These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
¨
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) or (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value of $0.001 per share
|
|
New York Stock Exchange
|
|
|
|
|
|
|
|
U.S. GAAP
x
|
|
International Financial Reporting Standards as issued
by the International Accounting Standards Board
¨
|
|
Other
¨
|
|
|
|
|
|
|
|
PAGE
|
|
|
Item 1.
|
|||||
|
Item 2.
|
|||||
|
Item 3.
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
Item 4.
|
|||||
|
|
|
A.
|
|||
|
|
|
B.
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
C.
|
|||
|
|
|
D.
|
|||
|
|
|
E.
|
|||
|
|
|
|
1.
|
||
|
|
|
|
2.
|
||
|
|
|
|
3.
|
||
|
Item 4A.
|
|||||
|
Item 5.
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
Item 6.
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
Item 7.
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
Item 8.
|
|||||
|
Item 9.
|
|||||
|
Item 10.
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
Item 11.
|
|||||
|
Item 12.
|
|
||||
|
|
|
|
|
||
|
Item 13.
|
|||||
|
Item 14.
|
|||||
|
Item 15.
|
|||||
|
|
|
||||
|
Item 16A.
|
|||||
|
Item 16B.
|
|||||
|
Item 16C.
|
|||||
|
Item 16D.
|
|||||
|
Item 16E.
|
|||||
|
Item 16F.
|
|||||
|
Item 16G.
|
|||||
|
Item 16H.
|
|||||
|
|
|
|
|
||
|
Item 17.
|
|||||
|
Item 18.
|
|||||
|
Item 19.
|
|||||
|
|
|
|
|
||
|
•
|
our future financial condition and results of operations and our future revenues, expenses and capital expenditures, and our expected financial flexibility to pursue capital expenditures, acquisitions and other expansion opportunities;
|
|
•
|
our
dividend policy and our ability to pay cash dividends on our shares of common stock or any increases in quarterly distributions, and the distribution and dividend policies of our publicly-listed subsidiaries Teekay LNG and Teekay Tankers (or the
Controlled Daughter Entities
), and our publicly-listed equity-accounted investee Teekay Offshore (together with the Controlled Daughter Entities, the
Daughter Entities
), including the ability to increase the distribution levels of the Daughter Entities in the future;
|
|
•
|
meeting our going concern requirements and our liquidity needs, and the liquidity needs of Teekay LNG and Teekay Tankers, including our working capital deficit, anticipated funds and sources of financing for liquidity needs and the sufficiency of cash flows, and our estimation that we will have sufficient liquidity for at least the next 12 months;
|
|
•
|
our
ability and plans to obtain financing for new and existing projects, including unfinanced newbuildings, refinance existing debt obligations and fulfill our debt obligations;
|
|
•
|
our plans for Teekay Parent, which excludes our controlling interests in the Controlled Daughter Entities and our equity-accounted investment in Teekay Offshore, and includes Teekay and its remaining subsidiaries, not to have a direct ownership in any floating production, storage and offloading (or
FPSO
) units, and to increase its free cash flow per share and reduce its debt levels;
|
|
•
|
offshore
, liquefied natural gas (or
LNG
), liquefied petroleum gas (or
LPG
), Long Range 2 (or
LR2
) and tanker market conditions and fundamentals, including the balance of supply and demand in these markets and spot tanker charter rates, fleet growth, price of oil, and oil production in the tanker market, including the expected tanker market recovery during the latter part of 2018 and into 2019;
|
|
•
|
the expected lifespan of our vessels, including our expectations as to any impairment of our vessels;
|
|
•
|
our future growth prospects and future trends of the markets in which we operate;
|
|
•
|
the impact of future changes in the demand for and price of oil, and the related effects on the demand for and price of natural gas;
|
|
•
|
certainty
of completion, estimated delivery and completion dates, commencement dates and rates of charters and charter extensions, intended financing and estimated costs, and the location of service and intended use for newbuildings, acquisitions and conversions;
|
|
•
|
our expectations regarding the ability of Awilco LNG ASA (or
Awilco
), and our other customers to make charter payments to us, and the ability of our customers to fulfill purchase obligations at the end of charter contracts, including obligations relating to two of Teekay LNG's LNG carriers completing charters with Awilco in 2019;
|
|
•
|
our
ability to maximize the use of our vessels, including the redeployment or disposition of vessels no longer under long-term charter or whose charter contract is expiring;
|
|
•
|
the future resumption of a LNG plant in Yemen operated by Yemen LNG Company Limited (or
YLNG
), the expected repayment of deferred hire amounts on Teekay LNG's two 52% owned vessels, the
Marib Spirit
and
Arwa Spirit
, on charter to YLNG, and the expected reduction to Teekay LNG's equity income in 2018 as a result of the charter payment deferral;
|
|
•
|
expected funding of Teekay LNG's proportionate share of the remaining shipyard installment payments for its joint venture with China LNG, CETS Investment Management (HK) Co. Ltd. and BW LNG Investments Pte. Ltd. (or
the Pan Union Joint Venture
);
|
|
•
|
the cost of supervision and crew training in relation to the Pan Union Joint Venture, and our expected recovery of a portion of those costs;
|
|
•
|
our expectation that the owner of Teekay LNG’s Suezmax tanker under capital lease, the
Toledo Spirit
, will cancel the charter contract for the vessel and sell it to a third party, rather than requiring Teekay LNG to purchase the vessel under capital lease;
|
|
•
|
the expected technical and operational capabilities of newbuildings, including the benefits of the M-type, Electronically Controlled, Gas Injection (or
MEGI
) twin engines in certain LNG carrier newbuildings;
|
|
•
|
our expectations regarding the schedule and performance of the receiving and regasification terminal in Bahrain, which will be owned and operated by a new joint venture, Bahrain LNG W.L.L., owned by Teekay LNG (30%), National Oil & Gas Authority (or
Nogaholding
) (30%), Gulf Investment Corporation (or
GIC
) (24%) and Samsung C&T (or
Samsung
) (16%) (or the
Bahrain LNG Joint Venture
), and our expectations regarding the supply, modification and charter of a floating storage unit (or
FSU
) vessel for the project;
|
|
•
|
Teekay Offshore’s ability to recover the lower day rate on the
Petrojarl I
FPSO unit under the amended variable rate contract;
|
|
•
|
the future valuation or impairment of goodwill;
|
|
•
|
our expectations and estimates regarding future charter business, including with respect to minimum charter hire payments, revenues and our vessels’ ability to perform to specifications and maintain their hire rates in the future;
|
|
•
|
compliance with financing agreements and the expected effect of restrictive covenants in such agreements;
|
|
•
|
operating expenses, availability of crew and crewing costs, number of off-hire days, dry-docking requirements, our ability to recover dry-docking expenses from charterers, and durations and the adequacy and cost of insurance;
|
|
•
|
the effectiveness of our risk management policies and procedures and the ability of the counterparties to our derivative contracts to fulfill their contractual obligations;
|
|
•
|
the impact of, and our ability to comply with, new and existing governmental regulations and maritime self-regulatory organization standards and environmental liabilities applicable to our business, including the expected cost to install ballast water treatment systems on our vessels in compliance with the International Marine Organization (or
IMO
) proposals;
|
|
•
|
the outcome of the investigation into allegations of improper payments by one of our subsidiaries to Brazilian agents;
|
|
•
|
the timing of the new shuttle tanker contract of affreightment (or
CoA
) contracts and the number of shuttle tankers to serve these new CoAs;
|
|
•
|
the ability of Teekay Offshore to grow its long-distance ocean towage and offshore installation services business;
|
|
•
|
expected uses of proceeds from vessel or securities transactions;
|
|
•
|
our entering into joint ventures or partnerships with companies;
|
|
•
|
our
expectations regarding the benefits of the Brookfield Transaction (as defined below in Item 5);
|
|
•
|
our expectations regarding whether the UK taxing authority can successfully challenge the tax benefits available under certain of our former and current leasing arrangements, and the potential financial exposure to us if such a challenge is successful;
|
|
•
|
our hedging activities relating to foreign exchange, interest rate and spot market risks, and the effects of fluctuations in foreign exchange, interest rate and spot market rates on our business and results of operations;
|
|
•
|
our
expectations regarding uncertain tax positions;
|
|
•
|
the potential impact of new accounting guidance; and
|
|
•
|
our business strategy and other plans and objectives for future operations.
|
|
Item 1.
|
Identity of Directors, Senior Management and Advisors
|
|
Item 2.
|
Offer Statistics and Expected Timetable
|
|
Item 3.
|
Key Information
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(in thousands of U.S. Dollars, except share and per share data)
|
||||||||||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
1,880,332
|
|
|
$
|
2,328,569
|
|
|
$
|
2,450,382
|
|
|
$
|
1,993,920
|
|
|
$
|
1,830,085
|
|
|
Income from vessel operations
(1)
|
|
6,700
|
|
|
384,290
|
|
|
625,132
|
|
|
427,159
|
|
|
62,746
|
|
|||||
|
Interest expense
|
|
(268,400
|
)
|
|
(282,966
|
)
|
|
(242,469
|
)
|
|
(208,529
|
)
|
|
(181,396
|
)
|
|||||
|
Interest income
|
|
6,290
|
|
|
4,821
|
|
|
5,988
|
|
|
6,827
|
|
|
9,708
|
|
|||||
|
Realized and unrealized (loss) gain on non-designated
derivative instruments
|
|
(38,854
|
)
|
|
(35,091
|
)
|
|
(102,200
|
)
|
|
(231,675
|
)
|
|
18,414
|
|
|||||
|
Equity (loss) income
|
|
(37,344
|
)
|
|
85,639
|
|
|
102,871
|
|
|
128,114
|
|
|
136,538
|
|
|||||
|
Foreign exchange (loss) gain
|
|
(26,463
|
)
|
|
(6,548
|
)
|
|
(2,195
|
)
|
|
13,431
|
|
|
(13,304
|
)
|
|||||
|
Other (loss) income
|
|
(53,981
|
)
|
|
(39,013
|
)
|
|
1,566
|
|
|
(1,152
|
)
|
|
5,646
|
|
|||||
|
Income tax (expense) recovery
|
|
(12,232
|
)
|
|
(24,468
|
)
|
|
16,767
|
|
|
(10,173
|
)
|
|
(2,872
|
)
|
|||||
|
Net (loss) income
|
|
(529,072
|
)
|
|
86,664
|
|
|
405,460
|
|
|
124,002
|
|
|
35,480
|
|
|||||
|
Less: Net loss (income) attributable to non- controlling
interests
|
|
365,796
|
|
|
(209,846
|
)
|
|
(323,309
|
)
|
|
(178,759
|
)
|
|
(150,218
|
)
|
|||||
|
Net (loss) income attributable to shareholders of Teekay
Corporation
|
|
(163,276
|
)
|
|
(123,182
|
)
|
|
82,151
|
|
|
(54,757
|
)
|
|
(114,738
|
)
|
|||||
|
Per Common Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic (loss) earnings attributable to shareholders of
Teekay Corporation
|
|
(1.89
|
)
|
|
(1.62
|
)
|
|
1.13
|
|
|
(0.76
|
)
|
|
(1.63
|
)
|
|||||
|
Diluted (loss) earnings attributable to shareholders of
Teekay Corporation
|
|
(1.89
|
)
|
|
(1.62
|
)
|
|
1.12
|
|
|
(0.76
|
)
|
|
(1.63
|
)
|
|||||
|
Cash dividends declared
|
|
0.2200
|
|
|
0.2200
|
|
|
1.7325
|
|
|
1.2650
|
|
|
1.2650
|
|
|||||
|
Balance Sheet Data (at end of year):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
445,452
|
|
|
$
|
567,994
|
|
|
$
|
678,392
|
|
|
$
|
806,904
|
|
|
$
|
614,660
|
|
|
Restricted cash
|
|
106,722
|
|
|
237,248
|
|
|
176,437
|
|
|
119,351
|
|
|
502,732
|
|
|||||
|
Vessels and equipment
|
|
5,208,544
|
|
|
9,138,886
|
|
|
9,366,593
|
|
|
8,106,247
|
|
|
7,351,144
|
|
|||||
|
Net investments in direct financing leases
|
|
495,990
|
|
|
660,594
|
|
|
684,129
|
|
|
704,953
|
|
|
727,262
|
|
|||||
|
Total assets
|
|
8,092,437
|
|
|
12,814,752
|
|
|
13,061,248
|
|
|
11,779,690
|
|
|
11,506,393
|
|
|||||
|
Total debt (including obligations related to capital leases)
|
|
4,578,162
|
|
|
7,032,385
|
|
|
7,443,213
|
|
|
6,715,526
|
|
|
6,658,491
|
|
|||||
|
Capital stock and additional paid-in capital
|
|
919,078
|
|
|
887,075
|
|
|
775,018
|
|
|
770,759
|
|
|
713,760
|
|
|||||
|
Non-controlling interest
|
|
2,102,465
|
|
|
3,189,928
|
|
|
2,782,049
|
|
|
2,290,305
|
|
|
2,071,262
|
|
|||||
|
Total equity
|
|
2,879,656
|
|
|
4,089,293
|
|
|
3,701,074
|
|
|
3,388,633
|
|
|
3,203,050
|
|
|||||
|
Number of outstanding shares of common stock
|
|
89,127,041
|
|
|
86,149,975
|
|
|
72,711,371
|
|
|
72,500,502
|
|
|
70,729,399
|
|
|||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenues
(2)
|
|
$
|
1,726,566
|
|
|
$
|
2,190,230
|
|
|
$
|
2,334,595
|
|
|
$
|
1,866,073
|
|
|
$
|
1,717,867
|
|
|
EBITDA
(3)
|
|
231,099
|
|
|
961,102
|
|
|
1,134,674
|
|
|
758,781
|
|
|
641,126
|
|
|||||
|
Adjusted EBITDA
(3)
|
|
898,246
|
|
|
1,268,668
|
|
|
1,393,696
|
|
|
1,037,284
|
|
|
817,382
|
|
|||||
|
Total debt to total capitalization
(4)
|
|
61.4
|
%
|
|
63.2
|
%
|
|
66.8
|
%
|
|
66.5
|
%
|
|
67.5
|
%
|
|||||
|
Net debt to total net capitalization
(5)
|
|
58.3
|
%
|
|
60.4
|
%
|
|
64.0
|
%
|
|
63.1
|
%
|
|
63.4
|
%
|
|||||
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenditures for vessels and equipment
|
|
$
|
1,054,052
|
|
|
$
|
648,326
|
|
|
$
|
1,795,901
|
|
|
$
|
994,931
|
|
|
$
|
753,755
|
|
|
(1)
|
Income from vessel operations includes, among other things, the following:
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(in thousands of U.S. Dollars)
|
||||||||||||||||||
|
Asset impairments and net (loss) gain on sale
of vessels, equipment and other operating assets |
|
$
|
(270,743
|
)
|
|
$
|
(112,246
|
)
|
|
$
|
(70,175
|
)
|
|
$
|
11,271
|
|
|
$
|
(166,358
|
)
|
|
Restructuring charges
|
|
(5,101
|
)
|
|
(26,811
|
)
|
|
(14,017
|
)
|
|
(9,826
|
)
|
|
(6,921
|
)
|
|||||
|
|
|
$
|
(275,844
|
)
|
|
$
|
(139,057
|
)
|
|
$
|
(84,192
|
)
|
|
$
|
1,445
|
|
|
$
|
(173,279
|
)
|
|
(2)
|
Net revenues is a non-GAAP financial measure
.
c
onsistent with general practice in the shipping industry, we use net revenues (defined as revenues less voyage expenses) as a measure of equating revenues generated from voyage charters to revenues generated from time charters, which assists us in making operating decisions about the deployment of our vessels and their performance. Under time charters, the charterer pays the voyage expenses, which are all expenses unique to a particular voyage, including any bunker fuel expenses, port fees, cargo loading and unloading expenses, canal tolls, agency fees and commissions, whereas under voyage-charter contracts the ship-owner pays these expenses. Some voyage expenses are fixed, and the remainder can be estimated. If we, as the ship-owner, pay the voyage expenses, we typically pass the approximate amount of these expenses on to our customers by charging higher rates under the contract or billing the expenses to them. As a result, although revenues from different types of contracts may vary, the net revenues after subtracting voyage expenses, which we call “net revenues,” are comparable across the different types of contracts. We principally use net revenues because it provides more meaningful information to us than revenues, the most directly comparable GAAP financial measure. Net revenues are also widely used by investors and analysts in the shipping industry for comparing financial performance between companies and to industry averages. Net revenues should not be considered as an alternative to revenues or any other measure of financial performance in accordance with GAAP. Net revenues is adjusted for expenses that we classify as voyage expenses and, therefore, may not be comparable to similarly titled measures of other companies. The following table reconciles net revenues with revenues.
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(in thousands of U.S. Dollars)
|
||||||||||||||||||
|
Revenues
|
|
$
|
1,880,332
|
|
|
$
|
2,328,569
|
|
|
$
|
2,450,382
|
|
|
$
|
1,993,920
|
|
|
$
|
1,830,085
|
|
|
Voyage expenses
|
|
(153,766
|
)
|
|
(138,339
|
)
|
|
(115,787
|
)
|
|
(127,847
|
)
|
|
(112,218
|
)
|
|||||
|
Net revenues
|
|
$
|
1,726,566
|
|
|
$
|
2,190,230
|
|
|
$
|
2,334,595
|
|
|
$
|
1,866,073
|
|
|
$
|
1,717,867
|
|
|
(3)
|
EBITDA and Adjusted EBITDA are non-GAAP financial measures.
EBITDA represents earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA represents EBITDA before restructuring charges, foreign exchange loss (gain), items included in other loss (income),
asset impairments, and net loss (gain) on sale of vessels, equipment and other operating assets, amortization of in-process revenue contracts, unrealized (gains) loss on derivative instruments, realized losses on interest rate swaps, realized losses on interest rate swap amendments and terminations, loss on deconsolidation of Teekay Offshore, write-downs related to equity-accounted investments, and our share of the above items in non-consolidated joint ventures which are accounted for using the equity method of accounting. EBITDA and Adjusted EBITDA are used as supplemental financial measures by management and by external users of our financial statements, such as investors, as discussed below.
|
|
•
|
Financial and operating performance. EBITDA and Adjusted EBITDA assist our management and security holders by increasing the comparability of our fundamental performance from period to period and against the fundamental performance of other companies in our industry that provide EBITDA or Adjusted EBITDA-based information. This increased comparability is achieved by excluding the potentially disparate effects between periods or companies of interest expense, taxes, depreciation or amortization (or other items in determining Adjusted EBITDA), which items are affected by various and possibly changing financing methods, capital structure and historical cost basis and which items may significantly affect net income between periods. We believe that including EBITDA and Adjusted EBITDA as financial and operating measures benefits security holders in (a) selecting between investing in us and other investment alternatives and (b) monitoring our ongoing financial and operational strength and health in order to assess whether to continue to hold our equity, or debt securities, as applicable.
|
|
•
|
Liquidity. EBITDA and Adjusted EBITDA allow us to assess the ability of assets to generate cash sufficient to service debt, pay dividends and undertake capital expenditures. By eliminating the cash flow effect resulting from our existing capitalization and other items such as dry-docking expenditures, working capital changes and foreign currency exchange gains and losses (which may vary significantly from period to period), EBITDA and Adjusted EBITDA provide consistent measures of our ability to generate cash over the long term. Management uses this information as a significant factor in determining (a) our proper capitalization structure (including assessing how much debt to incur and whether changes to our capitalization should be made) and (b) whether to undertake material capital expenditures and how to finance them, all in light of our dividend policy. Use of EBITDA and Adjusted EBITDA as liquidity measures also permits security holders to assess the fundamental ability of our business to generate cash sufficient to meet our financial and operational needs, including dividends on shares of our common stock and repayments under debt instruments.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(in thousands of U.S. Dollars)
|
||||||||||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation of EBITDA and Adjusted EBITDA
to Net (loss) income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income
|
|
$
|
(529,072
|
)
|
|
$
|
86,664
|
|
|
$
|
405,460
|
|
|
$
|
124,002
|
|
|
$
|
35,480
|
|
|
Income tax expense (recovery)
|
|
12,232
|
|
|
24,468
|
|
|
(16,767
|
)
|
|
10,173
|
|
|
2,872
|
|
|||||
|
Depreciation and amortization
|
|
485,829
|
|
|
571,825
|
|
|
509,500
|
|
|
422,904
|
|
|
431,086
|
|
|||||
|
Interest expense, net of interest income
|
|
262,110
|
|
|
278,145
|
|
|
236,481
|
|
|
201,702
|
|
|
171,688
|
|
|||||
|
EBITDA
|
|
231,099
|
|
|
961,102
|
|
|
1,134,674
|
|
|
758,781
|
|
|
641,126
|
|
|||||
|
Restructuring charges
|
|
5,101
|
|
|
26,811
|
|
|
14,017
|
|
|
9,826
|
|
|
6,921
|
|
|||||
|
Foreign exchange loss (gain)
(a)
|
|
26,463
|
|
|
6,548
|
|
|
2,195
|
|
|
(13,431
|
)
|
|
13,304
|
|
|||||
|
Items included in other loss (income)
(b) (c)
|
|
48,750
|
|
|
42,401
|
|
|
—
|
|
|
7,699
|
|
|
—
|
|
|||||
|
Asset impairments and net loss (gain) on sale
of vessels, equipment and other operating assets
|
|
270,743
|
|
|
112,246
|
|
|
70,175
|
|
|
(11,271
|
)
|
|
166,358
|
|
|||||
|
Amortization of in-process revenue contracts
|
|
(26,958
|
)
|
|
(28,109
|
)
|
|
(30,085
|
)
|
|
(40,939
|
)
|
|
(61,700
|
)
|
|||||
|
Unrealized (gains) losses on derivative instruments
|
|
(13,634
|
)
|
|
(69,401
|
)
|
|
(38,319
|
)
|
|
100,496
|
|
|
(178,731
|
)
|
|||||
|
Realized losses on interest rate swaps
|
|
53,921
|
|
|
87,320
|
|
|
108,036
|
|
|
125,424
|
|
|
122,439
|
|
|||||
|
Realized losses on interest rate swap amendments
and terminations
|
|
610
|
|
|
8,140
|
|
|
10,876
|
|
|
1,319
|
|
|
35,985
|
|
|||||
|
Loss on deconsolidation of Teekay Offshore (note 3)
|
|
104,788
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Write-downs related to equity-accounted investments
|
|
46,168
|
|
|
2,357
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjustments relating to equity income
(d)
|
|
151,195
|
|
|
119,253
|
|
|
122,127
|
|
|
99,380
|
|
|
71,680
|
|
|||||
|
Adjusted EBITDA
|
|
898,246
|
|
|
1,268,668
|
|
|
1,393,696
|
|
|
1,037,284
|
|
|
817,382
|
|
|||||
|
Reconciliation of Adjusted EBITDA to net
operating cash flow
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net operating cash flow
|
|
513,745
|
|
|
620,783
|
|
|
775,832
|
|
|
456,177
|
|
|
299,295
|
|
|||||
|
Expenditures for dry docking
|
|
50,899
|
|
|
45,964
|
|
|
68,380
|
|
|
74,379
|
|
|
72,205
|
|
|||||
|
Interest expense, net of interest income
|
|
262,110
|
|
|
278,145
|
|
|
236,481
|
|
|
201,702
|
|
|
171,688
|
|
|||||
|
Change in non-cash working capital items related to
operating activities
|
|
(106,567
|
)
|
|
(38,333
|
)
|
|
12,291
|
|
|
(60,631
|
)
|
|
(64,184
|
)
|
|||||
|
Equity income (loss), net of dividends received
|
|
(87,602
|
)
|
|
47,563
|
|
|
(3,203
|
)
|
|
94,726
|
|
|
121,144
|
|
|||||
|
Other items
(b) (c)
|
|
54,834
|
|
|
73,022
|
|
|
48,859
|
|
|
34,982
|
|
|
(19,791
|
)
|
|||||
|
Restructuring charges
|
|
5,101
|
|
|
26,811
|
|
|
14,017
|
|
|
9,826
|
|
|
6,921
|
|
|||||
|
Realized losses on interest rate swaps
|
|
53,921
|
|
|
87,320
|
|
|
108,036
|
|
|
125,424
|
|
|
122,439
|
|
|||||
|
Realized losses on interest rate swap resets and
terminations
|
|
610
|
|
|
8,140
|
|
|
10,876
|
|
|
1,319
|
|
|
35,985
|
|
|||||
|
Adjustments relating to equity income
(d)
|
|
151,195
|
|
|
119,253
|
|
|
122,127
|
|
|
99,380
|
|
|
71,680
|
|
|||||
|
Adjusted EBITDA
|
|
898,246
|
|
|
1,268,668
|
|
|
1,393,696
|
|
|
1,037,284
|
|
|
817,382
|
|
|||||
|
(a)
|
Foreign exchange loss (gain) includes the unrealized gain of
$82.7 million
in
2017
(
2016
– gain of
$75.0 million
,
2015
– loss of
$89.2 million
, 2014 – loss of $167.3 million, and 2013 – loss of $65.4 million) on cross currency swaps.
|
|
(b)
|
In June 2016, as part of its financing initiatives, Teekay Offshore canceled the construction contracts for its two UMS newbuildings. As a result, Teekay Offshore accrued for potential damages resulting from the cancellations and reversed contingent liabilities previously recorded that were relating to the delivery of the UMS newbuildings. This net loss provision of $23.4 million for the year ended December 31, 2016 is reported in Other (loss) income in our consolidated statements of income. The newbuilding contracts are held in Teekay Offshore's separate subsidiaries and obligations of these subsidiaries are non-recourse to Teekay Offshore.
|
|
(c)
|
The Company held cost-accounted investments at cost. During the year ended December 31, 2016, the Company recorded a write-down of an investment of
$19.0 million
. This investment was subsequently sold in 2017, resulting in a gain on sale of cost-accounted investment of
$1.3 million
. During 2017, the Company recognized an additional tax indemnification guarantee liability of $50 million related to the Teekay Nakilat capital leases. For additional information regarding the Teekay Nakilat capital leases, please read "Item 18 - Financial Statements:
Note 16
d – Commitments and Contingencies".
|
|
(d)
|
Adjustments relating to equity income, which is a non-GAAP measure, should not be considered as an alternative to equity income or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjustments relating to equity income exclude some, but not all, items that affect equity income and these measures may vary among other companies. Therefore, adjustments relating to equity income as presented in this Annual Report may not be comparable to similarly titled measures of other companies. When using Adjusted EBITDA as a measure of liquidity it should be noted that this measure includes the Adjusted EBITDA from our equity accounted for investments. We do not have control over the operations, nor do we have any legal claim to the revenue and expenses of our equity accounted for investments. Consequently, the cash flow generated by our equity accounted for investments may not be available for use by us in the period generated. Equity income from equity accounted investments is adjusted for depreciation and amortization, interest expense, net of interest income, income tax expense (recovery), amortization of in-process revenue contracts, foreign currency exchange loss (gain), realized and unrealized loss (gain) on derivative instruments and certain other items. Adjustments relating to equity income from our equity accounted investments are as follows:
|
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
|
|
|
(in thousands of U.S. Dollars)
|
|||||||||||||
|
Depreciation and amortization
|
|
82,513
|
|
|
69,781
|
|
|
69,103
|
|
|
61,367
|
|
|
56,188
|
|
|
Interest expense, net of interest income
|
|
63,189
|
|
|
45,584
|
|
|
47,799
|
|
|
42,713
|
|
|
37,863
|
|
|
Income tax expense (recovery)
|
|
503
|
|
|
724
|
|
|
476
|
|
|
(188
|
)
|
|
(21
|
)
|
|
Amortization of in-process revenue contracts
|
|
(4,307
|
)
|
|
(5,482
|
)
|
|
(7,153
|
)
|
|
(8,295
|
)
|
|
(14,173
|
)
|
|
Foreign currency exchange loss (gain)
|
|
366
|
|
|
132
|
|
|
(527
|
)
|
|
(441
|
)
|
|
709
|
|
|
Asset impairments and net loss (gain) on sale of vessels, equipment and other operating assets
|
|
5,479
|
|
|
4,763
|
|
|
(7,472
|
)
|
|
(16,923
|
)
|
|
—
|
|
|
Realized and unrealized loss (gain) on derivative instruments
|
|
3,452
|
|
|
3,075
|
|
|
15,027
|
|
|
21,147
|
|
|
(8,886
|
)
|
|
Other
|
|
—
|
|
|
676
|
|
|
4,874
|
|
|
—
|
|
|
—
|
|
|
Adjustments relating to equity income
|
|
151,195
|
|
|
119,253
|
|
|
122,127
|
|
|
99,380
|
|
|
71,680
|
|
|
(4)
|
Total capitalization represents total debt and total equity.
|
|
(5)
|
Net debt is a non-GAAP financial measure.
Net debt represents total debt less cash, cash equivalents and restricted cash. Total net capitalization represents net debt and total equity.
|
|
•
|
a reduction in exploration for or development of new offshore oil fields, or the delay or cancelation of existing offshore projects as energy companies lower their capital expenditures budgets, which may reduce our growth opportunities;
|
|
•
|
a reduction in or termination of production of oil at certain fields we service, which may reduce our revenues under production-based components of our FPSO unit contracts or life-of-field contracts;
|
|
•
|
a reduction in both the competitiveness of natural gas as a fuel for power generation and the market price of natural gas, to the extent that natural gas prices are benchmarked to the price of crude oil;
|
|
•
|
lower demand for vessels of the types we own and operate, which may reduce available charter rates and revenue to us upon redeployment of our vessels, in particular FPSO units, following expiration or termination of existing contracts or upon the initial chartering of vessels, or which may result in extended periods of our vessels being idle between contracts;
|
|
•
|
customers potentially seeking to renegotiate or terminate existing vessel contracts, failing to extend or renew contracts upon expiration, or seeking to negotiate cancelable contracts;
|
|
•
|
the inability or refusal of customers to make charter payments to us, including purchase obligations at the end of certain charter contracts, due to financial constraints or otherwise; or
|
|
•
|
declines in vessel values, which may result in losses to us upon vessel sales or impairment charges against our earnings.
|
|
•
|
the rates they obtain from their charters, voyages and contracts;
|
|
•
|
the price and level of production of, and demand for, crude oil, LNG and LPG, including the level of production at the offshore oil fields Teekay Offshore services under contracts of affreightment;
|
|
•
|
the operating performance of our and Teekay Offshore's FPSO units, whereby receipt of incentive-based revenue from the FPSO units is dependent upon the fulfillment of the applicable performance criteria;
|
|
•
|
the level of their operating costs, such as the cost of crews and repairs and maintenance;
|
|
•
|
the number of off-hire days for their vessels and the timing of, and number of days required for, dry docking of vessels;
|
|
•
|
the rates, if any, at which Teekay Offshore may be able to redeploy shuttle tankers in the spot market as conventional oil tankers during any periods of reduced or terminated oil production at fields serviced by contracts of affreightment;
|
|
•
|
the rates, if any, at which our subsidiaries and equity-accounted investees may be able to redeploy vessels, particularly FPSO units, after they complete their charters or contracts and are redelivered to us;
|
|
•
|
the rates, if any, and ability, at which our subsidiaries and equity-accounted investees may be able to contract our newbuilding vessels, including our newbuilding towage vessels;
|
|
•
|
delays in the delivery of any newbuildings and the beginning of payments under charters relating to those vessels;
|
|
•
|
prevailing global and regional economic and political conditions;
|
|
•
|
currency exchange rate fluctuations; and
|
|
•
|
the effect of governmental regulations and maritime self-regulatory organization standards on the conduct of business.
|
|
•
|
the level of their capital expenditures, including for maintaining vessels or converting existing vessels for other uses and complying with regulations;
|
|
•
|
their debt service requirements and restrictions on distributions contained in their debt agreements,
including financial ratio covenants which may indirectly restrict loans, distributions or dividends
;
|
|
•
|
fluctuations in their working capital needs;
|
|
•
|
their ability to make working capital borrowings; and
|
|
•
|
the amount of any cash reserves, including reserves for future maintenance capital expenditures, working capital and other matters, established by the boards of directors of our Daughter Entities at their discretion.
|
|
•
|
demand for oil and oil products;
|
|
•
|
supply of oil and oil products;
|
|
•
|
regional availability of refining capacity;
|
|
•
|
global and regional economic and political conditions;
|
|
•
|
the distance oil and oil products are to be moved by sea; and
|
|
•
|
changes in seaborne and other transportation patterns.
|
|
•
|
the number of newbuilding deliveries;
|
|
•
|
the scrapping rate of older vessels;
|
|
•
|
conversion of tankers to other uses;
|
|
•
|
the number of vessels that are out of service; and
|
|
•
|
environmental concerns and regulations.
|
|
•
|
prevailing economic conditions in oil and energy markets;
|
|
•
|
a substantial or extended decline in demand for oil or natural gas;
|
|
•
|
increases in the supply of vessel capacity;
|
|
•
|
competition from more technologically advanced vessels;
|
|
•
|
the cost of retrofitting or modifying existing vessels, as a result of technological advances in vessel design or equipment, changes in applicable environmental or other regulations or standards, or otherwise; and
|
|
•
|
a decrease in oil reserves in the fields and other fields in which our FPSO units or other vessels might otherwise be deployed.
|
|
•
|
increases in the cost of natural gas derived from LNG relative to the cost of natural gas generally;
|
|
•
|
increases in the cost of LPG relative to the cost of naphtha and other competing petrochemicals;
|
|
•
|
increases in the production of natural gas in areas linked by pipelines to consuming areas, the extension of existing, or the development of new, pipeline systems in markets we may serve, or the conversion of existing non-natural gas pipelines to natural gas pipelines in those markets;
|
|
•
|
decreases in the consumption of natural gas due to increases in its price relative to other energy sources or other factors making consumption of natural gas less attractive;
|
|
•
|
additional sources of natural gas, including shale gas;
|
|
•
|
availability of alternative energy sources; and
|
|
•
|
negative global or regional economic or political conditions, particularly in LNG and LPG consuming regions, which could reduce energy consumption or its rate of growth.
|
|
•
|
decreases in the actual or projected price of oil, which could lead to a reduction in or termination of production of oil at certain fields we service, delays or cancellations of projects under development or a reduction in exploration for or development of new offshore oil fields;
|
|
•
|
increases in the production of oil in areas linked by pipelines to consuming areas, the extension of existing, or the development of new, pipeline systems in markets we may serve, or the conversion of existing non-oil pipelines to oil pipelines in those markets;
|
|
•
|
decreases in the consumption of oil due to increases in its price relative to other energy sources, other factors making consumption of oil less attractive or energy conservation measures;
|
|
•
|
availability of new, alternative energy sources; and
|
|
•
|
negative global or regional economic or political conditions, particularly in oil consuming regions, which could reduce energy consumption or its growth.
|
|
•
|
the customer fails to make payments because of its financial inability, disagreements with us or otherwise;
|
|
•
|
we agree to reduce the payments due to us under a contract because of the customer’s inability to continue making the original payments;
|
|
•
|
the customer exercises certain rights to terminate the contract; or
|
|
•
|
the customer terminates the contract because we fail to deliver the vessel within a fixed period of time, the vessel is lost or damaged beyond repair, there are serious deficiencies in the vessel or prolonged periods of off-hire, or we default under the contract.
|
|
•
|
interruption of, or loss of momentum in, the activities of one or more of an acquired company’s businesses and our businesses;
|
|
•
|
additional demands on members of our senior management while integrating acquired businesses, which would decrease the time they have to manage our existing business, service existing customers and attract new customers;
|
|
•
|
difficulties integrating the operations, personnel and business culture of acquired companies;
|
|
•
|
difficulties coordinating and managing geographically separate organizations;
|
|
•
|
adverse effects on relationships with our existing suppliers and customers, and those of the companies acquired;
|
|
•
|
difficulties entering geographic markets or new market segments in which we have no or limited experience; and
|
|
•
|
loss of key officers and employees of acquired companies.
|
|
•
|
marine disaster;
|
|
•
|
bad weather or natural disasters;
|
|
•
|
mechanical failures;
|
|
•
|
grounding, fire, explosions and collisions;
|
|
•
|
piracy;
|
|
•
|
cyber-attack;
|
|
•
|
human error; and
|
|
•
|
war and terrorism.
|
|
•
|
death or injury to persons, loss of property or environmental damage or pollution;
|
|
•
|
delays in the delivery of cargo;
|
|
•
|
loss of revenues from or termination of charter contracts;
|
|
•
|
governmental fines, penalties or restrictions on conducting business;
|
|
•
|
higher insurance rates; and
|
|
•
|
damage to our reputation and customer relationships generally.
|
|
•
|
failure to achieve expected operating results;
|
|
•
|
changes in demand for LNG;
|
|
•
|
adverse changes in Russian regulations or governmental policy relating to the project or the export of LNG;
|
|
•
|
technical challenges of completing and operating the complex project, particularly in extreme Arctic conditions;
|
|
•
|
labor disputes; and
|
|
•
|
environmental regulations or potential claims.
|
|
•
|
our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes, and our ability to refinance our credit facilities may be impaired or such financing may not be available on favorable terms, if at all;
|
|
•
|
we will need to use a substantial portion of our cash flow to make principal and interest payments on our debt, reducing the funds that would otherwise be available for operations, future business opportunities and dividends to shareholders;
|
|
•
|
our debt level may make us more vulnerable than our competitors with less debt to competitive pressures or a downturn in our industry or the economy generally; and
|
|
•
|
our debt level may limit our flexibility in obtaining additional financing, pursuing other business opportunities and responding to changing business and economic conditions.
|
|
•
|
pay dividends;
|
|
•
|
incur or guarantee indebtedness;
|
|
•
|
change ownership or structure, including mergers, consolidations, liquidations and dissolutions;
|
|
•
|
grant liens on our assets;
|
|
•
|
sell, transfer, assign or convey assets;
|
|
•
|
make certain investments; and
|
|
•
|
enter into new lines of business.
|
|
•
|
renew existing charters and contracts of affreightment upon their expiration;
|
|
•
|
obtain new charters and contracts of affreightment;
|
|
•
|
successfully interact with shipyards during periods of shipyard construction constraints;
|
|
•
|
obtain financing on commercially acceptable terms, if at all; or
|
|
•
|
maintain satisfactory relationships with suppliers and other third parties.
|
|
Item 4.
|
Information on the Company
|
|
A.
|
Overview, History and Development
|
|
•
|
Generate attractive long-term risk-adjusted returns, utilizing our market leading positions, global footprint and operational excellence;
|
|
•
|
Offer a wide breadth of marine midstream solutions to meet our customers’ needs; and
|
|
•
|
Provide superior customer service by maintain high reliability, safety, environmental and quality standards.
|
|
B.
|
Operations
|
|
|
|
Owned
Vessels
|
|
Chartered-in
Vessels
|
|
Newbuildings /
Conversions
|
|
Total
|
||||
|
Teekay LNG
|
|
|
|
|
|
|
|
|
||||
|
LNG Vessels
|
|
35
|
|
(1)
|
—
|
|
|
15
|
|
(2)
|
50
|
|
|
LPG/Multigas Vessels
|
|
25
|
|
(3)
|
2
|
|
|
3
|
|
(4)
|
30
|
|
|
Suezmax Tankers
|
|
4
|
|
(5)
|
—
|
|
|
—
|
|
|
4
|
|
|
Handymax Product Tanker
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
|
65
|
|
|
2
|
|
|
18
|
|
|
85
|
|
|
Teekay Tankers
|
|
|
|
|
|
|
|
|
||||
|
Aframax Tankers
|
|
17
|
|
|
1
|
|
|
—
|
|
|
18
|
|
|
Suezmax Tankers
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
VLCC
|
|
1
|
|
(6)
|
—
|
|
|
—
|
|
|
1
|
|
|
Product Tankers
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
STS Support Vessels
|
|
3
|
|
|
3
|
|
|
—
|
|
|
6
|
|
|
|
|
60
|
|
|
4
|
|
|
—
|
|
|
64
|
|
|
Teekay Parent
(7)
|
|
|
|
|
|
|
|
|
||||
|
FPSO Units
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
Bunker Barge
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|
Teekay Offshore
|
|
|
|
|
|
|
|
|
||||
|
FPSO Units
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
Shuttle Tankers
|
|
28
|
|
(8)
|
3
|
|
|
5
|
|
(9)
|
36
|
|
|
FSO Units
|
|
6
|
|
(10)
|
—
|
|
|
—
|
|
|
6
|
|
|
Unit for Maintenance and Safety (UMS)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Towage Vessels
|
|
9
|
|
|
—
|
|
|
1
|
|
(11)
|
10
|
|
|
HiLoad Dynamic Positioning Unit
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Aframax Tankers
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
|
|
53
|
|
|
5
|
|
|
6
|
|
|
64
|
|
|
Total
|
|
181
|
|
|
12
|
|
|
24
|
|
|
217
|
|
|
(1)
|
Includes a 52% interest in six LNG carriers, a 50% interest in one LNG carrier which was sold in January 2018, a 49% interest in one LNG carrier, a 40% interest in four LNG carriers, a 33% interest in four LNG carriers, and a 30% interest in one LNG carrier.
|
|
(2)
|
Includes a 99% interest in three LNG newbuildings, one of which, the
Magdala
, was delivered in February 2018, a 50% interest in six LNG newbuildings, one of which, the
Eduard Toll
, was delivered in January 2018, a 30% interest in one LNG newbuilding, the
Pan Americas
, that was delivered in January 2018, and a 20% interest in two LNG newbuildings.
|
|
(3)
|
Includes 18 LPG carriers 50%-owned by Teekay LNG. Includes one LPG carrier 50%-owned by Teekay LNG,
Courcheville
, that was sold in January 2018.
|
|
(4)
|
All LPG newbuildings are 50%-owned by Teekay LNG. Includes one LPG carrier 50%-owned by Teekay LNG,
Kapellen
, that was delivered in March 2018.
|
|
(5)
|
Includes two vessels, the
African Spirit
and the
European Spirit
, that were classified as held-for-sale as at December 31, 2017.
|
|
(6)
|
VLCC is 50%-owned by Teekay Tankers.
|
|
(7)
|
Excludes two LNG carriers chartered from Teekay LNG, and two shuttle tankers and three FSO units chartered from Teekay Offshore, all of which are included in the respective Daughter Entity totals in this table.
|
|
(8)
|
Includes six shuttle tankers 50%-owned by Teekay Offshore.
|
|
(9)
|
Includes one shuttle tanker newbuilding, the
Dorset Spirit
, which was delivered in March 2018.
|
|
(10)
|
Includes one FSO unit 89%-owned by Teekay Offshore.
|
|
(11)
|
Includes one towage and offshore installation newbuilding, the
ALP Keeper
, which was delivered in February 2018.
|
|
•
|
vessel maintenance (including repairs and dry docking) and certification;
|
|
•
|
crewing by competent seafarers;
|
|
•
|
procurement of stores, bunkers and spare parts;
|
|
•
|
management of emergencies and incidents;
|
|
•
|
supervision of shipyard and projects during new-building and conversions;
|
|
•
|
insurance; and
|
|
•
|
financial management services.
|
|
•
|
our vessels and operations adhere to our operating standards;
|
|
•
|
the structural integrity of the vessel is being maintained;
|
|
•
|
machinery and equipment is being maintained to give reliable service;
|
|
•
|
we are optimizing performance in terms of speed and fuel consumption; and
|
|
•
|
our vessels’ appearance supports our brand and meets customer expectations.
|
|
C.
|
Organizational Structure
|
|
•
|
illuminate higher value of fixed-rate cash flows to Teekay investors;
|
|
•
|
realize advantages of a lower cost of equity when investing in new offshore or LNG projects; and
|
|
•
|
enhance returns to Teekay through fee-based revenue and ownership of the limited partnership’s incentive distribution rights, which entitle the holder to disproportionate distributions of available cash as cash distribution levels to unitholders increase.
|
|
(1)
|
Teekay LNG is controlled by its general partner. Teekay Corporation indirectly owns a 100% beneficial ownership in the general partner. However, in certain limited cases, approval of a majority of the unitholders of Teekay LNG is required to approve certain actions.
|
|
(2)
|
Teekay Tankers has two classes of shares: Class A common stock and Class B common stock. Teekay Corporation indirectly owns 100% of the Class B shares which have five votes each but aggregate voting power capped at 49%. As a result of Teekay Corporation’s ownership of Class A and Class B shares, it holds aggregate voting power of
54.1%
as of March 1, 2018.
|
|
(3)
|
Teekay Offshore is controlled by its general partner. Teekay Corporation and an affiliate of Brookfield Business Partners L.P. (NYSE:BBU) (TSX:BBU.UN) (or
Brookfield
) indirectly have ownership interests of 51% and 49% of the general partner, respectively. However, in certain limited cases, approval of a majority of the unitholders of Teekay Offshore is required to approve certain actions. Teekay Corporation has granted to Brookfield an option, exercisable upon certain conditions, to acquire an additional 2% interest in the general partner. As a result of the Brookfield Transaction described below, Teekay Offshore is no longer a consolidated subsidiary of Teekay Corporation.
|
|
D.
|
Properties
|
|
E.
|
Taxation of the Company
|
|
Item 4A.
|
Unresolved Staff Comments
|
|
Item 5.
|
Operating and Financial Review and Prospects
|
|
•
|
charges related to the depreciation and amortization of the historical cost of our fleet (less an estimated residual value) over the estimated useful lives of our vessels;
|
|
•
|
charges related to the amortization of dry-docking expenditures over the useful life of the dry dock; and
|
|
•
|
charges related to the amortization of intangible assets, including the fair value of time charters, contracts of affreightment and customer relationships where amounts have been attributed to those items in acquisitions; these amounts are amortized over the period in which the asset is expected to contribute to our future cash flows.
|
|
•
|
Our revenues are affected by cyclicality in the tanker markets.
The cyclical nature of the tanker industry causes significant increases or decreases in the revenue we earn from our vessels, particularly those we trade in the spot conventional tanker market.
|
|
•
|
Tanker rates also fluctuate based on seasonal variations in demand.
Tanker markets are typically stronger in the winter months as a result of increased oil consumption in the Northern Hemisphere but weaker in the summer months as a result of lower oil consumption in the Northern Hemisphere and increased refinery maintenance. In addition, unpredictable weather patterns during the winter months tend to disrupt vessel scheduling, which historically has increased oil price volatility and oil trading activities in the winter months. As a result, revenues generated by our vessels have historically been weaker during the quarters ended June 30 and September 30, and stronger in the quarters ended December 31 and March 31.
|
|
•
|
The size of and types of vessels in our fleet continues to change.
Our results of operations reflect changes in the size and composition of our fleet due to certain vessel deliveries, vessel dispositions and changes to the number of vessels we charter in, as well as our entry into new markets. Please read “—Results of Operations” below for further details about vessel dispositions, deliveries and vessels chartered in. Due to the nature of our business, we expect our fleet to continue to fluctuate in size and composition.
|
|
•
|
Vessel operating and other costs are facing industry-wide cost pressures
. The
shipping industry continues to forecast a shortfall in qualified personnel, although weak shipping and offshore markets and slowing growth may ease officer shortages. We will continue to focus on our manning and training strategies to meet future needs, but going forward crew compensation may increase.
In addition, factors such as pressure on commodity and raw material prices, as well as changes in regulatory requirements could also contribute to operating expenditure increases. We continue to take action aimed at improving operational efficiencies and to temper the effect of inflationary and other price escalations; however, increases to operational costs are still likely to occur in the future.
|
|
•
|
Our net income is affected by fluctuations in the fair value of our derivative instruments
. Most of our existing cross currency and interest rate swap agreements and foreign currency forward contracts are not designated as hedges for accounting purposes. Although we believe the non-designated derivative instruments are economic hedges, the changes in their fair value are included in our
consolidated statements of (loss) income
as unrealized gains or losses on non-designated derivatives. The unrealized changes in fair value do not affect our cash flows or liquidity.
|
|
•
|
The amount and timing of dry dockings of our vessels can affect our revenues between periods.
Our vessels are off hire at various times due to scheduled and unscheduled maintenance. During
2017
and
2016
, on a consolidated basis we incurred 796 and 601 off-hire days relating to dry docking, respectively. The financial impact from these periods of off-hire, if material, is explained in further detail below in “—Results of Operations”. 17 of our vessels are scheduled for dry docking during
2018
.
|
|
•
|
The division of our results of operations between the Daughter Entities and Teekay Parent is impacted by the sale of vessels or operations from Teekay Parent to the Daughter Entities.
The Controlled Daughter Entities (and Teekay Offshore until its deconsolidation on September 25, 2017) account for the acquisition of the vessels or operations from Teekay as a transfer of a business between entities under common control. The method of accounting for such transfers is similar to the pooling of interests method of accounting. Under this method, the carrying amount of net assets recognized in the balance sheets of each combining entity are carried forward to the balance sheet of the combined entity, and no other assets or liabilities are recognized as a result of the combination. In addition, such transfers are accounted for as if the transfer occurred from the date that the acquiring subsidiary and the acquired vessels were both under the common control of Teekay and had begun operations. As a result, the historical financial information of the Controlled Daughter Entities (and of Teekay Offshore until its deconsolidation on September 25, 2017) included in this Annual Report reflects the financial results of the vessels or operations acquired from Teekay Parent from the date the vessels or operations were both under the common control of Teekay and had begun operations but prior to the date they were owned by the Controlled Daughter Entity (or Teekay Offshore until its deconsolidation on September 25, 2017).
|
|
•
|
Our financial results are affected by fluctuations in currency
exchange rates
. Under GAAP, all foreign currency-denominated monetary assets and liabilities (including cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued liabilities, unearned revenue, advances from affiliates, and long-term debt) are revalued and reported based on the prevailing exchange rate at the end of the period. These foreign currency translations fluctuate based on the strength of the U.S. Dollar relative to the applicable foreign currency, mainly to the Euro and NOK, and are included in our results of operations. The translation of all foreign currency-denominated monetary assets and liabilities at each reporting date results in unrealized foreign currency exchange gains or losses but do not impact our cash flows.
|
|
•
|
The duration of many of the shuttle tanker, FSO and FPSO contracts is the life of the relevant oil field or is subject to extension by the field operator or vessel charterer. If the oil field no longer produces oil or is abandoned or the contract term is not extended, we will no longer generate revenue under the related contract and will need to seek to redeploy affected vessels.
Many of the shuttle tanker contracts have a “life-of-field” duration, which means that the contract continues until oil production at the field ceases. If production terminates for any reason, we or Teekay Offshore no longer will generate revenue under the related contract. Other shuttle tanker, FSO and FPSO contracts under which our and Teekay Offshore's vessels operate are subject to extensions beyond their initial term. The likelihood of these contracts being extended may be negatively affected by reductions in oil field reserves, low oil prices generally or other factors. If we or Teekay Offshore are unable to promptly redeploy any affected vessels at rates at least equal to those under the contracts, if at all, our operating results will be harmed. Any potential redeployment may not be under long-term contracts, which may affect the stability of our cash flow and our ability to make cash distributions. FPSO units, in particular, are specialized vessels that have very limited alternative uses and high fixed costs. In addition, FPSO units typically require substantial capital investments prior to being redeployed to a new field and production service agreement. Any idle time prior to the commencement of a new contract or our inability to redeploy the vessels at acceptable rates may have an adverse effect on our business and operating results.
|
|
|
|
Revenues
|
|
Income from Vessel Operations
|
||||||||||||||
|
(in thousands of U.S. dollars)
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Teekay LNG
|
|
432,676
|
|
|
396,444
|
|
|
397,991
|
|
|
148,649
|
|
|
153,181
|
|
|
181,372
|
|
|
Teekay Tankers
(1)(2)
|
|
431,178
|
|
|
550,543
|
|
|
524,834
|
|
|
1,416
|
|
|
96,752
|
|
|
190,589
|
|
|
Teekay Parent
|
|
303,566
|
|
|
340,513
|
|
|
419,166
|
|
|
(290,425
|
)
|
|
(96,496
|
)
|
|
(30,228
|
)
|
|
Teekay Offshore
(3)
|
|
796,711
|
|
|
1,152,390
|
|
|
1,229,413
|
|
|
147,060
|
|
|
230,853
|
|
|
283,399
|
|
|
Elimination of intercompany
(1)(4)
|
|
(83,799
|
)
|
|
(111,321
|
)
|
|
(121,022
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Teekay Corporation Consolidated
|
|
1,880,332
|
|
|
2,328,569
|
|
|
2,450,382
|
|
|
6,700
|
|
|
384,290
|
|
|
625,132
|
|
|
(1)
|
During 2014, Teekay sold to Teekay Tankers a 50% interest in Teekay Tankers Operations Ltd. (or
TTOL
), which owns our conventional tanker commercial management and technical management operations, including direct ownership in five commercially managed revenue sharing arrangements of the Teekay group. Following that sale, Teekay Tankers and Teekay Parent each accounted for their 50% interests in TTOL as equity-accounted investments and, as such, TTOL’s results were reflected in equity income of Teekay Tankers and Teekay Parent. Upon consolidation of Teekay Tankers into Teekay, the results of TTOL were accounted for on a consolidated basis by Teekay. On May 31, 2017, Teekay Tankers acquired from Teekay Parent the remaining 50% interest in TTOL. As a result of the acquisition, the financial information for Teekay Tankers prior to the date that Teekay Tankers acquired interests in TTOL are retroactively adjusted to include the results of TTOL on a consolidated basis during the periods they were under common control of Teekay and had begun operations.
|
|
(2)
|
In December 2015, Teekay Offshore sold two Aframax tankers to Teekay Tankers and the results of the two vessels are included in Teekay Offshore up to the date of sale and in Teekay Tankers from the date of acquisition.
|
|
(3)
|
On September 25, 2017, Teekay deconsolidated Teekay Offshore (see “Item 5. Operating and Financial Review and Prospects - Management’s Discussion and Analysis of Financial Condition and Results of Operations - Recent Developments and Results of Operations - Recent Developments in Teekay Offshore” for additional information). The figures above are those of Teekay Offshore until the date of deconsolidation.
|
|
(4)
|
During 2017, Teekay Parent chartered in three FSO units and two shuttle tankers from Teekay Offshore, and two LNG carriers from Teekay LNG. During 2016, Teekay Parent chartered in three FSO units, three shuttle tankers and one Aframax tanker from Teekay Offshore, two LNG carriers from Teekay LNG and two Aframax tankers from Teekay Tankers. During 2015, Teekay Parent chartered in three FSO units, two shuttle tankers and four Aframax tankers from Teekay Offshore, and two LNG carriers from Teekay LNG, and Teekay Parent chartered out one Aframax tanker to Teekay Tankers.
|
|
•
|
in Teekay Parent, the write-downs of the
Petrojarl Foinaven
and
Petrojarl Banff
FPSO units, lower results on the
Petrojarl Foinaven
as a result the temporary scheduled shutdown in the third quarter of 2017, and a contract amendment related to the
Hummingbird Spirit
FPSO which reduced its revenues, partially offset by a contract amendment related to the
Petrojarl Banff
FPSO which increased its revenues and the loss on sale of the
Shoshone Spirit
VLCC in 2016;
|
|
•
|
in Teekay LNG, the write-downs of the
European Spirit, African Spirit, Teide Spirit
and
Toledo Spirit
conventional tankers in 2017 and a decrease in revenue due to uncertainty of collection of hire relating to Teekay LNG's six LPG carriers on charter to I.M. Skaugen SE (or
Skaugen
) in 2017;
|
|
•
|
in Teekay Tankers, lower average TCE rates earned in the spot tanker market in 2017 compared to 2016, and various vessel employment changes, in-chartered vessel redeliveries and vessel sales in 2016 and 2017; and
|
|
•
|
in Teekay Offshore, primarily the impact of deconsolidating Teekay Offshore on September 25, 2017, the termination of the charter contract of the
Petrojarl Varg
FPSO in 2016, lower towage fleet rates and utilization in 2017, and the redelivery of the
Navion Saga
FSO, partially offset by the write-down in 2016 relating to the cancellation of two UMS newbuildings contracts;
|
|
•
|
in Teekay LNG, the loss on sale of conventional tankers recorded in 2016 upon the charterer, Centrofin Management Inc. (or
Centrofin
), exercising its purchase options on the
Bermuda Spirit
and
Hamilton Spirit
in February 2016 and March 2016, respectively, and the deliveries of the
Oak Spirit
,
Creole Spirit, Torben Spirit, Macoma
and
Murex
LNG carrier newbuildings
in 2016 and 2017.
|
|
|
|
Liquefied Gas
Carriers
|
|
Conventional
Tankers
|
|
Teekay LNG
Total
|
||||||||||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
385,683
|
|
|
336,530
|
|
|
46,993
|
|
|
59,914
|
|
|
432,676
|
|
|
396,444
|
|
|
Voyage expenses
|
|
(3,020
|
)
|
|
(449
|
)
|
|
(5,182
|
)
|
|
(1,207
|
)
|
|
(8,202
|
)
|
|
(1,656
|
)
|
|
Net revenues
|
|
382,663
|
|
|
336,081
|
|
|
41,811
|
|
|
58,707
|
|
|
424,474
|
|
|
394,788
|
|
|
Vessel operating expenses
|
|
(84,928
|
)
|
|
(66,087
|
)
|
|
(18,211
|
)
|
|
(22,503
|
)
|
|
(103,139
|
)
|
|
(88,590
|
)
|
|
Depreciation and amortization
|
|
(95,025
|
)
|
|
(80,084
|
)
|
|
(10,520
|
)
|
|
(15,458
|
)
|
|
(105,545
|
)
|
|
(95,542
|
)
|
|
General and administrative expenses
(1)
|
|
(14,034
|
)
|
|
(15,310
|
)
|
|
(2,507
|
)
|
|
(3,189
|
)
|
|
(16,541
|
)
|
|
(18,499
|
)
|
|
Write-down and loss on sale of vessels
|
|
—
|
|
|
—
|
|
|
(50,600
|
)
|
|
(38,976
|
)
|
|
(50,600
|
)
|
|
(38,976
|
)
|
|
Income (loss) from vessel operations
|
|
188,676
|
|
|
174,600
|
|
|
(40,027
|
)
|
|
(21,419
|
)
|
|
148,649
|
|
|
153,181
|
|
|
Equity income
|
|
9,789
|
|
|
62,307
|
|
|
—
|
|
|
—
|
|
|
9,789
|
|
|
62,307
|
|
|
Calendar-Ship-Days
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Liquefied Gas Carriers
|
|
8,357
|
|
|
7,440
|
|
|
—
|
|
|
—
|
|
|
8,357
|
|
|
7,440
|
|
|
Conventional Tankers
|
|
—
|
|
|
—
|
|
|
1,904
|
|
|
2,439
|
|
|
1,904
|
|
|
2,439
|
|
|
(1)
|
Includes direct general and administrative expenses and indirect general and administrative expenses allocated to the liquefied gas carriers and conventional tankers based on estimated use of corporate resources.
|
|
(2)
|
Calendar-ship-days presented relate to consolidated vessels.
|
|
•
|
an increase of
$26.6 million
as a result of the deliveries of the
Creole Spirit, Oak Spirit, Torben Spirit, Macoma,
and
Murex
and the commencement of their charter contracts; and
|
|
•
|
an increase of $6.9 million primarily related to additional revenue recognized relating to the accelerated dry docking of two LNG carriers, the costs of which will be recoverable from the charterer, and higher pass-through operating expenses due to timing of main engine maintenance;
|
|
•
|
a decrease of
$4.8 million
due to uncertainty of collection of hire receipts relating to Teekay LNG's six LPG carriers on charter to Skaugen in 2017;
|
|
•
|
a decrease of
$4.1 million
due to higher dry-docking amortization due to recent dry dockings;
|
|
•
|
a decrease of $3.0 million for two of Teekay LNG's LNG carriers as a result of timing of main engine maintenance;
|
|
•
|
a decrease of
$2.4 million
relating to 35 days of unscheduled off-hire in the second quarter of 2017 due to repairs required for one of Teekay LNG's LNG carriers; and
|
|
•
|
a decrease of $2.3 million as a result of the acquisition of the
Sonoma Spirit
in April 2017 and due to the six LPG carriers, which were previously on bareboat charter contracts, following their redelivery from Skaugen during 2017.
|
|
(in thousands of U.S. Dollars)
|
Year Ended December 31,
|
|||||||||||||||
|
|
Angola
LNG Carriers |
Exmar
LNG Carriers |
Exmar
LPG Carriers |
MALT
LNG Carriers |
RasGas 3
LNG Carriers |
Pan Union LNG Carriers
|
Other
|
Total
Equity Income |
||||||||
|
2017
|
16,755
|
|
7,397
|
|
(7,863
|
)
|
(16,547
|
)
|
16,324
|
|
496
|
|
(6,773
|
)
|
9,789
|
|
|
2016
|
15,713
|
|
9,038
|
|
13,674
|
|
4,503
|
|
19,817
|
|
(104
|
)
|
(334
|
)
|
62,307
|
|
|
Difference
|
1,042
|
|
(1,641
|
)
|
(21,537
|
)
|
(21,050
|
)
|
(3,493
|
)
|
600
|
|
(6,439
|
)
|
(52,518
|
)
|
|
•
|
a decrease of
$25.5 million
due to the combined write-downs of the
Teide Spirit
and
Toledo Spirit
. In August 2017, the charterer of the
Teide Spirit
gave formal notification to Teekay LNG of its intention to terminate its charter contract subject to certain conditions being met and third-party approvals being received. In February 2018, the charterer sold the
Teide Spirit
and concurrently terminated its existing charter contract with Teekay LNG. The charterer’s cancellation option for the
Toledo Spirit
is first exercisable in August 2018. Given Teekay LNG's prior experience with this charterer, Teekay LNG expects it will also cancel the charter contract and sell the
Toledo Spirit
to a third party in 2018;
|
|
•
|
a decrease of
$12.6 million
due to the write-down of the
European Spirit
as Teekay LNG commenced marketing the vessel for sale upon receiving notification from the charterer of the vessel that it would redeliver the vessel to Teekay LNG upon completion of its charter contract in August 2017;
|
|
•
|
a decrease of
$12.5 million
due to the write-down of the
African Spirit
as Teekay LNG received notification from the charterer of the vessel in August 2017 that it would redeliver the vessel to Teekay LNG upon completion of its charter contract in November 2017; and
|
|
•
|
a decrease of $1.3 million due to lower revenues earned by the
Toledo Spirit
in 2017 relating to the profit-sharing agreement between Teekay LNG and CEPSA;
|
|
•
|
an increase of
$32.4 million
due to the sales of the
Bermuda Spirit
and
Hamilton Spirit
in 2016 and
Asian Spirit
in the first quarter of 2017, comprised of a $39.0 million loss on the sales of the vessels in 2016, partially offset by a resulting decrease in operating income in 2017.
|
|
|
|
Year Ended December 31,
|
||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
|
2017
|
|
2016
|
||
|
Revenues
|
|
431,178
|
|
|
550,543
|
|
|
Voyage expenses
|
|
(77,368
|
)
|
|
(53,604
|
)
|
|
Net revenues
|
|
353,810
|
|
|
496,939
|
|
|
Vessel operating expenses
|
|
(175,389
|
)
|
|
(182,598
|
)
|
|
Time-charter hire expense
|
|
(30,661
|
)
|
|
(59,647
|
)
|
|
Depreciation and amortization
|
|
(100,481
|
)
|
|
(104,149
|
)
|
|
General and administrative expenses
|
|
(32,879
|
)
|
|
(33,199
|
)
|
|
Asset impairments
|
|
—
|
|
|
—
|
|
|
Loss on sale of vessels
|
|
(12,984
|
)
|
|
(20,594
|
)
|
|
Restructuring charges
|
|
—
|
|
|
—
|
|
|
Income from vessel operations
|
|
1,416
|
|
|
96,752
|
|
|
Equity (loss) income
|
|
(25,370
|
)
|
|
7,680
|
|
|
Calendar-Ship-Days
(1)
|
|
|
|
|
||
|
Conventional Tankers
|
|
16,654
|
|
|
19,303
|
|
|
(1)
|
Calendar-ship-days presented relate to owned and in-chartered consolidated vessels.
|
|
•
|
a decrease of
$66.5 million
due to lower average realized rates earned by the Suezmax, Aframax and LR2 tankers trading in the spot tanker market in 2017 compared to 2016;
|
|
•
|
a net decrease of
$27.9 million
due to the expiry of time-charter out contracts for various vessels which subsequently traded on spot voyages at lower average realized rates and more vessels transitioned from voyage charter to full service lightering employment in 2017 compared to 2016;
|
|
•
|
a net decrease
of
$7.2 million
primarily due to the redeliveries of various in-charters to their owners at various times during 2016 and 2017 and the sale of two Suezmax product tankers, three Aframax tankers and two MR product tankers in 2016 and 2017, partially offset by the addition of 18 vessels that Teekay Tankers acquired as part of the TIL merger and three Aframax in-charters that were delivered to Teekay Tankers during 2016 and 2017; and
|
|
•
|
a decrease of $1.2 million due to in-process revenue contract amortization that Teekay Tankers recognized in revenue in the first quarter of 2016;
|
|
•
|
a net increase of
$3.0 million
due to the scope of repairs and planned maintenance activities in 2017 as compared to 2016;
|
|
•
|
an increase of
$2.9 million
due to higher transition costs incurred in 2016 compared to 2017 directly relating to 12 Suezmax tankers which were acquired in the latter part of 2015; and
|
|
•
|
an increase of $1.3 million due to higher corporate expenses incurred during 2016 primarily as a result of legal expenses related to the vessel construction and option agreements with STX Offshore & Shipbuilding Co. Ltd (or
STX
) of South Korea.
|
|
•
|
a decrease of $31.9 million primarily due to a $26.7 million net write-down of Teekay Tankers' investment in TIL to its fair market value in June 2017 and prior to the TIL merger completion, and lower equity earnings from TIL resulting from overall lower realized average spot rates earned in 2017 compared to 2016; and
|
|
•
|
a decrease of $1.3 million due to lower equity earnings from the High-Q Investment Ltd (or
High-Q
) joint venture primarily resulting from profit share recognized in the second quarter of 2016 as VLCC rates averaged above certain thresholds, triggering a profit sharing with the customer.
|
|
|
|
Offshore
Production
|
|
Conventional
Tankers
|
|
Other and
Corporate G&A
|
|
Teekay Parent
Total
|
||||||||||||||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues
(1)
|
|
209,394
|
|
|
231,435
|
|
|
5,065
|
|
|
32,967
|
|
|
89,107
|
|
|
76,111
|
|
|
303,566
|
|
|
340,513
|
|
|
Voyage expenses
|
|
(186
|
)
|
|
(269
|
)
|
|
(81
|
)
|
|
(287
|
)
|
|
(1,426
|
)
|
|
(2,879
|
)
|
|
(1,693
|
)
|
|
(3,435
|
)
|
|
Net revenues
|
|
209,208
|
|
|
231,166
|
|
|
4,984
|
|
|
32,680
|
|
|
87,681
|
|
|
73,232
|
|
|
301,873
|
|
|
337,078
|
|
|
Vessel operating expenses
(1)
|
|
(144,325
|
)
|
|
(159,084
|
)
|
|
(5,481
|
)
|
|
(10,468
|
)
|
|
(53,179
|
)
|
|
(26,576
|
)
|
|
(202,985
|
)
|
|
(196,128
|
)
|
|
Time-charter hire expense
|
|
(38,346
|
)
|
|
(33,366
|
)
|
|
(12,461
|
)
|
|
(23,166
|
)
|
|
(47,847
|
)
|
|
(48,452
|
)
|
|
(98,654
|
)
|
|
(104,984
|
)
|
|
Depreciation and amortization
|
|
(60,560
|
)
|
|
(70,855
|
)
|
|
—
|
|
|
(1,717
|
)
|
|
163
|
|
|
449
|
|
|
(60,397
|
)
|
|
(72,123
|
)
|
|
General and administrative expenses
(1)(2)
|
|
(16,966
|
)
|
|
(14,099
|
)
|
|
(432
|
)
|
|
(809
|
)
|
|
(5,251
|
)
|
|
(10,707
|
)
|
|
(22,649
|
)
|
|
(25,615
|
)
|
|
Asset impairments
|
|
(205,659
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
(205,659
|
)
|
|
—
|
|
|
Net loss on sale of vessels and
equipment
|
|
—
|
|
|
(110
|
)
|
|
—
|
|
|
(12,487
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,597
|
)
|
|
Restructuring charges
|
|
(110
|
)
|
|
(1,962
|
)
|
|
—
|
|
|
—
|
|
|
(1,844
|
)
|
|
(20,165
|
)
|
|
(1,954
|
)
|
|
(22,127
|
)
|
|
(Loss) income from vessel operations
|
|
(256,758
|
)
|
|
(48,310
|
)
|
|
(13,390
|
)
|
|
(15,967
|
)
|
|
(20,277
|
)
|
|
(32,219
|
)
|
|
(290,425
|
)
|
|
(96,496
|
)
|
|
Equity (loss) income
|
|
(7,861
|
)
|
|
(575
|
)
|
|
(20,677
|
)
|
|
132
|
|
|
(2,792
|
)
|
|
(1,838
|
)
|
|
(31,330
|
)
|
|
(2,281
|
)
|
|
Calendar-Ship-Days
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
FPSO Units
|
|
1,095
|
|
|
1,098
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,095
|
|
|
1,098
|
|
|
Conventional Tankers
|
|
—
|
|
|
—
|
|
|
587
|
|
|
1,278
|
|
|
—
|
|
|
—
|
|
|
587
|
|
|
1,278
|
|
|
Gas carriers
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
732
|
|
|
730
|
|
|
732
|
|
|
FSO Units
|
|
365
|
|
|
366
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
732
|
|
|
1,095
|
|
|
1,098
|
|
|
Shuttle Tankers
|
|
730
|
|
|
732
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
732
|
|
|
Bunker Barges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
365
|
|
|
672
|
|
|
365
|
|
|
672
|
|
|
(1)
|
Revenues and vessel operating expenses for 2017 include $17.8 million and $16.1 million, respectively, related to intercompany transactions between Teekay Offshore and Teekay Parent, which as a result of the deconsolidation of Teekay Offshore, are no longer eliminated upon consolidation. The intercompany transactions relate to services for ship management, crew training, commercial, technical, project management, strategic, business development and administrative services provided by Teekay Parent to Teekay Offshore.
|
|
(2)
|
Includes direct general and administrative expenses and indirect general and administrative expenses allocated to offshore production, conventional tankers and other and corporate G&A based on estimated use of corporate resources.
|
|
(3)
|
Apart from three FPSO units and one conventional tanker, all remaining calendar-ship-days presented relate to in-chartered days.
|
|
•
|
an increase in loss of
$205.7 million
from impairment charges in respect of the
Petrojarl Banff
and
Petrojarl Foinaven
FPSO units, described above;
|
|
•
|
an increase in loss of
$14.2 million
related to the
Hummingbird Spirit
FPSO unit primarily due to the contract amendment described above that took effect on July 1, 2016; and
|
|
•
|
an increase in loss of
$18.5 million
related to the
Petrojarl Foinaven
FPSO unit primarily due to lower revenue earned and higher repairs and maintenance costs incurred during the shutdown in the third quarter for 2017, and insurance proceeds recognized in 2016;
|
|
•
|
a decrease in loss of
$25.4 million
related to the
Petrojarl Banff
FPSO unit primarily due to higher day rate and tariff earned in 2017 due to the contract amendment described above and higher repairs and maintenance costs in 2016 due to the temporary loss of two mooring lines in the second quarter of 2016, partially offset by insurance proceeds received in 2016; and
|
|
•
|
a decrease in loss of $1.9 million for the year ended December 31, 2017 primarily due to reorganization of the FPSO business in 2016.
|
|
•
|
a decrease in loss of
$12.5 million
due to the write-down of the VLCC to its agreed sales price in the second quarter of 2016; and
|
|
•
|
a decrease in loss of $2.4 million due to a cancellation fee paid by Teekay Parent to Teekay Offshore in the first quarter of 2016 related to the termination of a time-charter contract, partially offset by a cancellation fee paid to the owners in the fourth quarter of 2017 related to the termination of two bareboat charter-in contracts;
|
|
•
|
an increase in loss of
$6.2 million
due to the Net Fleet Reductions;
|
|
•
|
an increase in loss of $5.1 million due to lower average realized TCE rates earned in 2017 compared to 2016; and
|
|
•
|
an increase in loss of $2.0 million due to a distribution received from Gemini Pool L.L.C. in the first quarter of 2016.
|
|
•
|
a decrease in loss of
$14.5 million
from Teekay Parent's in-chartered LNG carriers primarily due to the start of a one-year charter contract for the
Polar Spirit
LNG carrier in the second quarter of 2017 and the start of a seven-month charter contract for the
Arctic Spirit
LNG carrier in the third quarter of 2017;
|
|
•
|
an increase in loss of $1.8 million in 2017, due to transaction fees received from TIL in 2016 for our arrangement of the sale of the
Voss Spirit
and
Hemsedal Spirit
by TIL; and
|
|
•
|
an increase in loss of $1.7 million relating to the
Suksan Salamander
FSO unit from amortization of the off-market in-charter contract subsequent to the deconsolidation of Teekay Offshore and contract amendments during 2017.
|
|
•
|
Brookfield and Teekay invested $610.0 million and $30.0 million, respectively, in exchange for 244.0 million and 12.0 million common units of Teekay Offshore, respectively, at a price of $2.50 per common unit and 62.4 million and 3.1 million common unit warrants (or the
Brookfield Transaction Warrants
), with an exercise price of $0.01 per unit and which warrants are exercisable at any time until September 25, 2024 if Teekay Offshore's common unit volume-weighted average price is equal to or greater than $4.00 per unit for 10 consecutive trading days prior to that date. Following the investment, Brookfield owns approximately 59.5% and Teekay owns approximately 13.8% of Teekay Offshore's outstanding common units;
|
|
•
|
Brookfield acquired from Teekay a 49% interest in Teekay Offshore's general partner in exchange for $4.0 million and an option to purchase an additional 2.0% interest in Teekay Offshore's general partner from Teekay in exchange for 1.0 million of the Brookfield Transaction Warrants initially issued to Brookfield;
|
|
•
|
Teekay Offshore repurchased and canceled all of its outstanding Series C-1 and Series D Preferred Units from existing unitholders, for an aggregate of approximately $250.0 million in cash. Concurrently, the per unit exercise price of Teekay Offshore's Series D tranche B warrants to purchase common units issued on June 29, 2016 was reduced from $6.05 to $4.55;
|
|
•
|
Brookfield acquired, from a subsidiary of Teekay, the $200 million subordinated promissory note issued by Teekay Offshore on July 1, 2016, which was amended and restated in connection with the acquisition by Brookfield to, among other things, extend the maturity from 2019 to 2022 (as amended, the
Brookfield Promissory Note
). Brookfield purchased the Brookfield Promissory Note from Teekay for $140.0 million and 11.4 million of the Brookfield Transaction Warrants initially issued to Brookfield;
|
|
•
|
Teekay Offshore agreed with the lenders of the
Arendal Spirit
UMS debt facility to extend the mandatory prepayment date to September 30, 2018, in exchange for a principal prepayment of $30 million, which was paid in October 2017;
|
|
•
|
Certain financial institutions providing interest rate swaps to Teekay Offshore (i) lowered the fixed interest rate on the swaps, (ii) extended the termination option of the swaps by two years to 2021, and (iii) eliminated the financial guarantee and security package previously provided by Teekay in return for a prepayment amount and fees; and
|
|
•
|
Teekay Offshore acquired certain management companies from Teekay that focus on the operations or operations management of its shuttle and FPSO segments. These companies became a part of Teekay Offshore's consolidated group, effective January 1, 2018.
|
|
|
Teekay Offshore
Total
|
||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
2017
(1)
|
|
2016
|
||
|
Revenues
|
796,711
|
|
|
1,152,390
|
|
|
Voyage expenses
|
(68,802
|
)
|
|
(80,750
|
)
|
|
Net revenues
|
727,909
|
|
|
1,071,640
|
|
|
Vessel operating expenses
|
(249,805
|
)
|
|
(364,441
|
)
|
|
Time-charter hire expense
|
(60,592
|
)
|
|
(75,485
|
)
|
|
Depreciation and amortization
|
(219,406
|
)
|
|
(300,011
|
)
|
|
General and administrative expenses
|
(46,399
|
)
|
|
(56,122
|
)
|
|
Asset impairments and net gain on sale of vessels
(2)
|
(1,500
|
)
|
|
(40,079
|
)
|
|
Restructuring charges
|
(3,147
|
)
|
|
(4,649
|
)
|
|
Income from vessel operations
|
147,060
|
|
|
230,853
|
|
|
Equity income
|
12,028
|
|
|
17,933
|
|
|
Calendar-Ship-Days
(3)
|
|
|
|
||
|
FPSO Units
|
1,602
|
|
|
2,196
|
|
|
Shuttle Tankers
|
8,378
|
|
|
11,913
|
|
|
FSO Units
|
1,869
|
|
|
2,562
|
|
|
UMS
|
267
|
|
|
366
|
|
|
Towage vessels
|
2,018
|
|
|
2,307
|
|
|
Conventional Tankers
|
534
|
|
|
732
|
|
|
(1)
|
On September 25, 2017, we deconsolidated Teekay Offshore (please read "Item 18 - Financial Statements: Note 3 - Deconsolidation of Teekay Offshore"). Figures represent Teekay Offshore's results for the period up to September 25, 2017.
|
|
(2)
|
Commencing on September 25, 2017, Teekay accounts for its investment in Teekay Offshore using the equity method, and recognized an equity loss of
$2.5 million
for the year ended December 31, 2017. In the period after deconsolidation of Teekay Offshore to September 30, 2017, Teekay Offshore incurred impairment charges of $316.7 million which did not impact the equity loss recognized by Teekay as Teekay recognized its equity-accounted investment in Teekay Offshore at fair value on September 25, 2017.
|
|
•
|
a decrease of
$13.7 million
for the nine months ended September 30, 2017 for the
Petrojarl Varg
due to no longer receiving the capital portion of the charter hire for the
Petrojarl Varg
FPSO since February 1, 2016 and the unit being in lay-up since August 1, 2016 subsequent to the termination of the charter contract by Repsol and net revenue received for offshore field studies in 2016;
|
|
•
|
a decrease of $4.2 million for the nine months ended September 30, 2017 for the
Voyageur Spirit
FPSO primarily due to a decrease in incentive compensation;
|
|
•
|
a decrease of $2.6 million for the nine months ended September 30, 2017 for the
Piranema Spirit
primarily due to the timing of repair and maintenance costs; and
|
|
•
|
a decrease of $1.0 million for the nine months ended September 30, 2017 for the
Petrojarl I
FPSO
primarily due to higher pre-operational costs incurred as the unit continues upgrades and is undergoing installation before commencing operations during the second quarter of 2018;
|
|
•
|
an increase of $6.5 million for the nine months ended September 30, 2017 for the
Petrojarl Knarr
FPSO primarily due to a one-time performance bonus earned during the third quarter of 2017 and crew and repair and maintenance costs in 2016 relating to the unit preparing for its final performance test, which was completed during the third quarter of 2016; and
|
|
•
|
an increase of $4.2 million for the nine months ended September 30, 2017 for the
Petrojarl Varg
primarily due to lower costs from the unit being in lay-up since August 1, 2016.
|
|
•
|
an increase of $11.3 million for the nine months ended September 30, 2017 due to an increase in project revenues, mainly due to providing offloading services to Statoil for the Gina Krog field as an interim measure pending the start-up of the recently converted
Randgrid
FSO unit in October 2017;
|
|
•
|
an increase of $9.2 million for the nine months ended September 30, 2017 primarily due to an increase in revenues in Teekay Offshore's CoA fleet mainly due to higher fleet utilization and higher average rates; and
|
|
•
|
an increase of $2.7 million for the nine months ended September 30, 2017, due to cost savings as a result of the sale of one vessel in November 2016;
|
|
•
|
a decrease of $13.1 million for the nine months ended September 30, 2017 due to the in-chartering of one vessel
from September 2016.
|
|
•
|
a decrease of
$10.3 million
for the nine months ended September 30, 2017 due to the redelivery to Teekay Offshore of the
Navion Saga
in October 2016 and the write-down of the
Falcon Spirit
as a result of a decrease in the estimated residual value of the unit.
|
|
•
|
an increase of
$11.4 million
for the nine months ended September 30, 2017 primarily due to the termination of the
Arendal Spirit
UMS charter contract in April 2017, partially offset by the write-down relating to the cancellation of two UMS newbuilding contracts in June 2016.
|
|
•
|
a decrease of
$8.8 million
for the nine months ended September 30, 2017 mainly due to lower utilization for the towage fleet as a result of lower demand in the offshore market, and increased costs associated with the delivery of the
ALP Striker
and
ALP Defender
in September 2016 and June 2017, respectively, partially offset by an increase in the owned and chartered-in fleet size.
|
|
•
|
a decrease of $7.6 million for the nine months ended September 30, 2017 primarily due to a $4.0 million termination fee received from Teekay Parent for the early termination of the time-charter-out contract of the
Kilimanjaro Spirit
in March 2016, and the in-chartering of the
Blue Pride
and the
Blue Power
conventional tankers from March 2016, partially offset by lower costs as a result of the sale of two conventional tankers in March 2016.
|
|
•
|
General and administrative expenses increased by $4.4 million for the nine months ended September 30, 2017 mainly due to costs associated with the Brookfield Transaction and higher business development fees relating to its FPSO segment, partially offset by lower management fees relating to the FPSO and shuttle tanker segments primarily from its cost saving initiatives and lower expenses as a result of the redelivery and lay-up of the
Petrojarl Varg
FPSO unit in August 2016.
|
|
•
|
a decrease of
$59.1 million
in 2017, including $56.5 million of income from vessel operations of Teekay Offshore for the fourth quarter of 2016 and $2.6 million of income from vessel operations of Teekay Offshore for the five days subsequent to its deconsolidation on September 25, 2017, of which our 14% share was recognized in equity loss, and which is not included in the above results
(please read "Item 18 - Financial Statements: Note 3 - Deconsolidation of Teekay Offshore"). T
he Company recognized an equity loss of
$2.5 million
from September 25, 2017 to
December 31, 2017
.
|
|
|
|
Year Ended December 31,
|
|
|
|||||
|
(in thousands of U.S. dollars, except percentages)
|
|
2017
|
|
2016
|
|
% Change
|
|||
|
Interest expense
|
|
(268,400
|
)
|
|
(282,966
|
)
|
|
(5.1
|
)
|
|
Interest income
|
|
6,290
|
|
|
4,821
|
|
|
30.5
|
|
|
Realized and unrealized loss on non-designated derivative instruments
|
|
(38,854
|
)
|
|
(35,091
|
)
|
|
10.7
|
|
|
Foreign exchange loss
|
|
(26,463
|
)
|
|
(6,548
|
)
|
|
304.1
|
|
|
Loss on deconsolidation of Teekay Offshore
|
|
(104,788
|
)
|
|
—
|
|
|
100.0
|
|
|
Other loss
|
|
(53,981
|
)
|
|
(39,013
|
)
|
|
38.4
|
|
|
Income tax expense
|
|
(12,232
|
)
|
|
(24,468
|
)
|
|
(50.0
|
)
|
|
•
|
a decrease of $5.2 million primarily due to a termination fee and write-off in 2016 of deferred loan costs due to the cancellation of a portion of Teekay Parent's equity margin loan in 2016;
|
|
•
|
a decrease of $4.8 million due to interest expense incurred relating to costs associated with the delay in the delivery of a UMS newbuilding in the first and second quarters of 2016 up until its construction contract cancellation by subsidiaries of Teekay Offshore in late-June 2016;
|
|
•
|
a decrease of $4.1 million due to increases in capitalized interest relating to additional advances and capital contributions to the Yamal LNG Joint Venture and Bahrain LNG Joint Venture for newbuilding installments and construction costs;
|
|
•
|
a decrease of $3.0 million due to decreases in Teekay Offshore's average debt balance;
|
|
•
|
a decrease of $1.5 million due to the repayment of the bridge loan relating to the
Shoshone Spirit
upon its sale by Teekay Parent in 2016; and
|
|
•
|
a decrease of $0.9 million due to the partial repayment of Teekay Parent's revolving credit facility in 2017;
|
|
•
|
an increase of $16.3 million primarily relating to interest incurred on the obligations related to capital leases for the
Creole Spirit
,
Oak Spirit,
Torben Spirit, Murex,
and
Macoma
commencing upon their deliveries in 2016 and 2017;
|
|
•
|
an increase of $7.9 million due to an increase in the weighted-average interest rates on Teekay Offshore's long-term debt;
|
|
•
|
an increase of $4.6 million as a result of Teekay LNG's issuances of NOK bonds in October 2016 and January 2017, net of NOK bond repurchases in October 2016 and the maturity of certain of the NOK bonds in May 2017;
|
|
•
|
an increase of $4.1 million as a result of interest expense accretion on the Pan Union Joint Venture crew training and site supervision obligation, and higher LIBOR rates net of debt principal repayments;
|
|
•
|
an increase of $2.3 million due to the ineffective portion of the unrealized loss, and the reclassification of the realized loss from accumulated other comprehensive loss to interest expense, on interest rate swaps designated as cash flow hedges relating to Teekay Offshore's towage segment; and
|
|
•
|
an increase of $1.5 million primarily due to additional interest incurred related to the sale and leaseback of four Suezmax tankers and the completion of the TIL merger in November 2017, partially offset by higher expenses incurred in 2016 due to the refinancing of Teekay Tanker's debt facilities in the first quarter of 2016.
|
|
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
||
|
Realized (losses) gains relating to:
|
|
|
|
||
|
Interest rate swap agreements
|
(53,921
|
)
|
|
(87,320
|
)
|
|
Interest rate swap agreement terminations
|
(610
|
)
|
|
(8,140
|
)
|
|
Foreign currency forward contracts
|
667
|
|
|
(11,186
|
)
|
|
Time charter swap agreement
|
1,106
|
|
|
2,154
|
|
|
Forward freight agreements
|
270
|
|
|
—
|
|
|
|
(52,488
|
)
|
|
(104,492
|
)
|
|
Unrealized gains (losses) relating to:
|
|
|
|
||
|
Interest rate swap agreements
|
17,005
|
|
|
62,446
|
|
|
Foreign currency forward contracts
|
3,925
|
|
|
15,833
|
|
|
Stock purchase warrants
|
(6,421
|
)
|
|
(9,753
|
)
|
|
Time charter swap agreement
|
(875
|
)
|
|
875
|
|
|
|
13,634
|
|
|
69,401
|
|
|
Total realized and unrealized losses on derivative instruments
|
(38,854
|
)
|
|
(35,091
|
)
|
|
|
|
Liquefied Gas
Carriers
|
|
Conventional
Tankers
|
|
Teekay LNG
Total
|
||||||||||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
336,530
|
|
|
305,056
|
|
|
59,914
|
|
|
92,935
|
|
|
396,444
|
|
|
397,991
|
|
|
Voyage expenses
|
|
(449
|
)
|
|
203
|
|
|
(1,207
|
)
|
|
(1,349
|
)
|
|
(1,656
|
)
|
|
(1,146
|
)
|
|
Net revenues
|
|
336,081
|
|
|
305,259
|
|
|
58,707
|
|
|
91,586
|
|
|
394,788
|
|
|
396,845
|
|
|
Vessel operating expenses
|
|
(66,087
|
)
|
|
(63,344
|
)
|
|
(22,503
|
)
|
|
(30,757
|
)
|
|
(88,590
|
)
|
|
(94,101
|
)
|
|
Depreciation and amortization
|
|
(80,084
|
)
|
|
(71,323
|
)
|
|
(15,458
|
)
|
|
(20,930
|
)
|
|
(95,542
|
)
|
|
(92,253
|
)
|
|
General and administrative expenses
(1)
|
|
(15,310
|
)
|
|
(19,392
|
)
|
|
(3,189
|
)
|
|
(5,726
|
)
|
|
(18,499
|
)
|
|
(25,118
|
)
|
|
Write-down and loss on sale of vessels
|
|
—
|
|
|
—
|
|
|
(38,976
|
)
|
|
—
|
|
|
(38,976
|
)
|
|
—
|
|
|
Restructuring charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,001
|
)
|
|
—
|
|
|
(4,001
|
)
|
|
Income (loss) from vessel operations
|
|
174,600
|
|
|
151,200
|
|
|
(21,419
|
)
|
|
30,172
|
|
|
153,181
|
|
|
181,372
|
|
|
Equity income
|
|
62,307
|
|
|
84,171
|
|
|
—
|
|
|
—
|
|
|
62,307
|
|
|
84,171
|
|
|
Calendar-Ship-Days
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Liquefied Gas Carriers
|
|
7,440
|
|
|
6,935
|
|
|
—
|
|
|
—
|
|
|
7,440
|
|
|
6,935
|
|
|
Conventional Tankers
|
|
—
|
|
|
—
|
|
|
2,439
|
|
|
2,920
|
|
|
2,439
|
|
|
2,920
|
|
|
(1)
|
Includes direct general and administrative expenses and indirect general and administrative expenses allocated to the liquefied gas carriers and conventional tankers based on estimated use of corporate resources.
|
|
(2)
|
Calendar-ship-days presented relate to consolidated vessels.
|
|
•
|
an increase of $19.9 million as a result of the deliveries of the
Creole Spirit
and
Oak Spirit
and the commencement of their charter contracts;
|
|
•
|
an increase of $4.1 million as a result of lower general and administrative expenses primarily due to reimbursement from the Bahrain Joint Venture in 2016 of Teekay LNG's proportionate costs, including pre-operation, engineering and financing-related expenses, upon the joint venture securing its financing in the fourth quarter of 2016;
|
|
•
|
an increase of $3.8 million due to lower vessel operating expenses due to the charterer, Teekay, not being able to find employment for the
Arctic Spirit
and
Polar Spirit
for a portion of 2016, which permitted Teekay LNG to operate the vessels with a reduced average number of crew on board and reduce the amount of repair and maintenance activities performed; and
|
|
•
|
an increase of $2.2 million due to the
Polar Spirit
being off-hire for 47 days in 2015 for a scheduled dry docking;
|
|
•
|
a decrease of $4.5 million due to a revenue deferral relating to Teekay LNG's six LPG carriers on charter to Skaugen; and
|
|
•
|
a decrease of $2.0 million for Teekay LNG's Spanish LNG carriers primarily due to a performance claim related to the
Hispania Spirit
recorded in the fourth quarter of 2016 and the
Catalunya Spirit
being off-hire for six days in the first quarter of 2016 for a scheduled in-water survey.
|
|
(in thousands of U.S. Dollars)
|
Year Ended December 31,
|
|||||||||||||
|
|
Angola
LNG Carriers |
Exmar
LNG Carriers |
Exmar
LPG Carriers |
MALT
LNG Carriers |
RasGas 3
LNG Carriers |
Other
|
Total
Equity Income |
|||||||
|
2016
|
15,713
|
|
9,038
|
|
13,674
|
|
4,503
|
|
19,817
|
|
(438
|
)
|
62,307
|
|
|
2015
|
16,144
|
|
9,332
|
|
32,733
|
|
4,620
|
|
21,527
|
|
(185
|
)
|
84,171
|
|
|
Difference
|
(431
|
)
|
(294
|
)
|
(19,059
|
)
|
(117
|
)
|
(1,710
|
)
|
(253
|
)
|
(21,864
|
)
|
|
•
|
decreases of $32.5 million due to the sales of the
Bermuda Spirit
and
Hamilton Spirit
in 2016, resulting in a loss on sale of vessels of $27.4 million and a decrease in operating income;
|
|
•
|
a decrease of $11.5 million relating to the write-down of the
Asian Spirit
in 2016 as this vessel is classified as held for sale at December 31, 2016;
|
|
•
|
a decrease of $4.4 million due to lower revenues earned by the
Teide Spirit
relating to a profit sharing agreement between Teekay LNG and Compania Espanole de Petroleos, S.A. (or
CEPSA
);
|
|
•
|
a decrease of $3.6 million relating to the
European Spirit
,
African Spirit
and
Asian Spirit
upon the charterer exercising its one-year options in September 2015, November 2015 and January 2016, respectively, at lower charter rates than the original charter rates; and
|
|
•
|
a decrease of $2.8 million due to lower revenues earned by the
Toledo Spirit
in 2016 relating to a profit sharing agreement between Teekay LNG and CEPSA;
|
|
•
|
an increase of $2.5 million due to lower general and administrative expenses relating primarily to a reduced amount of business development activities in 2016.
|
|
|
|
Year Ended December 31,
|
||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
|
2016
|
|
2015
|
||
|
Revenues
|
|
550,543
|
|
|
524,834
|
|
|
Voyage expenses
|
|
(53,604
|
)
|
|
(18,477
|
)
|
|
Net revenues
|
|
496,939
|
|
|
506,357
|
|
|
Vessel operating expenses
|
|
(182,598
|
)
|
|
(130,774
|
)
|
|
Time-charter hire expense
|
|
(59,647
|
)
|
|
(77,799
|
)
|
|
Depreciation and amortization
|
|
(104,149
|
)
|
|
(71,428
|
)
|
|
General and administrative expenses
|
|
(33,199
|
)
|
|
(29,743
|
)
|
|
Asset impairments
|
|
(20,462
|
)
|
|
—
|
|
|
(Loss) gain on sale of vessels
|
|
(132
|
)
|
|
771
|
|
|
Restructuring charges
|
|
—
|
|
|
(6,795
|
)
|
|
Income from vessel operations
|
|
96,752
|
|
|
190,589
|
|
|
Equity income
|
|
7,680
|
|
|
11,528
|
|
|
Calendar-Ship-Days
(1)
|
|
|
|
|
||
|
Conventional Tankers
|
|
19,303
|
|
|
16,636
|
|
|
(1)
|
Calendar-ship-days presented relate to owned and in-chartered consolidated vessels.
|
|
•
|
a decrease of $99.8 million due to lower average realized rates earned by Suezmax, Aframax, LR2 and MR tankers trading in the spot tanker market in 2016 compared to 2015;
|
|
•
|
a decrease of $20.5 million due to write-downs of two MR product tankers
and two Suezmax tankers to their respective sales prices in 2016
;
|
|
•
|
a decrease of $6.0 million due to increases in amortization of dry-docking costs during 2016 resulting from high dry-docking activity during the second half of 2015; and
|
|
•
|
a decrease of $3.6 million due to in-process revenue contract amortization that was recognized in revenue in late 2015 and fully amortized in the first quarter of 2016;
|
|
•
|
an increase of $15.8 million due to increased revenue days during 2016 due to fewer net off-hire days in 2016 and an additional revenue day as 2016 is a leap year;
|
|
•
|
an increase of $9.6 million due to higher rates earned from out-chartered Aframax tankers during 2016;
|
|
•
|
an increase of $4.4 million due to higher commissions and management fees earned by TTOL from the management of external vessels trading in the RSAs and bunker rebates;
|
|
•
|
a net increase of $4.4 million due to results from the ship-to-ship transfer business which Teekay Tankers acquired during the third quarter of 2015; and
|
|
•
|
a net increase of $3.8 million due to lower pool management fees, commissions, off-hire bunker and other expenses in 2016 compared to 2015, due primarily to lower average TCE rates.
|
|
•
|
a decrease of $3.8 million due to lower equity earnings from TIL resulting from overall lower realized average spot rates earned in 2016 compared to 2015, partially offset by an increase resulting from our increased ownership interest in TIL to 11.3% in 2016 as compared to 10.2% in 2015; and
|
|
•
|
a decrease of $1.2 million due to the winding down of operations of the Gemini Tankers L.L.C. joint venture in 2015;
|
|
•
|
an increase of $1.1 million due to higher equity earnings from our High-Q Investment Ltd (or
High-Q
) joint venture primarily resulting from profit share recognized in the second quarter of 2016 as VLCC rates averaged above certain thresholds, triggering a profit sharing with the customer.
|
|
|
|
Offshore
Production
|
|
Conventional
Tankers
|
|
Other and
Corporate G&A
|
|
Teekay Parent
Total
|
||||||||||||||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
|
231,435
|
|
|
277,842
|
|
|
32,967
|
|
|
65,777
|
|
|
76,111
|
|
|
75,547
|
|
|
340,513
|
|
|
419,166
|
|
|
Voyage expenses
|
|
(269
|
)
|
|
(36
|
)
|
|
(287
|
)
|
|
(763
|
)
|
|
(2,879
|
)
|
|
(808
|
)
|
|
(3,435
|
)
|
|
(1,607
|
)
|
|
Net revenues
|
|
231,166
|
|
|
277,806
|
|
|
32,680
|
|
|
65,014
|
|
|
73,232
|
|
|
74,739
|
|
|
337,078
|
|
|
417,559
|
|
|
Vessel operating expenses
|
|
(159,084
|
)
|
|
(200,338
|
)
|
|
(10,468
|
)
|
|
(16,051
|
)
|
|
(26,576
|
)
|
|
(24,294
|
)
|
|
(196,128
|
)
|
|
(240,683
|
)
|
|
Time-charter hire expense
|
|
(33,366
|
)
|
|
(29,978
|
)
|
|
(23,166
|
)
|
|
(38,991
|
)
|
|
(48,452
|
)
|
|
(44,448
|
)
|
|
(104,984
|
)
|
|
(113,417
|
)
|
|
Depreciation and amortization
|
|
(70,855
|
)
|
|
(69,508
|
)
|
|
(1,717
|
)
|
|
(2,852
|
)
|
|
449
|
|
|
451
|
|
|
(72,123
|
)
|
|
(71,909
|
)
|
|
General and administrative expenses
(1)
|
|
(14,099
|
)
|
|
(17,261
|
)
|
|
(809
|
)
|
|
(2,136
|
)
|
|
(10,707
|
)
|
|
1,221
|
|
|
(25,615
|
)
|
|
(18,176
|
)
|
|
Net loss on sale of vessels and
equipment
|
|
(110
|
)
|
|
(948
|
)
|
|
(12,487
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,597
|
)
|
|
(948
|
)
|
|
Restructuring charges
|
|
(1,962
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,165
|
)
|
|
(2,654
|
)
|
|
(22,127
|
)
|
|
(2,654
|
)
|
|
(Loss) income from vessel operations
|
|
(48,310
|
)
|
|
(40,227
|
)
|
|
(15,967
|
)
|
|
4,984
|
|
|
(32,219
|
)
|
|
5,015
|
|
|
(96,496
|
)
|
|
(30,228
|
)
|
|
Equity (loss) income
|
|
(575
|
)
|
|
(12,196
|
)
|
|
132
|
|
|
12,797
|
|
|
(1,838
|
)
|
|
(1,101
|
)
|
|
(2,281
|
)
|
|
(500
|
)
|
|
Calendar-Ship-Days
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
FPSO Units
|
|
1,098
|
|
|
1,095
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,098
|
|
|
1,095
|
|
|
Conventional Tankers
|
|
—
|
|
|
—
|
|
|
1,278
|
|
|
2,516
|
|
|
—
|
|
|
—
|
|
|
1,278
|
|
|
2,516
|
|
|
Gas carriers
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
732
|
|
|
730
|
|
|
732
|
|
|
730
|
|
|
FSO Units
|
|
366
|
|
|
365
|
|
|
—
|
|
|
—
|
|
|
732
|
|
|
730
|
|
|
1,098
|
|
|
1,095
|
|
|
Shuttle Tankers
|
|
732
|
|
|
730
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
732
|
|
|
730
|
|
|
Bunker Barges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
672
|
|
|
200
|
|
|
672
|
|
|
200
|
|
|
(1)
|
Includes direct general and administrative expenses and indirect general and administrative expenses allocated to offshore production, conventional tankers and other and corporate G&A based on estimated use of corporate resources.
|
|
(2)
|
Apart from three FPSO units and one conventional tanker, all remaining calendar-ship-days presented relate to in-chartered days.
|
|
•
|
an increase in loss of $13.7 million related to the
Petrojarl Banff
FPSO unit as a result of off-hire in the first quarter of 2016 and higher repairs and maintenance costs due to the temporary loss of two mooring lines in the first quarter of 2016;
|
|
•
|
an increase in loss of $5.5 million related to the
Hummingbird
FPSO primarily due to the contract amendment described above that took effect on July 1, 2016, partially offset by lower operating expenses in 2016; and
|
|
•
|
an increase in loss of $2.0 million due to restructuring charges primarily relating to the reorganization of the Company's FPSO business in 2016;
|
|
•
|
a decrease in loss of $9.1 million primarily due to legal costs incurred in 2015 relating to repairs and upgrades to the
Petrojarl Banff
FPSO after the storm event in December 2011, and cost-saving initiatives in 2016; and
|
|
•
|
a decrease in loss of $4.8 million primarily related to the
Petrojarl Foinaven
FPSO, primarily due to the shutdown of the unit in 2015 for maintenance and lower operating costs in 2016.
|
|
•
|
a decrease in income of $12.5 million due to the write-down in 2016 of one VLCC to its agreed sales price;
|
|
•
|
a decrease in income of $5.8 million due to lower average realized TCE rates in 2016 compared to 2015;
|
|
•
|
a net decrease in income of $5.7 million due to cancellation fees paid by Teekay Parent to Teekay Offshore in 2016 and 2015 related to the termination of the time-charter contracts of two Aframax tankers, partially offset by cancellations paid to Teekay Parent from Teekay Offshore and Teekay Tankers in 2015 related to the termination of bareboat contracts of two Aframax tankers; and
|
|
•
|
a decrease in income of $2.6 million due to a higher time-charter hire rate for an Aframax in-charter in the first quarter of 2016;
|
|
•
|
a net increase in income of $4.0 million due to lower vessel operating expenses from the termination of bareboat contracts of two Aframax tankers that Teekay Parent in-chartered from Teekay Offshore and the sale of the VLCC and lower time-charter hire expense from the redeliveries of three in-chartered conventional tankers to Teekay Offshore and Teekay Tankers, partially offset by the loss of revenue due to the redeliveries and sale of those tankers; and
|
|
•
|
an increase in income of $2.0 million due to a distribution received from the Gemini Pool in 2016.
|
|
•
|
an increase in loss of $32.8 million primarily due to lower revenues earned as a result of the terminations of time charters and the lay-up of the
Arctic Spirit
and
Polar Spirit
LNG carriers in 2016;
|
|
•
|
an increase in loss of $13.9 million due to business development fees received from Teekay Offshore in 2015 in respect of the
Petrojarl Knarr
FPSO unit, the
Arendal Spirit
UMS and the six on-the-water, long distance towing and offshore installation vessels;
|
|
•
|
an increase in loss of $2.7 million primarily due to office closure costs and seafarers' severance amounts relating to tug businesses in Western Australia in 2016; and
|
|
•
|
an increase in loss of $1.6 million due to fees received from TIL in 2015 for our arrangement of the acquisition of certain of its vessels, partially offset by fees received relating to the sale of two vessels in 2016;
|
|
•
|
a decrease in loss of $9.4 million primarily due to earnings generated on technical, crew and commercial management services provided for an increased fleet size in 2016; and
|
|
•
|
a decrease in loss of $5.4 million primarily due to lower restructuring charges relating to the reorganization of our marine operations and corporate services in 2015, and lower general and administrative expenses as a result of cost saving initiatives in 2016.
|
|
|
Year ended December 31,
|
||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
2016
|
|
2015
|
||
|
Revenues
|
1,152,390
|
|
|
1,229,413
|
|
|
Voyage expenses
|
(80,750
|
)
|
|
(98,006
|
)
|
|
Net revenues
|
1,071,640
|
|
|
1,131,407
|
|
|
Vessel operating expenses
|
(364,441
|
)
|
|
(378,480
|
)
|
|
Time-charter hire expense
|
(75,485
|
)
|
|
(51,750
|
)
|
|
Depreciation and amortization
|
(300,011
|
)
|
|
(274,599
|
)
|
|
General and administrative expenses
|
(56,122
|
)
|
|
(72,613
|
)
|
|
Asset impairments and gain on sale of
vessels
|
(40,079
|
)
|
|
(69,998
|
)
|
|
Restructuring charges
|
(4,649
|
)
|
|
(568
|
)
|
|
Income from vessel operations
|
230,853
|
|
|
283,399
|
|
|
Equity income
|
17,933
|
|
|
7,672
|
|
|
Calendar-Ship-Days
(1)
|
|
|
|
||
|
FPSO units
|
2,196
|
|
|
2,122
|
|
|
Shuttle Tankers
|
11,913
|
|
|
12,319
|
|
|
FSO units
|
2,562
|
|
|
2,395
|
|
|
UMS
|
366
|
|
|
318
|
|
|
Towage vessels
|
2,307
|
|
|
1,606
|
|
|
Conventional Tankers
|
732
|
|
|
1,432
|
|
|
(1)
|
Calendar-ship-days presented relate to owned and in-chartered consolidated vessels.
|
|
•
|
a decrease of $46.6 million for the
Petrojarl Varg
FPSO unit, due to the termination of the charter contract by Repsol effective at the end of July 2016, partially offset by lower vessel operating expenses as the unit is now in layup;
|
|
•
|
a decrease of $4.4 million relating to the restructuring costs associated with the reorganization of the FPSO business to create better alignment with the offshore operations and resulting in a lower cost organization going forward; and
|
|
•
|
a decrease of $2.9 million relating to the Voyageur Spirit FPSO unit due to a lower production bonus earned in 2016 compared to 2015, partially offset by lower repair and maintenance costs reimbursed by the charterer in 2016;
|
|
•
|
an increase of $28.2 million due to the
Petrojarl Knarr
FPSO unit commencing operations on March 9, 2015; and
|
|
•
|
an increase of $1.9 million for the
Rio das Ostras
FPSO unit
,
primarily due to higher incentive compensation and a bonus earned from the charterer of the unit for unused maintenance days under the service contract during 2016.
|
|
•
|
a decrease of $22.7 million due to the expiration in April 2015 of a long-term contract at the Heidrun field serviced by Teekay Offshore's CoA fleet;
|
|
•
|
a decrease of $19.5 million due to higher depreciation expense related to the change in the estimated useful life of the shuttle component for all shuttle tankers from 25 to 20 years, the accelerated amortization of the tanker component for eight older shuttle tankers commencing the first quarter of 2016, partially offset by a write-down of the carrying values of seven shuttle tankers during 2015, and the
Navion Europ
a shuttle tanker being fully amortized during the second quarter of 2015;
|
|
•
|
a decrease of $17.9 million due to the redelivery of two shuttle tankers to Teekay Offshore in April 2015 and June 2016, respectively, as they completed their time-charter-out agreement;
|
|
•
|
a decrease of $9.7 million due to fewer opportunities to trade excess shuttle tanker capacity in the conventional tanker spot market;
|
|
•
|
a decrease of $5.2 million due to the in-chartering of the
Grena Knutsen
starting September 2016; and
|
|
•
|
a decrease of $4.2 million related to higher repair and maintenance activities on the
Navion Anglia
shuttle tanker to prepare the vessel to trade in Teekay Offshore's CoA fleet in the North Sea as the vessel was redelivered to Teekay Offshore in June 2016 due to the completion of its time-charter-out agreement in Brazil;
|
|
•
|
an increase of $69.7 million due to a write-down of shuttle tankers of $66.7 million in 2015 and $6.7 million gains on the sales of vessels in 2016, partially offset by a write-down of a shuttle tanker of $2.1 million in 2016 and a $1.6 million gain on the sale of a shuttle tanker in 2016;
|
|
•
|
an increase of $15.9 million due to an increase in rates as provided in certain contracts in Teekay Offshore's time-chartered-out fleet and an increase in revenues in Teekay Offshore's CoA fleet due to higher average rates and higher fleet utilization;
|
|
•
|
an increase of $10.8 million due to an increase in net revenues from the commencement of the East Coast of Canada contract in June 2015, partially offset by lower reimbursable expenses in relation to this contract and the in-chartering of three shuttle tankers for this contract, one of which was redelivered by Teekay Offshore in August 2015 and was replaced by Teekay's own shuttle tanker, the
Navion Hispania
;
|
|
•
|
an increase of $4.0 million due to the redeliveries by Teekay Offshore of the
Grena Knutsen
and
Aberdeen
shuttle tankers in June 2015 and December 2016, respectively, partially offset by increased spot in-chartering of shuttle tankers in 2016; and
|
|
•
|
an increase of $3.2 million due to lower shuttle tanker operating expenses due to lower fleet and onshore overhead mainly related to lower crew training costs in 2016, and the strengthening of the U.S. Dollar against the Norwegian Kroner, Euro and Brazilian Real, partially offset by higher crew costs relating to a change in crew composition.
|
|
•
|
an increase of $5.6 million due a reduction in operating expenses and amortization expense due to the commencement of the FSO conversion of the
Randgrid
in June 2015;
|
|
•
|
an increase of $4.0 million due to the
Navion Europa
shuttle tanker acting as a substitute vessel while the
Apollo Spirit
FSO unit was undergoing a dry dock in the third quarter of 2016; and
|
|
•
|
an increase of $2.5 million due to lower depreciation expense due to dry-dock costs for the
Navion Saga
shuttle tanker being fully depreciated during the fourth quarter of 2015.
|
|
•
|
a decrease of $55.6 million relating to the UMS fleet, primarily due to the write-downs relating to the cancellation of the two UMS newbuilding contracts, an increase in spare parts and consumables in 2016 due to these costs being covered under warranty during 2015, and lower revenues due to the unit being off-hire from mid-April 2016 until early-July 2016 due to damage suffered to the gangway and the suspension of charter hire payments since early-November 2016 due to an operational review being conducted by the charterer; and
|
|
•
|
a decrease of $2.9 million due to higher depreciation expense related to the commencement of the charter contract of the
Arendal Spirit
UMS in June 2015.
|
|
•
|
a decrease of $8.7 million relating to the towage fleet primarily due to a decrease in rates and utilization of the towing and offshore installation vessels due to volatility in the offshore market, an increase in operating expenses due to the delivery of the
ALP Striker
in September 2016, an increase in repairs and maintenance expenses due to engine overhauls on the
ALP Winger
and
ALP Centre
during the first quarter of 2016, and an increase in crew costs compared to 2015 due to higher crew levels, partially offset by a more cost-efficient crew composition in 2016; and
|
|
•
|
a decrease of $3.7 million due to higher depreciation expense related to the acquisition of the six towing and offshore installation vessels during 2015.
|
|
•
|
a net decrease of $10.7 million in 2016 due to the sale of the
Kilimanjaro Spirit
and
Fuji Spirit
in March 2016, and the subsequent in-chartering of the
Blue Power
and
Blue Pride
; and
|
|
•
|
a decrease of $5.4 million for 2016 due to the sale of the
Explorer Spirit
and
Navigator Spirit
in December 2015.
|
|
•
|
an increase of $5.8 million relating to a $4.0 million termination fee received from Teekay due to the early termination of the time-charter-out contract for the
Kilimanjaro
Spirit
in March 2016 and net termination fees of $1.8 million paid to Teekay due to the early terminations of bareboat and time-charter contracts for the S
PT Explorer, Navigator Spirit
, and
Fuji Spirit
in December 2015; and
|
|
•
|
an increase of $3.9 million due to a write-down of two conventional tankers in 2015.
|
|
•
|
an increase of $13.2 million due to lower general and administrative expenses from lower management fees relating to Teekay Offshore's shuttle tanker and FSO fleets primarily from cost saving initiatives, and a decrease in development fees to Teekay of $4.2 million in connection with Teekay Offshore's acquisition of six long-distance towing and offshore installation vessels and the
Arendal Spirit
UMS in 2015, partially offset by an increase in management fees due to the commencement of the charter contract of the
Arendal Spirit
in June 2015; and
|
|
•
|
an increase of $2.6 million due to lower general and administrative expenses due to (a) a decrease in business development fees paid to Teekay in 2016 compared to 2015 of $9.7 million in connection with the 2015 acquisition for the
Petrojarl Knarr
FPSO and (b) the redelivery and lay up of the
Petrojarl Varg
FPSO unit in 2016, partially offset by the increase in general and administration expenses as a result of the acquisition of the
Petrojarl Knarr
FPSO unit in July 2015.
|
|
|
|
Year Ended December 31,
|
|
|
|||||
|
(in thousands of U.S. dollars, except percentages)
|
|
2016
|
|
2015
|
|
% Change
|
|||
|
Interest expense
|
|
(282,966
|
)
|
|
(242,469
|
)
|
|
16.7
|
|
|
Interest income
|
|
4,821
|
|
|
5,988
|
|
|
(19.5
|
)
|
|
Realized and unrealized loss on non-designated derivative instruments
|
|
(35,091
|
)
|
|
(102,200
|
)
|
|
(65.7
|
)
|
|
Foreign exchange loss
|
|
(6,548
|
)
|
|
(2,195
|
)
|
|
198.3
|
|
|
Other (loss) income
|
|
(39,013
|
)
|
|
1,566
|
|
|
(2,591.3
|
)
|
|
Income tax (expense) recovery
|
|
(24,468
|
)
|
|
16,767
|
|
|
(245.9
|
)
|
|
•
|
an increase of $12.4 million due to additional interest incurred by Teekay Tankers to finance the acquisition of the 12 modern Suezmax tankers which were acquired in the third quarter of 2015;
|
|
•
|
an increase of $12.1 million relating to interest incurred on the obligations related to capital leases for the
Creole Spirit
and
Oak Spirit
commencing upon their deliveries in February 2016 and July 2016, respectively;
|
|
•
|
an increase of $10.8 million primarily due to the additional issuance of $200 million of Teekay Parent's 8.5% senior unsecured notes in November 2015, partially offset by reductions in Teekay Parent's equity margin revolving credit facility and loan facility secured by three FPSO units, and the maturity of Teekay Parent's Norwegian Kroner (or
NOK
) bonds in October 2015;
|
|
•
|
an increase of $9.2 million due to the interest expense associated with the
Petrojarl Knarr
FPSO unit commencing operations in March 2015;
|
|
•
|
an increase of $3.4 million due to interest expense relating to Teekay Offshore's second UMS newbuilding up until its construction contract cancellation in late-June 2016; and
|
|
•
|
an increase of $2.1 million due to an increase in LIBOR on floating-rate debt, net of debt repayments during 2016 and 2015;
|
|
•
|
a decrease of $5.2 million due to an increase in capitalized interest on Teekay Offshore's newbuildings, conversion and upgrade projects; and
|
|
•
|
a decrease of $3.0 million due to the maturity of Teekay Offshore's NOK 500 million senior unsecured bond in January 2016.
|
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
||
|
Realized (losses) gains relating to:
|
|
|
|
||
|
Interest rate swap agreements
|
(87,320
|
)
|
|
(108,036
|
)
|
|
Interest rate swap agreement terminations
|
(8,140
|
)
|
|
(10,876
|
)
|
|
Foreign currency forward contracts
|
(11,186
|
)
|
|
(21,607
|
)
|
|
Time charter swap agreement
|
2,154
|
|
|
—
|
|
|
|
(104,492
|
)
|
|
(140,519
|
)
|
|
Unrealized gains (losses) relating to:
|
|
|
|
||
|
Interest rate swap agreements
|
62,446
|
|
|
37,723
|
|
|
Foreign currency forward contracts
|
15,833
|
|
|
(418
|
)
|
|
Stock purchase warrants
|
(9,753
|
)
|
|
1,014
|
|
|
Time charter swap agreement
|
875
|
|
|
—
|
|
|
|
69,401
|
|
|
38,319
|
|
|
Total realized and unrealized (losses) gains on derivative instruments
|
(35,091
|
)
|
|
(102,200
|
)
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Net operating cash flows
|
|
513,745
|
|
|
620,783
|
|
|
775,832
|
|
|
Net financing cash flows
|
|
417,884
|
|
|
(200,662
|
)
|
|
918,934
|
|
|
Net investing cash flows
|
|
(1,054,171
|
)
|
|
(530,519
|
)
|
|
(1,823,278
|
)
|
|
|
|
Total
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Beyond
2022
|
|||||||
|
|
|
In millions of U.S. Dollars
|
|||||||||||||||||||
|
Teekay LNG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bond repayments
(1) (2)
|
|
377.9
|
|
|
109.7
|
|
|
—
|
|
|
121.9
|
|
|
146.3
|
|
|
—
|
|
|
—
|
|
|
Scheduled repayments of long-term debt
(1) (3)
|
|
508.6
|
|
|
114.0
|
|
|
83.9
|
|
|
78.8
|
|
|
45.1
|
|
|
64.8
|
|
|
122.0
|
|
|
Repayments on maturity of long-term debt
(1) (3)
|
|
923.9
|
|
|
331.7
|
|
|
—
|
|
|
158.8
|
|
|
155.3
|
|
|
80.0
|
|
|
198.1
|
|
|
Scheduled repayments of obligations related to capital leases
(4)
|
|
1,442.8
|
|
|
162.7
|
|
|
119.6
|
|
|
118.9
|
|
|
117.9
|
|
|
117.1
|
|
|
806.6
|
|
|
Commitments under operating leases
(5)
|
|
268.7
|
|
|
23.8
|
|
|
23.9
|
|
|
23.9
|
|
|
23.9
|
|
|
23.9
|
|
|
149.3
|
|
|
Newbuildings installments/shipbuilding supervision
(6)
|
|
1,891.0
|
|
|
1,125.0
|
|
|
566.8
|
|
|
199.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
5,412.9
|
|
|
1,866.9
|
|
|
794.2
|
|
|
701.5
|
|
|
488.5
|
|
|
285.8
|
|
|
1,276.0
|
|
|
Teekay Tankers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Scheduled repayments of long-term debt
(7)
|
|
435.7
|
|
|
103.4
|
|
|
105.7
|
|
|
131.9
|
|
|
72.1
|
|
|
22.6
|
|
|
—
|
|
|
Repayments on maturity of long-term debt
(7)
|
|
527.5
|
|
|
63.8
|
|
|
—
|
|
|
—
|
|
|
330.8
|
|
|
132.9
|
|
|
—
|
|
|
Scheduled repayments of obligations related to
capital leases
(8)
|
|
148.9
|
|
|
7.2
|
|
|
7.7
|
|
|
8.2
|
|
|
8.7
|
|
|
9.3
|
|
|
107.8
|
|
|
Chartered-in vessels (operating leases)
|
|
29.7
|
|
|
11.7
|
|
|
8.3
|
|
|
8.3
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
|
|
1,141.8
|
|
|
186.1
|
|
|
121.7
|
|
|
148.4
|
|
|
413.0
|
|
|
164.8
|
|
|
107.8
|
|
|
Teekay Parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bond repayments
(9)
|
|
592.7
|
|
|
—
|
|
|
—
|
|
|
592.7
|
|
|
|
|
|
—
|
|
|
—
|
|
|
Scheduled repayments of long-term debt
(9)
|
|
53.3
|
|
|
53.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Repayments on maturity of long-term debt
(9)
|
|
30.0
|
|
|
30.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Chartered-in vessels (operating leases)
(10)
|
|
248.2
|
|
|
57.0
|
|
|
54.4
|
|
|
49.0
|
|
|
53.1
|
|
|
20.0
|
|
|
14.7
|
|
|
Asset retirement obligation
|
|
27.1
|
|
|
27.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
951.3
|
|
|
167.4
|
|
|
54.4
|
|
|
641.7
|
|
|
53.1
|
|
|
20.0
|
|
|
14.7
|
|
|
Total
|
|
7,506.0
|
|
|
2,220.4
|
|
|
970.3
|
|
|
1,491.6
|
|
|
954.6
|
|
|
470.6
|
|
|
1,398.5
|
|
|
(1)
|
Euro-denominated and NOK-denominated obligations are presented in U.S. Dollars and have been converted using the prevailing exchange rate as of
December 31, 2017
.
|
|
(2)
|
Excludes expected interest payments of
$18.3 million
(
2018
),
$15.5 million
(
2019
),
$12.7 million
(
2020
) and
$5.0 million
(
2021
). Expected interest payments are based on NIBOR at
December 31, 2017
, plus margins that range up to
7.72%
, as well as the prevailing U.S. Dollar/NOK exchange rate as of
December 31, 2017
. The expected interest payments do not reflect the effect of the related cross currency swaps that Teekay LNG has used as an economic hedge of its foreign exchange and interest rate exposure associated with its NOK-denominated long-term debt.
|
|
(3)
|
Excludes expected interest payments of
$33.6 million
(
2018
),
$26.8 million
(
2019
),
$21.8 million
(
2020
),
$15.4 million
(
2021
),
$11.4 million
(
2022
) and
$28.3 million
(beyond
2022
). Expected interest payments give effect to the refinancing completed in November 2017 of one of Teekay LNG's revolving credit facilities and are based on LIBOR or EURIBOR at
December 31, 2017
, plus margins on debt that has been drawn that range up to
3.25%
(variable-rate loans), as well as the prevailing U.S. Dollar/Euro exchange rate as of
December 31, 2017
. The expected interest payments do not reflect the effect of related interest rate swaps or swaptions that Teekay LNG has used as an economic hedge of certain of its variable-rate debt. The repayment amounts reflect the November 2017 refinancing.
|
|
(4)
|
Includes, in addition to lease payments, amounts Teekay LNG may be or is required to pay to purchase the leased vessels at the end of their respective lease terms. For two of Teekay LNG's 10 obligations related to capital leases, the lessor has the option to sell two Suezmax tankers to Teekay LNG at any time during the remaining lease terms; however, in this table Teekay LNG has assumed the lessor will not exercise its right to sell the two Suezmax tankers to it until after the lease terms expire, which is during 2018. The purchase price for any Suezmax tanker Teekay LNG is required to purchase would be based on the unamortized portion of the vessel construction financing costs for the vessels, which are included in the table above. We expect Teekay LNG to satisfy any such purchase price by assuming the existing vessel financing, although it may be required to obtain separate debt or equity financing to complete any purchases if the lenders do not consent to its assuming the financing obligations.
|
|
(5)
|
Teekay LNG has corresponding leases whereby it is the lessor and expects to receive approximately
$239.1 million
under those leases from
2018
to 2029.
|
|
(6)
|
As of
December 31, 2017
, Teekay LNG has agreements for the construction of six wholly-owned LNG carrier newbuildings, of which the estimated remaining costs for these newbuildings totaled
$804.5 million
, including estimated interest and construction supervision fees. Teekay LNG has secured
$681 million
of financing related to the commitments for five of the six LNG carrier newbuildings included in the table above.
|
|
(7)
|
Excludes all expected interest payments of $31.7 million (2018), $27.5 million (2019), $23.3 million (2020), $13.9 million (2021) and $3.4 million (2022). Expected interest payments are based on the existing interest rates for fixed-rate loans of 5.4% and existing interest rates for variable-rate loans at LIBOR plus margins that range from 0.30% to 2.75% at
December 31, 2017
. The expected interest payments do not reflect the effect of related interest rate swaps that we have used to hedge certain of our floating-rate debt.
|
|
(8)
|
Excludes imputed interest payments of $9.0 million (2018), $8.5 million (2019), $8.1 million (2020), $7.5 million (2021), $7.0 million (2022) and $29.1 million (thereafter).
|
|
(9)
|
Excludes expected interest payments of $52.7 million (2018), $50.4 million (2019), and $25.2 million (2020). Expected interest payments are based on the existing interest rate for a fixed-rate loan at 8.5% and existing interest rates for variable-rate loans that are based on LIBOR plus margins which ranged between 3.95% and 4.0% as at
December 31, 2017
. The expected interest payments do not reflect the effect of related interest rate swaps that Teekay Parent uses as an economic hedge of certain of its variable rate debt.
|
|
(10)
|
Excludes internal time-charter-in commitments between Teekay Parent and its subsidiary, Teekay LNG.
|
|
(in thousands of U.S. dollars, except number of vessels)
Type of Vessel
|
|
Number of
Vessels
|
|
Market
Values
(1)
$
|
|
Carrying
Values
$
|
|||
|
FPSO Unit
(1)
|
|
1
|
|
|
179,000
|
|
|
195,854
|
|
|
Conventional Tanker Segment
(2)
|
|
11
|
|
|
153,500
|
|
|
293,088
|
|
|
Conventional Tanker Segment
(3)
|
|
28
|
|
|
717,076
|
|
|
1,222,499
|
|
|
Liquefied Gas Segment
(3)
|
|
8
|
|
|
226,402
|
|
|
325,125
|
|
|
(1)
|
Market values are based on second-hand market comparable values or using a depreciated replacement cost approach as at
December 31, 2017
. Since vessel values can be volatile, our estimates of market value may not be indicative of either the current or future prices we could obtain if we sold any of the vessels. In addition, the determination of estimated market values for our FPSO units may involve considerable judgment, given the illiquidity of the second-hand market for these types of vessels.
|
|
(2)
|
Undiscounted cash flows for these vessels are marginally greater than their carrying values.
|
|
(3)
|
Undiscounted cash flows for these vessels are significantly greater than their carrying values.
|
|
Item 6.
|
Directors, Senior Management and Employees
|
|
Name
|
|
Age
|
|
Position
|
|
C. Sean Day
|
|
68
|
|
Chairman Emeritus, Director
(1)
|
|
Peter S. Janson
|
|
70
|
|
Director
|
|
Rudolph Krediet
|
|
40
|
|
Director
(2)
|
|
Heidi Locke Simon
|
|
50
|
|
Director
(2)
|
|
Bjorn Moller
|
|
60
|
|
Director
|
|
Tore I. Sandvold
|
|
70
|
|
Director
|
|
Alan Semple
|
|
58
|
|
Director
|
|
David Schellenberg
|
|
54
|
|
Director
(2)
|
|
Bill Utt
|
|
60
|
|
Director
(3)
|
|
Arthur Bensler
|
|
60
|
|
Executive Vice President, Secretary and General Counsel
|
|
William Hung
|
|
46
|
|
Executive Vice President, Strategic Development
|
|
Kenneth Hvid
|
|
49
|
|
President and Chief Executive Officer
|
|
Mark Kremin
|
|
47
|
|
President and Chief Executive Officer, Teekay Gas Group Ltd.
|
|
Vincent Lok
|
|
49
|
|
Executive Vice President and Chief Financial Officer
|
|
Kevin Mackay
|
|
49
|
|
President and Chief Executive Officer, Teekay Tankers Ltd.
|
|
Ingvild Saether
|
|
49
|
|
President and Chief Executive Officer, Teekay Offshore Group Ltd.
|
|
•
|
the integrity of our consolidated financial statements;
|
|
•
|
our compliance with legal and regulatory requirements;
|
|
•
|
the independent auditors’ qualifications and independence; and
|
|
•
|
the performance of our internal audit function and independent auditors.
|
|
•
|
reviews and approves corporate goals and objectives relevant to the Chief Executive Officer’s compensation, evaluates the Chief Executive Officer’s performance in light of these goals and objectives, and determines the Chief Executive Officer’s compensation;
|
|
•
|
reviews and approves the evaluation process and compensation structure for executive officers, other than the Chief Executive Officer, evaluates their performance and sets their compensation based on this evaluation;
|
|
•
|
reviews and makes recommendations to the Board regarding compensation for directors;
|
|
•
|
establishes and administers long-term incentive compensation and equity-based plans; and
|
|
•
|
oversees our other compensation plans, policies and programs.
|
|
•
|
identifies individuals qualified to become Board members;
|
|
•
|
selects and recommends to the Board director and committee member candidates;
|
|
•
|
develops and recommends to the Board corporate governance principles and policies applicable to us, monitors compliance with these principles and policies and recommends to the Board appropriate changes; and
|
|
•
|
oversees the evaluation of the Board and management.
|
|
Identity of Person or Group
|
|
Shares Owned
|
|
Percent of Class
|
|
All directors and executive officers as a group (17 persons)
(1)
|
|
1,643,955
2)
|
|
1.8%
(3)
|
|
(1)
|
Includes 1,037,486 shares of common stock subject to stock options exercisable as of March 1, 2018 under our equity incentive plans with a weighted-average exercise price of $31.27 that expire between March 7, 2018 and March 6, 2027. Excludes 693,101 shares of common stock subject to stock options that may become exercisable after March 1, 2018 under the plans with a weighted average exercise price of $11.20, that expire between March 9, 2025 and March 6, 2027. Excludes shares held by our largest shareholder, Resolute, whose ultimate parent is Path Spirit Limited (or
Path
), which is the trust protector for the trust that indirectly owns all of Resolute’s outstanding equity. Our Chairman, C. Sean Day, is engaged as a consultant to Kattegat Limited, the parent company of Resolute, to oversee its investments, including those in the Teekay group of companies. Another of our directors, Bjorn Moller, is a director of Kattegat Limited. Also excludes shares beneficially owned by our former Chief Executive Officer and an Executive Committee Member of Teekay Offshore Group Ltd., both whom retired on January 31, 2017.
|
|
(2)
|
Each director is expected to have acquired shares having a value of at least four times the value of the annual cash retainer paid to them for their Board service (excluding fees for Chair or Committee service) no later than March 1, 2018 or the fifth anniversary of the date on which the director joined the Board, whichever is later. In addition, each Executive Officer is expected to acquire shares of Teekay’s common stock equivalent in value to one to three times their annual base salary by 2018 or, for executive officers subsequently joining Teekay or achieving a position covered by the guidelines, within five years after the guidelines become applicable to them.
|
|
(3)
|
Based on a total of
89.1
million outstanding shares of our common stock as of
December 31, 2017
. Each director and Executive Officer beneficially owns less than 1% of the outstanding shares of common stock.
|
|
Item 7.
|
Major Shareholders and Certain Relationships and Related Party Transactions
|
|
Identity of Person or Group
|
|
Shares Owned
|
|
Percent of Class
(3)
|
|
Resolute Investments, Ltd.
(1)
|
|
31,936,012
|
|
31.9%
|
|
FMR L.L.C.
(2)
|
|
8,606,135
|
|
8.6%
|
|
(1)
|
Includes shared voting and shared dispositive power. The ultimate controlling person of Resolute is Path, which is the trust protector for the trust that indirectly owns all of Resolute’s outstanding equity. This information is based in part on the Schedule 13D/A (Amendment No. 8) filed by Resolute and Path with the SEC on January 29, 2018. Resolute’s beneficial ownership was
31.9%
on March 1, 2018, and 37.1% on March 1, 2017. One of our directors, C. Sean Day, is engaged as a consultant to Kattegat Limited, the parent company of Resolute, to oversee its investments, including those in the Teekay group of companies. Another of our directors, Bjorn Moller, is a director of Kattegat Limited.
|
|
(2)
|
Includes sole voting power and sole dispositive power. This information is based on the Schedule 13G filed by this investor with the SEC on February 13, 2018.
|
|
(3)
|
Based on a total of 100.3 million outstanding shares of our common stock as of March 1,
2018
.
|
|
•
|
first, 98% to all unitholders, pro rata, and 2% to the general partner, until each unitholder has received a total of $0.4625 per unit for that quarter;
|
|
•
|
second, 85% to all unitholders, and 15% to the general partner, until each unitholder has received a total of $0.5375 per unit for that quarter;
|
|
•
|
third, 75% to all unitholders, and 25% to the general partner, until each unitholder has received a total of $0.65; and
|
|
•
|
thereafter, 50% to all unitholders and 50% to the general partner.
|
|
•
|
first, 99.24% to all unitholders, pro rata, and 0.76%
(i)
to the general partner, until each unitholder has received a total of $0.4025 per unit for that quarter;
|
|
•
|
second, 86.24% to all unitholders, and 13.76% to the general partner, until each unitholder has received a total of $0.4375 per unit for that quarter;
|
|
•
|
third, 76.24% to all unitholders, and 23.76% to the general partner, until each unitholder has received a total of $0.525 per unit for that quarter; and
|
|
•
|
thereafter, 51.24% to all unitholders and 48.76% to the general partner.
|
|
•
|
Teekay Parent is obligated to offer to sell the
Petrojarl Foinaven
FPSO unit to Teekay Offshore, subject to approvals required from the charterer. The purchase price for the
Foinaven
FPSO unit would be its fair market value plus any additional tax or other similar costs to Teekay Petrojarl that would be required to transfer the FPSO unit to Teekay Offshore.
|
|
•
|
Teekay Parent owns the
Petrojarl Banff
and the
Hummingbird Spirit
FPSO units, which we will be obligated to offer to Teekay Offshore in the future under the omnibus agreement following the commencement of a charter contract with a firm period of greater than three years' duration (which is not currently the case).
|
|
•
|
During 2016 and 2015, one and four, respectively, of Teekay Offshore’s conventional tankers were chartered out to Teekay subsidiaries under long-term time charters. Two of Teekay Offshore’s shuttle tankers were chartered out to Teekay subsidiaries until March 31, 2017, under long-term bareboat charters, and as from April 1, 2017, have been chartered out to Teekay subsidiaries under long-term time charters. Pursuant to these charter contracts, Teekay Offshore earned revenues of $33.3 million, $30.6 million, and $53.8 million, respectively, for
2017
,
2016
, and
2015
.
|
|
•
|
During
2017
, three (three in
2016
and
2015
) of Teekay Offshore’s FSO units were chartered out to Teekay subsidiaries under long-term bareboat charters. Pursuant to these charter contracts, Teekay Offshore earned revenues of $16.2 million, $15.1 million, and $13.6 million, respectively, for
2017
,
2016
, and
2015
.
|
|
•
|
Since April 2008, Teekay has chartered in from Teekay LNG the LNG carriers
Arctic Spirit
and
Polar Spirit
under a fixed-rate time charter for a period of ten years, plus options exercisable by Teekay to extend up to an additional 15 years. During
2017
,
2016
, and
2015
, Teekay LNG earned revenues of $
36.4 million
, $37.3 million, and $35.9 million, respectively, under these time-charter contracts.
|
|
Item 8.
|
Financial Information
|
|
Item 9.
|
The Offer and Listing
|
|
Years Ended
|
|
Dec. 31,
2017
|
|
Dec. 31,
2016
|
|
Dec. 31,
2015
|
|
Dec. 31,
2014
|
|
Dec. 31,
2013
|
|
|
|
|
|
|
|
|
|
High
|
|
$11.77
|
|
$11.85
|
|
$51.39
|
|
$67.98
|
|
$48.13
|
|
|
|
|
|
|
|
|
|
Low
|
|
$5.14
|
|
$4.37
|
|
$6.65
|
|
$44.01
|
|
$32.49
|
|
|
|
|
|
|
|
|
|
Quarters Ended
|
|
Mar. 31,
2018
|
|
Dec. 31,
2017
|
|
Sept. 30,
2017
|
|
Jun. 30,
2017
|
|
Mar. 31,
2017
|
|
Dec. 31,
2016
|
|
Sept. 30,
2016
|
|
Jun. 30,
2016
|
|
Mar. 31,
2016
|
|
High
|
|
$10.90
|
|
$9.55
|
|
$10.25
|
|
$10.12
|
|
$11.77
|
|
$8.95
|
|
$8.22
|
|
$11.85
|
|
$10.23
|
|
Low
|
|
$7.37
|
|
$7.80
|
|
$6.35
|
|
$5.14
|
|
$8.21
|
|
$5.76
|
|
$5.45
|
|
$6.69
|
|
$4.37
|
|
Months Ended
|
|
Mar. 31,
2018 |
|
Feb. 28,
2018 |
|
Jan. 31,
2018 |
|
Dec. 31,
2017 |
|
Nov. 30,
2017 |
|
Oct. 31,
2017 |
|
|
|
|
|
|
|
High
|
|
$8.74
|
|
$8.38
|
|
$10.90
|
|
$9.55
|
|
$9.30
|
|
$9.25
|
|
|
|
|
|
|
|
Low
|
|
$7.52
|
|
$7.37
|
|
$8.15
|
|
$7.98
|
|
$7.93
|
|
$7.80
|
|
|
|
|
|
|
|
Item 10.
|
Additional Information
|
|
(a)
|
Agreement, dated August 23, 2006 for a $330,000,000 Secured Reducing Revolving Loan Facility among Teekay LNG Partners L.P., ING Bank N.V. and various other banks. Please read Note 7 to the Consolidated Financial Statements of Teekay Corporation included herein for a summary of certain contract terms relating to our loan facilities.
|
|
(b)
|
Agreement, dated November 28, 2007 for a $845,000,000 Secured Reducing Revolving Loan Facility among Teekay Corporation, Teekay Tankers Ltd., Nordea Bank Finland PLC and various other banks.
|
|
(c)
|
Annual Executive Bonus Plan.
|
|
(d)
|
Amended 2003 Equity Incentive Plan.
|
|
(e)
|
Amended 1995 Stock Option Plan.
|
|
(f)
|
Amended and Restated Rights Agreement, dated as of July 2, 2010, between Teekay Corporation and The Bank of New York, as Rights Agent.
|
|
(g)
|
Amended and Restated Omnibus Agreement dated as of December 19, 2006, among Teekay Corporation, Teekay GP L.L.C., Teekay LNG Partners L.P., Teekay LNG Operating L.L.C., Teekay Offshore GP L.L.C., Teekay Offshore Partners L.P., Teekay Offshore Operating GP. L.L.C. and Teekay Offshore Operating L.P. govern, among other things, when Teekay Corporation, Teekay LNG L.P. and Teekay
|
|
(h)
|
Indenture dated January 27, 2010 among Teekay Corporation and The Bank of New York Mellon Trust Company, N.A. for $450,000,000 8.5% Senior Unsecured Notes due 2020.
|
|
(i)
|
2013 Equity Incentive Plan.
|
|
(j)
|
Agreement, dated December 21, 2012 for a $200,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
|
(k)
|
Amendment Agreement, dated December 18, 2013 for a $300,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
|
(l)
|
Agreement, dated February 24, 2014 for a $815,000,000 Secure Term Loan Facility Agreement among Knarr L.L.C., Citibank, N.A. and others.
|
|
(m)
|
Agreement dated July 7, 2014; between Teekay LNG Operating L.L.C. and China LNG Shipping (Holdings) Limited to form TC LNG Shipping L.L.C. in connection with the Yamal LNG Project.
|
|
(n)
|
Agreement dated December 17, 2014, for a $450,000,000 secured loan facility between Nakilat Holdco L.L.C. and Qatar National Bank SAQ. The loan bears interest at LIBOR plus a margin of 1.85%. The facility requires quarterly repayments, with a bullet payment in 2026.
|
|
(o)
|
Amendment Agreement No. 2, dated December 19, 2014 for a $500,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
|
(p)
|
Amendment Agreement No. 3, dated October 5, 2015 for a $500,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
|
(q)
|
Amendment Agreement No. 4, dated December 17, 2015 for a $300,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
|
(r)
|
First Supplemental Indenture dated November 16, 2015 among Teekay Corporation and The Bank of New York Mellon Trust Company, N.A. for $200,000,000 8.5% Senior Unsecured Notes due 2021.
|
|
(s)
|
Agreement, dated July 31, 2015, among OOGTK Libra GmbH & Co KG, ABN AMRO Bank N.V. and various other banks for a $803,711,786.92 term loan due 2027.
|
|
(t)
|
Purchase Agreement, dated as of November 10, 2015, between Teekay Corporation and J.P. Morgan Securities LLC, for itself and on behalf of the several initial purchasers listed in Schedule 1 thereto.
|
|
(u)
|
Registration Rights Agreement, dated November 16, 2015 by and among Teekay Corporation and J.P. Morgan Securities LLC, for itself and as representative of the several initial purchasers listed in Schedule 1 thereto.
|
|
(v)
|
Secured Term Loan and Revolving Credit Facility Agreement dated January 8, 2016 between Teekay Tankers Ltd., Nordea Bank Finland PLC and various other banks, for a $894.4 million long-term debt facility, consisting of both a term loan and a revolving credit facility, which is scheduled to mature in January 2021.
|
|
(w)
|
Share Purchase Agreement, dated May 18, 2016, by and among Teekay Corporation and the purchasers named therein.
|
|
(x)
|
Registration Rights Agreement, dated June 29, 2016, by and among Teekay Corporation and the investors named therein.
|
|
(y)
|
Equity Distribution Agreement, dated September 9, 2016, between Teekay Corporation and Citigroup Global Markets Inc.
|
|
(z)
|
Warrant Agreement dated September 25, 2017, between Teekay Offshore Partners L.P. and Teekay Shipping Limited
|
|
(aa)
|
Second Amended and Restated Limited Liability Company Agreement of Teekay Offshore GP L.L.C., dated September 25, 2017, by and between Teekay Holdings Limited and Brookfield TK TOGP L.P.
|
|
(ab)
|
Registration Rights Agreement, dated September 25, 2017, by and between Teekay Offshore Partners L.P., Teekay Corporation and Brookfield TK TOLP L.P.
|
|
(ac)
|
Investment Agreement, dated July 26, 2017, between Teekay Offshore Partners L.P. and Teekay Holdings Limited
|
|
(ad)
|
Purchase Agreement, dated July 26, 2017, between Teekay Holdings Limited and Brookfield TK TOGP L.P.
|
|
(ae)
|
Amended and Restated Subordinate Promissory Note, dated July 26, 2017, by and between Teekay Offshore Partners L.P., Teekay Corporation and Brookfield TK TOLP L.P.
|
|
(af)
|
Master Services Agreement, dated September 25, 2017, by and between Teekay Corporation, Teekay Offshore Partners L.P. and Brookfield TK TOLP L.P.
|
|
(ag)
|
Trademark License Agreement, dated September 25, 2017, by and between Teekay Corporation and Teekay Offshore Partners L.P.
|
|
(ah)
|
Indenture dated as of January 26, 2018 between Teekay Corporation and The Bank of New York Mellon, as Trustee
.
|
|
(ai)
|
Underwriting
Agreement, dated January 24, 2018, by and between Teekay Corporation, Morgan Stanley & Co. LLC, and J.P. Morgan Securities LLC, acting on behalf of themselves and on behalf of the several purchases listed on Schedule I thereto.
|
|
(aj)
|
Purchase
Agreement, dated January 24, 2018, by and between Teekay Corporation, Morgan Stanley & Co. LLC, and J.P. Morgan Securities LLC, acting on behalf of themselves and on behalf of the several purchases listed on Schedule I thereto.
|
|
•
|
dealers in securities or currencies,
|
|
•
|
traders in securities that have elected the mark-to-market method of accounting for their securities,
|
|
•
|
persons whose functional currency is not the U.S. dollar,
|
|
•
|
persons holding our common stock as part of a hedge, straddle, conversion or other “synthetic security” or integrated transaction,
|
|
•
|
certain U.S. expatriates,
|
|
•
|
financial institutions,
|
|
•
|
insurance companies,
|
|
•
|
persons subject to the alternative minimum tax,
|
|
•
|
persons that actually or under applicable constructive ownership rules own 10% or more of our common stock (by vote or value); and
|
|
•
|
entities that are tax-exempt for U.S. federal income tax purposes.
|
|
•
|
the excess distribution or gain would be allocated ratably over the Non-Electing Holder’s aggregate holding period for our common stock;
|
|
•
|
the amount allocated to the current taxable year and any taxable year prior to the taxable year we were first treated as a PFIC with respect to the Non-Electing Holder would be taxed as ordinary income in the current taxable year;
|
|
•
|
the amount allocated to each of the other taxable years would be subject to U.S. federal income tax at the highest rate of tax in effect for the applicable class of taxpayer for that year; and
|
|
•
|
an interest charge for the deemed deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
|
•
|
fails to timely provide an accurate taxpayer identification number;
|
|
•
|
is notified by the IRS that it has failed to report all interest or distributions required to be shown on its U.S. federal income tax returns; or
|
|
•
|
in certain circumstances, fails to comply with applicable certification requirements.
|
|
Item 11.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
Contract Amount
in Foreign
Currency
|
|
Average
Forward Rate
(1)
|
|
Fair Value /
Carrying Amount
of Asset
$
|
|
Expected Maturity
|
||||
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
2018
$
|
|||||||
|
Norwegian Kroner
|
|
100,000
|
|
|
8.23
|
|
|
81
|
|
|
12,153
|
|
|
(1)
|
Average forward rate represents the contractual amount of foreign currency one U.S. Dollar will buy.
|
|
Notional
Amount
NOK
(1)
|
|
Notional
Amount
USD
(1)
|
|
Floating Rate Receivable
|
|
Fixed
Rate
Payable
|
|
|
|
|
||
|
Reference
Rate
|
|
Margin
|
|
Fair Value
(1)
$
|
|
Remaining
Term (years)
|
||||||
|
900,000
|
|
150,000
|
|
NIBOR
|
|
4.35%
|
|
6.43%
|
|
(41,664)
|
|
0.7
|
|
1,000,000
|
|
134,000
|
|
NIBOR
|
|
3.70%
|
|
5.92%
|
|
(12,553)
|
|
2.4
|
|
1,200,000
|
|
146,500
|
|
NIBOR
|
|
6.00%
|
|
7.72%
|
|
3,758
|
|
3.8
|
|
|
|
|
|
|
|
|
|
|
|
(50,459)
|
|
|
|
(1)
|
In thousands of Norwegian Kroner and U.S. Dollars.
|
|
|
|
|
|
|
|
Expected Maturity Date
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
|
Fair Value
Asset /
(Liability)
|
|
Rate
(1)
|
|||||||||
|
|
|
(in millions of U.S. dollars)
|
|||||||||||||||||||||||||
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Variable Rate ($U.S.)
(2)
|
|
543.8
|
|
|
169.3
|
|
|
338.6
|
|
|
554.3
|
|
|
287.8
|
|
|
275.0
|
|
|
2,168.8
|
|
|
(2,128.9
|
)
|
|
3.3
|
%
|
|
Variable Rate (Euro)
(3) (4)
|
|
142.4
|
|
|
10.2
|
|
|
11.0
|
|
|
11.7
|
|
|
12.6
|
|
|
45.1
|
|
|
233.0
|
|
|
(226.2
|
)
|
|
1.2
|
%
|
|
Variable Rate (NOK)
(4) (5)
|
|
109.7
|
|
|
—
|
|
|
121.9
|
|
|
146.3
|
|
|
—
|
|
|
—
|
|
|
377.9
|
|
|
(384.8
|
)
|
|
5.6
|
%
|
|
Fixed-Rate Debt ($U.S.)
|
|
10.0
|
|
|
10.0
|
|
|
602.6
|
|
|
37.3
|
|
|
—
|
|
|
—
|
|
|
659.9
|
|
|
(661.1
|
)
|
|
8.2
|
%
|
|
Average Interest Rate
|
|
5.4
|
%
|
|
5.4
|
%
|
|
8.4
|
%
|
|
5.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
8.2
|
%
|
|
|
|
|
||
|
Obligations Related to Capital Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Variable-Rate ($U.S.)
(6)
|
|
73.4
|
|
|
26.1
|
|
|
26.6
|
|
|
27.1
|
|
|
27.7
|
|
|
243.3
|
|
|
424.2
|
|
|
(421.6
|
)
|
|
5.2
|
%
|
|
Fixed-Rate ($U.S.)
(6)
|
|
42.1
|
|
|
39.6
|
|
|
43.7
|
|
|
42.9
|
|
|
45.1
|
|
|
522.8
|
|
|
736.2
|
|
|
(727.4
|
)
|
|
4.5
|
%
|
|
Average Interest Rate
(7)
|
|
4.6
|
%
|
|
4.6
|
%
|
|
4.6
|
%
|
|
4.6
|
%
|
|
4.6
|
%
|
|
4.4
|
%
|
|
4.5
|
%
|
|
|
|
|
||
|
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Contract Amount ($U.S.)
(8)
|
|
309.2
|
|
|
226.9
|
|
|
244.4
|
|
|
275.9
|
|
|
25.9
|
|
|
215.4
|
|
|
1,297.7
|
|
|
(43.2
|
)
|
|
2.9
|
%
|
|
Average Fixed Pay Rate
(2)
|
|
3.3
|
%
|
|
2.6
|
%
|
|
3.0
|
%
|
|
2.1
|
%
|
|
3.7
|
%
|
|
3.4
|
%
|
|
2.9
|
%
|
|
|
|
|
||
|
Contract Amount (Euro)
(4) (9)
|
|
142.4
|
|
|
10.2
|
|
|
11.0
|
|
|
11.7
|
|
|
12.6
|
|
|
45.1
|
|
|
233.0
|
|
|
(29.2
|
)
|
|
3.1
|
%
|
|
Average Fixed Pay Rate
(3)
|
|
2.6
|
%
|
|
3.7
|
%
|
|
3.7
|
%
|
|
3.7
|
%
|
|
3.7
|
%
|
|
3.9
|
%
|
|
3.1
|
%
|
|
|
|
|
||
|
(1)
|
Rate refers to the weighted-average effective interest rate for our long-term debt and obligations related to capital leases, including the margin we pay on our floating-rate debt, which, as of December 31,
2017
, ranged from
0.3%
to
4.0%
for U.S. Dollar denominated debt. The average interest rate for our obligations related to capital leases is the weighted-average interest rate implicit in our obligations related to capital leases at the inception of the leases.
|
|
(2)
|
Interest payments on U.S. Dollar-denominated debt and interest rate swaps are based on LIBOR. The repayment amounts exclude a non-interest bearing loan of $10.0 million and reflect the refinancing completed in February 2018 of one of Teekay LNG's revolving facilities scheduled to mature in 2018 with a new $197 million revolving credit facility maturing in 2022.
|
|
(3)
|
Interest payments on Euro-denominated debt and interest rate swaps are based on EURIBOR.
|
|
(4)
|
Euro-denominated and NOK-denominated amounts have been converted to U.S. Dollars using the prevailing exchange rate as of December 31,
2017
.
|
|
(5)
|
Interest payments on our NOK-denominated debt and on our cross currency swaps are based on NIBOR. Our NOK-denominated debt has been economically hedged with cross currency swaps, to swap all interest and principal payments at maturity into U.S. Dollars, with the interest payments fixed at rates between
5.92%
to
7.72%
, and the transfer of principal fixed at
$430.5 million
upon maturities.
|
|
(6)
|
The amount of obligations related to capital leases represents the present value of minimum lease payments together with our purchase obligation, as applicable.
|
|
(7)
|
The average interest rate is the weighted-average interest rate implicit in the obligations related to fixed-rate capital leases at the inception of the leases.
|
|
(8)
|
The average variable receive rate for our interest rate swaps is set quarterly at the 3-month LIBOR or semi-annually at the 6-month LIBOR. The table above does not reflect Teekay LNG's interest rate swaption agreements, whereby Teekay LNG has a one-time option to enter into an interest rate swap at a fixed rate with a third party, and the third party has a one-time option to require Teekay LNG to enter into an interest rate swap at a fixed rate. If Teekay LNG or the third party exercises its option, there will be cash settlements for the fair value of the interest rate swap in lieu of taking delivery of the actual interest rate swap. The net fair value of the interest rate swaption agreements as at
December 31, 2017
was nominal. Please read “Item 18 – Financial Statements:
|
|
(9)
|
The average variable receive rate for our Euro-denominated interest rate swaps is set at 1-month EURIBOR.
|
|
Item 12.
|
Description of Securities Other than Equity Securities
|
|
Item 13.
|
Defaults, Dividend Arrearages and Delinquencies
|
|
Item 14.
|
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
|
Item 15.
|
Controls and Procedures
|
|
Item 16A.
|
Audit Committee Financial Expert
|
|
Item 16B.
|
Code of Ethics
|
|
Item 16C.
|
Principal Accountant Fees and Services
|
|
Fees
(1)
(in thousands of U.S. dollars)
|
|
2017
|
|
2016
|
||||
|
Audit Fees
(2)
|
|
$
|
3,547
|
|
|
$
|
3,542
|
|
|
Audit-Related Fees
(3)
|
|
64
|
|
|
20
|
|
||
|
Tax Fees
(4)
|
|
57
|
|
|
61
|
|
||
|
Total
|
|
$
|
3,668
|
|
|
$
|
3,623
|
|
|
(1)
|
The fees for the period include the fees of Teekay Offshore Partners L.P. for the period from January 1, 2017 to September 25, 2017.
|
|
(2)
|
Audit fees represent fees for professional services provided in connection with the audits of our consolidated financial statements and effectiveness of internal controls over financial reporting, reviews of our quarterly consolidated financial statements and audit services provided in connection with other statutory or regulatory filings for Teekay or our subsidiaries including professional services in connection with the review of our regulatory filings for public offerings of our subsidiaries. Audit fees for
2017
and
2016
include approximately $930,000 and $745,000, respectively, of fees paid to KPMG LLP by Teekay LNG that were approved by the Audit Committee of the Board of Directors of the general partner of Teekay LNG. Audit fees for
2017
and
2016
include approximately $437,000 and $1,136,000, respectively, of fees paid to KPMG LLP by our equity-accounted investee, Teekay Offshore, that were approved by the Audit Committee of the Board of Directors of the general partner of Teekay Offshore. Audit fees for
2017
and
2016
include approximately $545,000 and $408,000, respectively, of fees paid to KPMG LLP by our subsidiary Teekay Tankers that were approved by the Audit Committee of the Board of Directors of Teekay Tankers.
|
|
(3)
|
Audit-related fees consisted primarily of accounting consultations, employee benefit plan audits, services related to business acquisitions, divestitures and other attestation services.
|
|
(4)
|
For
2017
and
2016
, tax fees principally included corporate tax compliance fees.
|
|
Item 16D.
|
Exemptions from the Listing Standards for Audit Committees
|
|
Item 16E.
|
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
|
Item 16F.
|
Change in Registrant’s Certifying Accountant
|
|
Item 16G.
|
Corporate Governance
|
|
•
|
In lieu of obtaining shareholder approval prior to the adoption of equity compensation plans, the board of directors approves such adoption, as permitted by New York Stock Exchange rules for foreign private issuers.
|
|
Item 16H.
|
Mine Safety Disclosure
|
|
Item 17.
|
Financial Statements
|
|
Item 18.
|
Financial Statements
|
|
Item 19.
|
Exhibits
|
|
Amended and Restated Articles of Incorporation of Teekay Corporation.
(10)
|
|
|
Articles of Amendment of Articles of Incorporation of Teekay Corporation.
(10)
|
|
|
Amended and Restated Bylaws of Teekay Corporation.
(1)
|
|
|
2.1
|
Registration Rights Agreement among Teekay Corporation, Tradewinds Trust Co. Ltd., as Trustee for the Cirrus Trust, and Worldwide Trust Services Ltd., as Trustee for the JTK Trust.
(2)
|
|
2.2
|
Specimen of Teekay Corporation Common Stock Certificate.
(2)
|
|
Indenture dated as of January 27, 2010 among Teekay Corporation and The Bank of New York Mellon Trust Company, N.A. for $450,000,000 8.5% Senior Notes due 2020.
(11)
|
|
|
First Supplemental Indenture dated November 16, 2015 among Teekay Corporation and The Bank of New York Mellon Trust Company, N.A. for $200,000,000 8.5% Senior Unsecured Notes due 2021.
(18)
|
|
|
Underwriting Agreement, dated January 24, 2018, by and between Teekay Corporation, Morgan Stanley & Co. LLC, and J.P. Morgan Securities LLC, acting on behalf of themselves and on behalf of the several purchases listed on Schedule I thereto.
(23)
|
|
|
Indenture dated as of January 26, 2018, between Teekay Corporation and The Bank of New York Mellon, as Trustee.
(23)
|
|
|
Purchase Agreement, dated January 24, 2018, between Teekay Corporation and J.P. Morgan Securities LLC, for itself and on behalf of the several initial purchasers listed in Schedule 1 thereto.
(23)
|
|
|
1995 Stock Option Plan.
(2)
|
|
|
4.2
|
Amendment to 1995 Stock Option Plan.
(3)
|
|
Amended 1995 Stock Option Plan.
(4)
|
|
|
Amended 2003 Equity Incentive Plan.
(13)
|
|
|
Annual Executive Bonus Plan.
(5)
|
|
|
4.7
|
Form of Indemnification Agreement between Teekay and each of its officers and directors.
(2)
|
|
Amended Rights Agreement, dated as of July 2, 2010 between Teekay Corporation and The Bank of New York, as Rights Agent.
(6)
|
|
|
Agreement dated August 23, 2006, for a $330,000,000 Secured Reducing Revolving Loan Facility among Teekay LNG Partners L.P., ING Bank N.V. and various other banks.
(7)
|
|
|
Agreement, dated November 28, 2007 for a $845,000,000 Secured Reducing Revolving Loan Facility among Teekay Corporation, Teekay Tankers Ltd., Nordea Bank Finland PLC and various other banks.
(8)
|
|
|
Amended and Restated Omnibus Agreement dated as of December 19, 2006, among Teekay Corporation, Teekay GP L.L.C., Teekay LNG Partners L.P., Teekay LNG Operating L.L.C., Teekay Offshore GP L.L.C., Teekay Offshore Partners L.P., Teekay Offshore Operating GP. L.L.C. and Teekay Offshore Operating L.P.
(9)
|
|
|
2013 Equity Incentive Plan.
(12)
|
|
|
Agreement, dated December 21, 2012 for a $200,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
(14)
|
|
|
Amendment Agreement, dated December 18, 2013 for a $300,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
(15)
|
|
|
Agreement, dated February 24, 2014 for a $815,000,000 Secure Term Loan Facility Agreement among Knarr L.L.C., Citibank, N.A. and others.
(16)
|
|
|
Agreement dated July 7, 2014; Teekay LNG Operating L.L.C. entered into a shareholder agreement with China LNG Shipping (Holdings) Limited to form TC LNG Shipping L.L.C in connection with the Yamal LNG Project.
(17)
|
|
|
Agreement dated December 17, 2014, for a $450,000,000 secured loan facility between Nakilat Holdco L.L.C. and Qatar National Bank SAQ.
(17)
|
|
|
Amendment Agreement No. 2, dated December 19, 2014 for a $500,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
(17)
|
|
|
Amendment Agreement No. 3, dated October 5, 2015 for a $500,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
(18)
|
|
|
Amendment Agreement No. 4, dated December 17, 2015 for a $300,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
(18)
|
|
|
Agreement, dated July 31, 2015, among OOGTK Libra GmbH & Co KG, ABN AMRO Bank N.V. and various other banks for a $803,711,786.92 term loan due 2027.
(18)
|
|
|
Purchase Agreement, dated November 10, 2015, between Teekay Corporation and J.P. Morgan Securities LLC, for itself and on behalf of the several initial purchasers listed in Schedule 1 thereto.
(18)
|
|
|
Registration Rights Agreement, dated November 16, 2015 by and among Teekay Corporation and J.P. Morgan Securities LLC, for itself and as representative of the several initial purchasers listed in Schedule 1 thereto.
(18)
|
|
|
Secured Term Loan and Revolving Credit Facility Agreement dated January 8, 2016 between Teekay Tankers Ltd., Nordea Bank Finland PLC and various other banks, for a $894.4 million long-term debt facility.
(18)
|
|
|
Share Purchase Agreement, dated May 18, 2016, by and among Teekay Corporation and the purchasers named therein.
(19)
|
|
|
Registration Rights Agreement, dated June 29, 2016, by and among Teekay Corporation and the investors named therein.
(19)
|
|
|
Equity Distribution Agreement, dated September 9, 2016, between Teekay Corporation and Citigroup Global Markets Inc.
(20)
|
|
|
Warrant Agreement dated as of September 25, 2017, between Teekay Offshore Partners L.P. and Teekay Shipping Limited.
(21)
|
|
|
Second Amended and Restated Limited Liability Company Agreement of Teekay Offshore GP L.L.C., dated as of September 25, 2017, by and between Teekay Holdings Limited and Brookfield TK TOGP L.P.
(21)
|
|
|
Registration Rights Agreement, dated as of September 25, 2017, by and between Teekay Offshore Partners L.P., Teekay Corporation and Brookfield TK TOLP L.P.
(21)
|
|
|
Investment Agreement, dated as of July 26, 2017, between Teekay Offshore Partners L.P. and Teekay Holdings Limited
(22)
|
|
|
Purchase Agreement, dated as of July 26, 2017, between Teekay Holdings Limited and Brookfield TK TOGP L.P.
(22)
|
|
|
Amended and Restated Subordinate Promissory Note, dated as of July 26, 2017, by and between Teekay Offshore Partners L.P., Teekay Corporation and Brookfield TK TOLP L.P.
(22)
|
|
|
Master Services Agreement, dated as of September 25, 2017, by and between Teekay Corporation, Teekay Offshore Partners L.P. and Brookfield TK TOLP L.P.
(21)
|
|
|
Trademark License Agreement, dated as of September 25, 2017, by and between Teekay Corporation and Teekay Offshore Partners L.P.
(21)
|
|
|
List of Subsidiaries.
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Teekay’s Chief Executive Officer.
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Teekay’s Chief Financial Officer.
|
|
|
Teekay Corporation Certification of Kenneth Hvid, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Teekay Corporation Certification of Vincent Lok, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Consent of KPMG LLP, as independent registered public accounting firm.
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
(1)
|
Previously filed as an exhibit to the Company’s Report on Form 6-K (File No.1-12874), filed with the SEC on August 31, 2011, and hereby incorporated by reference to such Report.
|
|
(2)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form F-1 (Registration No. 33-7573-4), filed with the SEC on July 14, 1995, and hereby incorporated by reference to such Registration Statement.
|
|
(3)
|
Previously filed as an exhibit to the Company’s Form 6-K (File No.1-12874), filed with the SEC on May 2, 2000, and hereby incorporated by reference to such Report.
|
|
(4)
|
Previously filed as an exhibit to the Company’s Annual Report on Form 20-F (File No.1-12874), filed with the SEC on April 2, 2001, and hereby incorporated by reference to such Report.
|
|
(5)
|
Previously filed as exhibit 4.28 to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 8, 2005, and hereby incorporated by reference to such Report.
|
|
(6)
|
Previously filed as exhibit 1.2 to the Company’s Form 8-A/A (File No.1-12874), filed with the SEC on July 2, 2010, and hereby incorporated by reference to such Report.
|
|
(7)
|
Previously filed as an exhibit to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on December 21, 2006, and hereby incorporated by reference to such Report.
|
|
(8)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 11, 2008, and hereby incorporated by reference to such Report.
|
|
(9)
|
Previously filed as exhibit 4.15 to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 19, 2007, and hereby incorporated by reference to such Report.
|
|
(10)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 7, 2009, and hereby incorporated by reference to such Report.
|
|
(11)
|
Previously filed as exhibit 1.1 to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on January 27, 2010, and hereby incorporated by reference to such Report.
|
|
(12)
|
Previously filed as exhibit 99.1 to the Company’s Registration Statement on Form S-8 (Registration No. 333-187142), filed with the SEC on March 8, 2013, and hereby incorporated by reference to such Registration Statement.
|
|
(13)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 25, 2012, and hereby incorporated by reference to such Report.
|
|
(14)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 29, 2013, and hereby incorporated by reference to such Report.
|
|
(15)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 28, 2014, and hereby incorporated by reference to such Report.
|
|
(16)
|
Previously filed as exhibit 4.1 to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on September 2, 2014, and hereby incorporated by reference to such Report.
|
|
(17)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 29, 2015, and hereby incorporated by reference to such Report.
|
|
(18)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 26, 2016, and hereby incorporated by reference to such Report.
|
|
(19)
|
Previously filed as exhibits 10.1 and 4.1 to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on June 30, 2016, and hereby incorporated by reference to such Report.
|
|
(20)
|
Previously filed as exhibit 1.1 to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on September 9, 2016, and hereby incorporated by reference to such Report.
|
|
(21)
|
Previously filed as exhibits 4.1, 4.2, 4.3, 10.4 and 10.5 to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on November 22, 2017, and hereby incorporated by reference to such Report.
|
|
(22)
|
Previously filed as exhibits 10.1, 10.2 and 10.3 to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on August 1, 2017, and hereby incorporated by reference to such Report.
|
|
(23)
|
Previously filed as exhibits 1.1, 4.1 and 10.1 to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on January 26, 2018, and hereby incorporated by reference to such Report.
|
|
TEEKAY CORPORATION
|
||
|
By:
|
|
/s/ Vincent Lok
|
|
Vincent Lok
|
||
|
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
||
|
/s/ KPMG LLP
|
|
Chartered Professional Accountants
|
|
We have served as the Company’s auditor since 2011.
|
|
Vancouver, Canada
|
|
April 30, 2018
|
|
/s/ KPMG LLP
|
|
Chartered Professional Accountants
|
|
Vancouver, Canada
|
|
April 30, 2018
|
|
|
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|||
|
Revenues (
note 13
)
|
|
1,880,332
|
|
|
2,328,569
|
|
|
2,450,382
|
|
|
Voyage expenses
|
|
(153,766
|
)
|
|
(138,339
|
)
|
|
(115,787
|
)
|
|
Vessel operating expenses (
note 13
)
|
|
(731,150
|
)
|
|
(825,024
|
)
|
|
(844,039
|
)
|
|
Time-charter hire expense
|
|
(120,893
|
)
|
|
(150,145
|
)
|
|
(138,548
|
)
|
|
Depreciation and amortization
|
|
(485,829
|
)
|
|
(571,825
|
)
|
|
(509,500
|
)
|
|
General and administrative expenses (
note 13
)
|
|
(106,150
|
)
|
|
(119,889
|
)
|
|
(133,184
|
)
|
|
Asset impairments (
note 18a
)
|
|
(232,659
|
)
|
|
(45,796
|
)
|
|
(67,744
|
)
|
|
Net loss on sale of vessels, equipment and other operating assets (
note 18b
)
|
|
(38,084
|
)
|
|
(66,450
|
)
|
|
(2,431
|
)
|
|
Restructuring charges
(note 20)
|
|
(5,101
|
)
|
|
(26,811
|
)
|
|
(14,017
|
)
|
|
Income from vessel operations
|
|
6,700
|
|
|
384,290
|
|
|
625,132
|
|
|
Interest expense
|
|
(268,400
|
)
|
|
(282,966
|
)
|
|
(242,469
|
)
|
|
Interest income
|
|
6,290
|
|
|
4,821
|
|
|
5,988
|
|
|
Realized and unrealized loss on non-designated derivative instruments (
note 15
)
|
|
(38,854
|
)
|
|
(35,091
|
)
|
|
(102,200
|
)
|
|
Equity (loss) income
(notes 4a and 22)
|
|
(37,344
|
)
|
|
85,639
|
|
|
102,871
|
|
|
Foreign exchange loss
(notes 8 and 15)
|
|
(26,463
|
)
|
|
(6,548
|
)
|
|
(2,195
|
)
|
|
Loss on deconsolidation of Teekay Offshore
(note 3)
|
|
(104,788
|
)
|
|
—
|
|
|
—
|
|
|
Other (loss) income
(note 14)
|
|
(53,981
|
)
|
|
(39,013
|
)
|
|
1,566
|
|
|
Net (loss) income before income taxes
|
|
(516,840
|
)
|
|
111,132
|
|
|
388,693
|
|
|
Income tax (expense) recovery
(note 21)
|
|
(12,232
|
)
|
|
(24,468
|
)
|
|
16,767
|
|
|
Net (loss) income
|
|
(529,072
|
)
|
|
86,664
|
|
|
405,460
|
|
|
Less: Net loss (income) attributable to non-controlling interests
(note 1)
|
|
365,796
|
|
|
(209,846
|
)
|
|
(323,309
|
)
|
|
Net (loss) income attributable to shareholders of Teekay Corporation
|
|
(163,276
|
)
|
|
(123,182
|
)
|
|
82,151
|
|
|
Per common share of Teekay Corporation
(note 19)
|
|
|
|
|
|
|
|||
|
• Basic (loss) earnings attributable to shareholders of Teekay Corporation
|
|
(1.89
|
)
|
|
(1.62
|
)
|
|
1.13
|
|
|
• Diluted (loss) earnings attributable to shareholders of Teekay Corporation
|
|
(1.89
|
)
|
|
(1.62
|
)
|
|
1.12
|
|
|
• Cash dividends declared
|
|
0.2200
|
|
|
0.2200
|
|
|
1.7325
|
|
|
Weighted average number of common shares outstanding
(note 19)
|
|
|
|
|
|
|
|||
|
• Basic
|
|
86,335,473
|
|
|
79,211,154
|
|
|
72,665,783
|
|
|
• Diluted
|
|
86,335,473
|
|
|
79,211,154
|
|
|
73,190,564
|
|
|
|
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|||
|
Net (loss) income
|
|
(529,072
|
)
|
|
86,664
|
|
|
405,460
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|||
|
Other comprehensive income (loss) before reclassifications
|
|
|
|
|
|
|
|||
|
Unrealized gain (loss) on marketable securities
|
|
438
|
|
|
47
|
|
|
(463
|
)
|
|
Unrealized loss on qualifying cash flow hedging instruments
|
|
(1,895
|
)
|
|
(2,183
|
)
|
|
(2,564
|
)
|
|
Pension adjustments, net of taxes
|
|
1,463
|
|
|
7,594
|
|
|
14,178
|
|
|
Foreign exchange gain (loss) on currency translation
|
|
1,279
|
|
|
179
|
|
|
(217
|
)
|
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
|
|
|
|||
|
To other income:
|
|
|
|
|
|
|
|||
|
Sale of marketable securities
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
To general and administrative expenses:
|
|
|
|
|
|
|
|||
|
Settlement of defined benefit pension plan
|
|
—
|
|
|
(3,905
|
)
|
|
(140
|
)
|
|
To interest expense:
|
|
|
|
|
|
|
|||
|
Realized loss on qualifying cash flow hedging instruments
|
|
1,614
|
|
|
—
|
|
|
—
|
|
|
To equity income:
|
|
|
|
|
|
|
|||
|
Realized loss on qualifying cash flow hedging instruments
|
|
2,470
|
|
|
3,486
|
|
|
2,613
|
|
|
Other comprehensive income
|
|
5,347
|
|
|
5,218
|
|
|
13,407
|
|
|
Comprehensive (loss) income
|
|
(523,725
|
)
|
|
91,882
|
|
|
418,867
|
|
|
Less: Comprehensive loss (income) attributable to non-controlling interests
|
|
364,422
|
|
|
(211,823
|
)
|
|
(323,309
|
)
|
|
Comprehensive (loss) income attributable to shareholders of Teekay Corporation
|
|
(159,303
|
)
|
|
(119,941
|
)
|
|
95,558
|
|
|
|
|
As at
December 31, 2017 $ |
|
As at
December 31, 2016 $ |
||
|
ASSETS
|
|
|
|
|
||
|
Current
|
|
|
|
|
||
|
Cash and cash equivalents (
note 8
)
|
|
445,452
|
|
|
567,994
|
|
|
Restricted cash (
notes 10 and 15)
|
|
38,179
|
|
|
107,672
|
|
|
Accounts receivable, including non-trade of $15,273 (2016 - $33,924) and related party balances of $16,068 (2016 - $26,471)
|
|
159,859
|
|
|
295,357
|
|
|
Assets held for sale (
note 18
)
|
|
33,671
|
|
|
61,282
|
|
|
Net investment in direct financing leases (
note 9
)
|
|
9,884
|
|
|
154,759
|
|
|
Prepaid expenses and other (
note 15
)
|
|
38,180
|
|
|
84,899
|
|
|
Current portion of loans to equity-accounted investees (
note 22
)
|
|
107,486
|
|
|
9,471
|
|
|
Total current assets
|
|
832,711
|
|
|
1,281,434
|
|
|
Restricted cash - non-current (
note 16d
)
|
|
68,543
|
|
|
129,576
|
|
|
Vessels and equipment
(
note 8
)
|
|
|
|
|
||
|
At cost, less accumulated depreciation of $1,293,447 (2016 - $3,294,021)
|
|
3,491,491
|
|
|
7,666,975
|
|
|
Vessels related to capital leases, at cost, less accumulated amortization of $51,290 (2016 – $69,072) (
note 10
)
|
|
1,272,560
|
|
|
484,253
|
|
|
Advances on newbuilding contracts and conversion costs
(note 16a)
|
|
444,493
|
|
|
987,658
|
|
|
Total vessels and equipment
|
|
5,208,544
|
|
|
9,138,886
|
|
|
Net investment in direct financing leases - non-current (
note 9
)
|
|
486,106
|
|
|
505,835
|
|
|
Loans to equity-accounted investees and joint venture partners, bearing interest between nil and LIBOR plus margins up to 1.25% (
note 22
)
|
|
146,420
|
|
|
292,209
|
|
|
Equity-accounted investments (
notes 16b and 22
)
|
|
1,130,198
|
|
|
1,010,308
|
|
|
Other non-current assets
|
|
83,211
|
|
|
190,699
|
|
|
Intangible assets – net (
note 6
)
|
|
93,014
|
|
|
89,175
|
|
|
Goodwill (
note 6
)
|
|
43,690
|
|
|
176,630
|
|
|
Total assets
|
|
8,092,437
|
|
|
12,814,752
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||
|
Current
|
|
|
|
|
||
|
Accounts payable
|
|
24,107
|
|
|
53,507
|
|
|
Accrued liabilities and other (
notes 7, 15 and 20
)
|
|
282,352
|
|
|
391,900
|
|
|
Advances from affiliates
|
|
49,100
|
|
|
11,785
|
|
|
Current portion of derivative liabilities (
note 15
)
|
|
80,423
|
|
|
115,813
|
|
|
Current portion of long-term debt (
note 8
)
|
|
800,897
|
|
|
998,591
|
|
|
Current obligation related to capital leases (
note 10
)
|
|
114,173
|
|
|
40,353
|
|
|
Current portion of in-process revenue contracts (
note 6
)
|
|
13,880
|
|
|
34,511
|
|
|
Total current liabilities
|
|
1,364,932
|
|
|
1,646,460
|
|
|
Long-term debt (
note 8
)
|
|
2,616,808
|
|
|
5,640,955
|
|
|
Long-term obligation related to capital leases (
note 10
)
|
|
1,046,284
|
|
|
352,486
|
|
|
Derivative liabilities (
note 15
)
|
|
48,388
|
|
|
415,041
|
|
|
In-process revenue contracts (
note 6
)
|
|
24,313
|
|
|
88,179
|
|
|
Other long-term liabilities (
note 7
)
|
|
112,056
|
|
|
333,236
|
|
|
Total liabilities
|
|
5,212,781
|
|
|
8,476,357
|
|
|
Commitments and contingencies (
notes 4, 8, 9, 10, 15 and 16
)
|
|
|
|
|
||
|
Redeemable non-controlling interest
(
note 16e
)
|
|
—
|
|
|
249,102
|
|
|
Equity
|
|
|
|
|
||
|
Common stock and additional paid-in capital ($0.001 par value; 725,000,000 shares authorized; 89,127,041 shares outstanding and issued (2016 – 86,149,975))
(note 12)
|
|
919,078
|
|
|
887,075
|
|
|
(Accumulated deficit) retained earnings
|
|
(135,892
|
)
|
|
22,893
|
|
|
Non-controlling interest
|
|
2,102,465
|
|
|
3,189,928
|
|
|
Accumulated other comprehensive loss (
note 1
)
|
|
(5,995
|
)
|
|
(10,603
|
)
|
|
Total equity
|
|
2,879,656
|
|
|
4,089,293
|
|
|
Total liabilities and equity
|
|
8,092,437
|
|
|
12,814,752
|
|
|
|
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|||
|
Cash and cash equivalents provided by (used for)
|
|
|
|
|
|
|
|||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|||
|
Net (loss) income
|
|
(529,072
|
)
|
|
86,664
|
|
|
405,460
|
|
|
Non-cash items:
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
485,829
|
|
|
571,825
|
|
|
509,500
|
|
|
Amortization of in-process revenue contracts
|
|
(26,958
|
)
|
|
(28,109
|
)
|
|
(30,085
|
)
|
|
Unrealized (gain) loss on derivative instruments
|
|
(95,556
|
)
|
|
(145,116
|
)
|
|
51,910
|
|
|
Asset impairments
|
|
232,659
|
|
|
45,796
|
|
|
67,744
|
|
|
Loss on sale of vessels and equipment
|
|
38,084
|
|
|
66,450
|
|
|
2,431
|
|
|
Loss on deconsolidation of Teekay Offshore (
note 3
)
|
|
104,788
|
|
|
—
|
|
|
—
|
|
|
Equity loss (income), net of dividends received
|
|
87,602
|
|
|
(47,563
|
)
|
|
3,203
|
|
|
Income tax expense (recovery)
|
|
12,232
|
|
|
24,468
|
|
|
(16,767
|
)
|
|
Unrealized foreign exchange loss (gain) and other
|
|
148,469
|
|
|
53,999
|
|
|
(136,893
|
)
|
|
Change in operating assets and liabilities (
note 17
)
|
|
106,567
|
|
|
38,333
|
|
|
(12,291
|
)
|
|
Expenditures for dry docking
|
|
(50,899
|
)
|
|
(45,964
|
)
|
|
(68,380
|
)
|
|
Net operating cash flow
|
|
513,745
|
|
|
620,783
|
|
|
775,832
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|||
|
Proceeds from issuance of long-term debt, net of issuance costs
|
|
1,007,010
|
|
|
2,075,014
|
|
|
2,452,878
|
|
|
Prepayments of long-term debt
|
|
(831,901
|
)
|
|
(1,872,573
|
)
|
|
(554,831
|
)
|
|
Scheduled repayments of long-term debt
|
|
(687,544
|
)
|
|
(967,146
|
)
|
|
(1,040,292
|
)
|
|
Proceeds from financing related to sales and leaseback of vessels
|
|
809,935
|
|
|
355,306
|
|
|
—
|
|
|
Repayments of obligations related to capital leases
|
|
(46,090
|
)
|
|
(21,595
|
)
|
|
(4,423
|
)
|
|
Decrease (increase) in restricted cash
|
|
104,142
|
|
|
(49,079
|
)
|
|
(21,005
|
)
|
|
Net proceeds from equity issuances of subsidiaries
(note 5)
|
|
172,930
|
|
|
327,419
|
|
|
575,368
|
|
|
Net proceeds from equity issuances of Teekay Corporation
|
|
25,636
|
|
|
105,462
|
|
|
—
|
|
|
Acquisition of shares in Teekay Tankers
|
|
(19,444
|
)
|
|
—
|
|
|
—
|
|
|
Distribution from subsidiaries to non-controlling interests
|
|
(103,150
|
)
|
|
(136,151
|
)
|
|
(360,392
|
)
|
|
Cash dividends paid
|
|
(18,977
|
)
|
|
(17,406
|
)
|
|
(125,881
|
)
|
|
Other financing activities
|
|
5,337
|
|
|
87
|
|
|
(2,488
|
)
|
|
Net financing cash flow
|
|
417,884
|
|
|
(200,662
|
)
|
|
918,934
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|||
|
Expenditures for vessels and equipment
|
|
(1,054,052
|
)
|
|
(648,326
|
)
|
|
(1,795,901
|
)
|
|
Proceeds from sale of vessels and equipment
|
|
73,712
|
|
|
252,656
|
|
|
20,472
|
|
|
Investment in equity-accounted investees
|
|
(98,774
|
)
|
|
(61,885
|
)
|
|
(40,595
|
)
|
|
(Advances to) loan repayments from equity-accounted investees
|
|
(12,946
|
)
|
|
(96,823
|
)
|
|
53,173
|
|
|
Increase in restricted cash
|
|
—
|
|
|
—
|
|
|
(34,290
|
)
|
|
Cash of Tankers Investments Ltd. upon acquisition, net of transaction costs (
note 4a
)
|
|
30,831
|
|
|
—
|
|
|
—
|
|
|
Cash of Teekay Offshore upon deconsolidation, net of proceeds received
|
|
(17,977
|
)
|
|
—
|
|
|
—
|
|
|
Purchase of SPT (net of cash acquired $377)
|
|
—
|
|
|
—
|
|
|
(46,961
|
)
|
|
Direct financing lease payments received
|
|
17,422
|
|
|
23,535
|
|
|
20,824
|
|
|
Other investing activities
|
|
7,613
|
|
|
324
|
|
|
—
|
|
|
Net investing cash flow
|
|
(1,054,171
|
)
|
|
(530,519
|
)
|
|
(1,823,278
|
)
|
|
Decrease in cash and cash equivalents
|
|
(122,542
|
)
|
|
(110,398
|
)
|
|
(128,512
|
)
|
|
Cash and cash equivalents, beginning of the year
|
|
567,994
|
|
|
678,392
|
|
|
806,904
|
|
|
Cash and cash equivalents, end of the year
|
|
445,452
|
|
|
567,994
|
|
|
678,392
|
|
|
Supplemental cash flow information (
note 17
)
|
|
|
|
|
|
|
|||
|
|
TOTAL EQUITY
|
|
|
|||||||||||||||||
|
|
Thousands
of Shares of Common Stock Outstanding # |
|
Common
Stock and Additional Paid-in Capital $ |
|
Retained Earnings (Accu-
mulated Deficit) |
|
Accumul-
ated Other Compre- hensive Loss $ |
|
Non-
controlling Interest $ |
|
Total
$ |
|
Redeemable
Non- controlling Interest $ |
|||||||
|
Balance at December 31, 2014
|
72,501
|
|
|
770,759
|
|
|
355,867
|
|
|
(28,298
|
)
|
|
2,290,305
|
|
|
3,388,633
|
|
|
12,842
|
|
|
Net income
|
|
|
|
|
82,151
|
|
|
|
|
323,309
|
|
|
405,460
|
|
|
|
||||
|
Reclassification of redeemable non-controlling interest in net income
|
|
|
|
|
|
|
|
|
(13,280
|
)
|
|
(13,280
|
)
|
|
13,280
|
|
||||
|
Other comprehensive income
|
|
|
|
|
|
|
13,407
|
|
|
—
|
|
|
13,407
|
|
|
|
||||
|
Dividends declared
|
|
|
|
|
(126,391
|
)
|
|
|
|
(354,069
|
)
|
|
(480,460
|
)
|
|
(20,201
|
)
|
|||
|
Reinvested dividends
|
1
|
|
|
10
|
|
|
|
|
|
|
|
|
10
|
|
|
|
||||
|
Exercise of stock options and other
(note 12)
|
209
|
|
|
1,217
|
|
|
|
|
|
|
|
|
1,217
|
|
|
|
||||
|
Employee stock compensation
(note 12)
|
|
|
3,032
|
|
|
|
|
|
|
|
|
3,032
|
|
|
|
|||||
|
Dilution loss on equity issuances of subsidiaries
(note 5)
|
|
|
|
|
(152,729
|
)
|
|
|
|
|
|
(152,729
|
)
|
|
|
|||||
|
Changes to non-controlling interest from equity contributions and other
|
|
|
|
|
|
|
|
|
535,784
|
|
|
535,784
|
|
|
249,750
|
|
||||
|
Balance at December 31, 2015
|
72,711
|
|
|
775,018
|
|
|
158,898
|
|
|
(14,891
|
)
|
|
2,782,049
|
|
|
3,701,074
|
|
|
255,671
|
|
|
Net (loss) income
|
|
|
|
|
(123,182
|
)
|
|
|
|
209,846
|
|
|
86,664
|
|
|
|
||||
|
Reclassification of redeemable non-controlling interest in net income
|
|
|
|
|
|
|
|
|
(25,342
|
)
|
|
(25,342
|
)
|
|
25,342
|
|
||||
|
Other comprehensive income
|
|
|
|
|
|
|
3,241
|
|
|
1,977
|
|
|
5,218
|
|
|
|
||||
|
Dividends declared
|
|
|
|
|
(17,562
|
)
|
|
|
|
(120,801
|
)
|
|
(138,363
|
)
|
|
(27,058
|
)
|
|||
|
Reinvested dividends
|
1
|
|
|
4
|
|
|
|
|
|
|
|
|
4
|
|
|
|
||||
|
Employee stock compensation and other
(note 12)
|
102
|
|
|
6,591
|
|
|
|
|
|
|
|
|
6,591
|
|
|
|
||||
|
Equity offerings
(note 12)
|
13,336
|
|
|
105,462
|
|
|
|
|
|
|
|
|
105,462
|
|
|
|
||||
|
Dilution gains on equity issuances of subsidiaries
(note 5)
|
|
|
|
|
9,732
|
|
|
|
|
|
|
9,732
|
|
|
|
|||||
|
Changes to non-controlling interest from equity contributions and other
|
|
|
|
|
(4,993
|
)
|
|
1,047
|
|
|
342,199
|
|
|
338,253
|
|
|
(4,853
|
)
|
||
|
Balance at December 31, 2016
|
86,150
|
|
|
887,075
|
|
|
22,893
|
|
|
(10,603
|
)
|
|
3,189,928
|
|
|
4,089,293
|
|
|
249,102
|
|
|
Net loss
|
|
|
|
|
(163,276
|
)
|
|
|
|
(365,796
|
)
|
|
(529,072
|
)
|
|
|
||||
|
Reclassification of redeemable non-controlling interest in net income
|
|
|
|
|
|
|
|
|
(18,610
|
)
|
|
(18,610
|
)
|
|
18,610
|
|
||||
|
Other comprehensive income
|
|
|
|
|
|
|
3,973
|
|
|
1,374
|
|
|
5,347
|
|
|
|
||||
|
Dividends declared
|
|
|
|
|
(19,039
|
)
|
|
|
|
(107,609
|
)
|
|
(126,648
|
)
|
|
(13,699
|
)
|
|||
|
Reinvested dividends
|
1
|
|
|
4
|
|
|
|
|
|
|
|
|
4
|
|
|
|
||||
|
Employee stock compensation and other
(note 12)
|
112
|
|
|
6,363
|
|
|
|
|
|
|
|
|
6,363
|
|
|
|
||||
|
Equity offerings
(note 12)
|
2,864
|
|
|
25,636
|
|
|
|
|
|
|
|
|
25,636
|
|
|
|
||||
|
Dilution gains on equity issuances of subsidiaries
(note 5)
|
|
|
|
|
23,530
|
|
|
|
|
|
|
23,530
|
|
|
|
|||||
|
Impact of deconsolidation of Teekay Offshore (
note 3
)
|
|
|
|
|
|
|
643
|
|
|
(882,473
|
)
|
|
(881,830
|
)
|
|
(255,802
|
)
|
|||
|
Changes to non-controlling interest from equity contributions and other
|
|
|
|
|
|
|
(8
|
)
|
|
285,651
|
|
|
285,643
|
|
|
1,789
|
|
|||
|
Balance at December 31, 2017
|
89,127
|
|
|
919,078
|
|
|
(135,892
|
)
|
|
(5,995
|
)
|
|
2,102,465
|
|
|
2,879,656
|
|
|
—
|
|
|
|
Net income (loss) attributable to non-controlling interests
|
|
Controlling Interest
|
|
Net income (loss) of consolidated partially-owned entities
(1)
|
|||||||||||||||||||||||
|
|
Non-public partially-owned subsidiaries
|
|
Preferred unit holders
|
|
Distri-
buted Earnings
(2)
|
|
Undistri-
buted Earnings
|
|
Total Net income (loss) attributable
|
|
Distri-
buted Earnings
|
|
Undistri-
buted Earnings
|
|
Total Controlling Interest (Teekay)
|
|
||||||||||||
|
Teekay Offshore
|
8,262
|
|
|
36,339
|
|
|
16,312
|
|
|
(398,185
|
)
|
(3
|
)
|
(337,272
|
)
|
|
5,981
|
|
|
334,033
|
|
(3
|
)
|
340,014
|
|
|
2,742
|
|
|
Teekay LNG
|
(54
|
)
|
|
13,979
|
|
|
30,474
|
|
|
(41,520
|
)
|
|
2,879
|
|
|
15,027
|
|
|
(18,995
|
)
|
|
(3,968
|
)
|
|
(1,089
|
)
|
||
|
Teekay Tankers
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,893
|
)
|
|
(28,893
|
)
|
|
—
|
|
|
(30,434
|
)
|
|
(30,434
|
)
|
|
(59,327
|
)
|
||
|
Other entities and eliminations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,510
|
)
|
|
|
|
|
|
|
|
|
||||||
|
For the Year Ended December 31, 2017
|
8,208
|
|
|
50,318
|
|
|
46,786
|
|
|
(468,598
|
)
|
|
(365,796
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Teekay Offshore
|
11,858
|
|
|
45,835
|
|
|
41,688
|
|
|
(46,155
|
)
|
|
53,226
|
|
|
18,378
|
|
|
(27,129
|
)
|
|
(8,751
|
)
|
|
44,475
|
|
||
|
Teekay LNG
|
17,514
|
|
|
2,719
|
|
|
30,444
|
|
|
60,545
|
|
|
111,222
|
|
|
15,026
|
|
|
31,717
|
|
|
46,743
|
|
|
157,965
|
|
||
|
Teekay Tankers
|
—
|
|
|
—
|
|
|
—
|
|
|
47,459
|
|
|
47,459
|
|
|
—
|
|
|
15,396
|
|
|
15,396
|
|
|
62,855
|
|
||
|
Other entities and eliminations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,061
|
)
|
|
|
|
|
|
|
|
|
||||||
|
For the Year Ended December 31, 2016
|
29,372
|
|
|
48,554
|
|
|
72,132
|
|
|
61,849
|
|
|
209,846
|
|
|
|
|
|
|
|
|
|
||||||
|
Teekay Offshore
|
13,911
|
|
|
28,609
|
|
|
119,971
|
|
|
(103,949
|
)
|
|
58,542
|
|
|
70,414
|
|
|
(38,913
|
)
|
|
31,501
|
|
|
90,043
|
|
||
|
Teekay LNG
|
16,627
|
|
|
—
|
|
|
120,482
|
|
|
(1,510
|
)
|
|
135,599
|
|
|
82,791
|
|
|
(880
|
)
|
|
81,911
|
|
|
217,510
|
|
||
|
Teekay Tankers
|
—
|
|
|
—
|
|
|
—
|
|
|
129,725
|
|
|
129,725
|
|
|
—
|
|
|
47,202
|
|
|
47,202
|
|
|
176,927
|
|
||
|
Other entities and eliminations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(557
|
)
|
|
|
|
|
|
|
|
|
||||||
|
For the Year Ended December 31, 2015
|
30,538
|
|
|
28,609
|
|
|
240,453
|
|
|
24,266
|
|
|
323,309
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Includes earnings from common shares and preferred shares.
|
|
(2)
|
Excludes the results of the acquisition of interests in vessels between Teekay Corporation, Teekay Offshore and Teekay Tankers during the periods the vessels were under common control and had begun operations.
|
|
(3)
|
Subsequent to the formation of Teekay Offshore, Teekay sold certain vessels to Teekay Offshore. As Teekay Offshore was a non-wholly-owned consolidated subsidiary of Teekay at the date of the sales, all of the gain or loss on sales of these vessels was fully eliminated upon consolidation. Consequently, the portion of the gain or loss attributable to Teekay’s reduced interest in the vessels was deferred. The total unrecognized net deferred gain relating to the vessels previously sold from Teekay to Teekay Offshore was
$349.6 million
. Upon deconsolidation of Teekay Offshore, such amount was recognized as an increase to net loss attributable to non-controlling interests for the year ended
December 31, 2017
.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
$ |
|
2016
$ |
|
2015
$ |
|||
|
Balance at the beginning of the year
|
135,700
|
|
|
150,702
|
|
|
135,331
|
|
|
Costs incurred for dry dockings
|
52,677
|
|
|
47,980
|
|
|
69,927
|
|
|
Dry-dock amortization
|
(49,686
|
)
|
|
(55,026
|
)
|
|
(47,271
|
)
|
|
Write-down / sales of vessels
|
(49,319
|
)
|
|
(7,956
|
)
|
|
(7,285
|
)
|
|
Balance at the end of the year
|
89,372
|
|
|
135,700
|
|
|
150,702
|
|
|
|
|
|
|
|
December 31,
|
||||
|
Class of Financing Receivable
|
Credit Quality Indicator
|
|
Grade
|
|
2017
$ |
|
2016
$ |
||
|
Direct financing leases
|
Payment activity
|
|
Performing
|
|
495,990
|
|
|
660,594
|
|
|
Other loan receivables
|
|
|
|
|
|
|
|
||
|
Loans to equity-accounted investees and joint venture partners
|
Other internal metrics
|
|
Performing
|
|
253,906
|
|
|
304,030
|
|
|
Long-term receivable included in other assets
|
Payment activity
|
|
Performing
|
|
12,175
|
|
|
17,712
|
|
|
|
|
|
|
|
762,071
|
|
|
982,336
|
|
|
|
Qualifying Cash Flow Hedging Instruments
$ |
|
Pension Adjustments
$ |
|
Unrealized (Loss) Gain on Available for Sale Marketable Securities
$ |
|
Foreign Exchange Gain (Loss) on Currency Translation
$ |
|
Total
$ |
|||||
|
Balance as of December 31, 2014
|
(468
|
)
|
|
(29,888
|
)
|
|
—
|
|
|
2,058
|
|
|
(28,298
|
)
|
|
Other comprehensive income (loss)
|
49
|
|
|
14,038
|
|
|
(463
|
)
|
|
(217
|
)
|
|
13,407
|
|
|
Balance as of December 31, 2015
|
(419
|
)
|
|
(15,850
|
)
|
|
(463
|
)
|
|
1,841
|
|
|
(14,891
|
)
|
|
Other comprehensive income and other
|
378
|
|
|
3,690
|
|
|
47
|
|
|
173
|
|
|
4,288
|
|
|
Balance as of December 31, 2016
|
(41
|
)
|
|
(12,160
|
)
|
|
(416
|
)
|
|
2,014
|
|
|
(10,603
|
)
|
|
Other comprehensive income and other
|
1,450
|
|
|
1,463
|
|
|
416
|
|
|
1,279
|
|
|
4,608
|
|
|
Balance as of December 31, 2017
|
1,409
|
|
|
(10,697
|
)
|
|
—
|
|
|
3,293
|
|
|
(5,995
|
)
|
|
•
|
The Company currently presents the net allocation for its vessels participating in revenue sharing arrangements as revenues. The Company has determined that it is the principal in voyages its vessels perform that are included in the revenue sharing arrangements. As such, the revenue from those voyages will be presented in voyage revenues and the difference between this amount and the Company's net allocation from the revenue sharing arrangement will be presented as voyage expenses. There will be no cumulative imp
act to opening equity as at January 1, 2018.
|
|
•
|
The Company manages vessels owned by its equity accounted investments and third parties. Upon the adoption of ASU 2014-09, costs incurred by the Company for its seafarers will be presented as vessel operating expenses and the reimbursement of such expenses will be presented as revenue, instead of such amounts being presented on a net basis. The Company is in the process of finalizing which vessels this applies to. There will be no cumulative impact to opening equity as at January 1, 2018.
|
|
•
|
The adoption of ASU 2016-02 will result in a change in the accounting method for the Company's office leases and the lease portion of the daily charter hire for the chartered-in vessels by the Company and the
Company's
equity-accounted joint ventures accounted for as operating leases with firm periods of greater than one year. Under ASU 2016-02, the Company and the Company's equity accounted joint ventures will recognize a right-of-use asset and a lease liability on the balance sheet for these charters and office leases based on the present value of future minimum lease payments, whereas currently no right-of-use asset or lease liability is recognized. This will have the result of increasing the Company and its equity-accounted joint venture’s assets and liabilities. The pattern of expense recognition of chartered-in vessels is expected to remain substantially unchanged, unless the right of use asset becomes impaired.
|
|
•
|
The adoption of ASU 2016-02 will result in the
Company
completing its lease classification assessment when a lease commences instead of when the lease is entered into. The
Company
has entered into charters in prior periods for certain of its vessels currently under construction and which are expected to deliver over the period from 2018 to 2020.
Historically, for charters that were negotiated concurrently with the construction of the related vessels, the fair value of the constructed asset was presumed to be its newbuilding cost and no gain or loss was recognized on commencement of the charter if such charters were classified as direct finance leases. On
the adoption of ASU 2016-02,
the fair value of the vessel is determined based on information available at the lease commencement date and any
difference in the fair value of the ship upon commencement of the charter and its carrying value is recognized as a gain or loss upon commencement of the charter.
|
|
•
|
The adoption of ASU 2016-02 will result in the recognition of revenue from the reimbursement of scheduled dry-dock expenditures, where such charter contract is accounted for as an operating lease, occurring upon completion of the scheduled dry-dock, instead of ratably over the period between the previous scheduled dry-dock and the next scheduled dry-dock. The
Company
is in the process of determining which vessels this applies to and the cumulative impact to opening equity as at January 1, 2018.
|
|
•
|
The
Company
expects that certain pre-operational costs it currently expenses as incurred will be deferred and amortized over the contract term of a customer contract that the costs relate to. The
Company
is in the process of determining which pre-operational costs this applies to and the cumulative impact to opening equity as at January 1, 2018.
|
|
•
|
In addition, direct financing lease payments received will be presented as an operating cash inflow instead of an investing cash inflow in the statement of cash flows.
|
|
|
Revenues
(1)
|
|
Income from Vessel Operations
(2)
|
||||||||||||||
|
|
Year Ended
December 31, |
|
Year Ended
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Teekay Offshore
(3)
|
796,711
|
|
|
1,152,390
|
|
|
1,229,413
|
|
|
147,060
|
|
|
230,853
|
|
|
283,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Teekay LNG
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Liquefied Gas Carriers
|
385,683
|
|
|
336,530
|
|
|
305,056
|
|
|
188,676
|
|
|
174,600
|
|
|
151,200
|
|
|
Conventional Tankers
|
46,993
|
|
|
59,914
|
|
|
92,935
|
|
|
(40,027
|
)
|
|
(21,419
|
)
|
|
30,172
|
|
|
|
432,676
|
|
|
396,444
|
|
|
397,991
|
|
|
148,649
|
|
|
153,181
|
|
|
181,372
|
|
|
Teekay Tankers
(4)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Conventional Tankers
|
431,178
|
|
|
550,543
|
|
|
524,834
|
|
|
1,416
|
|
|
96,752
|
|
|
190,589
|
|
|
Teekay Parent
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Offshore Production
|
209,394
|
|
|
231,435
|
|
|
277,842
|
|
|
(256,758
|
)
|
|
(48,310
|
)
|
|
(40,227
|
)
|
|
Conventional Tankers
|
5,065
|
|
|
32,967
|
|
|
65,777
|
|
|
(13,390
|
)
|
|
(15,967
|
)
|
|
4,984
|
|
|
Other
|
89,107
|
|
|
76,111
|
|
|
75,547
|
|
|
(20,277
|
)
|
|
(32,219
|
)
|
|
5,015
|
|
|
|
303,566
|
|
|
340,513
|
|
|
419,166
|
|
|
(290,425
|
)
|
|
(96,496
|
)
|
|
(30,228
|
)
|
|
Eliminations and other
|
(83,799
|
)
|
|
(111,321
|
)
|
|
(121,022
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,880,332
|
|
|
2,328,569
|
|
|
2,450,382
|
|
|
6,700
|
|
|
384,290
|
|
|
625,132
|
|
|
(1)
|
Certain vessels are chartered between the Daughter Entities and Teekay Parent. The amounts in the table below represent revenue earned by each segment from other segments within the group. Such intersegment revenue for the year ended
2017
,
2016
and
2015
is as follows:
|
|
|
Year Ended
December 31, |
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Teekay Offshore
|
34,232
|
|
|
49,514
|
|
|
67,993
|
|
|
Teekay LNG - Liquefied Gas Carriers
|
36,358
|
|
|
37,336
|
|
|
35,887
|
|
|
Teekay Tankers - Conventional Tankers
|
—
|
|
|
5,404
|
|
|
1,380
|
|
|
Teekay Parent - Conventional Tankers
|
—
|
|
|
—
|
|
|
3,080
|
|
|
|
70,590
|
|
|
92,254
|
|
|
108,340
|
|
|
(2)
|
Includes direct general and administrative expenses and indirect general and administrative expenses (allocated to each segment based on estimated use of corporate resources).
|
|
(3)
|
On September 25, 2017, the Company deconsolidated Teekay Offshore (see
Note 3
). The figures above include those of Teekay Offshore until the date of deconsolidation.
|
|
(4)
|
Financial information for Teekay Tankers includes operations of the
Explorer Spirit
, formerly known as the
SPT Explorer
, and
Navigator Spirit
from December 18, 2015, the date Teekay Tankers acquired the vessels from Teekay Offshore.
|
|
|
Year Ended
December 31, |
|
Year Ended
December 31, |
|
Year Ended
December 31, |
|
(U.S. dollars in millions)
|
2017
|
|
2016
|
|
2015
|
|
Royal Dutch Shell Plc
(1) (2) (3)
|
$259.4 or 14%
|
|
$429.9 or 19%
|
|
(7)
|
|
BG Group
(1) (2) (3)
|
(2)
|
|
(2)
|
|
$263.4 or 11%
|
|
Petroleo Brasileiro SA
(1) (4)
|
(7)
|
|
$223.7 or 10%
|
|
$231.8 or 10%
|
|
Statoil ASA
(1) (5)
|
(7)
|
|
(7)
|
|
(7)
|
|
BP Exploration Operating Co. Ltd.
(1) (6)
|
$183.0 or 10%
|
|
(7)
|
|
(7)
|
|
(1)
|
On September 25, 2017, the Company deconsolidated Teekay Offshore (see
Note 3
). The figures above include those of Teekay Offshore until the date of deconsolidation.
|
|
(2)
|
In February 2016, Royal Dutch Shell Plc acquired BG Group Plc and therefore includes revenues from both Royal Dutch Shell Plc and BG Group Plc for 2016.
|
|
(3)
|
Teekay Offshore Segment, Teekay LNG Segment — Liquefied Gas Carriers, Teekay Tankers Segment — Conventional Tankers, and Teekay Parent Segment — Conventional Tankers
|
|
(4)
|
Teekay Offshore Segment, and Teekay Tankers Segment — Conventional Tankers
|
|
(5)
|
Teekay Offshore Segment, Teekay Tankers Segment — Conventional Tankers, and Teekay Parent Segment — Conventional Tankers
|
|
(6)
|
Teekay Offshore Segment, Teekay LNG Segment — Liquefied Gas Carriers, Teekay Tankers Segment — Conventional Tankers, Teekay Parent Segment — Offshore Production, and Teekay Parent Segment — Conventional Tankers
|
|
(7)
|
Less than 10%.
|
|
|
Depreciation and Amortization
|
|
Asset Impairments and Net Loss on Sale of Vessels, Equipment and Other Operating Assets
|
|
Equity (Loss) Income
|
|||||||||||||||||||||
|
|
Year Ended
December 31, |
|
Year Ended
December 31, |
|
Year Ended
December 31, |
|||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|||||||||
|
Teekay Offshore
(1)
|
(219,406
|
)
|
|
(300,011
|
)
|
|
(274,599
|
)
|
|
(1,500
|
)
|
|
(40,079
|
)
|
|
(69,998
|
)
|
|
12,028
|
|
|
17,933
|
|
|
7,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Teekay Offshore
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,461
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Teekay LNG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Liquefied Gas Carriers
|
(95,025
|
)
|
|
(80,084
|
)
|
|
(71,323
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,789
|
|
|
62,307
|
|
|
84,171
|
|
|
Conventional Tankers
|
(10,520
|
)
|
|
(15,458
|
)
|
|
(20,930
|
)
|
|
(50,600
|
)
|
|
(38,976
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(105,545
|
)
|
|
(95,542
|
)
|
|
(92,253
|
)
|
|
(50,600
|
)
|
|
(38,976
|
)
|
|
—
|
|
|
9,789
|
|
|
62,307
|
|
|
84,171
|
|
|
Teekay Tankers
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Conventional Tankers
|
(100,481
|
)
|
|
(104,149
|
)
|
|
(71,429
|
)
|
|
(12,984
|
)
|
|
(20,594
|
)
|
|
771
|
|
|
(25,370
|
)
|
|
7,680
|
|
|
11,528
|
|
|
Teekay Parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Offshore Production
|
(60,560
|
)
|
|
(70,855
|
)
|
|
(69,508
|
)
|
|
(205,659
|
)
|
|
(110
|
)
|
|
(948
|
)
|
|
(7,861
|
)
|
|
(575
|
)
|
|
(12,196
|
)
|
|
Conventional Tankers
|
—
|
|
|
(1,717
|
)
|
|
(2,852
|
)
|
|
—
|
|
|
(12,487
|
)
|
|
—
|
|
|
(20,677
|
)
|
|
132
|
|
|
12,797
|
|
|
Other
|
163
|
|
|
449
|
|
|
451
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,792
|
)
|
|
(1,838
|
)
|
|
(1,101
|
)
|
|
|
(60,397
|
)
|
|
(72,123
|
)
|
|
(71,909
|
)
|
|
(205,659
|
)
|
|
(12,597
|
)
|
|
(948
|
)
|
|
(31,330
|
)
|
|
(2,281
|
)
|
|
(500
|
)
|
|
Eliminations and other
|
—
|
|
|
—
|
|
|
690
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(485,829
|
)
|
|
(571,825
|
)
|
|
(509,500
|
)
|
|
(270,743
|
)
|
|
(112,246
|
)
|
|
(70,175
|
)
|
|
(37,344
|
)
|
|
85,639
|
|
|
102,871
|
|
|
(1)
|
On September 25, 2017, the Company deconsolidated Teekay Offshore (see
Note 3
). The figures above include those of Teekay Offshore until the date of deconsolidation.
|
|
(2)
|
Commencing on September 25, 2017, the Company accounts for its investment in Teekay Offshore using the equity method, and recognized an equity loss of
$2.5 million
for the post-deconsolidation period ended
December 31, 2017
.
|
|
(3)
|
Financial information for Teekay Tankers includes operations of the
Explorer Spirit
, formerly known as the
SPT Explorer
and
Navigator Spirit
from December 18, 2015, the date Teekay Tankers acquired the vessels from Teekay Offshore.
|
|
|
December 31, 2017
$ |
|
December 31, 2016
$ |
||
|
Teekay Offshore
|
280,774
|
|
|
5,354,702
|
|
|
Teekay LNG - Liquefied Gas Carriers
|
4,624,321
|
|
|
3,957,088
|
|
|
Teekay LNG - Conventional Tankers
|
112,844
|
|
|
193,553
|
|
|
Teekay Tankers - Conventional Tankers
|
2,125,909
|
|
|
1,870,211
|
|
|
Teekay Parent - Offshore Production
|
366,229
|
|
|
635,364
|
|
|
Teekay Parent - Conventional Tankers
|
13,620
|
|
|
55,937
|
|
|
Teekay Parent - Other
|
26,527
|
|
|
13,208
|
|
|
Cash and cash equivalents
|
445,452
|
|
|
567,994
|
|
|
Other assets not allocated
|
118,493
|
|
|
281,244
|
|
|
Eliminations
|
(21,732
|
)
|
|
(114,549
|
)
|
|
Consolidated total assets
|
8,092,437
|
|
|
12,814,752
|
|
|
|
December 31, 2017
$ |
|
December 31, 2016
$ |
||
|
Teekay Offshore
|
340,705
|
|
|
294,581
|
|
|
Teekay LNG - Liquefied Gas Carriers
|
708,608
|
|
|
344,924
|
|
|
Teekay LNG - Conventional Tankers
|
—
|
|
|
63
|
|
|
Teekay Tankers - Conventional Tankers
|
4,732
|
|
|
9,226
|
|
|
Teekay Parent - Other
|
7
|
|
|
88
|
|
|
|
1,054,052
|
|
|
648,882
|
|
|
•
|
Brookfield and Teekay invested
$610.0 million
and
$30.0 million
, respectively, in exchange for
244.0 million
and
12.0 million
common units of Teekay Offshore, respectively, and
62.4 million
and
3.1 million
common unit warrants (or the
Brookfield Transaction Warrants
), with an exercise price of
$0.01
per unit, a term of
seven
years, and which are exercisable when Teekay Offshore's common unit volume-weighted average price is equal to or greater than
$4.00
per common unit for
10
consecutive trading days until September 25, 2024;
|
|
•
|
Brookfield acquired from Teekay a
49%
interest in Teekay Offshore's general partner in exchange for
$4.0 million
and an option to purchase an additional
2.0%
interest in Teekay Offshore's general partner from Teekay in exchange for
1.0 million
of the Brookfield Transaction Warrants initially issued to Brookfield;
|
|
•
|
Teekay Offshore repurchased and cancelled all of its outstanding Series C-1 and Series D Preferred Units at a per unit redemption value of
$18.20
and
$23.75
per unit, plus accrued and unpaid distributions, respectively, which included Teekay's investment in
1,040,000
Series D Preferred Units. The Series D tranche B Warrants to purchase Teekay Offshore common units, which were issued as part of the Series D Preferred Units on June 29, 2016, were amended to reduce the exercise price from
$6.05
to
$4.55
per unit; and
|
|
•
|
Brookfield acquired from a subsidiary of Teekay the
$200 million
subordinated promissory note issued by Teekay Offshore on July 1, 2016, the maturity of which Brookfield extended from 2019 to 2022, in consideration for
$140.0 million
in cash on a net basis and
11.4 million
of the Brookfield Transaction Warrants initially issued to Brookfield.
|
|
|
As of September 25, 2017
|
|
|
Net cash proceeds received by Teekay
|
139,693
|
|
|
Fair value of common units and general partner interest of Teekay Offshore (
note 22
)
|
150,132
|
|
|
Fair value of warrants (
note 15
)
|
36,596
|
|
|
Fair value of vessel charters with Teekay Offshore (
notes 6 and 7
)
|
14,812
|
|
|
Carrying value of the non-controlling interest in Teekay Offshore
|
1,138,275
|
|
|
Subtotal
|
1,479,508
|
|
|
Less:
|
|
|
|
Carrying value of Teekay Offshore's net assets on deconsolidation
|
(1,584,296
|
)
|
|
Loss on deconsolidation of Teekay Offshore
|
(104,788
|
)
|
|
|
Number of shares / units #
|
|
Total Proceeds Received
$ |
|
Less:
Teekay Corporation Portion $ |
|
Offering Expenses
$ |
|
Net Proceeds Received
$ |
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|||||
|
Teekay Tankers Continuous Offering Program
|
3,800,000
|
|
|
8,826
|
|
|
—
|
|
|
(305
|
)
|
|
8,521
|
|
|
Teekay Tankers Private Placement
|
2,155,172
|
|
|
5,000
|
|
|
(5,000
|
)
|
|
—
|
|
|
—
|
|
|
Teekay Tankers Direct Equity Placement
(1)
|
13,775,224
|
|
|
25,897
|
|
|
(25,897
|
)
|
|
—
|
|
|
—
|
|
|
Teekay Offshore Private Placements
(2)
|
6,521,518
|
|
|
29,817
|
|
|
(17,160
|
)
|
|
(212
|
)
|
|
12,445
|
|
|
Teekay Tankers Direct Equity Placement
(3)
|
88,977,544
|
|
|
151,262
|
|
|
(14,025
|
)
|
|
—
|
|
|
137,237
|
|
|
Teekay LNG Preferred B Units Offering
|
6,800,000
|
|
|
170,000
|
|
|
—
|
|
|
(5,589
|
)
|
|
164,411
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|||||
|
Teekay Offshore Preferred D Units Offering
|
(4)
|
|
100,000
|
|
|
(26,000
|
)
|
|
(2,750
|
)
|
|
71,250
|
|
|
|
Teekay Offshore Common Units Offering
|
21,978,022
|
|
|
102,041
|
|
|
(2,041
|
)
|
|
(2,550
|
)
|
|
97,450
|
|
|
Teekay Offshore Continuous Offering Program
|
5,525,310
|
|
|
31,819
|
|
|
(636
|
)
|
|
(792
|
)
|
|
30,391
|
|
|
Teekay Offshore Private Placement
|
(5)
|
|
24,874
|
|
|
(13,167
|
)
|
|
—
|
|
|
11,707
|
|
|
|
Teekay LNG Preferred A Units Offering
|
5,000,000
|
|
|
125,000
|
|
|
—
|
|
|
(4,293
|
)
|
|
120,707
|
|
|
Teekay Tankers Continuous Offering Program
|
3,020,000
|
|
|
7,747
|
|
|
—
|
|
|
(189
|
)
|
|
7,558
|
|
|
2015
(6)
|
|
|
|
|
|
|
|
|
|
|||||
|
Teekay Offshore Preferred B Units Offering
|
5,000,000
|
|
|
125,000
|
|
|
—
|
|
|
(4,210
|
)
|
|
120,790
|
|
|
Teekay Offshore Preferred C Units Offering
|
10,400,000
|
|
|
250,000
|
|
|
—
|
|
|
(250
|
)
|
|
249,750
|
|
|
Teekay Offshore Continuous Offering Program
|
211,077
|
|
|
3,551
|
|
|
(71
|
)
|
|
(66
|
)
|
|
3,414
|
|
|
Teekay LNG Continuous Offering Program
|
1,173,428
|
|
|
36,274
|
|
|
(725
|
)
|
|
(900
|
)
|
|
34,649
|
|
|
Teekay Tankers Public Offering
|
3,000,000
|
|
|
13,716
|
|
|
—
|
|
|
(31
|
)
|
|
13,685
|
|
|
Teekay Tankers Continuous Offering Program
|
13,391,100
|
|
|
94,595
|
|
|
—
|
|
|
(2,155
|
)
|
|
92,440
|
|
|
Teekay Tankers Private Placement
|
13,310,158
|
|
|
109,907
|
|
|
—
|
|
|
—
|
|
|
109,907
|
|
|
(1)
|
In May 2017, Teekay Tankers issued Class B common stock to the Company as consideration for its acquisition of the remaining
50%
interest in TTOL.
|
|
(2)
|
During 2017, Teekay Offshore issued common units (including the general partner's
2%
proportionate capital contribution) as a payment-in-kind for the distributions on Teekay Offshore's
8.60%
Series C-1 Cumulative Convertible Perpetual Preferred Units (or the
Series C-1 Preferred Units
) and
10.50%
Series D Cumulative Convertible Perpetual Preferred Units (or the
Series D Preferred Units
) and on Teekay Offshore's common units and general partner interest held by subsidiaries of Teekay.
|
|
(3)
|
In November 2017, Teekay Tankers issued Class A common shares to the shareholders of TIL as consideration for the Teekay Tankers' acquisition of the remaining
88.7%
interest (including Teekay Parent's
8.2%
interest) in TIL. The shares had an approximate value of
$151.3 million
, or
$1.70
per share, when the purchase price was agreed between the parties.
|
|
(4)
|
In June 2016, Teekay Offshore issued
4,000,000
of its Series D Preferred Units and
4,500,000
warrants exercisable to acquire up to
4,500,000
common units at an exercise price equal to the closing price of Teekay Offshore's common units on June 16, 2016, or
$4.55
per unit (or the
$4.55
Warrants
) and
2,250,000
warrants exercisable to acquire up to
2,250,000
common units with an exercise price at a
33%
premium to the closing price of Teekay Offshore's common units on June 16, 2016, or
$6.05
per unit (or the
$6.05
Warrants
) (together, the
Warrants
). The Warrants have a
seven
-year term and became exercisable any time
six
months following their issuance date. The Warrants are to be net settled in either cash or common units at Teekay Offshore's option. The gross proceeds from the sale of these securities were
$100.0 million
(
$97.2 million
net of offering costs). Also in June 2016, Teekay Offshore exchanged approximately
1.9 million
of the Series C Preferred Units for approximately
8.3 million
common units of Teekay Offshore and also exchanged the remaining approximately
8.5 million
Series C Preferred Units for approximately
8.5 million
Series C-1 Preferred Units. In connection with the repurchase of the Series C-1 and Series D Preferred Units on September 25, 2017, the exercise price of the
$6.05
Warrants was reduced to
$4.55
per unit.
|
|
(5)
|
In 2016, Teekay Offshore issued
4.7 million
common units for a total value of
$24.9 million
(including the general partner's
2%
proportionate capital contribution of
$0.5 million
) as a payment-in-kind for the distributions on Teekay Offshore's Series C-1 Preferred Units and Series D Preferred Units and Teekay Offshore's common units and general partner interest held by subsidiaries of Teekay. In June 2016, Teekay Offshore agreed with Teekay that, until the Teekay Offshore's Norwegian Kroner bonds maturing in 2018 have been repaid, all cash distributions (other than with respect to incentive distribution rights) to be paid by Teekay Offshore to Teekay or its affiliates, including Teekay Offshore's general partner, would instead be paid in Teekay Offshore common units or from the proceeds of the sale of common units. During 2016, Teekay Offshore issued Teekay
2.5
million common units (including the general partner's
2%
proportionate capital contribution) as a payment-in-kind for the distribution on Teekay Offshore's Series D Preferred Units, common units and general partner interest held by Teekay and its subsidiaries. The Series C-1 Preferred Units and Series D Preferred Units were redeemed in September 2017 upon the deconsolidation of Teekay Offshore (see Note 3).
|
|
(6)
|
In 2015, in addition to the issuances of equity to third parties noted in the table above, Teekay purchased
$30.0 million
or
4.5 million
shares of Class A common stock of Teekay Tankers for Teekay Tankers to partially finance the acquisition of
12
modern Suezmax tankers from Principal Maritime (See Note 4c),
$300.0 million
or
14.4 million
common units of Teekay Offshore for Teekay Offshore to partially finance the July 1, 2015 acquisition of the
Petrojarl Knarr
FPSO from Teekay, and
$45.5 million
or
6.5 million
shares of Class B common stock of Teekay Tankers to finance the acquisition of SPT (see Note 4d). These increases in Teekay’s ownership interests in Teekay Tankers and Teekay Offshore have been accounted for as equity transactions. Therefore, no gains or losses were recognized in the Company’s
consolidated statements of (loss) income
as a result of these purchases. However, the carrying amount of the non-controlling interests’ share of Teekay Offshore and Teekay Tankers increased by an aggregate of
$168.1 million
and retained earnings decreased by
$168.1 million
to reflect the increase in Teekay’s ownership interest in Teekay Offshore and Teekay Tankers and the increase in the carrying value of Teekay Offshore’s and Teekay Tankers’ total equity. This adjustment to non-controlling interest and retained earnings was primarily the result of Teekay Offshore’s
14.4 million
common units being issued to Teekay at fair value, which was significantly greater than the carrying value.
|
|
|
Teekay Offshore
$ |
|
Teekay LNG - Liquefied Gas Segment
$ |
|
Conventional Tanker Segment
$ |
|
Total
$ |
||||
|
Balance as of December 31, 2016
|
132,940
|
|
|
35,631
|
|
|
8,059
|
|
|
176,630
|
|
|
Decrease due to deconsolidation of Teekay Offshore (Note 3)
|
(132,940
|
)
|
|
—
|
|
|
—
|
|
|
(132,940
|
)
|
|
Balance as of December 31, 2017
|
—
|
|
|
35,631
|
|
|
8,059
|
|
|
43,690
|
|
|
|
Gross Carrying Amount
$ |
|
Accumulated Amortization
$ |
|
Net Carrying Amount
$ |
|||
|
Customer contracts
|
193,194
|
|
|
(131,647
|
)
|
|
61,547
|
|
|
Customer relationships
|
22,500
|
|
|
(8,005
|
)
|
|
14,495
|
|
|
Off-market in-charter contracts
(1)
|
17,900
|
|
|
(928
|
)
|
|
16,972
|
|
|
|
233,594
|
|
|
(140,580
|
)
|
|
93,014
|
|
|
|
Gross Carrying Amount
$ |
|
Accumulated Amortization
$ |
|
Net Carrying Amount
$ |
|||
|
Customer contracts
|
317,222
|
|
|
(245,705
|
)
|
|
71,517
|
|
|
Customer relationships
|
22,500
|
|
|
(4,842
|
)
|
|
17,658
|
|
|
Other intangible assets
|
1,000
|
|
|
(1,000
|
)
|
|
—
|
|
|
|
340,722
|
|
|
(251,547
|
)
|
|
89,175
|
|
|
|
December 31, 2017
$ |
|
December 31, 2016
(1)
$ |
||
|
Voyage and vessel expenses
|
69,544
|
|
|
177,868
|
|
|
Interest
|
42,028
|
|
|
64,362
|
|
|
Payroll and benefits and other
|
137,659
|
|
|
70,904
|
|
|
Deferred revenues and gains - current
|
33,121
|
|
|
78,766
|
|
|
|
282,352
|
|
|
391,900
|
|
|
(1)
|
Accrued liabilities related to Teekay Offshore as of December 31, 2016 totaled
$207.7 million
. Teekay Offshore was deconsolidated on September 25, 2017. This balance was comprised of
$118.6 million
of voyage and vessel expenses,
$22.4 million
of interest,
$9.3 million
of payroll and benefits and other, and
$57.4 million
of deferred revenues and gains - current.
|
|
|
December 31, 2017
$ |
|
December 31, 2016
(2)
$ |
||
|
Deferred revenues and gains
|
33,363
|
|
|
210,434
|
|
|
Guarantee liability
|
10,633
|
|
|
24,373
|
|
|
Asset retirement obligation
|
27,302
|
|
|
44,675
|
|
|
Pension liabilities
|
6,529
|
|
|
8,599
|
|
|
Unrecognized tax benefits and deferred income tax
|
31,061
|
|
|
24,340
|
|
|
Other
|
3,168
|
|
|
20,815
|
|
|
|
112,056
|
|
|
333,236
|
|
|
(2)
|
Other long-term liabilities related to Teekay Offshore as of December 31, 2016 totaled
$211.6 million
. Teekay Offshore was deconsolidated on September 25, 2017. This balance was comprised of
$162.7 million
of deferred revenues and gains,
$21.7 million
of asset retirement obligation,
$7.0 million
of unrecognized tax benefits and deferred income tax and
$20.2 million
of other.
|
|
|
December 31, 2017
$ |
|
December 31, 2016
$ |
||
|
Revolving Credit Facilities
|
877,343
|
|
|
1,119,808
|
|
|
Senior Notes (8.5%) due January 15, 2020
|
592,657
|
|
|
592,657
|
|
|
Norwegian Kroner-denominated Bonds due through October 2021
|
377,856
|
|
|
628,257
|
|
|
U.S. Dollar-denominated Term Loans due through 2031
|
1,358,798
|
|
|
3,702,997
|
|
|
U.S. Dollar Bonds due through 2024
|
—
|
|
|
466,680
|
|
|
Euro-denominated Term Loans due through 2023
|
232,957
|
|
|
219,733
|
|
|
Other U.S. Dollar-denominated loan
|
10,000
|
|
|
—
|
|
|
Total principal
|
3,449,611
|
|
|
6,730,132
|
|
|
Less unamortized discount and debt issuance costs
|
(31,906
|
)
|
|
(90,586
|
)
|
|
Total debt
|
3,417,705
|
|
|
6,639,546
|
|
|
Less current portion
|
(800,897
|
)
|
|
(998,591
|
)
|
|
Long-term portion
|
2,616,808
|
|
|
5,640,955
|
|
|
Year
|
Head Lease
Receipts (1)
$
|
|
Sublease
Payments (1)(2)
$
|
||
|
2018
|
21,242
|
|
|
23,875
|
|
|
2019
|
21,242
|
|
|
23,875
|
|
|
2020
|
21,242
|
|
|
23,875
|
|
|
2021
|
21,242
|
|
|
23,875
|
|
|
2022
|
21,242
|
|
|
23,875
|
|
|
Thereafter
|
132,853
|
|
|
149,360
|
|
|
Total
|
239,063
|
|
|
268,735
|
|
|
(1)
|
The Head Leases are fixed-rate operating leases while the Subleases have a small variable-rate component. As at
December 31, 2017
, Teekay LNG had received
$271.3 million
of aggregate Head Lease receipts and had paid
$212.1 million
of aggregate Sublease payments. The portion of the Head Lease receipts that has not been recognized into earnings, are deferred and amortized on a straight-line basis over the lease terms and, as at
December 31, 2017
, $
3.7 million
(
December 31, 2016
-
$3.7 million
) and $
33.0 million
(
December 31, 2016
-
$36.7 million
) of Head Lease receipts had been deferred and included in accrued liabilities and other and other long-term liabilities, respectively, in the Company’s consolidated balance sheets.
|
|
(2)
|
The amount of payments under the Subleases is updated annually to reflect any changes in the lease payments due to changes in tax law.
|
|
|
December 31, 2017
$ |
|
December 31, 2016
(1)
$ |
||
|
Total minimum lease payments to be received
|
568,710
|
|
|
777,334
|
|
|
Estimated unguaranteed residual value of leased properties
|
194,965
|
|
|
203,465
|
|
|
Initial direct costs and other
|
361
|
|
|
393
|
|
|
Less unearned revenue
|
(268,046
|
)
|
|
(320,598
|
)
|
|
Total
|
495,990
|
|
|
660,594
|
|
|
Less current portion
|
(9,884
|
)
|
|
(154,759
|
)
|
|
Long-term portion
|
486,106
|
|
|
505,835
|
|
|
|
December 31, 2017
$ |
|
December 31, 2016
$ |
||
|
LNG Carriers
|
961,711
|
|
|
338,257
|
|
|
Suezmax Tankers
|
198,746
|
|
|
54,582
|
|
|
Total obligations related to capital leases
|
1,160,457
|
|
|
392,839
|
|
|
Less current portion
|
(114,173
|
)
|
|
(40,353
|
)
|
|
Long-term obligations related to capital leases
|
1,046,284
|
|
|
352,486
|
|
|
Year
|
Commitment
|
||
|
2018
|
$
|
111,678
|
|
|
2019
|
$
|
119,564
|
|
|
2020
|
$
|
118,901
|
|
|
2021
|
$
|
117,904
|
|
|
2022
|
$
|
117,109
|
|
|
Thereafter
|
$
|
806,458
|
|
|
Year
|
Commitment
|
||
|
2018
|
$
|
67,214
|
|
|
2019
|
$
|
16,236
|
|
|
2020
|
$
|
16,279
|
|
|
2021
|
$
|
16,233
|
|
|
2022
|
$
|
16,232
|
|
|
Thereafter
|
$
|
136,846
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
||||||||
|
|
Fair Value
Hierarchy Level |
|
Carrying
Amount Asset (Liability) $ |
|
Fair
Value Asset (Liability) $ |
|
Carrying
Amount Asset (Liability) $ |
|
Fair
Value Asset (Liability) $ |
|
||||
|
Recurring
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents, restricted cash, and
marketable securities
|
Level 1
|
|
552,186
|
|
|
552,186
|
|
|
805,567
|
|
|
805,567
|
|
|
|
Derivative instruments (
note 15
)
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements - assets
(1)
|
Level 2
|
|
6,081
|
|
|
6,081
|
|
|
7,943
|
|
|
7,943
|
|
|
|
Interest rate swap agreements - liabilities
(1)
|
Level 2
|
|
(78,560
|
)
|
|
(78,560
|
)
|
|
(302,935
|
)
|
|
(302,935
|
)
|
|
|
Cross currency interest swap agreement
(1)
|
Level 2
|
|
(50,459
|
)
|
|
(50,459
|
)
|
|
(237,165
|
)
|
|
(237,165
|
)
|
|
|
Foreign currency contracts
|
Level 2
|
|
81
|
|
|
81
|
|
|
(2,993
|
)
|
|
(2,993
|
)
|
|
|
Stock purchase warrants
|
Level 3
|
|
30,749
|
|
|
30,749
|
|
|
575
|
|
|
575
|
|
|
|
Time-charter swap agreement
|
Level 3
|
|
—
|
|
|
—
|
|
|
208
|
|
|
208
|
|
|
|
Non-recurring
|
|
|
|
|
|
|
|
|
|
|
||||
|
Vessels and equipment
|
Level 2
|
|
—
|
|
|
—
|
|
|
11,300
|
|
|
11,300
|
|
|
|
Vessels held for sale (
note 18b
)
|
Level 2
|
|
16,671
|
|
|
16,671
|
|
|
61,282
|
|
|
61,282
|
|
|
|
Long-term investments
|
Level 2
|
|
—
|
|
|
—
|
|
|
6,000
|
|
|
6,000
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans to equity-accounted investees and joint venture partners - Current
|
(2)
|
|
107,486
|
|
|
(2)
|
|
11,821
|
|
|
(2)
|
|
||
|
Loans to equity-accounted investees and joint venture partners - Long-term
|
(2)
|
|
146,420
|
|
|
(2)
|
|
292,209
|
|
|
(2)
|
|
||
|
Long-term receivable
included in accounts receivable and other assets
(3)
|
Level 3
|
|
3,476
|
|
|
3,459
|
|
|
10,985
|
|
|
10,944
|
|
|
|
Long-term debt - public (
note 8
)
|
Level 1
|
|
(963,563
|
)
|
|
(979,773
|
)
|
|
(1,503,472
|
)
|
|
(1,409,996
|
)
|
|
|
Long-term debt - non-public (
note 8
)
|
Level 2
|
|
(2,454,142
|
)
|
|
(2,421,273
|
)
|
|
(5,136,074
|
)
|
|
(5,009,900
|
)
|
|
|
Obligations related to capital leases, including current portion
|
Level 2
|
|
(1,160,457
|
)
|
|
(1,148,989
|
)
|
|
(392,839
|
)
|
|
(400,072
|
)
|
|
|
(1)
|
The fair value of the Company’s interest rate swap and cross currency swap agreements at
December 31, 2017
includes
$5.7 million
(
December 31, 2016
-
$15.8 million
) accrued interest expense which is recorded in accrued liabilities on the consolidated balance sheets.
|
|
(2)
|
In the consolidated financial statements, the Company’s loans to and equity investments in equity-accounted investees constitute the aggregate carrying value of the Company’s interests in entities accounted for by the equity method. The fair value of the individual components of such aggregate interests is not determinable.
|
|
(3)
|
As at
December 31, 2017
, the estimated fair value of the non-interest bearing receivable from Royal Dutch Shell Plc (or
Shell
) is based on the remaining future fixed payments as well as an estimated discount rate. The estimated fair value of this receivable as of
December 31, 2017
was
$3.5 million
(
December 31, 2016
-
$10.9 million
) using a discount rate of
8.0%
. As there is no market rate for the equivalent of an unsecured non-interest bearing receivable from Shell, the discount rate was based on unsecured debt instruments of similar maturity held by the Company, adjusted for a liquidity premium. A higher or lower discount rate would result in a lower or higher fair value asset.
|
|
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
||
|
Fair value asset - beginning of the year
|
208
|
|
|
—
|
|
|
Settlements
|
(1,106
|
)
|
|
(2,154
|
)
|
|
Realized and unrealized gain
|
898
|
|
|
2,362
|
|
|
Fair value asset - at the end of the year
|
—
|
|
|
208
|
|
|
|
Year Ended December 31,
|
||||
|
|
2017
$ |
|
2016
$ |
||
|
Fair value at the beginning of the year
|
575
|
|
|
10,328
|
|
|
Fair value on issuance
|
36,596
|
|
|
—
|
|
|
Unrealized loss included in earnings
|
(6,422
|
)
|
|
(9,753
|
)
|
|
Fair value at the end of the year
|
30,749
|
|
|
575
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Options
(000’s) # |
|
Weighted-Average
Exercise Price $ |
|
Options
(000’s) # |
|
Weighted-Average
Exercise Price $ |
|
Options
(000’s) # |
|
Weighted-Average
Exercise Price $ |
||||||
|
Outstanding - beginning of year
|
3,367
|
|
|
29.16
|
|
|
2,800
|
|
|
36.84
|
|
|
2,710
|
|
|
36.61
|
|
|
Granted
|
732
|
|
|
10.18
|
|
|
916
|
|
|
9.44
|
|
|
265
|
|
|
43.99
|
|
|
Exercised
|
(3
|
)
|
|
9.44
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
33.79
|
|
|
Forfeited / expired
|
(496
|
)
|
|
46.27
|
|
|
(349
|
)
|
|
38.97
|
|
|
(139
|
)
|
|
46.80
|
|
|
Outstanding - end of year
|
3,600
|
|
|
22.96
|
|
|
3,367
|
|
|
29.16
|
|
|
2,800
|
|
|
36.84
|
|
|
Exercisable - end of year
|
2,221
|
|
|
29.76
|
|
|
2,271
|
|
|
35.89
|
|
|
2,500
|
|
|
36.03
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Options
(000’s) # |
|
Weighted-Average
Grant Date Fair Value $ |
|
Options
(000’s) # |
|
Weighted-Average
Grant Date Fair Value $ |
|
Options
(000’s) # |
|
Weighted-Average
Grant Date Fair Value $ |
||||||
|
Outstanding non-vested stock options - beginning of year
|
1,096
|
|
|
4.30
|
|
|
300
|
|
|
8.09
|
|
|
202
|
|
|
9.37
|
|
|
Granted
|
732
|
|
|
4.71
|
|
|
916
|
|
|
3.60
|
|
|
265
|
|
|
7.74
|
|
|
Vested
|
(399
|
)
|
|
4.62
|
|
|
(118
|
)
|
|
8.48
|
|
|
(167
|
)
|
|
9.07
|
|
|
Forfeited
|
(50
|
)
|
|
3.94
|
|
|
(2
|
)
|
|
3.60
|
|
|
—
|
|
|
—
|
|
|
Outstanding non-vested stock options - end of year
|
1,379
|
|
|
4.44
|
|
|
1,096
|
|
|
4.30
|
|
|
300
|
|
|
8.09
|
|
|
|
Outstanding Options
|
|
Exercisable Options
|
||||||||||||
|
Range of Exercise Prices
|
Options
(000’s) # |
|
Weighted- Average
Remaining Life (Years) |
|
Weighted-
Average Exercise Price $ |
|
Options
(000’s) # |
|
Weighted- Average
Remaining Life (Years) |
|
Weighted-
Average Exercise Price $ |
||||
|
$5.00 – $9.99
|
869
|
|
|
8.2
|
|
9.44
|
|
|
299
|
|
|
8.2
|
|
9.44
|
|
|
$10.00 – $19.99
|
910
|
|
|
7.5
|
|
10.52
|
|
|
188
|
|
|
1.2
|
|
11.84
|
|
|
$20.00 – $24.99
|
287
|
|
|
2.2
|
|
24.42
|
|
|
287
|
|
|
2.2
|
|
24.42
|
|
|
$25.00 – $29.99
|
364
|
|
|
4.2
|
|
27.69
|
|
|
364
|
|
|
4.2
|
|
27.69
|
|
|
$30.00 – $34.99
|
113
|
|
|
4.4
|
|
34.42
|
|
|
113
|
|
|
4.4
|
|
34.42
|
|
|
$35.00 – $39.99
|
25
|
|
|
0.6
|
|
39.99
|
|
|
25
|
|
|
0.6
|
|
39.99
|
|
|
$40.00 – $49.99
|
1,017
|
|
|
2.0
|
|
41.34
|
|
|
930
|
|
|
1.5
|
|
41.09
|
|
|
$50.00 – $59.99
|
15
|
|
|
6.2
|
|
56.76
|
|
|
15
|
|
|
6.2
|
|
56.76
|
|
|
|
3,600
|
|
|
5.2
|
|
22.96
|
|
|
2,221
|
|
|
3.1
|
|
29.76
|
|
|
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|||
|
Tax indemnification guarantee liability
(1)
|
(50,000
|
)
|
|
—
|
|
|
—
|
|
|
Write-off of contingent consideration
(2)
|
—
|
|
|
36,630
|
|
|
—
|
|
|
Contingent liability
(3)
|
(4,500
|
)
|
|
(61,862
|
)
|
|
—
|
|
|
Gain on sale / (write-down) of cost-accounted investment
(4)
|
1,250
|
|
|
(19,000
|
)
|
|
—
|
|
|
Miscellaneous (loss) income
|
(731
|
)
|
|
5,219
|
|
|
1,566
|
|
|
Other (loss) income
|
(53,981
|
)
|
|
(39,013
|
)
|
|
1,566
|
|
|
(1)
|
Related to the Teekay Nakilat capital lease (see Note 16d).
|
|
(2)
|
Related to reversals of contingent liabilities as a result of the cancellation of units for maintenance and safety (or
UMS
) construction contracts in Teekay Offshore, which was deconsolidated in September 2017 (see Note 3).
|
|
(3)
|
Related to settlements and accruals made prior to September 2017 as a result of claims and potential claims made against Logitel Offshore Holding AS (or
Logitel
), a company acquired by Teekay Offshore in 2014. Teekay Offshore was deconsolidated in September 2017 (see Note 3).
|
|
(4)
|
The Company holds cost-accounted investments at cost. During the year ended December 31, 2016, the Company recorded a write-down of an investment of
$19.0 million
. This investment was subsequently sold in 2017, resulting in a gain on sale of cost-accounted investment of
$1.3 million
.
|
|
|
Contract
Amount in
Foreign Currency
|
|
Average Forward Rate
(1)
|
|
Fair Value /
Carrying Amount
Of Asset
$
|
|
Expected Maturity
|
||||
|
|
|
|
|
2018
|
|||||||
|
|
|
|
|
$
|
|||||||
|
Norwegian Kroner
|
100,000
|
|
|
8.23
|
|
|
81
|
|
|
12,153
|
|
|
Notional Amount NOK
|
|
Notional Amount USD
|
|
|
|
|
|
|
|
Fair Value / Carrying Amount of (Liability) / Asset
|
|
Remaining
Term (years) |
||||
|
Floating Rate Receivable
|
|
|
|
|||||||||||||
|
Reference Rate
|
|
Margin
|
|
Fixed Rate Payable
|
|
|||||||||||
|
900,000
|
|
150,000
|
|
|
NIBOR
|
|
4.35
|
%
|
|
6.43
|
%
|
|
(41,664
|
)
|
|
0.7
|
|
1,000,000
|
|
134,000
|
|
|
NIBOR
|
|
3.70
|
%
|
|
5.92
|
%
|
|
(12,553
|
)
|
|
2.4
|
|
1,200,000
|
|
146,500
|
|
|
NIBOR
|
|
6.00
|
%
|
|
7.72
|
%
|
|
3,758
|
|
|
3.8
|
|
|
|
|
|
|
|
|
|
|
|
(50,459
|
)
|
|
|
|||
|
|
Interest
Rate Index |
|
Principal
Amount $ |
|
Fair Value /
Carrying Amount of Asset / (Liability) $ |
|
Weighted-
Average Remaining Term (years) |
|
Fixed
Interest Rate (%) (1) |
||
|
LIBOR-Based Debt:
|
|
|
|
|
|
|
|
|
|
||
|
U.S. Dollar-denominated interest rate swaps
(2)
|
LIBOR
|
|
1,137,671
|
|
|
(33,882
|
)
|
|
4.8
|
|
2.8
|
|
U.S. Dollar-denominated interest rate swaps
(3)
|
LIBOR
|
|
160,000
|
|
|
(9,360
|
)
|
|
0.3
|
|
3.5
|
|
U.S. Dollar-denominated interest rate swaption
(4)
|
LIBOR
|
|
160,000
|
|
|
(2
|
)
|
|
0.1
|
|
2.0
|
|
U.S. Dollar-denominated interest rate swaption
(4)
|
LIBOR
|
|
160,000
|
|
|
—
|
|
|
0.1
|
|
3.1
|
|
EURIBOR-Based Debt:
|
|
|
|
|
|
|
|
|
|
||
|
Euro-denominated interest rate swaps
(5) (6)
|
EURIBOR
|
|
232,957
|
|
|
(29,235
|
)
|
|
3.0
|
|
3.1
|
|
|
|
|
|
|
(72,479
|
)
|
|
|
|
|
|
|
(1)
|
Excludes the margins the Company pays on its variable-rate debt, which, as of
December 31, 2017
, ranged from
0.3%
to
4.0%
.
|
|
(2)
|
Includes interest rate swaps with the notional amount reducing quarterly or semi-annually.
|
|
(3)
|
Forward starting swap with inception date in April 2018. This interest rate swap is being used to economically hedge expected interest payments on new debt that is planned to be outstanding from 2018 to 2024. This interest rate swap is subject to mandatory early termination in 2018 whereby the swap will be settled based on its fair value at that time.
|
|
(4)
|
During August 2015, as part of its hedging program, Teekay LNG entered into interest rate swaption agreements whereby it has a one-time option in January 2018 to enter into an interest rate swap at a fixed rate of
3.10%
with a third party, and the third party has a one-time option in January 2018 to require Teekay LNG to enter into an interest swap at a fixed rate of
1.97%
. If Teekay LNG or the third party exercises its option, there will be a cash settlement in January 2018 for the fair value of the interest rate swap, in lieu of taking delivery of the actual interest rate swap. Neither party exercised their option in January 2018.
|
|
(5)
|
Principal amount reduces monthly to
70.1 million
Euros (
$84.2 million
) by the maturity dates of the swap agreements.
|
|
(6)
|
Principal amount is the U.S. dollar equivalent of
194.1 million
Euros.
|
|
|
Prepaid Expenses and Other
|
|
Other Non-Current Assets
|
|
Accrued Liabilities and Other
|
|
Current
Portion of Derivative Liabilities |
|
Derivative
Liabilities |
|||||
|
As at December 31, 2017
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivatives designated as a cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap agreements
|
—
|
|
|
1,037
|
|
|
(18
|
)
|
|
(751
|
)
|
|
(7
|
)
|
|
Derivatives not designated as a cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|||||
|
Foreign currency contracts
|
96
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
Interest rate swap agreements
|
1,124
|
|
|
4,319
|
|
|
(4,836
|
)
|
|
(35,134
|
)
|
|
(38,213
|
)
|
|
Cross currency swap agreements
|
—
|
|
|
5,042
|
|
|
(810
|
)
|
|
(44,523
|
)
|
|
(10,168
|
)
|
|
Stock purchase warrants
|
—
|
|
|
30,749
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,220
|
|
|
41,147
|
|
|
(5,664
|
)
|
|
(80,423
|
)
|
|
(48,388
|
)
|
|
As at December 31, 2016
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivatives designated as a cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap agreements
|
—
|
|
|
1,340
|
|
|
(363
|
)
|
|
(1,033
|
)
|
|
(52
|
)
|
|
Derivatives not designated as a cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|||||
|
Foreign currency contracts
|
119
|
|
|
—
|
|
|
—
|
|
|
(2,601
|
)
|
|
(511
|
)
|
|
Interest rate swap agreements
|
212
|
|
|
9,839
|
|
|
(11,979
|
)
|
|
(59,055
|
)
|
|
(233,901
|
)
|
|
Cross currency swap agreements
|
—
|
|
|
—
|
|
|
(3,464
|
)
|
|
(53,124
|
)
|
|
(180,577
|
)
|
|
Stock purchase warrants
|
—
|
|
|
575
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Time -charter swap agreement
|
875
|
|
|
—
|
|
|
(667
|
)
|
|
—
|
|
|
—
|
|
|
|
1,206
|
|
|
11,754
|
|
|
(16,473
|
)
|
|
(115,813
|
)
|
|
(415,041
|
)
|
|
Year Ended December 31, 2017
|
|||||||||
|
Effective Portion
|
|
Effective Portion
|
|
Ineffective
|
|
|
|||
|
Recognized in AOCI
(1)
|
|
Reclassified from AOCI
(2)
|
|
Portion
|
|
|
|||
|
$
|
|
$
|
|
$
|
|
|
|||
|
(31
|
)
|
|
(1,614
|
)
|
|
(746
|
)
|
|
Interest expense
|
|
(31
|
)
|
|
(1,614
|
)
|
|
(746
|
)
|
|
|
|
Year Ended December 31, 2016
|
|||||||||
|
Effective Portion
|
|
Effective Portion
|
|
Ineffective
|
|
|
|||
|
Recognized in AOCI
(1)
|
|
Reclassified from AOCI
(2)
|
|
Portion
|
|
|
|||
|
$
|
|
$
|
|
$
|
|
|
|||
|
691
|
|
|
(68
|
)
|
|
682
|
|
|
Interest expense
|
|
691
|
|
|
(68
|
)
|
|
682
|
|
|
|
|
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|||
|
Realized (losses) gains relating to:
|
|
|
|
|
|
|||
|
Interest rate swap agreements
|
(53,921
|
)
|
|
(87,320
|
)
|
|
(108,036
|
)
|
|
Interest rate swap agreement terminations
|
(610
|
)
|
|
(8,140
|
)
|
|
(10,876
|
)
|
|
Foreign currency forward contracts
|
667
|
|
|
(11,186
|
)
|
|
(21,607
|
)
|
|
Time charter swap agreement
|
1,106
|
|
|
2,154
|
|
|
—
|
|
|
Forward freight agreements
|
270
|
|
|
—
|
|
|
—
|
|
|
|
(52,488
|
)
|
|
(104,492
|
)
|
|
(140,519
|
)
|
|
Unrealized gains (losses) relating to:
|
|
|
|
|
|
|||
|
Interest rate swap agreements
|
17,005
|
|
|
62,446
|
|
|
37,723
|
|
|
Foreign currency forward contracts
|
3,925
|
|
|
15,833
|
|
|
(418
|
)
|
|
Stock purchase warrants
|
(6,421
|
)
|
|
(9,753
|
)
|
|
1,014
|
|
|
Time-charter swap agreement
|
(875
|
)
|
|
875
|
|
|
—
|
|
|
|
13,634
|
|
|
69,401
|
|
|
38,319
|
|
|
Total realized and unrealized losses on derivative instruments
|
(38,854
|
)
|
|
(35,091
|
)
|
|
(102,200
|
)
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
$ |
|
2016
$ |
|
2015
$ |
|||
|
Realized losses on maturity and/or partial termination of cross currency swap
|
(25,733
|
)
|
|
(41,707
|
)
|
|
(36,155
|
)
|
|
Realized losses
|
(18,494
|
)
|
|
(38,564
|
)
|
|
(18,973
|
)
|
|
Unrealized gains (losses)
|
82,668
|
|
|
75,033
|
|
|
(89,178
|
)
|
|
Total realized and unrealized gains (losses) on cross currency swaps
|
38,441
|
|
|
(5,238
|
)
|
|
(144,306
|
)
|
|
|
Total
$ |
2018
$ |
2019
$ |
2020
$ |
||||
|
Yamal LNG Joint Venture
(i)
|
781,300
|
|
350,100
|
|
232,000
|
|
199,200
|
|
|
Pan Union Joint Venture
(ii)
|
116,629
|
|
87,102
|
|
29,527
|
|
—
|
|
|
Bahrain LNG Joint Venture
(iii)
|
133,936
|
|
80,733
|
|
53,203
|
|
—
|
|
|
Exmar LPG Joint Venture
(iv)
|
54,570
|
|
54,570
|
|
—
|
|
—
|
|
|
|
1,086,435
|
|
572,505
|
|
314,730
|
|
199,200
|
|
|
(i)
|
Teekay LNG, through the Yamal LNG Joint Venture, has a
50
% ownership interest in
six
172,000
-cubic meter ARC7 LNG carrier newbuildings that have an estimated total fully built-up cost of approximately
$2.1 billion
. As at
December 31, 2017
, Teekay LNG’s proportionate costs incurred under these newbuilding contracts totaled
$240.1 million
. The Yamal LNG Joint Venture had secured debt financing of
$816.0 million
for the
six
LNG carrier newbuildings, of which
$751.5 million
was undrawn at December 31, 2017, related to Teekay LNG's proportionate share of the commitments included in the table above.
|
|
(ii)
|
Through the Pan Union Joint Venture, Teekay LNG has an ownership interest ranging from
20%
to
30%
in
three
LNG carrier newbuildings scheduled for delivery in 2018 and 2019. The Pan Union Joint Venture had secured financing of
$87.0 million
related to Teekay LNG's proportionate share of the commitments included in the table above and Teekay LNG is scheduled to receive
$3.5 million
of reimbursement directly from Shell.
|
|
(iii)
|
Teekay LNG has a
30%
ownership interest in the Bahrain LNG Joint Venture for the development of an LNG receiving and regasification terminal in Bahrain. The project will include a FSU, which will be modified from one of the Teekay LNG’s existing MEGI LNG carrier newbuildings, an offshore gas receiving facility, and an onshore nitrogen production facility. The terminal will have a capacity of
800 million
standard cubic feet per day and will be owned and operated under a
20
-year agreement commencing early-2019. The receiving and regasification terminal is expected to have a fully-built up cost of approximately
$960.0 million
. The Bahrain LNG Joint Venture has secured debt financing for approximately
75%
of the estimated fully built-up cost of the LNG receiving and regasification terminal in Bahrain.
|
|
(iv)
|
Teekay LNG has a
50%
ownership interest in the Exmar LPG Joint Venture which has
three
LPG newbuilding vessels scheduled for delivery in 2018 and has secured
$56.0 million
of financing for two of the
three
LPG carrier newbuildings related to the commitments included in the table above.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Accounts receivable
|
(1,925
|
)
|
|
96,497
|
|
|
(6,488
|
)
|
|
Prepaid expenses and other
|
2,608
|
|
|
9,690
|
|
|
(10,607
|
)
|
|
Accounts payable
|
(14,499
|
)
|
|
(10,705
|
)
|
|
(24,727
|
)
|
|
Accrued liabilities and other
|
120,383
|
|
|
(57,149
|
)
|
|
29,531
|
|
|
|
106,567
|
|
|
38,333
|
|
|
(12,291
|
)
|
|
b)
|
Cash interest paid, including realized interest rate swap settlements, during the years ended
December 31, 2017
,
2016
, and
2015
, totaled
$319.6 million
,
$341.0 million
and
$318.1 million
, respectively. In addition, during the years ended
December 31, 2017
,
2016
, and
2015
, cash interest paid relating to interest rate swap amendments and terminations totaled
$0.6 million
,
$8.1 million
and
$10.9 million
, respectively
.
|
|
c)
|
As described in Note 4a, in November 2017, Teekay Tankers acquired the outstanding shares of TIL through issuing
89.0 million
Class A common shares, which was treated as a non-cash transaction in the Company's consolidated statement of cash flows. As a result of this transaction, Teekay Tankers acquired
$37.6 million
in cash and paid
$6.8 million
in legal fees.
|
|
d)
|
In 2017 and 2016, the portion of the distributions paid in kind by Teekay Offshore to the unit holders of Series C-1 Preferred Units and Series D Preferred Units, of
$12.7 million
and
$11.7 million
, respectively, was treated as a non-cash transaction in the consolidated statements of cash flows.
|
|
e)
|
As described in Note 4c, in August 2015, Teekay Tankers agreed to acquire
12
modern Suezmax tankers from Principal Maritime. As of December 31, 2015, all
12
of the vessels had been delivered for a total purchase price of
$661.3 million
, consisting of
$612.0 million
in cash and approximately
7.2 million
shares of Teekay Tankers’ Class A common stock or
$49.3 million
, which was treated as a non-cash transaction in the consolidated statement of cash flows.
|
|
|
|
|
|
|
|
Net (Loss) Gain on Sales of Vessels, Equipment and Other Operating Assets
|
|||||||
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
Segment
|
|
Asset Type
|
|
Completion of Sale Date
|
|
2017
$
|
|
2016
$
|
|
2015
$
|
|||
|
Teekay Offshore Segment
|
|
FSO unit
|
|
Oct-2017
|
|
—
|
|
|
(983
|
)
|
|
—
|
|
|
Teekay Offshore Segment
|
|
2 Shuttle Tankers
|
|
Mar-2015/Nov-2016
|
|
—
|
|
|
6,817
|
|
|
1,643
|
|
|
Teekay Offshore Segment
|
|
2 Conventional Tankers
|
|
Mar-2016
|
|
—
|
|
|
65
|
|
|
(3,897
|
)
|
|
Teekay LNG Segment - Conventional Tankers
|
|
2 Suezmaxes
|
|
(1)
|
|
(25,100
|
)
|
|
—
|
|
|
—
|
|
|
Teekay LNG Segment - Conventional Tankers
|
|
Suezmax
|
|
Mar-2017
|
|
—
|
|
|
(11,537
|
)
|
|
—
|
|
|
Teekay LNG Segment - Conventional Tankers
|
|
2 Suezmaxes
|
|
Apr/May-2016
|
|
—
|
|
|
(27,439
|
)
|
|
—
|
|
|
Teekay Tankers Segment - Conventional Tankers
|
|
3 Aframaxes
|
|
June/Sept/Nov-2017
|
|
(11,158
|
)
|
|
|
|
|
||
|
Teekay Tankers Segment - Conventional Tankers
|
|
2 Suezmaxes
|
|
Jan/Mar-2017
|
|
(1,797
|
)
|
|
(6,276
|
)
|
|
—
|
|
|
Teekay Tankers Segment - Conventional Tankers
|
|
2 MR Tankers
|
|
Aug/Nov-2016
|
|
—
|
|
|
(14,650
|
)
|
|
—
|
|
|
Teekay Parent Segment - Conventional Tankers
|
|
VLCC
|
|
Oct-2016
|
|
—
|
|
|
(12,495
|
)
|
|
—
|
|
|
Other
|
|
|
|
|
|
(29
|
)
|
|
48
|
|
|
(177
|
)
|
|
Total
|
|
|
|
|
|
(38,084
|
)
|
|
(66,450
|
)
|
|
(2,431
|
)
|
|
(1)
|
Teekay LNG has commenced marketing these vessels for sale and the vessels are classified as held for sale at December 31, 2017.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
$ |
|
2016
$ |
|
2015
$ |
|||
|
Net (loss) income attributable to shareholders of Teekay Corporation
|
(163,276
|
)
|
|
(123,182
|
)
|
|
82,151
|
|
|
The Company's portion of the Inducement Premium and Exchange Contribution charged to retained earnings by Teekay Offshore (note 16e)
|
—
|
|
|
(4,993
|
)
|
|
—
|
|
|
Net (loss) income attributable to shareholders of Teekay Corporation for basic income (loss) per share
|
(163,276
|
)
|
|
(128,175
|
)
|
|
82,151
|
|
|
Reduction in net earnings due to dilutive impact of stock-based compensation in Teekay LNG, Teekay Offshore and Teekay Tankers and stock purchase warrants in Teekay Offshore
|
(90
|
)
|
|
(25
|
)
|
|
(227
|
)
|
|
Net (loss) income attributable to shareholders of Teekay Corporation for diluted income (loss) per share
|
(163,366
|
)
|
|
(128,200
|
)
|
|
81,924
|
|
|
Weighted average number of common shares
|
86,335,473
|
|
|
79,211,154
|
|
|
72,665,783
|
|
|
Dilutive effect of stock-based compensation
|
—
|
|
|
—
|
|
|
524,781
|
|
|
Common stock and common stock equivalents
|
86,335,473
|
|
|
79,211,154
|
|
|
73,190,564
|
|
|
(Loss) Earnings per common share:
|
|
|
|
|
|
|||
|
- Basic
|
(1.89
|
)
|
|
(1.62
|
)
|
|
1.13
|
|
|
- Diluted
|
(1.89
|
)
|
|
(1.62
|
)
|
|
1.12
|
|
|
|
December 31,
2017 $ |
|
December 31,
2016 $ |
||
|
Deferred tax assets:
|
|
|
|
||
|
Vessels and equipment
|
5,377
|
|
|
40,928
|
|
|
Tax losses carried forward
(1)
|
193,501
|
|
|
276,291
|
|
|
Other
|
29,355
|
|
|
17,075
|
|
|
Total deferred tax assets
|
228,233
|
|
|
334,294
|
|
|
Deferred tax liabilities:
|
|
|
|
||
|
Vessels and equipment
|
9,053
|
|
|
5,974
|
|
|
Provisions
|
5,153
|
|
|
—
|
|
|
Other
|
8,417
|
|
|
13,317
|
|
|
Total deferred tax liabilities
|
22,623
|
|
|
19,291
|
|
|
Net deferred tax assets
|
205,610
|
|
|
315,003
|
|
|
Valuation allowance
|
(202,513
|
)
|
|
(290,015
|
)
|
|
Net deferred tax assets
|
3,097
|
|
|
24,988
|
|
|
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|||
|
Current
|
(11,997
|
)
|
|
(14,424
|
)
|
|
(10,440
|
)
|
|
Deferred
|
(235
|
)
|
|
(10,044
|
)
|
|
27,207
|
|
|
Income tax (expense) recovery
|
(12,232
|
)
|
|
(24,468
|
)
|
|
16,767
|
|
|
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|||
|
Net (loss) income before taxes
|
(516,840
|
)
|
|
111,132
|
|
|
388,693
|
|
|
Net (loss) income not subject to taxes
|
(297,688
|
)
|
|
57,862
|
|
|
252,604
|
|
|
Net (loss) income subject to taxes
|
(219,152
|
)
|
|
53,270
|
|
|
136,089
|
|
|
At applicable statutory tax rates
|
(51,471
|
)
|
|
5,996
|
|
|
32,750
|
|
|
Permanent and currency differences, adjustments to valuation allowances and uncertain tax positions
|
64,164
|
|
|
18,198
|
|
|
(49,789
|
)
|
|
Other
|
(461
|
)
|
|
274
|
|
|
272
|
|
|
Tax expense (recovery) related to the year
|
12,232
|
|
|
24,468
|
|
|
(16,767
|
)
|
|
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|||
|
Balance of unrecognized tax benefits as at January 1
|
19,492
|
|
|
18,390
|
|
|
20,335
|
|
|
Increases for positions related to the current year
|
2,631
|
|
|
6,422
|
|
|
4,578
|
|
|
Changes for positions taken in prior years
|
3,475
|
|
|
(3,729
|
)
|
|
(2,965
|
)
|
|
Decreases related to statute of limitations
|
(1,562
|
)
|
|
(1,591
|
)
|
|
(3,558
|
)
|
|
Increase due to acquisition of TIL
|
8,528
|
|
|
—
|
|
|
—
|
|
|
Decrease due to deconsolidation of Teekay Offshore
|
(1,503
|
)
|
|
—
|
|
|
—
|
|
|
Balance of unrecognized tax benefits as at December 31
|
31,061
|
|
|
19,492
|
|
|
18,390
|
|
|
•
|
In October 2014, Teekay Offshore sold a 1995-built shuttle tanker, the
Navion Norvegia
, to OOG-TK Libra GmbH & Co KG (or
Libra Joint Venture
), a
50
/50 joint venture of Teekay Offshore and Ocyan
S.A. (or
Ocyan)
(formerly
Odebrecht Oil & Gas S.A.),
which vessel was converted to a new FPSO unit for the Libra field in Brazil. The FPSO unit commenced operations in late-2017.
In conjunction with the conversion project, in late-2015, the Libra Joint Venture entered into a
ten
-year plus construction period term loan facility, which as at
December 31, 2017
had an outstanding balance of
$804 million
.
|
|
•
|
In June 2013, Teekay Offshore acquired Teekay Corporation’s
50%
interest in OOG-TKP FPSO GmbH & Co KG, a joint venture with Ocyan, which owns the
Itajai
FPSO unit. Included in the joint venture is an
eight
-year loan facility, which as at
December 31, 2017
had an outstanding balance of
$169 million
.
|
|
•
|
As at September 25, 2017, the investments in Libra and Itajai are no longer on the consolidated balance sheets as a result of Teekay Offshore now being accounted for using the equity method.
|
|
•
|
In December 2015, Teekay LNG entered into a joint venture agreement with Nogaholding, GIC, and Samsung to form a joint venture, the
Bahrain LNG Joint Venture, for the development of an LNG receiving and regasification terminal in Bahrain and the supply of a FSU vessel (See Note 4b). Teekay LNG has a
30%
ownership interest in the Bahrain LNG Joint Venture.
|
|
•
|
A
50
/
50
joint venture agreement with China LNG Shipping (Holdings) Limited (or the
Yamal LNG Joint Venture
) and the joint venture has ordered
six
internationally-flagged icebreaker LNG carriers for a project located on the Yamal Peninsula in Northern Russia (or the
Yamal LNG Project
). During the year ended
December 31, 2017
, the Yamal LNG Joint Venture converted the
$195 million
advances from each joint venture partner, including accrued interest, into contributed capital of the joint venture. As at December 31, 2016, Teekay LNG had advanced
$146.7 million
to the Yamal LG Joint Venture and the interest accrued on these advances was
$9.4 million
.
I
n December 2017, the Yamal LNG Joint Venture secured a
$1.6 billion
long-term debt facility to finance all
six
of its ARC7 LNG carrier newbuildings. As part of the completed financing, the Yamal LNG Joint Venture returned a total of
$104 million
of capital back to the joint venture partners in December 2017, of which Teekay LNG's share was
$52 million
. Teekay LNG has guaranteed its
50%
share of a
$816 million
secured loan facility in the Yamal LNG Joint Venture and, as a result, has recorded a guarantee liability. The carrying value of the guarantee liability as at December 31, 2017 was
$0.6 million
(December 31, 2016 –$
nil
) and is included as part of other long-term liabilities in the consolidated balance sheets.
|
|
•
|
In June 2014, Teekay LNG acquired from Shell its ownership interests in
four
LNG carrier newbuildings. As compensation for Shell’s ownership interests in these
four
LNG carrier newbuildings, Teekay LNG assumed Shell’s obligation to provide the shipbuilding supervision and crew training services for the
four
LNG carrier newbuildings up to their delivery date pursuant to a ship construction support agreement. Teekay LNG estimates it would incur approximately
$36.9 million
of costs to provide these services, of which Shell has agreed to pay a fixed amount of
$20.3 million
. Teekay LNG estimated that the fair value of the service obligation was
$33.3 million
and the fair value of the amount due from Shell was
$16.5 million
.
As at
December 31, 2017
, the carrying value of the service obligation of
$8.2 million
(
December 31, 2016
–
$22.6 million
) is included in both the current portion of in-process contracts and in-process contracts and the carrying value of the receivable from Shell of
$3.5 million
(
December 31, 2016
–
$10.9 million
) is included in accounts receivable in the Company’s consolidated balance sheets.
|
|
•
|
A
50
/
50
joint venture agreement with Exmar NV (or
Exmar)
(or the
Exmar LPG Joint Venture
). Teekay LNG has guaranteed its
50%
share of a secured loan facility and
four
capital leases in the Exmar LPG Joint Venture and, as a result, has recorded a guarantee liability. The carrying value of the guarantee liability as at
December 31, 2017
was
$1.6 million
(
December 31, 2016
–
$1.3 million
) and is included as part of other long-term liabilities in the consolidated balance sheets.
|
|
•
|
A
50
/
50
joint venture with Exmar (or the
Excalibur Joint Venture
and the
Excelsior Joint Ventures
). Teekay LNG has guaranteed its
50%
share of the secured loan facilities of the Excalibur and Excelsior Joint Ventures and, as a result, has recorded a guarantee liability. The carrying value of the guarantee liability as of
December 31, 2017
was
$0.2 million
(
December 31, 2016
–
$0.2 million
) and is included as part of other long-term liabilities in the consolidated balance sheets.
|
|
•
|
A
52%
ownership interest in the joint venture between Marubeni Corporation and Teekay LNG (or the
Teekay LNG-Marubeni Joint Venture
).
On March 31, 2017, the Teekay LNG-Marubeni Joint Venture completed the refinancing of its previous
$396 million
debt facility by entering into a new
$335 million
U.S. Dollar-denominated term loan maturing in September 2019. As part of the completed refinancing, Teekay LNG invested
$57 million
of additional equity, based on its proportionate ownership interest, into the Teekay LNG-Marubeni Joint Venture. Teekay LNG has guaranteed its
52%
share of the secured loan facilities of the Teekay LNG-Marubeni Joint Venture and, as a result, has recorded a guarantee liability. The carrying value of the guarantee liability as at
December 31, 2017
was
$0.5 million
(
December 31, 2016
–
$0.1 million
) and is included as part of other long-term liabilities in the consolidated balance sheets.
|
|
•
|
A
33%
ownership interest in the Angola Joint Venture that owns
four
newbuilding
160,400
-cubic meter LNG carriers (or the
Angola LNG Carriers
).
The other partners of the Angola Joint Venture are NYK Energy Transport (or
NYK
) (
33%
) and Mitsui & Co. Ltd. (
34%
).
|
|
•
|
A
40%
interest in the RasGas 3 Joint Venture between Teekay LNG and QGTC Nakilat (1643-6) Holdings Corporation. The RasGas 3 Joint Venture owns
four
LNG carriers and related long-term fixed-rate time charters to service the expansion of a LNG project in Qatar.
|
|
|
|
|
As at December 31,
|
||||
|
Investments in Equity-accounted Investees
(1)
|
Ownership Percentage
|
|
2017
$ |
|
2016
$ |
||
|
Teekay Offshore
(2)
|
|
|
|
|
|
||
|
Libra Joint Venture
|
50%
|
|
—
|
|
|
69,972
|
|
|
Itajai
|
50%
|
|
—
|
|
|
71,827
|
|
|
Teekay LNG - Liquefied Gas
|
|
|
|
|
|
||
|
Angola LNG Carriers
|
33%
|
|
73,316
|
|
|
63,673
|
|
|
Pan Union Joint Venture
|
20% - 30%
|
|
38,298
|
|
|
33,594
|
|
|
Exmar LNG Joint Venture
|
50%
|
|
79,915
|
|
|
79,577
|
|
|
Exmar LPG Joint Venture
|
50%
|
|
157,926
|
|
|
165,064
|
|
|
RasGas3 Joint Venture
|
40%
|
|
123,034
|
|
|
173,037
|
|
|
Teekay LNG - Marubeni Joint Venture
|
52%
|
|
335,897
|
|
|
294,764
|
|
|
Yamal LNG Joint Venture
|
50%
|
|
194,715
|
|
|
152,927
|
|
|
Bahrain LNG Joint Venture
|
30%
|
|
77,786
|
|
|
64,003
|
|
|
Teekay Tanker - Conventional Tankers
|
|
|
|
|
|
||
|
TIL
|
11%
|
|
—
|
|
|
47,710
|
|
|
Wah Kwong Joint Venture
|
50%
|
|
24,546
|
|
|
22,025
|
|
|
Teekay Parent - Offshore Production
|
|
|
|
|
|
||
|
Sevan
|
44%
|
|
15,589
|
|
|
22,180
|
|
|
Teekay Parent - Other
|
|
|
|
|
|
||
|
Teekay Offshore
(2)
(
note 3)
|
14%
|
|
208,871
|
|
|
—
|
|
|
TOO GP
(2)
(note 3)
|
51%
|
|
4,061
|
|
|
—
|
|
|
Teekay Parent - Conventional Tankers
|
|
|
|
|
|
||
|
TIL
|
8%
|
|
—
|
|
|
36,699
|
|
|
Other
|
50%
|
|
1,169
|
|
|
2,802
|
|
|
|
|
|
1,335,123
|
|
|
1,299,854
|
|
|
(1)
|
Investments in equity-accounted investees is presented in current portion of loans to equity-accounted investees, loans to equity-accounted investees, equity-accounted investments and advances from affiliates in the Company’s consolidated balance sheets.
|
|
(2)
|
The results included for Teekay Offshore are from the date of deconsolidation on September 25, 2017. Itajai and Libra Joint Venture results were included up until September 25, 2017.
|
|
|
As at December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
Cash and restricted cash
|
555,566
|
|
|
500,355
|
|
|
Other assets - current
|
370,790
|
|
|
150,378
|
|
|
Vessels and equipment, including vessels related to capital leases and advances on newbuilding contracts
|
8,056,504
|
|
|
4,655,170
|
|
|
Net investment in direct financing leases
|
1,973,307
|
|
|
1,776,954
|
|
|
Other assets - non-current
|
500,108
|
|
|
74,096
|
|
|
Current portion of long-term debt and obligations related to capital leases
|
764,098
|
|
|
360,942
|
|
|
Other liabilities - current
|
593,968
|
|
|
160,312
|
|
|
Long-term debt and obligations related to capital leases
|
5,957,406
|
|
|
4,208,214
|
|
|
Other liabilities - non-current
|
751,416
|
|
|
213,060
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Revenues
|
980,078
|
|
|
882,650
|
|
|
985,318
|
|
|
Income from vessel operations
|
258,006
|
|
|
365,472
|
|
|
433,023
|
|
|
Realized and unrealized (loss) gain on non-designated derivative instruments
|
(17,438
|
)
|
|
(10,900
|
)
|
|
(38,955
|
)
|
|
Net income
|
38,646
|
|
|
239,766
|
|
|
275,259
|
|
|
a)
|
In January 2018, Teekay Parent sold an aggregate of
1.1 million
shares of common stock as part of a continuous offering program, generating gross proceeds of
$11.2 million
.
|
|
b)
|
In January 2018, Teekay Parent completed a private offering of
$125 million
of aggregate principal amount of
5.00%
Convertible Senior Notes due 2023 (or
Convertible Notes
), raising net proceeds of approximately
$120.9 million
. The Convertible Notes will be convertible into Teekay’s common stock, initially at a rate of
85.4701
shares of common stock per
$1,000
principal amount of Convertible Notes. This represents an initial effective conversion price of
$11.70
per share of common stock. The initial conversion price represents a premium of
20 percent
to the concurrent common stock offering price of
$9.75
per share described below.
The conversion rate is subject to customary adjustments for, among other things, payments of dividends by Teekay Parent beyond the current quarterly rate of
$0.055
per share of common stock, other distributions of Teekay Parent’s common stock, other securities, assets or rights to Teekay Parent’s shareholders or a Teekay Parent tender or exchange offer. In addition, following certain corporate events that occur prior to the maturity date of the Convertible Notes or following any notice of optional redemption given by Teekay Parent, Teekay Parent will, under certain circumstances, increase the conversion rate for a holder who elects to convert its notes in connection with such a corporate event or for Convertible Notes that are surrendered for conversion following such notice of redemption.
|
|
c)
|
In January 2018, concurrently with the offering of Convertible Notes, Teekay Parent completed a public offering of
10.0 million
common shares priced at
$9.75
per share, raising net proceeds of approximately
$93.0 million
.
Teekay Parent intends to use the net proceeds from the offerings for general corporate purposes, which may include, among other things, repaying a portion of its outstanding indebtedness and funding working capital.
|
|
d)
|
On January 12, 2018, the Yamal LNG Joint Venture took delivery of its first ARC7 LNG carrier newbuilding, the
Eduard Toll
, in which Teekay LNG has a
50%
ownership interest. The vessel concurrently commenced its
28
-year charter contract with Yamal Trade Pte. Ltd.
|
|
e)
|
On January 30, 2018, the Exmar LPG Joint Venture sold an LPG carrier, the
Courcheville,
to a third party for gross proceeds of
$4.4 million
.
|
|
f)
|
On January 31, 2018, the Pan Union Joint Venture took delivery of its second LNG carrier newbuilding, the
Pan Americas
, in which Teekay LNG has a
30%
ownership interest. The vessel concurrently commenced its
20
-year charter contract with Shell.
|
|
g)
|
On January 31, 2018, Teekay LNG sold its
50%
ownership interest in the Excelsior Joint Venture for net proceeds of approximately
$44 million
after repaying outstanding debt obligations.
|
|
h)
|
On February 8, 2018, CEPSA, the charterer (who is also the owner) of Teekay LNG's vessel related to capital lease, the
Teide Spirit
, sold the vessel to a third party. As a result of this sale, Teekay LNG returned the vessel to CEPSA and the full amount of the associated capital lease obligation was concurrently extinguished. In addition, Teekay LNG incurred seafarer severance payments of approximately
$1.4 million
upon the sale of the vessel.
|
|
i)
|
On February 8, 2018, Teekay LNG refinanced a loan maturing in 2018, with a new
$197 million
revolving credit facility maturing in 2022.
|
|
j)
|
On February 9, 2018, Teekay LNG took delivery of an LNG carrier newbuilding, the
Magdala
, which concurrently commenced its
eight
-year charter contract with Shell. Upon delivery of the vessel, Teekay LNG sold and leased back the vessel under a sale-leaseback financing transaction which includes a purchase obligation at the end of the
10
-year bareboat charter contract.
|
|
k)
|
On March 5, 2018, Teekay LNG's
50%
-owned joint venture Exmar LPG BVBA, took delivery of its seventh LPG carrier newbuilding, the
Kapellen
. In March 2018, Exmar LPG BVBA sold and leased back the vessel under a sale-leaseback financing transaction which includes purchase options throughout the
15
-year bareboat charter contract.
|
|
|
|
As at December 31, 2017
$
|
|
As at December 31, 2016
$
|
||
|
ASSETS
|
|
|
|
|
||
|
Current
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
22,050
|
|
|
8,585
|
|
|
Accounts receivable
|
|
699
|
|
|
3,241
|
|
|
Prepaid expenses and other
|
|
175
|
|
|
49
|
|
|
Due from affiliates
|
|
736,938
|
|
|
786,110
|
|
|
Total current assets
|
|
759,862
|
|
|
797,985
|
|
|
Investments in subsidiaries
(note 1)
|
|
1,117,291
|
|
|
3,122,738
|
|
|
Other assets
|
|
297
|
|
|
1,586
|
|
|
Total assets
|
|
1,877,450
|
|
|
3,922,309
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||
|
Current
|
|
|
|
|
||
|
Accounts payable
|
|
1,660
|
|
|
344
|
|
|
Accrued liabilities
|
|
24,972
|
|
|
26,036
|
|
|
Due to affiliates
|
|
254,983
|
|
|
1,951,901
|
|
|
Other current liabilities
|
|
2,239
|
|
|
2,441
|
|
|
Total current liabilities
|
|
283,854
|
|
|
1,980,722
|
|
|
Long-term debt
(note 2)
|
|
586,982
|
|
|
584,349
|
|
|
Other long-term liabilities
|
|
10,783
|
|
|
11,981
|
|
|
Total liabilities
|
|
881,619
|
|
|
2,577,052
|
|
|
Equity
|
|
|
|
|
||
|
Common stock and additional paid-in capital
|
|
919,078
|
|
|
887,075
|
|
|
Retained earnings
|
|
76,753
|
|
|
458,182
|
|
|
Total equity
|
|
995,831
|
|
|
1,345,257
|
|
|
Total liabilities and equity
|
|
1,877,450
|
|
|
3,922,309
|
|
|
|
|
Year ended December 31, 2017
$
|
|
Year ended December 31, 2016
$
|
|
Year ended December 31, 2015
$
|
|||
|
Revenues
|
|
5,089
|
|
|
14,142
|
|
|
34,373
|
|
|
Voyage expenses
|
|
(242
|
)
|
|
(59
|
)
|
|
(499
|
)
|
|
Vessel operating expenses
|
|
—
|
|
|
(30
|
)
|
|
(652
|
)
|
|
Time-charter hire expense
|
|
(17,765
|
)
|
|
(24,477
|
)
|
|
(43,013
|
)
|
|
General and administrative expenses
|
|
(20,549
|
)
|
|
(20,583
|
)
|
|
(27,708
|
)
|
|
Loss from vessel operations
|
|
(33,467
|
)
|
|
(31,007
|
)
|
|
(37,499
|
)
|
|
Interest expense
|
|
(53,103
|
)
|
|
(53,164
|
)
|
|
(38,196
|
)
|
|
Interest income
|
|
422
|
|
|
18,430
|
|
|
7,781
|
|
|
Impairments of investments
(note 1)
|
|
(338,749
|
)
|
|
—
|
|
|
(1,360,705
|
)
|
|
Dividend income
(note 1)
|
|
58,000
|
|
|
1,039
|
|
|
109
|
|
|
Other
|
|
4,764
|
|
|
(981
|
)
|
|
(46,190
|
)
|
|
Net loss before income taxes
|
|
(362,133
|
)
|
|
(65,683
|
)
|
|
(1,474,700
|
)
|
|
Income tax (expense) recovery
|
|
(251
|
)
|
|
(525
|
)
|
|
52
|
|
|
Net loss
|
|
(362,384
|
)
|
|
(66,208
|
)
|
|
(1,474,648
|
)
|
|
|
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|||
|
Cash and cash equivalents provided by (used for)
|
|
|
|
|
|
|
|||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|||
|
Net loss
|
|
(362,384
|
)
|
|
(66,208
|
)
|
|
(1,474,648
|
)
|
|
Non-cash items:
|
|
|
|
|
|
|
|||
|
Unrealized (gain) loss on derivative instruments
|
|
(2,336
|
)
|
|
604
|
|
|
(34,871
|
)
|
|
Impairments of investments
|
|
338,749
|
|
|
—
|
|
|
1,360,705
|
|
|
Income tax expense (recovery)
|
|
251
|
|
|
525
|
|
|
(52
|
)
|
|
Stock-based compensation
|
|
6,952
|
|
|
7,106
|
|
|
8,054
|
|
|
Dividends-in-kind
|
|
(58,000
|
)
|
|
(1,039
|
)
|
|
—
|
|
|
Other
|
|
3,262
|
|
|
529
|
|
|
(6,907
|
)
|
|
Change in operating assets and liabilities
|
|
718
|
|
|
17,050
|
|
|
25,499
|
|
|
Net operating cash flow
|
|
(72,788
|
)
|
|
(41,433
|
)
|
|
(122,220
|
)
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|||
|
Proceeds from issuance of long-term debt, net of issuance costs
|
|
—
|
|
|
—
|
|
|
194,358
|
|
|
Scheduled repayments of long-term debt
|
|
—
|
|
|
—
|
|
|
(86,645
|
)
|
|
Decrease in restricted cash
|
|
—
|
|
|
—
|
|
|
22,520
|
|
|
Advances from (to) affiliates
|
|
103,400
|
|
|
(15,802
|
)
|
|
179,095
|
|
|
Net proceeds from equity issuances
|
|
25,636
|
|
|
105,462
|
|
|
—
|
|
|
Cash dividends paid
|
|
(18,967
|
)
|
|
(17,406
|
)
|
|
(125,881
|
)
|
|
Other financing activities
|
|
(662
|
)
|
|
(666
|
)
|
|
(4,306
|
)
|
|
Net financing cash flow
|
|
109,407
|
|
|
71,588
|
|
|
179,141
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|||
|
Investments in subsidiaries
|
|
(24,443
|
)
|
|
(62,714
|
)
|
|
(54,215
|
)
|
|
Other investing activities
|
|
1,289
|
|
|
660
|
|
|
1,250
|
|
|
Net investing cash flow
|
|
(23,154
|
)
|
|
(62,054
|
)
|
|
(52,965
|
)
|
|
Increase (decrease) in cash and cash equivalents
|
|
13,465
|
|
|
(31,899
|
)
|
|
3,956
|
|
|
Cash and cash equivalents, beginning of the year
|
|
8,585
|
|
|
40,484
|
|
|
36,528
|
|
|
Cash and cash equivalents, end of the year
|
|
22,050
|
|
|
8,585
|
|
|
40,484
|
|
|
Supplemental cash flow information (
note 4
)
|
|
|
|
|
|
|
|||
|
|
December 31, 2017
$
|
|
December 31, 2016
$
|
||
|
Senior Notes (8.5%) due January 15, 2020
|
592,657
|
|
|
592,657
|
|
|
Less unamortized discount and debt issuance costs
|
(5,675
|
)
|
|
(8,308
|
)
|
|
Total debt
|
586,982
|
|
|
584,349
|
|
|
Long-term portion
|
586,982
|
|
|
584,349
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|