These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
OHIO
|
|
34-0577130
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
4500 Mount Pleasant Street NW
North Canton, Ohio
|
|
44720-5450
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
o
|
|
|
|
|
|
|
Non-accelerated filer
|
|
o
|
|
Smaller reporting company
|
o
|
|
Class
|
|
Outstanding at September 30, 2016
|
|
|
Common Shares, without par value
|
|
77,814,737 shares
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
(Dollars in millions, except per share data)
|
|
|
|
|
|
|
|
||||||||
Net sales
|
$
|
657.4
|
|
|
$
|
707.4
|
|
|
$
|
2,015.0
|
|
|
$
|
2,157.9
|
|
Cost of products sold
|
489.9
|
|
|
512.0
|
|
|
1,484.3
|
|
|
1,554.9
|
|
||||
Gross Profit
|
167.5
|
|
|
195.4
|
|
|
530.7
|
|
|
603.0
|
|
||||
Selling, general and administrative expenses
|
109.5
|
|
|
120.7
|
|
|
338.0
|
|
|
375.3
|
|
||||
Impairment and restructuring charges
|
5.3
|
|
|
4.4
|
|
|
18.7
|
|
|
12.0
|
|
||||
Loss on divestitures
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||
Pension settlement charges
|
10.3
|
|
|
3.6
|
|
|
11.9
|
|
|
223.2
|
|
||||
Operating Income (Loss)
|
42.4
|
|
|
66.7
|
|
|
162.1
|
|
|
(7.8
|
)
|
||||
Interest expense
|
(8.0
|
)
|
|
(8.6
|
)
|
|
(25.1
|
)
|
|
(25.0
|
)
|
||||
Interest income
|
0.4
|
|
|
0.6
|
|
|
1.1
|
|
|
2.0
|
|
||||
Continued Dumping & Subsidy Offset Act income (expense), net
|
(0.2
|
)
|
|
—
|
|
|
53.6
|
|
|
—
|
|
||||
Other (expense), net
|
(0.1
|
)
|
|
(0.8
|
)
|
|
(1.8
|
)
|
|
(0.8
|
)
|
||||
Income (Loss) Before Income Taxes
|
34.5
|
|
|
57.9
|
|
|
189.9
|
|
|
(31.6
|
)
|
||||
Provision (benefit) for income taxes
|
13.5
|
|
|
(6.6
|
)
|
|
61.1
|
|
|
1.0
|
|
||||
Net Income (Loss)
|
21.0
|
|
|
64.5
|
|
|
128.8
|
|
|
(32.6
|
)
|
||||
Less: Net income attributable to noncontrolling interest
|
0.4
|
|
|
1.1
|
|
|
0.3
|
|
|
2.5
|
|
||||
Net Income (Loss) attributable to The Timken Company
|
$
|
20.6
|
|
|
$
|
63.4
|
|
|
$
|
128.5
|
|
|
$
|
(35.1
|
)
|
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss) per Common Share attributable to The
Timken Company's Common Shareholders
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share
|
$
|
0.26
|
|
|
$
|
0.76
|
|
|
$
|
1.63
|
|
|
$
|
(0.41
|
)
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings (loss) per share
|
$
|
0.26
|
|
|
$
|
0.75
|
|
|
$
|
1.62
|
|
|
$
|
(0.41
|
)
|
|
|
|
|
|
|
|
|
||||||||
Dividends per share
|
$
|
0.26
|
|
|
$
|
0.26
|
|
|
$
|
0.78
|
|
|
$
|
0.77
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss)
|
$
|
21.0
|
|
|
$
|
64.5
|
|
|
$
|
128.8
|
|
|
$
|
(32.6
|
)
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
2.2
|
|
|
(30.9
|
)
|
|
(1.4
|
)
|
|
(52.1
|
)
|
||||
Pension and postretirement liability adjustment
|
15.0
|
|
|
13.0
|
|
|
27.0
|
|
|
120.5
|
|
||||
Change in fair value of derivative financial instruments
|
—
|
|
|
1.2
|
|
|
(1.6
|
)
|
|
0.9
|
|
||||
Other comprehensive (loss) income, net of tax
|
17.2
|
|
|
(16.7
|
)
|
|
24.0
|
|
|
69.3
|
|
||||
Comprehensive Income, net of tax
|
38.2
|
|
|
47.8
|
|
|
152.8
|
|
|
36.7
|
|
||||
Less: comprehensive income attributable to noncontrolling interest
|
0.9
|
|
|
—
|
|
|
2.1
|
|
|
0.9
|
|
||||
Comprehensive Income attributable to The Timken Company
|
$
|
37.3
|
|
|
$
|
47.8
|
|
|
$
|
150.7
|
|
|
$
|
35.8
|
|
|
(Unaudited)
|
|
|
||||
|
September 30,
2016 |
|
December 31,
2015 |
||||
(Dollars in millions)
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
129.0
|
|
|
$
|
129.6
|
|
Restricted cash
|
2.7
|
|
|
0.2
|
|
||
Accounts receivable, less allowances (2016 – $18.3 million; 2015 – $16.9 million)
|
452.8
|
|
|
454.6
|
|
||
Inventories, net
|
575.9
|
|
|
543.2
|
|
||
Deferred charges and prepaid expenses
|
20.3
|
|
|
22.7
|
|
||
Other current assets
|
46.1
|
|
|
56.1
|
|
||
Total Current Assets
|
1,226.8
|
|
|
1,206.4
|
|
||
|
|
|
|
||||
Property, Plant and Equipment, net
|
796.6
|
|
|
777.8
|
|
||
|
|
|
|
||||
Other Assets
|
|
|
|
||||
Goodwill
|
359.0
|
|
|
327.3
|
|
||
Non-current pension assets
|
84.5
|
|
|
86.3
|
|
||
Other intangible assets
|
274.5
|
|
|
271.3
|
|
||
Deferred income taxes
|
50.6
|
|
|
65.9
|
|
||
Other non-current assets
|
27.2
|
|
|
49.1
|
|
||
Total Other Assets
|
795.8
|
|
|
799.9
|
|
||
Total Assets
|
$
|
2,819.2
|
|
|
$
|
2,784.1
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Short-term debt
|
$
|
22.5
|
|
|
$
|
62.0
|
|
Current portion of long-term debt
|
—
|
|
|
15.1
|
|
||
Accounts payable, trade
|
184.5
|
|
|
159.7
|
|
||
Salaries, wages and benefits
|
89.3
|
|
|
102.3
|
|
||
Income taxes payable
|
12.1
|
|
|
13.1
|
|
||
Other current liabilities
|
142.1
|
|
|
153.1
|
|
||
Total Current Liabilities
|
450.5
|
|
|
505.3
|
|
||
|
|
|
|
||||
Non-Current Liabilities
|
|
|
|
||||
Long-term debt
|
641.4
|
|
|
579.4
|
|
||
Accrued pension cost
|
148.1
|
|
|
146.9
|
|
||
Accrued postretirement benefits cost
|
130.7
|
|
|
136.1
|
|
||
Deferred income taxes
|
3.3
|
|
|
3.6
|
|
||
Other non-current liabilities
|
79.0
|
|
|
68.2
|
|
||
Total Non-Current Liabilities
|
1,002.5
|
|
|
934.2
|
|
||
|
|
|
|
||||
Shareholders’ Equity
|
|
|
|
||||
Class I and II Serial Preferred Stock, without par value:
|
|
|
|
||||
Authorized – 10,000,000 shares each class, none issued
|
—
|
|
|
—
|
|
||
Common stock, without par value:
|
|
|
|
||||
Authorized – 200,000,000 shares
|
|
|
|
||||
Issued (including shares in treasury) (2016 – 98,375,135 shares; 2015 – 98,375,135 shares)
|
|
|
|
||||
Stated capital
|
53.1
|
|
|
53.1
|
|
||
Other paid-in capital
|
905.4
|
|
|
905.1
|
|
||
Earnings invested in the business
|
1,524.7
|
|
|
1,457.6
|
|
||
Accumulated other comprehensive loss
|
(264.8
|
)
|
|
(287.0
|
)
|
||
Treasury shares at cost (2016 – 20,560,398 shares; 2015 – 18,112,047 shares)
|
(878.9
|
)
|
|
(804.3
|
)
|
||
Total Shareholders’ Equity
|
1,339.5
|
|
|
1,324.5
|
|
||
Noncontrolling Interest
|
26.7
|
|
|
20.1
|
|
||
Total Equity
|
1,366.2
|
|
|
1,344.6
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
2,819.2
|
|
|
$
|
2,784.1
|
|
|
Nine Months Ended
September 30, |
||||||
|
2016
|
|
2015
|
||||
(Dollars in millions)
|
|
|
|
||||
CASH PROVIDED (USED)
|
|
|
|
||||
Operating Activities
|
|
|
|
||||
Net income (loss) attributable to The Timken Company
|
$
|
128.5
|
|
|
$
|
(35.1
|
)
|
Net income attributable to noncontrolling interest
|
0.3
|
|
|
2.5
|
|
||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
98.3
|
|
|
97.8
|
|
||
Impairment charges
|
3.8
|
|
|
3.3
|
|
||
Loss on sale of assets
|
0.8
|
|
|
2.1
|
|
||
Deferred income tax provision
|
(0.1
|
)
|
|
(81.1
|
)
|
||
Stock-based compensation expense
|
10.9
|
|
|
14.1
|
|
||
Excess tax benefits related to stock-based compensation
|
—
|
|
|
(1.5
|
)
|
||
Pension and other postretirement expense
|
38.4
|
|
|
251.5
|
|
||
Pension contributions and other postretirement benefit payments
|
(22.3
|
)
|
|
(23.5
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
12.2
|
|
|
(1.9
|
)
|
||
Inventories
|
(13.6
|
)
|
|
7.1
|
|
||
Accounts payable, trade
|
15.0
|
|
|
27.0
|
|
||
Other accrued expenses
|
(19.1
|
)
|
|
(57.6
|
)
|
||
Income taxes
|
22.9
|
|
|
23.5
|
|
||
Other, net
|
1.1
|
|
|
18.1
|
|
||
Net Cash Provided by Operating Activities
|
277.1
|
|
|
246.3
|
|
||
|
|
|
|
||||
Investing Activities
|
|
|
|
||||
Capital expenditures
|
(84.4
|
)
|
|
(65.1
|
)
|
||
Acquisitions, net of cash received
|
(62.8
|
)
|
|
(213.6
|
)
|
||
Proceeds from disposal of property, plant and equipment
|
1.5
|
|
|
11.0
|
|
||
Investments in short-term marketable securities, net
|
2.1
|
|
|
(0.6
|
)
|
||
Other
|
0.3
|
|
|
(0.5
|
)
|
||
Net Cash Used in Investing Activities
|
(143.3
|
)
|
|
(268.8
|
)
|
||
|
|
|
|
||||
Financing Activities
|
|
|
|
||||
Cash dividends paid to shareholders
|
(61.4
|
)
|
|
(65.7
|
)
|
||
Purchase of treasury shares
|
(83.3
|
)
|
|
(227.9
|
)
|
||
Proceeds from exercise of stock options
|
0.7
|
|
|
4.0
|
|
||
Excess tax benefits related to stock-based compensation
|
—
|
|
|
1.5
|
|
||
Proceeds from long-term debt
|
275.5
|
|
|
225.7
|
|
||
Deferred financing costs
|
—
|
|
|
(2.0
|
)
|
||
Accounts receivable facility borrowings
|
50.0
|
|
|
116.0
|
|
||
Accounts receivable facility payments
|
(30.1
|
)
|
|
(38.0
|
)
|
||
Payments on long-term debt
|
(290.1
|
)
|
|
(106.1
|
)
|
||
Short-term debt activity, net
|
(1.4
|
)
|
|
(1.6
|
)
|
||
Increase in restricted cash
|
(2.5
|
)
|
|
0.2
|
|
||
Other
|
4.5
|
|
|
3.7
|
|
||
Net Cash Used in Financing Activities
|
(138.1
|
)
|
|
(90.2
|
)
|
||
Effect of exchange rate changes on cash
|
3.7
|
|
|
(11.1
|
)
|
||
Decrease in Cash and Cash Equivalents
|
(0.6
|
)
|
|
(123.8
|
)
|
||
Cash and cash equivalents at beginning of year
|
129.6
|
|
|
278.8
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
129.0
|
|
|
$
|
155.0
|
|
|
As Originally Reported
|
New Presentation
|
Effect of Change
|
||||||
Assets:
|
|
|
|
||||||
Other non-current assets
|
$
|
50.3
|
|
$
|
49.1
|
|
$
|
1.2
|
|
|
|
|
|
||||||
Liabilities:
|
|
|
|
||||||
Long-term debt
|
$
|
580.6
|
|
$
|
579.4
|
|
$
|
1.2
|
|
a.
|
recording all tax effects associated with stock-based compensation through the income statement, as opposed to recording certain amounts in other paid-in capital, which eliminates the complications of tracking a “windfall pool,” but will increase the volatility of income tax expense;
|
b.
|
allowing entities to withhold shares to satisfy the employer’s statutory tax withholding requirement up to the highest marginal tax rate applicable to employees rather than the employer’s minimum statutory rate, without requiring liability classification for the award;
|
c.
|
modifying the requirement to estimate the number of awards that will ultimately vest by providing an accounting policy election to either estimate the number of forfeitures or recognize forfeitures as they occur; and
|
d.
|
changing certain presentation requirements in the statement of cash flows, including removing the requirement to present excess tax benefits as an inflow from financing activities and an outflow from operating activities, and requiring the cash paid to taxing authorities arising from withheld shares to be classified as a financing activity.
|
|
Initial Purchase Price Allocation
|
||
Assets:
|
|
||
Accounts receivable, net
|
$
|
7.5
|
|
Inventories, net
|
13.2
|
|
|
Other current assets
|
5.2
|
|
|
Property, plant and equipment, net
|
15.5
|
|
|
Goodwill
|
30.1
|
|
|
Other intangible assets
|
24.1
|
|
|
Other non-current assets
|
0.1
|
|
|
Total assets acquired
|
$
|
95.7
|
|
Liabilities:
|
|
||
Accounts payable, trade
|
$
|
8.1
|
|
Salaries, wages and benefits
|
1.2
|
|
|
Other current liabilities
|
5.3
|
|
|
Long term debt
|
2.2
|
|
|
Deferred income taxes
|
9.2
|
|
|
Other non-current liabilities
|
7.6
|
|
|
Total liabilities assumed
|
$
|
33.6
|
|
Net assets acquired
|
$
|
62.1
|
|
|
Initial Purchase
Price Allocation |
|||
|
|
Weighted -
Average Life |
||
Trade name
|
$
|
3.7
|
|
Indefinite
|
Technology
|
8.9
|
|
19 years
|
|
All customer relationships
|
11.1
|
|
20 years
|
|
Non-competition agreements
|
0.2
|
|
5 years
|
|
Favorable leases
|
0.1
|
|
2 years
|
|
Capitalized software
|
0.1
|
|
4 years
|
|
Total intangible assets
|
$
|
24.1
|
|
|
|
Initial Purchase Price Allocation
|
Adjustment
|
Final
Purchase Price Allocation
|
||||||
Assets:
|
|
|
|
||||||
Accounts receivable, net
|
$
|
13.3
|
|
|
$
|
13.3
|
|
||
Inventories, net
|
48.5
|
|
|
48.5
|
|
||||
Other current assets
|
1.1
|
|
|
1.1
|
|
||||
Property, plant and equipment, net
|
37.9
|
|
|
37.9
|
|
||||
Goodwill
|
70.8
|
|
0.7
|
|
71.5
|
|
|||
Other intangible assets
|
63.9
|
|
|
63.9
|
|
||||
Total assets acquired
|
$
|
235.5
|
|
$
|
0.7
|
|
$
|
236.2
|
|
Liabilities:
|
|
|
|
||||||
Accounts payable, trade
|
$
|
10.2
|
|
|
$
|
10.2
|
|
||
Salaries, wages and benefits
|
1.1
|
|
|
1.1
|
|
||||
Other current liabilities
|
1.3
|
|
|
1.3
|
|
||||
Accrued pension cost
|
2.3
|
|
|
2.3
|
|
||||
Accrued postretirement benefits cost
|
1.1
|
|
|
1.1
|
|
||||
Other non-current liabilities
|
5.9
|
|
|
5.9
|
|
||||
Total liabilities assumed
|
$
|
21.9
|
|
$
|
—
|
|
$
|
21.9
|
|
Net assets acquired
|
$
|
213.6
|
|
$
|
0.7
|
|
$
|
214.3
|
|
|
September 30,
2016 |
December 31,
2015 |
||||
Manufacturing supplies
|
$
|
29.6
|
|
$
|
24.7
|
|
Raw materials
|
57.5
|
|
58.8
|
|
||
Work in process
|
193.3
|
|
181.9
|
|
||
Finished products
|
322.5
|
|
296.2
|
|
||
Subtotal
|
602.9
|
|
561.6
|
|
||
Allowance for obsolete and surplus inventory
|
(27.0
|
)
|
(18.4
|
)
|
||
Total Inventories, net
|
$
|
575.9
|
|
$
|
543.2
|
|
|
September 30,
2016 |
December 31,
2015 |
||||
Land and buildings
|
$
|
426.7
|
|
$
|
430.3
|
|
Machinery and equipment
|
1,803.5
|
|
1,741.4
|
|
||
Subtotal
|
2,230.2
|
|
2,171.7
|
|
||
Accumulated depreciation
|
(1,433.6
|
)
|
(1,393.9
|
)
|
||
Property, plant and equipment, net
|
$
|
796.6
|
|
$
|
777.8
|
|
|
Mobile
Industries
|
Process
Industries
|
Total
|
||||||
Beginning balance
|
$
|
97.0
|
|
$
|
230.3
|
|
$
|
327.3
|
|
Acquisitions
|
0.7
|
|
30.1
|
|
30.8
|
|
|||
Foreign currency translation adjustments
|
(0.2
|
)
|
1.1
|
|
0.9
|
|
|||
Ending balance
|
$
|
97.5
|
|
$
|
261.5
|
|
$
|
359.0
|
|
|
As of September 30, 2016
|
As of December 31, 2015
|
||||||||||||||||
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
||||||||||||
Intangible assets
subject to amortization:
|
|
|
|
|
|
|
||||||||||||
Customer relationships
|
$
|
209.3
|
|
$
|
80.6
|
|
$
|
128.7
|
|
$
|
198.9
|
|
$
|
70.0
|
|
$
|
128.9
|
|
Know-how
|
40.7
|
|
8.0
|
|
32.7
|
|
31.9
|
|
6.7
|
|
25.2
|
|
||||||
Industrial license
agreements
|
0.1
|
|
0.1
|
|
—
|
|
0.1
|
|
0.1
|
|
—
|
|
||||||
Land-use rights
|
8.1
|
|
4.8
|
|
3.3
|
|
8.3
|
|
4.7
|
|
3.6
|
|
||||||
Patents
|
2.1
|
|
2.1
|
|
—
|
|
2.1
|
|
2.1
|
|
—
|
|
||||||
Technology use
|
53.7
|
|
16.2
|
|
37.5
|
|
53.6
|
|
14.0
|
|
39.6
|
|
||||||
Trademarks
|
6.3
|
|
3.7
|
|
2.6
|
|
6.5
|
|
3.3
|
|
3.2
|
|
||||||
Non-compete
agreements
|
0.9
|
|
0.7
|
|
0.2
|
|
2.7
|
|
2.5
|
|
0.2
|
|
||||||
Leases
|
0.1
|
|
—
|
|
0.1
|
|
—
|
|
—
|
|
—
|
|
||||||
Software
|
250.9
|
|
209.7
|
|
41.2
|
|
243.8
|
|
197.6
|
|
46.2
|
|
||||||
|
$
|
572.2
|
|
$
|
325.9
|
|
$
|
246.3
|
|
$
|
547.9
|
|
$
|
301.0
|
|
$
|
246.9
|
|
Intangible assets not subject to amortization:
|
|
|
|
|
|
|
||||||||||||
Tradenames
|
$
|
19.5
|
|
|
|
$
|
19.5
|
|
$
|
15.7
|
|
|
|
$
|
15.7
|
|
||
FAA air agency certificates
|
8.7
|
|
|
|
8.7
|
|
8.7
|
|
|
|
8.7
|
|
||||||
|
$
|
28.2
|
|
|
|
$
|
28.2
|
|
$
|
24.4
|
|
|
|
$
|
24.4
|
|
||
Total intangible assets
|
$
|
600.4
|
|
$
|
325.9
|
|
$
|
274.5
|
|
$
|
572.3
|
|
$
|
301.0
|
|
$
|
271.3
|
|
|
September 30,
2016 |
December 31,
2015 |
||||
Variable-rate Accounts Receivable Facility with interest rate of 1.41% at September 30, 2016 and 1.05% at December 31, 2015, respectively.
|
$
|
11.0
|
|
$
|
49.0
|
|
Borrowings under variable-rate lines of credit for certain of the Company’s foreign subsidiaries with various banks with interest rates ranging from 0.28% to 0.50% at September 30, 2016 and 0.31% to 0.44% at December 31, 2015, respectively.
|
11.5
|
|
13.0
|
|
||
Short-term debt
|
$
|
22.5
|
|
$
|
62.0
|
|
|
September 30,
2016 |
December 31,
2015 |
||||
Fixed-rate Medium-Term Notes, Series A, maturing at various dates through
May 2028, with interest rates ranging from 6.74% to 7.76% |
$
|
159.5
|
|
$
|
174.4
|
|
Fixed-rate Senior Unsecured Notes, maturing on September 1, 2024, with an
interest rate of 3.875% |
345.6
|
|
344.8
|
|
||
Variable-rate Senior Credit Facility with an interest rate of 1.53% at September 30, 2016 and 1.45% at December 31, 2015, respectively.
|
76.2
|
|
75.2
|
|
||
Variable-rate Accounts Receivable Facility with interest rate of 1.41% at September 30, 2016
|
57.9
|
|
—
|
|
||
Other
|
2.2
|
|
0.1
|
|
||
|
$
|
641.4
|
|
$
|
594.5
|
|
Less current maturities
|
—
|
|
15.1
|
|
||
Long-term debt
|
$
|
641.4
|
|
$
|
579.4
|
|
|
|
The Timken Company Shareholders
|
|
||||||||||||||||||
|
Total
|
Stated
Capital
|
Other
Paid-In
Capital
|
Earnings
Invested
in the
Business
|
Accumulated
Other
Comprehensive
(Loss)
|
Treasury
Stock
|
Non-
controlling
Interest
|
||||||||||||||
Balance at December 31, 2015
|
$
|
1,344.6
|
|
$
|
53.1
|
|
$
|
905.1
|
|
$
|
1,457.6
|
|
$
|
(287.0
|
)
|
$
|
(804.3
|
)
|
$
|
20.1
|
|
Net income
|
128.8
|
|
|
|
128.5
|
|
|
|
0.3
|
|
|||||||||||
Foreign currency translation adjustment
|
(1.4
|
)
|
|
|
|
(3.2
|
)
|
|
1.8
|
|
|||||||||||
Pension and postretirement liability
adjustment (net of the income tax benefit of $5.1 million) |
27.0
|
|
|
|
|
27.0
|
|
|
|
||||||||||||
Change in fair value of derivative
financial instruments, net of reclassifications |
(1.6
|
)
|
|
|
|
(1.6
|
)
|
|
|
||||||||||||
Investment in joint venture by
noncontrolling interest party |
4.8
|
|
|
|
|
|
|
4.8
|
|
||||||||||||
Dividends declared to noncontrolling
interest |
(0.3
|
)
|
|
|
|
|
|
(0.3
|
)
|
||||||||||||
Dividends – $0.78 per share
|
(61.4
|
)
|
|
|
(61.4
|
)
|
|
|
|
||||||||||||
Excess tax shortfall from stock
compensation |
(1.0
|
)
|
|
(1.0
|
)
|
|
|
|
|
||||||||||||
Stock-based compensation expense
|
10.9
|
|
|
10.9
|
|
|
|
|
|
||||||||||||
Stock purchased at fair market value
|
(83.3
|
)
|
|
|
|
|
(83.3
|
)
|
|
||||||||||||
Stock option exercise activity
|
0.7
|
|
|
(1.0
|
)
|
|
|
1.7
|
|
|
|||||||||||
Restricted shares (issued) surrendered
|
—
|
|
|
(8.6
|
)
|
|
|
8.6
|
|
|
|||||||||||
Shares surrendered for taxes
|
(1.6
|
)
|
|
|
|
|
(1.6
|
)
|
|
||||||||||||
Balance at September 30, 2016
|
$
|
1,366.2
|
|
$
|
53.1
|
|
$
|
905.4
|
|
$
|
1,524.7
|
|
$
|
(264.8
|
)
|
$
|
(878.9
|
)
|
$
|
26.7
|
|
|
Foreign currency translation adjustments
|
Pension and postretirement liability adjustments
|
Change in fair value of derivative financial instruments
|
Total
|
||||||||
Balance at June 30, 2016
|
$
|
(77.1
|
)
|
$
|
(203.1
|
)
|
$
|
(1.3
|
)
|
$
|
(281.5
|
)
|
Other comprehensive (loss) income before
reclassifications and income tax |
2.2
|
|
1.4
|
|
(0.5
|
)
|
3.1
|
|
||||
Amounts reclassified from accumulated other
comprehensive income, before income tax |
—
|
|
15.3
|
|
0.5
|
|
15.8
|
|
||||
Income tax (benefit) expense
|
—
|
|
(1.7
|
)
|
—
|
|
(1.7
|
)
|
||||
Net current period other comprehensive
income, net of income taxes |
2.2
|
|
15.0
|
|
—
|
|
17.2
|
|
||||
Noncontrolling interest
|
(0.5
|
)
|
—
|
|
—
|
|
(0.5
|
)
|
||||
Net current period comprehensive income, net
of income taxes and noncontrolling interest |
1.7
|
|
15.0
|
|
—
|
|
16.7
|
|
||||
Balance at September 30, 2016
|
$
|
(75.4
|
)
|
$
|
(188.1
|
)
|
$
|
(1.3
|
)
|
$
|
(264.8
|
)
|
|
Foreign currency translation adjustments
|
Pension and postretirement liability adjustments
|
Change in fair value of derivative financial instruments
|
Total
|
||||||||
Balance at December 31, 2015
|
$
|
(72.2
|
)
|
$
|
(215.1
|
)
|
$
|
0.3
|
|
$
|
(287.0
|
)
|
Other comprehensive (loss) income before
reclassifications and income tax |
(1.4
|
)
|
6.2
|
|
(2.5
|
)
|
2.3
|
|
||||
Amounts reclassified from accumulated other
comprehensive income, before income tax |
—
|
|
25.9
|
|
(0.1
|
)
|
25.8
|
|
||||
Income tax (benefit) expense
|
—
|
|
(5.1
|
)
|
1.0
|
|
(4.1
|
)
|
||||
Net current period other comprehensive
income (loss), net of income taxes |
(1.4
|
)
|
27.0
|
|
(1.6
|
)
|
24.0
|
|
||||
Noncontrolling interest
|
(1.8
|
)
|
—
|
|
—
|
|
(1.8
|
)
|
||||
Net current period comprehensive income (loss), net
of income taxes and noncontrolling interest |
(3.2
|
)
|
27.0
|
|
(1.6
|
)
|
22.2
|
|
||||
Balance at September 30, 2016
|
$
|
(75.4
|
)
|
$
|
(188.1
|
)
|
$
|
(1.3
|
)
|
$
|
(264.8
|
)
|
|
Foreign currency translation adjustments
|
Pension and postretirement liability adjustments
|
Change in fair value of derivative financial instruments
|
Total
|
||||||||
Balance at June 30, 2015
|
$
|
(21.4
|
)
|
$
|
(373.5
|
)
|
$
|
(1.1
|
)
|
$
|
(396.0
|
)
|
Other comprehensive (loss) income before
reclassifications and income tax |
(30.9
|
)
|
4.2
|
|
2.1
|
|
(24.6
|
)
|
||||
Amounts reclassified from accumulated other
comprehensive income, before income tax |
—
|
|
13.4
|
|
(0.2
|
)
|
13.2
|
|
||||
Income tax (benefit) expense
|
—
|
|
(4.6
|
)
|
(0.7
|
)
|
(5.3
|
)
|
||||
Net current period other comprehensive
income (loss), net of income taxes |
(30.9
|
)
|
13.0
|
|
1.2
|
|
(16.7
|
)
|
||||
Noncontrolling interest
|
1.1
|
|
—
|
|
—
|
|
1.1
|
|
||||
Net current period comprehensive income (loss), net
of income taxes and noncontrolling interest |
(29.8
|
)
|
13.0
|
|
1.2
|
|
(15.6
|
)
|
||||
Balance at September 30, 2015
|
$
|
(51.2
|
)
|
$
|
(360.5
|
)
|
$
|
0.1
|
|
$
|
(411.6
|
)
|
|
Foreign currency translation adjustments
|
Pension and postretirement liability adjustments
|
Change in fair value of derivative financial instruments
|
Total
|
||||||||
Balance at December 31, 2014
|
$
|
(0.7
|
)
|
$
|
(481.0
|
)
|
$
|
(0.8
|
)
|
$
|
(482.5
|
)
|
Other comprehensive (loss) income before
reclassifications and income tax |
(52.1
|
)
|
(62.3
|
)
|
2.1
|
|
(112.3
|
)
|
||||
Amounts reclassified from accumulated other
comprehensive income, before income tax |
—
|
|
251.3
|
|
(0.7
|
)
|
250.6
|
|
||||
Income tax (benefit) expense
|
—
|
|
(68.5
|
)
|
(0.5
|
)
|
(69.0
|
)
|
||||
Net current period other comprehensive
income (loss), net of income taxes |
(52.1
|
)
|
120.5
|
|
0.9
|
|
69.3
|
|
||||
Noncontrolling interest
|
1.6
|
|
—
|
|
—
|
|
1.6
|
|
||||
Net current period comprehensive income (loss), net
of income taxes and noncontrolling interest |
(50.5
|
)
|
120.5
|
|
0.9
|
|
70.9
|
|
||||
Balance at September 30, 2015
|
$
|
(51.2
|
)
|
$
|
(360.5
|
)
|
$
|
0.1
|
|
$
|
(411.6
|
)
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||
Numerator:
|
|
|
|
|
||||||||
Net income (loss) attributable to The Timken Company
|
$
|
20.6
|
|
$
|
63.4
|
|
$
|
128.5
|
|
$
|
(35.1
|
)
|
Less: undistributed earnings allocated to nonvested stock
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Net income (loss) available to common shareholders for basic
earnings per share and diluted earnings per share |
$
|
20.6
|
|
$
|
63.4
|
|
$
|
128.5
|
|
$
|
(35.1
|
)
|
Denominator:
|
|
|
|
|
||||||||
Weighted average number of shares outstanding, basic
|
77,935,783
|
|
83,671,931
|
|
78,808,179
|
|
85,578,800
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
||||||||
Stock options and awards based on the treasury stock method
|
681,693
|
|
473,820
|
|
663,577
|
|
—
|
|
||||
Weighted average number of shares outstanding, assuming dilution
of stock options and awards |
78,617,476
|
|
84,145,751
|
|
79,471,756
|
|
85,578,800
|
|
||||
Basic earnings (loss) per share
|
$
|
0.26
|
|
$
|
0.76
|
|
$
|
1.63
|
|
$
|
(0.41
|
)
|
Diluted earnings (loss) per share
|
$
|
0.26
|
|
$
|
0.75
|
|
$
|
1.62
|
|
$
|
(0.41
|
)
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||
Net sales:
|
|
|
|
|
||||||||
Mobile Industries
|
$
|
353.1
|
|
$
|
396.4
|
|
$
|
1,104.1
|
|
$
|
1,178.0
|
|
Process Industries
|
304.3
|
|
311.0
|
|
910.9
|
|
979.9
|
|
||||
|
$
|
657.4
|
|
$
|
707.4
|
|
$
|
2,015.0
|
|
$
|
2,157.9
|
|
|
|
|
|
|
||||||||
Segment EBIT:
|
|
|
|
|
||||||||
Mobile Industries
|
$
|
24.1
|
|
$
|
43.0
|
|
$
|
89.6
|
|
$
|
114.4
|
|
Process Industries
|
40.7
|
|
43.1
|
|
120.0
|
|
145.0
|
|
||||
Total EBIT, for reportable segments
|
$
|
64.8
|
|
$
|
86.1
|
|
$
|
209.6
|
|
$
|
259.4
|
|
Unallocated corporate expenses
|
(12.2
|
)
|
(16.6
|
)
|
(37.4
|
)
|
(44.8
|
)
|
||||
Unallocated pension settlement charges
|
(10.3
|
)
|
(3.6
|
)
|
(11.9
|
)
|
(223.2
|
)
|
||||
Continued Dumping & Subsidy Offset Act income
(expense), net |
(0.2
|
)
|
—
|
|
53.6
|
|
—
|
|
||||
Interest expense
|
(8.0
|
)
|
(8.6
|
)
|
(25.1
|
)
|
(25.0
|
)
|
||||
Interest income
|
0.4
|
|
0.6
|
|
1.1
|
|
2.0
|
|
||||
Income (loss) before income taxes
|
$
|
34.5
|
|
$
|
57.9
|
|
$
|
189.9
|
|
$
|
(31.6
|
)
|
|
Mobile Industries
|
Process Industries
|
Corporate
|
Total
|
||||||||
Impairment charges
|
$
|
1.2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1.2
|
|
Severance and related benefit costs
|
2.9
|
|
0.4
|
|
—
|
|
3.3
|
|
||||
Exit costs
|
0.3
|
|
0.5
|
|
—
|
|
0.8
|
|
||||
Total
|
$
|
4.4
|
|
$
|
0.9
|
|
$
|
—
|
|
$
|
5.3
|
|
|
Mobile Industries
|
Process Industries
|
Corporate
|
Total
|
||||||||
Severance and related benefit costs
|
$
|
2.0
|
|
$
|
1.7
|
|
$
|
0.6
|
|
$
|
4.3
|
|
Exit costs
|
0.1
|
|
—
|
|
—
|
|
0.1
|
|
||||
Total
|
$
|
2.1
|
|
$
|
1.7
|
|
$
|
0.6
|
|
$
|
4.4
|
|
|
Mobile Industries
|
Process Industries
|
Corporate
|
Total
|
||||||||
Impairment charges
|
$
|
3.8
|
|
$
|
—
|
|
$
|
—
|
|
$
|
3.8
|
|
Severance and related benefit costs
|
7.7
|
|
4.9
|
|
—
|
|
12.6
|
|
||||
Exit costs
|
1.6
|
|
0.7
|
|
—
|
|
2.3
|
|
||||
Total
|
$
|
13.1
|
|
$
|
5.6
|
|
$
|
—
|
|
$
|
18.7
|
|
|
Mobile Industries
|
Process Industries
|
Corporate
|
Total
|
||||||||
Impairment charges
|
$
|
0.1
|
|
$
|
3.2
|
|
$
|
—
|
|
$
|
3.3
|
|
Severance and related benefit costs
|
2.7
|
|
1.7
|
|
0.6
|
|
5.0
|
|
||||
Exit costs
|
0.7
|
|
3.0
|
|
—
|
|
3.7
|
|
||||
Total
|
$
|
3.5
|
|
$
|
7.9
|
|
$
|
0.6
|
|
$
|
12.0
|
|
|
September 30,
2016 |
December 31,
2015 |
||||
Beginning balance, January 1
|
$
|
11.3
|
|
$
|
9.5
|
|
Expense
|
14.9
|
|
11.4
|
|
||
Payments
|
(16.0
|
)
|
(9.6
|
)
|
||
Ending balance
|
$
|
10.2
|
|
$
|
11.3
|
|
|
U.S. Plans
|
International Plans
|
Total
|
|||||||||||||||
|
Three Months Ended
September 30, |
Three Months Ended
September 30, |
Three Months Ended
September 30, |
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Components of net periodic benefit cost:
|
|
|
|
|
|
|
||||||||||||
Service cost
|
$
|
3.3
|
|
$
|
3.9
|
|
$
|
0.4
|
|
$
|
0.4
|
|
$
|
3.7
|
|
$
|
4.3
|
|
Interest cost
|
6.7
|
|
11.4
|
|
2.6
|
|
3.2
|
|
9.3
|
|
14.6
|
|
||||||
Expected return on plan assets
|
(7.4
|
)
|
(15.8
|
)
|
(2.6
|
)
|
(4.2
|
)
|
(10.0
|
)
|
(20.0
|
)
|
||||||
Amortization of prior service cost
|
0.4
|
|
0.7
|
|
0.1
|
|
0.1
|
|
0.5
|
|
0.8
|
|
||||||
Amortization of net actuarial loss
|
3.6
|
|
7.8
|
|
0.8
|
|
1.2
|
|
4.4
|
|
9.0
|
|
||||||
Pension settlements and curtailments
|
—
|
|
3.5
|
|
10.2
|
|
—
|
|
10.2
|
|
3.5
|
|
||||||
Net periodic benefit cost
|
$
|
6.6
|
|
$
|
11.5
|
|
$
|
11.5
|
|
$
|
0.7
|
|
$
|
18.1
|
|
$
|
12.2
|
|
|
U.S. Plans
|
International Plans
|
Total
|
|||||||||||||||
|
Nine Months Ended
September 30, |
Nine Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Components of net periodic benefit cost:
|
|
|
|
|
|
|
||||||||||||
Service cost
|
$
|
9.9
|
|
$
|
11.5
|
|
$
|
1.1
|
|
$
|
1.8
|
|
$
|
11.0
|
|
$
|
13.3
|
|
Interest cost
|
20.0
|
|
35.6
|
|
8.2
|
|
9.4
|
|
28.2
|
|
45.0
|
|
||||||
Expected return on plan assets
|
(22.3
|
)
|
(49.2
|
)
|
(8.0
|
)
|
(12.6
|
)
|
(30.3
|
)
|
(61.8
|
)
|
||||||
Amortization of prior service cost
|
1.2
|
|
2.1
|
|
0.1
|
|
0.1
|
|
1.3
|
|
2.2
|
|
||||||
Amortization of net actuarial loss
|
10.9
|
|
24.1
|
|
2.4
|
|
3.9
|
|
13.3
|
|
28.0
|
|
||||||
Pension settlements and curtailments
|
—
|
|
219.9
|
|
10.6
|
|
1.1
|
|
10.6
|
|
221.0
|
|
||||||
Net periodic benefit cost
|
$
|
19.7
|
|
$
|
244.0
|
|
$
|
14.4
|
|
$
|
3.7
|
|
$
|
34.1
|
|
$
|
247.7
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||
Components of net periodic benefit cost:
|
|
|
|
|
||||||||
Service cost
|
$
|
0.1
|
|
$
|
0.1
|
|
$
|
0.3
|
|
$
|
0.3
|
|
Interest cost
|
2.7
|
|
2.7
|
|
8.2
|
|
8.1
|
|
||||
Expected return on plan assets
|
(1.6
|
)
|
(1.8
|
)
|
(4.9
|
)
|
(5.3
|
)
|
||||
Amortization of prior service cost
|
0.2
|
|
0.2
|
|
0.7
|
|
0.6
|
|
||||
Amortization of net actuarial loss
|
—
|
|
0.1
|
|
—
|
|
0.1
|
|
||||
Net periodic benefit cost
|
$
|
1.4
|
|
$
|
1.3
|
|
$
|
4.3
|
|
$
|
3.8
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||
Provision (benefit) for income taxes
|
$
|
13.5
|
|
$
|
(6.6
|
)
|
$
|
61.1
|
|
$
|
1.0
|
|
Effective tax rate
|
39.1
|
%
|
(11.4
|
)%
|
32.2
|
%
|
(3.2
|
)%
|
|
September 30, 2016
|
|||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
112.6
|
|
$
|
112.6
|
|
$
|
—
|
|
$
|
—
|
|
Cash and cash equivalents measured at net asset value
|
16.4
|
|
|
|
|
|
|
|
||||
Restricted cash
|
2.7
|
|
2.7
|
|
—
|
|
—
|
|
||||
Short-term investments
|
7.0
|
|
—
|
|
7.0
|
|
—
|
|
||||
Short-term investments measured at net asset value
|
0.4
|
|
|
|
|
|
|
|
||||
Foreign currency hedges
|
2.8
|
|
—
|
|
2.8
|
|
—
|
|
||||
Total Assets
|
$
|
141.9
|
|
$
|
115.3
|
|
$
|
9.8
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
||||||||
Foreign currency hedges
|
$
|
2.3
|
|
$
|
—
|
|
$
|
2.3
|
|
$
|
—
|
|
Total Liabilities
|
$
|
2.3
|
|
$
|
—
|
|
$
|
2.3
|
|
$
|
—
|
|
|
December 31, 2015
|
|||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
110.2
|
|
$
|
110.2
|
|
$
|
—
|
|
$
|
—
|
|
Cash and cash equivalents measured net asset value
|
19.4
|
|
|
|
|
|
|
|
||||
Restricted cash
|
0.2
|
|
0.2
|
|
—
|
|
—
|
|
||||
Short-term investments
|
8.9
|
|
—
|
|
8.9
|
|
—
|
|
||||
Short-term investments measured at net asset value
|
0.8
|
|
|
|
|
|
|
|
||||
Foreign currency hedges
|
8.2
|
|
—
|
|
8.2
|
|
—
|
|
||||
Total Assets
|
$
|
147.7
|
|
$
|
110.4
|
|
$
|
17.1
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
||||||||
Foreign currency hedges
|
$
|
0.4
|
|
$
|
—
|
|
$
|
0.4
|
|
$
|
—
|
|
Total Liabilities
|
$
|
0.4
|
|
$
|
—
|
|
$
|
0.4
|
|
$
|
—
|
|
|
Carrying Value
|
Fair Value Adjustment
|
Fair Value
|
||||||
Long-lived assets held for sale:
|
|
|
|
||||||
Land
|
$
|
0.2
|
|
$
|
(0.2
|
)
|
$
|
—
|
|
Total long-lived assets held for sale
|
$
|
0.2
|
|
$
|
(0.2
|
)
|
$
|
—
|
|
|
|
|
|
||||||
Long-lived assets held and used:
|
|
|
|
||||||
Altavista bearing plant
|
$
|
5.6
|
|
$
|
(3.1
|
)
|
$
|
2.5
|
|
Equipment at Benoni bearing plant
|
0.5
|
|
(0.5
|
)
|
—
|
|
|||
Total long-lived assets held and used
|
$
|
6.1
|
|
$
|
(3.6
|
)
|
$
|
2.5
|
|
|
Carrying Value
|
Fair Value Adjustment
|
Fair Value
|
||||||
Long-lived assets held for sale:
|
|
|
|
||||||
Repair business
|
$
|
5.8
|
|
$
|
(3.0
|
)
|
$
|
2.8
|
|
Total long-lived assets held for sale
|
$
|
5.8
|
|
$
|
(3.0
|
)
|
$
|
2.8
|
|
|
|
|
|
||||||
Long-lived assets held and used:
|
|
|
|
||||||
Fixed assets
|
$
|
0.8
|
|
$
|
(0.3
|
)
|
$
|
0.5
|
|
Total long-lived assets held and used
|
$
|
0.8
|
|
$
|
(0.3
|
)
|
$
|
0.5
|
|
|
Asset Derivatives
|
Liability Derivatives
|
||||||||||
Derivatives designated as hedging instruments
|
September 30, 2016
|
December 31, 2015
|
September 30, 2016
|
December 31, 2015
|
||||||||
Foreign currency forward contracts
|
$
|
0.3
|
|
$
|
2.2
|
|
$
|
1.1
|
|
$
|
0.2
|
|
Total derivatives designated as hedging instruments
|
0.3
|
|
2.2
|
|
1.1
|
|
0.2
|
|
||||
|
|
|
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
||||||||
Foreign currency forward contracts
|
2.5
|
|
6.0
|
|
1.2
|
|
0.2
|
|
||||
|
|
|
|
|
||||||||
Total Derivatives
|
$
|
2.8
|
|
$
|
8.2
|
|
$
|
2.3
|
|
$
|
0.4
|
|
|
Amount of gain or (loss) recognized in
Other Comprehensive Income ("OCI") on derivative instruments
|
|||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
Derivatives in cash flow hedging relationships
|
2016
|
2015
|
2016
|
2015
|
||||||||
Foreign currency forward contracts
|
$
|
(0.5
|
)
|
$
|
2.1
|
|
$
|
(2.5
|
)
|
$
|
2.1
|
|
Total
|
$
|
(0.5
|
)
|
$
|
2.1
|
|
$
|
(2.5
|
)
|
$
|
2.1
|
|
|
Amount of gain or (loss) reclassified from Accumulated Other Comprehensive Income ("AOCI") into income (effective portion)
|
|||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
Derivatives in cash flow hedging relationships
|
2016
|
2015
|
2016
|
2015
|
||||||||
Foreign currency forward contracts
|
$
|
(0.4
|
)
|
$
|
0.3
|
|
$
|
0.4
|
|
$
|
1.0
|
|
Interest rate swaps
|
(0.1
|
)
|
(0.1
|
)
|
(0.3
|
)
|
(0.3
|
)
|
||||
Total
|
$
|
(0.5
|
)
|
$
|
0.2
|
|
$
|
0.1
|
|
$
|
0.7
|
|
|
|
Amount of gain or (loss) recognized in
income on derivative instruments
|
|||||||||||
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
Derivatives not designated as hedging instruments
|
Location of gain or (loss) recognized in income on derivative
|
2016
|
2015
|
2016
|
2015
|
||||||||
Foreign currency forward contracts
|
Other (expense) income, net
|
$
|
(0.2
|
)
|
$
|
(16.3
|
)
|
$
|
(4.5
|
)
|
$
|
9.8
|
|
Total
|
|
$
|
(0.2
|
)
|
$
|
(16.3
|
)
|
$
|
(4.5
|
)
|
$
|
9.8
|
|
•
|
Mobile Industries
serves OEM customers that manufacture off-highway equipment for the agricultural, mining and construction markets; on-highway vehicles including passenger cars, light trucks, and medium- and heavy-duty trucks; rail cars and locomotives; and outdoor power equipment and rotorcraft and fixed-wing aircraft. Beyond service parts sold to OEMs, aftermarket sales to individual end users, equipment owners, operators and maintenance shops are handled through the Company's extensive network of authorized automotive and heavy-truck distributors.
|
•
|
Process Industries
serves OEM and end-user customers in industries that place heavy demands on the fixed operating equipment they make or use in heavy and other general industrial sectors. This includes metals, cement and aggregate production; coal and wind power generation; oil and gas extraction and refining; pulp and paper and food processing; and health and critical motion control equipment. Other applications include marine equipment, gear drives, cranes, hoists and conveyors. This segment also supports aftermarket sales and service needs through its global network of authorized industrial distributors.
|
•
|
On July 8, 2016, the Company acquired Lovejoy, a manufacturer of premium industrial couplings and universal joints, for $63.5 million in cash and assumed debt of $2.2 million. Headquartered in Downers Grove, Illinois, with additional locations in the U.S., Canada and Germany, Lovejoy had sales of approximately $55 million for the twelve months ended June 30, 2016.
|
•
|
Continued to reconfigure its manufacturing footprint with the announced closures of its Pulaski and Benoni, manufacturing facilities, which are expected to be completed in 2017.
|
|
Three Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
% Change
|
|||||||
Net sales
|
$
|
657.4
|
|
$
|
707.4
|
|
$
|
(50.0
|
)
|
(7.1
|
)%
|
Net income
|
21.0
|
|
64.5
|
|
(43.5
|
)
|
(67.4
|
)%
|
|||
Net income attributable to noncontrolling interest
|
0.4
|
|
1.1
|
|
(0.7
|
)
|
(63.6
|
)%
|
|||
Net income attributable to The Timken Company
|
$
|
20.6
|
|
$
|
63.4
|
|
$
|
(42.8
|
)
|
(67.5
|
)%
|
Diluted earnings per share
|
$
|
0.26
|
|
$
|
0.75
|
|
$
|
(0.49
|
)
|
(65.3
|
)%
|
Average number of shares – diluted
|
78,617,476
|
|
84,145,751
|
|
—
|
|
(6.6
|
)%
|
|
Nine Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
% Change
|
|||||||
Net sales
|
$
|
2,015.0
|
|
$
|
2,157.9
|
|
$
|
(142.9
|
)
|
(6.6
|
)%
|
Net income (loss)
|
128.8
|
|
(32.6
|
)
|
161.4
|
|
(495.1
|
)%
|
|||
Net income attributable to noncontrolling interest
|
0.3
|
|
2.5
|
|
(2.2
|
)
|
(88.0
|
)%
|
|||
Net income (loss) attributable to The Timken Company
|
$
|
128.5
|
|
$
|
(35.1
|
)
|
$
|
163.6
|
|
(466.1
|
)%
|
Diluted earnings (loss) per share
|
$
|
1.62
|
|
$
|
(0.41
|
)
|
$
|
2.03
|
|
(495.1
|
)%
|
Average number of shares – diluted
|
79,471,756
|
|
85,578,800
|
|
—
|
|
(7.1
|
)%
|
|
Three Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
% Change
|
|||||||
Net Sales
|
$
|
657.4
|
|
$
|
707.4
|
|
$
|
(50.0
|
)
|
(7.1
|
)%
|
|
Nine Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
% Change
|
|||||||
Net Sales
|
$
|
2,015.0
|
|
$
|
2,157.9
|
|
$
|
(142.9
|
)
|
(6.6
|
)%
|
|
Three Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
Change
|
|||||||
Gross profit
|
$
|
167.5
|
|
$
|
195.4
|
|
$
|
(27.9
|
)
|
(14.3)%
|
|
Gross profit % to net sales
|
25.5
|
%
|
27.6
|
%
|
|
(210) bps
|
|
|
Nine Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
Change
|
|||||||
Gross profit
|
$
|
530.7
|
|
$
|
603.0
|
|
$
|
(72.3
|
)
|
(12.0)%
|
|
Gross profit % to net sales
|
26.3
|
%
|
27.9
|
%
|
|
(160) bps
|
|
|
Three Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
Change
|
|||||||
Selling, general and administrative expenses
|
$
|
109.5
|
|
$
|
120.7
|
|
$
|
(11.2
|
)
|
(9.3)%
|
|
Selling, general and administrative expenses % to net sales
|
16.7
|
%
|
17.1
|
%
|
—
|
|
(40) bps
|
|
|
Nine Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
Change
|
|||||||
Selling, general and administrative expenses
|
$
|
338.0
|
|
$
|
375.3
|
|
$
|
(37.3
|
)
|
(9.9)%
|
|
Selling, general and administrative expenses % to net sales
|
16.8
|
%
|
17.4
|
%
|
—
|
|
(60) bps
|
|
|
Three Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
% Change
|
|||||||
Impairment charges
|
$
|
1.2
|
|
$
|
—
|
|
$
|
1.2
|
|
NM
|
|
Severance and related benefit costs
|
3.3
|
|
4.3
|
|
(1.0
|
)
|
(23.3
|
)%
|
|||
Exit costs
|
0.8
|
|
0.1
|
|
0.7
|
|
NM
|
|
|||
Total
|
$
|
5.3
|
|
$
|
4.4
|
|
$
|
0.9
|
|
20.5
|
%
|
|
Nine Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
% Change
|
|||||||
Impairment charges
|
$
|
3.8
|
|
$
|
3.3
|
|
$
|
0.5
|
|
15.2
|
%
|
Severance and related benefit costs
|
12.6
|
|
5.0
|
|
7.6
|
|
152.0
|
%
|
|||
Exit costs
|
2.3
|
|
3.7
|
|
(1.4
|
)
|
(37.8
|
)%
|
|||
Total
|
$
|
18.7
|
|
$
|
12.0
|
|
$
|
6.7
|
|
55.8
|
%
|
|
Three Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
% Change
|
|||||||
Pension settlement charges
|
$
|
10.3
|
|
$
|
3.6
|
|
$
|
6.7
|
|
186.1
|
%
|
|
Nine Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
% Change
|
|||||||
Pension settlement charges
|
$
|
11.9
|
|
$
|
223.2
|
|
$
|
(211.3
|
)
|
(94.7
|
)%
|
|
Three Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
% Change
|
|||||||
Interest (expense)
|
$
|
(8.0
|
)
|
$
|
(8.6
|
)
|
$
|
0.6
|
|
(7.0
|
)%
|
Interest income
|
$
|
0.4
|
|
$
|
0.6
|
|
$
|
(0.2
|
)
|
(33.3
|
)%
|
|
Nine Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
% Change
|
|||||||
Interest (expense)
|
$
|
(25.1
|
)
|
$
|
(25.0
|
)
|
$
|
(0.1
|
)
|
0.4
|
%
|
Interest income
|
$
|
1.1
|
|
$
|
2.0
|
|
$
|
(0.9
|
)
|
(45.0
|
)%
|
|
Three Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
% Change
|
|||||||
CDSOA expense
|
$
|
(0.2
|
)
|
$
|
—
|
|
$
|
(0.2
|
)
|
NM
|
|
Other expense, net
|
(0.1
|
)
|
(0.8
|
)
|
0.7
|
|
(87.5
|
)%
|
|||
Total other (expense) income
|
$
|
(0.3
|
)
|
$
|
(0.8
|
)
|
$
|
0.5
|
|
(62.5
|
)%
|
|
Nine Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
% Change
|
|||||||
CDSOA income, net
|
$
|
53.6
|
|
$
|
—
|
|
$
|
53.6
|
|
NM
|
|
Other expense, net
|
(1.8
|
)
|
(0.8
|
)
|
(1.0
|
)
|
125.0
|
%
|
|||
Total other income (expense)
|
$
|
51.8
|
|
$
|
(0.8
|
)
|
$
|
52.6
|
|
NM
|
|
|
Three Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
Change
|
|||||||
Income tax expense
|
$
|
13.5
|
|
$
|
(6.6
|
)
|
$
|
20.1
|
|
|
|
Effective tax rate
|
39.1
|
%
|
(11.4
|
)%
|
—
|
|
5,050
|
bps
|
|
Nine Months Ended
September 30, |
|
|
||||||||
|
2016
|
2015
|
$ Change
|
Change
|
|||||||
Income tax expense
|
$
|
61.1
|
|
$
|
1.0
|
|
$
|
60.1
|
|
NM
|
|
Effective tax rate
|
32.2
|
%
|
(3.2
|
)%
|
—
|
|
3,540
|
bps
|
|
Three Months Ended
September 30, 2016 |
Nine Months Ended
September 30, 2016 |
||||
|
$ Change
|
$ Change
|
||||
Impact of global earnings at the U.S. statutory rate of 35%
|
$
|
(8.2
|
)
|
$
|
77.6
|
|
Foreign taxation impact
|
16.5
|
|
(14.1
|
)
|
||
U.S. taxation
(1)
|
8.5
|
|
(4.0
|
)
|
||
Discrete items
|
3.3
|
|
0.6
|
|
||
Total
|
$
|
20.1
|
|
$
|
60.1
|
|
•
|
During the third quarter of 2016, the Company acquired Lovejoy. Substantially all of the results for Lovejoy are reported in the Process Industries segment based on the customers and underlying markets served.
|
•
|
During the fourth quarter of 2015, the Company sold Timken Alcor Aerospace Technologies, Inc. (Alcor). Results for Alcor prior to the sale were reported in the Mobile Industries segment.
|
•
|
During the third quarter of 2015, the Company acquired Timken Belts. Results for Timken Belts are reported in the Mobile Industries and Process Industries segments based on the customers and underlying markets served.
|
|
Three Months Ended
September 30, |
|
|
|||||||
|
2016
|
2015
|
$ Change
|
% Change
|
||||||
Net sales
|
$
|
353.1
|
|
$
|
396.4
|
|
$
|
(43.3
|
)
|
(10.9)%
|
EBIT
|
$
|
24.1
|
|
$
|
43.0
|
|
$
|
(18.9
|
)
|
(44.0)%
|
EBIT margin
|
6.8
|
%
|
10.8
|
%
|
—
|
|
(400) bps
|
|
Three Months Ended
September 30, |
|
|
|||||||
|
2016
|
2015
|
$ Change
|
% Change
|
||||||
Net sales
|
$
|
353.1
|
|
$
|
396.4
|
|
$
|
(43.3
|
)
|
(10.9)%
|
Less: Acquisitions
|
10.8
|
|
—
|
|
10.8
|
|
NM
|
|||
Divestitures
|
(5.0
|
)
|
—
|
|
(5.0
|
)
|
NM
|
|||
Currency
|
(3.1
|
)
|
—
|
|
(3.1
|
)
|
NM
|
|||
Net sales, excluding the impact of acquisitions,
divestitures and currency |
$
|
350.4
|
|
$
|
396.4
|
|
$
|
(46.0
|
)
|
(11.6)%
|
|
Nine Months Ended
September 30, |
|
|
|||||||
|
2016
|
2015
|
$ Change
|
% Change
|
||||||
Net sales
|
$
|
1,104.1
|
|
$
|
1,178.0
|
|
$
|
(73.9
|
)
|
(6.3)%
|
EBIT
|
89.6
|
|
114.4
|
|
(24.8
|
)
|
(21.7)%
|
|||
EBIT margin
|
8.1
|
%
|
9.7
|
%
|
—
|
|
(160) bps
|
|
Nine Months Ended
September 30, |
|
|
|||||||
|
2016
|
2015
|
$ Change
|
% Change
|
||||||
Net sales
|
$
|
1,104.1
|
|
$
|
1,178.0
|
|
$
|
(73.9
|
)
|
(6.3)%
|
Less: Acquisitions
|
45.9
|
|
—
|
|
45.9
|
|
NM
|
|||
Divestitures
|
(14.9
|
)
|
—
|
|
(14.9
|
)
|
NM
|
|||
Currency
|
(19.7
|
)
|
—
|
|
(19.7
|
)
|
NM
|
|||
Net sales, excluding the impact of acquisitions,
divestitures and currency |
$
|
1,092.8
|
|
$
|
1,178.0
|
|
$
|
(85.2
|
)
|
(7.2)%
|
|
Three Months Ended
September 30, |
|
|
|||||||
|
2016
|
2015
|
$ Change
|
Change
|
||||||
Net sales
|
$
|
304.3
|
|
$
|
311.0
|
|
$
|
(6.7
|
)
|
(2.2)%
|
EBIT
|
$
|
40.7
|
|
$
|
43.1
|
|
$
|
(2.4
|
)
|
(5.6)%
|
EBIT margin
|
13.4
|
%
|
13.9
|
%
|
—
|
|
(50) bps
|
|
Three Months Ended
September 30, |
|
|
|||||||
|
2016
|
2015
|
$ Change
|
% Change
|
||||||
Net sales
|
$
|
304.3
|
|
$
|
311.0
|
|
$
|
(6.7
|
)
|
(2.2)%
|
Less: Acquisitions
|
16.1
|
|
—
|
|
16.1
|
|
NM
|
|||
Currency
|
(3.5
|
)
|
—
|
|
(3.5
|
)
|
NM
|
|||
Net sales, excluding the impact of acquisitions and currency
|
$
|
291.7
|
|
$
|
311.0
|
|
$
|
(19.3
|
)
|
(6.2)%
|
|
Nine Months Ended
September 30, |
|
|
|||||||
|
2016
|
2015
|
$ Change
|
Change
|
||||||
Net sales
|
$
|
910.9
|
|
$
|
979.9
|
|
$
|
(69.0
|
)
|
(7.0)%
|
EBIT
|
$
|
120.0
|
|
$
|
145.0
|
|
$
|
(25.0
|
)
|
(17.2)%
|
EBIT margin
|
13.2
|
%
|
14.8
|
%
|
—
|
|
(160) bps
|
|
Nine Months Ended
September 30, |
|
|
|||||||
|
2016
|
2015
|
$ Change
|
% Change
|
||||||
Net sales
|
$
|
910.9
|
|
$
|
979.9
|
|
$
|
(69.0
|
)
|
(7.0)%
|
Less: Acquisitions
|
39.2
|
|
—
|
|
39.2
|
|
NM
|
|||
Currency
|
(19.1
|
)
|
—
|
|
(19.1
|
)
|
NM
|
|||
Net sales, excluding the impact of acquisitions and currency
|
$
|
890.8
|
|
$
|
979.9
|
|
$
|
(89.1
|
)
|
(9.1)%
|
|
Three Months Ended
September 30, |
|
|
|||||||
|
2016
|
2015
|
$ Change
|
% Change
|
||||||
Corporate expenses
|
$
|
12.2
|
|
$
|
16.6
|
|
$
|
(4.4
|
)
|
(26.5)%
|
Corporate expenses % to net sales
|
1.9
|
%
|
2.3
|
%
|
—
|
|
(40) bps
|
|
Nine Months Ended
September 30, |
|
|
|||||||
|
2016
|
2015
|
$ Change
|
% Change
|
||||||
Corporate expenses
|
$
|
37.4
|
|
$
|
44.8
|
|
$
|
(7.4
|
)
|
(16.5)%
|
Corporate expenses % to net sales
|
1.9
|
%
|
2.1
|
%
|
—
|
|
(20) bps
|
|
September 30,
2016 |
December 31,
2015 |
$ Change
|
% Change
|
|||||||
Cash and cash equivalents
|
$
|
129.0
|
|
$
|
129.6
|
|
$
|
(0.6
|
)
|
(0.5
|
)%
|
Restricted cash
|
2.7
|
|
0.2
|
|
2.5
|
|
NM
|
|
|||
Accounts receivable, net
|
452.8
|
|
454.6
|
|
(1.8
|
)
|
(0.4
|
)%
|
|||
Inventories, net
|
575.9
|
|
543.2
|
|
32.7
|
|
6.0
|
%
|
|||
Deferred charges and prepaid expenses
|
20.3
|
|
22.7
|
|
(2.4
|
)
|
(10.6
|
)%
|
|||
Other current assets
|
46.1
|
|
56.1
|
|
(10.0
|
)
|
(17.8
|
)%
|
|||
Total current assets
|
$
|
1,226.8
|
|
$
|
1,206.4
|
|
$
|
20.4
|
|
1.7
|
%
|
|
September 30,
2016 |
December 31,
2015 |
$ Change
|
% Change
|
|||||||
Property, plant and equipment
|
$
|
2,230.2
|
|
$
|
2,171.7
|
|
$
|
58.5
|
|
2.7
|
%
|
Accumulated depreciation
|
(1,433.6
|
)
|
(1,393.9
|
)
|
(39.7
|
)
|
2.8
|
%
|
|||
Property, plant and equipment, net
|
$
|
796.6
|
|
$
|
777.8
|
|
$
|
18.8
|
|
2.4
|
%
|
|
September 30,
2016 |
December 31,
2015 |
$ Change
|
% Change
|
|||||||
Goodwill
|
$
|
359.0
|
|
$
|
327.3
|
|
$
|
31.7
|
|
9.7
|
%
|
Non-current pension assets
|
84.5
|
|
86.3
|
|
(1.8
|
)
|
(2.1
|
)%
|
|||
Other intangible assets
|
274.5
|
|
271.3
|
|
3.2
|
|
1.2
|
%
|
|||
Deferred income taxes
|
50.6
|
|
65.9
|
|
(15.3
|
)
|
(23.2
|
)%
|
|||
Other non-current assets
|
27.2
|
|
49.1
|
|
(21.9
|
)
|
(44.6
|
)%
|
|||
Total other assets
|
$
|
795.8
|
|
$
|
799.9
|
|
$
|
(4.1
|
)
|
(0.5
|
)%
|
|
September 30,
2016 |
December 31,
2015 |
$ Change
|
% Change
|
|||||||
Short-term debt
|
$
|
22.5
|
|
$
|
62.0
|
|
$
|
(39.5
|
)
|
(63.7
|
)%
|
Current portion of long-term debt
|
—
|
|
15.1
|
|
(15.1
|
)
|
(100.0
|
)%
|
|||
Accounts payable
|
184.5
|
|
159.7
|
|
24.8
|
|
15.5
|
%
|
|||
Salaries, wages and benefits
|
89.3
|
|
102.3
|
|
(13.0
|
)
|
(12.7
|
)%
|
|||
Income taxes payable
|
12.1
|
|
13.1
|
|
(1.0
|
)
|
(7.6
|
)%
|
|||
Other current liabilities
|
142.1
|
|
153.1
|
|
(11.0
|
)
|
(7.2
|
)%
|
|||
Total current liabilities
|
$
|
450.5
|
|
$
|
505.3
|
|
$
|
(54.8
|
)
|
(10.8
|
)%
|
|
September 30,
2016 |
December 31,
2015 |
$ Change
|
% Change
|
|||||||
Long-term debt
|
$
|
641.4
|
|
$
|
579.4
|
|
$
|
62.0
|
|
10.7
|
%
|
Accrued pension cost
|
148.1
|
|
146.9
|
|
1.2
|
|
0.8
|
%
|
|||
Accrued postretirement benefits cost
|
130.7
|
|
136.1
|
|
(5.4
|
)
|
(4.0
|
)%
|
|||
Deferred income taxes
|
3.3
|
|
3.6
|
|
(0.3
|
)
|
(8.3
|
)%
|
|||
Other non-current liabilities
|
79.0
|
|
68.2
|
|
10.8
|
|
15.8
|
%
|
|||
Total non-current liabilities
|
$
|
1,002.5
|
|
$
|
934.2
|
|
$
|
68.3
|
|
7.3
|
%
|
|
September 30,
2016 |
December 31,
2015 |
$ Change
|
% Change
|
|||||||
Common stock
|
$
|
958.5
|
|
$
|
958.2
|
|
$
|
0.3
|
|
—
|
%
|
Earnings invested in the business
|
1,524.7
|
|
1,457.6
|
|
67.1
|
|
4.6
|
%
|
|||
Accumulated other comprehensive loss
|
(264.8
|
)
|
(287.0
|
)
|
22.2
|
|
(7.7
|
)%
|
|||
Treasury shares
|
(878.9
|
)
|
(804.3
|
)
|
(74.6
|
)
|
9.3
|
%
|
|||
Noncontrolling interest
|
26.7
|
|
20.1
|
|
6.6
|
|
32.8
|
%
|
|||
Total shareholders’ equity
|
$
|
1,366.2
|
|
$
|
1,344.6
|
|
$
|
21.6
|
|
1.6
|
%
|
|
Nine Months Ended
September 30, |
|
|||||||
|
2016
|
2015
|
$ Change
|
||||||
Net cash provided by operating activities
|
$
|
277.1
|
|
$
|
246.3
|
|
$
|
30.8
|
|
Net cash used in investing activities
|
(143.3
|
)
|
(268.8
|
)
|
125.5
|
|
|||
Net cash used in financing activities
|
(138.1
|
)
|
(90.2
|
)
|
(47.9
|
)
|
|||
Effect of exchange rate changes on cash
|
3.7
|
|
(11.1
|
)
|
14.8
|
|
|||
Increase in cash and cash equivalents
|
$
|
(0.6
|
)
|
$
|
(123.8
|
)
|
$
|
123.2
|
|
|
Nine Months Ended
September 30, |
|
|||||||
|
2016
|
2015
|
$ Change
|
||||||
Cash Provided (Used):
|
|
|
|
||||||
Accounts receivable
|
$
|
12.2
|
|
$
|
(1.9
|
)
|
$
|
14.1
|
|
Inventories
|
(13.6
|
)
|
7.1
|
|
(20.7
|
)
|
|||
Trade accounts payable
|
15.0
|
|
27.0
|
|
(12.0
|
)
|
|||
Other accrued expenses
|
(19.1
|
)
|
(57.6
|
)
|
38.5
|
|
|||
Cash provided (used) in working capital items
|
$
|
(5.5
|
)
|
$
|
(25.4
|
)
|
$
|
19.9
|
|
|
Nine Months Ended
September 30, |
|
|||||||
|
2016
|
2015
|
$ Change
|
||||||
Accrued income tax expense
|
$
|
61.1
|
|
$
|
1.0
|
|
$
|
60.1
|
|
Income tax payments
|
(32.5
|
)
|
(57.2
|
)
|
24.7
|
|
|||
Other miscellaneous
|
(5.5
|
)
|
(1.1
|
)
|
(4.4
|
)
|
|||
Change in income taxes
|
$
|
23.1
|
|
$
|
(57.3
|
)
|
$
|
80.4
|
|
|
Nine Months Ended
September 30, |
|
|||||||
|
2016
|
2015
|
$ Change
|
||||||
Net income attributable to The Timken Company
|
$
|
128.5
|
|
$
|
(35.1
|
)
|
$
|
163.6
|
|
Non-cash pension settlement charges included in net income
|
10.6
|
|
221.0
|
|
(210.4
|
)
|
|||
Net income (excluding pension settlement)
|
$
|
139.1
|
|
$
|
185.9
|
|
$
|
(46.8
|
)
|
|
Nine Months Ended
September 30, |
|
|||||||
|
2016
|
2015
|
$ Change
|
||||||
Net borrowings
|
$
|
3.9
|
|
$
|
196.0
|
|
$
|
(192.1
|
)
|
Purchase of treasury shares
|
(83.3
|
)
|
(227.9
|
)
|
144.6
|
|
|||
Proceeds from exercise of stock options
|
0.7
|
|
4.0
|
|
(3.3
|
)
|
|||
Cash dividends paid to shareholders
|
(61.4
|
)
|
(65.7
|
)
|
4.3
|
|
|||
Decrease in restricted cash
|
(2.5
|
)
|
0.2
|
|
(2.7
|
)
|
|||
Other
|
4.5
|
|
3.2
|
|
1.3
|
|
|||
Decrease in cash used in financing activities
|
$
|
(138.1
|
)
|
$
|
(90.2
|
)
|
$
|
(47.9
|
)
|
|
September 30,
2016 |
December 31,
2015 |
||||
Short-term debt
|
$
|
22.5
|
|
$
|
62.0
|
|
Current portion of long-term debt
|
—
|
|
15.1
|
|
||
Long-term debt
|
641.4
|
|
579.4
|
|
||
Total debt
|
$
|
663.9
|
|
$
|
656.5
|
|
Less: Cash and cash equivalents
|
129.0
|
|
129.6
|
|
||
Restricted cash
|
2.7
|
|
0.2
|
|
||
Net debt
|
$
|
532.2
|
|
$
|
526.7
|
|
|
September 30,
2016 |
December 31,
2015 |
||||
Net debt
|
$
|
532.2
|
|
$
|
526.7
|
|
Shareholders’ equity
|
1,366.2
|
|
1,344.6
|
|
||
Net debt plus shareholders’ equity (capital)
|
$
|
1,898.4
|
|
$
|
1,871.3
|
|
Ratio of net debt to capital
|
28.0
|
%
|
28.1%
|
|
•
|
deterioration in world economic conditions, or in economic conditions in any of the geographic regions in which the Company conducts business, including additional adverse effects from the global economic slowdown, terrorism or hostilities. This includes: political risks associated with the potential instability of governments and legal systems in countries in which the Company or its customers conduct business, and changes in currency valuations;
|
•
|
the effects of fluctuations in customer demand on sales, product mix and prices in the industries in which the Company operates. This includes: the ability of the Company to respond to rapid changes in customer demand, the effects of customer bankruptcies or liquidations, the impact of changes in industrial business cycles, and whether conditions of fair trade continue in the U.S. markets;
|
•
|
competitive factors, including changes in market penetration, increasing price competition by existing or new foreign and domestic competitors, the introduction of new products by existing and new competitors, and new technology that may impact the way the Company’s products are sold or distributed;
|
•
|
changes in operating costs. This includes: the effect of changes in the Company’s manufacturing processes; changes in costs associated with varying levels of operations and manufacturing capacity; availability and cost of raw materials and energy; changes in the expected costs associated with product warranty claims; changes resulting from inventory management and cost reduction initiatives and different levels of customer demands; the effects of unplanned plant shutdowns; and changes in the cost of labor and benefits;
|
•
|
the success of the Company’s operating plans, announced programs, initiatives and capital investments; the ability to complete previously announced transactions; the ability to integrate acquired companies; and the ability of acquired companies to achieve satisfactory operating results, including results being accretive to earnings;
|
•
|
the Company’s ability to maintain appropriate relations with unions that represent Company associates in certain locations in order to avoid disruptions of business;
|
•
|
unanticipated litigation, claims or assessments. This includes: claims or problems related to intellectual property, product liability or warranty, environmental issues and taxes;
|
•
|
changes in worldwide financial markets, including availability of financing and interest rates, which affect the Company’s cost of funds and/or ability to raise capital, as well as customer demand and the ability of customers to obtain financing to purchase the Company’s products or equipment that contain the Company’s products;
|
•
|
the impact on the Company's pension obligations due to changes in interest rates, investment performance and other tactics designed to reduce risk;
|
•
|
retention of CDSOA distributions; and
|
•
|
those items identified under Item 1A. Risk Factors in the Company's Annual Report on Form 10-K for the year ended
December 31, 2015
.
|
(a)
|
Disclosure Controls and Procedures
|
(b)
|
Changes in Internal Control Over Financial Reporting
|
Period
|
Total number
of shares
purchased
(1)
|
|
Average
price paid
per share
(2)
|
|
Total number
of shares
purchased as
part of publicly
announced
plans or
programs
|
|
Maximum
number of
shares that
may yet
be purchased
under the plans
or programs
(3)
|
|
|
7/1/16 - 7/31/16
|
336,733
|
|
$
|
30.48
|
|
335,930
|
|
2,759,879
|
|
8/1/16 - 8/31/16
|
95,314
|
|
33.48
|
|
95,000
|
|
2,664,879
|
|
|
9/1/16 - 9/30/16
|
53,710
|
|
33.28
|
|
52,500
|
|
2,612,379
|
|
|
Total
|
485,757
|
|
$
|
31.37
|
|
483,430
|
|
2,612,379
|
|
(1)
|
Of the shares purchased in July, August and September, 803, 314 and 1,210, respectively, represent common shares of the Company that were owned and tendered by employees to exercise stock options, and to satisfy withholding obligations in connection with the exercise of stock options and vesting of restricted shares.
|
(2)
|
For shares tendered in connection with the vesting of restricted shares, the average price paid per share is an average calculated using the daily high and low of the Company's common shares as quoted on the New York Stock Exchange at the time of vesting. For shares tendered in connection with the exercise of stock options, the price paid is the real-time trading stock price at the time the options are exercised.
|
(3)
|
On January 29, 2016, the Board of Directors of the Company approved a share purchase plan pursuant to which the Company may purchase up to five million of its common shares in the aggregate. This share repurchase plan expires on January 31, 2017. The Company may purchase shares from time to time in open market purchases or privately negotiated transactions. The Company may make all or part of the purchases pursuant to accelerated share repurchases or Rule 10b5-1 plans.
|
12
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
31.1
|
Certification of Richard G. Kyle, President and Chief Executive Officer (principal executive officer) of The Timken Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Philip D. Fracassa, Executive Vice President and Chief Financial Officer (principal financial officer) of The Timken Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32
|
Certifications of Richard G. Kyle, President and Chief Executive Officer (principal executive officer) and Philip D. Fracassa, Executive Vice President and Chief Financial Officer (principal financial officer) of The Timken Company, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101
|
Financial statements from the quarterly report on Form 10-Q of The Timken Company for the quarter ended September 30, 2016, filed on October 27, 2016, formatted in XBRL: (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements.
|
|
|
THE TIMKEN COMPANY
|
Date: October 27, 2016
|
|
By: /s/ Richard G. Kyle
|
|
|
Richard G. Kyle
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Date: October 27, 2016
|
|
By: /s/ Philip D. Fracassa
|
|
|
Philip D. Fracassa
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Mr. Bunting most recently served as group president, utility operations at Entergy Corporation, an integrated energy company, from 2012 until his retirement in 2017. Before that, he was senior vice president and chief accounting officer at Entergy from 2007 to 2012, and chief financial officer of several subsidiaries from 2000 to 2007. He held other management positions of increasing responsibility in accounting and operations at Entergy since joining the company in 1983. Mr. Bunting is a certified public accountant. Mr. Bunting is also a director of Unum Group, a publicly traded insurance company providing group long-term disability insurance, employee benefits, individual disability insurance and special risk reinsurance, and of NiSource Inc., a publicly traded natural gas utility company. From 2020 until its acquisition by MasTec in 2022, Mr. Bunting also served as a director of Infrastructure and Energy Alternatives, Inc., a publicly traded infrastructure construction company. Skills & Qualifications: We believe Mr. Bunting’s qualifications to serve on our Board include his extensive accounting and operations experience, his many years of management experience while with Entergy, and his experience on the boards of other publicly traded companies. If re-elected, Mr. Bunting’s term will expire in 2026. | |||
J. Paul Condrin III Age: 63 Director since 2021 Compensation and Human Capital Committee Chair | |||
Kevin J. Bradicich Age: 67 Director since 2018 Compensation and Human Capital Committee Member | |||
Ms. Lane served as Executive Vice President and Chief Information Officer at The TJX Companies, Inc. (“ TJX ”) from 2008 to 2013. Prior to joining TJX, Ms. Lane was Group Chief Information Officer at National Grid plc from 2006 to 2008. In addition, she served as Chief Information Officer at the Gillette Company, GE Oil & Gas, and GE Vendor Financial Services. Ms. Lane also served as Director, Technology Services of Pepsi Cola International and began her career at The Procter & Gamble Company. Since March 2024, Ms. Lane has served as a director of Camping World Holdings, Inc., a publicly traded retailer of RVs and related products and services. Ms. Lane previously served as a director of Armstrong Flooring, Inc., a publicly traded global producer of flooring products, from 2016 to 2022. Skills & Qualifications: We believe Ms. Lane’s qualifications to serve on our Board include her many years of executive and management experience as a Chief Information Officer at leading companies and her experience on the boards of other publicly traded companies. Ms. Lane’s term expires in 2027. | |||
Mr. Ramrath serves as Senior Advisor of Colchester Partners LLC, an investment banking and strategic advisory firm that he cofounded in 2002, and where he has served in various roles, including most recently as senior managing director until December 2023. Mr. Ramrath was Executive Vice President and Chief Legal Officer of the United Asset Management division of Old Mutual plc, an international financial services firm headquartered in London, England, from 2000 to 2002. Prior to that, he was Senior Vice President, General Counsel and Secretary of United Asset Management Corporation from 1996 until its acquisition by Old Mutual in 2000. Earlier in his career, Mr. Ramrath was a partner at Hill & Barlow, a Boston law firm, and a certified public accountant with Arthur Andersen & Co. Skills & Qualifications: We believe Mr. Ramrath’s qualifications to serve on our Board include his accounting, financial and legal background, his experience as a member of management and on the boards of other publicly traded companies, as well as his years of experience as an advisor to investment advisory companies. If re-elected, Mr. Ramrath’s term will expire in 2026. | |||
Ms. Carlin has provided advisory and consultancy services to financial services companies since 2012. Prior to that, Ms. Carlin served in senior roles with leading companies, including Morgan Stanley Group Inc. and Credit Suisse Group AG. At Morgan Stanley, she held a number of leadership positions, most recently as managing director, global head of financial holding company governance and assurance, from 2006 to 2012, and previously from 1987 to 2003, when she served as managing director and deputy general counsel. From 2003 to 2006, Ms. Carlin was managing director and global head of bank operational risk oversight at Credit Suisse. In 2010, Ms. Carlin was appointed by the U.S. Treasury Department as chair of the Financial Services Sector Coordinating Council for Critical Infrastructure Protection and Homeland Security (“ FSSCC ”) and served in that role until 2012. Prior to that, from 2009 to 2010, she served as vice chair of the FSSCC and as chair of its Cyber Security Committee. Ms. Carlin serves as a trustee of iShares Trust and iShares U.S. ETF Trust. Skills & Qualifications: We believe Ms. Carlin’s qualifications to serve on our Board include her many years of management experience in compliance, risk oversight, and cybersecurity in the financial services industry, and her experience on the boards of other publicly traded companies. Ms. Carlin’s term expires in 2026. | |||
Mr. Aristeguieta currently serves as Group Head, International Banking for Scotiabank, a global provider of financial services. Prior to that appointment in May 2023, Mr. Aristeguieta served as special advisor for State Street Corporation, a provider of financial services to institutional investors worldwide. Mr. Aristeguieta served as Chief Executive Officer of State Street Institutional Services from 2020 to May 2022 and served as Executive Vice President and Chief Executive Officer of State Street International Business from 2019 to 2020. Before joining State Street in 2019, Mr. Aristeguieta was Chief Executive Officer of Citigroup Asia Pacific, an international investment banking and financial services provider, from 2015 to 2019. Prior to that role, he served as Chief Executive Officer of Citigroup Latin America from 2013 to 2015 and before that he led Citigroup’s Global Transaction Services Group in Latin America and served as vice chairman on the board of directors of Banco de Chile. Skills & Qualifications: We believe Mr. Aristeguieta’s qualifications to serve on our Board include his many years of senior leadership and management experience in the financial services industry. Mr. Aristeguieta’s term expires in 2026. | |||
Ms. Ward served as Chief Financial Officer of Massachusetts Mutual Life Insurance Company (“ MassMutual ”), a mutual life insurance company, from 2016 until her retirement in December 2024. She previously served as Executive Vice President and Chief Actuary of MassMutual from 2015 to 2019, and as Chief Enterprise Risk Officer from 2007 to 2016. Prior to joining MassMutual affiliate, Babson Capital Management, in 2001, Ms. Ward worked in investment portfolio management and actuarial roles at American Skandia Life Assurance Company, Charter Oak Capital Management and Aeltus Investment Management, a subsidiary of Aetna Life & Casualty Company. Ms. Ward served as a member of the Board of Managers of Barings LLC, a registered investment company and subsidiary of MassMutual until her retirement in December 2024, and previously served on the Board of Directors of MML Investment Advisors, LLC (2013-2021) and MML Investors Services, LLC (2012-2021), each registered investment companies and subsidiaries of MassMutual. Ms. Ward also serves as a member of the Board of Trustees of The University of Rochester. Skills & Qualifications: We believe Ms. Ward’s qualifications to serve on our Board include her decades of management experience in finance and accounting, actuarial science, risk management and investment management in the life insurance industry, including many years of senior management experience. Ms. Ward’s term expires in 2026. | |||
Cynthia L. Egan Age: 69 Director since 2015 Chair of the Board Compensation and Human Capital Committee Member |
Name and Principal Position |
Year |
Salary ($) |
Stock Awards ($) |
Option Awards ($) |
Non-Equity Incentive Plan Compensation ($) |
All Other Compensation ($) |
Total ($) |
John C. Roche |
2024 |
1,100,000 |
3,755,592 |
1,250,025 |
3,300,000 |
144,979 |
9,550,596 |
President and CEO |
2023 |
1,100,000 |
3,450,128 |
1,150,005 |
1,933,250 |
87,746 |
7,721,129 |
|
2022 |
1,083,846 |
2,970,256 |
990,010 |
1,694,000 |
87,911 |
6,826,023 |
Jeffrey M. Farber |
2024 |
780,385 |
1,389,541 |
462,525 |
1,530,750 |
83,533 |
4,246,734 |
EVP and CFO |
2023 |
758,077 |
1,312,684 |
437,510 |
908,438 |
82,500 |
3,499,209 |
|
2022 |
731,539 |
1,237,685 |
412,511 |
776,160 |
81,140 |
3,239,035 |
Richard W. Lavey |
2024 |
694,231 |
826,465 |
275,030 |
1,245,500 |
75,465 |
3,116,691 |
EVP and President, Hanover Agency Markets |
2023 |
669,231 |
750,144 |
250,023 |
683,100 |
70,178 |
2,422,676 |
|
2022 |
644,231 |
675,099 |
225,006 |
560,500 |
69,646 |
2,174,482 |
Bryan J. Salvatore |
2024 |
640,385 |
751,440 |
250,030 |
1,175,500 |
61,925 |
2,879,280 |
EVP and President, Specialty |
2023 |
619,231 |
675,384 |
225,037 |
687,500 |
65,406 |
2,272,558 |
|
2022 |
594,231 |
600,234 |
200,006 |
544,000 |
60,000 |
1,998,471 |
Dennis F. Kerrigan |
2024 |
586,538 |
488,457 |
162,517 |
711,600 |
82,591 |
2,031,703 |
EVP and Chief Legal Officer |
2023 |
560,385 |
450,257 |
150,009 |
402,563 |
74,615 |
1,637,829 |
|
2022 |
540,385 |
412,706 |
137,504 |
359,700 |
74,908 |
1,525,203 |
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
Roche John C | - | 124,414 | 0 |
FARBER JEFFREY M | - | 85,741 | 0 |
FARBER JEFFREY M | - | 78,530 | 0 |
Roche John C | - | 78,220 | 0 |
LAVEY RICHARD W | - | 36,347 | 0 |
LAVEY RICHARD W | - | 32,257 | 0 |
KNOX WENDELL J | - | 31,202 | 1,926 |
Salvatore Bryan J | - | 25,864 | 0 |
Salvatore Bryan J | - | 20,353 | 0 |
Kerrigan Dennis Francis | - | 9,978 | 0 |
Lowsley Denise | - | 5,675 | 0 |
Lee Willard T | - | 4,398 | 0 |
BARNES WARREN E. | - | 4,098 | 0 |
BARNES WARREN E. | - | 3,265 | 0 |
Aristeguieta Francisco | - | 3,233 | 0 |
Ward Elizabeth A | - | 2,044 | 0 |
Donnell William E. | - | 0 | 977 |