry date is extended or the Rights are earlier redeemed or exchanged by the
Company.
|
F - 24
|
Stock-based compensation
|
|
As at December 31, 2010, the Company had reserved pursuant to its 1995 Stock Option Plan and
2003 Equity Incentive Plan (collectively referred to as the
Plans
) 5,537,381 shares of Common
Stock (2009 6,092,077) for issuance upon exercise of options or equity awards granted or to
be granted. During the years ended December 31, 2010, 2009 and 2008, the Company granted options
under the Plans to acquire up to 733,167, 1,517,900, and 1,476,100 shares of Common Stock,
respectively, to certain eligible officers, employees and directors of the Company. The options
under the Plans have ten-year terms and vest equally over three years from the grant date. All
options outstanding as of December 31, 2010, expire between March 14, 2011 and March 8, 2020,
ten years after the date of each respective grant.
|
|
A summary of the Companys stock option activity and related information for the years ended
December 31, 2010 and 2009, are as follows:
|
| December 31, 2010 | December 31, 2009 | |||||||||||||||
| Options | Weighted-Average | Options | Weighted-Average | |||||||||||||
| (000s) | Exercise Price | (000s) | Exercise Price | |||||||||||||
| # | $ | # | $ | |||||||||||||
|
Outstanding-beginning of year
|
5,983 | 31.46 | 4,813 | 37.22 | ||||||||||||
|
Granted
|
733 | 24.42 | 1,518 | 11.84 | ||||||||||||
|
Exercised
|
(380 | ) | 15.12 | (180 | ) | 12.21 | ||||||||||
|
Forfeited / expired
|
(213 | ) | 29.00 | (168 | ) | 35.16 | ||||||||||
|
|
||||||||||||||||
|
Outstanding-end of year
|
6,123 | 31.54 | 5,983 | 31.46 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Exercisable-end of year
|
3,963 | 36.80 | 3,299 | 36.50 | ||||||||||||
|
|
||||||||||||||||
|
A summary of the Companys non-vested stock option activity and related information for the
years ended December 31, 2010 and 2009, are as follows:
|
| December 31, 2010 | December 31, 2009 | |||||||||||||||
| Options | Weighted-Average | Options | Weighted-Average | |||||||||||||
| (000s) | Grant Date Fair Value | (000s) | Grant Date Fair Value | |||||||||||||
| # | $ | # | $ | |||||||||||||
|
Outstanding
non-vested stock
options-beginning
of year
|
2,684 | 6.56 | 2,240 | 10.59 | ||||||||||||
|
Granted
|
733 | 8.16 | 1,518 | 3.74 | ||||||||||||
|
Vested
|
(1,084 | ) | 7.48 | (974 | ) | 10.88 | ||||||||||
|
Forfeited
|
(173 | ) | 10.06 | (100 | ) | 11.38 | ||||||||||
|
|
||||||||||||||||
|
Outstanding
non-vested stock
options-end of year
|
2,160 | 6.36 | 2,684 | 6.56 | ||||||||||||
|
|
||||||||||||||||
|
The weighted average grant date fair value for options forfeited in 2010 was $1.7 million (2009
$1.1 million).
|
|
As of December 31, 2010, there was $6.3 million of total unrecognized compensation cost related
to non-vested stock options granted under the Plans. Recognition of this compensation is
expected to be $4.0 million (2011), $1.9 million (2012) and $0.3 million (2013). During the
years ended December 31, 2010, 2009 and 2008, the Company recognized $8.1 million, $9.8 million
and $11.6 million, respectively, of compensation cost relating to stock options granted under
the Plans. The intrinsic value of options exercised during 2010 was $6.8 million (2009 $2.0
million; 2008 $4.5 million).
|
|
As at December 31, 2010, the intrinsic value of the outstanding in the money stock options was
$41.6 million (2009 $20.4 million) and exercisable stock options was $14.3 million (2009 -
$3.2 million). As at December 31, 2010, the weighted-average remaining life of options vested
and expected to vest was 6.2 years (2009 6.7 years).
|
F - 25
|
Further details regarding the Companys outstanding and exercisable stock options at December
31, 2010 are as follows:
|
| Outstanding Options | Exercisable Options | |||||||||||||||||||||||
| Weighted- | Weighted- | Weighted- | Weighted- | |||||||||||||||||||||
| Options | Average | Average | Options | Average | Average | |||||||||||||||||||
| Range of Exercise | (000s) | Remaining Life | Exercise Price | (000s) | Remaining Life | Exercise Price | ||||||||||||||||||
| Prices | # | (Years) | $ | # | (Years) | $ | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
$10.00 $14.99
|
1,296 | 8.2 | 11.84 | 304 | 8.2 | 11.84 | ||||||||||||||||||
|
$15.00 $19.99
|
505 | 1.8 | 19.57 | 505 | 1.8 | 19.57 | ||||||||||||||||||
|
$20.00 $29.99
|
805 | 8.3 | 24.05 | 78 | 0.3 | 20.56 | ||||||||||||||||||
|
$30.00 $34.99
|
365 | 3.3 | 33.58 | 361 | 3.3 | 33.59 | ||||||||||||||||||
|
$35.00 $39.99
|
783 | 5.3 | 38.97 | 775 | 5.2 | 38.96 | ||||||||||||||||||
|
$40.00 $44.99
|
1,301 | 7.2 | 40.41 | 872 | 7.2 | 40.41 | ||||||||||||||||||
|
$45.00 $49.99
|
373 | 4.2 | 46.80 | 373 | 4.2 | 46.80 | ||||||||||||||||||
|
$50.00 $59.99
|
694 | 6.2 | 51.40 | 694 | 6.2 | 51.40 | ||||||||||||||||||
|
$60.00 $64.99
|
1 | 6.3 | 60.96 | 1 | 6.3 | 60.96 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
6,123 | 6.3 | 31.54 | 3,963 | 5.2 | 36.80 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
The weighted-average grant-date fair value of options granted during 2010 was $8.16 per option
(2009 $3.74, 2008 $9.31). The fair value of each option granted was estimated on the date of
the grant using the Black-Scholes option pricing model. The following weighted-average
assumptions were used in computing the fair value of the options granted: expected volatility of
52.7% in 2010, 45% in 2009 and 30% in 2008; expected life of four years; dividend yield of 3.3%
in 2010, 2.3% in 2009 and 2.5% in 2008; risk-free interest rate of 2.6% in 2010, 2.0% in 2009,
and 2.4% in 2008; and estimated forfeiture rate of 9.8% in 2010, 9.0% in 2009 and 9.0% in 2008.
The expected life of the options granted was estimated using the historical exercise behavior of
employees. The expected volatility was generally based on historical volatility as calculated
using historical data during the five years prior to the grant date.
|
|
The Company grants restricted stock units and performance share units to certain eligible
officers, employees and directors of the Company. Each restricted stock unit and performance
share unit is equivalent in value to one share of the Companys common stock plus reinvested
dividends from the grant date to the vesting date. The restricted stock units vest equally over
two or three years from the grant date and the performance share units vest three years from the
grant date. Upon vesting, the value of the restricted stock units and performance share units
are paid to each grantee in the form of shares. The number of performance share units that vest
will range from zero to three times the original number granted, based on certain performance
and market conditions.
|
|
In February 2010, the Company modified settlement terms for its then outstanding restricted
stock units, such that all restricted stock units will be paid in the form of shares. This
modification decreased accrued liabilities by $4.0 million, decreased other long-term
liabilities by $2.0 million, and increased additional paid-in capital by $6.0 million.
|
|
During 2010, the Company granted 263,620 restricted stock units with a fair value of $6.4
million and 87,054 performance share units with a fair value of $3.5 million, based on the
quoted market price and a Monte Carlo valuation model, to certain of the Companys employees and
directors. During 2010, 227,165 restricted stock units with a market value of $4.9 million
vested and that amount was paid to grantees by issuing 148,518 shares of common stock. During
2009, the Company granted 568,342 restricted stock units with a fair value of $8.2 million based
on the quoted market price, to certain of the Companys employees and directors, of which
187,400 were issued pursuant to the Companys VIP plan. During 2009, 102,300 restricted stock
units with a market value of $2.5 million vested and that amount was paid to grantees by issuing
18,318 shares of common stock and $1.9 million in cash. During 2008, 101,000 restricted stock
units with a market value of $2.0 million vested and that amount was paid to grantees by issuing
42,099 shares of common stock and $0.5 million in cash. For the year ended December 31, 2010,
the Company recorded an expense (recovery) of $4.8 million (2009 $4.0 million, 2008 $(0.7)
million) related to the restricted stock units.
|
|
During 2010, the Company also granted 27,028 (2009 47,570 and 2008 10,500) shares of
restricted stock awards with a fair value of $0.7 million, based on the quoted market price, to
certain of the Companys directors. The shares of restricted stock are issued when granted.
|
| 13. |
Related Party Transactions
|
|
As at December 31, 2010, Resolute Investments, Ltd. (or
Resolute
) owned 42.3% (2009 41.9%,
2008 42.0%) of the Companys outstanding Common Stock. One of the Companys directors, Thomas
Kuo-Yuen Hsu, is the President and a director of Resolute. Another of the Companys directors,
Axel Karlshoej, is among the directors of Path Spirit Limited, which is the trust protector for
the trust that indirectly owns all of Resolutes outstanding equity.
|
| 14. |
Other Income (Loss)
|
| Year Ended | Year Ended | Year Ended | ||||||||||
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
Volatile organic compound emission plant lease income
|
4,714 | 6,892 | 9,469 | |||||||||
|
Gain on sale of marketable securities
|
1,805 | | 4,576 | |||||||||
|
Write-down of marketable securities
|
| | (20,158 | ) | ||||||||
|
Miscellaneous income (loss)
|
1,008 | 6,635 | (832 | ) | ||||||||
|
|
||||||||||||
|
Other income (loss)
|
7,527 | 13,527 | (6,945 | ) | ||||||||
|
|
||||||||||||
F - 26
|
The Company uses derivatives to manage certain risks in accordance with its overall risk
management policies.
|
|
The Company economically hedges portions of its forecasted expenditures denominated in foreign
currencies with foreign currency forward contracts. Certain foreign currency forward contracts
are designated, for accounting purposes, as cash flow hedges of forecasted foreign currency
expenditures.
|
|
As at December 31, 2010, the Company was committed to the following foreign currency forward
contracts:
|
| Contract Amount | Average | Fair Value / Carrying Amount | ||||||||||||||||||||||
| In Foreign | Forward | of Asset / (Liability) | Expected Maturity | |||||||||||||||||||||
| Currency | Rate (1) | Hedge | Non-Hedge | 2011 | 2012 | |||||||||||||||||||
| (millions) | (in millions of U.S. Dollars) | |||||||||||||||||||||||
|
Norwegian Kroner
|
1,102.0 | 6.21 | $ | 3.8 | $ | 6.0 | $ | 125.0 | $ | 52.3 | ||||||||||||||
|
Euro
|
48.4 | 0.74 | (0.4 | ) | | 51.0 | 14.2 | |||||||||||||||||
|
Canadian Dollar
|
22.7 | 1.05 | 0.9 | | 18.4 | 3.3 | ||||||||||||||||||
|
British Pounds
|
34.6 | 0.65 | 0.1 | 1.0 | 41.5 | 11.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 4.4 | $ | 7.0 | $ | 235.9 | $ | 81.2 | ||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) |
Average contractual exchange rate represents the contracted amount of foreign currency
one U.S. Dollar will buy.
|
|
The Company incurs interest expense on its Norwegian Kroner-denominated bonds. The Company has
entered into a cross currency swap to economically hedge the foreign exchange risk on the
principal and interest. As at December 31, 2010, the Company was committed to one cross currency
swap with the notional amounts of NOK 600 million and $98.5 million, which exchanges a receipt
of floating interest based on NIBOR plus a margin of 4.75% with a payment of floating interest
based on LIBOR plus a margin of 5.04%. In addition, the cross currency swap locks in the
transfer of principal to $98.5 million upon maturity in exchange for NOK 600 million. The fair
value of the cross currency swap agreement as at December 31, 2010 was $4.2 million.
|
|
Interest Rate Risk
|
|
The Company enters into interest rate swap agreements which exchange a receipt of floating
interest for a payment of fixed interest to reduce the Companys exposure to interest rate
variability on its outstanding floating-rate debt. In addition, the Company holds interest rate
swaps which exchange a payment of floating rate interest for a receipt of fixed interest in
order to reduce the Companys exposure to the variability of interest income on its restricted
cash deposits. The Company has not designated its interest rate swap agreements as cash flow
hedges for accounting purposes.
|
|
As at December 31, 2010, the Company was committed to the following interest rate swap
agreements related to its LIBOR-based debt, restricted cash deposits and EURIBOR-based debt,
whereby certain of the Companys floating-rate debt and restricted cash deposits were swapped
with fixed-rate obligations or fixed-rate deposits:
|
| Fair Value / | Weighted- | |||||||||||||||||||
| Carrying Amount | Average | Fixed | ||||||||||||||||||
| Principal | of Asset / | Remaining | Interest | |||||||||||||||||
| Interest | Amount | (Liability) | Term | Rate | ||||||||||||||||
| Rate Index | $ | $ | (Years) | (%) (1) | ||||||||||||||||
|
LIBOR-Based Debt:
|
||||||||||||||||||||
|
U.S. Dollar-denominated interest rate swaps
(2)
|
LIBOR | 437,458 | (60,154 | ) | 26.1 | 4.9 | ||||||||||||||
|
U.S. Dollar-denominated interest rate swaps
|
LIBOR | 3,282,609 | (433,298 | ) | 9.0 | 4.6 | ||||||||||||||
|
U.S. Dollar-denominated interest rate swaps
(3)
|
LIBOR | 200,000 | (39,115 | ) | 20.0 | 5.7 | ||||||||||||||
|
LIBOR-Based Restricted Cash Deposit:
|
||||||||||||||||||||
|
U.S. Dollar-denominated interest rate swaps
(2)
|
LIBOR | 471,535 | 66,870 | 26.1 | 4.8 | |||||||||||||||
|
EURIBOR-Based Debt:
|
||||||||||||||||||||
|
Euro-denominated interest rate swaps
(4) (5)
|
EURIBOR | 373,301 | (25,425 | ) | 13.5 | 3.8 | ||||||||||||||
| (1) |
Excludes the margins the Company pays on its variable-rate debt, which at of December
31, 2010 ranged from 0.30% to 3.25%.
|
|
| (2) |
Principal amount reduces quarterly.
|
|
| (3) |
Inception dates of swaps in 2011 ($200 million).
|
|
| (4) |
Principal amount reduces monthly to 70.1 million Euros ($93.8 million) by the
maturity dates of the swap agreements.
|
|
| (5) |
Principal amount is the U.S. Dollar equivalent of 278.9 million Euros.
|
F - 27
|
In order to reduce variability in revenues from fluctuations in certain spot tanker market
rates, from time to time the Company has entered into forward freight agreements (or
FFAs
). FFAs
involve contracts to move a theoretical volume of freight at fixed-rates, thus attempting to
reduce the Companys exposure to spot tanker market rates. As at December 31, 2010, the Company
had no FFAs commitments. As at December 31, 2009, the FFAs had an aggregate notional value of
$30.5 million, which was an aggregate of both long and short positions, and a net fair value
liability of $0.5 million. The Company has not designated these contracts as cash flow hedges
for accounting purposes. Net gains and losses from FFAs are recorded within realized and
unrealized gain (loss) on non-designated derivative instruments in the consolidated statements
of income (loss).
|
|
The Company enters into bunker fuel swap contracts relating to a portion of its bunker fuel
expenditures. As at December 31, 2010, the Company had no bunker fuel swap contract commitments.
As at December 31, 2009, the Company was committed to contracts totalling 23,400 metric tonnes
with a weighted-average price of $439.23 per tonne and a fair value asset of $0.6 million. These
bunker fuel swap contracts expired between January 2010 and December 2010. The Company had not
designated these contracts as cash flow hedges for accounting purposes. Net gains and losses
from the bunker fuel swap contracts are recorded within realized and unrealized gain (loss) on
non-designated derivative instruments in the consolidated statements of income (loss).
|
|
Tabular Disclosure
|
|
The following table presents the location and fair value amounts of derivative instruments,
segregated by type of contract, on the Companys consolidated balance sheets.
|
| Current | Current | |||||||||||||||||||
| Portion of | Portion of | |||||||||||||||||||
| Derivative | Derivative | Accrued | Derivative | Derivative | ||||||||||||||||
| Assets | Assets | Liabilities | Liabilities | Liabilities | ||||||||||||||||
|
As at December 31, 2010:
|
||||||||||||||||||||
|
Derivatives designated as a cash flow hedge:
|
||||||||||||||||||||
|
Foreign currency contracts
|
3,437 | 1,546 | | (652 | ) | 22 | ||||||||||||||
|
Derivatives not designated as a cash flow hedge:
|
||||||||||||||||||||
|
Foreign currency contracts
|
4,988 | 3,172 | | (1,050 | ) | (88 | ) | |||||||||||||
|
Interest rate swap agreements
|
16,759 | 45,524 | (31,174 | ) | (135,171 | ) | (387,058 | ) | ||||||||||||
|
Cross currency swap
|
2,031 | 2,003 | 199 | | | |||||||||||||||
|
Foinaven embedded derivative
(note 10)
|
| 3,738 | | (7,238 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
27,215 | 55,983 | (30,975 | ) | (144,111 | ) | (387,124 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
As at December 31, 2009:
|
||||||||||||||||||||
|
Derivatives designated as a cash flow hedge:
|
||||||||||||||||||||
|
Foreign currency contracts
|
11,697 | 250 | | (2,021 | ) | (71 | ) | |||||||||||||
|
Derivatives not designated as a cash flow hedge:
|
||||||||||||||||||||
|
Foreign currency contracts
|
1,351 | 174 | | (705 | ) | (214 | ) | |||||||||||||
|
Interest rate swap agreements
|
16,336 | 17,695 | (28,499 | ) | (133,224 | ) | (213,971 | ) | ||||||||||||
|
Forward freight agreements
|
| | | (504 | ) | | ||||||||||||||
|
Bunker fuel swap contracts
|
612 | | | | | |||||||||||||||
|
Foinaven embedded derivative
|
| | | (7,316 | ) | (1,453 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
29,996 | 18,119 | (28,499 | ) | (143,770 | ) | (215,709 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
For the periods indicated, the following table presents the effective portion of gains (losses)
on foreign currency contracts designated and qualifying as cash flow hedges that was recognized
in (1) accumulated other comprehensive income (or AOCI), (2) recorded in accumulated other
comprehensive income (loss) during the term of the hedging relationship and reclassified to
earnings, and (3) the ineffective portion of gains (losses) on derivative instruments designated
and qualifying as cash flow hedges.
|
| Year Ended December 31, 2010 | Year Ended December 31, 2009 | |||||||||||||||||||||||||||
| Balance | Balance | |||||||||||||||||||||||||||
| Sheet | Sheet | |||||||||||||||||||||||||||
| (AOCI) | Statement of Income (Loss) | (AOCI) | Statement of Income (Loss) | |||||||||||||||||||||||||
| Effective | Effective | Ineffective | Effective | Effective | Ineffective | |||||||||||||||||||||||
| Portion | Portion | Portion | Portion | Portion | Portion | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| (3,559 | ) | (680 | ) | (3,473 | ) |
Vessel operating expenses
|
45,994 | (13,769 | ) | 9,155 | Vessel operating expenses | |||||||||||||||||
| (2,360 | ) | (1,402 | ) |
General and administrative expenses
|
(10,878 | ) | 5,760 | General and administrative expenses | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| (3,559 | ) | (3,040 | ) | (4,875 | ) |
|
45,994 | (24,647 | ) | 14,915 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||
F - 28
|
Realized and unrealized (losses) gains from derivative instruments that are not designated for
accounting purposes as cash flow hedges, are recognized in earnings and reported in realized and
unrealized (losses) gains on non-designated derivatives in the consolidated statements of income
(loss). The effect of the (loss) gain on derivatives not designated as hedging instruments in
the statements of income (loss) are as follows:
|
| Year Ended | Year Ended | Year Ended | ||||||||||
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
|
||||||||||||
|
Realized (losses) gains relating to:
|
||||||||||||
|
Interest rate swap agreements
|
(154,098 | ) | (127,936 | ) | (39,949 | ) | ||||||
|
Foreign currency forward contracts
|
(2,274 | ) | (8,984 | ) | 34,990 | |||||||
|
Forward freight agreements, bunker fuel swap contracts and other
|
(7,914 | ) | (1,293 | ) | (32,971 | ) | ||||||
|
|
||||||||||||
|
|
(164,286 | ) | (138,213 | ) | (37,930 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Unrealized (losses) gains relating to:
|
||||||||||||
|
Interest rate swap agreements
|
(146,780 | ) | 258,710 | (487,546 | ) | |||||||
|
Foreign currency forward contracts
|
6,307 | 14,797 | (45,728 | ) | ||||||||
|
Forward freight agreements and bunker fuel swap contracts
|
(108 | ) | 4,167 | (4,324 | ) | |||||||
|
Foinaven embedded derivative
|
5,269 | 585 | 8,454 | |||||||||
|
|
||||||||||||
|
|
(135,312 | ) | 278,259 | (529,144 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total realized and unrealized (losses) gains on non-designated
derivative instruments
|
(299,598 | ) | 140,046 | (567,074 | ) | |||||||
|
|
||||||||||||
|
Realized and unrealized gains (losses) of the cross currency swap are recognized in earnings and
reported in foreign exchange gain (loss) in the consolidated statements of income (loss). For
the year ended December 31, 2010, an unrealized gain of $4.0 million and a realized gain of $0.2
million have been recognized in the consolidated statements of income (loss).
|
|
See Note 25(a) to these consolidated financial statements for information relating to the
amendment of certain interest rate swap agreements in January and February 2011.
|
|
As at December 31, 2010, the Companys accumulated other comprehensive loss included $2.3
million of unrealized gains on foreign currency forward contracts designated as cash flow
hedges. As at December 31, 2010, the Company estimated, based on then current foreign exchange
rates, that it would reclassify approximately $1.1 million of net gains on foreign currency
forward contracts from accumulated other comprehensive loss to earnings during the next 12
months. During 2010, the Company de-designated certain foreign currency forward contracts that
were designated as cash flow hedges and reclassified $0.6 million of net losses from accumulated
other comprehensive loss to earnings in the consolidated statement of income (loss).
|
|
The Company is exposed to credit loss to the extent the fair value represents an asset (see
above) in the event of non-performance by the counterparties to the foreign currency forward
contracts, and cross currency and interest rate swap agreements; however, the Company does not
anticipate non-performance by any of the counterparties. In order to minimize counterparty risk,
the Company only enters into derivative transactions with counterparties that are rated A- or
better by Standard & Poors or A3 or better by Moodys at the time of the transaction. In
addition, to the extent possible and practical, interest rate swaps are entered into with
different counterparties to reduce concentration risk.
|
| 16. |
Commitments and Contingencies
|
|
In October 2010, the Company signed a contract with Petroleo Brasileiro SA (or
Petrobras
) to
provide a FPSO unit for the Tiro and Sidon fields located in the Santos Basin offshore Brazil.
The contract with Petrobras will be serviced by a newly converted FPSO unit, to be named the
Petrojarl Cidade de Itajai
, which is currently under conversion from an existing Aframax tanker,
for a total estimated cost of approximately $345 million, excluding capitalized interest. The new FPSO is scheduled to deliver
in the second quarter of 2012. Upon delivery, the unit will commence operations under a
nine-year, fixed-rate time-charter contract to Petrobras with six additional one-year extension
options.
|
|
As at December 31, 2010, the Company was committed to the construction of three LPG carriers,
two shuttle tankers and the conversion of an existing Aframax tanker to an FPSO unit (as
described above), at a total cost of approximately $702.4 million, excluding capitalized
interest. The three LPG carriers are scheduled for delivery in 2011, the two shuttle tankers are
scheduled for delivery between April 2011 and July 2011 and the FPSO unit is scheduled to be
delivered in 2012. As at December 31, 2010, payments made towards these commitments totaled
$177.6 million (excluding $17.8 million of capitalized interest and other miscellaneous
construction costs), and long-term financing arrangements existed for $214.7 million of the
unpaid cost of these vessels. As at December 31, 2010, the remaining payments required to be
made under these newbuilding contracts are $461.7 million in 2011 and $63.1 million in 2012.
|
F - 29
|
The Company has a 33% interest in a joint venture that will charter four newbuilding
160,400-cubic meter LNG carriers for a period of 20 years to the Angola LNG Project, which is
being developed by subsidiaries of Chevron Corporation, Sociedade Nacional de Combustiveis de
Angola EP, BP Plc, Total S.A. and ENI SpA. Final award of the charter was made in December
2007. The vessels will be chartered at fixed rates, with inflation adjustments, commencing in 2011. The other members of the joint venture are Mitsui &
Co., Ltd. and NYK Bulkship (Europe) Ltd., which hold 34% and 33% interests in the joint venture,
respectively. In connection with this award, the joint venture has entered into agreements with
Samsung Heavy Industries Co. Ltd. to construct the four LNG carriers at a total cost of
approximately $906.0 million (of which the Companys 33% portion is $299.0 million), excluding
capitalized interest. As at December 31, 2010, payments made towards these commitments by the
joint venture company totaled $294.4 million (of which the Companys 33% contribution was $97.2
million), excluding capitalized interest and other miscellaneous construction costs. As at
December 31, 2010, the remaining payments required to be made under these contracts were $475.6
million (2011) and $135.9 million (2012), of which the Companys share is 33% of these amounts.
In accordance with existing agreements, the Company is required to offer to its subsidiary
Teekay LNG its 33% interest in these vessels and related charter contracts, no later than 180
days before the scheduled delivery dates of the vessels. Deliveries of the vessels are scheduled
between August 2011 and January 2012. In February 2011, the Company offered to Teekay LNG its
33% ownership interest in these vessels and related charter contracts. The transaction was
approved in March 2011 by the Board of Directors of Teekay LNGs general partner and by its
Conflicts Committee. The Company has also provided certain guarantees in relation to the
performance of the joint venture company. The fair value of the guarantees was a liability of
$1.8 million and $1.7 million, respectively, as at December 31, 2010 and December 31, 2009 and
is included as part of other long-term liabilities in the Companys consolidated balance sheets.
|
|
On September 30, 2010, Teekay Tankers entered into a 50/50 joint venture arrangement (the
Joint
Venture
) with Wah Kwong Maritime Transport Holdings Limited (or
Wah Kwong
) to have a VLCC
newbuilding constructed, managed and chartered to third parties. Teekay Tankers has a 50%
economic interest in the Joint Venture, which is jointly controlled by Teekay Tankers and Wah
Kwong. The VLCC has an estimated purchase price of approximately $98 million (of which the
Companys 50% portion is $49 million), excluding capitalized interest and other miscellaneous
construction costs. The vessel is expected to deliver during the second quarter of 2013. As at
December 31, 2010, the remaining payments required to be made under this newbuilding contract,
including the Wah Kwongs 50% share, was $nil (2011), $39.2 million (2012) and $39.2 million
(2013). As of December 31, 2010, the Joint Venture did not have any financing arrangements for
these expenditures. Teekay Tankers and Wah Kwong have each agreed to finance 50% of the costs to
acquire the VLCC that are not financed with commercial bank financing. As of December 31, 2010,
Teekay Tankers had advanced $9.8 million to the Joint Venture and the amount is recorded in
loans to joint ventures in the consolidated balance sheet. A third party has agreed to
time-charter the vessel for a term of five years at a daily rate and has also agreed to pay the Joint Venture 50% of any additional amounts if the daily rate of any
sub-charter earned by the third party exceeds a certain threshold.
|
|
The Company may, from time to time, be involved in legal proceedings and claims that arise in
the ordinary course of business. The Company believes that any adverse outcome of existing
claims, individually or in the aggregate, would not have a material effect on its financial
position, results of operations or cash flows, when taking into account its insurance coverage
and indemnifications from charterers.
|
|
During year ended December 31, 2010, an unrelated party contributed a shuttle tanker with a
value of $35.0 million to a subsidiary of Teekay Offshore in exchange for a 33% equity interest
in the subsidiary. The equity issuance resulted in a dilution loss of $7.4 million. The
non-controlling interest owner of Teekay Offshores 67% owned subsidiary holds a put option
which, if exercised, would obligate Teekay Offshore to purchase the non-controlling interest
owners 33% share in the entity for cash in accordance with a defined formula. The redeemable
non-controlling interest is subject to remeasurement if the formulaic redemption amount exceeds
the carrying value. No remeasurement was required as at December 31, 2010.
|
|
The Company enters into indemnification agreements with certain officers and directors. In
addition, the Company enters into other indemnification agreements in the ordinary course of
business. The maximum potential amount of future payments required under these indemnification
agreements is unlimited. However, the Company maintains what it believes is appropriate
liability insurance that reduces its exposure and enables the Company to recover future amounts
paid up to the maximum amount of the insurance coverage, less any deductible amounts pursuant to
the terms of the respective policies, the amounts of which are not considered material.
|
| 17. |
Supplemental Cash Flow Information
|
| a) |
The changes in operating assets and liabilities for the years ended December 31, 2010,
2009 and 2008, are as follows:
|
| Year Ended | Year Ended | Year Ended | ||||||||||
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
|
||||||||||||
|
Accounts receivable
|
(10,203 | ) | 64,886 | (50,851 | ) | |||||||
|
Prepaid expenses and other assets
|
2,352 | 35,006 | 30,161 | |||||||||
|
Accounts payable
|
(12,252 | ) | (2,731 | ) | (29,718 | ) | ||||||
|
Accrued and other liabilities
|
65,518 | 26,240 | 21,592 | |||||||||
|
Other long-term liabilities
|
| 25,254 | | |||||||||
|
|
||||||||||||
|
|
45,415 | 148,655 | (28,816 | ) | ||||||||
|
|
||||||||||||
| b) |
Cash interest paid, including realized interest rate swap settlements, during the years
ended December 31, 2010, 2009, and 2008, totaled $271.3 million, $263.1 million and $372.2
million, respectively.
|
F - 30
| c) |
On December 31, 2008, Teekay Nakilat (III) and QGTC Nakilat (1643-6) Holdings
Corporation (or
QGTC 3
) assigned their interest rate swap obligations to the RasGas 3 Joint
Venture for no consideration. This transaction was treated as a non-cash transaction in the
Companys consolidated statement of cash flows.
|
| d) |
On December 31, 2008, Teekay Nakilat (III) and QGTC 3 assigned their external long-term
debt of $867.5 million and related deferred debt issuance costs of $4.1 million to the
RasGas 3 Joint Venture. As a result of this transaction, the Companys long-term debt
decreased by $867.5 million and other assets decreased by $4.1 million offset by a decrease
in the Companys advances to the RasGas 3 Joint Venture. These transactions were treated as
non-cash transactions in the Companys consolidated statement of cash flows.
|
| e) |
During the year ended December 31, 2010, an unrelated party contributed a shuttle
tanker with a value of $35.0 million to a subsidiary of the Company in exchange for a 33%
equity interest in the subsidiary as described in Note 16(d) to these consolidated
financial statements. This contribution has been treated as a non-cash transaction in the
Companys consolidated statement of cash flows.
|
| 18. |
Vessel Sales and Write-downs on Vessels and Equipment
|
|
In February 2010, the Company sold a 1992-built Aframax tanker, which was presented on the
December 31, 2009 consolidated balance sheet as vessel held for sale. The Company realized a
loss of $0.2 million as a result of this vessel sale. In April 2010, the Company sold a
1995-built Aframax tanker for $17.3 million, which approximated the vessel net book value. In
August 2010, the Company sold a 1995-built Aframax tanker and a 1990-built Product tanker for
$17.2 million and $4.0 million, respectively. The Company realized a loss of $1.9 million as a
result of the sale of the Aframax tanker. The proceeds from the sale of the Product tanker
approximated the vessel net book value. These vessels were part of the Companys conventional
tanker segment. In November 2010, the Company sold a 2000-built LPG tanker for $21.6 million.
The Company realized a gain of $4.3 million as a result of the sale of this vessel. The vessel
was part of the Companys liquefied gas segment.
|
|
In January and February 2009, the Company sold a 2009-built product tanker and a 1993-built
Aframax tanker, respectively, through a sale-leaseback agreement. The Company realized a gain of
$17.7 million as a result of these transactions, of which $17.6 million was deferred and will be
amortized over the four-year term of the bareboat charter leaseback. In May 2009, the Company
sold a 2007-built product tanker and a 2005-built product tanker and realized a gain of $29.8
million as a result of these transactions. In July and September 2009, the Company sold a
1992-built Aframax tanker and a 1989-built product tanker, respectively. These two vessels were
written-down by $7.1 million and $4.0 million, respectively, to their fair market value less
costs to sell. The vessels sold in 2009 were part of the Companys conventional tanker segment.
|
|
During 2008, the Company sold three Handy-size product tankers, a medium-range product tanker,
an Aframax tanker, and a Suezmax tanker. The vessels sold in 2008 were part of the Companys
conventional tanker segment. As a result of these sales, the Company realized a gain of $53.7
million. In addition, the Company sold its 50% interest in the Swift Product Tanker Pool, which
included the Companys interest in its ten in-chartered intermediate product tankers and
realized a gain of $44.4 million.
|
|
The Companys consolidated statements of income (loss) for the year ended December 31, 2010
include a total write-down of $19.4 million for impairment of certain shuttle tanker equipment
and one 1992-built shuttle tanker, as both the shuttle equipment and shuttle tanker carrying
values exceeded their estimated fair values using Level 2 of the fair value hierarchy. Due to
economic developments, it was determined in the third quarter of 2010 that certain shuttle
tanker equipment may not generate the future cash flows that were anticipated when originally
purchased. The shuttle equipment carrying value of $13.5 million at December 31, 2010 is the
fair value as of the date the impairment was taken. No further impairment indicators were noted
as at December 31, 2010. The shuttle tanker equipment was purchased for use in future shuttle
tanker conversions or new shuttle tankers. During the fourth quarter of 2010, the carrying value
of the 1992-built shuttle tanker was written-down to its estimated fair value of $11.0 million
at December 31, 2010. The two write-downs are included in the Companys shuttle tanker and FSO
segment.
|
|
The Companys consolidated statements of income (loss) for the year ended December 31, 2009
includes a $24.2 million write-down for impairment of three older vessels due to lower fair
values compared to carrying values, of which two vessels were sold at the end of 2009. The
Company used recent sale prices of similar age and size of vessels to determine the fair value.
The remaining vessel was presented on the consolidated balance sheet as vessels held for sale as
at December 31, 2009.
|
|
The Companys consolidated statements of income (loss) for the year ended December 31, 2008
includes a $40.4 million write-down for impairment of certain older vessels due to lower fair
values compared to carrying values. The Company used discounted cash flows to determine the fair
value.
|
F - 31
| 19. |
Earnings (Loss) Per Share
|
| Year ended | Year ended | Year ended | ||||||||||
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
|
||||||||||||
|
Net (loss) income attributable to stockholders of Teekay Corporation
|
(267,287 | ) | 128,412 | (469,455 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Weighted average number of common shares
|
72,862,617 | 72,549,361 | 72,493,429 | |||||||||
|
Dilutive effect of stock-based compensation
|
| 509,470 | | |||||||||
|
|
||||||||||||
|
Common stock and common stock equivalents
|
72,862,617 | 73,058,831 | 72,493,429 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
(Loss) earnings per common share:
|
||||||||||||
|
- Basic
|
(3.67 | ) | 1.77 | (6.48 | ) | |||||||
|
- Diluted
|
(3.67 | ) | 1.76 | (6.48 | ) | |||||||
|
The anti-dilutive effect attributable to outstanding stock-based compensation is excluded from
the calculation of diluted (loss) earnings per common share. For the years ended December 31,
2010, 2009 and 2008, the anti-dilutive effect attributable to outstanding stock-based
compensation was 6.1 million, 4.3 million and 4.8 million shares, respectively.
|
| 20. |
Restructuring Charges
|
|
During 2010, the Company incurred $16.4 million of restructuring costs. The restructuring costs
were primarily related to the reflagging of certain vessels, crew changes, and global staffing
changes. At December 31, 2010, $0.1 million of restructuring liability were recorded in accrued
liabilities on the consolidated balance sheets.
|
|
During 2009, the Company incurred $14.4 million of restructuring costs. The restructuring costs
were primarily comprised of the reflagging of certain vessels, transfer of certain ship
management functions from the Companys office in Spain to a subsidiary of Teekay, global
staffing changes and closure of one of the Companys three offices in Norway. At December 31,
2009, $2.0 million of restructuring liability were recorded in accrued liabilities on the
consolidated balance sheets.
|
|
During 2008, the Company incurred $15.6 million of restructuring costs. The restructuring costs
were primarily comprised of the closure of one of the Companys three offices in Norway, global
staffing changes, reorganization of a business unit, and the crew change on the
Samar Spirit
from Australian crew to International crew.
|
| 21. |
Income Taxes
|
|
Teekay and a majority of its subsidiaries are not subject to income tax in the jurisdictions in
which they are incorporated because they do not conduct business or operate in those
jurisdictions. However, among others, the Companys Australian ship-owing subsidiaries and its
Norwegian subsidiaries are subject to income taxes.
|
| December 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| $ | $ | |||||||
|
Deferred tax assets:
|
||||||||
|
Vessels and equipment
|
18,998 | | ||||||
|
Tax losses carried forward
(1)
|
261,029 | 233,659 | ||||||
|
Other
|
78,178 | 81,283 | ||||||
|
|
||||||||
|
Total deferred tax assets
|
358,205 | 314,942 | ||||||
|
|
||||||||
|
Deferred tax liabilities:
|
||||||||
|
Vessels and equipment
|
122,263 | 109,884 | ||||||
|
Long-term debt
|
31,077 | 29,599 | ||||||
|
Unrealized foreign exchange and other
|
2,900 | 3,689 | ||||||
|
|
||||||||
|
Total deferred tax liabilities
|
156,240 | 143,172 | ||||||
|
Net deferred tax assets
|
201,965 | 171,770 | ||||||
|
Valuation allowance
|
(184,964 | ) | (176,882 | ) | ||||
|
|
||||||||
|
Net deferred tax assets (liabilities)
|
17,001 | (5,112 | ) | |||||
|
|
||||||||
| (1) |
Substantially all of the Companys net operating loss carryforwards of $989.5 million
relate to its Australian ship-owning subsidiaries and its Norwegian subsidiaries. These net
operating loss carryforwards are available to offset future taxable income in the
respective jurisdictions, and can be carried forward indefinitely.
|
F - 32
| Year Ended | Year Ended | Year Ended | ||||||||||
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
Current
|
(13,129 | ) | (28,312 | ) | (796 | ) | ||||||
|
Deferred
|
19,468 | 5,423 | 56,972 | |||||||||
|
|
||||||||||||
|
Income tax (expense) recovery
|
6,340 | (22,889 | ) | 56,176 | ||||||||
|
|
||||||||||||
|
The Company operates in countries that have differing tax laws and rates. Consequently, a
consolidated weighted average tax rate will vary from year to year according to the source of
earnings or losses by country and the change in applicable tax rates. Reconciliations of the tax
charge related to the relevant year at the applicable statutory income tax rates and the actual
tax charge related to the relevant year are as follows:
|
| Year Ended | Year Ended | Year Ended | ||||||||||
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
Net (loss) income before taxes
|
(172,975 | ) | 232,666 | (516,070 | ) | |||||||
|
Net (loss) income not subject to taxes
|
(416,684 | ) | 550,299 | (712,237 | ) | |||||||
|
|
||||||||||||
|
Net (loss) income subject to taxes
|
243,709 | (317,633 | ) | 196,167 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
At applicable statutory tax rates
|
57,737 | (89,395 | ) | 46,893 | ||||||||
|
Permanent and currency differences
|
(76,094 | ) | 109,857 | (46,426 | ) | |||||||
|
Adjustments to valuation allowances and uncertain tax positions
|
12,442 | 1,623 | (54,474 | ) | ||||||||
|
Other
|
(425 | ) | 804 | (2,169 | ) | |||||||
|
|
||||||||||||
|
Tax (recovery) expense charge related to the current year
|
(6,340 | ) | 22,889 | (56,176 | ) | |||||||
|
|
||||||||||||
|
The following is a roll-forward of the Companys unrecognized tax benefits, recorded in other
long-term liabilities, from January 1, 2008 to December 31, 2010:
|
| 2010 | 2009 | 2008 | ||||||||||
|
|
||||||||||||
|
Balance of unrecognized tax benefits as at January 1
|
40,943 | 17,296 | 8,630 | |||||||||
|
Increase for positions taken in prior years
|
4,037 | | 7,171 | |||||||||
|
Increase for positions related to the current year
|
8,979 | 27,552 | 6,495 | |||||||||
|
Decreases for positions taken in prior years
|
(4,557 | ) | (3,905 | ) | (5,000 | ) | ||||||
|
Decreases related to statute of limitations
|
(4,100 | ) | | | ||||||||
|
|
||||||||||||
|
Balance of unrecognized tax benefits as at December 31
|
45,302 | 40,943 | 17,296 | |||||||||
|
|
||||||||||||
|
The majority of the net increase for positions for the year ended December 31, 2010 relates to
potential tax on freight income.
|
|
The Company does not presently anticipate such uncertain tax positions will significantly
increase or decrease in the next 12 months; however, actual developments could differ from those
currently expected. The tax years 2006 through 2009 remain open to examination by some of the
major taxing jurisdictions in which the Company is subject to tax.
|
|
The Company recognizes interest and penalties related to uncertain tax positions in income tax
expense. The interest and penalties on unrecognized tax benefits are included in the
roll-forward schedule above and are approximately $1.2 million in 2010, $8.5 million in 2009 and
$1.4 million in 2008.
|
| 22. |
Pension Benefits
|
| a) |
Defined Contribution Pension Plans
|
|
With the exception of the Companys employees in Norway and certain of its employees in
Australia, the Companys employees are generally eligible to participate in defined contribution
plans. These plans allow for the employees to contribute a certain percentage of their base
salaries into the plans. The Company will match all or a portion of the employees
contributions, depending on how much each employee contributes. During the years ended December
31, 2010, 2009 and 2008, the amount of cost recognized for its defined contribution pension
plans was $17.1 million, $15.0 million and $19.8 million, respectively.
|
| b) |
Defined Benefit Pension Plans
|
|
The Company has a number of defined benefit pension plans (or the
Plans
) which primarily cover
its employees in Norway and certain employees in Australia. As at December 31, 2010,
approximately 73% of the defined benefit pension assets are held by the Norwegian plans and
approximately 27% are held by the Australia plan. The pension assets in the Norwegian plans
have been guaranteed a minimum rate of return by the provider, thus reducing potential exposure to the Company to the extent the
counterparty honors its obligations. Potential exposure to the Company has also been reduced,
particularly for the Australian plans, as a result of certain of its time-charter and management
contracts that allow the Company, under certain conditions, to recover pension plan costs from
its customers.
|
F - 33
|
In 2010, the Norwegian Parliament enacted a new multi-employer early retirement plan for the
private sector in Norway, which was effective January 1, 2011. As a result of the legislation,
the Company was substantially released from its obligation under the Companys prior early
retirement plan (a single-employer defined benefit pension plan) and the Company recorded income
of $3.7 million in the consolidated statement of income (loss). An employer participating in a
multi-employer plan recognizes as net pension cost the required contribution for the period,
which includes both cash and the fair market value of non-cash contributions, and recognizes as
a liability any unpaid contributions required for the period.
|
|
The following table provides information about changes in the benefit obligation and the fair
value of the Plans assets, a statement of the funded status, and amounts recognized on the
Companys balance sheets:
|
|
Year Ended
December 31, 2010 |
Year Ended
December 31, 2009 |
|||||||
| $ | $ | |||||||
|
Change in benefit obligation:
|
||||||||
|
Beginning balance
|
114,256 | 107,771 | ||||||
|
Service cost
|
8,345 | 9,406 | ||||||
|
Interest cost
|
5,148 | 4,672 | ||||||
|
Contributions by plan participants
|
579 | 215 | ||||||
|
Actuarial loss (gain)
|
730 | (16,474 | ) | |||||
|
Benefits paid
|
(7,333 | ) | (10,299 | ) | ||||
|
Settlements and curtailments
|
(4,937 | ) | (2,957 | ) | ||||
|
Foreign currency exchange rate changes
|
3,635 | 22,332 | ||||||
|
Other
|
300 | (410 | ) | |||||
|
|
||||||||
|
Ending balance
|
120,723 | 114,256 | ||||||
|
|
||||||||
|
|
||||||||
|
Change in fair value of plan assets:
|
||||||||
|
Beginning balance
|
95,495 | 73,377 | ||||||
|
Actual return on plan assets
|
125 | 2,968 | ||||||
|
Contributions by the employer
|
11,649 | 14,833 | ||||||
|
Contributions by plan participants
|
579 | 215 | ||||||
|
Benefits paid
|
(7,259 | ) | (9,650 | ) | ||||
|
Settlements and curtailments
|
(1,314 | ) | (2,059 | ) | ||||
|
Foreign currency exchange rate changes
|
3,110 | 16,099 | ||||||
|
Other
|
(300 | ) | (288 | ) | ||||
|
|
||||||||
|
Ending balance
|
102,085 | 95,495 | ||||||
|
|
||||||||
|
|
||||||||
|
Funded status
|
(18,638 | ) | (18,761 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Amounts recognized in the balance sheets:
|
||||||||
|
Other long-term liabilities
|
18,638 | 18,761 | ||||||
|
Accumulated other comprehensive (loss) income:
|
||||||||
|
Net actuarial losses
(1)
|
(18,279 | ) | (10,893 | ) | ||||
|
Transition obligation
|
| (67 | ) | |||||
|
Prior service costs
|
| (259 | ) | |||||
| (1) |
As at December 31, 2010, the estimated amount that will be amortized from accumulated
other comprehensive (loss) income into net periodic benefit cost in 2011 is $(0.5) million.
|
|
As of December 31, 2010 and 2009, the accumulated benefit obligation for the Plans was $114.3
million and $84.6 million, respectively. The following table provides information for those
pension plans with a benefit obligation in excess of plan assets and those pension plans with an
accumulated benefit obligation in excess of plan assets:
|
| December 31, 2010 | December 31, 2009 | |||||||
| $ | $ | |||||||
|
Benefit obligation
|
72,180 | 92,465 | ||||||
|
Fair value of plan assets
|
53,421 | 71,714 | ||||||
|
|
||||||||
|
Accumulated benefit obligation
|
62,405 | 7,943 | ||||||
|
Fair value of plan assets
|
39,134 | 2,496 | ||||||
F - 34
|
The components of net periodic pension cost relating to the Plans for the years ended December
31, 2010, 2009 and 2008 consisted of the following:
|
| Year Ended | Year Ended | Year Ended | ||||||||||
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
|
||||||||||||
|
Net periodic pension cost:
|
||||||||||||
|
Service cost
|
8,616 | 9,753 | 11,230 | |||||||||
|
Interest cost
|
5,091 | 4,548 | 5,901 | |||||||||
|
Expected return on plan assets
|
(5,431 | ) | (4,624 | ) | (6,891 | ) | ||||||
|
Amortization of net actuarial loss
|
281 | 1,394 | 15 | |||||||||
|
Prior service costs
|
| | (2,682 | ) | ||||||||
|
Other
|
(3,390 | ) | 184 | 62 | ||||||||
|
|
||||||||||||
|
Net cost
|
5,167 | 11,255 | 7,635 | |||||||||
|
|
||||||||||||
|
The components of other comprehensive (income) loss relating to the Plans for the years ended
December 31, 2010, 2009 and 2008 consisted of the following:
|
| Year Ended | Year Ended | Year Ended | ||||||||||
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
|
||||||||||||
|
Other comprehensive (income) loss:
|
||||||||||||
|
Net loss (gain) arising during the period
|
5,711 | (13,524 | ) | 20,705 | ||||||||
|
Amortization of net actuarial loss (gain)
|
1,026 | (1,394 | ) | (15 | ) | |||||||
|
Other loss (gain)
|
390 | (785 | ) | (45 | ) | |||||||
|
|
||||||||||||
|
Total loss (income)
|
7,127 | (15,703 | ) | 20,645 | ||||||||
|
|
||||||||||||
|
The Company estimates that it will make contributions into the Plans of $10.6 million during
2011. The following table provides the estimated future benefit payments, which reflect expected
future service, to be paid by the Plans:
|
| Pension Benefit | ||||
| Payments | ||||
| Year | $ | |||
|
2011
|
7,842 | |||
|
2012
|
4,938 | |||
|
2013
|
6,565 | |||
|
2014
|
5,236 | |||
|
2015
|
6,812 | |||
|
2016 2020
|
29,149 | |||
|
|
||||
|
Total
|
60,542 | |||
|
|
||||
|
The fair value of the plan assets, by category, as of December 31, 2010 and 2009 were as
follows:
|
| December 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| $ | $ | |||||||
|
|
||||||||
|
Pooled Funds
(1)
|
74,826 | 71,883 | ||||||
|
Mutual Funds
(2)
|
||||||||
|
Equity investments
|
13,073 | 12,751 | ||||||
|
Debt securities
|
3,197 | 6,487 | ||||||
|
Real estate
|
2,327 | 1,630 | ||||||
|
Cash and money market
|
1,034 | 625 | ||||||
|
Other
|
7,628 | 2,119 | ||||||
|
|
||||||||
|
Total
|
102,085 | 95,495 | ||||||
|
|
||||||||
| (1) |
The Company has no control over the investment mix or strategy of the pooled funds. The
pooled funds guarantee a minimum rate of return. If actual investment returns are less than
the guarantee minimum rate, then the providers statutory reserves are used to top up the
shortfall. The pooled funds primarily invest in hold to maturity bonds, real estate and
other fixed income investments, which provide a stable rate of return.
|
F - 35
| (2) |
The mutual funds primary aim is to provide investors with an exposure to a diversified
mix of predominantly growth oriented assets (70%) with moderate to high volatility and some
defensive assets (30%).
|
|
The investment strategy for all plan assets is generally to actively manage a portfolio that is
diversified amongst asset classes, markets and regions. Certain of the investment funds do not
invest in companies that do not meet certain socially responsible investment criteria. In
addition to diversification, other risk management strategies employed by the investment funds
include gradual implementation of portfolio adjustments and hedging currency risks.
|
|
The Companys plan assets are primarily invested in commingled funds holding equity and debt
securities, which are valued using the net asset value (or
NAV)
, provided by the administrator
of the fund. The NAV is based on the value of the underlying assets owned by the fund, minus its
liabilities, and then divided by the number of shares or units outstanding. Commingled funds are
classified within Level 2 of the fair value hierarchy as the NAVs are not publicly available.
|
|
The Company has a pension committee that is comprised of various members of senior management.
Among other things, the Companys pension committee oversees the investment and management of
the plan assets, with a view to ensuring the prudent and effective management of such plans. In
addition, the pension committee reviews investment manager performance results annually and
approves changes to the investment manager.
|
|
The weighted average assumptions used to determine benefit obligations at December 31, 2010
and 2009 were as follows:
|
| December 31, 2010 | December 31, 2009 | |||||||
|
|
||||||||
|
Discount rates
|
4.4 | % | 5.0 | % | ||||
|
Rate of compensation increase
|
4.6 | % | 4.7 | % | ||||
|
The weighted average assumptions used to determine net pension expense for the years ended
December 31, 2010, 2009 and 2008 were as follows:
|
| Year Ended | Year Ended | Year Ended | ||||||||||
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Discount rates
|
4.4 | % | 5.0 | % | 4.1 | % | ||||||
|
Rate of compensation increase
|
4.6 | % | 4.7 | % | 4.6 | % | ||||||
|
Expected long-term rates of return
(1)
|
5.7 | % | 6.0 | % | 6.0 | % | ||||||
| (1) |
To the extent the expected return on plan assets varies from the actual return, an
actuarial gain or loss results. The expected long-term rates of return on plan assets are
based on the estimated weighted-average long-term returns of major asset classes. In
determining asset class returns, the Company takes into account long-term returns of major
asset classes, historical performance of plan assets, as well as the current interest rate
environment. The asset class returns are weighted based on the target asset allocations.
|
| 23. |
Joint Ventures
|
|
The Company has joint venture interests of 33%, 40%, and 50%, respectively, in the Angola LNG
Project (see Note 16b), Ikdam Production, and SkaugenPetroTrans. The Wah Kwong Joint Venture is
a joint venture arrangement between Teekay Tankers and Wah Kwong whereby Teekay Tankers holds a
50% interest (see Note 16b). The RasGas 3 Joint Venture is a joint venture arrangement between
Teekay LNG and QGTC 3 whereby Teekay LNG holds a 40% interest. The RasGas 3 Joint Venture owns
four LNG carriers and related long-term fixed-rate time-charters to service the expansion of a
LNG project in Qatar.
|
|
In November 2010, Teekay LNG acquired a 50% interest in companies that own two LNG carriers
(collectively, the
Exmar Joint Venture
) from Exmar NV for a total purchase price of
approximately $72.5 million. Teekay LNG financed $37.3 million of the purchase price by issuing
to Exmar NV 1.1 million new common units with the balance financed by drawing on one of Teekay
LNGs revolving credit facilities. As part of the transaction, Teekay LNG agreed to guarantee
50% of the $206 million of debt secured by the Exmar Joint Venture. Exmar NV retains a 50%
ownership interest in the Exmar Joint Venture. The two vessels acquired are the 2002-built
Excalibur
, a conventional LNG carrier, and the 2005-built
Excelsior
, a specialized gas carrier
which can both transport and regasify LNG onboard. Both vessels are on long-term, fixed-rate
charter contracts to Excelerate Energy LP for firm periods until 2022 and 2025, respectively.
|
F - 36
|
A condensed summary of the Companys investments in and advances to joint ventures which are
accounted for under the equity method are as follows (in thousands of dollars, except
percentages):
|
| Ownership | December 31, | December 31, | ||||||||||
| Investments in Joint Ventures | Percentage | 2010 | 2009 | |||||||||
|
RasGas 3 Joint Venture
|
40 | % | 98,207 | 91,487 | ||||||||
|
Exmar Joint Venture
|
50 | % | 74,504 | | ||||||||
|
SkaugenPetroTrans Joint Venture
|
50 | % | 32,721 | 34,358 | ||||||||
|
Other
|
33% to 50 | % | 2,201 | 13,945 | ||||||||
|
|
||||||||||||
|
Total
|
207,633 | 139,790 | ||||||||||
|
|
||||||||||||
| Ownership | December 31, | December 31, | ||||||||||
| Long-term Loans to Joint Ventures | Percentage | 2010 | 2009 | |||||||||
|
Wah Kwong Joint Venture
|
50 | % | 9,830 | | ||||||||
|
Ikdam Production Joint Venture
|
40 | % | 3,116 | 6,128 | ||||||||
|
RasGas 3 Joint Venture
|
40 | % | | 1,646 | ||||||||
|
Other
|
33% to 50 | % | | 7,415 | ||||||||
|
|
||||||||||||
|
Total
|
12,946 | 15,189 | ||||||||||
|
|
||||||||||||
|
A condensed summary of the Companys financial information for joint ventures (33% to 50% owned)
accounted for by the equity method are as follows:
|
| December 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Current assets
|
135,087 | 90,898 | ||||||
|
Non-current assets
|
1,867,161 | 1,295,034 | ||||||
|
Current liabilities
|
106,858 | 87,787 | ||||||
|
Non-current liabilities
|
1,507,800 | 1,057,368 | ||||||
| Year Ended | Year Ended | Year Ended | ||||||||||
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Revenues
|
232,516 | 238,838 | 239,524 | |||||||||
|
Income from vessel operations
|
91,290 | 97,708 | 55,591 | |||||||||
|
Net (loss) income
|
(44,794 | ) | 136,444 | (52,556 | ) | |||||||
|
For the year ended December 31, 2010, the Company recorded equity (loss) income of $(11.3)
million (2009 $52.2 million). This amount is included in equity (loss) income from joint
ventures in the consolidated statements of income (loss). The income or loss was primarily
comprised of the Companys share of net (loss) income from the Angola LNG Project and from the
RasGas
3
Joint Venture. For the year ended December 31, 2010, $(26.3) million of the equity
(loss) gain relates to the Companys share of unrealized (loss) gain on interest rate swaps
associated with these projects (2009 $32.4 million).
|
| 24. |
Accounting Pronouncements Not Yet Adopted
|
|
In September 2009, the FASB issued an amendment to FASB ASC 605,
Revenue Recognition,
that provides for a new methodology for
establishing the fair value for a deliverable in a multiple-element
arrangement. When vendor specific objective or third-party evidence
for deliverables in a multiple-element arrangement cannot be
determined, the Company will be required to develop a best estimate of
the selling price of separate deliverables and to allocate the
arrangement consideration using the relative selling price method.
This amendment became effective for the Company on January 1, 2011.
The adoption of this standard will not have a material impact on the
Companys consolidated financial statements.
|
| 25. |
Subsequent Events
|
| a) |
In January and
February 2011, the Company paid $92.7 million to the counterparties of five
interest rate swap agreements in consideration for amending the terms of such agreements to
reduce the weighted average fixed interest rate from 5.1% to 2.5%. The amount paid will be
reflected in the Companys 2011 consolidated financial statements as a reduction in the
outstanding liability of the interest rate swaps, which are accounted for at fair value.
|
F - 37
| b) |
In February 2011, Teekay Tankers completed a public offering of 9.9
million common shares of its Class A Common Stock (including 1.3
million common shares issued upon the exercise of the underwriters
overallotment option) at a price of $11.33 per share, for gross
proceeds of approximately $112.1 million. As a result, Teekays
ownership of Teekay Tankers was reduced to 26.0%. Teekay maintains
voting control of Teekay Tankers through its ownership of shares of
Teekay Tankers Class A and Class B common stock and continues to
consolidate this subsidiary.
|
|
| c) |
In February 2011, the Company made a loan of approximately $70 million
to a third party ship-owner. This loan bears interest at an interest
rate of 9% per annum and has a fixed term of three years. The loan is
repayable in full on maturity and is collateralized by a first
priority mortgage on a 2011-built VLCC owned by the ship-owner.
|
|
| d) |
In March 2011, Teekay sold its remaining 49% interest in OPCO to Teekay
Offshore for a combination of
$175 million in cash (less $15 million in distributions made by OPCO
to Teekay between December 31, 2010 and the date of acquisition)
and 7.6 million new Teekay Offshore common units and associated
general partner interest. The transaction was approved in March 2011
by the Board of Directors of Teekay Offshores general partner and by
its Conflicts Committee. The sale increased Teekay Offshores
ownership of OPCO from 51% to 100%.
As a result, Teekays ownership of Teekay Offshore was increased to 36.9% (including the Companys 2% general partner interest).
Teekay maintains control of Teekay Offshore by virtue of its control of the general partner and will continue to consolidate the subsidiary.
|
| e) |
In April 2011, Teekay LNG completed a public offering of 4.3 million common units (including
0.6 million common units issued upon the partial exercise of the underwriters overallotment
option) at a price of $38.88 per unit, for gross proceeds (including the general partners
proportionate capital contribution) of approximately $168.7 million. As a result, Teekays ownership of Teekay LNG was reduced to 43.6% (including the Companys 2% general
partner interest. Teekay maintains control of Teekay LNG by virtue of its control of the
general partner and will continue to consolidate the subsidiary.
|
F - 38
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|