These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
¨
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) or (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value of $0.001 per share
|
|
New York Stock Exchange
|
|
|
|
|
|
|
|
U.S. GAAP
x
|
|
International Financial Reporting Standards as issued
by the International Accounting Standards Board
¨
|
|
Other
¨
|
|
|
|
|
|
|
|
PAGE
|
|
|
Item 1.
|
|||||
|
Item 2.
|
|||||
|
Item 3.
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
Item 4.
|
|||||
|
|
|
A.
|
|||
|
|
|
B.
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
C.
|
|||
|
|
|
D.
|
|||
|
|
|
E.
|
|||
|
|
|
|
1.
|
||
|
|
|
|
2.
|
||
|
|
|
|
3.
|
||
|
Item 4A.
|
|||||
|
Item 5.
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
Item 6.
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
Item 7.
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
Item 8.
|
|||||
|
Item 9.
|
|||||
|
Item 10.
|
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
Item 11.
|
|||||
|
Item 12.
|
|||||
|
|
|
|
|
||
|
Item 13.
|
|||||
|
Item 14.
|
|||||
|
Item 15.
|
|||||
|
|
|
||||
|
Item 16A.
|
|||||
|
Item 16B.
|
|||||
|
Item 16C.
|
|||||
|
Item 16D.
|
|||||
|
Item 16E.
|
|||||
|
Item 16F.
|
|||||
|
Item 16G.
|
|||||
|
Item 16H.
|
|||||
|
|
|
|
|
||
|
Item 17.
|
|||||
|
Item 18.
|
|||||
|
Item 19.
|
|||||
|
|
|
|
|
||
|
•
|
our future financial condition and results of operations and our future revenues, expenses and capital expenditures, and our expected financial flexibility to pursue capital expenditures, acquisitions and other expansion opportunities, including vessel acquisitions;
|
|
•
|
our dividend policy and our ability to pay cash dividends on our shares of common stock or any increases in quarterly distributions, and the distribution and dividend policies of our publicly-listed subsidiaries, Teekay LNG and Teekay Tankers (or the
Controlled Daughter Entities
), and our equity-accounted investee, Teekay Offshore (collectively with the Controlled Daughter Entities, the
Daughter Entities
), including the ability to increase the distribution levels of the Daughter Entities in the future;
|
|
•
|
meeting our going concern requirements and our liquidity needs, and the liquidity needs of Teekay LNG and Teekay Tankers, anticipated funds and sources of financing for liquidity needs and the sufficiency of cash flows, and our estimation that we will have sufficient liquidity for at least the next 12 months;
|
|
•
|
our
ability and plans to obtain financing for new and existing projects, refinance existing debt obligations and fulfill our debt obligations;
|
|
•
|
our plans for Teekay Parent, which excludes our interests in the Daughter Entities and includes Teekay Corporation and
its remaining subsidiaries, not to have a direct ownership in any conventional tankers and floating production, storage and offloading (or
FPSO
) units, and increase its free cash flow per share
, reduce its net debt and further strengthen its balance sheet;
|
|
•
|
conditions and fundamentals of the markets in which we operate, including the balance of supply and demand in these markets and spot tanker charter rates and oil production and competition for providing services;
|
|
•
|
our expectations regarding tax liabilities and classifications;
|
|
•
|
offshore, liquefied natural gas (or
LNG
) and liquefied petroleum gas (or
LPG
) market conditions and fundamentals, including the balance of supply and demand in these markets and charter rates, and estimated growth in size of the world LNG and LPG fleets;
|
|
•
|
our expectations as to the useful lives of our vessels;
|
|
•
|
our future growth prospects;
|
|
•
|
the impact of future changes in the demand for and price of oil, and the related effects on the demand for and price of natural gas;
|
|
•
|
expected costs
, capabilities, completion and delivery dates of newbuildings, acquisitions and conversions, and the commencement of any related charters or other contracts;
|
|
•
|
our
ability to maximize the use of our vessels, including the re-deployment or disposition of vessels no longer under long-term time charter or on a short-term charter contract;
|
|
•
|
our expectations regarding the ability of our other customers to make charter payments to us, and the ability of our customers to fulfill purchase obligations at the end of charter contracts;
|
|
•
|
the future resumption of a LNG plant in Yemen operated by Yemen LNG Company Limited (or
YLNG
), the expected expiration of the current deferral arrangement with YLNG, the expected further agreement with YLNG to suspend the charter contracts, the expected repayment of deferred hire amounts on Teekay LNG's two 52%-owned vessels, the
Marib Spirit
and
Arwa Spirit
, on charter to YLNG, and the expected reduction to Teekay LNG's equity income in 2019 as a result of the charter payment deferral;
|
|
•
|
expected deliveries of the LNG newbuilding vessels in connection with
Teekay LNG’s
joint venture with China LNG Shipping (Holdings) Limited;
|
|
•
|
the expected technical and operational capabilities of newbuildings, including the benefits of the M-type, Electronically Controlled, Gas Injection (or
MEGI
) twin engines in certain LNG carrier newbuildings;
|
|
•
|
our expectations regarding the schedule and performance of the receiving and regasification terminal in Bahrain, which will be owned and operated by a new joint venture, Bahrain LNG W.L.L., owned by Teekay LNG (30%), National Oil & Gas Authority (or
Nogaholding
) (30%), Gulf Investment Corporation (or
GIC
) (24%) and Samsung C&T (or
Samsung
) (16%) (or the
Bahrain LNG Joint Venture
), and our expectations regarding the charter of a floating storage unit (or
FSU
) vessel for the project;
|
|
•
|
the future valuation or impairment of our assets, including our FPSO units, investment in Teekay Offshore and goodwill;
|
|
•
|
our expectations and estimates regarding future charter business, with respect to minimum charter hire payments, revenues and our vessels' ability to perform to specifications and maintain their hire rates in the future;
|
|
•
|
our expectations regarding the ability of Awilco LNG ASA (or
Awilco
), and Teekay LNG's other customers to make charter payments to Teekay LNG, and the ability of our customers to fulfill purchase obligations at the end of charter contracts, including obligations relating to two of Teekay LNG's LNG carriers completing charters with Awilco in 2019;
|
|
•
|
compliance with financing agreements and the expected effect of restrictive covenants in such agreements;
|
|
•
|
operating expenses, availability of crew and crewing costs, number of off-hire days, dry-docking requirements and durations and the adequacy and cost of insurance;
|
|
•
|
the effectiveness of our risk management policies and procedures and the ability of the counterparties to our derivative and other contracts to fulfill their contractual obligations;
|
|
•
|
the impact on us and the shipping industry of environmental liabilities, including climate change;
|
|
•
|
the impact and expected cost of, and our ability to comply with, new and existing governmental regulations and maritime self-regulatory organization standards applicable to our business, including the expected cost to install ballast water treatment systems on our vessels and the switch to burning low sulphur fuel in compliance with the International Marine Organization (or
IMO
) proposals and the effect of IMO 2020,
a new regulation for a 0.50% global sulphur cap for marine fuels effective January 1, 2020.
|
|
•
|
our ability to obtain all permits, licenses and certificates with respect to the conduct of our operations;
|
|
•
|
expected uses of proceeds from vessel or securities transactions;
|
|
•
|
the expectations as to the chartering of unchartered vessels;
|
|
•
|
the impact of our cost saving initiatives;
|
|
•
|
our entering into joint ventures or partnerships with companies;
|
|
•
|
our hedging activities relating to foreign exchange, interest rate and spot market risks, and the effects of fluctuations in foreign exchange, interest rate and spot market rates on our business and results of operations;
|
|
•
|
the potential impact of new accounting guidance; and
|
|
•
|
our business strategy and other plans and objectives for future operations.
|
|
Item 1.
|
Identity of Directors, Senior Management and Advisors
|
|
Item 2.
|
Offer Statistics and Expected Timetable
|
|
Item 3.
|
Key Information
|
|
•
|
We previously presented the net allocation for our vessels participating in revenue sharing arrangements (or
RSAs
) as revenues. We have determined that we are the principal in voyages our vessels perform that are included in the RSAs. As such, the revenue from those voyages is presented in revenues and the difference between this amount and our net allocation from the RSA is presented as voyage expenses. This had the effect of increasing both revenues and voyage expenses for the year ended December 31, 2018 by $292.6 million.
|
|
•
|
We manage vessels owned by our equity-accounted investments and third parties. Upon the adoption of ASU 2014-09, costs incurred by us for our seafarers are presented as vessel operating expenses and the reimbursement of such expenses are presented as revenue, instead of such amounts being presented on a net basis. This had the effect of increasing both revenues and vessel operating expenses for the year ended December 31, 2018 by $82.9 million.
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
(in thousands of U.S. Dollars, except share and per share data)
|
||||||||||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
1,707,758
|
|
|
$
|
1,880,332
|
|
|
$
|
2,328,569
|
|
|
$
|
2,450,382
|
|
|
$
|
1,993,920
|
|
|
Income from vessel operations
(1)
|
|
164,319
|
|
|
6,700
|
|
|
384,290
|
|
|
625,132
|
|
|
427,159
|
|
|||||
|
Interest expense
|
|
(254,126
|
)
|
|
(268,400
|
)
|
|
(282,966
|
)
|
|
(242,469
|
)
|
|
(208,529
|
)
|
|||||
|
Interest income
|
|
8,525
|
|
|
6,290
|
|
|
4,821
|
|
|
5,988
|
|
|
6,827
|
|
|||||
|
Realized and unrealized losses on non-designated derivative instruments
|
|
(14,852
|
)
|
|
(38,854
|
)
|
|
(35,091
|
)
|
|
(102,200
|
)
|
|
(231,675
|
)
|
|||||
|
Equity income (loss)
|
|
61,054
|
|
|
(37,344
|
)
|
|
85,639
|
|
|
102,871
|
|
|
128,114
|
|
|||||
|
Foreign exchange gain (loss)
|
|
6,140
|
|
|
(26,463
|
)
|
|
(6,548
|
)
|
|
(2,195
|
)
|
|
13,431
|
|
|||||
|
Loss on deconsolidation of Teekay Offshore
|
|
(7,070
|
)
|
|
(104,788
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other (loss) income
|
|
(2,013
|
)
|
|
(53,981
|
)
|
|
(39,013
|
)
|
|
1,566
|
|
|
(1,152
|
)
|
|||||
|
Income tax (expense) recovery
|
|
(19,724
|
)
|
|
(12,232
|
)
|
|
(24,468
|
)
|
|
16,767
|
|
|
(10,173
|
)
|
|||||
|
Net (loss) income
|
|
(57,747
|
)
|
|
(529,072
|
)
|
|
86,664
|
|
|
405,460
|
|
|
124,002
|
|
|||||
|
Net (income) loss attributable to non-controlling interests
|
|
(21,490
|
)
|
|
365,796
|
|
|
(209,846
|
)
|
|
(323,309
|
)
|
|
(178,759
|
)
|
|||||
|
Net (loss) income attributable to shareholders of Teekay Corporation
|
|
(79,237
|
)
|
|
(163,276
|
)
|
|
(123,182
|
)
|
|
82,151
|
|
|
(54,757
|
)
|
|||||
|
Per Common Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic (loss) earnings attributable to shareholders of Teekay Corporation
|
|
(0.79
|
)
|
|
(1.89
|
)
|
|
(1.62
|
)
|
|
1.13
|
|
|
(0.76
|
)
|
|||||
|
Diluted (loss) earnings attributable to shareholders of Teekay Corporation
|
|
(0.79
|
)
|
|
(1.89
|
)
|
|
(1.62
|
)
|
|
1.12
|
|
|
(0.76
|
)
|
|||||
|
Cash dividends declared
|
|
0.2200
|
|
|
0.2200
|
|
|
0.2200
|
|
|
1.7325
|
|
|
1.2650
|
|
|||||
|
Balance Sheet Data (at end of year):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
424,169
|
|
|
$
|
445,452
|
|
|
$
|
567,994
|
|
|
$
|
678,392
|
|
|
$
|
806,904
|
|
|
Restricted cash
|
|
81,470
|
|
|
106,722
|
|
|
237,248
|
|
|
176,437
|
|
|
119,351
|
|
|||||
|
Vessels and equipment
|
|
5,517,133
|
|
|
5,208,544
|
|
|
9,138,886
|
|
|
9,366,593
|
|
|
8,106,247
|
|
|||||
|
Net investments in direct financing leases
|
|
575,163
|
|
|
495,990
|
|
|
660,594
|
|
|
684,129
|
|
|
704,953
|
|
|||||
|
Total assets
|
|
8,391,670
|
|
|
8,092,437
|
|
|
12,814,752
|
|
|
13,061,248
|
|
|
11,779,690
|
|
|||||
|
Total debt (including obligations related to capital leases)
|
|
4,993,368
|
|
|
4,578,162
|
|
|
7,032,385
|
|
|
7,443,213
|
|
|
6,715,526
|
|
|||||
|
Capital stock and additional paid-in capital
|
|
1,045,659
|
|
|
919,078
|
|
|
887,075
|
|
|
775,018
|
|
|
770,759
|
|
|||||
|
Non-controlling interest
|
|
2,058,037
|
|
|
2,102,465
|
|
|
3,189,928
|
|
|
2,782,049
|
|
|
2,290,305
|
|
|||||
|
Total equity
|
|
2,867,028
|
|
|
2,879,656
|
|
|
4,089,293
|
|
|
3,701,074
|
|
|
3,388,633
|
|
|||||
|
Number of outstanding shares of common stock
|
|
100,435,210
|
|
|
89,127,041
|
|
|
86,149,975
|
|
|
72,711,371
|
|
|
72,500,502
|
|
|||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
EBITDA
(2)
|
|
$
|
483,885
|
|
|
$
|
231,099
|
|
|
$
|
961,102
|
|
|
$
|
1,134,674
|
|
|
$
|
758,781
|
|
|
Adjusted EBITDA
(2)
|
|
745,076
|
|
|
893,145
|
|
|
1,241,857
|
|
|
1,379,679
|
|
|
1,027,458
|
|
|||||
|
Total debt to total capitalization
(3)
|
|
63.5
|
%
|
|
61.4
|
%
|
|
63.2
|
%
|
|
66.8
|
%
|
|
66.5
|
%
|
|||||
|
Net debt to total net capitalization
(4)
|
|
61.0
|
%
|
|
58.3
|
%
|
|
60.4
|
%
|
|
64.0
|
%
|
|
63.1
|
%
|
|||||
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenditures for vessels and equipment
|
|
$
|
693,792
|
|
|
$
|
1,054,052
|
|
|
$
|
648,326
|
|
|
$
|
1,795,901
|
|
|
$
|
994,931
|
|
|
(1)
|
Income from vessel operations includes, among other things, the following:
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
(in thousands of U.S. Dollars)
|
||||||||||||||||||
|
Write-down and (loss) gain on sale of vessels
|
|
$
|
(53,693
|
)
|
|
$
|
(270,743
|
)
|
|
$
|
(112,246
|
)
|
|
$
|
(70,175
|
)
|
|
$
|
11,271
|
|
|
Restructuring charges
|
|
(4,065
|
)
|
|
(5,101
|
)
|
|
(26,811
|
)
|
|
(14,017
|
)
|
|
(9,826
|
)
|
|||||
|
|
|
$
|
(57,758
|
)
|
|
$
|
(275,844
|
)
|
|
$
|
(139,057
|
)
|
|
$
|
(84,192
|
)
|
|
$
|
1,445
|
|
|
(2)
|
EBITDA and Adjusted EBITDA are non-GAAP financial measures.
EBITDA represents earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA represents EBITDA before
foreign exchange gain (loss)
, items included in other (loss) income,
w
rite-down and (loss) gain on sale of vessels, equipment and other operating assets, amortization of in-process revenue contracts, unrealized gains (loss) on derivative instruments, realized losses on interest rate swaps, realized losses on interest rate swap amendments and terminations, loss on deconsolidation of Teekay Offshore, write-downs related to equity-accounted investments, and our share of the above items in non-consolidated joint ventures which are accounted for using the equity method of accounting. EBITDA and Adjusted EBITDA are used as supplemental financial performance measures by management and by external users of our financial statements, such as investors. EBITDA and Adjusted EBITDA assist our management and security holders by increasing the comparability of our fundamental performance from period to period and against the fundamental performance of other companies in our industry that provide EBITDA or Adjusted EBITDA-based information. This increased comparability is achieved by excluding the potentially disparate effects between periods or companies of interest expense, taxes, depreciation or amortization (or other items in determining Adjusted EBITDA), which items are affected by various and possibly changing financing methods, capital structure and historical cost basis and which items may significantly affect net income between periods. We believe that including EBITDA and Adjusted EBITDA benefits security holders in (a) selecting between investing in us and other investment alternatives and (b) monitoring our ongoing financial and operational strength and health in order to assess whether to continue to hold our equity, or debt securities, as applicable.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
(in thousands of U.S. Dollars)
|
||||||||||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation of EBITDA and Adjusted EBITDA to Net (loss) income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income
|
|
$
|
(57,747
|
)
|
|
$
|
(529,072
|
)
|
|
$
|
86,664
|
|
|
$
|
405,460
|
|
|
$
|
124,002
|
|
|
Income tax expense (recovery)
|
|
19,724
|
|
|
12,232
|
|
|
24,468
|
|
|
(16,767
|
)
|
|
10,173
|
|
|||||
|
Depreciation and amortization
|
|
276,307
|
|
|
485,829
|
|
|
571,825
|
|
|
509,500
|
|
|
422,904
|
|
|||||
|
Interest expense, net of interest income
|
|
245,601
|
|
|
262,110
|
|
|
278,145
|
|
|
236,481
|
|
|
201,702
|
|
|||||
|
EBITDA
|
|
483,885
|
|
|
231,099
|
|
|
961,102
|
|
|
1,134,674
|
|
|
758,781
|
|
|||||
|
Foreign exchange (gain) loss
(a)
|
|
(6,140
|
)
|
|
26,463
|
|
|
6,548
|
|
|
2,195
|
|
|
(13,431
|
)
|
|||||
|
Items included in other loss
(b) (c)
|
|
2,372
|
|
|
48,750
|
|
|
42,401
|
|
|
—
|
|
|
7,699
|
|
|||||
|
Write-down and loss (gain) on sale of vessels
|
|
53,693
|
|
|
270,743
|
|
|
112,246
|
|
|
70,175
|
|
|
(11,271
|
)
|
|||||
|
Amortization of in-process revenue contracts
|
|
(14,890
|
)
|
|
(26,958
|
)
|
|
(28,109
|
)
|
|
(30,085
|
)
|
|
(40,939
|
)
|
|||||
|
Unrealized (gains) losses on derivative instruments
|
|
(12,590
|
)
|
|
(13,634
|
)
|
|
(69,401
|
)
|
|
(38,319
|
)
|
|
100,496
|
|
|||||
|
Realized losses on interest rate swaps
|
|
13,898
|
|
|
53,921
|
|
|
87,320
|
|
|
108,036
|
|
|
125,424
|
|
|||||
|
Realized losses on interest rate swap amendments
and terminations
|
|
13,681
|
|
|
610
|
|
|
8,140
|
|
|
10,876
|
|
|
1,319
|
|
|||||
|
Loss on deconsolidation of Teekay Offshore
(d)
|
|
7,070
|
|
|
104,788
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Write-down and gain on sale of equity-accounted investments
(e)
|
|
(21,576
|
)
|
|
46,168
|
|
|
2,357
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjustments relating to equity income
(f)
|
|
225,673
|
|
|
151,195
|
|
|
119,253
|
|
|
122,127
|
|
|
99,380
|
|
|||||
|
Adjusted EBITDA
|
|
745,076
|
|
|
893,145
|
|
|
1,241,857
|
|
|
1,379,679
|
|
|
1,027,458
|
|
|||||
|
(a)
|
Foreign exchange (gain) loss
includes the unrealized
gain
of
$21.2 million
in
2018
(
2017
–
gain
of
$82.7 million
,
2016
–
gain
of
$75.0 million
, 2015 – loss of $89.2 million, and 2014 – loss of $167.3 million) on cross currency swaps.
|
|
(b)
|
In June 2016, as part of its financing initiatives, Teekay Offshore canceled the construction contracts for its two UMS newbuildings. As a result, Teekay Offshore accrued for potential damages resulting from the cancellations and reversed contingent liabilities previously recorded that were relating to the delivery of the UMS newbuildings. This net loss provision of $23.4 million for the year ended December 31, 2016 is reported in other loss in our
consolidated statements of (loss) income
. The newbuilding contracts are held in Teekay Offshore's separate subsidiaries and obligations of these subsidiaries are non-recourse to Teekay Offshore.
|
|
(c)
|
The Company held cost-accounted investments at cost. During the year ended December 31, 2016, the Company recorded a write-down of an investment of
$19.0 million
. This investment was subsequently sold in 2017, resulting in a gain on sale of cost-accounted investment of
$1.3 million
. During 2017, the Company recognized an additional tax indemnification guarantee liability of $50 million related to the Teekay Nakilat capital leases.
|
|
(d)
|
On September 25, 2017, Teekay, Teekay Offshore and Brookfield Business Partners L.P. together with its institutional partners (collectively,
Brookfield
) completed a strategic partnership (or the
Brookfield Transaction
), which resulted in the deconsolidation of Teekay Offshore as of that date. For additional information regarding the deconsolidation of Teekay Offshore, please read "Item 18 - Financial Statements: Note 4 – Deconsolidation of TOO".
|
|
(e)
|
The year ended December 31, 2018 includes a gain on the sale of Teekay's 43.5% stake in Magnora ASA in November 2018, a gain on the sale of a 2% ownership interest in Teekay Offshore's general partner to Brookfield in July 2018, a loss on the sale of Teekay's investment in KT Maritime (Pty) Ltd. and a gain on the sale of Teekay LNG's 50% ownership interest in the Excelsior Joint Venture.
|
|
(f)
|
Adjustments relating to equity income, which is a non-GAAP measure, should not be considered as an alternative to equity income or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjustments relating to equity income exclude some, but not all, items that affect equity income and these measures may vary among other companies. Therefore, adjustments relating to equity income as presented in this Annual Report may not be comparable to similarly titled measures of other companies. When using Adjusted EBITDA as a measure of liquidity it should be noted that this measure includes the Adjusted EBITDA from our equity-accounted for investments. We do not have control over the operations, nor do we have any legal claim to the revenue and expenses of our equity-accounted for investments. Consequently, the cash flow generated by our equity-accounted for investments may not be available for use by us in the period generated. Equity income from equity-accounted investments is adjusted for depreciation and amortization, interest expense, net of interest income, income tax expense (recovery), amortization of in-process revenue contracts, foreign currency exchange loss (gain), realized and unrealized loss (gain) on derivative instruments and certain other items. Adjustments relating to equity income from our equity-accounted investments are as follows:
|
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
|
|
|
(in thousands of U.S. Dollars)
|
|||||||||||||
|
Depreciation and amortization
|
|
115,370
|
|
|
82,513
|
|
|
69,781
|
|
|
69,103
|
|
|
61,367
|
|
|
Interest expense, net of interest income
|
|
101,344
|
|
|
63,189
|
|
|
45,584
|
|
|
47,799
|
|
|
42,713
|
|
|
Income tax expense (recovery)
|
|
3,209
|
|
|
503
|
|
|
724
|
|
|
476
|
|
|
(188
|
)
|
|
Amortization of in-process revenue contracts
|
|
(8,799
|
)
|
|
(4,307
|
)
|
|
(5,482
|
)
|
|
(7,153
|
)
|
|
(8,295
|
)
|
|
Foreign currency exchange loss (gain)
|
|
716
|
|
|
366
|
|
|
132
|
|
|
(527
|
)
|
|
(441
|
)
|
|
Write-down and loss (gain) on sale of vessels
|
|
16,277
|
|
|
5,479
|
|
|
4,763
|
|
|
(7,472
|
)
|
|
(16,923
|
)
|
|
Realized and unrealized (gain) loss on derivative instruments
|
|
(4,785
|
)
|
|
3,452
|
|
|
3,075
|
|
|
15,027
|
|
|
21,147
|
|
|
Losses on debt repurchases
|
|
2,341
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other
|
|
—
|
|
|
—
|
|
|
676
|
|
|
4,874
|
|
|
—
|
|
|
Adjustments relating to equity income
|
|
225,673
|
|
|
151,195
|
|
|
119,253
|
|
|
122,127
|
|
|
99,380
|
|
|
(3)
|
Total capitalization represents total debt and total equity.
|
|
(4)
|
Net debt is a non-GAAP financial measure. Net debt represents total debt less cash, cash equivalents and restricted cash. Total net capitalization represents net debt and total equity.
|
|
•
|
a reduction in or termination of production of oil at certain fields we service, which may reduce our revenues under production-based components of our FPSO unit contracts or life-of-field contracts;
|
|
•
|
reductions in revenues from certain FPSO unit contracts that are affected by changes to oil prices;
|
|
•
|
a reduction in both the competitiveness of natural gas as a fuel for power generation and the market price of natural gas, to the extent that natural gas prices are benchmarked to the price of crude oil;
|
|
•
|
lower demand for vessels of the types we own and operate, which may reduce available charter rates and revenue to us upon redeployment of our vessels, in particular FPSO units, following expiration or termination of existing contracts or upon the initial chartering of vessels, or which may result in extended periods of our vessels being idle between contracts;
|
|
•
|
customers potentially seeking to renegotiate or terminate existing vessel contracts, failing to extend or renew contracts upon expiration, or seeking to negotiate cancellable contracts;
|
|
•
|
the inability or refusal of customers to make charter payments to us, including purchase obligations at the end of certain charter contracts, due to financial constraints or otherwise; or
|
|
•
|
declines in vessel values, which may result in losses to us upon vessel sales or impairment charges against our earnings.
|
|
•
|
Teekay Offshore’s distribution policy, its ability to make cash distributions on its common units and any changes in quarterly distributions;
|
|
•
|
Teekay Offshore’s results of operations, cash flows, financial condition and liquidity, including variations in quarterly operating results;
|
|
•
|
future sales of Teekay Offshore common units or other securities;
|
|
•
|
given the number of common units owned by Brookfield and Teekay there is a limited public float of common units;
|
|
•
|
investors’ perceptions of Teekay Offshore and its markets and industries;
|
|
•
|
general economic or financial market conditions;
|
|
•
|
conditions in the energy and master limited partnership capital markets;
|
|
•
|
a reduction in, or termination of, production of oil at fields Teekay Offshore services;
|
|
•
|
lower demand and rates for Teekay Offshore's assets;
|
|
•
|
operational issues, including of Teekay Offshore’s FPSO units;
|
|
•
|
Teekay Offshore’s ability to refinance existing debt obligations, to raise additional debt and capital, to fund capital expenditures, and negotiate extensions or new or redeployments of existing assets, including FPSO units;
|
|
•
|
the loss by Teekay Offshore of any significant customer(s);
|
|
•
|
the ability of Teekay Offshore's customers and other business partners to fulfill their contractual obligations, or the early termination of any contracts;
|
|
•
|
the outcome and cost of claims or potential claims against Teekay Offshore;
|
|
•
|
the failure of securities analysts to publish research about Teekay Offshore’s common units or analysts making changes in their financial estimates; and
|
|
•
|
announcements by Teekay Offshore or its competitors of significant contracts, acquisitions or capital commitments.
|
|
•
|
the rates they obtain from their charters, voyages and contracts;
|
|
•
|
the price and level of production of, and demand for, crude oil, LNG and LPG, including the level of production at the offshore oil fields Teekay Offshore services under contracts of affreightment;
|
|
•
|
the operating performance of our and Teekay Offshore's FPSO units, whereby receipt of incentive-based revenue from the FPSO units is dependent upon the fulfillment of the applicable performance criteria;
|
|
•
|
the level of their operating costs, such as the cost of crews and repairs and maintenance;
|
|
•
|
the number of off-hire days for their vessels and the timing of, and number of days required for, dry docking of vessels;
|
|
•
|
the rates, if any, at which Teekay Offshore may be able to redeploy shuttle tankers in the spot market as conventional oil tankers during any periods of reduced or terminated oil production at fields serviced by contracts of affreightment;
|
|
•
|
the rates, if any, at which our subsidiaries and equity-accounted investees may be able to redeploy vessels, particularly FPSO units, after they complete their charters or contracts and are redelivered to us;
|
|
•
|
the rates, if any, and ability, at which our subsidiaries and equity-accounted investees may be able to contract our newbuilding vessels, including Teekay Offshore's towage vessels;
|
|
•
|
the rates, if any, at which Teekay Tankers can deploy tankers in revenue sharing arrangements and/or the spot market;
|
|
•
|
delays in the delivery of any newbuildings or in any future conversions of upgrades of existing vessels, and the beginning of payments under charters relating to those vessels;
|
|
•
|
prevailing global and regional economic and political conditions;
|
|
•
|
currency exchange rate fluctuations; and
|
|
•
|
the effect of governmental regulations and maritime self-regulatory organization standards on the conduct of business.
|
|
•
|
the level of their capital expenditures, including for maintaining vessels or converting existing vessels for other uses and complying with regulations;
|
|
•
|
their debt service requirements and restrictions on distributions contained in their debt agreements,
including financial ratio covenants which may indirectly restrict loans, distributions or dividends
;
|
|
•
|
fluctuations in their working capital needs;
|
|
•
|
their ability to make working capital borrowings; and
|
|
•
|
the amount of any cash reserves, including reserves for future maintenance capital expenditures, working capital and other matters, established by the Boards of Directors of the Daughter Entities at their discretion.
|
|
•
|
demand for oil and oil products;
|
|
•
|
supply of oil and oil products;
|
|
•
|
regional availability of refining capacity;
|
|
•
|
global and regional economic and political conditions;
|
|
•
|
the distance oil and oil products are to be moved by sea; and
|
|
•
|
changes in seaborne and other transportation patterns.
|
|
•
|
the number of newbuilding deliveries;
|
|
•
|
the scrapping rate of older vessels;
|
|
•
|
conversion of tankers to other uses;
|
|
•
|
the number of vessels that are out of service; and
|
|
•
|
environmental concerns and regulations.
|
|
•
|
prevailing economic conditions in oil and energy markets;
|
|
•
|
a substantial or extended decline in demand for oil or natural gas;
|
|
•
|
increases in the supply of vessel capacity;
|
|
•
|
competition from more technologically advanced vessels;
|
|
•
|
the cost of retrofitting or modifying existing vessels, as a result of technological advances in vessel design or equipment, changes in applicable environmental or other regulations or standards, or otherwise; and
|
|
•
|
a decrease in oil reserves in the fields and other fields in which our FPSO units or other vessels might otherwise be deployed.
|
|
•
|
increases in the cost of natural gas derived from LNG relative to the cost of natural gas generally;
|
|
•
|
increases in the cost of LPG relative to the cost of naphtha and other competing petrochemicals;
|
|
•
|
increases in the production of natural gas in areas linked by pipelines to consuming areas, the extension of existing, or the development of new, pipeline systems in markets we may serve, or the conversion of existing non-natural gas pipelines to natural gas pipelines in those markets;
|
|
•
|
decreases in the consumption of natural gas due to increases in its price relative to other energy sources or other factors making consumption of natural gas less attractive;
|
|
•
|
additional sources of natural gas, including shale gas;
|
|
•
|
availability of alternative energy sources; and
|
|
•
|
negative global or regional economic or political conditions, particularly in LNG and LPG consuming regions, which could reduce energy consumption or its rate of growth.
|
|
•
|
the customer fails to make payments because of its financial inability, disagreements with us or otherwise;
|
|
•
|
we agree to reduce the payments due to us under a contract because of the customer’s inability to continue making the original payments;
|
|
•
|
the customer exercises certain rights to terminate the contract; or
|
|
•
|
the customer terminates the contract because we fail to deliver the vessel within a fixed period of time, the vessel is lost or damaged beyond repair, there are serious deficiencies in the vessel or prolonged periods of off-hire, or we default under the contract.
|
|
•
|
interruption of, or loss of momentum in, the activities of one or more of an acquired company’s businesses and our businesses;
|
|
•
|
additional demands on members of our senior management while integrating acquired businesses, which would decrease the time they have to manage our existing business, service existing customers and attract new customers;
|
|
•
|
difficulties identifying suitable acquisition candidates;
|
|
•
|
difficulties integrating the operations, personnel and business culture of acquired companies;
|
|
•
|
difficulties coordinating and managing geographically separate organizations;
|
|
•
|
adverse effects on relationships with our existing suppliers and customers, and those of the companies acquired;
|
|
•
|
difficulties entering geographic markets or new market segments in which we have no or limited experience; and
|
|
•
|
loss of key officers and employees of acquired companies.
|
|
•
|
marine disaster;
|
|
•
|
bad weather or natural disasters;
|
|
•
|
mechanical failures;
|
|
•
|
grounding, fire, explosions and collisions;
|
|
•
|
piracy (hijacking and kidnapping);
|
|
•
|
cyber-attack;
|
|
•
|
human error; and
|
|
•
|
war and terrorism.
|
|
•
|
death or injury to persons, loss of property or environmental damage or pollution;
|
|
•
|
delays in the delivery of cargo;
|
|
•
|
loss of revenues from or termination of charter contracts;
|
|
•
|
governmental fines, penalties or restrictions on conducting business;
|
|
•
|
higher insurance rates; and
|
|
•
|
damage to our reputation and customer relationships generally.
|
|
•
|
failure to achieve expected operating results;
|
|
•
|
changes in demand for LNG;
|
|
•
|
adverse changes in Russian regulations or governmental policy relating to the project or the export of LNG;
|
|
•
|
technical challenges of completing and operating the complex project, particularly in extreme Arctic conditions;
|
|
•
|
labor disputes; and
|
|
•
|
environmental regulations or potential claims.
|
|
•
|
our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes, and our ability to refinance our credit facilities may be impaired or such financing may not be available on favorable terms, if at all;
|
|
•
|
we will need to use a substantial portion of our cash flow to make principal and interest payments on our debt, reducing the funds that would otherwise be available for operations, future business opportunities and dividends to shareholders;
|
|
•
|
our debt level may make us more vulnerable than our competitors with less debt to competitive pressures or a downturn in our industry or the economy generally; and
|
|
•
|
our debt level may limit our flexibility in obtaining additional financing, pursuing other business opportunities and responding to changing business and economic conditions.
|
|
•
|
incur additional indebtedness and guarantee indebtedness;
|
|
•
|
pay dividends or make other distributions or repurchase or redeem our capital stock;
|
|
•
|
prepay, redeem or repurchase certain debt;
|
|
•
|
issue certain preferred shares or similar equity securities;
|
|
•
|
make loans and investments;
|
|
•
|
enter into a new line of business;
|
|
•
|
incur or permit certain liens to exist;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
create unrestricted subsidiaries;
|
|
•
|
transfer, sell, convey or otherwise dispose of assets;
|
|
•
|
make certain acquisitions and investments;
|
|
•
|
enter into agreements restricting our subsidiaries’ ability to pay dividends; and
|
|
•
|
consolidate, merge or sell all or substantially all of our assets.
|
|
•
|
renew existing charters and contracts of affreightment upon their expiration;
|
|
•
|
obtain new charters and contracts of affreightment;
|
|
•
|
successfully interact with shipyards during periods of shipyard construction constraints;
|
|
•
|
obtain financing on commercially acceptable terms, if at all; or
|
|
•
|
maintain satisfactory relationships with suppliers and other third parties.
|
|
Item 4.
|
Information on the Company
|
|
A.
|
Overview, History and Development
|
|
•
|
Generate attractive long-term risk-adjusted returns, utilizing our market leading positions, global footprint and operational excellence;
|
|
•
|
Offer a wide breadth of marine midstream solutions to meet our customers’ needs; and
|
|
•
|
Provide superior customer service by maintain high reliability, safety, environmental and quality standards.
|
|
B.
|
Operations
|
|
|
|
Owned
Vessels
|
|
Chartered-in
Vessels
|
|
Newbuildings /
Conversions
|
|
Total
|
||||
|
Teekay LNG
|
|
|
|
|
|
|
|
|
||||
|
LNG Vessels
|
|
43
|
|
(1)
|
—
|
|
|
6
|
|
(2)
|
49
|
|
|
LPG/Multigas Vessels
|
|
27
|
|
(3)
|
2
|
|
(4)
|
—
|
|
|
29
|
|
|
Suezmax Tankers
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Handymax Product Tanker
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
|
72
|
|
|
2
|
|
|
6
|
|
|
80
|
|
|
Teekay Tankers
|
|
|
|
|
|
|
|
|
||||
|
Aframax Tankers
|
|
17
|
|
|
3
|
|
|
—
|
|
|
20
|
|
|
Suezmax Tankers
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
VLCC
|
|
1
|
|
(5)
|
—
|
|
|
—
|
|
|
1
|
|
|
Product Tankers
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
STS Support Vessels
|
|
3
|
|
|
3
|
|
|
—
|
|
|
6
|
|
|
|
|
60
|
|
|
6
|
|
|
—
|
|
|
66
|
|
|
Teekay Parent
|
|
|
|
|
|
|
|
|
||||
|
FPSO Units
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
FSO Units
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
Shuttle Tankers
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Bunker Barge
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|
|
3
|
|
|
6
|
|
|
—
|
|
|
9
|
|
|
Total
|
|
135
|
|
|
14
|
|
|
6
|
|
|
155
|
|
|
(1)
|
Includes a 99% interest in nine LNG carriers, a 70% interest in three LNG carriers, a 69% interest in two LNG carriers, a 52% interest in six LNG carriers, a 50% interest in two LNG carriers, a 49% interest in one LNG carrier, a 40% interest in four LNG carriers, a 33% interest in four LNG carriers, a 30% interest in two LNG carriers, and a 20% interest in one LNG carrier.
|
|
(2)
|
Includes a
50% interest in four LNG newbuildings, and a 20% interest in one LNG newbuilding, the
Pan Africa
, that was delivered in January 2019. One 100%-owned LNG newbuilding, the
Yamal Spirit,
was delivered in January 2019.
|
|
(3)
|
Includes a 99% interest in seven LPG carriers and a 50% interest in 20 LPG carriers.
|
|
(4)
|
50% interest in both LPG carriers.
|
|
(5)
|
VLCC is 50%-owned by Teekay Tankers.
|
|
•
|
vessel maintenance (including repairs and dry docking) and certification;
|
|
•
|
crewing by competent seafarers;
|
|
•
|
procurement of stores, bunkers and spare parts;
|
|
•
|
management of emergencies and incidents;
|
|
•
|
supervision of shipyard and projects during new-building and conversions;
|
|
•
|
insurance; and
|
|
•
|
financial management services.
|
|
•
|
our vessels and operations adhere to our operating standards;
|
|
•
|
the structural integrity of the vessel is being maintained;
|
|
•
|
machinery and equipment are being maintained to give reliable service;
|
|
•
|
we are optimizing performance in terms of speed and fuel consumption; and
|
|
•
|
our vessels’ appearance supports our brand and meets customer expectations.
|
|
C.
|
Organizational Structure
|
|
(1)
|
Teekay LNG is controlled by its general partner. Teekay Corporation indirectly owns a 100% beneficial ownership in the general partner. However, in certain limited cases, approval of a majority of the unitholders of Teekay LNG is required to approve certain actions.
|
|
(2)
|
Teekay Tankers has two classes of shares: Class A common stock and Class B common stock. Teekay Corporation indirectly owns 100% of the Class B shares which have up to five votes each but aggregate voting power capped at 49%. As a result of Teekay Corporation’s ownership of Class A and Class B shares, it holds aggregate voting power of
54.1%
as of March 1,
2019
.
|
|
(3)
|
Teekay Offshore is controlled by its general partner. An affiliate of Brookfield and Teekay indirectly have ownership interests of 51% and 49% of the general partner, respectively. Teekay has significant influence over Teekay Offshore and accounts for its investment in Teekay Offshore using the equity method.
|
|
(4)
|
We are entitled to distributions on our general and limited partner interests in each of Teekay LNG and Teekay Offshore. The general partner of each of Teekay LNG and Teekay Offshore is also entitled to distributions payable with respect to incentive distribution rights. Incentive distribution rights represent the right to receive an increasing percentage of quarterly distributions of available cash from operating surplus after the minimum quarterly distribution and the target distribution levels have been achieved.
|
|
D.
|
Property, Plant and Equipment
|
|
E.
|
Taxation of the Company
|
|
Item 4A.
|
Unresolved Staff Comments
|
|
Item 5.
|
Operating and Financial Review and Prospects
|
|
•
|
charges related to the depreciation and amortization of the historical cost of our fleet (less an estimated residual value) over the estimated useful lives of our vessels;
|
|
•
|
charges related to the amortization of dry-docking expenditures over the useful life of the dry dock; and
|
|
•
|
charges related to the amortization of intangible assets, including the fair value of time charters and customer relationships where amounts have been attributed to those items in acquisitions; these amounts are amortized over the period in which the asset is expected to contribute to our future cash flows.
|
|
•
|
Deconsolidation of Teekay Offshore.
On September 25, 2017, Teekay deconsolidated Teekay Offshore (please read "Item 18
–
Financial Statements: Note 4 – Deconsolidation of Teekay Offshore and Note 3 – Segment Reporting"). Our consolidated results presented in this report include those of Teekay Offshore until the date of its deconsolidation.
|
|
•
|
Adoption of Accounting Standards Update 2014-09.
In May 2014, the Financial Accounting Standards Board (or
FASB
) issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (or
ASU 2014-09
) (please read "Item 18
–
Financial Statements: Note 2 – Recent Accounting Pronouncements"). Teekay has adopted ASU 2014-09 as a cumulative-effect adjustment as of January 1, 2018, and as a result, comparative 2017 and 2016 periods do not reflect the effect of this new standard. The following differences had a material effect on revenues reported in the year ended December 31, 2018:
|
|
•
|
Teekay Tankers previously presented the net allocation for its vessels participating in revenue sharing arrangements (or
RSAs
) as revenues. Teekay Tankers is the principal in voyages its vessels perform that are included in the RSAs. As such, under ASU 2014-09, the revenue from those voyages is presented in revenues and the difference between this amount and Teekay Tankers' net allocation from the RSA is presented as voyage expenses. This had the effect of increasing both revenues and voyage expenses for the year ended December 31, 2018 by
$292.6 million
.
|
|
•
|
Teekay manages vessels owned by its equity-accounted investments and third parties. Upon the adoption of ASU 2014-09, costs incurred by Teekay for its seafarers are presented as vessel operating expenses and the reimbursement of such expenses are presented as revenue, instead of such amounts being presented on a net basis. In the Teekay Parent - Other and Corporate G&A segment, this had the effect of increasing both revenues and vessel operating expenses for the year ended December 31, 2018 by
$82.9 million
.
|
|
•
|
Our revenues are affected by cyclicality in the tanker markets.
The cyclical nature of the tanker industry causes significant increases or decreases in the revenue we earn from our vessels, particularly those we trade in the spot conventional tanker market.
|
|
•
|
Tanker rates also fluctuate based on seasonal variations in demand.
Tanker markets are typically stronger in the winter months as a result of increased oil consumption in the Northern Hemisphere but weaker in the summer months as a result of lower oil consumption in the Northern Hemisphere and increased refinery maintenance. In addition, unpredictable weather patterns during the winter months tend to disrupt vessel scheduling, which historically has increased oil price volatility and oil trading activities in the winter months. As a result, revenues generated by our vessels have historically been weaker during the quarters ended June 30 and September 30, and stronger in the quarters ended December 31 and March 31.
|
|
•
|
The size of and types of vessels in our fleet continues to change.
Our results of operations reflect changes in the size and composition of our fleet due to certain vessel deliveries, vessel dispositions and changes to the number of vessels we charter in, as well as our entry into new markets. Please read “—Results of Operations” below for further details about vessel dispositions, deliveries and vessels chartered in. Due to the nature of our business, we expect our fleet to continue to fluctuate in size and composition.
|
|
•
|
Vessel operating and other costs are facing industry-wide cost pressures
. The
shipping industry continues to forecast a shortfall in qualified personnel, although weak shipping and offshore markets and slowing growth may ease officer shortages. We will continue to focus on our manning and training strategies to meet future needs but going forward, crew compensation may increase.
In addition, factors such as pressure on commodity and raw material prices, as well as changes in regulatory requirements could also contribute to operating expenditure increases. We continue to take action aimed at improving operational efficiencies and tempering the effect of inflationary and other price escalations; however, increases to operational costs are still likely to occur in the future.
|
|
•
|
Our net income is affected by fluctuations in the fair value of our derivative instruments
. Most of our existing cross currency and interest rate swap agreements and foreign currency forward contracts are not designated as hedges for accounting purposes. Although we believe the non-designated derivative instruments are economic hedges, the changes in their fair value are included in our
consolidated statements of (loss) income
as unrealized gains or losses on non-designated derivatives. The unrealized changes in fair value do not affect our cash flows or liquidity.
|
|
•
|
The amount and timing of dry dockings of our vessels can affect our revenues between periods.
Our vessels are off hire at various times due to scheduled and unscheduled maintenance. During
2018
and
2017
, on a consolidated basis, we incurred
451
and
796
off-hire days relating to dry docking, respectively. The financial impact from these periods of off-hire, if material, is explained in further detail below in "—Results of Operations”.
Twenty-one
of our vessels are scheduled for dry docking during
2019
.
|
|
•
|
Our financial results are affected by fluctuations in currency
exchange rates
. Under GAAP, all foreign currency-denominated monetary assets and liabilities (including cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued liabilities, unearned revenue, advances from affiliates, and long-term debt) are revalued and reported based on the prevailing exchange rate at the end of the period. These foreign currency translations fluctuate based on the strength of the U.S. Dollar relative to the applicable foreign currency, mainly to the Euro and NOK, and are included in our results of operations. The translation of all foreign currency-denominated monetary assets and liabilities at each reporting date results in unrealized foreign currency exchange gains or losses but do not currently impact our cash flows.
|
|
•
|
The division of our results of operations between the Daughter Entities and Teekay Parent is impacted by the sale of vessels or operations from Teekay Parent to the Daughter Entities.
Prior to our adoption of ASU 2017-01 on October 1, 2017, the Controlled Daughter Entities (and Teekay Offshore until its deconsolidation on September 25, 2017) accounted for the acquisition of the vessels or operations from Teekay as a transfer of a business between entities under common control. The method of accounting for such transfers was similar to the pooling of interests method of accounting. Under this method, the carrying amounts of net assets recognized in the balance sheets of each combining entity are carried forward to the balance sheet of the combined entity, and no other assets or liabilities are recognized as a result of the combination. In addition, such transfers were accounted for as if the transfer occurred from the date that the acquiring subsidiary and the acquired vessels were both under the common control of Teekay and had begun operations. As a result, the historical financial information of the Controlled Daughter Entities (and of Teekay Offshore until its deconsolidation on September 25, 2017) included in this Annual Report reflects the financial results of the vessels or operations acquired from Teekay Parent from the date the vessels or operations were both under the common control of Teekay and had begun operations but prior to the date they were owned by the Controlled Daughter Entity (or Teekay Offshore until its deconsolidation on September 25, 2017).
|
|
•
|
The duration of some of our FPSO contracts is the life of the relevant oil field or is subject to extension by the field operator or vessel charterer. If the oil field no longer produces oil or is abandoned or the contract term is not extended, we will no longer generate revenue under the related contract and will need to seek to redeploy affected vessels.
FPSO contracts under which our vessels operate are subject to extensions beyond their initial term. The likelihood of these contracts being extended may be negatively affected by reductions in oil field reserves, low oil prices generally or other factors. If we are unable to promptly redeploy any affected vessels at rates at least equal to those under the contracts, if at all, our operating results will be harmed. Any potential redeployment may not be under long-term contracts, which may affect the stability of our cash flow and our ability to make cash distributions. FPSO units, in particular, are specialized vessels that have very limited alternative uses and high fixed costs. In addition, FPSO units typically require substantial capital investments prior to being redeployed to a new field and production service agreement. Any idle time prior to the commencement of a new contract or our inability to redeploy the vessels at acceptable rates may have an adverse effect on our business and operating results.
|
|
|
|
Revenues
|
|
Income (loss) from vessel operations
|
||||||||||||||
|
(in thousands of U.S. dollars)
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Teekay LNG
|
|
510,762
|
|
|
432,676
|
|
|
396,444
|
|
|
148,599
|
|
|
148,649
|
|
|
153,181
|
|
|
Teekay Tankers
(1)
|
|
755,763
|
|
|
431,178
|
|
|
550,543
|
|
|
7,204
|
|
|
1,416
|
|
|
96,752
|
|
|
Teekay Parent
|
|
451,659
|
|
|
303,566
|
|
|
340,513
|
|
|
8,516
|
|
|
(290,425
|
)
|
|
(96,496
|
)
|
|
Teekay Offshore
(2)
|
|
—
|
|
|
796,711
|
|
|
1,152,390
|
|
|
—
|
|
|
147,060
|
|
|
230,853
|
|
|
Elimination of intercompany
(1)(3)
|
|
(10,426
|
)
|
|
(83,799
|
)
|
|
(111,321
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Teekay Corporation Consolidated
|
|
1,707,758
|
|
|
1,880,332
|
|
|
2,328,569
|
|
|
164,319
|
|
|
6,700
|
|
|
384,290
|
|
|
(1)
|
During 2014, Teekay sold to Teekay Tankers a 50% interest in Teekay Tankers Operations Ltd. (or
TTOL
), which owns our conventional tanker commercial management and technical management operations, including direct ownership in five commercially managed revenue sharing arrangements of the Teekay group. Following that sale, Teekay Tankers and Teekay Parent each accounted for their 50% interests in TTOL as equity-accounted investments and, as such, TTOL’s results were reflected in equity income of Teekay Tankers and Teekay Parent. Upon consolidation of Teekay Tankers into Teekay, the results of TTOL were accounted for on a consolidated basis by Teekay. On May 31, 2017, Teekay Tankers acquired from Teekay Parent the remaining 50% interest in TTOL. As a result of the acquisition, the financial information for Teekay Tankers prior to the date that Teekay Tankers acquired interests in TTOL is retroactively adjusted to include the results of TTOL on a consolidated basis during the periods they were under common control of Teekay and had begun operations.
|
|
(2)
|
On September 25, 2017, Teekay deconsolidated Teekay Offshore (see “Item 5. Operating and Financial Review and Prospects - Management’s Discussion and Analysis of Financial Condition and Results of Operations - Recent Developments and Results of Operations - Recent Developments in Teekay Offshore” for additional information). The figures above are those of Teekay Offshore until the date of deconsolidation.
|
|
(3)
|
During 2018, Teekay Parent chartered in two LNG carriers from Teekay LNG until March and April 2018. During 2017, Teekay Parent chartered in three FSO units and two shuttle tankers from Teekay Offshore, and two LNG carriers from Teekay LNG. During 2016, Teekay Parent chartered in three FSO units, three shuttle tankers and one Aframax tanker from Teekay Offshore, two LNG carriers from Teekay LNG and two Aframax tankers from Teekay Tankers.
|
|
•
|
in Teekay Parent,
increases in income from operations due to the write-downs in 2017 of the
Petrojarl Foinaven
and
Petrojarl Banff
FPSO units, contract amendments related to the
Petrojarl Banff
FPSO and
Hummingbird Spirit
FPSO units that resulted in higher revenues in 2018, higher uptime and production on the
Petrojarl Foinaven
in 2018 that resulted in higher revenues, the redelivery of our last two chartered-in conventional tankers to their owners in 2017, and the redelivery of two in-chartered LNG carriers to Teekay LNG in 2018; and
|
|
•
|
in Teekay Tankers
, a net increase in income from vessel operations primarily due to losses on the sales of five vessels in 2017, higher realized full service lightering (or
FSL
) spot rates and changes in the utilization of FSL vessels, scope and timing of repairs and planned maintenance activities in 2018 and redeliveries of various in-chartered tankers to their owners in 2017, partially offset by the expiry of time-charter out contracts, which subsequently traded on the spot market at lower averaged realized rates;
|
|
•
|
in
Teekay LNG, decreases from the redelivery to Teekay LNG of seven multi-gas carriers and two conventional tankers trading in the spot market in 2018, and the
Polar Spirit
earning a lower time-charter rate upon redeployment; higher general and administrative expenses in 2018; and the write-downs of three conventional tankers and four multi-gas carriers in 2018, net of the initial write-downs of four conventional tankers in 2017, partially offset by deliveries to Teekay LNG of the
Torben Spirit
,
Macoma
,
Murex
,
Magdala
,
Myrina
,
Megara,
Bahrain
Spirit
and
Sean Spirit
LNG carrier newbuildings between February 2017 and December 2018 and the commencements of their charter contracts;
|
|
•
|
the
impact of the deconsolidation of Teekay Offshore on September 25, 2017;
|
|
|
|
Liquefied Gas
Carriers |
|
Conventional
Tankers |
|
Teekay LNG
Total |
||||||||||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
Revenues
|
|
478,439
|
|
|
385,683
|
|
|
32,323
|
|
|
46,993
|
|
|
510,762
|
|
|
432,676
|
|
|
Voyage expenses
|
|
(18,657
|
)
|
|
(3,020
|
)
|
|
(9,580
|
)
|
|
(5,182
|
)
|
|
(28,237
|
)
|
|
(8,202
|
)
|
|
Vessel operating expenses
|
|
(103,884
|
)
|
|
(83,328
|
)
|
|
(13,774
|
)
|
|
(18,211
|
)
|
|
(117,658
|
)
|
|
(101,539
|
)
|
|
Time-charter hire expense
|
|
(7,670
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,670
|
)
|
|
—
|
|
|
Depreciation and amortization
|
|
(119,108
|
)
|
|
(95,025
|
)
|
|
(5,270
|
)
|
|
(10,520
|
)
|
|
(124,378
|
)
|
|
(105,545
|
)
|
|
General and administrative expenses
(1)
|
|
(26,202
|
)
|
|
(15,634
|
)
|
|
(2,310
|
)
|
|
(2,507
|
)
|
|
(28,512
|
)
|
|
(18,141
|
)
|
|
Write-down and loss on sale of vessels
|
|
(33,000
|
)
|
|
—
|
|
|
(20,863
|
)
|
|
(50,600
|
)
|
|
(53,863
|
)
|
|
(50,600
|
)
|
|
Restructuring charges
|
|
—
|
|
|
—
|
|
|
(1,845
|
)
|
|
—
|
|
|
(1,845
|
)
|
|
—
|
|
|
Income (loss) from vessel operations
|
|
169,918
|
|
|
188,676
|
|
|
(21,319
|
)
|
|
(40,027
|
)
|
|
148,599
|
|
|
148,649
|
|
|
Equity income
|
|
53,546
|
|
|
9,789
|
|
|
—
|
|
|
—
|
|
|
53,546
|
|
|
9,789
|
|
|
Calendar-Ship-Days
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Liquefied Gas Carriers
|
|
10,125
|
|
|
8,357
|
|
|
—
|
|
|
—
|
|
|
10,125
|
|
|
8,357
|
|
|
Conventional Tankers
|
|
—
|
|
|
—
|
|
|
1,389
|
|
|
1,904
|
|
|
1,389
|
|
|
1,904
|
|
|
(1)
|
Includes direct general and administrative expenses and indirect general and administrative expenses allocated to the liquefied gas carriers and conventional tankers based on estimated use of corporate resources.
|
|
(2)
|
Calendar-ship-days presented relate to consolidated vessels only and excludes equity-accounted vessels.
|
|
•
|
a decrease
of
$33.0 million
due to 2018 write-downs of the
Napa Spirit
,
Camilla
Spirit
,
Cathinka
Spirit
and
Pan
Spirit
as a result of Teekay LNG's evaluation of alternative strategies for these assets, the charter rate environment and outlook for charter rates for these vessels at that time;
|
|
•
|
a
decrease of
$28.0 million
due to six Multi-gas carriers previously on bareboat charter contracts to wholly-owned subsidiaries of Skaugen and redelivered to Teekay LNG from Skaugen during 2017, which incurred operating expenses following their redelivery, partially offset by higher spot revenues earned by these vessels compared to the rates received from their original contracts in 2017;
|
|
•
|
a decrease of
$10.6 million
due to increased general and administrative expenses in 2018 related to an increase in operational staff relating to new vessel deliveries, higher levels of business development activities, and an increase in professional fees primarily due to the lease dispute for Teekay LNG's RasGas II LNG Carriers and due to claims against Skaugen for damages and losses for Teekay LNG's Multi-gas carriers previously on charter to them, and new vessel deliveries;
|
|
•
|
a decrease of
$6.1 million
due to the
Polar Spirit
earning a lower time-charter rate upon redeployment after its previous charter contract ended during the first quarter of 2018; and
|
|
•
|
a decrease of
$0.9 million
due to the
Catalunya Spirit
being off-hire for 30 days in 2018 for a scheduled dry docking, partially offset by the
Hispania Spirit
being off-hire for 31 days in the first quarter of 2017 for a scheduled dry docking;
|
|
•
|
an increase of
$48.6 million
as a result of the deliveries of the
Torben
Spirit
,
Murex
,
Macoma
,
Magdala
,
Myrina
and
Megara
and commencement of their charter contracts;
|
|
•
|
an increase of
$8.3 million
due to the deliveries of the
Sean Spirit
and the
Bahrain Spirit
; and
|
|
•
|
an increase of
$5.1 million
as a result of the
Magellan Spirit
chartered-in contract commencing in September 2018.
|
|
(in thousands of U.S. Dollars)
|
Year Ended December 31,
|
|||||||||||||||||
|
|
Angola
LNG Carriers |
Exmar
LNG Carriers |
Exmar
LPG Carriers |
MALT
LNG Carriers |
RasGas 3
LNG Carriers |
Pan Union LNG Carriers
|
Yamal LNG Carriers
|
Bahrain LNG Joint Venture
|
Total
Equity Income |
|||||||||
|
2018
|
17,337
|
|
9,233
|
|
(6,682
|
)
|
(1,005
|
)
|
14,730
|
|
6,819
|
|
9,607
|
|
3,507
|
|
53,546
|
|
|
2017
|
16,755
|
|
7,397
|
|
(7,863
|
)
|
(16,547
|
)
|
16,324
|
|
496
|
|
(1,761
|
)
|
(5,012
|
)
|
9,789
|
|
|
Difference
|
582
|
|
1,836
|
|
1,181
|
|
15,542
|
|
(1,594
|
)
|
6,323
|
|
11,368
|
|
8,519
|
|
43,757
|
|
|
•
|
a decrease in loss of
$29.7 million
due to write-downs of the
Alexander Spirit, European Spirit
and
African Spirit
of
$20.9 million
for the year ended
December 31, 2018
, compared to write-downs of the
European Spirit, African Spirit, Teide Spirit, and Toledo Spirit
of
$50.6 million
for the year ended December 31, 2017;
|
|
•
|
an increase in loss of
$4.9 million
due to the
European Spirit
and
African Spirit
earning lower rates in the spot market and a scheduled dry docking and off-hire days for repairs for the
European Spirit
in 2018, partially offset by the cessation of depreciation since 2017 when the vessels were first classified as held for sale;
|
|
•
|
an increase in loss of
$4.9 million
due to
CEPSA’s sale of Teekay LNG's vessel related to a capital lease, the
Teide Spirit
, in February 2018, and seafarer severance costs upon its sale; and
|
|
•
|
an increase in loss of
$1.7 million
due to
lower revenues earned by the
Toledo Spirit
in 2018 related to the profit-loss-sharing agreement between Teekay LNG and CEPSA.
|
|
|
|
Year Ended December 31,
|
||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
|
2018
|
|
2017
|
||
|
Revenues
(1)
|
|
755,763
|
|
|
431,178
|
|
|
Voyage expenses
(1)
|
|
(360,576
|
)
|
|
(77,368
|
)
|
|
Vessel operating expenses
|
|
(209,131
|
)
|
|
(175,389
|
)
|
|
Time-charter hire expense
|
|
(19,538
|
)
|
|
(30,661
|
)
|
|
Depreciation and amortization
|
|
(118,514
|
)
|
|
(100,481
|
)
|
|
General and administrative expenses
|
|
(39,775
|
)
|
|
(32,879
|
)
|
|
Loss on sale of vessels
|
|
170
|
|
|
(12,984
|
)
|
|
Restructuring charges
|
|
(1,195
|
)
|
|
—
|
|
|
Income from vessel operations
|
|
7,204
|
|
|
1,416
|
|
|
Equity income (loss)
|
|
1,220
|
|
|
(25,370
|
)
|
|
Calendar-Ship-Days
(2)
|
|
|
|
|
||
|
Conventional Tankers
|
|
21,226
|
|
|
16,654
|
|
|
(1)
|
The adoption of ASU 2014-09 had the impact of increasing both voyage charter revenues and voyage expenses for the year ended
December 31, 2018
by
$292.6 million
.
|
|
(2)
|
Calendar-ship-days presented relate to owned and in-chartered consolidated vessels.
|
|
•
|
an increase of $18.6 million primarily due to the addition of 18 vessels that Teekay Tankers acquired as part of the TIL merger in November 2017;
|
|
•
|
a net increase
of $16.9 million primarily due to
losses on sales of vessels recognized in 2017 and lower operating expenditures in 2018 related to those vessels, partially offset by revenues earned by those vessels in 2017;
|
|
•
|
a net increase of $3.9 million primarily due to Teekay Tankers' full service lightering (or
FSL
) operations as a result of higher realized FSL spot rates and changes in the utilization of dedicated FSL vessels;
|
|
•
|
an increase of $3.3 million due to the scope and timing of repairs and planned maintenance activities in 2018 as compared to 2017; and
|
|
•
|
an increase of $2.0 million due to the redeliveries of various in-chartered tankers to their owners at various times in 2017;
|
|
•
|
a net decrease of $20.9 million due to the expiration of time-charter out contracts for various vessels, which subsequently traded on spot voyages at lower average realized rates;
|
|
•
|
a decrease of $4.5 million primarily due to lower commissions and management fees earned during 2018 from the management of fewer external vessels;
|
|
•
|
a decrease of $3.8 million due to higher administrative, strategic management and other fees incurred during 2018, primarily relating to levels of corporate support;
|
|
•
|
a decrease of $3.8 million due to higher depreciation recognized related to dry-docking expenditures, which increased in 2018 as compared to 2017;
|
|
•
|
a decrease of $2.9 million due to higher corporate expenses incurred during 2018, primarily as a result of legal expenses related to management initiatives, partially offset by lower legal fees incurred related to the arbitration of STX Offshore & Shipbuilding Co. Ltd (or
STX
) of South Korea in 2018 as compared to 2017; and
|
|
•
|
a decrease of $2.7 million as a result of higher off-hire days in 2018, as compared to the prior year, primarily due an increase in the number of vessels that entered dry dock during the year.
|
|
•
|
a decrease in equity losses of $28.4 million primarily due to a $26.7 million net write-down of Teekay Tankers' investment in TIL to its fair market value in 2017 and lower equity losses in 2018, both resulting from the TIL merger;
|
|
•
|
a decrease in equity income of $1.9 million primarily resulting from lower earnings recognized in 2018 from the High-Q Investment Ltd. (or
High-Q
) joint venture due to the dry dock of its VLCC, which was completed in June 2018, and the expiry of the time-charter out contract for the VLCC, which subsequently traded on spot voyages at lower average realized rates.
|
|
|
|
Offshore
Production
|
|
Conventional
Tankers
|
|
Other and
Corporate G&A
|
|
Teekay Parent
Total
|
||||||||||||||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues
(1)
|
|
261,736
|
|
|
209,394
|
|
|
—
|
|
|
5,065
|
|
|
189,923
|
|
|
89,107
|
|
|
451,659
|
|
|
303,566
|
|
|
Voyage expenses
|
|
(805
|
)
|
|
(186
|
)
|
|
—
|
|
|
(81
|
)
|
|
(37
|
)
|
|
(1,426
|
)
|
|
(842
|
)
|
|
(1,693
|
)
|
|
Vessel operating expenses
|
|
(148,871
|
)
|
|
(144,325
|
)
|
|
—
|
|
|
(5,481
|
)
|
|
(162,054
|
)
|
|
(53,179
|
)
|
|
(310,925
|
)
|
|
(202,985
|
)
|
|
Time-charter hire expense
|
|
(45,788
|
)
|
|
(38,346
|
)
|
|
—
|
|
|
(12,461
|
)
|
|
(22,880
|
)
|
|
(47,847
|
)
|
|
(68,668
|
)
|
|
(98,654
|
)
|
|
Depreciation and amortization
|
|
(33,271
|
)
|
|
(60,560
|
)
|
|
—
|
|
|
—
|
|
|
(144
|
)
|
|
163
|
|
|
(33,415
|
)
|
|
(60,397
|
)
|
|
General and administrative expenses
(2)
|
|
(10,043
|
)
|
|
(16,966
|
)
|
|
—
|
|
|
(432
|
)
|
|
(18,225
|
)
|
|
(5,251
|
)
|
|
(28,268
|
)
|
|
(22,649
|
)
|
|
Write-down and loss on sales of vessels
|
|
—
|
|
|
(205,659
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(205,659
|
)
|
|
Restructuring charges
|
|
—
|
|
|
(110
|
)
|
|
—
|
|
|
—
|
|
|
(1,025
|
)
|
|
(1,844
|
)
|
|
(1,025
|
)
|
|
(1,954
|
)
|
|
Income (loss) from vessel operations
|
|
22,958
|
|
|
(256,758
|
)
|
|
—
|
|
|
(13,390
|
)
|
|
(14,442
|
)
|
|
(20,277
|
)
|
|
8,516
|
|
|
(290,425
|
)
|
|
Equity income (loss)
|
|
15,089
|
|
|
(7,861
|
)
|
|
(510
|
)
|
|
(20,677
|
)
|
|
(1,384
|
)
|
|
(2,792
|
)
|
|
13,195
|
|
|
(31,330
|
)
|
|
Calendar-Ship-Days
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
FPSO Units
|
|
1,095
|
|
|
1,095
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,095
|
|
|
1,095
|
|
|
Conventional Tankers
|
|
—
|
|
|
—
|
|
|
—
|
|
|
587
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
587
|
|
|
Gas carriers
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
185
|
|
|
730
|
|
|
185
|
|
|
730
|
|
|
FSO Units
|
|
365
|
|
|
365
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
730
|
|
|
1,095
|
|
|
1,095
|
|
|
Shuttle Tankers
|
|
730
|
|
|
730
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
730
|
|
|
Bunker Barges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
365
|
|
|
365
|
|
|
365
|
|
|
365
|
|
|
(1)
|
Teekay manages vessels owned by its equity-accounted investments and third parties. Subsequent to the adoption of ASU 2014-09, costs incurred by Teekay for its seafarers are presented as vessel operating expenses and the reimbursement of such expenses is presented as revenue, instead of such amounts being presented on a net basis. This had the effect of increasing both revenues and vessel operating expenses in the Other and Corporate G&A segment for the year ended
December 31, 2018
by
$82.9 million
.
|
|
(2)
|
Includes direct general and administrative expenses and indirect general and administrative expenses allocated to offshore production, conventional tankers and other and corporate G&A based on estimated use of corporate resources.
|
|
(3)
|
Apart from three FPSO units in
2018
and
2017
, all remaining calendar-ship-days presented relate to in-chartered days.
|
|
•
|
an increase of
$205.7 million
due to the impairments of the
Petrojarl Banff
and
Petrojarl Foinaven
FPSO units in the third quarter of 2017, primarily due to
changes to the estimated cash flows and carrying values of the asset groups as a result of the deconsolidation of Teekay Offshore on September 25, 2017, and a re-evaluation of the estimated future net cash flows of the units;
|
|
•
|
an increase of
$28.0 million
for the year ended December 31, 2018 related to the
Petrojarl Banff
FPSO unit, primarily due to a higher day rate and tariff earned in 2018 due to the contract amendment in 2017 described above
under the heading “Recent Developments in Teekay Parent”,
and lower depreciation as an impairment charge was taken on the unit in the third quarter of 2017. This was partially offset by a decrease in production and an increase in planned maintenance costs;
|
|
•
|
an increase of
$26.3 million
for the year ended December 31, 2018 related to the
Petrojarl Foinaven
FPSO unit, primarily due to higher uptime and production in 2018 resulting in higher revenues, and lower depreciation as an impairment charge was taken on the unit in the third quarter of 2017. This was partially offset by a decrease in production and an increase in planned maintenance costs; and
|
|
•
|
an increase of
$17.7 million
for the year ended December 31, 2018 related to the
Hummingbird
Spirit
FPSO unit, primarily due to the contract amendment that took effect on October 1, 2017 along with higher production in the fourth quarter of 2018.
|
|
|
Teekay Offshore
Total |
||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
2018
|
|
2017
|
||
|
Revenues
|
—
|
|
|
796,711
|
|
|
Voyage expenses
|
—
|
|
|
(68,802
|
)
|
|
Vessel operating expenses
|
—
|
|
|
(249,805
|
)
|
|
Time-charter hire expense
|
—
|
|
|
(60,592
|
)
|
|
Depreciation and amortization
|
—
|
|
|
(219,406
|
)
|
|
General and administrative expenses
|
—
|
|
|
(46,399
|
)
|
|
Asset impairments and net gain on sale of vessels
|
—
|
|
|
(1,500
|
)
|
|
Restructuring charges
|
—
|
|
|
(3,147
|
)
|
|
Income from vessel operations
|
—
|
|
|
147,060
|
|
|
Equity income
(1)
|
—
|
|
|
12,028
|
|
|
Calendar-Ship-Days
(2)
|
|
|
|
||
|
FPSO Units
|
—
|
|
|
1,602
|
|
|
Shuttle Tankers
|
—
|
|
|
8,378
|
|
|
FSO Units
|
—
|
|
|
1,869
|
|
|
UMS
|
—
|
|
|
267
|
|
|
Towage vessels
|
—
|
|
|
2,018
|
|
|
Conventional Tankers
|
—
|
|
|
534
|
|
|
(1)
|
This amount represents equity income from Teekay Offshore's equity interests in OOG-TK Libra GmbH & Co KG and OOG-TKP FPSO GmbH & Co KG.
|
|
(2)
|
Calendar-ship-days presented relate to owned and in-chartered consolidated vessels.
|
|
|
|
Year Ended December 31,
|
||||
|
(in thousands of U.S. dollars, except percentages)
|
|
2018
|
|
2017
|
||
|
Interest expense
|
|
(254,126
|
)
|
|
(268,400
|
)
|
|
Interest income
|
|
8,525
|
|
|
6,290
|
|
|
Realized and unrealized losses on non-designated derivative instruments
|
|
(14,852
|
)
|
|
(38,854
|
)
|
|
Foreign exchange gain (loss)
|
|
6,140
|
|
|
(26,463
|
)
|
|
Loss on deconsolidation of Teekay Offshore
|
|
(7,070
|
)
|
|
(104,788
|
)
|
|
Other loss
|
|
(2,013
|
)
|
|
(53,981
|
)
|
|
Income tax expense
|
|
(19,724
|
)
|
|
(12,232
|
)
|
|
•
|
a decrease of $88.5 million
as a result of the deconsolidation of Teekay Offshore on September 25, 2017
(please read "Item 18 - Financial Statements:
Note 4 — Deconsolidation of Teekay Offshore
"); and
|
|
•
|
a decrease of $7.3 million due to the repayment of Teekay Parent's revolving credit facilities;
|
|
•
|
an increase $37.1 million primarily relating to interest incurred on the obligations related to capital leases for the
Torben Spirit
,
Murex
,
Macoma
,
Magdala
,
Myrina
,
Megara
, and
Bahrain Spirit
upon their deliveries;
|
|
•
|
an increase of $27.4 million primarily due to the debt facilities assumed and refinanced as a result of the merger with TIL in November 2017, the additional interest expense incurred relating to the sale and leaseback of eight Aframax tankers, five Suezmax tankers and one LR2 product tanker during 2018, and an increase in average variable interest rates related to Teekay Tankers' debt facilities; partially offset by a lower average balance on one of Teekay Tankers' corporate revolving credit facilities due to the scheduled repayments and prepayments made on the facility in connection with the sales of three Aframax tankers and two Suezmax tankers in 2017.
|
|
•
|
an increase of $8.5 million
as a result of interest incurred on the new 5% Convertible Senior Notes issued by Teekay Parent in January 2018, partially offset by a decrease in interest expense due to the repurchase of the 8.5% senior notes (please read "Item 18 - Financial Statements:
Note 8 — Long-Term Debt
");
|
|
•
|
an increase of $7.6 million in interest incurred by Teekay LNG as a result of higher LIBOR rates, net of principal debt repayments, as compared to the same periods of the prior year; and
|
|
•
|
an increase of $3.7 million due to decreases in capitalized interest relating to advances and capital contributions to the Yamal LNG Joint Venture for newbuilding installments and capitalized interest relating to newbuilding installments for the
Sean Spirit
and
Yamal Spirit
.
|
|
|
Year Ended
December 31, 2018 $ |
|
Year Ended
December 31, 2017 $ |
||
|
Realized (losses) gains relating to:
|
|
|
|
||
|
Interest rate swap agreements
|
(13,898
|
)
|
|
(53,921
|
)
|
|
Interest rate swap agreement terminations
|
(13,681
|
)
|
|
(610
|
)
|
|
Foreign currency forward contracts
|
—
|
|
|
667
|
|
|
Time charter swap agreement
|
—
|
|
|
1,106
|
|
|
Forward freight agreements
|
137
|
|
|
270
|
|
|
|
(27,442
|
)
|
|
(52,488
|
)
|
|
Unrealized gains (losses) relating to:
|
|
|
|
||
|
Interest rate swap agreements
|
33,700
|
|
|
17,005
|
|
|
Foreign currency forward contracts
|
—
|
|
|
3,925
|
|
|
Stock purchase warrants
|
(21,053
|
)
|
|
(6,421
|
)
|
|
Time charter swap agreement
|
—
|
|
|
(875
|
)
|
|
Forward freight agreements
|
(57
|
)
|
|
—
|
|
|
|
12,590
|
|
|
13,634
|
|
|
Total realized and unrealized losses on derivative instruments
|
(14,852
|
)
|
|
(38,854
|
)
|
|
|
|
Liquefied Gas
Carriers
|
|
Conventional
Tankers
|
|
Teekay LNG
Total
|
||||||||||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
385,683
|
|
|
336,530
|
|
|
46,993
|
|
|
59,914
|
|
|
432,676
|
|
|
396,444
|
|
|
Voyage expenses
|
|
(3,020
|
)
|
|
(449
|
)
|
|
(5,182
|
)
|
|
(1,207
|
)
|
|
(8,202
|
)
|
|
(1,656
|
)
|
|
Vessel operating expenses
|
|
(84,928
|
)
|
|
(66,087
|
)
|
|
(18,211
|
)
|
|
(22,503
|
)
|
|
(103,139
|
)
|
|
(88,590
|
)
|
|
Depreciation and amortization
|
|
(95,025
|
)
|
|
(80,084
|
)
|
|
(10,520
|
)
|
|
(15,458
|
)
|
|
(105,545
|
)
|
|
(95,542
|
)
|
|
General and administrative expenses
(1)
|
|
(14,034
|
)
|
|
(15,310
|
)
|
|
(2,507
|
)
|
|
(3,189
|
)
|
|
(16,541
|
)
|
|
(18,499
|
)
|
|
Write-down and loss on sale of vessels
|
|
—
|
|
|
—
|
|
|
(50,600
|
)
|
|
(38,976
|
)
|
|
(50,600
|
)
|
|
(38,976
|
)
|
|
Income (loss) from vessel operations
|
|
188,676
|
|
|
174,600
|
|
|
(40,027
|
)
|
|
(21,419
|
)
|
|
148,649
|
|
|
153,181
|
|
|
Equity income
|
|
9,789
|
|
|
62,307
|
|
|
—
|
|
|
—
|
|
|
9,789
|
|
|
62,307
|
|
|
Calendar-Ship-Days
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Liquefied Gas Carriers
|
|
8,357
|
|
|
7,440
|
|
|
—
|
|
|
—
|
|
|
8,357
|
|
|
7,440
|
|
|
Conventional Tankers
|
|
—
|
|
|
—
|
|
|
1,904
|
|
|
2,439
|
|
|
1,904
|
|
|
2,439
|
|
|
(1)
|
Includes direct general and administrative expenses and indirect general and administrative expenses allocated to the liquefied gas carriers and conventional tankers based on estimated use of corporate resources.
|
|
(2)
|
Calendar-ship-days presented relate to consolidated vessels only and excludes equity-accounted vessels.
|
|
•
|
an
increase of $26.6 million as a result of the deliveries of the
Creole Spirit
,
Oak Spirit
,
Torben Spirit
,
Macoma
, and
Murex
and the commencement of their charter contracts; and
|
|
•
|
an
increase of $6.9 million primarily related to additional revenue recognized relating to the accelerated dry docking of two LNG carriers and higher pass-through operating expenses due to timing of main engine maintenance;
|
|
•
|
a
decrease of $4.8 million due to uncertainty of collection of hire receipts relating to Teekay LNG's six LPG carriers on charter to Skaugen in 2017;
|
|
•
|
a
decrease of $4.1 million due to higher dry-docking amortization due to recent dry dockings;
|
|
•
|
a
decrease of $3.0 million for two of Teekay LNG's LNG carriers as a result of timing of main engine maintenance;
|
|
•
|
a
decrease of $2.4 million relating to 35 days of unscheduled off-hire in the second quarter of 2017 due to repairs required for one of Teekay LNG's LNG carriers; and
|
|
•
|
a
decrease of $2.3 million as a result of the acquisition of the
Sonoma Spirit
in April 2017 and due to the redelivery of six LPG carriers from Skaugen during 2017, which were previously on bareboat charter contracts.
|
|
(in thousands of U.S. Dollars)
|
Year Ended December 31,
|
|||||||||||||||
|
|
Angola
LNG Carriers |
Exmar
LNG Carriers |
Exmar
LPG Carriers |
MALT
LNG Carriers |
RasGas 3
LNG Carriers |
Pan Union LNG Carriers
|
Other
|
Total
Equity Income |
||||||||
|
2017
|
16,755
|
|
7,397
|
|
(7,863
|
)
|
(16,547
|
)
|
16,324
|
|
496
|
|
(6,773
|
)
|
9,789
|
|
|
2016
|
15,713
|
|
9,038
|
|
13,674
|
|
4,503
|
|
19,817
|
|
(104
|
)
|
(334
|
)
|
62,307
|
|
|
Difference
|
1,042
|
|
(1,641
|
)
|
(21,537
|
)
|
(21,050
|
)
|
(3,493
|
)
|
600
|
|
(6,439
|
)
|
(52,518
|
)
|
|
•
|
a decrease
of $25.5 million due to the combined write-downs of the
Teide Spirit
and
Toledo Spirit
. In August 2017, the charterer of the
Teide Spirit
gave formal notification to Teekay LNG of its intention to terminate its charter contract subject to certain conditions being met and third-party approvals being received. In February 2018, the charterer sold the
Teide Spirit
and concurrently terminated its existing charter contract with Teekay LNG. The charterer’s cancellation option for the
Toledo Spirit
was first exercisable in August 2018.
I
n May 2018, the charterer of the
Toledo Spirit
gave formal notification to Teekay LNG of its intention to terminate its charter contract subject to certain conditions being met and the receipt of certain third-party approvals.
Given Teekay LNG's prior experience with this charterer, Teekay LNG expected it would also cancel the charter contract and sell the
Toledo Spirit
to a third party in 2018.
In January 2019, the charterer of the
Toledo Spirit
cancelled the contract and sold the vessel;
|
|
•
|
a
decrease of $12.6 million due to the write-down of the
European Spirit
as Teekay LNG commenced marketing the vessel for sale upon receiving notification from the charterer of the vessel that it would redeliver the vessel to Teekay LNG upon completion of its charter contract in August 2017;
|
|
•
|
a
decrease of $12.5 million due to the write-down of the
African Spirit
as Teekay LNG received notification from the charterer of the vessel in August 2017 that it would redeliver the vessel to Teekay LNG upon completion of its charter contract in November 2017; and
|
|
•
|
a
decrease of $1.3 million due to lower revenues earned by the
Toledo Spirit
in 2017 relating to the profit-sharing agreement between Teekay LNG and CEPSA;
|
|
•
|
an
increase of $32.4 million due to the sales of the
Bermuda Spirit
and
Hamilton Spirit
in 2016 and
Asian Spirit
in the first quarter of 2017, comprised of a $39.0 million loss on the sales of the vessels in 2016, partially offset by a resulting decrease in operating income in 2017.
|
|
|
|
Year Ended December 31,
|
||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
|
2017
|
|
2016
|
||
|
Revenues
|
|
431,178
|
|
|
550,543
|
|
|
Voyage expenses
|
|
(77,368
|
)
|
|
(53,604
|
)
|
|
Vessel operating expenses
|
|
(175,389
|
)
|
|
(182,598
|
)
|
|
Time-charter hire expense
|
|
(30,661
|
)
|
|
(59,647
|
)
|
|
Depreciation and amortization
|
|
(100,481
|
)
|
|
(104,149
|
)
|
|
General and administrative expenses
|
|
(32,879
|
)
|
|
(33,199
|
)
|
|
Loss on sale of vessels
|
|
(12,984
|
)
|
|
(20,594
|
)
|
|
Income from vessel operations
|
|
1,416
|
|
|
96,752
|
|
|
Equity (loss) income
|
|
(25,370
|
)
|
|
7,680
|
|
|
Calendar-Ship-Days
(1)
|
|
|
|
|
||
|
Conventional Tankers
|
|
16,654
|
|
|
19,303
|
|
|
(1)
|
Calendar-ship-days presented relate to owned and in-chartered consolidated vessels.
|
|
•
|
a
decrease of $66.5 million due to lower average realized rates earned by the Suezmax, Aframax and LR2 tankers trading in the spot tanker market in 2017 compared to 2016;
|
|
•
|
a
net decrease of $27.9 million due to the expiry of time-charter out contracts for various vessels, which subsequently traded on spot voyages at lower average realized rates and more vessels transitioned from voyage charter to full service lightering employment in 2017 compared to 2016;
|
|
•
|
a
net decrease of $7.2 million primarily due to the redeliveries of various in-charters to their owners at various times during 2016 and 2017 and the sale of two Suezmax product tankers, three Aframax tankers and two MR product tankers in 2016 and 2017, partially offset by the addition of 18 vessels that Teekay Tankers acquired as part of the TIL merger and three Aframax in-charters that were delivered to Teekay Tankers during 2016 and 2017; and
|
|
•
|
a
decrease of $1.2 million due to in-process revenue contract amortization that Teekay Tankers recognized in revenue in the first quarter of 2016;
|
|
•
|
a net
increase of $3.0 million due to the scope of repairs and planned maintenance activities in 2017 as compared to 2016;
|
|
•
|
an
increase of $2.9 million due to higher transition costs incurred in 2016 compared to 2017 directly relating to 12 Suezmax tankers which were acquired in the latter part of 2015; and
|
|
•
|
an
increase of $1.3 million due to higher corporate expenses incurred during 2016 primarily as a result of legal expenses related to the vessel construction and option agreements with STX Offshore & Shipbuilding Co. Ltd (or
STX
) of South Korea.
|
|
•
|
a
decrease of $31.9 million primarily due to a $26.7 million net write-down of Teekay Tankers' investment in TIL to its fair market value in June 2017 and prior to the TIL merger completion, and lower equity earnings from TIL resulting from overall lower realized average spot rates earned in 2017 compared to 2016; and
|
|
•
|
a
decrease of $1.3 million due to lower equity earnings from the High-Q Investment Ltd (or
High-Q
) joint venture primarily resulting from profit share recognized in the second quarter of 2016 as VLCC rates averaged above certain thresholds, triggering a profit sharing with the customer.
|
|
|
|
Offshore
Production
|
|
Conventional
Tankers
|
|
Other and
Corporate G&A
|
|
Teekay Parent
Total
|
||||||||||||||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues
(1)
|
|
209,394
|
|
|
231,435
|
|
|
5,065
|
|
|
32,967
|
|
|
89,107
|
|
|
76,111
|
|
|
303,566
|
|
|
340,513
|
|
|
Voyage expenses
|
|
(186
|
)
|
|
(269
|
)
|
|
(81
|
)
|
|
(287
|
)
|
|
(1,426
|
)
|
|
(2,879
|
)
|
|
(1,693
|
)
|
|
(3,435
|
)
|
|
Vessel operating expenses
(1)
|
|
(144,325
|
)
|
|
(159,084
|
)
|
|
(5,481
|
)
|
|
(10,468
|
)
|
|
(53,179
|
)
|
|
(26,576
|
)
|
|
(202,985
|
)
|
|
(196,128
|
)
|
|
Time-charter hire expense
|
|
(38,346
|
)
|
|
(33,366
|
)
|
|
(12,461
|
)
|
|
(23,166
|
)
|
|
(47,847
|
)
|
|
(48,452
|
)
|
|
(98,654
|
)
|
|
(104,984
|
)
|
|
Depreciation and amortization
|
|
(60,560
|
)
|
|
(70,855
|
)
|
|
—
|
|
|
(1,717
|
)
|
|
163
|
|
|
449
|
|
|
(60,397
|
)
|
|
(72,123
|
)
|
|
General and administrative expenses
(2)
|
|
(16,966
|
)
|
|
(14,099
|
)
|
|
(432
|
)
|
|
(809
|
)
|
|
(5,251
|
)
|
|
(10,707
|
)
|
|
(22,649
|
)
|
|
(25,615
|
)
|
|
Asset Impairments
|
|
(205,659
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(205,659
|
)
|
|
|
||||
|
Net loss on sale of vessels and
equipment
|
|
—
|
|
|
(110
|
)
|
|
—
|
|
|
(12,487
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,597
|
)
|
|
Restructuring charges
|
|
(110
|
)
|
|
(1,962
|
)
|
|
—
|
|
|
—
|
|
|
(1,844
|
)
|
|
(20,165
|
)
|
|
(1,954
|
)
|
|
(22,127
|
)
|
|
Loss from vessel operations
|
|
(256,758
|
)
|
|
(48,310
|
)
|
|
(13,390
|
)
|
|
(15,967
|
)
|
|
(20,277
|
)
|
|
(32,219
|
)
|
|
(290,425
|
)
|
|
(96,496
|
)
|
|
Equity (loss) income
|
|
(7,861
|
)
|
|
(575
|
)
|
|
(20,677
|
)
|
|
132
|
|
|
(2,792
|
)
|
|
(1,838
|
)
|
|
(31,330
|
)
|
|
(2,281
|
)
|
|
Calendar-Ship-Days
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
FPSO Units
|
|
1,095
|
|
|
1,098
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,095
|
|
|
1,098
|
|
|
Conventional Tankers
|
|
—
|
|
|
—
|
|
|
587
|
|
|
1,278
|
|
|
—
|
|
|
—
|
|
|
587
|
|
|
1,278
|
|
|
Gas carriers
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
732
|
|
|
730
|
|
|
732
|
|
|
FSO Units
|
|
365
|
|
|
366
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
732
|
|
|
1,095
|
|
|
1,098
|
|
|
Shuttle Tankers
|
|
730
|
|
|
732
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
732
|
|
|
Bunker Barges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
365
|
|
|
672
|
|
|
365
|
|
|
672
|
|
|
(1)
|
Revenues and vessel operating expenses for 2017 include $17.8 million and $16.1 million, respectively, related to intercompany transactions between Teekay Offshore and Teekay Parent, which as a result of the deconsolidation of Teekay Offshore, are no longer eliminated upon consolidation. The intercompany transactions relate to services for ship management, crew training, commercial, technical, project management, strategic, business development and administrative services provided by Teekay Parent to Teekay Offshore.
|
|
(2)
|
Includes direct general and administrative expenses and indirect general and administrative expenses allocated to offshore production, conventional tankers and other and corporate G&A based on estimated use of corporate resources.
|
|
(3)
|
Apart from three FPSO units and one conventional tanker, all remaining calendar-ship-days presented relate to in-chartered days.
|
|
•
|
an
increase in loss of $205.7 million from impairment charges in respect of the
Petrojarl Banff
and
Petrojarl Foinaven
FPSO units, described above;
|
|
•
|
an
increase in loss of $14.2 million related to the
Hummingbird Spirit
FPSO unit primarily due to the contract amendment described above
under the heading “Recent Developments in Teekay Parent”, which
took effect on July 1, 2016; and
|
|
•
|
an
increase in loss of $18.5 million related to the
Petrojarl Foinaven
FPSO unit primarily due to lower revenue earned and higher repairs and maintenance costs incurred during the shutdown of the unit in the third quarter for 2017, and insurance proceeds recognized in 2016;
|
|
•
|
a
decrease in loss of $25.4 million related to the
Petrojarl Banff
FPSO unit primarily due to higher day rate and tariff earned in 2017 due to the contract amendment described above
under the heading “Recent Developments in Teekay Parent”,
and higher repairs and maintenance costs in 2016 due to the temporary loss of two mooring lines in the second quarter of 2016, partially offset by insurance proceeds received in 2016; and
|
|
•
|
a
decrease in loss of $1.9 million for the year ended December 31, 2017 primarily due to reorganization of the FPSO business in 2016.
|
|
•
|
a
decrease in loss of $12.5 million due to the write-down of the VLCC to its agreed sales price in the second quarter of 2016; and
|
|
•
|
a
decrease in loss of $2.4 million due to a cancellation fee paid by Teekay Parent to Teekay Offshore in the first quarter of 2016 related to the termination of a time-charter contract, partially offset by a cancellation fee paid to the owners in the fourth quarter of 2017 related to the termination of two bareboat charter-in contracts;
|
|
•
|
an
increase in loss of $6.2 million due to the Net Fleet Reductions;
|
|
•
|
an
increase in loss of $5.1 million due to lower average realized TCE rates earned in 2017 compared to 2016; and
|
|
•
|
an
increase in loss of $2.0 million due to a distribution received from Gemini Pool L.L.C. in the first quarter of 2016.
|
|
•
|
a
decrease in loss of $14.5 million from Teekay Parent's in-chartered LNG carriers primarily due to the start of a one-year charter contract for the
Polar Spirit
LNG carrier in the second quarter of 2017 and the start of a seven-month charter contract for the
Arctic Spirit
LNG carrier in the third quarter of 2017;
|
|
•
|
an
increase in loss of $1.8 million in 2017, due to transaction fees received from TIL in 2016 for our arrangement of the sale of the
Voss Spirit
and
Hemsedal Spirit
by TIL; and
|
|
•
|
an
increase in loss of $1.7 million relating to the
Suksan Salamander
FSO unit from amortization of the off-market in-charter contract subsequent to the deconsolidation of Teekay Offshore and contract amendments during 2017.
|
|
|
Year ended December 31,
|
||||
|
(in thousands of U.S. dollars, except calendar-ship-days)
|
2017
(1)
|
|
2016
|
||
|
Revenues
|
796,711
|
|
|
1,152,390
|
|
|
Voyage expenses
|
(68,802
|
)
|
|
(80,750
|
)
|
|
Vessel operating expenses
|
(249,805
|
)
|
|
(364,441
|
)
|
|
Time-charter hire expense
|
(60,592
|
)
|
|
(75,485
|
)
|
|
Depreciation and amortization
|
(219,406
|
)
|
|
(300,011
|
)
|
|
General and administrative expenses
|
(46,399
|
)
|
|
(56,122
|
)
|
|
Asset impairments and gain on sale of vessels
(2)
|
(1,500
|
)
|
|
(40,079
|
)
|
|
Restructuring charges
|
(3,147
|
)
|
|
(4,649
|
)
|
|
Income from vessel operations
|
147,060
|
|
|
230,853
|
|
|
Equity income
(3)
|
12,028
|
|
|
17,933
|
|
|
Calendar-Ship-Days
(4)
|
|
|
|
||
|
FPSO units
|
1,602
|
|
|
2,196
|
|
|
Shuttle Tankers
|
8,378
|
|
|
11,913
|
|
|
FSO units
|
1,869
|
|
|
2,562
|
|
|
UMS
|
267
|
|
|
366
|
|
|
Towage vessels
|
2,018
|
|
|
2,307
|
|
|
Conventional Tankers
|
534
|
|
|
732
|
|
|
(1)
|
On September 25, 2017, we deconsolidated Teekay Offshore (please read "Item 18 - Financial Statements: Note 3 - Deconsolidation of Teekay Offshore"). Figures represent Teekay Offshore's results for the period up to September 25, 2017.
|
|
(2)
|
Commencing on September 25, 2017, Teekay accounts for its investment in Teekay Offshore using the equity method, and recognized an equity loss of $2.5 million for the year ended December 31, 2017. In the period after deconsolidation of Teekay Offshore to September 30, 2017, Teekay Offshore incurred impairment charges of $316.7 million which did not impact the equity loss recognized by Teekay as Teekay recognized its equity-accounted investment in Teekay Offshore at fair value on September 25, 2017.
|
|
(3)
|
These amounts represent equity income from Teekay Offshore's equity interests in OOG-TK Libra GmbH & Co KG and OOG-TKP FPSO GmbH & Co KG.
|
|
(4)
|
Calendar-ship-days presented relate to owned and in-chartered consolidated vessels.
|
|
•
|
a
decrease of $13.7 million for the nine months ended September 30, 2017 for the
Petrojarl Varg
due to no longer receiving the capital portion of the charter hire for the
Petrojarl Varg
FPSO since February 1, 2016 and the unit being in lay-up since August 1, 2016 subsequent to the termination of the charter contract by Repsol and net revenue received for offshore field studies in 2016;
|
|
•
|
a
decrease of $4.2 million for the nine months ended September 30, 2017 for the
Voyageur Spirit
FPSO, primarily due to a decrease in incentive compensation;
|
|
•
|
a
decrease of $2.6 million for the nine months ended September 30, 2017 for the
Piranema Spirit,
primarily due to the timing of repair and maintenance costs; and
|
|
•
|
a
decrease of $1.0 million for the nine months ended September 30, 2017 for the
Petrojarl I
FPSO, primarily due to higher pre-operational costs incurred as the unit continues upgrades and is undergoing installation before commencing operations during the second quarter of 2018;
|
|
•
|
an
increase of $6.5 million for the nine months ended September 30, 2017 for the
Petrojarl Knarr
FPSO, primarily due to a one-time performance bonus earned during the third quarter of 2017 and crew and repair and maintenance costs in 2016 relating to the unit preparing for its final performance test, which was completed during the third quarter of 2016; and
|
|
•
|
an
increase of $4.2 million for the nine months ended September 30, 2017 for the
Petrojarl Varg,
primarily due to lower costs from the unit being in lay-up since August 1, 2016.
|
|
•
|
a
n increase of $11.3 million for the nine months ended September 30, 2017 due to an increase in project revenues, as a result of providing offloading services to Statoil for the Gina Krog field as an interim measure pending the start-up of the recently converted
Randgrid
FSO unit in October 2017;
|
|
•
|
a
n increase of $9.2 million for the nine months ended September 30, 2017 primarily due to an increase in revenues in Teekay Offshore's
contract of affreightment
fleet mainly due to higher fleet utilization and higher average rates; and
|
|
•
|
a
n increase of $2.7 million for the nine months ended September 30, 2017, due to cost savings as a result of the sale of one vessel in November 2016;
|
|
•
|
a decrease of $13.1 million for the nine months ended September 30, 2017 due to the in-chartering of one vessel from September 2016.
|
|
•
|
a
decrease of $10.3 million for the nine months ended September 30, 2017 due to the redelivery to Teekay Offshore of the
Navion Saga
in October 2016 and the write-down of the Falcon Spirit as a result of a decrease in the estimated residual value of the unit.
|
|
•
|
a
n increase of $11.4 million for the nine months ended September 30, 2017 primarily due to the termination of the
Arendal Spirit
UMS charter contract in April 2017, partially offset by the write-down relating to the cancellation of two UMS newbuilding contracts in June 2016.
|
|
•
|
a
decrease of $8.8 million for the nine months ended September 30, 2017 mainly due to lower utilization for the towage fleet as a result of lower demand in the offshore market, and increased costs associated with the delivery of the
ALP Striker
and
ALP Defender
in September 2016 and June 2017, respectively, partially offset by an increase in the owned and chartered-in fleet size.
|
|
•
|
a
decrease of $7.6 million for the nine months ended September 30, 2017 primarily due to a $4.0 million termination fee received from Teekay Parent for the early termination of the time-charter-out contract of the
Kilimanjaro Spirit
in March 2016, and the in-chartering of the
Blue Pride
and the
Blue Power
conventional tankers from March 2016, partially offset by lower costs as a result of the sale of two conventional tankers in March 2016.
|
|
•
|
General
and administrative expenses increased by $4.4 million for the nine months ended September 30, 2017, mainly due to costs associated with the Brookfield Transaction and higher business development fees relating to its FPSO segment, partially offset by lower management fees relating to the FPSO and shuttle tanker segments primarily from its cost saving initiatives and lower expenses as a result of the redelivery and lay-up of the
Petrojarl Varg
FPSO unit in August 2016.
|
|
•
|
a
decrease of $59.1 million in 2017, including $56.5 million of income from vessel operations of Teekay Offshore for the fourth quarter of 2016 and $2.6 million of income from vessel operations of Teekay Offshore for the five days subsequent to its deconsolidation on September 25, 2017, of which our 14% share was recognized in equity loss, and which is not included in the above results (please read "Item 18 - Financial Statements: Note 3 - Deconsolidation of Teekay Offshore"). The Company recognized an equity loss of $2.5 million from September 25, 2017 to December 31, 2017.
|
|
|
|
Year Ended December 31,
|
|
|
|||||
|
(in thousands of U.S. dollars, except percentages)
|
|
2017
|
|
2016
|
|
% Change
|
|||
|
Interest expense
|
|
(268,400
|
)
|
|
(282,966
|
)
|
|
(5.1
|
)
|
|
Interest income
|
|
6,290
|
|
|
4,821
|
|
|
30.5
|
|
|
Realized and unrealized loss on non-designated derivative instruments
|
|
(38,854
|
)
|
|
(35,091
|
)
|
|
10.7
|
|
|
Foreign exchange loss
|
|
(26,463
|
)
|
|
(6,548
|
)
|
|
304.1
|
|
|
Loss on deconsolidation of Teekay Offshore
|
|
(104,788
|
)
|
|
—
|
|
|
100.0
|
|
|
Other loss
|
|
(53,981
|
)
|
|
(39,013
|
)
|
|
38.4
|
|
|
Income tax expense
|
|
(12,232
|
)
|
|
(24,468
|
)
|
|
(50.0
|
)
|
|
•
|
a
decrease of $5.2 million primarily due to a termination fee and write-off in 2016 of deferred loan costs due to the cancellation of a portion of Teekay Parent's equity margin loan in 2016;
|
|
•
|
a
decrease of $4.8 million due to interest expense incurred relating to costs associated with the delay in the delivery of a UMS newbuilding in the first and second quarters of 2016 up until its construction contract cancellation by subsidiaries of Teekay Offshore in late-June 2016;
|
|
•
|
a
decrease of $4.1 million due to increases in capitalized interest relating to additional advances and capital contributions to the Yamal LNG Joint Venture and Bahrain LNG Joint Venture for newbuilding installments and construction costs;
|
|
•
|
a
decrease of $3.0 million due to decreases in Teekay Offshore's average debt balance;
|
|
•
|
a
decrease of $1.5 million due to the repayment of the bridge loan relating to the
Shoshone Spirit
upon its sale by Teekay Parent in 2016; and
|
|
•
|
a
decrease of $0.9 million due to the partial repayment of Teekay Parent's revolving credit facility in 2017;
|
|
•
|
a
n increase of $16.3 million primarily relating to interest incurred on the obligations related to capital leases for the
Creole Spirit
,
Oak Spirit
,
Torben Spirit
,
Murex
, and
Macoma
commencing upon their deliveries in 2016 and 2017;
|
|
•
|
a
n increase of $7.9 million due to an increase in the weighted-average interest rates on Teekay Offshore's long-term debt;
|
|
•
|
an
increase of $4.6 million as a result of Teekay LNG's issuances of NOK bonds in October 2016 and January 2017, net of NOK bond repurchases in October 2016 and the maturity of certain of the NOK bonds in May 2017;
|
|
•
|
an
increase of $4.1 million as a result of interest expense accretion on the Pan Union Joint Venture crew training and site supervision obligation, and higher LIBOR rates net of debt principal repayments;
|
|
•
|
an
increase of $2.3 million due to the ineffective portion of the unrealized loss, and the reclassification of the realized loss from accumulated other comprehensive loss to interest expense, on interest rate swaps designated as cash flow hedges relating to Teekay Offshore's towage segment; and
|
|
•
|
an
increase of $1.5 million primarily due to additional interest incurred related to the sale and leaseback of four Suezmax tankers and the completion of the TIL merger in November 2017, partially offset by higher expenses incurred in 2016 due to the refinancing of Teekay Tankers' debt facilities in the first quarter of 2016.
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||
|
|
$
|
|
$
|
||
|
Realized (losses) gains relating to:
|
|
|
|
||
|
Interest rate swap agreements
|
(53,921
|
)
|
|
(87,320
|
)
|
|
Interest rate swap agreement terminations
|
(610
|
)
|
|
(8,140
|
)
|
|
Foreign currency forward contracts
|
667
|
|
|
(11,186
|
)
|
|
Time charter swap agreement
|
1,106
|
|
|
2,154
|
|
|
Forward freight agreements
|
270
|
|
|
—
|
|
|
|
(52,488
|
)
|
|
(104,492
|
)
|
|
Unrealized gains (losses) relating to:
|
|
|
|
||
|
Interest rate swap agreements
|
17,005
|
|
|
62,446
|
|
|
Foreign currency forward contracts
|
3,925
|
|
|
15,833
|
|
|
Stock purchase warrants
|
(6,421
|
)
|
|
(9,753
|
)
|
|
Time charter swap agreement
|
(875
|
)
|
|
875
|
|
|
|
13,634
|
|
|
69,401
|
|
|
Total realized and unrealized losses on derivative instruments
|
(38,854
|
)
|
|
(35,091
|
)
|
|
(in thousands of U.S. Dollars)
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Net operating cash flows
|
|
182,135
|
|
|
544,264
|
|
|
676,546
|
|
|
Net financing cash flows
|
|
434,786
|
|
|
284,309
|
|
|
(195,610
|
)
|
|
Net investing cash flows
|
|
(663,456
|
)
|
|
(1,081,641
|
)
|
|
(530,523
|
)
|
|
|
|
Total
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Beyond 2023
|
|||||||
|
|
|
In millions of U.S. Dollars
|
|||||||||||||||||||
|
Teekay LNG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bond repayments
(1) (2)
|
|
353.0
|
|
|
—
|
|
|
115.7
|
|
|
138.9
|
|
|
—
|
|
|
98.4
|
|
|
—
|
|
|
Scheduled repayments of long-term debt
(1) (3)
|
|
758.1
|
|
|
133.3
|
|
|
128.5
|
|
|
98.3
|
|
|
87.1
|
|
|
80.3
|
|
|
230.6
|
|
|
Repayments on maturity of long-term debt
(1) (3)
|
|
876.5
|
|
|
3.3
|
|
|
368.8
|
|
|
166.9
|
|
|
5.0
|
|
|
34.6
|
|
|
297.9
|
|
|
Scheduled repayments of obligations related to capital leases
(4)
|
|
1,734.2
|
|
|
143.7
|
|
|
118.7
|
|
|
117.8
|
|
|
117.0
|
|
|
116.3
|
|
|
1,120.7
|
|
|
Commitments under operating leases
(5)
|
|
284.7
|
|
|
47.6
|
|
|
39.9
|
|
|
23.9
|
|
|
23.9
|
|
|
23.9
|
|
|
125.5
|
|
|
Newbuildings installments/shipbuilding supervision
(6)
|
|
652.2
|
|
|
652.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
4,658.7
|
|
|
980.1
|
|
|
771.6
|
|
|
545.8
|
|
|
233.0
|
|
|
353.5
|
|
|
1,774.7
|
|
|
Teekay Tankers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Scheduled repayments of long-term debt
(7)
|
|
266.7
|
|
|
106.7
|
|
|
118.6
|
|
|
28.8
|
|
|
12.6
|
|
|
—
|
|
|
—
|
|
|
Repayments on maturity of long-term debt
(7)
|
|
475.3
|
|
|
—
|
|
|
—
|
|
|
401.3
|
|
|
74.0
|
|
|
—
|
|
|
—
|
|
|
Scheduled repayments of obligations related to
capital leases
|
|
557.1
|
|
|
48.0
|
|
|
47.4
|
|
|
47.2
|
|
|
47.2
|
|
|
47.2
|
|
|
320.1
|
|
|
Chartered-in vessels (operating leases)
(8)
|
|
62.5
|
|
|
36.9
|
|
|
23.5
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
1,361.6
|
|
|
191.6
|
|
|
189.5
|
|
|
479.4
|
|
|
133.8
|
|
|
47.2
|
|
|
320.1
|
|
|
Teekay Parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bond repayments
(9)
|
|
633.6
|
|
|
—
|
|
|
508.6
|
|
|
—
|
|
|
|
|
|
125.0
|
|
|
—
|
|
|
Chartered-in vessels (operating leases)
(10)
|
|
181.7
|
|
|
55.7
|
|
|
50.8
|
|
|
51.4
|
|
|
9.1
|
|
|
9.1
|
|
|
5.6
|
|
|
Asset retirement obligation
(11)
|
|
27.6
|
|
|
—
|
|
|
27.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
842.9
|
|
|
55.7
|
|
|
587.0
|
|
|
51.4
|
|
|
9.1
|
|
|
134.1
|
|
|
5.6
|
|
|
Total
|
|
6,863.2
|
|
|
1,227.4
|
|
|
1,548.1
|
|
|
1,076.6
|
|
|
375.9
|
|
|
534.8
|
|
|
2,100.4
|
|
|
(1)
|
Euro-denominated and NOK-denominated obligations are presented in U.S. Dollars and have been converted using the prevailing exchange rate as of
December 31, 2018
.
|
|
(2)
|
Excludes expected interest payments of
$21.2 million
(
2019
),
$18.4 million
(
2020
),
$10.6 million
(
2021
),
$5.7 million
(
2022
) and
$2.9 million
(
2023
). Expected interest payments are based on NIBOR at
December 31, 2018
, plus margins that range up to
6.0%
, as well as the prevailing U.S. Dollar/NOK exchange rate as of
December 31, 2018
. The expected interest payments do not reflect the effect of the related cross currency swaps that Teekay LNG has used as an economic hedge of its foreign exchange and interest rate exposure associated with its NOK-denominated long-term debt.
|
|
(3)
|
Excludes expected interest payments of
$64.7 million
(
2019
),
$51.8 million
(
2020
),
$36.4 million
(
2021
),
$30.1 million
(
2022
),
$26.9 million
(
2023
) and
$71.7 million
(beyond
2023
). Expected interest payments are based on LIBOR or EURIBOR at
December 31, 2018
, plus margins on debt that has been drawn that range up to
3.25%
(variable-rate loans), as well as the prevailing U.S. Dollar/Euro exchange rate as of
December 31, 2018
. The expected interest payments do not reflect the effect of related interest rate swaps that Teekay LNG has used as an economic hedge of certain of its variable-rate debt. In addition, the above table does not reflect scheduled debt repayments in Teekay LNG's equity-accounted joint ventures.
|
|
(4)
|
Includes, in addition to lease payments, amounts Teekay LNG may be or is required to pay to purchase the leased vessels at the end of their respective lease terms. For one of Teekay LNG's nine obligations related to capital leases, the vessel was sold by the owner in January 2019 and the full amount of the associated lease obligation of $24.0 million was extinguished when Teekay LNG returned the vessel to the owner.
|
|
(5)
|
Teekay LNG has corresponding leases whereby it is the lessor and expects to receive approximately
$217.8 million
under those leases from
2019
to 2029.
|
|
(6)
|
As of
December 31, 2018
, Teekay LNG has an agreement for the construction of one wholly-owned LNG carrier newbuilding, for which the estimated remaining cost for this newbuilding totaled
$120.4 million
, including estimated interest and construction supervision fees. In January 2019, Teekay LNG secured
$159 million
of financing related to the commitments for the LNG carrier newbuilding included in the table above.
|
|
(7)
|
Excludes all expected interest payments of
$31.4 million
(
2019
),
$26.3 million
(
2020
),
$14.1 million
(
2021
),
$2.3 million
(
2022
). Expected interest payments are based on the existing interest rates for fixed-rate loans of
5.4%
and existing interest rates for variable-rate loans at LIBOR plus margins that range from
0.30%
to
2.75%
at
December 31, 2018
. The expected interest payments do not reflect the effect of related interest rate swaps that we have used to hedge certain of our floating-rate debt.
|
|
(8)
|
Excludes payments required if Teekay Tankers' exercises all options to extend the terms of in-chartered leases signed as of
December 31, 2018
. If Teekay Tankers' exercises all options to extend the terms of signed in-chartered leases, Teekay Tankers would expect total payments of
$39.4 million
(
2019
),
$28.9 million
(
2020
), and
$2.6 million
(
2021
).
|
|
(9)
|
Excludes expected interest payments of
$49.5 million
(
2019
),
$8.1 million
(
2020
),
$6.3 million
(
2021
),
$6.3 million
(
2022
) and
$0.3 million
(
2023
). Expected interest payments are based on the existing interest rate for fixed-rate loans at
8.5%
and
5.0%
, and the existing interest rate for the variable-rate loan that is based on LIBOR plus a margin which was
3.95%
as at
December 31, 2018
. The expected interest payments do not reflect the effect of related interest rate swaps that Teekay Parent uses as an economic hedge of certain of its variable rate debt.
|
|
(10)
|
Teekay Parent in-charters three FSO units and two shuttle tankers from Teekay Offshore. Two of the FSO units are on back-to-back out-charters to third parties. One of the FSO units and the two shuttle tankers are part of the service contracts of the
Petrojarl Banff
FPSO unit and the
Petrojarl Foinaven
FPSO unit, respectively.
|
|
(11)
|
Teekay Parent has an asset retirement obligation (or
ARO
) relating to the sub-sea production facility associated with the
Petrojarl Banff
FPSO unit operating in the North Sea. This obligation generally involves the costs associated with the restoration of the environment surrounding the facility and removal and disposal of all production equipment. This obligation is expected to be settled at the end of the contract under which the FPSO unit currently operates. We expect that the ARO will be covered in part by contractual payments of
$7.5 million
, presented in other non-current assets on our balance sheets, to be received from FPSO contract counterparties.
|
|
(in thousands of U.S. dollars, except number of vessels)
Type of Vessel
|
|
Number of
Vessels
|
|
|
Market Value
(1)
|
|
Carrying
Value
|
|||
|
Conventional Tankers
(2)
|
|
11
|
|
|
|
163,400
|
|
|
276,763
|
|
|
Conventional Tankers
(3)
|
|
32
|
|
|
|
816,000
|
|
|
1,281,396
|
|
|
Liquefied Gas Carriers
(3)
|
|
3
|
|
|
|
100,250
|
|
|
146,416
|
|
|
(1)
|
Market values are based on second-hand market comparable values. Since vessel values can be volatile, our estimates of market value may not be indicative of either the current or future prices we could obtain if we sold any of the vessels.
|
|
(2)
|
Undiscounted cash flows for these vessels are marginally greater than their carrying values.
|
|
(3)
|
Undiscounted cash flows for these vessels are significantly greater than their carrying values.
|
|
Item 6.
|
Directors, Senior Management and Employees
|
|
Name
|
|
Age
|
|
Position
|
|
C. Sean Day
|
|
69
|
|
Chair Emeritus
|
|
Peter S. Janson
|
|
71
|
|
Director
|
|
Rudolph Krediet
|
|
41
|
|
Director
|
|
Heidi Locke Simon
|
|
51
|
|
Director
|
|
Bjorn Moller
|
|
61
|
|
Director
|
|
Tore I. Sandvold
|
|
71
|
|
Director
|
|
David Schellenberg
|
|
55
|
|
Director
|
|
Alan Semple
|
|
59
|
|
Director
|
|
Bill Utt
|
|
61
|
|
Director and Chair
|
|
Arthur Bensler
|
|
61
|
|
Executive Vice President, Secretary and General Counsel
|
|
William Hung
|
|
47
|
|
Executive Vice President, Strategic Development
|
|
Kenneth Hvid
|
|
50
|
|
President and Chief Executive Officer
|
|
Mark Kremin
|
|
48
|
|
President and Chief Executive Officer, Teekay Gas Group Ltd.
|
|
Vincent Lok
|
|
50
|
|
Executive Vice President and Chief Financial Officer
|
|
Kevin Mackay
|
|
50
|
|
President and Chief Executive Officer, Teekay Tankers Ltd.
|
|
•
|
the integrity of our consolidated financial statements;
|
|
•
|
our compliance with legal and regulatory requirements;
|
|
•
|
the independent auditors’ qualifications and independence; and
|
|
•
|
the performance of our internal audit function and independent auditors.
|
|
•
|
reviews and approves corporate goals and objectives relevant to the Chief Executive Officer’s compensation, evaluates the Chief Executive Officer’s performance in light of these goals and objectives, and determines the Chief Executive Officer’s compensation;
|
|
•
|
reviews and approves the evaluation process and compensation structure for executive officers, other than the Chief Executive Officer, evaluates their performance and sets their compensation based on this evaluation;
|
|
•
|
reviews and makes recommendations to the Board regarding compensation for directors;
|
|
•
|
establishes and administers long-term incentive compensation and equity-based plans; and
|
|
•
|
oversees our other compensation plans, policies and programs.
|
|
•
|
identifies individuals qualified to become Board members
and recommends to the Board of Directors nominees for election as directors;
|
|
•
|
maintains oversight of the operation and effectiveness of the Board and our corporate governance and management;
|
|
•
|
develops, updates and recommends to the Board corporate governance principles and policies applicable to us, monitors compliance with these principles and policies; and
|
|
•
|
oversees the evaluation of the Board and its committees.
|
|
Identity of Person or Group
|
|
Shares Owned
|
|
Percent of Class
|
|
All directors and executive officers as a group (15 persons)
(1)
|
|
1,377,429
|
|
1.37%
(3)
|
|
(1)
|
Includes 707,995 shares of common stock subject to stock options exercisable as of March 1, 2019 under our equity incentive plans with a weighted-average exercise price of $19.94 that expire between March 8, 2019 and March 12, 2028. Excludes 1,222,418 shares of common stock subject to stock options that may become exercisable after March 1, 2019 under the plans with a weighted average exercise price of $9.06, that expire between March 7, 2026 and March 12, 2028. Excludes shares held by our largest shareholder, Resolute, whose ultimate parent is Path Spirit Limited (or Path), which is the trust protector for the trust that indirectly owns all of Resolute’s outstanding equity. For additional information on the relationships between Resolute and certain of our directors, please see the section titled “Item 7. Major Shareholders and Certain Relationships with Related Party Transactions - Relationships with our Major Shareholder”, below.
|
|
(2)
|
Each director is expected to hold shares of Teekay having a value of at least four times the value of the annual cash retainer paid to them for their Board service (excluding fees for Chair or Committee service) no later than March 1, 2019 or the fifth anniversary of the date on which the director joined the Board, whichever is later. In addition, each Executive Officer is expected to acquire shares of Teekay’s common stock equivalent in value to one to three times their annual base salary by 2018 or, for executive officers subsequently joining Teekay or achieving a position covered by the guidelines, within five years after the guidelines become applicable to them.
|
|
(3)
|
Based on a total of
100.4
million outstanding shares of our common stock as of
December 31, 2018
. Each director and Executive Officer beneficially owns less than 1% of the outstanding shares of common stock.
|
|
Item 7.
|
Major Shareholders and Certain Relationships and Related Party Transactions
|
|
Identity of Person or Group
|
|
Shares Owned
|
|
Percent of Class
(3)
|
|
Resolute Investments, Ltd.
(1)
|
|
31,936,012
|
|
31.8%
|
|
Cobas Asset Management, SGIIC, S.A.
(2)
|
|
15,030,863
|
|
15.0%
|
|
(1)
|
Includes shared voting and shared dispositive power. The ultimate controlling person of Resolute is Path, which is the trust protector for the trust that indirectly owns all of Resolute’s outstanding equity. This information is based in part on the Schedule 13D/A (Amendment No. 8) filed by Resolute and Path with the SEC on January 29, 2018. Resolute’s beneficial ownership was
31.8%
on March 1,
2019
, and
31.9%
on March 1,
2018
. For additional information on the relationships between Resolute and certain of our directors, please see the section titled Item 7. Major Shareholders and Certain Relationships with Related Party Transactions - Relationships with our Major Shareholder”, below.
|
|
(2)
|
Includes sole voting power. This information is based on the Schedule 13G/A filed by this investor with the SEC on February 13, 2019.
|
|
(3)
|
Based on a total of
100.4
million outstanding shares of our common stock as of March 1,
2019
.
|
|
•
|
Teekay Parent is obligated to offer to sell the
Petrojarl Foinaven
FPSO unit to Teekay Offshore, subject to approvals required from the charterer. The purchase price for the
Foinaven
FPSO unit would be its fair market value plus any additional tax or other similar costs to Teekay Petrojarl that would be required to transfer the FPSO unit to Teekay Offshore.
|
|
•
|
Teekay Parent owns the
Petrojarl Banff
and the
Hummingbird Spirit
FPSO units, which we will be obligated to offer to Teekay Offshore in the future under the omnibus agreement following the commencement of a charter contract with a firm period of greater than three years' duration (which is not currently the case).
|
|
•
|
Teekay Parent is obliged to offer to sell its FPSO units to Teekay Offshore, before it can offer to sell the FPSO units to third parties.
|
|
•
|
During 2016, one of Teekay Offshore’s conventional tankers was chartered out to Teekay subsidiaries under a long-term time charter. Two of Teekay Offshore’s shuttle tankers were chartered out to Teekay subsidiaries until March 31, 2017, under long-term bareboat charters, and as from April 1, 2017, have been chartered out to Teekay subsidiaries under long-term time charters. The two shuttle tankers are part of the service contract of the
Petrojarl Foinaven
FPSO unit. Pursuant to these charter contracts, Teekay Offshore earned revenues of
$41.9 million
,
$33.3 million
, and
$30.6 million
, respectively, for
2018
,
2017
, and
2016
.
|
|
•
|
During
2018
, three (three in
2017
and
2016
) of Teekay Offshore’s FSO units were chartered out to Teekay subsidiaries under long-term bareboat charters. Two of the FSO units are on back-to-back out-charters to third parties. One of the FSO units is part of the service contract of the
Petrojarl Banff
FPSO unit. Pursuant to these charter contracts, Teekay Offshore earned revenues of
$14.3 million
,
$16.2 million
, and
$15.1 million
, respectively, for
2018
,
2017
, and
2016
.
|
|
•
|
Since April 2008, Teekay had chartered in from Teekay LNG the LNG carriers
Arctic Spirit
and
Polar Spirit
under a fixed-rate time charter for a period of ten years. The contracts for
Arctic Spirit
and
Polar Spirit
terminated in March and April 2018, respectively. During
2018
,
2017
, and
2016
, Teekay LNG earned revenues of
$9.4 million
,
$36.4 million
, and
$37.3 million
, respectively, under these time-charter contracts.
|
|
Item 8.
|
Financial Information
|
|
Item 9.
|
The Offer and Listing
|
|
Item 10.
|
Additional Information
|
|
(a)
|
Agreement, dated August 23, 2006 for a $330,000,000 Secured Reducing Revolving Loan Facility among Teekay LNG Partners L.P., ING Bank N.V. and various other banks. Please read
Note 7
to the Consolidated Financial Statements of Teekay Corporation included herein for a summary of certain contract terms relating to our loan facilities.
|
|
(b)
|
Agreement, dated November 28, 2007 for a $845,000,000 Secured Reducing Revolving Loan Facility among Teekay Corporation, Teekay Tankers Ltd., Nordea Bank Finland PLC and various other banks.
|
|
(c)
|
Annual Executive Bonus Plan.
|
|
(d)
|
Amended 2003 Equity Incentive Plan.
|
|
(e)
|
Amended 1995 Stock Option Plan.
|
|
(f)
|
Amended and Restated Rights Agreement, dated as of July 2, 2010, between Teekay Corporation and The Bank of New York, as Rights Agent.
|
|
(g)
|
Amended and Restated Omnibus Agreement dated as of December 19, 2006, among Teekay Corporation, Teekay GP L.L.C., Teekay LNG Partners L.P., Teekay LNG Operating L.L.C., Teekay Offshore GP L.L.C., Teekay Offshore Partners L.P., Teekay Offshore Operating GP. L.L.C. and Teekay Offshore Operating L.P. govern, among other things, when Teekay Corporation, Teekay LNG L.P. and Teekay Offshore L.P. may compete with each other and to provide the applicable parties certain rights of first offer on LNG carriers, oil tankers, shuttle tankers, FSO units and FPSO units.
|
|
(h)
|
Indenture dated January 27, 2010 among Teekay Corporation and The Bank of New York Mellon Trust Company, N.A. for $450,000,000 8.5% Senior Unsecured Notes due 2020.
|
|
(i)
|
2013 Equity Incentive Plan.
|
|
(j)
|
Agreement, dated December 21, 2012 for a $200,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
|
(k)
|
Amendment Agreement No. 1, dated December 18, 2013 for a $300,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
|
(l)
|
Agreement, dated February 24, 2014 for a $815,000,000 Secure Term Loan Facility Agreement among Knarr L.L.C., Citibank, N.A. and others.
|
|
(m)
|
Agreement dated July 7, 2014; between Teekay LNG Operating L.L.C. and China LNG Shipping (Holdings) Limited to form TC LNG Shipping L.L.C. in connection with the Yamal LNG Project.
|
|
(n)
|
Agreement dated December 17, 2014, for a $450,000,000 secured loan facility between Nakilat Holdco L.L.C. and Qatar National Bank SAQ. The loan bears interest at LIBOR plus a margin of 1.85%. The facility requires quarterly repayments, with a bullet payment in 2026.
|
|
(o)
|
Amendment Agreement No. 2, dated December 19, 2014 for a $500,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
|
(p)
|
Amendment Agreement No. 3, dated October 2, 2015 for a $500,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
|
(q)
|
Amendment Agreement No. 4, dated December 17, 2015 for a $300,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
|
(r)
|
First Supplemental Indenture dated November 16, 2015 among Teekay Corporation and The Bank of New York Mellon Trust Company, N.A. for $200,000,000 8.5% Senior Unsecured Notes due 2021.
|
|
(s)
|
Agreement, dated July 31, 2015, among OOGTK Libra GmbH & Co KG, ABN AMRO Bank N.V. and various other banks for a $803,711,786.92 term loan due 2027.
|
|
(t)
|
Purchase Agreement, dated as of November 10, 2015, between Teekay Corporation and J.P. Morgan Securities LLC, for itself and on behalf of the several initial purchasers listed in Schedule 1 thereto.
|
|
(u)
|
Registration Rights Agreement, dated November 16, 2015 by and among Teekay Corporation and J.P. Morgan Securities LLC, for itself and as representative of the several initial purchasers listed in Schedule 1 thereto.
|
|
(v)
|
Secured Term Loan and Revolving Credit Facility Agreement dated January 8, 2016 between Teekay Tankers Ltd., Nordea Bank Finland PLC and various other banks, for a $894.4 million long-term debt facility, consisting of both a term loan and a revolving credit facility, which is scheduled to mature in January 2021.
|
|
(w)
|
Share Purchase Agreement, dated May 18, 2016, by and among Teekay Corporation and the purchasers named therein.
|
|
(x)
|
Registration Rights Agreement, dated June 29, 2016, by and among Teekay Corporation and the investors named therein.
|
|
(y)
|
Equity Distribution Agreement, dated September 9, 2016, between Teekay Corporation and Citigroup Global Markets Inc.
|
|
(z)
|
Warrant Agreement dated September 25, 2017, between Teekay Offshore Partners L.P. and Teekay Shipping Limited
|
|
(aa)
|
Second Amended and Restated Limited Liability Company Agreement of Teekay Offshore GP L.L.C., dated September 25, 2017, by and between Teekay Holdings Limited and Brookfield TK TOGP L.P.
|
|
(ab)
|
Registration Rights Agreement, dated September 25, 2017, by and between Teekay Offshore Partners L.P., Teekay Corporation and Brookfield TK TOLP L.P.
|
|
(ac)
|
Investment Agreement, dated July 26, 2017, between Teekay Offshore Partners L.P. and Teekay Holdings Limited
|
|
(ad)
|
Purchase Agreement, dated July 26, 2017, between Teekay Holdings Limited and Brookfield TK TOGP L.P.
|
|
(ae)
|
Amended and Restated Subordinate Promissory Note, dated July 26, 2017, by and between Teekay Offshore Partners L.P., Teekay Corporation and Brookfield TK TOLP L.P.
|
|
(af)
|
Master Services Agreement, dated September 25, 2017, by and between Teekay Corporation, Teekay Offshore Partners L.P. and Brookfield TK TOLP L.P.
|
|
(ag)
|
Trademark License Agreement, dated September 25, 2017, by and between Teekay Corporation and Teekay Offshore Partners L.P.
|
|
(ah)
|
Indenture dated as of January 26, 2018 between Teekay Corporation and The Bank of New York Mellon, as Trustee
.
|
|
(ai)
|
Underwriting
Agreement, dated January 24, 2018, by and between Teekay Corporation, Morgan Stanley & Co. LLC, and J.P. Morgan Securities LLC, acting on behalf of themselves and on behalf of the several purchases listed on Schedule I thereto.
|
|
(aj)
|
Purchase
Agreement, dated January 24, 2018, by and between Teekay Corporation, Morgan Stanley & Co. LLC, and J.P. Morgan Securities LLC, acting on behalf of themselves and on behalf of the several purchases listed on Schedule I thereto.
|
|
(ak)
|
Amendment Agreement No. 8, dated December 24, 2018 for a $200,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
|
•
|
dealers in securities or currencies,
|
|
•
|
traders in securities that have elected the mark-to-market method of accounting for their securities,
|
|
•
|
persons whose functional currency is not the U.S. dollar,
|
|
•
|
persons holding our common stock as part of a hedge, straddle, conversion or other “synthetic security” or integrated transaction,
|
|
•
|
certain U.S. expatriates,
|
|
•
|
financial institutions,
|
|
•
|
insurance companies,
|
|
•
|
persons subject to the alternative minimum tax,
|
|
•
|
persons that actually or under applicable constructive ownership rules own 10% or more of our common stock (by vote or value), and
|
|
•
|
entities that are tax-exempt for U.S. federal income tax purposes.
|
|
•
|
the excess distribution or gain would be allocated ratably over the Non-Electing Holder’s aggregate holding period for our common stock;
|
|
•
|
the amount allocated to the current taxable year and any taxable year prior to the taxable year we were first treated as a PFIC with respect to the Non-Electing Holder would be taxed as ordinary income in the current taxable year;
|
|
•
|
the amount allocated to each of the other taxable years would be subject to U.S. federal income tax at the highest rate of tax in effect for the applicable class of taxpayer for that year; and
|
|
•
|
an interest charge for the deemed deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
|
Item 11.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Notional
Amount
NOK
(1)
|
|
Notional
Amount
USD
(1)
|
|
Floating Rate Receivable
|
|
Fixed
Rate
Payable
|
|
|
|
|
||
|
Reference
Rate
|
|
Margin
|
|
Fair Value
(1)
$
|
|
Remaining
Term (years)
|
||||||
|
1,000,000
|
|
134,000
|
|
NIBOR
|
|
3.70%
|
|
5.92%
|
|
(18,315)
|
|
1.4
|
|
1,200,000
|
|
146,500
|
|
NIBOR
|
|
6.00%
|
|
7.72%
|
|
(4,727)
|
|
2.8
|
|
850,000
|
|
102,000
|
|
NIBOR
|
|
4.60%
|
|
7.89%
|
|
(6,080)
|
|
4.7
|
|
|
|
|
|
|
|
|
|
|
|
(29,122)
|
|
|
|
(1)
|
In thousands of Norwegian Kroner and U.S. Dollars.
|
|
|
|
|
|
|
|
Expected Maturity Date
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
Fair Value
Asset /
(Liability)
|
|
Rate
(1)
|
|||||||||
|
|
|
(in millions of U.S. dollars)
|
|||||||||||||||||||||||||
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Variable Rate ($U.S.)
(2)
|
|
199.3
|
|
|
570.8
|
|
|
621.7
|
|
|
141.2
|
|
|
45.9
|
|
|
437.2
|
|
|
2,016.1
|
|
|
(1,974.3
|
)
|
|
3.3
|
%
|
|
Variable Rate (Euro)
(3) (4)
|
|
24.7
|
|
|
25.8
|
|
|
27.0
|
|
|
28.2
|
|
|
59.6
|
|
|
28.5
|
|
|
193.8
|
|
|
(189.9
|
)
|
|
1.2
|
%
|
|
Variable Rate (NOK)
(4) (5)
|
|
—
|
|
|
115.7
|
|
|
138.9
|
|
|
—
|
|
|
98.4
|
|
|
—
|
|
|
353.0
|
|
|
(361.1
|
)
|
|
6.0
|
%
|
|
Fixed-Rate Debt ($U.S.)
|
|
19.3
|
|
|
527.9
|
|
|
46.6
|
|
|
9.3
|
|
|
134.3
|
|
|
62.8
|
|
|
800.2
|
|
|
(721.5
|
)
|
|
7.2
|
%
|
|
Average Interest Rate
|
|
4.9
|
%
|
|
8.4
|
%
|
|
5.2
|
%
|
|
4.4
|
%
|
|
5.0
|
%
|
|
4.4
|
%
|
|
7.2
|
%
|
|
|
|
|
||
|
Obligations Related to Capital Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Variable-Rate ($U.S.)
(6)
|
|
63.4
|
|
|
40.3
|
|
|
41.9
|
|
|
43.9
|
|
|
45.8
|
|
|
491.5
|
|
|
726.8
|
|
|
(728.3
|
)
|
|
6.1
|
%
|
|
Fixed-Rate ($U.S.)
(6)
|
|
38.8
|
|
|
40.7
|
|
|
42.8
|
|
|
45.1
|
|
|
47.6
|
|
|
732.0
|
|
|
947.0
|
|
|
(924.0
|
)
|
|
5.4
|
%
|
|
Average Interest Rate
(7)
|
|
5.4
|
%
|
|
5.4
|
%
|
|
5.4
|
%
|
|
5.4
|
%
|
|
5.4
|
%
|
|
5.4
|
%
|
|
5.4
|
%
|
|
|
|
|
||
|
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Contract Amount ($U.S.)
(8)
|
|
236.4
|
|
|
253.9
|
|
|
430.8
|
|
|
25.9
|
|
|
26.6
|
|
|
188.9
|
|
|
1,162.5
|
|
|
(22.4
|
)
|
|
2.9
|
%
|
|
Average Fixed Pay Rate
(2)
|
|
2.6
|
%
|
|
3.0
|
%
|
|
2.6
|
%
|
|
3.7
|
%
|
|
3.7
|
%
|
|
3.3
|
%
|
|
2.9
|
%
|
|
|
|
|
||
|
Contract Amount (Euro)
(4) (9)
|
|
9.7
|
|
|
10.4
|
|
|
11.2
|
|
|
12.1
|
|
|
43.1
|
|
|
—
|
|
|
86.5
|
|
|
(11.1
|
)
|
|
3.8
|
%
|
|
Average Fixed Pay Rate
(3)
|
|
3.7
|
%
|
|
3.7
|
%
|
|
3.7
|
%
|
|
3.7
|
%
|
|
3.9
|
%
|
|
—
|
%
|
|
3.8
|
%
|
|
|
|
|
||
|
(1)
|
Rate refers to the weighted-average effective interest rate for our long-term debt and obligations related to capital leases, including the margin we pay on our floating-rate debt, which, as of December 31,
2018
, ranged from
0.3%
to
3.95%
for U.S. Dollar-denominated debt. The average interest rate for our obligations related to capital leases is the weighted-average interest rate implicit in our obligations related to capital leases at the inception of the leases.
|
|
(2)
|
Interest payments on U.S. Dollar-denominated debt and interest rate swaps are based on LIBOR.
|
|
(3)
|
Interest payments on Euro-denominated debt and interest rate swaps are based on EURIBOR.
|
|
(4)
|
Euro-denominated and NOK-denominated amounts have been converted to U.S. Dollars using the prevailing exchange rate as of December 31,
2018
.
|
|
(5)
|
Interest payments on Teekay LNG's NOK-denominated debt and on Teekay LNG's cross currency swaps are based on NIBOR. Teekay LNG's NOK-denominated debt has been economically hedged with cross currency swaps, to swap all interest and principal payments at maturity into U.S. Dollars, with the interest payments fixed at rates between
5.92%
to
7.89%
, and the transfer of principal fixed at
$382.5 million
upon maturities.
|
|
(6)
|
The amount of obligations related to capital leases represents the present value of minimum lease payments together with our purchase obligation, as applicable.
|
|
(7)
|
The average interest rate is the weighted-average interest rate implicit in the obligations related to fixed-rate capital leases at the inception of the leases.
|
|
(8)
|
The average variable receive rate for our U.S. Dollar-denominated interest rate swaps is set at 3-month or 6-month LIBOR.
|
|
(9)
|
The average variable receive rate for our Euro-denominated interest rate swaps is set at 1-month EURIBOR or 6-month EURIBOR.
|
|
Item 12.
|
Description of Securities Other than Equity Securities
|
|
Item 13.
|
Defaults, Dividend Arrearages and Delinquencies
|
|
Item 14.
|
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
|
Item 15.
|
Controls and Procedures
|
|
Item 16A.
|
Audit Committee Financial Expert
|
|
Item 16B.
|
Code of Ethics
|
|
Item 16C.
|
Principal Accountant Fees and Services
|
|
Fees
(1)
(in thousands of U.S. dollars)
|
|
2018
|
|
2017
|
||
|
Audit Fees
(2)
|
|
2,529
|
|
|
3,547
|
|
|
Audit-Related Fees
(3)
|
|
59
|
|
|
64
|
|
|
Tax Fees
(4)
|
|
32
|
|
|
57
|
|
|
Total
|
|
2,620
|
|
|
3,668
|
|
|
(1)
|
The fees for the 2017 comparative period include the fees of Teekay Offshore Partners L.P. for the period from January 1, 2017 to September 25, 2017.
|
|
(2)
|
Audit fees represent fees for professional services provided in connection with the audits of our consolidated financial statements and effectiveness of internal control over financial reporting, reviews of our quarterly consolidated financial statements and audit services provided in connection with other statutory or regulatory filings for Teekay or our subsidiaries including professional services in connection with the review of our regulatory filings for public offerings of our subsidiaries. Audit fees for
2018
and
2017
include approximately
$859,000
and
$930,000
, respectively, of fees paid to KPMG LLP by Teekay LNG that were approved by the Audit Committee of the Board of Directors of the general partner of Teekay LNG. Audit fees for
2018
and
2017
include approximately
$nil
and
$437,000
, respectively, of fees paid to KPMG LLP by our equity-accounted investee, Teekay Offshore, that were approved by the Audit Committee of the Board of Directors of the general partner of Teekay Offshore. Audit fees for
2018
and
2017
include approximately
$517,000
and
$545,000
, respectively, of fees paid to KPMG LLP by our subsidiary Teekay Tankers that were approved by the Audit Committee of the Board of Directors of Teekay Tankers.
|
|
(3)
|
Audit-related fees consisted primarily of accounting consultations, employee benefit plan audits, services related to business acquisitions, divestitures and other attestation services.
|
|
(4)
|
For
2018
and
2017
, tax fees principally included corporate tax compliance fees.
|
|
Item 16D.
|
Exemptions from the Listing Standards for Audit Committees
|
|
Item 16E.
|
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
|
Item 16F.
|
Change in Registrant’s Certifying Accountant
|
|
Item 16G.
|
Corporate Governance
|
|
•
|
In lieu of obtaining shareholder approval prior to the adoption of equity compensation plans, the Board of Directors approves such adoption, as permitted by New York Stock Exchange rules for foreign private issuers.
|
|
Item 16H.
|
Mine Safety Disclosure
|
|
Item 17.
|
Financial Statements
|
|
Item 18.
|
Financial Statements
|
|
Item 19.
|
Exhibits
|
|
Amended and Restated Articles of Incorporation of Teekay Corporation.
(10)
|
|
|
Articles of Amendment of Articles of Incorporation of Teekay Corporation.
(10)
|
|
|
Amended and Restated Bylaws of Teekay Corporation.
(1)
|
|
|
2.1
|
Registration Rights Agreement among Teekay Corporation, Tradewinds Trust Co. Ltd., as Trustee for the Cirrus Trust, and Worldwide Trust Services Ltd., as Trustee for the JTK Trust.
(2)
|
|
2.2
|
Specimen of Teekay Corporation Common Stock Certificate.
(2)
|
|
Indenture dated as of January 27, 2010 among Teekay Corporation and The Bank of New York Mellon Trust Company, N.A. for $450,000,000 8.5% Senior Notes due 2020.
(11)
|
|
|
First Supplemental Indenture dated November 16, 2015 among Teekay Corporation and The Bank of New York Mellon Trust Company, N.A. for $200,000,000 8.5% Senior Unsecured Notes due 2021.
(18)
|
|
|
Underwriting Agreement, dated January 24, 2018, by and between Teekay Corporation, Morgan Stanley & Co. LLC, and J.P. Morgan Securities LLC, acting on behalf of themselves and on behalf of the several purchases listed on Schedule I thereto.
(23)
|
|
|
Indenture dated as of January 26, 2018, between Teekay Corporation and The Bank of New York Mellon, as Trustee.
(23)
|
|
|
Purchase Agreement, dated January 24, 2018, between Teekay Corporation and J.P. Morgan Securities LLC, for itself and on behalf of the several initial purchasers listed in Schedule 1 thereto.
(23)
|
|
|
1995 Stock Option Plan.
(2)
|
|
|
4.2
|
Amendment to 1995 Stock Option Plan.
(3)
|
|
Amended 1995 Stock Option Plan.
(4)
|
|
|
Amended 2003 Equity Incentive Plan.
(13)
|
|
|
Annual Executive Bonus Plan.
(5)
|
|
|
4.7
|
Form of Indemnification Agreement between Teekay and each of its officers and directors.
(2)
|
|
Amended Rights Agreement, dated as of July 2, 2010 between Teekay Corporation and The Bank of New York, as Rights Agent.
(6)
|
|
|
Agreement dated August 23, 2006, for a $330,000,000 Secured Reducing Revolving Loan Facility among Teekay LNG Partners L.P., ING Bank N.V. and various other banks.
(7)
|
|
|
Agreement, dated November 28, 2007 for a $845,000,000 Secured Reducing Revolving Loan Facility among Teekay Corporation, Teekay Tankers Ltd., Nordea Bank Finland PLC and various other banks.
(8)
|
|
|
Amended and Restated Omnibus Agreement dated as of December 19, 2006, among Teekay Corporation, Teekay GP L.L.C., Teekay LNG Partners L.P., Teekay LNG Operating L.L.C., Teekay Offshore GP L.L.C., Teekay Offshore Partners L.P., Teekay Offshore Operating GP. L.L.C. and Teekay Offshore Operating L.P.
(9)
|
|
|
2013 Equity Incentive Plan.
(12)
|
|
|
Agreement, dated December 21, 2012 for a $200,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
(14)
|
|
|
Amendment Agreement No. 1, dated December 18, 2013 for a $300,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
(15)
|
|
|
Agreement, dated February 24, 2014 for a $815,000,000 Secure Term Loan Facility Agreement among Knarr L.L.C., Citibank, N.A. and others.
(16)
|
|
|
Agreement dated July 7, 2014; Teekay LNG Operating L.L.C. entered into a shareholder agreement with China LNG Shipping (Holdings) Limited to form TC LNG Shipping L.L.C in connection with the Yamal LNG Project.
(17)
|
|
|
Agreement dated December 17, 2014, for a $450,000,000 secured loan facility between Nakilat Holdco L.L.C. and Qatar National Bank SAQ.
(17)
|
|
|
Amendment Agreement No. 2, dated December 19, 2014 for a $500,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
(17)
|
|
|
Amendment Agreement No. 3, dated October 2, 2015 for a $500,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
(18)
|
|
|
Amendment Agreement No. 4, dated December 17, 2015 for a $300,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
(18)
|
|
|
Agreement, dated July 31, 2015, among OOGTK Libra GmbH & Co KG, ABN AMRO Bank N.V. and various other banks for a $803,711,786.92 term loan due 2027.
(18)
|
|
|
Purchase Agreement, dated November 10, 2015, between Teekay Corporation and J.P. Morgan Securities LLC, for itself and on behalf of the several initial purchasers listed in Schedule 1 thereto.
(18)
|
|
|
Registration Rights Agreement, dated November 16, 2015 by and among Teekay Corporation and J.P. Morgan Securities LLC, for itself and as representative of the several initial purchasers listed in Schedule 1 thereto.
(18)
|
|
|
Secured Term Loan and Revolving Credit Facility Agreement dated January 8, 2016 between Teekay Tankers Ltd., Nordea Bank Finland PLC and various other banks, for a $894.4 million long-term debt facility.
(18)
|
|
|
Share Purchase Agreement, dated May 18, 2016, by and among Teekay Corporation and the purchasers named therein.
(19)
|
|
|
Registration Rights Agreement, dated June 29, 2016, by and among Teekay Corporation and the investors named therein.
(19)
|
|
|
Equity Distribution Agreement, dated September 9, 2016, between Teekay Corporation and Citigroup Global Markets Inc.
(20)
|
|
|
Warrant Agreement dated as of September 25, 2017, between Teekay Offshore Partners L.P. and Teekay Shipping Limited.
(21)
|
|
|
Second Amended and Restated Limited Liability Company Agreement of Teekay Offshore GP L.L.C., dated as of September 25, 2017, by and between Teekay Holdings Limited and Brookfield TK TOGP L.P.
(21)
|
|
|
Registration Rights Agreement, dated as of September 25, 2017, by and between Teekay Offshore Partners L.P., Teekay Corporation and Brookfield TK TOLP L.P.
(21)
|
|
|
Investment Agreement, dated as of July 26, 2017, between Teekay Offshore Partners L.P. and Teekay Holdings Limited
(22)
|
|
|
Purchase Agreement, dated as of July 26, 2017, between Teekay Holdings Limited and Brookfield TK TOGP L.P.
(22)
|
|
|
Amended and Restated Subordinate Promissory Note, dated as of July 26, 2017, by and between Teekay Offshore Partners L.P., Teekay Corporation and Brookfield TK TOLP L.P.
(22)
|
|
|
Master Services Agreement, dated as of September 25, 2017, by and between Teekay Corporation, Teekay Offshore Partners L.P. and Brookfield TK TOLP L.P.
(21)
|
|
|
Trademark License Agreement, dated as of September 25, 2017, by and between Teekay Corporation and Teekay Offshore Partners L.P.
(21)
|
|
|
Amendment Agreement No. 8, dated December 24, 2018 for a $200,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
|
|
List of Subsidiaries.
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Teekay’s Chief Executive Officer.
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Teekay’s Chief Financial Officer.
|
|
|
Teekay Corporation Certification of Kenneth Hvid, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Teekay Corporation Certification of Vincent Lok, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Consent of KPMG LLP, as independent registered public accounting firm.
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
(1)
|
Previously filed as an exhibit to the Company’s Report on Form 6-K (File No.1-12874), filed with the SEC on August 31, 2011, and hereby incorporated by reference to such Report.
|
|
(2)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form F-1 (Registration No. 33-7573-4), filed with the SEC on July 14, 1995, and hereby incorporated by reference to such Registration Statement.
|
|
(3)
|
Previously filed as an exhibit to the Company’s Form 6-K (File No.1-12874), filed with the SEC on May 2, 2000, and hereby incorporated by reference to such Report.
|
|
(4)
|
Previously filed as an exhibit to the Company’s Annual Report on Form 20-F (File No.1-12874), filed with the SEC on April 2, 2001, and hereby incorporated by reference to such Report.
|
|
(5)
|
Previously filed as exhibit 4.28 to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 8, 2005, and hereby incorporated by reference to such Report.
|
|
(6)
|
Previously filed as exhibit 1.2 to the Company’s Form 8-A/A (File No.1-12874), filed with the SEC on July 2, 2010, and hereby incorporated by reference to such Report.
|
|
(7)
|
Previously filed as an exhibit to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on December 21, 2006, and hereby incorporated by reference to such Report.
|
|
(8)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 11, 2008, and hereby incorporated by reference to such Report.
|
|
(9)
|
Previously filed as exhibit 4.15 to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 19, 2007, and hereby incorporated by reference to such Report.
|
|
(10)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 7, 2009, and hereby incorporated by reference to such Report.
|
|
(11)
|
Previously filed as exhibit 4.1 to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on January 27, 2010, and hereby incorporated by reference to such Report.
|
|
(12)
|
Previously filed as exhibit 99.1 to the Company’s Registration Statement on Form S-8 (Registration No. 333-187142), filed with the SEC on March 8, 2013, and hereby incorporated by reference to such Registration Statement.
|
|
(13)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 25, 2012, and hereby incorporated by reference to such Report.
|
|
(14)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 29, 2013, and hereby incorporated by reference to such Report.
|
|
(15)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 28, 2014, and hereby incorporated by reference to such Report.
|
|
(16)
|
Previously filed as exhibit 4.1 to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on September 2, 2014, and hereby incorporated by reference to such Report.
|
|
(17)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 29, 2015, and hereby incorporated by reference to such Report.
|
|
(18)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 26, 2016, and hereby incorporated by reference to such Report.
|
|
(19)
|
Previously filed as exhibits 10.1 and 4.1 to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on June 30, 2016, and hereby incorporated by reference to such Report.
|
|
(20)
|
Previously filed as exhibit 1.1 to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on September 9, 2016, and hereby incorporated by reference to such Report.
|
|
(21)
|
Previously filed as exhibits 4.1, 4.2, 4.3, 10.4 and 10.5 to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on November 22, 2017, and hereby incorporated by reference to such Report.
|
|
(22)
|
Previously filed as exhibits 10.1, 10.2 and 10.3 to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on August 1, 2017, and hereby incorporated by reference to such Report.
|
|
(23)
|
Previously filed as exhibits 1.1, 4.1 and 10.1 to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on January 26, 2018, and hereby incorporated by reference to such Report.
|
|
TEEKAY CORPORATION
|
||
|
By:
|
|
/s/ Vincent Lok
|
|
Vincent Lok
|
||
|
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
||
|
/s/ KPMG LLP
|
|
Chartered Professional Accountants
|
|
We have served as the Company’s auditor since 2011.
|
|
Vancouver, Canada
|
|
April 1, 2019
|
|
/s/ KPMG LLP
|
|
Chartered Professional Accountants
|
|
Vancouver, Canada
|
|
April 1, 2019
|
|
|
|
Year Ended
December 31, 2018 $ |
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|||
|
Revenues (
notes 2 and 13
)
|
|
1,707,758
|
|
|
1,880,332
|
|
|
2,328,569
|
|
|
Voyage expenses
|
|
(388,887
|
)
|
|
(153,766
|
)
|
|
(138,339
|
)
|
|
Vessel operating expenses (
note 13
)
|
|
(637,474
|
)
|
|
(731,150
|
)
|
|
(825,024
|
)
|
|
Time-charter hire expense
|
|
(86,458
|
)
|
|
(120,893
|
)
|
|
(150,145
|
)
|
|
Depreciation and amortization
|
|
(276,307
|
)
|
|
(485,829
|
)
|
|
(571,825
|
)
|
|
General and administrative expenses (
note 13
)
|
|
(96,555
|
)
|
|
(106,150
|
)
|
|
(119,889
|
)
|
|
Write-down and loss on sale of vessels (
note 18
)
|
|
(53,693
|
)
|
|
(270,743
|
)
|
|
(112,246
|
)
|
|
Restructuring charges
(note 20)
|
|
(4,065
|
)
|
|
(5,101
|
)
|
|
(26,811
|
)
|
|
Income from vessel operations
|
|
164,319
|
|
|
6,700
|
|
|
384,290
|
|
|
Interest expense
|
|
(254,126
|
)
|
|
(268,400
|
)
|
|
(282,966
|
)
|
|
Interest income
|
|
8,525
|
|
|
6,290
|
|
|
4,821
|
|
|
Realized and unrealized losses on non-designated derivative instruments (
note 15
)
|
|
(14,852
|
)
|
|
(38,854
|
)
|
|
(35,091
|
)
|
|
Equity income (loss)
(note 22)
|
|
61,054
|
|
|
(37,344
|
)
|
|
85,639
|
|
|
Foreign exchange gain (loss)
(notes 8 and 15)
|
|
6,140
|
|
|
(26,463
|
)
|
|
(6,548
|
)
|
|
Loss on deconsolidation of Teekay Offshore
(note 4)
|
|
(7,070
|
)
|
|
(104,788
|
)
|
|
—
|
|
|
Other loss
(note 14)
|
|
(2,013
|
)
|
|
(53,981
|
)
|
|
(39,013
|
)
|
|
Net (loss) income before income taxes
|
|
(38,023
|
)
|
|
(516,840
|
)
|
|
111,132
|
|
|
Income tax expense
(note 21)
|
|
(19,724
|
)
|
|
(12,232
|
)
|
|
(24,468
|
)
|
|
Net (loss) income
|
|
(57,747
|
)
|
|
(529,072
|
)
|
|
86,664
|
|
|
Net (income) loss attributable to non-controlling interests
(note 1)
|
|
(21,490
|
)
|
|
365,796
|
|
|
(209,846
|
)
|
|
Net loss attributable to shareholders of Teekay Corporation
|
|
(79,237
|
)
|
|
(163,276
|
)
|
|
(123,182
|
)
|
|
Per common share of Teekay Corporation
(note 19)
|
|
|
|
|
|
|
|||
|
• Basic loss attributable to shareholders of Teekay Corporation
|
|
(0.79
|
)
|
|
(1.89
|
)
|
|
(1.62
|
)
|
|
• Diluted loss attributable to shareholders of Teekay Corporation
|
|
(0.79
|
)
|
|
(1.89
|
)
|
|
(1.62
|
)
|
|
• Cash dividends declared
|
|
0.220
|
|
|
0.220
|
|
|
0.220
|
|
|
Weighted average number of common shares outstanding
(note 19)
|
|
|
|
|
|
|
|||
|
• Basic
|
|
99,670,176
|
|
|
86,335,473
|
|
|
79,211,154
|
|
|
• Diluted
|
|
99,670,176
|
|
|
86,335,473
|
|
|
79,211,154
|
|
|
|
|
Year Ended
December 31, 2018 $ |
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|||
|
Net (loss) income
|
|
(57,747
|
)
|
|
(529,072
|
)
|
|
86,664
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|||
|
Other comprehensive income (loss) before reclassifications
|
|
|
|
|
|
|
|||
|
Unrealized gain on marketable securities
|
|
—
|
|
|
438
|
|
|
47
|
|
|
Unrealized loss on qualifying cash flow hedging instruments
|
|
(11
|
)
|
|
(1,895
|
)
|
|
(2,183
|
)
|
|
Pension adjustments, net of taxes
|
|
(196
|
)
|
|
1,463
|
|
|
7,594
|
|
|
Foreign exchange (loss) gain on currency translation
|
|
(132
|
)
|
|
1,279
|
|
|
179
|
|
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
|
|
|
|||
|
To other income:
|
|
|
|
|
|
|
|||
|
Sale of marketable securities
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
To general and administrative expenses:
|
|
|
|
|
|
|
|||
|
Settlement of defined benefit pension plan
|
|
—
|
|
|
—
|
|
|
(3,905
|
)
|
|
To interest expense:
|
|
|
|
|
|
|
|||
|
Realized loss on qualifying cash flow hedging instruments
|
|
152
|
|
|
1,614
|
|
|
—
|
|
|
To equity income:
|
|
|
|
|
|
|
|||
|
Realized (gain) loss on qualifying cash flow hedging instruments
|
|
(1,291
|
)
|
|
2,470
|
|
|
3,486
|
|
|
Foreign exchange gain on currency translation
|
|
(3,161
|
)
|
|
—
|
|
|
—
|
|
|
Loss on deconsolidation of Teekay Offshore (
note 4
)
|
|
7,720
|
|
|
—
|
|
|
—
|
|
|
Other comprehensive income
|
|
3,081
|
|
|
5,347
|
|
|
5,218
|
|
|
Comprehensive (loss) income
|
|
(54,666
|
)
|
|
(523,725
|
)
|
|
91,882
|
|
|
Comprehensive (income) loss attributable to non-controlling interests
|
|
(20,948
|
)
|
|
364,422
|
|
|
(211,823
|
)
|
|
Comprehensive loss attributable to shareholders of Teekay Corporation
|
|
(75,614
|
)
|
|
(159,303
|
)
|
|
(119,941
|
)
|
|
|
|
As at
December 31, 2018 $ |
|
As at
December 31, 2017 $ |
||
|
ASSETS
|
|
|
|
|
||
|
Current
|
|
|
|
|
||
|
Cash and cash equivalents (
note 8
)
|
|
424,169
|
|
|
445,452
|
|
|
Restricted cash - current (
notes 10 and 15)
|
|
40,493
|
|
|
38,179
|
|
|
Accounts receivable, including non-trade of $7,883 (2017 - $15,273) and related party balances of $57,062 (2017 - $16,068)
|
|
174,031
|
|
|
159,859
|
|
|
Assets held for sale (
note 18
)
|
|
—
|
|
|
33,671
|
|
|
Net investment in direct financing leases (
note 2
)
|
|
12,635
|
|
|
9,884
|
|
|
Prepaid expenses and other (
notes 1 and 15
)
|
|
77,496
|
|
|
38,180
|
|
|
Current portion of loans to equity-accounted investments (
note 22
)
|
|
169,197
|
|
|
107,486
|
|
|
Total current assets
|
|
898,021
|
|
|
832,711
|
|
|
Restricted cash - non-current (
notes 10 and 15
)
|
|
40,977
|
|
|
68,543
|
|
|
Vessels and equipment
(
note 8
)
|
|
|
|
|
||
|
At cost, less accumulated depreciation of $1,270,460 (2017 - $1,293,447)
|
|
3,362,937
|
|
|
3,491,491
|
|
|
Vessels related to capital leases, at cost, less accumulated amortization of $178,178 (2017 – $51,290) (
note 10
)
|
|
2,067,254
|
|
|
1,272,560
|
|
|
Advances on newbuilding contracts and conversion costs
(note 16a)
|
|
86,942
|
|
|
444,493
|
|
|
Total vessels and equipment
|
|
5,517,133
|
|
|
5,208,544
|
|
|
Net investment in direct financing leases - non-current (
note 2
)
|
|
562,528
|
|
|
486,106
|
|
|
Investments in and loans to equity-accounted investments (
notes 4, 16b and 22
)
|
|
1,193,741
|
|
|
1,276,618
|
|
|
Other non-current assets
(notes 2, 15)
|
|
57,807
|
|
|
83,211
|
|
|
Intangible assets – net (
note 6
)
|
|
77,773
|
|
|
93,014
|
|
|
Goodwill (
note 6
)
|
|
43,690
|
|
|
43,690
|
|
|
Total assets
|
|
8,391,670
|
|
|
8,092,437
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||
|
Current
|
|
|
|
|
||
|
Accounts payable
|
|
31,201
|
|
|
24,107
|
|
|
Accrued liabilities and other (
notes 2, 7, 9, 15 and 20
)
|
|
223,179
|
|
|
296,232
|
|
|
Loans from equity-accounted investments
|
|
75,292
|
|
|
49,100
|
|
|
Current portion of derivative liabilities (
note 15
)
|
|
12,205
|
|
|
80,423
|
|
|
Current portion of long-term debt (
note 8
)
|
|
242,137
|
|
|
800,897
|
|
|
Current obligation related to capital leases (
note 10
)
|
|
102,115
|
|
|
114,173
|
|
|
Total current liabilities
|
|
686,129
|
|
|
1,364,932
|
|
|
Long-term debt (
note 8
)
|
|
3,077,386
|
|
|
2,616,808
|
|
|
Long-term obligation related to capital leases (
note 10
)
|
|
1,571,730
|
|
|
1,046,284
|
|
|
Derivative liabilities (
note 15
)
|
|
56,352
|
|
|
48,388
|
|
|
Other long-term liabilities (
notes 7, 9, 21
)
|
|
133,045
|
|
|
136,369
|
|
|
Total liabilities
|
|
5,524,642
|
|
|
5,212,781
|
|
|
Commitments and contingencies (
notes 8, 9, 10, 15 and 16
)
|
|
|
|
|
||
|
Equity
|
|
|
|
|
||
|
Common stock and additional paid-in capital ($0.001 par value; 725,000,000 shares authorized; 100,435,210 shares outstanding and issued (2017 – 89,127,041))
(note 12)
|
|
1,045,659
|
|
|
919,078
|
|
|
Accumulated deficit
|
|
(234,395
|
)
|
|
(135,892
|
)
|
|
Non-controlling interest
|
|
2,058,037
|
|
|
2,102,465
|
|
|
Accumulated other comprehensive loss (
note 1
)
|
|
(2,273
|
)
|
|
(5,995
|
)
|
|
Total equity
|
|
2,867,028
|
|
|
2,879,656
|
|
|
Total liabilities and equity
|
|
8,391,670
|
|
|
8,092,437
|
|
|
|
|
Year Ended
December 31, 2018 $ |
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|||
|
Cash, cash equivalents and restricted cash provided by (used for)
|
|
|
|
|
|
|
|||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|||
|
Net (loss) income
|
|
(57,747
|
)
|
|
(529,072
|
)
|
|
86,664
|
|
|
Non-cash and non-operating items:
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
276,307
|
|
|
485,829
|
|
|
571,825
|
|
|
Unrealized gain on derivative instruments
|
|
(34,570
|
)
|
|
(95,556
|
)
|
|
(145,116
|
)
|
|
Write-down and loss on sales of vessels
|
|
53,693
|
|
|
270,743
|
|
|
112,246
|
|
|
Loss on deconsolidation of Teekay Offshore (
note 4
)
|
|
7,070
|
|
|
104,788
|
|
|
—
|
|
|
Equity (income) loss, net of dividends received
|
|
(44,312
|
)
|
|
87,602
|
|
|
(47,563
|
)
|
|
Income tax expense
|
|
19,724
|
|
|
12,232
|
|
|
24,468
|
|
|
Foreign currency exchange loss including the effect of the termination of cross currency swaps
|
|
7,135
|
|
|
101,157
|
|
|
40,154
|
|
|
Other
|
|
14,279
|
|
|
52,609
|
|
|
29,098
|
|
|
Change in operating assets and liabilities (
note 17
)
|
|
(14,754
|
)
|
|
104,831
|
|
|
50,734
|
|
|
Expenditures for dry docking
|
|
(44,690
|
)
|
|
(50,899
|
)
|
|
(45,964
|
)
|
|
Net operating cash flow
|
|
182,135
|
|
|
544,264
|
|
|
676,546
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|||
|
Proceeds from issuance of long-term debt, net of issuance costs
|
|
1,325,482
|
|
|
1,007,010
|
|
|
2,075,014
|
|
|
Prepayments of long-term debt
|
|
(771,827
|
)
|
|
(831,901
|
)
|
|
(1,874,893
|
)
|
|
Scheduled repayments of long-term debt and settlement of related swaps
|
|
(671,803
|
)
|
|
(713,278
|
)
|
|
(1,008,853
|
)
|
|
Proceeds from financing related to sale-leaseback of vessels
|
|
611,388
|
|
|
809,935
|
|
|
355,306
|
|
|
Repayments of obligations related to capital leases
|
|
(74,680
|
)
|
|
(46,090
|
)
|
|
(21,595
|
)
|
|
Net proceeds from equity issuances of subsidiaries
(note 5)
|
|
—
|
|
|
172,930
|
|
|
327,419
|
|
|
Net proceeds from equity issuances of Teekay Corporation
|
|
103,655
|
|
|
25,636
|
|
|
105,462
|
|
|
Acquisition of shares in Teekay Tankers
|
|
—
|
|
|
(19,444
|
)
|
|
—
|
|
|
Distribution from subsidiaries to non-controlling interests
|
|
(64,676
|
)
|
|
(103,150
|
)
|
|
(136,151
|
)
|
|
Cash dividends paid
|
|
(22,082
|
)
|
|
(18,977
|
)
|
|
(17,406
|
)
|
|
Other financing activities
|
|
(671
|
)
|
|
1,638
|
|
|
87
|
|
|
Net financing cash flow
|
|
434,786
|
|
|
284,309
|
|
|
(195,610
|
)
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|||
|
Expenditures for vessels and equipment
|
|
(693,792
|
)
|
|
(1,054,052
|
)
|
|
(648,326
|
)
|
|
Proceeds from sale of vessels and equipment
|
|
28,837
|
|
|
73,712
|
|
|
252,656
|
|
|
Proceeds from sale of equity-accounted investment
|
|
81,823
|
|
|
—
|
|
|
—
|
|
|
Investment in equity-accounted investments
|
|
(41,018
|
)
|
|
(98,774
|
)
|
|
(61,885
|
)
|
|
Loans to joint ventures and joint venture partners
|
|
(24,934
|
)
|
|
(12,946
|
)
|
|
(96,823
|
)
|
|
Cash of Tanker Investments Ltd. upon acquisition, net of transaction costs (
note 22
)
|
|
—
|
|
|
30,831
|
|
|
—
|
|
|
Cash of transferred subsidiaries on sale, net of proceeds received
|
|
(25,254
|
)
|
|
—
|
|
|
—
|
|
|
Cash of Teekay Offshore upon deconsolidation, net of proceeds received
|
|
—
|
|
|
(45,447
|
)
|
|
—
|
|
|
Direct financing lease payments received
|
|
10,882
|
|
|
17,422
|
|
|
23,535
|
|
|
Other investing activities
|
|
—
|
|
|
7,613
|
|
|
320
|
|
|
Net investing cash flow
|
|
(663,456
|
)
|
|
(1,081,641
|
)
|
|
(530,523
|
)
|
|
Decrease in cash, cash equivalents and restricted cash
|
|
(46,535
|
)
|
|
(253,068
|
)
|
|
(49,587
|
)
|
|
Cash, cash equivalents and restricted cash, beginning of the year
|
|
552,174
|
|
|
805,242
|
|
|
854,829
|
|
|
Cash, cash equivalents and restricted cash, end of the year
|
|
505,639
|
|
|
552,174
|
|
|
805,242
|
|
|
Supplemental cash flow information (
note 17
)
|
|
|
|
|
|
|
|||
|
|
TOTAL EQUITY
|
|
|
|||||||||||||||||
|
|
Thousands
of Shares of Common Stock Outstanding # |
|
Common
Stock and Additional Paid-in Capital $ |
|
Retained Earnings (Accu-
mulated Deficit) $ |
|
Accumul-
ated Other Compre- hensive Loss $ |
|
Non-
controlling Interest $ |
|
Total
$ |
|
Redeemable
Non- controlling Interest $ |
|||||||
|
Balance at December 31, 2015
|
72,711
|
|
|
775,018
|
|
|
158,898
|
|
|
(14,891
|
)
|
|
2,782,049
|
|
|
3,701,074
|
|
|
255,671
|
|
|
Net (loss) income
|
—
|
|
|
—
|
|
|
(123,182
|
)
|
|
—
|
|
|
209,846
|
|
|
86,664
|
|
|
—
|
|
|
Reclassification of redeemable non-controlling interest in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,342
|
)
|
|
(25,342
|
)
|
|
25,342
|
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
3,241
|
|
|
1,977
|
|
|
5,218
|
|
|
—
|
|
|
Dividends declared
|
—
|
|
|
—
|
|
|
(17,562
|
)
|
|
—
|
|
|
(120,801
|
)
|
|
(138,363
|
)
|
|
(27,058
|
)
|
|
Reinvested dividends
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
Employee stock compensation and other
(note 12)
|
102
|
|
|
6,591
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,591
|
|
|
—
|
|
|
Equity offerings
(note 12)
|
13,336
|
|
|
105,462
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105,462
|
|
|
—
|
|
|
Dilution gains on equity issuances of subsidiaries
(note 5)
|
—
|
|
|
—
|
|
|
9,732
|
|
|
—
|
|
|
—
|
|
|
9,732
|
|
|
—
|
|
|
Changes to non-controlling interest from equity contributions and other
|
—
|
|
|
—
|
|
|
(4,993
|
)
|
|
1,047
|
|
|
342,199
|
|
|
338,253
|
|
|
(4,853
|
)
|
|
Balance at December 31, 2016
|
86,150
|
|
|
887,075
|
|
|
22,893
|
|
|
(10,603
|
)
|
|
3,189,928
|
|
|
4,089,293
|
|
|
249,102
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
(163,276
|
)
|
|
—
|
|
|
(365,796
|
)
|
|
(529,072
|
)
|
|
—
|
|
|
Reclassification of redeemable non-controlling interest in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,610
|
)
|
|
(18,610
|
)
|
|
18,610
|
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
3,973
|
|
|
1,374
|
|
|
5,347
|
|
|
—
|
|
|
Dividends declared
|
—
|
|
|
—
|
|
|
(19,039
|
)
|
|
—
|
|
|
(107,609
|
)
|
|
(126,648
|
)
|
|
(13,699
|
)
|
|
Reinvested dividends
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
Employee stock compensation and other
(note 12)
|
112
|
|
|
6,363
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,363
|
|
|
—
|
|
|
Equity offerings
(note 12)
|
2,864
|
|
|
25,636
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,636
|
|
|
—
|
|
|
Dilution gains on equity issuances of subsidiaries
(note 5)
|
—
|
|
|
—
|
|
|
23,530
|
|
|
—
|
|
|
—
|
|
|
23,530
|
|
|
—
|
|
|
Impact of deconsolidation of Teekay Offshore (
note 4
)
|
—
|
|
|
—
|
|
|
—
|
|
|
643
|
|
|
(882,473
|
)
|
|
(881,830
|
)
|
|
(255,802
|
)
|
|
Changes to non-controlling interest from equity contributions and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
285,651
|
|
|
285,643
|
|
|
1,789
|
|
|
Balance at December 31, 2017
|
89,127
|
|
|
919,078
|
|
|
(135,892
|
)
|
|
(5,995
|
)
|
|
2,102,465
|
|
|
2,879,656
|
|
|
—
|
|
|
Net (loss) income
|
—
|
|
|
—
|
|
|
(79,237
|
)
|
|
—
|
|
|
21,490
|
|
|
(57,747
|
)
|
|
—
|
|
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
3,623
|
|
|
(542
|
)
|
|
3,081
|
|
|
—
|
|
|
Dividends declared
|
—
|
|
|
—
|
|
|
(22,231
|
)
|
|
—
|
|
|
(64,676
|
)
|
|
(86,907
|
)
|
|
—
|
|
|
Reinvested dividends
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
Employee stock compensation and other (
note 12
)
|
180
|
|
|
6,823
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,823
|
|
|
—
|
|
|
Equity offerings (
note 12
)
|
11,127
|
|
|
103,655
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103,655
|
|
|
—
|
|
|
Equity component of convertible notes (
note 8
)
|
—
|
|
|
16,099
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,099
|
|
|
—
|
|
|
Change in accounting policy (
note 1
)
|
—
|
|
|
—
|
|
|
2,556
|
|
|
—
|
|
|
2,101
|
|
|
4,657
|
|
|
—
|
|
|
Changes to non-controlling interest from equity contributions and other
|
—
|
|
|
—
|
|
|
409
|
|
|
99
|
|
|
(2,801
|
)
|
|
(2,293
|
)
|
|
—
|
|
|
Balance at December 31, 2018
|
100,435
|
|
|
1,045,659
|
|
|
(234,395
|
)
|
|
(2,273
|
)
|
|
2,058,037
|
|
|
2,867,028
|
|
|
—
|
|
|
|
Net income (loss) attributable to non-controlling interests
|
|
Controlling Interest
|
|
Net income (loss) of consolidated partially-owned entities
(1)
|
|||||||||||||||||||||||
|
|
Non-public partially-owned subsidiaries
|
|
Preferred unit-holders
|
|
Distri-
buted Earnings
|
|
Undistri-
buted Earnings
|
|
Total Net income (loss) attributable
|
|
Distri-
buted Earnings
|
|
Undistri-
buted Earnings
|
|
Total Controlling Interest (Teekay)
|
|
||||||||||||
|
Teekay LNG
|
13,506
|
|
|
25,701
|
|
|
30,463
|
|
|
(10,807
|
)
|
|
58,863
|
|
|
15,026
|
|
|
2,986
|
|
|
18,012
|
|
|
76,875
|
|
||
|
Teekay Tankers
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,423
|
)
|
|
(37,423
|
)
|
|
—
|
|
|
(15,125
|
)
|
|
(15,125
|
)
|
|
(52,548
|
)
|
||
|
Other entities and eliminations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
|
|
|
|
|
|
|
||||||
|
For the Year Ended December 31, 2018
|
13,506
|
|
|
25,701
|
|
|
30,463
|
|
|
(48,230
|
)
|
|
21,490
|
|
|
|
|
|
|
|
|
|
||||||
|
Teekay Offshore
|
8,262
|
|
|
36,339
|
|
|
16,312
|
|
|
(398,185
|
)
|
(2
|
)
|
(337,272
|
)
|
|
5,981
|
|
|
334,033
|
|
(3
|
)
|
340,014
|
|
|
2,742
|
|
|
Teekay LNG
|
(54
|
)
|
|
13,979
|
|
|
30,474
|
|
|
(41,520
|
)
|
|
2,879
|
|
|
15,027
|
|
|
(18,995
|
)
|
|
(3,968
|
)
|
|
(1,089
|
)
|
||
|
Teekay Tankers
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,893
|
)
|
|
(28,893
|
)
|
|
—
|
|
|
(30,434
|
)
|
|
(30,434
|
)
|
|
(59,327
|
)
|
||
|
Other entities and eliminations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,510
|
)
|
|
|
|
|
|
|
|
|
||||||
|
For the Year Ended December 31, 2017
|
8,208
|
|
|
50,318
|
|
|
46,786
|
|
|
(468,598
|
)
|
|
(365,796
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Teekay Offshore
|
11,858
|
|
|
45,835
|
|
|
41,688
|
|
|
(46,155
|
)
|
|
53,226
|
|
|
18,378
|
|
|
(27,129
|
)
|
|
(8,751
|
)
|
|
44,475
|
|
||
|
Teekay LNG
|
17,514
|
|
|
2,719
|
|
|
30,444
|
|
|
60,545
|
|
|
111,222
|
|
|
15,026
|
|
|
31,717
|
|
|
46,743
|
|
|
157,965
|
|
||
|
Teekay Tankers
|
—
|
|
|
—
|
|
|
—
|
|
|
47,459
|
|
|
47,459
|
|
|
—
|
|
|
15,396
|
|
|
15,396
|
|
|
62,855
|
|
||
|
Other entities and eliminations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,061
|
)
|
|
|
|
|
|
|
|
|
||||||
|
For the Year Ended December 31, 2016
|
29,372
|
|
|
48,554
|
|
|
72,132
|
|
|
61,849
|
|
|
209,846
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Includes earnings attributable to common shares and preferred shares.
|
|
(2)
|
Subsequent to the formation of Teekay Offshore, Teekay sold certain vessels to Teekay Offshore. Even though Teekay Offshore was a non-wholly-owned consolidated subsidiary of Teekay at the date of the sales, all of the gain or loss on sales of these vessels was fully eliminated upon consolidation. Consequently, the portion of the gain or loss attributable to Teekay’s reduced interest in the vessels was deferred. The total unrecognized net deferred gain relating to the vessels previously sold from Teekay to Teekay Offshore was
$349.6 million
. Upon deconsolidation of Teekay Offshore, such amount was recognized as an increase to net loss attributable to non-controlling interests for the year ended
December 31, 2017
.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
$ |
|
2017
$ |
|
2016
$ |
|||
|
Balance at the beginning of the year
|
89,372
|
|
|
135,700
|
|
|
150,702
|
|
|
Costs incurred for dry dockings
|
43,155
|
|
|
52,677
|
|
|
47,980
|
|
|
Dry-dock amortization
|
(33,684
|
)
|
|
(49,686
|
)
|
|
(55,026
|
)
|
|
Write-down / sales of vessels
|
(2,459
|
)
|
|
(49,319
|
)
|
|
(7,956
|
)
|
|
Balance at the end of the year
|
96,384
|
|
|
89,372
|
|
|
135,700
|
|
|
|
|
|
|
|
December 31,
|
||||
|
Class of Financing Receivable
|
Credit Quality Indicator
|
|
Grade
|
|
2018
$ |
|
2017
$ |
||
|
Direct financing leases
|
Payment activity
|
|
Performing
|
|
575,163
|
|
|
495,990
|
|
|
Other loan receivables
|
|
|
|
|
|
|
|
||
|
Loans to equity-accounted investees and joint venture partners
|
Other internal metrics
|
|
Performing
|
|
231,404
|
|
|
253,906
|
|
|
Long-term receivable and accrued revenue included in accounts receivable and other assets
|
Payment activity
|
|
Performing
|
|
15,694
|
|
|
12,175
|
|
|
|
|
|
|
|
822,261
|
|
|
762,071
|
|
|
|
Qualifying Cash Flow Hedging Instruments
$ |
|
Pension Adjustments
$ |
|
Unrealized (Loss) Gain on Available for Sale Marketable Securities
$ |
|
Foreign Exchange Gain (Loss) on Currency Translation
$ |
|
Total
$ |
|||||
|
Balance as of December 31, 2015
|
(419
|
)
|
|
(15,850
|
)
|
|
(463
|
)
|
|
1,841
|
|
|
(14,891
|
)
|
|
Other comprehensive income and other
|
378
|
|
|
3,690
|
|
|
47
|
|
|
173
|
|
|
4,288
|
|
|
Balance as of December 31, 2016
|
(41
|
)
|
|
(12,160
|
)
|
|
(416
|
)
|
|
2,014
|
|
|
(10,603
|
)
|
|
Other comprehensive income and other
|
1,450
|
|
|
1,463
|
|
|
416
|
|
|
1,279
|
|
|
4,608
|
|
|
Balance as of December 31, 2017
|
1,409
|
|
|
(10,697
|
)
|
|
—
|
|
|
3,293
|
|
|
(5,995
|
)
|
|
Other comprehensive income and other
|
(506
|
)
|
|
7,521
|
|
|
—
|
|
|
(3,293
|
)
|
|
3,722
|
|
|
Balance as of December 31, 2018
|
903
|
|
|
(3,176
|
)
|
|
—
|
|
|
—
|
|
|
(2,273
|
)
|
|
•
|
The
Company previously presented the net allocation for its vessels participating in RSAs as revenues. The Company has determined that it is the principal in voyages its vessels perform that are included in the RSAs. As such, the revenue from those voyages is presented in revenues and the difference between this amount and the Company's net allocation from the RSA is presented as voyage expenses. This had the effect of increasing both revenues and voyage expenses for the year ended
December 31, 2018
by
$292.6 million
. There was
no
cumulative impact to opening equity as at January 1, 2018.
|
|
•
|
The
Company manages vessels owned by its equity-accounted investments and third parties. Upon the adoption of ASU 2014-09, costs incurred by the Company for its seafarers are presented as vessel operating expenses and the reimbursement of such expenses are presented as revenue, instead of such amounts being presented on a net basis. This had the effect of increasing both revenues and vessel operating expenses for the year ended
December 31, 2018
by
$82.9 million
. There was
no
cumulative impact to opening equity as at January 1, 2018.
|
|
•
|
The
Company previously presented all accrued revenue as a component of accounts receivable. The Company has determined that if the right to such consideration is conditioned upon something other than the passage of time, such accrued revenue should be presented apart from accounts receivable. This had the
effect
of increasing prepaid expenses and other and decreasing accounts receivable by
$20.2 million
as at
December 31, 2018
. There was
no
cumulative impact to opening equity as at January 1, 2018.
|
|
•
|
In certain cases, the
Company incurs pre-operational costs relating directly to a specific customer contract, that generate or enhance resources of the Company that will be used in satisfying performance obligations in the future, whereby such costs are expected to be recovered via the customer contract. Such costs are now deferred and amortized over the duration of the customer contract. The Company previously expensed such costs as incurred unless the costs were directly reimbursable by the contract or if they were related to the mobilization of offshore assets to an oil field. This change had the effect of increasing o
ther non-current assets
by
$3.5 million
, investments in and loans to equity-accounted joint ventures by
$2.2 million
and equity by
$5.7 million
as at
December 31, 2018
. This change did not have a material effect on the
consolidated statements of (loss) income
for the year ended
December 31, 2018
. The cumulative increase to opening equity as at January 1, 2018 was
$4.1 million
.
|
|
•
|
The
Company at times will enter into charter contracts that have annual performance measures that may result in the Company receiving additional consideration each year based on the annual performance measure result for such year. The Company previously recognized such consideration upon completion of the annual performance period. Upon adoption of ASU 2014-09, the portion of such consideration allocable to the non-lease element of charter contracts is included in the determination of the contract consideration and recognized over the annual performance period. There was
no
impact for the year ended
December 31, 2018
and
no
cumulative impact to opening equity as at January 1, 2018 as the end of the annual performance period is December 31st.
|
|
•
|
The adoption of ASU 2016-02 will result in a change in the accounting method for the lease portion of the daily charter hire for the chartered-in vessels by the Company and the
Company's
equity-accounted joint ventures accounted for as operating leases with firm periods of greater than one year, as well as a small number of office leases. On January 1, 2019, a right-of-use asset of and a lease liability of
$170.0 million
was recognized. In addition, the existing carrying value on January 1, 2019 of the Company's chartered-in vessels has been reclassified from other non-current assets (
$13.7 million
) and from other long-term liabilities (
$0.9 million
) to the right-of-use asset. Under ASU 2016-02, the Company and the Company's equity-accounted joint ventures will recognize a right-of-use asset and a lease liability on the balance sheet for these charters and office leases based on the present value of future minimum lease payments, whereas currently no right-of-use asset or lease liability is recognized. This will have the result of increasing the Company's and its equity-accounted joint ventures' assets and liabilities. The pattern of expense recognition of chartered-in vessels and office leases is expected to remain substantially unchanged, unless the right-of-use asset becomes impaired.
|
|
•
|
The adoption of ASU 2016-02 will require the
Company
to complete its lease classification assessment when a lease commences instead of when the lease is entered into. The
Company
has entered into charters in prior periods for certain of its vessels currently under construction and which are expected to deliver over the period from 2019 to 2020.
Historically, for charters that were negotiated concurrently with the construction of the related vessels, the fair value of the constructed asset was presumed to be its newbuilding cost and no gain or loss was recognized on commencement of the charter if such charters were classified as direct finance leases. Subsequent to the adoption of
ASU 2016-02,
the fair value of the vessel will be determined based on information available at the lease commencement date and any
difference in the fair value of the ship upon commencement of the charter and its carrying value is recognized as a gain or loss in earnings upon commencement of the charter.
|
|
•
|
The adoption of ASU 2016-02 will result in the recognition of revenue from the reimbursement of scheduled dry-dock expenditures, where such charter contract is accounted for as an operating lease, occurring upon completion of the scheduled dry-dock, instead of ratably over the period between the previous scheduled dry-dock and the next scheduled dry-dock. The cumulative decrease to opening equity as at January 1, 2019 was
$3.0 million
.
|
|
•
|
In addition, direct financing lease payments received will be presented as an operating cash inflow instead of an investing cash inflow in the consolidated statement of cash flows.
|
|
|
Year Ended December 31, 2018
|
|||||||||||||
|
|
Teekay LNG Liquefied Gas Carriers
|
Teekay LNG Conventional Tankers
|
Teekay Tankers Conventional Tankers
|
Teekay Parent Offshore Production
|
Teekay Parent Other
|
Eliminations and Other
|
Total
|
|||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||
|
Time charters
|
420,262
|
|
17,405
|
|
59,786
|
|
—
|
|
33,737
|
|
(9,418
|
)
|
521,772
|
|
|
Voyage charters
(1)
|
23,922
|
|
14,591
|
|
651,388
|
|
—
|
|
—
|
|
—
|
|
689,901
|
|
|
Bareboat charters
|
23,820
|
|
—
|
|
—
|
|
—
|
|
—
|
|
729
|
|
24,549
|
|
|
FPSO contracts
|
—
|
|
—
|
|
—
|
|
261,736
|
|
—
|
|
—
|
|
261,736
|
|
|
Management fees and other
(2)
|
10,435
|
|
327
|
|
44,589
|
|
—
|
|
156,186
|
|
(1,737
|
)
|
209,800
|
|
|
|
478,439
|
|
32,323
|
|
755,763
|
|
261,736
|
|
189,923
|
|
(10,426
|
)
|
1,707,758
|
|
|
|
Year Ended December 31, 2017
|
|||||||||||||||||
|
|
Teekay LNG Liquefied Gas Carriers
|
Teekay LNG Conven-tional Tankers
|
Teekay Tankers Conven-tional Tankers
|
Teekay Parent Offshore Production
|
Teekay Parent Conven-tional Tankers
|
Teekay Parent Other
|
Teekay Offshore
|
Eliminations and Other
|
Total
|
|||||||||
|
|
||||||||||||||||||
|
|
||||||||||||||||||
|
|
||||||||||||||||||
|
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||
|
Time charters
|
332,751
|
|
39,171
|
|
112,100
|
|
—
|
|
—
|
|
41,734
|
|
231,950
|
|
(57,385
|
)
|
700,321
|
|
|
Voyage charters
|
2,285
|
|
6,709
|
|
125,774
|
|
—
|
|
—
|
|
—
|
|
34,576
|
|
—
|
|
169,344
|
|
|
Bareboat charters
|
40,058
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
68,453
|
|
(28,818
|
)
|
79,693
|
|
|
FPSO contracts
|
—
|
|
—
|
|
—
|
|
209,394
|
|
—
|
|
—
|
|
332,108
|
|
—
|
|
541,502
|
|
|
Net pool revenues
|
—
|
|
—
|
|
139,936
|
|
—
|
|
5,065
|
|
—
|
|
|
|
—
|
|
145,001
|
|
|
Contracts of affreightment
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
129,624
|
|
—
|
|
129,624
|
|
|
Management fees and other
|
10,589
|
|
1,113
|
|
53,368
|
|
—
|
|
—
|
|
47,373
|
|
—
|
|
2,404
|
|
114,847
|
|
|
|
385,683
|
|
46,993
|
|
431,178
|
|
209,394
|
|
5,065
|
|
89,107
|
|
796,711
|
|
(83,799
|
)
|
1,880,332
|
|
|
|
Year Ended December 31, 2016
|
|||||||||||||||||
|
|
Teekay LNG Liquefied Gas Carriers
|
Teekay LNG Conven-tional Tankers
|
Teekay Tankers Conven-tional Tankers
|
Teekay Parent Offshore Production
|
Teekay Parent Conven-tional Tankers
|
Teekay Parent Other
|
Teekay Offshore
|
Eliminations and Other
|
Total
|
|||||||||
|
|
||||||||||||||||||
|
|
||||||||||||||||||
|
|
||||||||||||||||||
|
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||
|
Time charters
|
283,159
|
|
58,802
|
|
97,374
|
|
—
|
|
—
|
|
28,951
|
|
336,521
|
|
(37,336
|
)
|
767,471
|
|
|
Voyage charters
|
—
|
|
—
|
|
90,032
|
|
—
|
|
—
|
|
—
|
|
64,445
|
|
—
|
|
154,477
|
|
|
Bareboat charters
|
45,763
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
107,834
|
|
(60,460
|
)
|
93,137
|
|
|
FPSO contracts
|
—
|
|
—
|
|
—
|
|
231,435
|
|
—
|
|
—
|
|
495,223
|
|
—
|
|
726,658
|
|
|
Net pool revenues
|
—
|
|
—
|
|
310,108
|
|
—
|
|
32,967
|
|
—
|
|
|
|
—
|
|
343,075
|
|
|
Contracts of affreightment
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
148,367
|
|
—
|
|
148,367
|
|
|
Management fees and other
|
7,608
|
|
1,112
|
|
53,029
|
|
—
|
|
—
|
|
47,160
|
|
—
|
|
(13,525
|
)
|
95,384
|
|
|
|
336,530
|
|
59,914
|
|
550,543
|
|
231,435
|
|
32,967
|
|
76,111
|
|
1,152,390
|
|
(111,321
|
)
|
2,328,569
|
|
|
(1)
|
The adoption of ASU 2014-09 had the impact of increasing both voyage charter revenues and voyage expenses for the year ended
December 31, 2018
by
$292.6 million
(see Note 1).
|
|
(2)
|
The Company manages vessels owned by its equity-accounted investments and third parties. Following the adoption of ASU 2014-09, costs incurred by the Company for its seafarers are presented as vessel operating expenses, and the reimbursement of such expenses is presented as revenue, instead of such amounts being presented on a net basis. This had the effect of increasing both revenues and vessel operating expenses for the year ended
December 31, 2018
by
$82.9 million
.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
$
|
|
$
|
|
$
|
|||
|
Non-lease revenue - related to sales type or direct financing leases
|
18,554
|
|
|
25,590
|
|
|
20,058
|
|
|
Voyage charters - towage
|
—
|
|
|
25,813
|
|
|
37,952
|
|
|
Management fees and other
|
209,800
|
|
|
114,847
|
|
|
95,384
|
|
|
|
228,354
|
|
|
166,250
|
|
|
153,394
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||
|
|
$
|
|
$
|
||
|
Total minimum lease payments to be received
|
897,130
|
|
|
568,710
|
|
|
Estimated unguaranteed residual value of leased properties
|
291,098
|
|
|
194,965
|
|
|
Initial direct costs and other
|
329
|
|
|
361
|
|
|
Less unearned revenue
|
(613,394
|
)
|
|
(268,046
|
)
|
|
Total
|
575,163
|
|
|
495,990
|
|
|
Less current portion
|
(12,635
|
)
|
|
(9,884
|
)
|
|
Long-term portion
|
562,528
|
|
|
486,106
|
|
|
|
Revenues
(1)(2)
|
|
Income (loss) from Vessel Operations
(3)
|
||||||||||||||
|
|
Year Ended
December 31, |
|
Year Ended
December 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Teekay LNG
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Liquefied Gas Carriers
|
478,439
|
|
|
385,683
|
|
|
336,530
|
|
|
169,918
|
|
|
188,676
|
|
|
174,600
|
|
|
Conventional Tankers
|
32,323
|
|
|
46,993
|
|
|
59,914
|
|
|
(21,319
|
)
|
|
(40,027
|
)
|
|
(21,419
|
)
|
|
|
510,762
|
|
|
432,676
|
|
|
396,444
|
|
|
148,599
|
|
|
148,649
|
|
|
153,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Teekay Tankers
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Conventional Tankers
|
755,763
|
|
|
431,178
|
|
|
550,543
|
|
|
7,204
|
|
|
1,416
|
|
|
96,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Teekay Parent
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Offshore Production
|
261,736
|
|
|
209,394
|
|
|
231,435
|
|
|
22,958
|
|
|
(256,758
|
)
|
|
(48,310
|
)
|
|
Conventional Tankers
|
—
|
|
|
5,065
|
|
|
32,967
|
|
|
—
|
|
|
(13,390
|
)
|
|
(15,967
|
)
|
|
Other
|
189,923
|
|
|
89,107
|
|
|
76,111
|
|
|
(14,442
|
)
|
|
(20,277
|
)
|
|
(32,219
|
)
|
|
|
451,659
|
|
|
303,566
|
|
|
340,513
|
|
|
8,516
|
|
|
(290,425
|
)
|
|
(96,496
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Teekay Offshore
(4)
|
—
|
|
|
796,711
|
|
|
1,152,390
|
|
|
—
|
|
|
147,060
|
|
|
230,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Eliminations and other
|
(10,426
|
)
|
|
(83,799
|
)
|
|
(111,321
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,707,758
|
|
|
1,880,332
|
|
|
2,328,569
|
|
|
164,319
|
|
|
6,700
|
|
|
384,290
|
|
|
(1)
|
The comparative periods do not include the impact of the January 1, 2018 adoption of ASU 2014-09 (see
Note 1
).
|
|
(2)
|
Certain vessels are chartered between the Daughter Entities and Teekay Parent. The amounts in the table below represent revenue earned by each segment from other segments within the group. Such intersegment revenue for the years ended
2018
,
2017
and
2016
are as follows:
|
|
|
Year Ended
December 31, |
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Teekay LNG - Liquefied Gas Carriers
|
9,418
|
|
|
36,358
|
|
|
37,336
|
|
|
Teekay Tankers - Conventional Tankers
|
1,689
|
|
|
—
|
|
|
5,404
|
|
|
Teekay Offshore
|
—
|
|
|
34,232
|
|
|
49,514
|
|
|
|
11,107
|
|
|
70,590
|
|
|
92,254
|
|
|
(3)
|
Includes direct general and administrative expenses and indirect general and administrative expenses (allocated to each segment based on estimated use of corporate resources).
|
|
(4)
|
On September 25, 2017, the Company deconsolidated Teekay Offshore (see
Note 4
). The figures above include those of Teekay Offshore until the date of deconsolidation.
|
|
|
Year Ended
December 31, |
|
Year Ended
December 31, |
|
Year Ended
December 31, |
|
(U.S. dollars in millions)
|
2018
|
|
2017
|
|
2016
|
|
Royal Dutch Shell Plc
(1) (2)
|
(5)
|
|
$259.4 or 14%
|
|
$429.9 or 19%
|
|
Petroleo Brasileiro SA
(1) (3)
|
(5)
|
|
(5)
|
|
$223.7 or 10%
|
|
BP Plc
(1) (4)
|
$195.0 or 11%
|
|
$183.0 or 10%
|
|
(5)
|
|
(1)
|
On September 25, 2017, the Company deconsolidated Teekay Offshore (see
Note 4
). The figures above include those of Teekay Offshore until the date of deconsolidation.
|
|
(2)
|
Teekay Offshore Segment, Teekay LNG Segment — Liquefied Gas Carriers, Teekay Tankers Segment — Conventional Tankers, and Teekay Parent Segment — Conventional Tankers
|
|
(3)
|
Teekay Offshore Segment, and Teekay Tankers Segment — Conventional Tankers
|
|
(4)
|
Teekay Offshore Segment, Teekay LNG Segment — Liquefied Gas Carriers, Teekay Tankers Segment — Conventional Tankers, Teekay Parent Segment — Offshore Production, and Teekay Parent Segment — Conventional Tankers
|
|
(5)
|
Less than 10%.
|
|
|
Depreciation and Amortization
|
|
Write-down and loss on sale of vessels
|
|
Equity Income (Loss)
|
|||||||||||||||||||||
|
|
Year Ended
December 31, |
|
Year Ended
December 31, |
|
Year Ended
December 31, |
|||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|||||||||
|
Teekay LNG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Liquefied Gas Carriers
|
(119,108
|
)
|
|
(95,025
|
)
|
|
(80,084
|
)
|
|
(33,000
|
)
|
|
—
|
|
|
—
|
|
|
53,546
|
|
|
9,789
|
|
|
62,307
|
|
|
Conventional Tankers
|
(5,270
|
)
|
|
(10,520
|
)
|
|
(15,458
|
)
|
|
(20,863
|
)
|
|
(50,600
|
)
|
|
(38,976
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(124,378
|
)
|
|
(105,545
|
)
|
|
(95,542
|
)
|
|
(53,863
|
)
|
|
(50,600
|
)
|
|
(38,976
|
)
|
|
53,546
|
|
|
9,789
|
|
|
62,307
|
|
|
Teekay Tankers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Conventional Tankers
|
(118,514
|
)
|
|
(100,481
|
)
|
|
(104,149
|
)
|
|
170
|
|
|
(12,984
|
)
|
|
(20,594
|
)
|
|
1,220
|
|
|
(25,370
|
)
|
|
7,680
|
|
|
Teekay Parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Offshore Production
|
(33,271
|
)
|
|
(60,560
|
)
|
|
(70,855
|
)
|
|
—
|
|
|
(205,659
|
)
|
|
(110
|
)
|
|
15,089
|
|
|
(7,861
|
)
|
|
(575
|
)
|
|
Conventional Tankers
|
—
|
|
|
—
|
|
|
(1,717
|
)
|
|
—
|
|
|
—
|
|
|
(12,487
|
)
|
|
(510
|
)
|
|
(20,677
|
)
|
|
132
|
|
|
Other
|
(144
|
)
|
|
163
|
|
|
449
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,384
|
)
|
|
(2,792
|
)
|
|
(1,838
|
)
|
|
|
(33,415
|
)
|
|
(60,397
|
)
|
|
(72,123
|
)
|
|
—
|
|
|
(205,659
|
)
|
|
(12,597
|
)
|
|
13,195
|
|
|
(31,330
|
)
|
|
(2,281
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Teekay Offshore
(1)
|
—
|
|
|
(219,406
|
)
|
|
(300,011
|
)
|
|
—
|
|
|
(1,500
|
)
|
|
(40,079
|
)
|
|
—
|
|
|
12,028
|
|
|
17,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Teekay Offshore
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,907
|
)
|
|
(2,461
|
)
|
|
—
|
|
|
Eliminations and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(276,307
|
)
|
|
(485,829
|
)
|
|
(571,825
|
)
|
|
(53,693
|
)
|
|
(270,743
|
)
|
|
(112,246
|
)
|
|
61,054
|
|
|
(37,344
|
)
|
|
85,639
|
|
|
(1)
|
On September 25, 2017, the Company deconsolidated Teekay Offshore (see
Note 4
). The figures above include those of Teekay Offshore until the date of deconsolidation.
|
|
(2)
|
Commencing on September 25, 2017, the Company accounts for its investment in Teekay Offshore using the equity method, and recognized an equity loss of
$6.9 million
for the year ended
December 31, 2018
and an equity loss of
$2.5 million
for the post-deconsolidation period ended December 31, 2017.
|
|
|
December 31, 2018
$ |
|
December 31, 2017
$ |
||
|
Teekay LNG
–
Liquefied Gas Carriers
|
5,162,756
|
|
|
4,624,321
|
|
|
Teekay LNG
– Conventional Tankers
|
36,701
|
|
|
112,844
|
|
|
Teekay Tankers
– Conventional Tankers
|
2,106,169
|
|
|
2,125,909
|
|
|
Teekay Parent
–
Offshore Production
|
311,550
|
|
|
366,229
|
|
|
Teekay Parent
–
Conventional Tankers
|
13,056
|
|
|
13,620
|
|
|
Teekay Parent
–
Other
|
25,224
|
|
|
26,527
|
|
|
Teekay Offshore
|
233,225
|
|
|
280,774
|
|
|
Cash and cash equivalents
|
424,169
|
|
|
445,452
|
|
|
Other assets not allocated
|
99,024
|
|
|
118,493
|
|
|
Eliminations
|
(20,204
|
)
|
|
(21,732
|
)
|
|
Consolidated total assets
|
8,391,670
|
|
|
8,092,437
|
|
|
|
December 31, 2018
$ |
|
December 31, 2017
$ |
||
|
Teekay LNG
–
Liquefied Gas Carriers
|
687,841
|
|
|
708,608
|
|
|
Teekay LNG
–
Conventional Tankers
|
124
|
|
|
—
|
|
|
Teekay Tankers
–
Conventional Tankers
|
5,827
|
|
|
4,732
|
|
|
Teekay Parent
–
Other
|
—
|
|
|
7
|
|
|
Teekay Offshore
|
—
|
|
|
340,705
|
|
|
|
693,792
|
|
|
1,054,052
|
|
|
•
|
Brookfield and Teekay invested
$610.0 million
and
$30.0 million
, respectively, in exchange for
244.0 million
and
12.0 million
common units of Teekay Offshore, respectively, and
62.4 million
and
3.1 million
common unit warrants (or the
Brookfield Transaction Warrants
), with an exercise price of
$0.01
per unit, a term of
seven
years, and which are exercisable when Teekay Offshore's common unit volume-weighted average price is equal to or greater than
$4.00
per common unit for
10
consecutive trading days until September 25, 2024;
|
|
•
|
Brookfield acquired from Teekay a
49%
interest in Teekay Offshore's general partner in exchange for
$4.0 million
and an option to purchase an additional
2.0%
interest in Teekay Offshore's general partner from Teekay in exchange for
1.0 million
of the Brookfield Transaction Warrants initially issued to Brookfield. Brookfield exercised this option in July 2018 increasing their ownership interest in Teekay Offshore's general partner to
51%
;
|
|
•
|
Teekay Offshore repurchased and cancelled all of its outstanding Series C-1 and Series D Preferred Units at a per unit redemption value of
$18.20
and
$23.75
per unit, plus accrued and unpaid distributions, respectively, which included Teekay's investment in
1,040,000
Series D Preferred Units. The Series D tranche B Warrants to purchase Teekay Offshore common units, which were issued as part of the Series D Preferred Units on June 29, 2016, were amended to reduce the exercise price from
$6.05
to
$4.55
per unit; and
|
|
•
|
Brookfield acquired from a subsidiary of Teekay the
$200 million
subordinated promissory note issued by Teekay Offshore to Teekay on July 1, 2016, the maturity of which Brookfield extended from 2019 to 2022, in consideration for
$140.0 million
in cash on a net basis and
11.4 million
of the Brookfield Transaction Warrants initially issued to Brookfield.
|
|
|
As of September 25, 2017
|
|
|
Net cash proceeds received by Teekay
|
139,693
|
|
|
Fair value of common units and general partner interest of Teekay Offshore (
note 22
)
|
150,132
|
|
|
Fair value of warrants (
note 15
)
|
36,596
|
|
|
Fair value of vessel charters with Teekay Offshore (
notes 6 and 7
)
|
14,812
|
|
|
Carrying value of the non-controlling interest in Teekay Offshore
|
1,138,275
|
|
|
Subtotal
|
1,479,508
|
|
|
Less:
|
|
|
|
Carrying value of Teekay Offshore's net assets on deconsolidation
|
(1,584,296
|
)
|
|
Loss on deconsolidation of Teekay Offshore
|
(104,788
|
)
|
|
|
Number of shares / units #
|
|
Total Proceeds Received
$ |
|
Less:
Teekay Corporation Portion $ |
|
Offering Expenses
$ |
|
Net Proceeds Received
$ |
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|||||
|
Teekay Tankers Continuous Offering Program
|
3,800,000
|
|
|
8,826
|
|
|
—
|
|
|
(305
|
)
|
|
8,521
|
|
|
Teekay Tankers Private Placement
|
2,155,172
|
|
|
5,000
|
|
|
(5,000
|
)
|
|
—
|
|
|
—
|
|
|
Teekay Tankers Direct Equity Placement
(1)
|
13,775,224
|
|
|
25,897
|
|
|
(25,897
|
)
|
|
—
|
|
|
—
|
|
|
Teekay Offshore Private Placements
(2)
|
6,521,518
|
|
|
29,817
|
|
|
(17,160
|
)
|
|
(212
|
)
|
|
12,445
|
|
|
Teekay Tankers Direct Equity Placement
(3)
|
88,977,544
|
|
|
151,262
|
|
|
(14,025
|
)
|
|
—
|
|
|
137,237
|
|
|
Teekay LNG Preferred B Units Offering
|
6,800,000
|
|
|
170,000
|
|
|
—
|
|
|
(5,589
|
)
|
|
164,411
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|||||
|
Teekay Offshore Preferred D Units Offering
|
(4)
|
|
100,000
|
|
|
(26,000
|
)
|
|
(2,750
|
)
|
|
71,250
|
|
|
|
Teekay Offshore Common Units Offering
|
21,978,022
|
|
|
102,041
|
|
|
(2,041
|
)
|
|
(2,550
|
)
|
|
97,450
|
|
|
Teekay Offshore Continuous Offering Program
|
5,525,310
|
|
|
31,819
|
|
|
(636
|
)
|
|
(792
|
)
|
|
30,391
|
|
|
Teekay Offshore Private Placement
|
(5)
|
|
24,874
|
|
|
(13,167
|
)
|
|
—
|
|
|
11,707
|
|
|
|
Teekay LNG Preferred A Units Offering
|
5,000,000
|
|
|
125,000
|
|
|
—
|
|
|
(4,293
|
)
|
|
120,707
|
|
|
Teekay Tankers Continuous Offering Program
|
3,020,000
|
|
|
7,747
|
|
|
—
|
|
|
(189
|
)
|
|
7,558
|
|
|
(1)
|
In May 2017, Teekay Tankers issued Class B common stock to the Company as consideration for its acquisition of the remaining
50%
interest in TTOL.
|
|
(2)
|
During 2017, Teekay Offshore issued common units (including the general partner's
2%
proportionate capital contribution) as a payment-in-kind for the distributions on Teekay Offshore's
8.60%
Series C-1 Cumulative Convertible Perpetual Preferred Units (or the
Series C-1 Preferred Units
) and
10.50%
Series D Cumulative Convertible Perpetual Preferred Units (or the
Series D Preferred Units
) and on Teekay Offshore's common units and general partner interest held by subsidiaries of Teekay.
|
|
(3)
|
In November 2017, Teekay Tankers issued Class A common shares to the shareholders of TIL as consideration for the Teekay Tankers' acquisition of the remaining
88.7%
interest (including Teekay Parent's
8.2%
interest) in TIL. The shares had an approximate value of
$151.3 million
, or
$1.70
per share, when the purchase price was agreed between the parties.
|
|
(4)
|
In June 2016, Teekay Offshore issued
4,000,000
of its Series D Preferred Units and
4,500,000
warrants exercisable to acquire up to
4,500,000
common units at an exercise price equal to the closing price of Teekay Offshore's common units on June 16, 2016, or
$4.55
per unit (or the
$4.55
Warrants
) and
2,250,000
warrants exercisable to acquire up to
2,250,000
common units with an exercise price at a
33%
premium to the closing price of Teekay Offshore's common units on June 16, 2016, or
$6.05
per unit (or the
$6.05
Warrants
) (together, the
Warrants
). The Warrants have a
seven
-year term and became exercisable any time
six
months following their issuance date. The Warrants are to be net settled in either cash or common units at Teekay Offshore's option. The gross proceeds from the sale of these securities were
$100.0 million
(
$97.2 million
net of offering costs). Also in June 2016, Teekay Offshore exchanged approximately
1.9 million
of the Series C Preferred Units for approximately
8.3 million
common units of Teekay Offshore and also exchanged the remaining approximately
8.5 million
Series C Preferred Units for approximately
8.5 million
Series C-1 Preferred Units. In connection with the repurchase of the Series C-1 and Series D Preferred Units on September 25, 2017, the exercise price of the
$6.05
Warrants was reduced to
$4.55
per unit.
|
|
(5)
|
In 2016, Teekay Offshore issued
4.7 million
common units for a total value of
$24.9 million
(including the general partner's
2%
proportionate capital contribution of
$0.5 million
) as a payment-in-kind for the distributions on Teekay Offshore's Series C-1 Preferred Units and Series D Preferred Units and Teekay Offshore's common units and general partner interest held by subsidiaries of Teekay. In June 2016, Teekay Offshore agreed with Teekay that, until the Teekay Offshore's Norwegian Kroner bonds maturing in 2018 have been repaid, all cash distributions (other than with respect to incentive distribution rights) to be paid by Teekay Offshore to Teekay or its affiliates, including Teekay Offshore's general partner, would instead be paid in Teekay Offshore common units or from the proceeds of the sale of common units. During 2016, Teekay Offshore issued Teekay
2.5
million common units (including the general partner's
2%
proportionate capital contribution) as a payment-in-kind for the distribution on Teekay Offshore's Series D Preferred Units, common units and general partner interest held by Teekay and its subsidiaries. The Series C-1 Preferred Units and Series D Preferred Units were redeemed in September 2017 upon the deconsolidation of Teekay Offshore (see
Note 4
).
|
|
|
|
Teekay LNG – Liquefied Gas Segment
$ |
|
Conventional Tanker Segment
$ |
|
Total
$ |
|||
|
Balance as of December 31, 2017
|
|
35,631
|
|
|
8,059
|
|
|
43,690
|
|
|
Balance as of December 31, 2018
|
|
35,631
|
|
|
8,059
|
|
|
43,690
|
|
|
|
Gross Carrying Amount
$ |
|
Accumulated Amortization
$ |
|
Net Carrying Amount
$ |
|||
|
Customer contracts
|
193,194
|
|
|
(140,756
|
)
|
|
52,438
|
|
|
Customer relationships
|
22,500
|
|
|
(10,875
|
)
|
|
11,625
|
|
|
Off-market in-charter contracts
(1)
|
17,900
|
|
|
(4,190
|
)
|
|
13,710
|
|
|
|
233,594
|
|
|
(155,821
|
)
|
|
77,773
|
|
|
|
Gross Carrying Amount
$ |
|
Accumulated Amortization
$ |
|
Net Carrying Amount
$ |
|||
|
Customer contracts
|
193,194
|
|
|
(131,647
|
)
|
|
61,547
|
|
|
Customer relationships
|
22,500
|
|
|
(8,005
|
)
|
|
14,495
|
|
|
Off-market in-charter contracts
(1)
|
17,900
|
|
|
(928
|
)
|
|
16,972
|
|
|
|
233,594
|
|
|
(140,580
|
)
|
|
93,014
|
|
|
|
December 31, 2018
$ |
|
December 31, 2017
$ |
||
|
Voyage and vessel expenses
|
98,135
|
|
|
69,544
|
|
|
Interest
|
47,731
|
|
|
42,028
|
|
|
Payroll and benefits and other
|
41,275
|
|
|
137,659
|
|
|
Deferred revenues and gains - current
|
30,108
|
|
|
33,121
|
|
|
In-process revenue contracts - current
|
5,930
|
|
|
13,880
|
|
|
|
223,179
|
|
|
296,232
|
|
|
|
December 31, 2018
$ |
|
December 31, 2017
$ |
||
|
Deferred revenues and gains
|
31,324
|
|
|
33,363
|
|
|
Guarantee liabilities
|
9,434
|
|
|
10,633
|
|
|
Asset retirement obligation
|
27,759
|
|
|
27,302
|
|
|
Pension liabilities
|
4,847
|
|
|
6,529
|
|
|
In-process revenue contracts
|
17,800
|
|
|
24,313
|
|
|
Unrecognized tax benefits
|
40,556
|
|
|
31,061
|
|
|
Other
|
1,325
|
|
|
3,168
|
|
|
|
133,045
|
|
|
136,369
|
|
|
|
December 31, 2018
$ |
|
December 31, 2017
$ |
||
|
Revolving Credit Facilities
|
642,997
|
|
|
877,343
|
|
|
Senior Notes (8.5%) due January 15, 2020
|
508,577
|
|
|
592,657
|
|
|
Convertible Senior Notes (5%) due January 15, 2023
|
125,000
|
|
|
—
|
|
|
Norwegian Kroner-denominated Bonds due through August 2023
|
352,973
|
|
|
377,856
|
|
|
U.S. Dollar-denominated Term Loans due through 2030
|
1,536,499
|
|
|
1,358,798
|
|
|
Euro-denominated Term Loans due through 2024
|
193,781
|
|
|
232,957
|
|
|
Other U.S. Dollar-denominated loan
|
3,300
|
|
|
10,000
|
|
|
Total principal
|
3,363,127
|
|
|
3,449,611
|
|
|
Less unamortized discount and debt issuance costs
|
(43,604
|
)
|
|
(31,906
|
)
|
|
Total debt
|
3,319,523
|
|
|
3,417,705
|
|
|
Less current portion
|
(242,137
|
)
|
|
(800,897
|
)
|
|
Long-term portion
|
3,077,386
|
|
|
2,616,808
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Beyond 2023
|
||||||
|
|
(in millions of U.S. Dollars)
|
||||||||||||||||
|
Charters-in – operating leases
|
92.6
|
|
|
74.3
|
|
|
53.4
|
|
|
9.1
|
|
|
9.1
|
|
|
5.6
|
|
|
Charters-in – operating leases
(1)
|
23.7
|
|
|
16.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
116.3
|
|
|
90.4
|
|
|
53.4
|
|
|
9.1
|
|
|
9.1
|
|
|
5.6
|
|
|
(1)
|
As at
December 31, 2018
, Teekay LNG was chartering in a vessel at a fixed-rate from its
52%
-owned joint venture with Marubeni Corporation (or the
Teekay LNG-Marubeni Joint Venture
) for a period of two years until September 2020. Teekay LNG recognizes the expense from this charter on a straight-line basis over the firm period of the charter and this expense is presented as time-charter hire expense in the Company's
consolidated statements of (loss) income
.
|
|
Year
|
Head Lease
Receipts (1)
$
|
|
Sublease
Payments (1)(2)
$
|
||
|
2019
|
21,242
|
|
|
23,875
|
|
|
2020
|
21,242
|
|
|
23,875
|
|
|
2021
|
21,242
|
|
|
23,875
|
|
|
2022
|
21,242
|
|
|
23,875
|
|
|
2023
|
21,242
|
|
|
23,875
|
|
|
Thereafter
|
111,611
|
|
|
125,485
|
|
|
Total
|
217,821
|
|
|
244,860
|
|
|
(1)
|
The Head Leases are fixed-rate operating leases while the Subleases have a small variable-rate component. As at
December 31, 2018
, Teekay LNG had received
$292.6 million
of aggregate Head Lease receipts and had paid
$236.3 million
of aggregate Sublease payments. The portion of the Head Lease receipts that has not been recognized into earnings, is deferred and amortized on a straight-line basis over the lease terms and, as at
December 31, 2018
, $
3.7 million
(
December 31, 2017
–
$3.7 million
) and $
29.3 million
(
December 31, 2017
–
$33.0 million
) of Head Lease receipts had been deferred and included in accrued liabilities and other and other long-term liabilities, respectively, in the Company’s consolidated balance sheets.
|
|
(2)
|
The amount of payments under the Subleases is updated annually to reflect any changes in the lease payments due to changes in tax law.
|
|
|
December 31, 2018
$ |
|
December 31, 2017
$ |
||
|
Teekay LNG
|
|
|
|
||
|
LNG Carriers
|
1,274,569
|
|
|
961,711
|
|
|
Suezmax Tanker
|
23,987
|
|
|
49,838
|
|
|
Teekay Tankers
|
|
|
|
||
|
Suezmax Tankers
|
191,267
|
|
|
148,908
|
|
|
Aframax Tankers
|
157,899
|
|
|
—
|
|
|
LR2 Product Tanker
|
26,123
|
|
|
—
|
|
|
Total obligations related to capital leases
|
1,673,845
|
|
|
1,160,457
|
|
|
Less current portion
|
(102,115
|
)
|
|
(114,173
|
)
|
|
Long-term obligations related to capital leases
|
1,571,730
|
|
|
1,046,284
|
|
|
Year
|
Commitment
|
||
|
2019
|
$
|
119,517
|
|
|
2020
|
$
|
118,685
|
|
|
2021
|
$
|
117,772
|
|
|
2022
|
$
|
116,978
|
|
|
2023
|
$
|
116,338
|
|
|
Thereafter
|
$
|
1,120,670
|
|
|
Year
|
Commitment
|
||
|
2019
|
$
|
72,168
|
|
|
2020
|
$
|
47,373
|
|
|
2021
|
$
|
47,237
|
|
|
2022
|
$
|
47,230
|
|
|
2023
|
$
|
47,222
|
|
|
Thereafter
|
$
|
320,064
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
|
|
Fair Value
Hierarchy Level |
|
Carrying
Amount Asset (Liability) $ |
|
Fair
Value Asset (Liability) $ |
|
Carrying
Amount Asset (Liability) $ |
|
Fair
Value Asset (Liability) $ |
||||
|
Recurring
|
|
|
|
|
|
|
|
|
|
||||
|
Cash, cash equivalents and restricted cash
|
Level 1
|
|
505,639
|
|
|
505,639
|
|
|
552,174
|
|
|
552,174
|
|
|
Derivative instruments (
note 15
)
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements
–
assets
(1)
|
Level 2
|
|
9,640
|
|
|
9,640
|
|
|
6,081
|
|
|
6,081
|
|
|
Interest rate swap agreements
–
liabilities
(1)
|
Level 2
|
|
(43,175
|
)
|
|
(43,175
|
)
|
|
(78,560
|
)
|
|
(78,560
|
)
|
|
Cross currency interest swap agreements
–
assets
(1)
|
Level 2
|
|
—
|
|
|
—
|
|
|
3,758
|
|
|
3,758
|
|
|
Cross currency interest swap agreements
–
liabilities
(1)
|
Level 2
|
|
(29,122
|
)
|
|
(29,122
|
)
|
|
(54,217
|
)
|
|
(54,217
|
)
|
|
Foreign currency contracts
|
Level 2
|
|
—
|
|
|
—
|
|
|
81
|
|
|
81
|
|
|
Stock purchase warrants
|
Level 3
|
|
12,026
|
|
|
12,026
|
|
|
30,749
|
|
|
30,749
|
|
|
Freight forward agreements
|
Level 2
|
|
(57
|
)
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
Non-recurring
|
|
|
|
|
|
|
|
|
|
||||
|
Vessels held for sale (
note 18
)
|
Level 2
|
|
—
|
|
|
—
|
|
|
16,671
|
|
|
16,671
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
||||
|
Loans to equity-accounted investees
|
(2)
|
|
169,197
|
|
|
(2)
|
|
107,486
|
|
|
(2)
|
||
|
Loans to equity-accounted investees and joint venture partners
–
Long-term
|
(2)
|
|
62,207
|
|
|
(2)
|
|
146,420
|
|
|
(2)
|
||
|
Long-term receivable
included in accounts receivable and other non-current assets
(3)
|
Level 3
|
|
175
|
|
|
174
|
|
|
3,476
|
|
|
3,459
|
|
|
Long-term debt
–
public (
note 8
)
|
Level 1
|
|
(856,986
|
)
|
|
(851,470
|
)
|
|
(963,563
|
)
|
|
(979,773
|
)
|
|
Long-term debt
–
non-public (
note 8
)
|
Level 2
|
|
(2,462,537
|
)
|
|
(2,395,300
|
)
|
|
(2,454,142
|
)
|
|
(2,421,273
|
)
|
|
Obligations related to capital leases, including current portion
(note 10)
|
Level 2
|
|
(1,673,845
|
)
|
|
(1,652,345
|
)
|
|
(1,160,457
|
)
|
|
(1,148,989
|
)
|
|
(1)
|
The fair value of the Company’s interest rate swap and cross currency swap agreements at
December 31, 2018
includes
$3.2 million
(
December 31, 2017
–
$5.7 million
) accrued interest expense which is recorded in accrued liabilities on the consolidated balance sheets.
|
|
(2)
|
In the consolidated financial statements, the Company’s loans to and equity investments in equity-accounted investees constitute the aggregate carrying value of the Company’s interests in entities accounted for by the equity method. The fair value of the individual components of such aggregate interests is not determinable.
|
|
(3)
|
As at
December 31, 2018
, the estimated fair value of the non-interest bearing receivable from Royal Dutch Shell Plc (or
Shell
) is based on the remaining future fixed payments as well as an estimated discount rate. The estimated fair value of this receivable as of
December 31, 2018
was
$0.2 million
(
December 31, 2017
–
$3.5 million
) using a discount rate of
8.0%
. As there is no market rate for the equivalent of an unsecured non-interest bearing receivable from Shell, the discount rate was based on unsecured debt instruments of similar maturity held by the Company, adjusted for a liquidity premium. A higher or lower discount rate would result in a lower or higher fair value asset.
|
|
|
Year Ended December 31,
|
||||
|
|
2018
$ |
|
2017
$ |
||
|
Fair value at the beginning of the year
|
30,749
|
|
|
575
|
|
|
Fair value on acquisition/issuance
|
2,330
|
|
|
36,596
|
|
|
Unrealized loss included in earnings
|
(21,053
|
)
|
|
(6,422
|
)
|
|
Fair value at the end of the year
|
12,026
|
|
|
30,749
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Options
(000’s) # |
|
Weighted-Average
Exercise Price $ |
|
Options
(000’s) # |
|
Weighted-Average
Exercise Price $ |
|
Options
(000’s) # |
|
Weighted-Average
Exercise Price $ |
||||||
|
Outstanding
–
beginning of year
|
3,600
|
|
|
22.96
|
|
|
3,367
|
|
|
29.16
|
|
|
2,800
|
|
|
36.84
|
|
|
Granted
|
1,052
|
|
|
8.67
|
|
|
732
|
|
|
10.18
|
|
|
916
|
|
|
9.44
|
|
|
Exercised
|
(2
|
)
|
|
9.44
|
|
|
(3
|
)
|
|
9.44
|
|
|
—
|
|
|
—
|
|
|
Forfeited / expired
|
(896
|
)
|
|
37.44
|
|
|
(496
|
)
|
|
46.27
|
|
|
(349
|
)
|
|
38.97
|
|
|
Outstanding
–
end of year
|
3,754
|
|
|
15.54
|
|
|
3,600
|
|
|
22.96
|
|
|
3,367
|
|
|
29.16
|
|
|
Exercisable
–
end of year
|
1,954
|
|
|
21.35
|
|
|
2,221
|
|
|
29.76
|
|
|
2,271
|
|
|
35.89
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Options
(000’s) # |
|
Weighted-Average
Grant Date Fair Value $ |
|
Options
(000’s) # |
|
Weighted-Average
Grant Date Fair Value $ |
|
Options
(000’s) # |
|
Weighted-Average
Grant Date Fair Value $ |
||||||
|
Outstanding non-vested stock options
–
beginning of year
|
1,379
|
|
|
4.44
|
|
|
1,096
|
|
|
4.30
|
|
|
300
|
|
|
8.09
|
|
|
Granted
|
1,052
|
|
|
4.21
|
|
|
732
|
|
|
4.71
|
|
|
916
|
|
|
3.60
|
|
|
Vested
|
(609
|
)
|
|
4.65
|
|
|
(399
|
)
|
|
4.62
|
|
|
(118
|
)
|
|
8.48
|
|
|
Forfeited
|
(22
|
)
|
|
3.93
|
|
|
(50
|
)
|
|
3.94
|
|
|
(2
|
)
|
|
3.60
|
|
|
Outstanding non-vested stock options
–
end of year
|
1,800
|
|
|
4.25
|
|
|
1,379
|
|
|
4.44
|
|
|
1,096
|
|
|
4.30
|
|
|
|
Outstanding Options
|
|
Exercisable Options
|
||||||||||||
|
Range of Exercise Prices
|
Options
(000’s) # |
|
Weighted- Average
Remaining Life (Years) |
|
Weighted-
Average Exercise Price $ |
|
Options
(000’s) # |
|
Weighted- Average
Remaining Life (Years) |
|
Weighted-
Average Exercise Price $ |
||||
|
$5.00 – $9.99
|
1,878
|
|
|
8.3
|
|
9.01
|
|
|
554
|
|
|
7.2
|
|
9.44
|
|
|
$10.00 – $19.99
|
871
|
|
|
6.7
|
|
10.48
|
|
|
396
|
|
|
5.0
|
|
10.85
|
|
|
$20.00 – $24.99
|
281
|
|
|
1.2
|
|
24.42
|
|
|
281
|
|
|
1.2
|
|
24.42
|
|
|
$25.00 – $29.99
|
350
|
|
|
3.2
|
|
27.69
|
|
|
349
|
|
|
3.2
|
|
27.69
|
|
|
$30.00 – $34.99
|
95
|
|
|
3.4
|
|
34.43
|
|
|
95
|
|
|
3.4
|
|
34.42
|
|
|
$40.00 – $49.99
|
264
|
|
|
6.2
|
|
43.99
|
|
|
264
|
|
|
6.2
|
|
43.99
|
|
|
$50.00 – $59.99
|
15
|
|
|
5.2
|
|
56.76
|
|
|
15
|
|
|
5.2
|
|
56.76
|
|
|
|
3,754
|
|
|
6.7
|
|
15.54
|
|
|
1,954
|
|
|
4.8
|
|
21.35
|
|
|
|
Year Ended
December 31, 2018 $ |
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|||
|
Tax indemnification guarantee liability
(1)
|
(600
|
)
|
|
(50,000
|
)
|
|
—
|
|
|
Write-off of contingent consideration
(2)
|
—
|
|
|
—
|
|
|
36,630
|
|
|
Contingent liability
(3)
|
—
|
|
|
(4,500
|
)
|
|
(61,862
|
)
|
|
Gain on sale / (write-down) of cost-accounted investment
(4)
|
—
|
|
|
1,250
|
|
|
(19,000
|
)
|
|
Loss on bond repurchases
|
(1,772
|
)
|
|
—
|
|
|
—
|
|
|
Miscellaneous income (loss)
|
359
|
|
|
(731
|
)
|
|
5,219
|
|
|
Other loss
|
(2,013
|
)
|
|
(53,981
|
)
|
|
(39,013
|
)
|
|
(1)
|
Following the termination of the capital lease arrangements for the
RasGas II LNG Carriers
in 2014, the lessor made a determination that additional rentals were due under the leases following a challenge by the UK taxing authority. As a result, in 2017 the Teekay Nakilat Joint Venture recognized an additional liability, which was included as part of other loss in the Company's
consolidated statements of (loss) income
.
|
|
(2)
|
Related to reversals of contingent liabilities as a result of the cancellation of units for maintenance and safety (or
UMS
) construction contracts in Teekay Offshore, which was deconsolidated in September 2017 (see
Note 4
).
|
|
(3)
|
Related to settlements and accruals made prior to September 2017 as a result of claims and potential claims made against Logitel Offshore Holding AS (or
Logitel
), a company acquired by Teekay Offshore in 2014. Teekay Offshore was deconsolidated in September 2017 (see
Note 4
).
|
|
(4)
|
The Company holds cost-accounted investments at cost. During the year ended December 31, 2016, the Company recorded a write-down of an investment of
$19.0 million
. This investment was subsequently sold in 2017, resulting in a gain on sale of cost-accounted investment of
$1.3 million
.
|
|
Notional Amount NOK
|
|
Notional Amount USD
|
|
|
|
|
|
|
|
Fair Value / Carrying Amount of (Liability) / Asset
|
|
Remaining
Term (years) |
||||
|
Floating Rate Receivable
|
|
|
|
|||||||||||||
|
Reference Rate
|
|
Margin
|
|
Fixed Rate Payable
|
|
|||||||||||
|
1,000,000
|
|
134,000
|
|
|
NIBOR
|
|
3.70
|
%
|
|
5.92
|
%
|
|
(18,315
|
)
|
|
1.4
|
|
1,200,000
|
|
146,500
|
|
|
NIBOR
|
|
6.00
|
%
|
|
7.72
|
%
|
|
(4,727
|
)
|
|
2.8
|
|
850,000
|
|
102,000
|
|
|
NIBOR
|
|
4.60
|
%
|
|
7.89
|
%
|
|
(6,080
|
)
|
|
4.7
|
|
|
|
|
|
|
|
|
|
|
|
(29,122
|
)
|
|
|
|||
|
|
Interest
Rate Index |
|
Principal
Amount $ |
|
Fair Value /
Carrying Amount of Asset / (Liability) $ |
|
Weighted-
Average Remaining Term (years) |
|
Fixed
Interest Rate (%) (1) |
||
|
LIBOR-Based Debt:
|
|
|
|
|
|
|
|
|
|
||
|
U.S. Dollar-denominated interest rate swaps
(2)
|
LIBOR
|
|
1,162,476
|
|
|
(22,443
|
)
|
|
3.7
|
|
2.9
|
|
EURIBOR-Based Debt:
|
|
|
|
|
|
|
|
|
|
||
|
Euro-denominated interest rate swaps
|
EURIBOR
|
|
86,477
|
|
|
(11,092
|
)
|
|
4.7
|
|
3.8
|
|
|
|
|
|
|
(33,535
|
)
|
|
|
|
|
|
|
(1)
|
Excludes the margins the Company pays on its variable-rate debt, which, as of
December 31, 2018
, ranged from
0.3%
to
3.95%
.
|
|
(2)
|
Includes interest rate swaps with the notional amount reducing quarterly or semi-annually.
Two
interest rate swaps are subject to mandatory early termination in 2020 and 2021, at which time the swaps will be settled based on their fair value.
|
|
|
Prepaid Expenses and Other
|
|
Other Non-Current Assets
|
|
Accrued Liabilities and Other
|
|
Current
Portion of Derivative Liabilities |
|
Derivative
Liabilities |
|||||
|
As at December 31, 2018
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivatives designated as a cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap agreements
|
784
|
|
|
2,362
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
Derivatives not designated as a cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|||||
|
Foreign currency contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest rate swap agreements
|
2,915
|
|
|
2,973
|
|
|
(2,498
|
)
|
|
(7,419
|
)
|
|
(32,672
|
)
|
|
Cross currency swap agreements
|
—
|
|
|
—
|
|
|
(713
|
)
|
|
(4,729
|
)
|
|
(23,680
|
)
|
|
Stock purchase warrants
|
—
|
|
|
12,026
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Forward freight agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
|
3,699
|
|
|
17,361
|
|
|
(3,191
|
)
|
|
(12,205
|
)
|
|
(56,352
|
)
|
|
As at December 31, 2017
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivatives designated as a cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap agreements
|
—
|
|
|
1,037
|
|
|
(18
|
)
|
|
(751
|
)
|
|
(7
|
)
|
|
Derivatives not designated as a cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|||||
|
Foreign currency contracts
|
96
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
Interest rate swap agreements
|
1,124
|
|
|
4,319
|
|
|
(4,836
|
)
|
|
(35,134
|
)
|
|
(38,213
|
)
|
|
Cross currency swap agreements
|
—
|
|
|
5,042
|
|
|
(810
|
)
|
|
(44,523
|
)
|
|
(10,168
|
)
|
|
Stock purchase warrants
|
—
|
|
|
30,749
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,220
|
|
|
41,147
|
|
|
(5,664
|
)
|
|
(80,423
|
)
|
|
(48,388
|
)
|
|
Year Ended December 31, 2018
|
|||||||||
|
Effective Portion
|
|
Effective Portion
|
|
Ineffective
|
|
|
|||
|
Recognized in AOCI
(1)
|
|
Reclassified from AOCI
(2)
|
|
Portion
(3)
|
|
|
|||
|
$
|
|
$
|
|
$
|
|
|
|||
|
2,128
|
|
|
(152
|
)
|
|
740
|
|
|
Interest expense
|
|
Year Ended December 31, 2017
|
|||||||||
|
Effective Portion
|
|
Effective Portion
|
|
Ineffective
|
|
|
|||
|
Recognized in AOCI (1)
|
|
Reclassified from AOCI (2)
|
|
Portion (3)
|
|
|
|||
|
$
|
|
$
|
|
$
|
|
|
|||
|
(31
|
)
|
|
(1,614
|
)
|
|
(746
|
)
|
|
Interest expense
|
|
|
Year Ended
December 31, 2018 $ |
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|||
|
Realized (losses) gains relating to:
|
|
|
|
|
|
|||
|
Interest rate swap agreements
|
(13,898
|
)
|
|
(53,921
|
)
|
|
(87,320
|
)
|
|
Interest rate swap agreement terminations
|
(13,681
|
)
|
|
(610
|
)
|
|
(8,140
|
)
|
|
Foreign currency forward contracts
|
—
|
|
|
667
|
|
|
(11,186
|
)
|
|
Time charter swap agreement
|
—
|
|
|
1,106
|
|
|
2,154
|
|
|
Forward freight agreements
|
137
|
|
|
270
|
|
|
—
|
|
|
|
(27,442
|
)
|
|
(52,488
|
)
|
|
(104,492
|
)
|
|
Unrealized gains (losses) relating to:
|
|
|
|
|
|
|||
|
Interest rate swap agreements
|
33,700
|
|
|
17,005
|
|
|
62,446
|
|
|
Foreign currency forward contracts
|
—
|
|
|
3,925
|
|
|
15,833
|
|
|
Stock purchase warrants
|
(21,053
|
)
|
|
(6,421
|
)
|
|
(9,753
|
)
|
|
Time-charter swap agreement
|
—
|
|
|
(875
|
)
|
|
875
|
|
|
Forward Freight Agreements
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
|
12,590
|
|
|
13,634
|
|
|
69,401
|
|
|
Total realized and unrealized losses on derivative instruments
|
(14,852
|
)
|
|
(38,854
|
)
|
|
(35,091
|
)
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
$ |
|
2017
$ |
|
2016
$ |
|||
|
Realized losses on maturity and/or partial termination of cross currency swap
|
(42,271
|
)
|
|
(25,733
|
)
|
|
(41,707
|
)
|
|
Realized losses
|
(6,533
|
)
|
|
(18,494
|
)
|
|
(38,564
|
)
|
|
Unrealized gains
|
21,240
|
|
|
82,668
|
|
|
75,033
|
|
|
Total realized and unrealized (losses) gains on cross currency swaps
|
(27,564
|
)
|
|
38,441
|
|
|
(5,238
|
)
|
|
|
$
|
|
|
Yamal LNG Joint Venture
(i)
|
436,100
|
|
|
Pan Union Joint Venture
(ii)
|
29,200
|
|
|
Bahrain LNG Joint Venture
(iii)
|
66,509
|
|
|
|
531,809
|
|
|
(i)
|
Teekay LNG, through the Yamal LNG Joint Venture, has a
50
% ownership interest in
four
172,000
-cubic meter ARC7 LNG carrier newbuildings that have an estimated total fully built-up cost of approximately
$1.4 billion
. As at
December 31, 2018
, Teekay LNG’s proportionate costs incurred under these newbuilding contracts totaled
$255.8 million
. The Yamal LNG Joint Venture had secured debt financing of
$1.1 billion
for the
four
LNG carrier newbuildings, of which
$395.3 million
was undrawn at
December 31, 2018
, related to Teekay LNG's proportionate share of the commitments included in the table above.
|
|
(ii)
|
Through the Pan Union Joint Venture, Teekay LNG has a
20%
ownership interest in
one
LNG carrier newbuilding which delivered in January 2019 (see
Note 23
). The Pan Union Joint Venture had secured financing of
$24.0 million
related to Teekay LNG's proportionate share of the commitments included in the table above and Teekay LNG received
$0.2 million
of reimbursement directly from Shell in 2019.
|
|
(iii)
|
Teekay LNG has a
30%
ownership interest in the Bahrain LNG Joint Venture for the development of an LNG receiving and regasification terminal in Bahrain. The project will include an FSU, which will be modified from one of the Teekay LNG’s existing MEGI LNG carrier newbuildings, an offshore gas receiving facility, and an onshore nitrogen production facility. The terminal will have a capacity of
800 million
standard cubic feet per day and will be owned and operated under a
20
-year agreement commencing mid-2019. The receiving and regasification terminal is expected to have a fully-built up cost of approximately
$903.1 million
. The Bahrain LNG Joint Venture has secured undrawn debt financing of
$195 million
, of which
$58.4 million
relates to Teekay LNG's proportionate share of the commitments included in the table above.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|||
|
|
$
|
|
$
|
|
$
|
|||
|
Cash and cash equivalents
|
424,169
|
|
|
445,452
|
|
|
567,994
|
|
|
Restricted cash – current
|
40,493
|
|
|
38,179
|
|
|
107,672
|
|
|
Restricted cash – non-current
|
40,977
|
|
|
68,543
|
|
|
129,576
|
|
|
|
505,639
|
|
|
552,174
|
|
|
805,242
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Accounts receivable
|
(25,090
|
)
|
|
(1,925
|
)
|
|
96,497
|
|
|
Prepaid expenses and other
|
(30,808
|
)
|
|
3,118
|
|
|
9,690
|
|
|
Accounts payable
|
8,929
|
|
|
(14,499
|
)
|
|
(10,705
|
)
|
|
Accrued liabilities and other
|
32,215
|
|
|
118,137
|
|
|
(44,748
|
)
|
|
|
(14,754
|
)
|
|
104,831
|
|
|
50,734
|
|
|
c)
|
Cash interest paid, including realized interest rate swap settlements, during the years ended
December 31, 2018
,
2017
, and
2016
, totaled
$242.9 million
,
$319.6 million
and
$341.0 million
, respectively. In addition, during the years ended
December 31, 2018
,
2017
, and
2016
, cash interest paid relating to interest rate swap amendments and terminations totaled
$13.7 million
,
$0.6 million
and
$8.1 million
, respectively
.
|
|
d)
|
As described in
Note 22
, in November 2017, Teekay Tankers acquired the outstanding shares of TIL through issuing
89.0 million
Class A common shares, which was treated as a non-cash transaction in the Company's consolidated statement of cash flows. As a result of this transaction, Teekay Tankers acquired
$37.6 million
in cash and paid
$6.8 million
in professional fees.
|
|
e)
|
In 2018 and 2017, the portion of the distributions paid in kind by Teekay Offshore to the unitholders of Series C-1 Preferred Units and Series D Preferred Units, of $
nil
and
$12.7 million
, respectively, was treated as a non-cash transaction in the consolidated statements of cash flows.
|
|
|
|
|
|
|
|
Write-down and (Loss) Gain on Sales of Vessels
|
|||||||
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
Segment
|
|
Asset Type
|
|
Completion of Sale Date
|
|
2018
$ |
|
2017
$ |
|
2016
$ |
|||
|
Teekay LNG Segment
–
Conventional Tankers
|
|
Handymax
|
|
(1)
|
|
(13,000
|
)
|
|
—
|
|
|
—
|
|
|
Teekay LNG Segment
–
Liquefied Gas Carriers
|
|
4 Multi-gas Carriers
|
|
(2)
|
|
(33,000
|
)
|
|
—
|
|
|
—
|
|
|
Teekay LNG Segment
–
Conventional Tankers
|
|
2 Suezmaxes
|
|
Oct/Dec-2018
(3)
|
|
(7,863
|
)
|
|
(25,100
|
)
|
|
—
|
|
|
Teekay LNG Segment
–
Conventional Tankers
|
|
2 Suezmaxes
|
|
(4)
|
|
—
|
|
|
(25,500
|
)
|
|
—
|
|
|
Teekay LNG Segment
–
Conventional Tankers
|
|
Suezmax
|
|
Mar-2017
|
|
—
|
|
|
—
|
|
|
(11,537
|
)
|
|
Teekay LNG Segment
–
Conventional Tankers
|
|
2 Suezmaxes
|
|
Apr/May-2016
|
|
—
|
|
|
—
|
|
|
(27,439
|
)
|
|
Teekay Tankers Segment
–
Conventional Tankers
|
|
3 Aframaxes
|
|
June/Sept/Nov-2017
|
|
—
|
|
|
(11,158
|
)
|
|
—
|
|
|
Teekay Tankers Segment
–
Conventional Tankers
|
|
2 Suezmaxes
|
|
Jan/Mar-2017
|
|
—
|
|
|
(1,797
|
)
|
|
(6,276
|
)
|
|
Teekay Tankers Segment
–
Conventional Tankers
|
|
2 MR Tankers
|
|
Aug/Nov-2016
|
|
—
|
|
|
—
|
|
|
(14,650
|
)
|
|
Teekay Parent Segment
–
Offshore Segment
|
|
2 FPSOs
|
|
(5)
|
|
—
|
|
|
(205,659
|
)
|
|
—
|
|
|
Teekay Parent Segment
–
Conventional Tankers
|
|
VLCC
|
|
Oct-2016
|
|
—
|
|
|
—
|
|
|
(12,495
|
)
|
|
Teekay Offshore Segment
|
|
FSO
|
|
(6)
|
|
—
|
|
|
(1,500
|
)
|
|
—
|
|
|
Teekay Offshore Segment
|
|
FSO
|
|
Oct-2017
|
|
—
|
|
|
—
|
|
|
(983
|
)
|
|
Teekay Offshore Segment
|
|
Shuttle Tanker
|
|
Nov-2016
|
|
—
|
|
|
—
|
|
|
6,817
|
|
|
Teekay Offshore Segment
|
|
2 Conventional Tankers
|
|
Mar-2016
|
|
—
|
|
|
—
|
|
|
65
|
|
|
Teekay Offshore Segment
|
|
2 UMS Vessels
|
|
(7)
|
|
—
|
|
|
—
|
|
|
(43,650
|
)
|
|
Teekay Offshore Segment
|
|
Shuttle Tanker
|
|
Nov-2017
(8)
|
|
—
|
|
|
—
|
|
|
(2,146
|
)
|
|
Other
|
|
|
|
|
|
170
|
|
|
(29
|
)
|
|
48
|
|
|
Total
|
|
|
|
|
|
(53,693
|
)
|
|
(270,743
|
)
|
|
(112,246
|
)
|
|
(1)
|
In March 2018, the carrying value of the
Alexander Spirit
conventional tanker was written down to its estimated fair value, using an appraised value, as a result of changes in the Company's expectations of the vessel's future opportunities once its current charter contract ends in 2019.
|
|
(2)
|
In June 2018, the carrying value for
four
of Teekay LNG's
seven
wholly-owned multi-gas carriers, the
Napa Spirit
,
Pan Spirit
,
Cathinka Spirit
and
Camilla Spirit
, were written down to their estimated fair value, taking into consideration vessel appraised values, as a result of Teekay LNG's evaluation of alternative strategies for these assets, the current charter rate environment and the outlook for charter rates for these vessels at that time.
|
|
(3)
|
In June and August 2017, the charterer for the
European Spirit
and
African Spirit
Suezmax tankers gave formal notices to Teekay LNG that it will not exercise its one-year extension option under the charter contracts and redelivered the tankers in August 2017 and November 2017, respectively. Upon receiving these notifications, Teekay LNG commenced marketing the vessels for sale. Based on second-hand market comparable values at the time, Teekay LNG wrote down the vessels to their estimated resale values and they were presented as held for sale on the consolidated balance sheets as at December 31, 2017. In the fourth quarter of 2018, Teekay LNG sold the
European Spirit
and
African Spirit
for net proceeds of
$15.7 million
and
$12.8 million
, respectively, using the net proceeds from the sales primarily to repay its existing term loans associated with the vessels.
|
|
(4)
|
Under Teekay LNG's charter contracts for the
Teide Spirit
and
Toledo Spirit
Suezmax tankers, the charterer, who is also the owner of the vessels, has the option to cancel the charter contracts
13
years following commencement of the respective charter contracts. In August 2017, the charterer of the
Teide Spirit
gave formal notification to Teekay LNG of its intention to terminate its charter contract subject to certain conditions being met and third-party approvals being received. In February 2018, the charterer sold the
Teide Spirit
to a third party. In May 2018, the charterer of the
Toledo Spirit
gave formal notification to Teekay LNG of its intention to terminate its charter contract subject to certain conditions being met and the receipt of certain third-party approvals. In November 2018, the owner and charterer of the
Toledo Spirit
, reached an agreement to sell the vessel and delivered the vessel to the buyer in January 2019 (see
Note 23
). Teekay LNG wrote down the vessels to their estimated fair values based on their expected future discounted cash flows.
|
|
(5)
|
In September 2017, the estimated future cash flows and carrying value of the asset groups for the
Petrojarl Foinaven
FPSO unit and
Petrojarl Banff
FPSO unit, each owned by Teekay Parent, changed upon the deconsolidation of Teekay Offshore. For the
Petrojarl Foinaven
FPSO,
two
shuttle tankers, which are owned by Teekay Offshore, were removed from the carrying value of the asset group and the estimated future cash flows of the asset group was changed to include the in-charter costs of these
two
vessels to be paid by Teekay Parent to Teekay Offshore. For the
Petrojarl Banff
FPSO, the carrying value of an FSO, which is owned by Teekay Offshore, was removed from the carrying value of the asset group and the estimated future cash flows of the asset group were changed to include the in-charter costs of the FSO unit to be paid by Teekay Parent to Teekay Offshore. This change in asset groups and a re-evaluation of the estimated future net cash flows of the units resulted in a write-down of the carrying values of the units to their estimated fair values, which in aggregate was approximately
$113.0 million
. The impairment charges are included in the Company's Teekay Parent Segment - Offshore Production. The Company has determined the discounted cash flows using the current projected time charter rates and costs, discounted at an estimated market participant rate of
10%
. For both units, the Company has included the existing contracted time charter rates and operating costs as well as projected future use on another field. The projected future use of each of the FPSO units takes into consideration the Company’s estimated upgrade costs and projected time charter rates that could be contracted in future periods. In establishing these estimates, the Company considered recent discussions with potential customers, available information regarding field expansions and historical experience redeploying FPSO units.
|
|
(6)
|
In 2017, the carrying value of the
Falcon Spirit
FSO was written down as a result of a decrease in the estimated residual value of the unit.
|
|
(7)
|
In 2016, Teekay Offshore canceled the UMS construction contracts for its
two
UMS newbuildings. As a result, the carrying values of these
two
UMS newbuildings were written down to $
nil
.
|
|
(8)
|
In 2016, the carrying value of the
Navion Marita
was written down to its estimated fair value, using an appraised value, as a result of fewer opportunities to trade the vessel in the spot conventional tanker market.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
$ |
|
2017
$ |
|
2016
$ |
|||
|
Net loss attributable to shareholders of Teekay Corporation
|
(79,237
|
)
|
|
(163,276
|
)
|
|
(123,182
|
)
|
|
The Company's portion of the Inducement Premium and Exchange Contribution charged to retained earnings by Teekay Offshore
|
—
|
|
|
—
|
|
|
(4,993
|
)
|
|
Net loss attributable to shareholders of Teekay Corporation for basic loss per share
|
(79,237
|
)
|
|
(163,276
|
)
|
|
(128,175
|
)
|
|
Reduction in net earnings due to dilutive impact of stock-based compensation in Teekay LNG, Teekay Offshore and Teekay Tankers and stock purchase warrants in Teekay Offshore
|
—
|
|
|
(90
|
)
|
|
(25
|
)
|
|
Net loss attributable to shareholders of Teekay Corporation for diluted loss per share
|
(79,237
|
)
|
|
(163,366
|
)
|
|
(128,200
|
)
|
|
Weighted average number of common shares
|
99,670,176
|
|
|
86,335,473
|
|
|
79,211,154
|
|
|
Dilutive effect of stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
Common stock and common stock equivalents
|
99,670,176
|
|
|
86,335,473
|
|
|
79,211,154
|
|
|
Loss per common share:
|
|
|
|
|
|
|||
|
- Basic
|
(0.79
|
)
|
|
(1.89
|
)
|
|
(1.62
|
)
|
|
- Diluted
|
(0.79
|
)
|
|
(1.89
|
)
|
|
(1.62
|
)
|
|
|
December 31,
2018 $ |
|
December 31,
2017 $ |
||
|
Deferred tax assets:
|
|
|
|
||
|
Vessels and equipment
|
5,868
|
|
|
5,377
|
|
|
Tax losses carried forward and disallowed finance costs
(1)
|
155,910
|
|
|
193,501
|
|
|
Other
|
10,545
|
|
|
29,355
|
|
|
Total deferred tax assets
|
172,323
|
|
|
228,233
|
|
|
Deferred tax liabilities:
|
|
|
|
||
|
Vessels and equipment
|
18,037
|
|
|
9,053
|
|
|
Provisions
|
5,588
|
|
|
5,153
|
|
|
Other
|
2,060
|
|
|
8,417
|
|
|
Total deferred tax liabilities
|
25,685
|
|
|
22,623
|
|
|
Net deferred tax assets
|
146,638
|
|
|
205,610
|
|
|
Valuation allowance
|
(144,560
|
)
|
|
(202,513
|
)
|
|
Net deferred tax assets
|
2,078
|
|
|
3,097
|
|
|
(1)
|
Substantially all of the Company’s net operating loss carryforwards of
$826.3 million
relates primarily to its U.K., Spanish, Norwegian and Luxembourg subsidiaries and, to a lesser extent, to its Australian ship-owning subsidiaries. The Company had disallowed finance costs in Spain and Norway of approximately
$23.6 million
and
$15.3 million
, respectively, at December 31, 2018, which are available for
18
years and
10
years, respectively, from the year the costs are incurred for offset against future taxable income in Spain and Norway, respectively. The Company's tax losses in Luxembourg are available for offset against taxable future income in Luxembourg, either indefinitely for losses arising prior to 2017, or for
17
years for losses arising subsequent to 2016.
|
|
|
Year Ended
December 31, 2018 $ |
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|||
|
Current
|
(17,458
|
)
|
|
(11,997
|
)
|
|
(14,424
|
)
|
|
Deferred
|
(2,266
|
)
|
|
(235
|
)
|
|
(10,044
|
)
|
|
Income tax expense
|
(19,724
|
)
|
|
(12,232
|
)
|
|
(24,468
|
)
|
|
|
Year Ended
December 31, 2018 $ |
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|||
|
Net (loss) income before taxes
|
(38,023
|
)
|
|
(516,840
|
)
|
|
111,132
|
|
|
Net (loss) income not subject to taxes
|
(104,465
|
)
|
|
(297,688
|
)
|
|
57,862
|
|
|
Net income (loss) subject to taxes
|
66,442
|
|
|
(219,152
|
)
|
|
53,270
|
|
|
At applicable statutory tax rates
|
15,177
|
|
|
(51,471
|
)
|
|
5,996
|
|
|
Permanent and currency differences, adjustments to valuation allowances and uncertain tax positions
|
4,639
|
|
|
64,164
|
|
|
18,198
|
|
|
Other
|
(92
|
)
|
|
(461
|
)
|
|
274
|
|
|
Tax expense related to the year
|
19,724
|
|
|
12,232
|
|
|
24,468
|
|
|
|
Year Ended
December 31, 2018 $ |
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|||
|
Balance of unrecognized tax benefits as at January 1
|
31,061
|
|
|
19,492
|
|
|
18,390
|
|
|
Increases for positions related to the current year
|
9,297
|
|
|
2,631
|
|
|
6,422
|
|
|
Changes for positions taken in prior years
|
981
|
|
|
3,475
|
|
|
(3,729
|
)
|
|
Decreases related to statute of limitations
|
(783
|
)
|
|
(1,562
|
)
|
|
(1,591
|
)
|
|
Increase due to acquisition of TIL
|
—
|
|
|
8,528
|
|
|
—
|
|
|
Decrease due to deconsolidation of Teekay Offshore
|
—
|
|
|
(1,503
|
)
|
|
—
|
|
|
Balance of unrecognized tax benefits as at December 31
|
40,556
|
|
|
31,061
|
|
|
19,492
|
|
|
•
|
In December 2015, Teekay LNG entered into an agreement with National Oil & Gas Authority (or
Nogaholding
), Samsung C&T (or
Samsung
) and Gulf Investment Corporation (or
GIC
) to form a joint venture, Bahrain LNG W.L.L. (or the
Bahrain LNG Joint Venture
), for the development of an LNG receiving and regasification terminal in Bahrain. The Bahrain LNG Joint Venture is a joint venture between Nogaholding (
30%
), Teekay LNG (
30%
), Samsung (
16%
) and GIC (
24%
). The project is expected to include an offshore LNG receiving jetty and breakwater, an adjacent regasification platform, subsea gas pipelines from the platform to shore, an onshore gas receiving facility, and an onshore nitrogen production facility with a total LNG terminal capacity of
800 million
standard cubic feet per day and will be owned and operated under a
20
-year agreement, which is expected to commence in mid-2019. In addition, Teekay LNG has supplied an FSU in connection with this project in September 2018 through a
21
-year time-charter contract with the Bahrain LNG Joint Venture.
|
|
•
|
A
50
/
50
joint venture agreement with China LNG Shipping (Holdings) Limited (or the
Yamal LNG Joint Venture
) and the joint venture had ordered
six
internationally-flagged icebreaker LNG carriers for a project located on the Yamal Peninsula in Northern Russia (or the
Yamal LNG Project
) of which
two
LNG carrier newbuildings were delivered during 2018.
I
n December 2017, the Yamal LNG Joint Venture secured a
$1.6 billion
long-term debt facility to finance all
six
of its ARC7 LNG carrier newbuildings. As part of the completed financing, the Yamal LNG Joint Venture returned a total of
$104 million
of capital back to the joint venture partners in December 2017, of which Teekay LNG's share was
$52 million
. Teekay LNG has guaranteed its
50%
share of a secured loan facility in the Yamal LNG Joint Venture and, as a result, has recorded a guarantee liability. The carrying value of the guarantee liability as at
December 31, 2018
was
$0.6 million
(
December 31, 2017
–
$0.6 million
) and is included as part of other long-term liabilities in the consolidated balance sheets.
|
|
•
|
In June 2014, Teekay LNG acquired from Shell its ownership interests in
four
LNG carrier newbuildings. As compensation for Shell’s ownership interests in these
four
LNG carrier newbuildings, Teekay LNG assumed Shell’s obligation to provide the shipbuilding supervision and crew training services for the
four
LNG carrier newbuildings up to their delivery date pursuant to a ship construction support agreement. Teekay LNG initially estimated it would incur approximately
$36.9 million
of costs to provide these services, of which Shell has agreed to pay a fixed amount of
$20.3 million
. Teekay LNG estimated that the fair value of the service obligation was
$33.3 million
and the fair value of the amount due from Shell was
$16.5 million
.
As at
December 31, 2018
, the carrying value of the service obligation of
$nil
(
December 31, 2017
–
$8.2 million
) is included in o
ther long-term liabilities
and the carrying value of the receivable from Shell of
$0.2 million
(
December 31, 2017
–
$3.5 million
) is included in accounts receivable in the Company’s consolidated balance sheets.
|
|
•
|
A
50
/
50
joint venture agreement with Exmar NV (or
Exmar)
(or the
Exmar LPG Joint Venture
). Teekay LNG has guaranteed its
50%
share of a secured loan facility and
four
capital leases in the Exmar LPG Joint Venture and, as a result, has recorded a guarantee liability. The carrying value of the guarantee liability as at
December 31, 2018
was
$1.3 million
(
December 31, 2017
–
$1.6 million
) and is included as part of other long-term liabilities in the consolidated balance sheets.
|
|
•
|
A
50
/
50
joint venture with Exmar (or the
Excalibur Joint Venture
). On January 31, 2018, Teekay LNG sold its other
50
/
50
joint venture with Exmar relating to the Excelsior LNG carrier (or the
Excelsior Joint Venture
) for gross proceeds of approximately
$54 million
. As a result of the sale, Teekay LNG recorded a gain of
$5.6 million
for the year ended December 31, 2018, which is included in
equity income (loss)
in the
consolidated statements of (loss) income
. Teekay LNG has guaranteed its
50%
share of the secured loan facility of the Excalibur Joint Venture and, as a result, has recorded a guarantee liability. The carrying value of the guarantee liability as of
December 31, 2018
was
nominal
(
December 31, 2017
–
$0.2 million
) and is included as part of other long-term liabilities in the consolidated balance sheets.
|
|
•
|
A
52%
ownership interest in the joint venture between Marubeni Corporation and Teekay LNG (or the
Teekay LNG-Marubeni Joint Venture
).
In December 2018, the Teekay LNG-Marubeni Joint Venture completed the refinancing one of its debt facilities maturing in 2019 by entering into a new
$306.5 million
U.S. Dollar-denominated term loan maturing in December 2023. Teekay LNG has guaranteed its
52%
share of the secured loan facilities of the Teekay LNG-Marubeni Joint Venture and, as a result, has recorded a guarantee liability. The carrying value of the guarantee liability as at
December 31, 2018
was
$0.4 million
(
December 31, 2017
–
$0.5 million
) and is included as part of other long-term liabilities in the consolidated balance sheets.
|
|
•
|
A
33%
ownership interest in the Angola Joint Venture that owns
four
newbuilding
160,400
-cubic meter LNG carriers (or the
Angola LNG Carriers
).
The other partners of the Angola Joint Venture are NYK Energy Transport (or
NYK
) (
33%
) and Mitsui & Co. Ltd. (
34%
).
|
|
•
|
A
40%
ownership interest in Teekay Nakilat (III) Corporation (or the
RasGas 3 Joint Venture
), and the remaining
60%
is held by Qatar Gas Transport Company Ltd. (Nakilat). between Teekay LNG and QGTC Nakilat (1643-6) Holdings Corporation.
|
|
|
|
|
As at December 31,
|
||||
|
Investments in Equity-accounted Investees
(1)
|
Ownership Percentage
|
|
2018
$ |
|
2017
$ |
||
|
Teekay LNG
–
Liquefied Gas
|
|
|
|
|
|
||
|
Bahrain LNG Joint Venture
|
30%
|
|
81,709
|
|
|
77,786
|
|
|
Yamal LNG Joint Venture
|
50%
|
|
210,290
|
|
|
194,715
|
|
|
Pan Union Joint Venture
|
20%-30%
|
|
71,040
|
|
|
38,298
|
|
|
Exmar LNG Joint Venture
|
49%
|
|
32,419
|
|
|
79,915
|
|
|
Exmar LPG Joint Venture
|
50%
|
|
151,186
|
|
|
157,926
|
|
|
Teekay LNG - Marubeni Joint Venture
|
52%
|
|
342,280
|
|
|
335,897
|
|
|
Angola LNG Carriers
|
33%
|
|
79,606
|
|
|
73,316
|
|
|
RasGas3 Joint Venture
|
40%
|
|
132,256
|
|
|
123,034
|
|
|
Teekay Tankers
–
Conventional Tankers
|
|
|
|
|
|
||
|
Wah Kwong Joint Venture
|
50%
|
|
25,766
|
|
|
24,546
|
|
|
Teekay Parent
–
Offshore Production
|
|
|
|
|
|
||
|
Magnora
(2)
|
44%
|
|
—
|
|
|
15,589
|
|
|
Teekay Parent – Other
|
|
|
|
|
|
||
|
Teekay Offshore
(3)
(
note 4
)
|
14%
|
|
157,924
|
|
|
208,871
|
|
|
TOO GP
(3)
(note 4)
|
49%
|
|
3,968
|
|
|
4,061
|
|
|
Other
|
50%
|
|
—
|
|
|
1,169
|
|
|
|
|
|
1,288,444
|
|
|
1,335,123
|
|
|
(1)
|
Investments in equity-accounted investees is presented in current portion of loans to equity-accounted investments, investments in and loans to equity-accounted investments and loans from equity-accounted investments in the Company’s consolidated balance sheets.
|
|
(2)
|
Teekay sold its ownership interest in Magnora in November 2018.
|
|
(3)
|
The results included for Teekay Offshore are from the date of deconsolidation on September 25, 2017.
|
|
|
As at December 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Cash and restricted cash
|
568,843
|
|
|
555,566
|
|
|
Other assets – current
|
412,388
|
|
|
370,790
|
|
|
Vessels and equipment, including vessels related to capital leases and advances on newbuilding contracts
|
6,615,077
|
|
|
8,056,504
|
|
|
Net investment in direct financing leases
|
3,000,927
|
|
|
1,973,307
|
|
|
Other assets
–
non-current
|
1,957,271
|
|
|
500,108
|
|
|
Current portion of long-term debt and obligations related to capital leases
|
1,106,812
|
|
|
764,098
|
|
|
Other liabilities
–
current
|
563,862
|
|
|
593,968
|
|
|
Long-term debt and obligations related to capital leases
|
6,882,426
|
|
|
5,957,406
|
|
|
Other liabilities
–
non-current
|
478,311
|
|
|
751,416
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Revenues
|
2,052,084
|
|
|
980,078
|
|
|
882,650
|
|
|
Income from vessel operations
|
406,125
|
|
|
258,006
|
|
|
365,472
|
|
|
Realized and unrealized gain (loss) on non-designated derivative instruments
|
21,664
|
|
|
(17,438
|
)
|
|
(10,900
|
)
|
|
Net (loss) income
|
(3,747
|
)
|
|
38,646
|
|
|
239,766
|
|
|
a)
|
During the first quarter of 2019, the Company repurchased
$10.9 million
in aggregate principal amount of the
8.5%
Notes.
|
|
b)
|
In January 2019, Teekay LNG's Pan Union Joint Venture took delivery of its fourth LNG carrier newbuilding, the
Pan Africa
, in which Teekay LNG has a
20%
ownership interest. The vessel concurrently commenced its
20
-year charter contract with Shell.
|
|
c)
|
In January 2019, Teekay LNG's
Toledo Spirit
Suezmax tanker was delivered to the owner of the vessel. Upon delivery, the charterer, who is also the owner of the vessel, terminated its charter contract with Teekay LNG and sold the vessel to a third-party.
|
|
d)
|
In January 2019, Teekay LNG's
Yamal Spirit
LNG carrier newbuilding was delivered
and concurrently commenced its
15
-year charter time-contract with Yamal Trade Pte. Ltd
.
Upon delivery
of the vessel, Teekay LNG sold and leased back the vessel under a sale-leaseback financing transaction, which Teekay LNG secured in January 2019 prior to the delivery of the
Yamal Spirit
.
|
|
e)
|
In January 2019, Teekay LNG repurchased
0.8 million
of its common units for
$9.3 million
.
|
|
f)
|
In February 2019, Teekay LNG entered into a commercial management agreement (or
CMA
) with a third-party commercial manager (or the
Manager
) whereby the Manager agreed to commercially manage and employ Teekay LNG's
seven
multi-gas vessels, with such transition to occur over a period between February 2019 and April 2019. Teekay LNG has the ability to withdraw its vessels from the Manager at any time subject to the requirements provided in the CMA.
|
|
g)
|
In February 2019, Teekay Tankers signed a term sheet for a sale-leaseback transaction relating to
two
of its Suezmax tankers. Proceeds from the sale-leaseback transaction will be used to prepay a portion of one of the Teekay Tankers' loan facilities and
is expected to increase Teekay Tankers’ liquidity by approximately
$25 million
. The transaction is expected to be completed in the second quarter of 2019
.
|
|
|
|
As at
December 31, 2018 $ |
|
As at
December 31, 2017 $ |
||
|
ASSETS
|
|
|
|
|
||
|
Current
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
81,681
|
|
|
22,050
|
|
|
Accounts receivable
|
|
202
|
|
|
699
|
|
|
Prepaid expenses and other
|
|
12
|
|
|
175
|
|
|
Due from affiliates
|
|
676,087
|
|
|
736,938
|
|
|
Total current assets
|
|
757,982
|
|
|
759,862
|
|
|
Investments in subsidiaries
(note 1)
|
|
488,547
|
|
|
1,117,291
|
|
|
Other assets
|
|
329
|
|
|
297
|
|
|
Total assets
|
|
1,246,858
|
|
|
1,877,450
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||
|
Current
|
|
|
|
|
||
|
Accounts payable
|
|
1,339
|
|
|
1,660
|
|
|
Accrued liabilities
|
|
24,641
|
|
|
24,972
|
|
|
Due to affiliates
|
|
203,585
|
|
|
254,983
|
|
|
Other current liabilities
|
|
584
|
|
|
2,239
|
|
|
Total current liabilities
|
|
230,149
|
|
|
283,854
|
|
|
Long-term debt
(note 2)
|
|
614,341
|
|
|
586,982
|
|
|
Other long-term liabilities
|
|
7,911
|
|
|
10,783
|
|
|
Total liabilities
|
|
852,401
|
|
|
881,619
|
|
|
Equity
|
|
|
|
|
||
|
Common stock and additional paid-in capital
|
|
1,045,659
|
|
|
919,078
|
|
|
(Accumulated deficit) retained earnings
|
|
(651,202
|
)
|
|
76,753
|
|
|
Total equity
|
|
394,457
|
|
|
995,831
|
|
|
Total liabilities and equity
|
|
1,246,858
|
|
|
1,877,450
|
|
|
|
|
Year Ended
December 31, 2018 $ |
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|||
|
Revenues
|
|
345
|
|
|
5,089
|
|
|
14,142
|
|
|
Voyage expenses
|
|
20
|
|
|
(242
|
)
|
|
(59
|
)
|
|
Vessel operating expenses
|
|
(26
|
)
|
|
—
|
|
|
(30
|
)
|
|
Time-charter hire expense
|
|
—
|
|
|
(17,765
|
)
|
|
(24,477
|
)
|
|
General and administrative expenses
|
|
(23,799
|
)
|
|
(20,549
|
)
|
|
(20,583
|
)
|
|
Loss from vessel operations
|
|
(23,460
|
)
|
|
(33,467
|
)
|
|
(31,007
|
)
|
|
Interest expense
|
|
(60,166
|
)
|
|
(53,103
|
)
|
|
(53,164
|
)
|
|
Interest income
|
|
2,839
|
|
|
422
|
|
|
18,430
|
|
|
Impairments of investments
(note 1)
|
|
(651,473
|
)
|
|
(338,749
|
)
|
|
—
|
|
|
Dividend income
(note 1)
|
|
32,751
|
|
|
58,000
|
|
|
1,039
|
|
|
Other
|
|
(6,008
|
)
|
|
4,764
|
|
|
(981
|
)
|
|
Net loss before income taxes
|
|
(705,517
|
)
|
|
(362,133
|
)
|
|
(65,683
|
)
|
|
Income tax expense
|
|
(208
|
)
|
|
(251
|
)
|
|
(525
|
)
|
|
Net loss
|
|
(705,725
|
)
|
|
(362,384
|
)
|
|
(66,208
|
)
|
|
|
|
Year Ended
December 31, 2018 $ |
|
Year Ended
December 31, 2017 $ |
|
Year Ended
December 31, 2016 $ |
|||
|
Cash, cash equivalents and restricted cash provided by (used for)
|
|
|
|
|
|
|
|||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|||
|
Net loss
|
|
(705,725
|
)
|
|
(362,384
|
)
|
|
(66,208
|
)
|
|
Non-cash and non-operating items:
|
|
|
|
|
|
|
|||
|
Unrealized (gain) loss on derivative instruments
|
|
(2,932
|
)
|
|
(2,336
|
)
|
|
604
|
|
|
Impairments of investments
|
|
651,473
|
|
|
338,749
|
|
|
—
|
|
|
Income tax expense
|
|
208
|
|
|
251
|
|
|
525
|
|
|
Stock-based compensation
|
|
7,329
|
|
|
6,952
|
|
|
7,106
|
|
|
Dividends-in-kind
|
|
(10,000
|
)
|
|
(58,000
|
)
|
|
(1,039
|
)
|
|
Other
|
|
7,453
|
|
|
3,262
|
|
|
529
|
|
|
Change in operating assets and liabilities
|
|
(36,296
|
)
|
|
718
|
|
|
17,050
|
|
|
Net operating cash flow
|
|
(88,490
|
)
|
|
(72,788
|
)
|
|
(41,433
|
)
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|||
|
Proceeds from issuance of long-term debt, net of issuance costs
|
|
120,713
|
|
|
—
|
|
|
—
|
|
|
Prepayments of long-term debt
|
|
(85,654
|
)
|
|
—
|
|
|
—
|
|
|
Advances from (to) affiliates
|
|
39,293
|
|
|
103,400
|
|
|
(15,802
|
)
|
|
Net proceeds from equity issuances
|
|
103,655
|
|
|
25,636
|
|
|
105,462
|
|
|
Cash dividends paid
|
|
(22,081
|
)
|
|
(18,967
|
)
|
|
(17,406
|
)
|
|
Other financing activities
|
|
(651
|
)
|
|
(662
|
)
|
|
(666
|
)
|
|
Net financing cash flow
|
|
155,275
|
|
|
109,407
|
|
|
71,588
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|||
|
Investments in subsidiaries
|
|
(7,109
|
)
|
|
(24,443
|
)
|
|
(62,714
|
)
|
|
Other investing activities
|
|
(45
|
)
|
|
1,289
|
|
|
660
|
|
|
Net investing cash flow
|
|
(7,154
|
)
|
|
(23,154
|
)
|
|
(62,054
|
)
|
|
Increase (decrease) in cash, cash equivalents and restricted cash
|
|
59,631
|
|
|
13,465
|
|
|
(31,899
|
)
|
|
Cash, cash equivalents and restricted cash, beginning of the year
|
|
22,050
|
|
|
8,585
|
|
|
40,484
|
|
|
Cash, cash equivalents and restricted cash, end of the year
|
|
81,681
|
|
|
22,050
|
|
|
8,585
|
|
|
Supplemental cash flow information (
note 4
)
|
|
|
|
|
|
|
|||
|
|
December 31, 2018
$ |
|
December 31, 2017
$ |
||
|
Senior Notes (8.5%) due January 15, 2020
|
508,577
|
|
|
592,657
|
|
|
Convertible Senior Notes (5%) due January 15, 2023
|
125,000
|
|
|
—
|
|
|
Less unamortized discount and debt issuance costs
|
(19,236
|
)
|
|
(5,675
|
)
|
|
Total debt
|
614,341
|
|
|
586,982
|
|
|
Long-term portion
|
614,341
|
|
|
586,982
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|