These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
||||||||||
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
||||||||||
|
|||||||||||
|
|
|
|||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||||||||
|
|
|
|
☒ | Accelerated filer |
☐
|
||||||||||||||
Non-accelerated filer |
☐
|
Smaller reporting company |
|
||||||||||||||
Emerging growth company |
|
Class |
Outstanding at September 30, 2021
|
|||||||||||||
Common Shares, without par value |
|
PAGE | |||||||||||
I. | |||||||||||
Item 1. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
II. | |||||||||||
Item 1. | |||||||||||
Item1A. | |||||||||||
Item 2. | |||||||||||
Item 6. |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(Dollars in millions, except per share data) | |||||||||||||||||||||||
Net sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Cost of products sold |
|
|
|
|
|||||||||||||||||||
Gross Profit |
|
|
|
|
|||||||||||||||||||
Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
Impairment and restructuring charges |
|
|
|
|
|||||||||||||||||||
Operating Income |
|
|
|
|
|||||||||||||||||||
Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Interest income |
|
|
|
|
|||||||||||||||||||
Non-service pension and other postretirement income |
|
|
|
|
|||||||||||||||||||
Other income (expense), net |
|
(
|
|
|
|||||||||||||||||||
Income Before Income Taxes |
|
|
|
|
|||||||||||||||||||
Provision for income taxes |
|
|
|
|
|||||||||||||||||||
Net Income |
|
|
|
|
|||||||||||||||||||
Less: Net income attributable to noncontrolling interest |
|
|
|
|
|||||||||||||||||||
Net Income Attributable to The Timken Company | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Net Income per Common Share Attributable to The Timken Company
Common Shareholders |
|||||||||||||||||||||||
Basic earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Diluted earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
Net Income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Other comprehensive (loss) income, net of tax: | |||||||||||||||||||||||
Foreign currency translation adjustments |
(
|
|
(
|
|
|||||||||||||||||||
Pension and postretirement liability adjustments |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Change in fair value of marketable securities |
|
(
|
|
|
|||||||||||||||||||
Change in fair value of derivative financial instruments |
|
(
|
|
(
|
|||||||||||||||||||
Other comprehensive (loss) income, net of tax |
(
|
|
(
|
|
|||||||||||||||||||
Comprehensive Income, net of tax |
|
|
|
|
|||||||||||||||||||
Less: comprehensive income (loss) attributable to noncontrolling interest |
|
|
|
(
|
|||||||||||||||||||
Comprehensive Income Attributable to The Timken Company | $ |
|
$ |
|
$ |
|
$ |
|
(Unaudited) | |||||||||||
(Dollars in millions) |
September 30,
2021 |
December 31,
2020 |
|||||||||
ASSETS | |||||||||||
Current Assets | |||||||||||
Cash and cash equivalents | $ |
|
$ |
|
|||||||
Restricted cash |
|
|
|||||||||
Accounts receivable, less allowances (2021 – $
|
|
|
|||||||||
Unbilled receivables |
|
|
|||||||||
Inventories, net |
|
|
|||||||||
Deferred charges and prepaid expenses |
|
|
|||||||||
Other current assets |
|
|
|||||||||
Total Current Assets |
|
|
|||||||||
Property, Plant and Equipment, net |
|
|
|||||||||
Other Assets | |||||||||||
Goodwill |
|
|
|||||||||
Other intangible assets |
|
|
|||||||||
Operating lease assets |
|
|
|||||||||
Non-current pension assets |
|
|
|||||||||
Deferred income taxes |
|
|
|||||||||
Other non-current assets |
|
|
|||||||||
Total Other Assets |
|
|
|||||||||
Total Assets | $ |
|
$ |
|
|||||||
LIABILITIES AND EQUITY | |||||||||||
Current Liabilities | |||||||||||
Short-term debt | $ |
|
$ |
|
|||||||
Current portion of long-term debt |
|
|
|||||||||
Short-term operating lease liabilities |
|
|
|||||||||
Accounts payable, trade |
|
|
|||||||||
Salaries, wages and benefits |
|
|
|||||||||
Income taxes payable |
|
|
|||||||||
Other current liabilities |
|
|
|||||||||
Total Current Liabilities |
|
|
|||||||||
Non-Current Liabilities | |||||||||||
Long-term debt |
|
|
|||||||||
Accrued pension benefits |
|
|
|||||||||
Accrued postretirement benefits |
|
|
|||||||||
Long-term operating lease liabilities |
|
|
|||||||||
Deferred income taxes |
|
|
|||||||||
Other non-current liabilities |
|
|
|||||||||
Total Non-Current Liabilities |
|
|
|||||||||
Shareholders’ Equity | |||||||||||
Class I and II Serial Preferred Stock, without par value: | |||||||||||
Authorized –
|
|
|
|||||||||
Common shares, without par value: | |||||||||||
Authorized –
|
|||||||||||
Issued (including shares in treasury) (2021 –
|
|||||||||||
Stated capital |
|
|
|||||||||
Other paid-in capital |
|
|
|||||||||
Retained earnings |
|
|
|||||||||
Accumulated other comprehensive (loss) income |
(
|
|
|||||||||
Treasury shares at cost (2021 –
|
(
|
(
|
|||||||||
Total Shareholders’ Equity |
|
|
|||||||||
Noncontrolling Interest |
|
|
|||||||||
Total Equity |
|
|
|||||||||
Total Liabilities and Equity | $ |
|
$ |
|
Nine Months Ended
September 30, |
|||||||||||
2021 | 2020 | ||||||||||
(Dollars in millions) | |||||||||||
CASH PROVIDED (USED) | |||||||||||
Operating Activities | |||||||||||
Net income | $ |
|
$ |
|
|||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization |
|
|
|||||||||
Impairment charges |
|
|
|||||||||
Loss on sale of assets |
|
|
|||||||||
Acquisition-related gain |
(
|
|
|||||||||
Deferred income tax benefit |
(
|
(
|
|||||||||
Stock-based compensation expense |
|
|
|||||||||
Pension and other postretirement benefit expense (income) |
|
(
|
|||||||||
Pension and other postretirement benefit contributions and payments |
(
|
(
|
|||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable |
(
|
(
|
|||||||||
Unbilled receivables |
|
(
|
|||||||||
Inventories |
(
|
|
|||||||||
Accounts payable, trade |
|
|
|||||||||
Other accrued expenses |
|
|
|||||||||
Income taxes |
(
|
|
|||||||||
Other, net |
(
|
|
|||||||||
Net Cash Provided by Operating Activities |
|
|
|||||||||
Investing Activities | |||||||||||
Capital expenditures |
(
|
(
|
|||||||||
Acquisitions, net of cash received |
(
|
(
|
|||||||||
Investments in short-term marketable securities, net |
(
|
(
|
|||||||||
Other, net |
|
|
|||||||||
Net Cash Used in Investing Activities |
(
|
(
|
|||||||||
Financing Activities | |||||||||||
Cash dividends paid to shareholders |
(
|
(
|
|||||||||
Purchase of treasury shares |
(
|
(
|
|||||||||
Proceeds from exercise of stock options |
|
|
|||||||||
Payments related to tax withholding for stock-based compensation |
(
|
(
|
|||||||||
Borrowings on accounts receivable facility |
|
|
|||||||||
Payments on accounts receivable facility |
(
|
(
|
|||||||||
Proceeds from long-term debt |
|
|
|||||||||
Payments on long-term debt |
(
|
(
|
|||||||||
Deferred financing costs |
|
(
|
|||||||||
Short-term debt activity, net |
(
|
|
|||||||||
Noncontrolling interest dividends paid |
(
|
(
|
|||||||||
Net Cash Used in Financing Activities |
(
|
(
|
|||||||||
Effect of exchange rate changes on cash |
(
|
(
|
|||||||||
(Decrease) Increase in Cash, Cash Equivalents and Restricted Cash |
(
|
|
|||||||||
Cash, cash equivalents and restricted cash at beginning of year |
|
|
|||||||||
Cash, Cash Equivalents and Restricted Cash at End of Period | $ |
|
$ |
|
Initial Purchase Price Allocation | |||||
Total assets acquired | $ |
|
|||
Total liabilities assumed |
|
||||
Net assets acquired | $ |
|
Initial Purchase
Price Allocation |
Adjustments |
Final Purchase
Price Allocation |
|||||||||
Assets: | |||||||||||
Accounts receivable | $ |
|
$ |
|
$ |
|
|||||
Inventories |
|
|
|
||||||||
Other current assets |
|
|
|
||||||||
Property, plant and equipment |
|
|
|
||||||||
Total assets acquired | $ |
|
$ |
|
$ |
|
|||||
Liabilities: | |||||||||||
Accounts payable, trade | $ |
|
$ |
|
$ |
|
|||||
Other current liabilities |
|
(
|
|
||||||||
Total liabilities assumed |
|
(
|
|
||||||||
Net assets acquired | $ |
|
$ |
|
$ |
|
|||||
Three Months Ended | Three Months Ended | |||||||||||||||||||
September 30, 2021 | September 30, 2020 | |||||||||||||||||||
Mobile | Process | Total | Mobile | Process | Total | |||||||||||||||
United States | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Americas, excluding the United States |
|
|
|
|
|
|
||||||||||||||
Europe / Middle East / Africa |
|
|
|
|
|
|
||||||||||||||
China |
|
|
|
|
|
|
||||||||||||||
Asia-Pacific, excluding China |
|
|
|
|
|
|
||||||||||||||
Net sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
Nine Months Ended | Nine Months Ended | |||||||||||||||||||
September 30, 2021 | September 30, 2020 | |||||||||||||||||||
Mobile | Process | Total | Mobile | Process | Total | |||||||||||||||
United States | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Americas, excluding the United States |
|
|
|
|
|
|
||||||||||||||
Europe / Middle East / Africa |
|
|
|
|
|
|
||||||||||||||
China |
|
|
|
|
|
|
||||||||||||||
Asia-Pacific, excluding China |
|
|
|
|
|
|
||||||||||||||
Net sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
Nine Months Ended | ||||||||
Revenue by sales channel | September 30, 2021 | September 30, 2020 | ||||||
Original equipment manufacturers |
|
|
||||||
Distribution/end users |
|
|
September 30,
2021 |
December 31,
2020 |
|||||||
Beginning balance, January 1 | $ |
|
$ |
|
||||
Additional unbilled revenue recognized |
|
|
||||||
Less: amounts billed to customers |
(
|
(
|
||||||
Ending balance | $ |
|
$ |
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net sales: | |||||||||||||||||||||||
Mobile Industries | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Process Industries |
|
|
|
|
|||||||||||||||||||
Net sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Segment EBITDA: | |||||||||||||||||||||||
Mobile Industries | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Process Industries |
|
|
|
|
|||||||||||||||||||
Total EBITDA, for reportable segments | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Unallocated corporate expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Corporate pension and other postretirement benefit
related (expense) income
(1)
|
(
|
|
(
|
|
|||||||||||||||||||
Acquisition-related gain
(2)
|
|
|
|
|
|||||||||||||||||||
Depreciation and amortization |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Interest income |
|
|
|
|
|||||||||||||||||||
Income before income taxes | $ |
|
$ |
|
$ |
|
$ |
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Provision for income taxes | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
Effective tax rate |
|
% |
|
% |
|
% |
|
% |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net income attributable to The Timken Company | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Less: undistributed earnings allocated to nonvested stock |
|
|
|
|
|||||||||||||||||||
Net income available to common shareholders for basic
and diluted earnings per share |
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted average number of shares outstanding - basic |
|
|
|
|
|||||||||||||||||||
Effect of dilutive securities: | |||||||||||||||||||||||
Stock options and awards - based on the treasury
stock method |
|
|
|
|
|||||||||||||||||||
Weighted average number of shares outstanding assuming
dilution of stock options and awards |
|
|
|
|
|||||||||||||||||||
Basic earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Diluted earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
September 30,
2021 |
December 31,
2020 |
||||||||||
Manufacturing supplies | $ |
|
$ |
|
|||||||
Raw materials |
|
|
|||||||||
Work in process |
|
|
|||||||||
Finished products |
|
|
|||||||||
Subtotal |
|
|
|||||||||
Allowance for obsolete and surplus inventory |
(
|
(
|
|||||||||
Total Inventories, net | $ |
|
$ |
|
Mobile
Industries |
Process
Industries |
Total | ||||||||||||
Beginning balance | $ |
|
$ |
|
$ |
|
||||||||
Acquisitions |
|
|
|
|||||||||||
Foreign currency translation adjustments and other changes |
(
|
(
|
(
|
|||||||||||
Ending balance | $ |
|
$ |
|
$ |
|
Balance at September 30, 2021 | Balance at December 31, 2020 | |||||||||||||||||||
Gross
Carrying Amount |
Accumulated
Amortization |
Net
Carrying Amount |
Gross
Carrying Amount |
Accumulated
Amortization |
Net
Carrying Amount |
|||||||||||||||
Intangible assets
subject to amortization: |
||||||||||||||||||||
Customer relationships | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||
Technology and know-how |
|
(
|
|
|
(
|
|
||||||||||||||
Trade names |
|
(
|
|
|
(
|
|
||||||||||||||
Capitalized software |
|
(
|
|
|
(
|
|
||||||||||||||
Other |
|
(
|
|
|
(
|
|
||||||||||||||
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||
Intangible assets not subject to amortization: | ||||||||||||||||||||
Trade names | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
FAA air agency certificates |
|
|
|
|
||||||||||||||||
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
Total intangible assets | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
September 30,
2021 |
December 31,
2020 |
|||||||
Variable-rate Accounts Receivable Facility with an interest rate of
|
$ |
|
$ |
|
||||
Borrowings under lines of credit for certain of the Company’s foreign subsidiaries with various banks with interest rates ranging fro
m
|
|
|
||||||
Short-term debt | $ |
|
$ |
|
September 30,
2021 |
December 31,
2020 |
|||||||
Variable-rate Senior Credit Facility with an average interest rate on U.S. Dollar of
|
$ |
|
$ |
|
||||
Variable-rate Term Loan
(1)
, maturing on
|
|
|
||||||
Fixed-rate Senior Unsecured Notes
(1)
, maturing on
|
|
|
||||||
Fixed-rate Euro Senior Unsecured Notes
(1)
, maturing on
|
|
|
||||||
Fixed-rate Senior Unsecured Notes
(1)
, maturing on
|
|
|
||||||
Fixed-rate Medium-Term Notes, Series A
(1)
, maturing at various dates through May 2028, with interest rates ranging from
|
|
|
||||||
Fixed-rate Bank Loan, maturing on
|
|
|
||||||
Other |
|
|
||||||
Total debt | $ |
|
$ |
|
||||
Less: Current maturities |
|
|
||||||
Long-term debt | $ |
|
$ |
|
September 30,
2021 |
December 31,
2020 |
||||||||||
Beginning balance, January 1 | $ |
|
$ |
|
|||||||
Expense |
|
|
|||||||||
Payments |
(
|
(
|
|||||||||
Ending balance | $ |
|
$ |
|
The Timken Company Shareholders | |||||||||||||||||||||||
Total |
Stated
Capital |
Other
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive Income (Loss) |
Treasury
Stock |
Non
controlling Interest |
|||||||||||||||||
Balance at June 30, 2021 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||
Net income |
|
|
|
||||||||||||||||||||
Foreign currency translation adjustment |
(
|
(
|
|
||||||||||||||||||||
Pension and other postretirement liability
adjustments (net of income tax benefit
of $
|
(
|
(
|
|||||||||||||||||||||
Change in fair value of derivative financial
instruments, net of reclassifications |
|
|
|||||||||||||||||||||
Dividends declared to noncontrolling interest |
(
|
(
|
|||||||||||||||||||||
Dividends – $
|
(
|
(
|
|||||||||||||||||||||
Stock-based compensation expense |
|
|
|||||||||||||||||||||
Stock purchased at fair market value |
(
|
(
|
|||||||||||||||||||||
Balance at September 30, 2021 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
The Timken Company Shareholders | |||||||||||||||||||||||
Total |
Stated
Capital |
Other
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive Income (Loss) |
Treasury
Stock |
Non
controlling Interest |
|||||||||||||||||
Balance at December 31, 2020 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||
Net income |
|
|
|
||||||||||||||||||||
Foreign currency translation adjustment |
(
|
(
|
(
|
||||||||||||||||||||
Pension and other postretirement liability
adjustments (net of income tax benefit
of $
|
(
|
(
|
|||||||||||||||||||||
Change in fair value of derivative financial
instruments, net of reclassifications |
|
|
|||||||||||||||||||||
Dividends declared to noncontrolling interest |
(
|
(
|
|||||||||||||||||||||
Dividends – $
|
(
|
(
|
|||||||||||||||||||||
Stock-based compensation expense |
|
|
|||||||||||||||||||||
Stock purchased at fair market value |
(
|
(
|
|||||||||||||||||||||
Stock option exercise activity |
|
|
|||||||||||||||||||||
Payments related to tax withholding for
stock-based compensation |
(
|
(
|
|||||||||||||||||||||
Balance at September 30, 2021 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
The Timken Company Shareholders | |||||||||||||||||||||||
Total |
Stated
Capital |
Other
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive (Loss) |
Treasury
Stock |
Non
controlling Interest |
|||||||||||||||||
Balance at June 30, 2020 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||
Net income |
|
|
|
||||||||||||||||||||
Foreign currency translation adjustment |
|
|
|
||||||||||||||||||||
Pension and other postretirement liability
adjustments (net of income tax benefit
of $
|
(
|
(
|
|||||||||||||||||||||
Unrealized gain on marketable securities |
(
|
(
|
|||||||||||||||||||||
Change in fair value of derivative financial
instruments, net of reclassifications |
(
|
(
|
|||||||||||||||||||||
Dividends declared to noncontrolling interest |
(
|
(
|
|||||||||||||||||||||
Dividends – $
|
(
|
(
|
|||||||||||||||||||||
Stock-based compensation expense |
|
|
|||||||||||||||||||||
Stock option exercise activity |
|
(
|
|
||||||||||||||||||||
Restricted share activity |
|
(
|
|
||||||||||||||||||||
Payments related to tax withholding for
stock-based compensation |
(
|
(
|
|||||||||||||||||||||
Balance at September 30, 2020 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
The Timken Company Shareholders | |||||||||||||||||||||||
Total |
Stated
Capital |
Other
Paid-In Capital |
Retained Earnings |
Accumulated
Other Comprehensive (Loss) |
Treasury
Stock |
Non
controlling Interest |
|||||||||||||||||
Balance at December 31, 2019 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||
Cumulative effect of ASU 2016-13
(net of income tax benefit of $
|
(
|
(
|
|||||||||||||||||||||
Net income |
|
|
|
||||||||||||||||||||
Foreign currency translation adjustment |
|
|
(
|
||||||||||||||||||||
Pension and other postretirement liability
adjustments (net of income tax benefit
of $
|
(
|
(
|
|||||||||||||||||||||
Change in fair value of derivative financial
instruments, net of reclassifications |
(
|
(
|
|||||||||||||||||||||
Change in ownership of noncontrolling
interest |
|
|
|||||||||||||||||||||
Dividends declared to noncontrolling interest |
(
|
(
|
|||||||||||||||||||||
Dividends – $
|
(
|
(
|
|||||||||||||||||||||
Stock-based compensation expense |
|
|
|||||||||||||||||||||
Stock purchased at fair market value |
(
|
(
|
|||||||||||||||||||||
Stock option exercise activity |
|
(
|
|
||||||||||||||||||||
Restricted share activity |
|
(
|
|
||||||||||||||||||||
Payments related to tax withholding for
stock-based compensation |
(
|
(
|
|||||||||||||||||||||
Balance at September 30, 2020 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
Mobile Industries | Process Industries | Unallocated Corporate | Total | |||||||||||
Severance and related benefit costs | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Exit costs |
|
|
|
|
||||||||||
Total | $ |
|
$ |
|
$ |
|
$ |
|
Mobile Industries | Process Industries | Unallocated Corporate | Total | |||||||||||
Impairment charges | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Severance and related benefit costs |
|
|
|
|
||||||||||
Exit costs |
|
|
|
|
||||||||||
Total | $ |
|
$ |
|
$ |
|
$ |
|
Mobile Industries | Process Industries | Unallocated Corporate | Total | |||||||||||
Severance and related benefit costs | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Exit costs |
|
|
|
|
||||||||||
Total | $ |
|
$ |
|
$ |
|
$ |
|
Mobile Industries | Process Industries | Unallocated Corporate | Total | |||||||||||
Impairment charges | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Severance and related benefit costs |
|
|
|
|
||||||||||
Exit costs |
|
|
|
|
||||||||||
Total | $ |
|
$ |
|
$ |
|
$ |
|
September 30,
2021 |
December 31,
2020 |
||||||||||
Beginning balance, January 1 | $ |
|
$ |
|
|||||||
Expense |
|
|
|||||||||
Payments |
(
|
(
|
|||||||||
Ending balance | $ |
|
$ |
|
U.S. Plans | International Plans | Total | ||||||||||||||||||
Three Months Ended
September 30, |
Three Months Ended
September 30, |
Three Months Ended
September 30, |
||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||
Components of net periodic benefit
cost (credit): |
||||||||||||||||||||
Service cost | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Interest cost |
|
|
|
|
|
|
||||||||||||||
Expected return on plan assets |
(
|
(
|
(
|
(
|
(
|
(
|
||||||||||||||
Amortization of prior service cost |
|
|
|
|
|
|
||||||||||||||
Recognition of net actuarial losses
(gains) |
|
(
|
|
|
|
(
|
||||||||||||||
Curtailment loss |
|
|
|
|
|
|
||||||||||||||
Net periodic benefit cost (credit) | $ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
U.S. Plans | International Plans | Total | ||||||||||||||||||
Nine Months Ended
September 30, |
Nine Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||
Components of net periodic benefit
cost (credit): |
||||||||||||||||||||
Service cost | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Interest cost |
|
|
|
|
|
|
||||||||||||||
Expected return on plan assets |
(
|
(
|
(
|
(
|
(
|
(
|
||||||||||||||
Amortization of prior service cost |
|
|
|
|
|
|
||||||||||||||
Recognition of net actuarial losses
(gains) |
|
(
|
|
|
|
(
|
||||||||||||||
Curtailment loss |
|
|
|
|
|
|
||||||||||||||
Net periodic benefit cost (credit) | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Components of net periodic benefit credit: | |||||||||||||||||||||||
Service cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Interest cost |
|
|
|
|
|||||||||||||||||||
Expected return on plan assets |
|
(
|
|
(
|
|||||||||||||||||||
Amortization of prior service credit |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Net periodic benefit credit | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
Foreign currency translation adjustments | Pension and other postretirement liability adjustments | Unrealized gain (loss) on marketable securities | Change in fair value of derivative financial instruments | Total | |||||||||||||
Balance at June 30, 2021 | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
Other comprehensive (loss) income before
reclassifications and income taxes |
(
|
|
|
|
(
|
||||||||||||
Amounts reclassified from accumulated other
comprehensive (loss) income before income taxes |
|
(
|
|
|
(
|
||||||||||||
Income tax benefit (expense) |
|
|
|
(
|
(
|
||||||||||||
Net current period other comprehensive (loss)
income, net of income taxes |
(
|
(
|
|
|
(
|
||||||||||||
Noncontrolling interest |
(
|
|
|
|
(
|
||||||||||||
Net current period comprehensive (loss) income,
net of income taxes and noncontrolling interest |
(
|
(
|
|
|
(
|
||||||||||||
Balance at September 30, 2021 | $ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
Foreign currency translation adjustments | Pension and other postretirement liability adjustments | Unrealized gain (loss) on marketable securities | Change in fair value of derivative financial instruments | Total | |||||||||||||
Balance at December 31, 2020 | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
Other comprehensive (loss) income before
reclassifications and income taxes |
(
|
|
|
|
(
|
||||||||||||
Amounts reclassified from accumulated other
comprehensive (loss) income before income taxes |
|
(
|
|
|
(
|
||||||||||||
Income tax benefit (expense) |
|
|
|
(
|
(
|
||||||||||||
Net current period other comprehensive
(loss) income, net of income taxes |
(
|
(
|
|
|
(
|
||||||||||||
Noncontrolling interest |
|
|
|
|
|
||||||||||||
Net current period comprehensive (loss) income,
net of income taxes and noncontrolling interest |
(
|
(
|
|
|
(
|
||||||||||||
Balance at September 30, 2021 | $ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
Foreign currency translation adjustments | Pension and other postretirement liability adjustments | Unrealized gain (loss) on marketable securities | Change in fair value of derivative financial instruments | Total | |||||||||||||
Balance at June 30, 2020 | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
|||||||
Other comprehensive income (loss) before
reclassifications and income taxes |
|
(
|
|
(
|
|
||||||||||||
Amounts reclassified from accumulated other
comprehensive (loss) income before income taxes |
|
(
|
(
|
(
|
(
|
||||||||||||
Income tax benefit |
|
|
|
|
|
||||||||||||
Net current period other comprehensive
income (loss), net of income taxes |
|
(
|
(
|
(
|
|
||||||||||||
Noncontrolling interest |
(
|
|
|
|
(
|
||||||||||||
Net current period comprehensive income (loss),
net of income taxes and noncontrolling interest |
|
(
|
(
|
(
|
|
||||||||||||
Balance at September 30, 2020 | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
Foreign currency translation adjustments | Pension and other postretirement liability adjustments | Unrealized gain (loss) on marketable securities | Change in fair value of derivative financial instruments | Total | |||||||||||||
Balance at December 31, 2019 | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
|||||||
Other comprehensive income before
reclassifications and income taxes |
|
|
|
|
|
||||||||||||
Amounts reclassified from accumulated other
comprehensive (loss) income before income taxes |
|
(
|
(
|
(
|
(
|
||||||||||||
Income tax benefit |
|
|
|
|
|
||||||||||||
Net current period other comprehensive income
(loss), net of income taxes |
|
(
|
|
(
|
|
||||||||||||
Noncontrolling interest |
|
|
|
|
|
||||||||||||
Net current period comprehensive income (loss),
net of income taxes and noncontrolling interest |
|
(
|
|
(
|
|
||||||||||||
Balance at September 30, 2020 | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
September 30, 2021 | ||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||
Assets: | ||||||||||||||
Cash and cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Restricted cash |
|
|
|
|
||||||||||
Short-term investments |
|
|
|
|
||||||||||
Foreign currency forward contracts |
|
|
|
|
||||||||||
Total Assets | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Liabilities: | ||||||||||||||
Foreign currency forward contracts | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Total Liabilities | $ |
|
$ |
|
$ |
|
$ |
|
December 31, 2020 | ||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||
Assets: | ||||||||||||||
Cash and cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Restricted cash |
|
|
|
|
||||||||||
Short-term investments |
|
|
|
|
||||||||||
Foreign currency forward contracts |
|
|
|
|
||||||||||
Total Assets | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Liabilities: | ||||||||||||||
Foreign currency forward contracts | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Total Liabilities | $ |
|
$ |
|
$ |
|
$ |
|
Amount of gain or (loss) recognized in income | ||||||||||||||||||||||||||
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||||||
Derivatives not designated as hedging instruments: | Location of gain or (loss) recognized in income | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||
Foreign currency forward contracts | Other income (expense), net | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||
Three Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||
Net sales | $ | 1,037.3 | $ | 894.6 | $ | 142.7 | 16.0 | % | ||||||
Net income | 91.6 | 91.3 | 0.3 | 0.3 | % | |||||||||
Net income attributable to noncontrolling interest | 3.5 | 2.5 | 1.0 | 40.0 | % | |||||||||
Net income attributable to The Timken Company | $ | 88.1 | $ | 88.8 | $ | (0.7) | (0.8) | % | ||||||
Diluted earnings per share | $ | 1.14 | $ | 1.16 | $ | (0.02) | (1.7) | % | ||||||
Average number of shares – diluted | 77,023,973 | 76,286,136 | — | 1.0 | % |
Nine Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||
Net sales | $ | 3,125.6 | $ | 2,621.5 | $ | 504.1 | 19.2 | % | ||||||
Net income | 314.8 | 237.1 | 77.7 | 32.8 | % | |||||||||
Net income attributable to noncontrolling interest | 8.6 | 5.7 | 2.9 | 50.9 | % | |||||||||
Net income attributable to The Timken Company | $ | 306.2 | $ | 231.4 | $ | 74.8 | 32.3 | % | ||||||
Diluted earnings per share | $ | 3.97 | $ | 3.04 | $ | 0.93 | 30.6 | % | ||||||
Average number of shares – diluted | 77,157,614 | 76,131,920 | — | 1.3 | % |
Three Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||
Net Sales | $ | 1,037.3 | $ | 894.6 | $ | 142.7 | 16.0 | % |
Nine Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||
Net Sales | $ | 3,125.6 | $ | 2,621.5 | $ | 504.1 | 19.2 | % |
Three Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | Change | |||||||||||
Gross profit | $ | 267.9 | $ | 263.7 | $ | 4.2 | 1.6% | |||||||
Gross profit % to net sales | 25.8 | % | 29.5 | % | (370) | bps |
Nine Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | Change | |||||||||||
Gross profit | $ | 869.4 | $ | 772.9 | $ | 96.5 | 12.5% | |||||||
Gross profit % to net sales | 27.8 | % | 29.5 | % | (170) | bps |
Three Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | Change | |||||||||||
Selling, general and administrative expenses | $ | 140.7 | $ | 132.7 | $ | 8.0 | 6.0 | % | ||||||
Selling, general and administrative expenses % to net sales | 13.6 | % | 14.8 | % | (120) | bps |
Nine Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | Change | |||||||||||
Selling, general and administrative expenses | $ | 434.2 | $ | 398.1 | $ | 36.1 | 9.1 | % | ||||||
Selling, general and administrative expenses % to net sales | 13.9 | % | 15.2 | % | (130) | bps |
Three Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||
Severance and related benefit costs | $ | 2.5 | $ | 11.9 | $ | (9.4) | (79.0) | % | ||||||
Exit costs | 0.4 | 0.1 | 0.3 | 300.0 | % | |||||||||
Total | $ | 2.9 | $ | 12.0 | $ | (9.1) | (75.8) | % |
Nine Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||
Impairment charges | $ | 4.5 | $ | 0.1 | $ | 4.4 | NM | |||||||
Severance and related benefit costs | 3.1 | 17.8 | (14.7) | (82.6) | % | |||||||||
Exit costs | 0.6 | 0.8 | (0.2) | (25.0) | % | |||||||||
Total | $ | 8.2 | $ | 18.7 | $ | (10.5) | (56.1) | % |
Three Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||
Non-service pension and other postretirement income | $ | 0.5 | $ | 15.3 | $ | (14.8) | (96.7) | % | ||||||
Other income (expense), net | 1.5 | (1.0) | 2.5 | (250.0) | % | |||||||||
Total other income | $ | 2.0 | $ | 14.3 | $ | (12.3) | (86.0) | % |
Nine Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||
Non-service pension and other postretirement income | $ | 5.9 | $ | 13.4 | $ | (7.5) | (56.0) | % | ||||||
Other income | 0.3 | 1.1 | (0.8) | (72.7) | % | |||||||||
Total other income | $ | 6.2 | $ | 14.5 | $ | (8.3) | (57.2) | % |
Three Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||
Provision for income taxes | $ | 20.4 | $ | 26.6 | $ | (6.2) | (23.3) | % | ||||||
Effective tax rate | 18.2 | % | 22.6 | % | (440) | bps |
Nine Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||
Provision for income taxes | $ | 75.1 | $ | 84.2 | $ | (9.1) | (10.8) | % | ||||||
Effective tax rate | 19.3 | % | 26.2 | % | (690) | bps |
Three Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | Change | |||||||||||
Net sales | $ | 487.3 | $ | 428.6 | $ | 58.7 | 13.7% | |||||||
EBITDA | $ | 53.2 | $ | 64.0 | $ | (10.8) | (16.9%) | |||||||
EBITDA margin | 10.9 | % | 14.9 | % | (400) | bps |
Three Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||
Net sales | $ | 487.3 | $ | 428.6 | $ | 58.7 | 13.7 | % | ||||||
Less: Acquisitions | 3.9 | — | 3.9 | NM | ||||||||||
Currency | 4.6 | — | 4.6 | NM | ||||||||||
Net sales, excluding the impact of acquisitions and currency | $ | 478.8 | $ | 428.6 | $ | 50.2 | 11.7 | % |
Nine Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | Change | |||||||||||
Net sales | $ | 1,486.0 | $ | 1,237.9 | $ | 248.1 | 20.0% | |||||||
EBITDA | $ | 200.1 | $ | 177.9 | $ | 22.2 | 12.5% | |||||||
EBITDA margin | 13.5 | % | 14.4 | % | (90) | bps |
Nine Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||
Net sales | $ | 1,486.0 | $ | 1,237.9 | $ | 248.1 | 20.0 | % | ||||||
Less: Acquisitions | 12.7 | — | 12.7 | NM | ||||||||||
Currency | 26.4 | — | 26.4 | NM | ||||||||||
Net sales, excluding the impact of acquisitions and currency | $ | 1,446.9 | $ | 1,194.4 | $ | 209.0 | 17.5 | % |
Three Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | Change | |||||||||||
Net sales | $ | 550.0 | $ | 466.0 | $ | 84.0 | 18.0% | |||||||
EBITDA | $ | 129.7 | $ | 109.2 | $ | 20.5 | 18.8% | |||||||
EBITDA margin | 23.6 | % | 23.4 | % | 20 | bps |
Three Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||
Net sales | $ | 550.0 | $ | 466.0 | $ | 84.0 | 18.0 | % | ||||||
Less: Acquisitions | 3.8 | — | 3.8 | NM | ||||||||||
Currency | 12.0 | — | 12.0 | NM | ||||||||||
Net sales, excluding the impact of acquisitions and currency | $ | 534.2 | $ | 466.0 | $ | 68.2 | 14.6 | % |
Nine Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | Change | |||||||||||
Net sales | $ | 1,639.6 | $ | 1,383.6 | $ | 256.0 | 18.5% | |||||||
EBITDA | $ | 401.9 | $ | 343.0 | $ | 58.9 | 17.2% | |||||||
EBITDA margin | 24.5 | % | 24.8 | % | (30) | bps |
Nine Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||
Net sales | $ | 1,639.6 | $ | 1,383.6 | $ | 256.0 | 18.5 | % | ||||||
Less: Acquisitions | 11.0 | — | 11.0 | NM | ||||||||||
Currency | 54.1 | — | 54.1 | NM | ||||||||||
Net sales, excluding the impact of acquisitions and currency | $ | 1,574.5 | $ | 1,363.8 | $ | 210.7 | 15.4 | % |
Three Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | Change | |||||||||||
Unallocated corporate expense | $ | (11.7) | $ | (10.6) | $ | (1.1) | 10.4 | % | ||||||
Unallocated corporate expense % to net sales | (1.1) | % | (1.2) | % | 10 | bps |
Nine Months Ended
September 30, |
||||||||||||||
2021 | 2020 | $ Change | Change | |||||||||||
Unallocated corporate expense | $ | (34.9) | $ | (28.2) | $ | (6.7) | 23.8 | % | ||||||
Unallocated corporate expense % to net sales | (1.1) | % | (1.1) | % | — | bps |
Nine Months Ended
September 30, |
|||||||||||
2021 | 2020 | $ Change | |||||||||
Net cash provided by operating activities | $ | 284.6 | $ | 457.2 | $ | (172.6) | |||||
Net cash used in investing activities | (115.9) | (101.4) | (14.5) | ||||||||
Net cash used in financing activities | (222.4) | (257.7) | 35.3 | ||||||||
Effect of exchange rate changes on cash | (4.8) | (0.3) | (4.5) | ||||||||
(Decrease) increase in cash, cash equivalents and restricted cash | $ | (58.5) | $ | 97.8 | $ | (156.3) |
Nine Months Ended
September 30, |
|||||||||||
2021 | 2020 | $ Change | |||||||||
Cash (Used) Provided: | |||||||||||
Accounts receivable | $ | (127.5) | $ | (27.6) | $ | (99.9) | |||||
Unbilled receivables | 25.1 | (11.9) | 37.0 | ||||||||
Inventories | (144.2) | 47.9 | (192.1) | ||||||||
Trade accounts payable | 60.5 | 2.8 | 57.7 | ||||||||
Other accrued expenses | 50.2 | 49.4 | 0.8 | ||||||||
Cash (used in) provided by working capital items | $ | (135.9) | $ | 60.6 | $ | (196.5) |
Nine Months Ended
September 30, |
|||||||||||
2021 | 2020 | $ Change | |||||||||
Accrued income tax expense | $ | 75.1 | $ | 84.2 | $ | (9.1) | |||||
Income tax payments | (80.0) | (78.6) | (1.4) | ||||||||
Other miscellaneous items | (1.8) | 0.1 | (1.9) | ||||||||
Cash (expense) benefit from income taxes | $ | (6.7) | $ | 5.7 | $ | (12.4) |
September 30,
2021 |
December 31,
2020 |
|||||||
Short-term debt | $ | 27.9 | $ | 119.8 | ||||
Current portion of long-term debt | 11.1 | 10.9 | ||||||
Long-term debt | 1,417.0 | 1,433.9 | ||||||
Total debt | $ | 1,456.0 | $ | 1,564.6 | ||||
Less: Cash and cash equivalents | 261.8 | 320.3 | ||||||
Net debt | $ | 1,194.2 | $ | 1,244.3 |
September 30,
2021 |
December 31,
2020 |
|||||||
Net debt | $ | 1,194.2 | $ | 1,244.3 | ||||
Total equity | 2,376.4 | 2,225.2 | ||||||
Net debt plus total equity (capital) | $ | 3,570.6 | $ | 3,469.5 | ||||
Ratio of net debt to capital | 33.4 | % | 35.9 | % |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||
Net Sales | $ | 1,037.3 | $ | 894.6 | $ | 3,125.6 | $ | 2,621.5 | ||||||
Net Income Attributable to The Timken Company | 88.1 | 88.8 | 306.2 | 231.4 | ||||||||||
Impairment, restructuring and reorganization
charges
(1)
|
5.9 | 13.3 | 13.3 | 24.9 | ||||||||||
Corporate pension and other postretirement benefit
related expense (income)
(2)
|
3.9 | (11.9) | 8.3 | (3.1) | ||||||||||
Acquisition-related charges
(3)
|
1.8 | (0.5) | 3.0 | 3.7 | ||||||||||
Acquisition-related gain
(4)
|
(0.3) | — | (0.9) | — | ||||||||||
Property losses (recoveries) and related expenses
(5)
|
— | (1.7) | — | (3.8) | ||||||||||
Noncontrolling interest of above adjustments | — | — | 0.2 | — | ||||||||||
Provision for income taxes
(6)
|
(8.4) | (1.6) | (26.3) | (5.0) | ||||||||||
Adjusted Net Income | $ | 91.0 | $ | 86.4 | $ | 303.8 | $ | 248.1 | ||||||
Net income attributable to noncontrolling
interest |
3.5 | 2.5 | 8.6 | 5.7 | ||||||||||
Provision for income taxes (as reported) | 20.4 | 26.6 | 75.1 | 84.2 | ||||||||||
Interest expense | 14.8 | 16.3 | 45.0 | 52.3 | ||||||||||
Interest income | (0.5) | (0.9) | (1.7) | (3.0) | ||||||||||
Depreciation and amortization expense
(7)
|
41.0 | 41.0 | 125.7 | 122.4 | ||||||||||
Less: Noncontrolling interest | — | — | 0.2 | — | ||||||||||
Less: Provision for income taxes
(6)
|
(8.4) | (1.6) | (26.3) | (5.0) | ||||||||||
Adjusted EBITDA | $ | 178.6 | $ | 173.5 | $ | 582.6 | $ | 514.7 | ||||||
Adjusted EBITDA Margin (% of net sales) | 17.2 | % | 19.4 | % | 18.6 | % | 19.6 | % |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||
Diluted earnings per share (EPS) | $ | 1.14 | $ | 1.16 | $ | 3.97 | $ | 3.04 | ||||||
Adjusted EPS | $ | 1.18 | $ | 1.13 | $ | 3.94 | $ | 3.25 | ||||||
Diluted Shares | 77,023,973 | 76,286,136 | 77,157,614 | 76,131,920 |
Three Months Ended September 30, 2021 | ||||||||||||||
Mobile | Process | Unallocated Corporate | Total | |||||||||||
Net Sales | $ | 487.3 | $ | 550.0 | $ | — | $ | 1,037.3 | ||||||
EBITDA | 53.2 | 129.7 | (15.3) | 167.6 | ||||||||||
Impairment, restructuring and reorganization
charges
(1)
|
4.8 | 0.8 | — | 5.6 | ||||||||||
Corporate pension and other postretirement benefit
related expense
(2)
|
— | — | 3.9 | 3.9 | ||||||||||
Acquisition-related charges
(3)
|
0.2 | 0.2 | 1.4 | 1.8 | ||||||||||
Acquisition-related gain
(4)
|
— | — | (0.3) | (0.3) | ||||||||||
Adjusted EBITDA | $ | 58.2 | $ | 130.7 | $ | (10.3) | $ | 178.6 | ||||||
Adjusted EBITDA Margin (% of net sales) | 11.9 | % | 23.8 | % | NM | 17.2 | % |
Nine Months Ended September 30, 2021 | ||||||||||||||
Mobile | Process | Unallocated Corporate | Total | |||||||||||
Net Sales | $ | 1,486.0 | $ | 1,639.6 | $ | — | $ | 3,125.6 | ||||||
EBITDA | 200.1 | 401.9 | (42.3) | 559.7 | ||||||||||
Impairment, restructuring and reorganization
charges
(1)
|
6.3 | 6.2 | — | 12.5 | ||||||||||
Corporate pension and other postretirement
benefit related expense
(2)
|
— | — | 8.3 | 8.3 | ||||||||||
Acquisition-related charges
(3)
|
0.6 | 0.5 | 1.9 | 3.0 | ||||||||||
Acquisition-related gain
(4)
|
— | — | (0.9) | (0.9) | ||||||||||
Adjusted EBITDA | $ | 207.0 | $ | 408.6 | $ | (33.0) | $ | 582.6 | ||||||
Adjusted EBITDA Margin (% of net sales) | 13.9 | % | 24.9 | % | NM | 18.6 | % |
Three Months Ended September 30, 2020 | ||||||||||||||
Mobile | Process | Unallocated Corporate | Total | |||||||||||
Net Sales | $ | 428.6 | $ | 466.0 | $ | — | $ | 894.6 | ||||||
EBITDA | 64.0 | 109.2 | 1.3 | 174.5 | ||||||||||
Impairment, restructuring and reorganization
charges
(1)
|
6.6 | 6.2 | 0.3 | 13.1 | ||||||||||
Corporate pension and other postretirement
benefit related income
(2)
|
— | — | (11.9) | (11.9) | ||||||||||
Acquisition-related charges
(3)
|
(0.5) | (0.2) | 0.2 | (0.5) | ||||||||||
Property losses (recoveries) and related expenses
(5)
|
(1.7) | — | — | (1.7) | ||||||||||
Adjusted EBITDA | $ | 68.4 | $ | 115.2 | $ | (10.1) | $ | 173.5 | ||||||
Adjusted EBITDA Margin (% of net sales) | 16.0 | % | 24.7 | % | NM | 19.4 | % |
Nine Months Ended September 30, 2020 | ||||||||||||||
Mobile | Process | Unallocated Corporate | Total | |||||||||||
Net Sales | $ | 1,237.9 | $ | 1,383.6 | $ | — | $ | 2,621.5 | ||||||
EBITDA | 177.9 | 343.0 | (25.1) | 495.8 | ||||||||||
Impairment, restructuring and reorganization
charges
(1)
|
10.2 | 11.5 | 0.4 | 22.1 | ||||||||||
Corporate pension and other postretirement
benefit related income
(2)
|
— | — | (3.1) | (3.1) | ||||||||||
Acquisition-related charges
(3)
|
2.1 | 1.0 | 0.6 | 3.7 | ||||||||||
Property losses (recoveries) and related expenses
(5)
|
(3.8) | — | — | (3.8) | ||||||||||
Adjusted EBITDA | $ | 186.4 | $ | 355.5 | $ | (27.2) | $ | 514.7 | ||||||
Adjusted EBITDA Margin (% of net sales) | 15.1 | % | 25.7 | % | NM | 19.6 | % |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||
Net cash provided by operating activities | $ | 105.8 | $ | 153.6 | $ | 284.6 | $ | 457.2 | ||||||
Capital expenditures | (43.1) | (29.2) | (103.6) | (85.7) | ||||||||||
Free cash flow | $ | 62.7 | $ | 124.4 | $ | 181.0 | $ | 371.5 |
Twelve Months Ended | ||||||||
September 30,
2021 |
December 31,
2020 |
|||||||
Net income | $ | 370.1 | $ | 292.4 | ||||
Provision for income taxes | 94.8 | 103.9 | ||||||
Interest expense | 60.3 | 67.6 | ||||||
Interest income | (2.4) | (3.7) | ||||||
Depreciation and amortization | 168.4 | 167.1 | ||||||
Consolidated EBITDA | 691.2 | 627.3 | ||||||
Adjustments: | ||||||||
Impairment, restructuring and reorganization charges
(1)
|
$ | 16.3 | $ | 25.9 | ||||
Corporate pension and other postretirement benefit related expense
(2)
|
29.9 | 18.5 | ||||||
Acquisition-related charges
(3)
|
3.0 | 3.7 | ||||||
Acquisition-related gain
(4)
|
(12.0) | (11.1) | ||||||
Gain on sale of real estate | (0.4) | (0.4) | ||||||
Property losses (recoveries) and related expenses
(5)
|
(1.7) | (5.5) | ||||||
Tax indemnification and related items | 0.5 | 0.5 | ||||||
Total Adjustments | 35.6 | 31.6 | ||||||
Adjusted EBITDA | $ | 726.8 | $ | 658.9 | ||||
Net Debt | $ | 1,194.2 | $ | 1,244.3 | ||||
Ratio of Net Debt to Adjusted EBITDA | 1.6 | 1.9 |
Period |
Total number
of shares
purchased
(1)
|
Average
price paid
per share
(2)
|
Total number
of shares purchased as part of publicly announced plans or programs |
Maximum
number of
shares that
may yet
be purchased
under the plans
or programs
(3)
|
||||||||||
7/1/2021 - 7/31/2021 | 10 | $ | 80.37 | — | 9,950,000 | |||||||||
8/1/2021 - 8/31/2021 | 360,059 | 75.94 | 360,000 | 9,590,000 | ||||||||||
9/1/2021 - 9/30/2021 | 40,000 | 74.77 | 40,000 | 9,550,000 | ||||||||||
Total | 400,069 | $ | 75.82 | 400,000 |
Certification of Richard G. Kyle, President and Chief Executive Officer (principal executive officer) of The Timken Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
Certification of Philip D. Fracassa, Executive Vice President and Chief Financial Officer (principal financial officer and principal accounting officer) of The Timken Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
Certifications of Richard G. Kyle, President and Chief Executive Officer (principal executive officer) and Philip D. Fracassa, Executive Vice President and Chief Financial Officer (principal financial officer and principal accounting officer) of The Timken Company, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
Financial statements from the quarterly report on Form 10-Q of The Timken Company for the quarter ended September 30, 2021 filed on November 1, 2021, formatted in Inline XBRL: (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements.
|
|||||
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
THE TIMKEN COMPANY | ||||||||
Date: November 1, 2021 | By: /s/ Richard G. Kyle | |||||||
Richard G. Kyle
President and Chief Executive Officer (Principal Executive Officer) |
||||||||
Date: November 1, 2021 | By: /s/ Philip D. Fracassa | |||||||
Philip D. Fracassa
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|