These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission File Number 1-12368
|
|
Tandy Leather Factory, Inc.
|
|
(Exact Name of Registrant as Specified in its Charter)
|
|
Delaware
|
75-2543540
|
|
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
1900 Southeast Loop 820, Fort Worth, TX 76140
|
817/872-3200
|
|
|
(Address of Principal Executive Offices and Zip Code)
|
(Registrant’s telephone number, including area code)
|
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Common Stock, par value $0.0024
|
NASDAQ Global Market
|
|
Item
|
Page
|
|
|
Part 1
|
||
|
1
|
1 | |
|
1A
|
5 | |
|
2
|
7 | |
|
3
|
8 | |
|
4
|
8 | |
|
Part II
|
||
|
5
|
8 | |
|
6
|
10 | |
|
7
|
10 | |
|
7A
|
15 | |
|
8
|
16 | |
|
9
|
31 | |
|
9A
|
31 | |
|
9B
|
31 | |
|
Part III
|
||
|
10
|
31 | |
|
11
|
31 | |
|
12
|
31 | |
|
13
|
31 | |
|
14
|
31 | |
|
Part IV
|
||
|
15
|
31 |
|
Segment
|
Subsidiaries included:
|
|
Wholesale Leathercraft
|
The Leather Factory, LP;
The Leather Factory of Canada, Ltd (3 stores)
|
|
Retail Leathercraft
|
Tandy Leather Company, LP;
The Leather Factory of Canada, Ltd (7 stores)
|
|
International Leathercraft
|
Tandy Leather Factory UK Ltd.
Tandy Leather Factory Australia Pty Ltd
Tandy Leather Factory Espana, SL
|
|
Wholesale Leathercraft
|
Retail Leathercraft
|
International Leathercraft
|
|||||||||||
|
Year Ended
|
Opened
|
Conv. (1)
|
Closed
|
Total
|
Opened (2)
|
Closed
|
Total
|
Opened
|
Closed
|
Total
|
|||
|
Balance Fwd
|
22
|
N/A
|
N/A
|
||||||||||
|
1999
|
4
|
-
|
-
|
26
|
-
|
-
|
-
|
-
|
-
|
-
|
|||
|
2000
|
2
|
-
|
-
|
28
|
1*
|
-
|
1
|
-
|
-
|
-
|
|||
|
2001
|
2
|
-
|
-
|
30
|
-
|
-
|
1
|
-
|
-
|
-
|
|||
|
2002
|
1
|
(1)
|
-
|
30
|
14
|
1*
|
14
|
-
|
-
|
-
|
|||
|
2003
|
-
|
-
|
-
|
30
|
12
|
-
|
26
|
-
|
-
|
-
|
|||
|
2004
|
-
|
-
|
-
|
30
|
16
|
-
|
42
|
-
|
-
|
-
|
|||
|
2005
|
-
|
-
|
-
|
30
|
8
|
-
|
50
|
-
|
-
|
-
|
|||
|
2006
|
-
|
(1)
|
-
|
29
|
12
|
-
|
62
|
-
|
-
|
-
|
|||
|
2007
|
1^
|
-
|
-
|
30
|
10
|
-
|
72
|
-
|
-
|
-
|
|||
|
2008
|
-
|
-
|
-
|
30
|
1
|
-
|
73
|
1
|
-
|
1
|
|||
|
2009
|
-
|
-
|
-
|
30
|
2
|
-
|
75
|
-
|
-
|
1
|
|||
|
2010
|
-
|
-
|
1^
|
29
|
1
|
-
|
76
|
-
|
-
|
1
|
|||
|
2011
|
-
|
-
|
-
|
29
|
1
|
-
|
77
|
1
|
-
|
2
|
|||
|
Product Category
|
2011 Sales Mix
|
2010 Sales Mix
|
2009 Sales Mix
|
||
|
Belts strips and straps
|
3%
|
3%
|
2%
|
||
|
Books, patterns, videos
|
2%
|
2%
|
2%
|
||
|
Buckles
|
4%
|
4%
|
4%
|
||
|
Conchos^
|
4%
|
4%
|
4%
|
||
|
Craft supplies
|
5%
|
5%
|
6%
|
||
|
Dyes, finishes, glues
|
6%
|
6%
|
6%
|
||
|
Hand tools
|
15%
|
14%
|
13%
|
||
|
Hardware
|
7%
|
7%
|
7%
|
||
|
Kits
|
7%
|
8%
|
8%
|
||
|
Lace
|
7%
|
7%
|
9%
|
||
|
Leather
|
35%
|
36%
|
35%
|
||
|
Stamping tools
|
5%
|
4%
|
4%
|
||
|
100%
|
100%
|
100%
|
|
Product Category
|
2011 Sales Mix
|
2010 Sales Mix
|
2009 Sales Mix
|
||
|
Belts strips and straps
|
5%
|
5%
|
5%
|
||
|
Books, patterns, videos
|
2%
|
2%
|
3%
|
||
|
Buckles
|
4%
|
4%
|
4%
|
||
|
Conchos
|
4%
|
4%
|
4%
|
||
|
Craft supplies
|
3%
|
4%
|
4%
|
||
|
Dyes, finishes, glues
|
7%
|
8%
|
8%
|
||
|
Hand tools
|
16%
|
15%
|
16%
|
||
|
Hardware
|
7%
|
6%
|
6%
|
||
|
Kits
|
9%
|
10%
|
10%
|
||
|
Lace
|
3%
|
3%
|
4%
|
||
|
Leather
|
35%
|
34%
|
31%
|
||
|
Stamping tools
|
5%
|
5%
|
5%
|
||
|
100%
|
100%
|
100%
|
|
Name and Age
|
Position
|
Served as Executive Officer Since
|
|
Jon W. Thompson, 50
|
Chief Executive Officer since July 2009; President and Chief Operating Officer since June 2008; Vice President from June 1993 to June 2008
|
2008
|
|
Shannon L. Greene, 46
|
Chief Financial Officer since May 2000; Treasurer and Chief Accounting Officer since 2001
|
2000
|
|
Mark J. Angus, 51
|
Senior Vice President and Assistant Secretary since June 2008; Operational Vice President of Merchandising since June 1993
|
2008
|
|
William M. Warren, 68
|
Secretary and Corporate Counsel
|
1993
|
|
State
|
Wholesale Leathercraft
|
Retail Leathercraft
|
International
|
|
Alabama
|
-
|
1
|
n/a
|
|
Alaska
|
-
|
1
|
n/a
|
|
Arizona
|
2
|
3
|
n/a
|
|
Arkansas
|
-
|
1
|
n/a
|
|
California
|
3
|
7
|
n/a
|
|
Colorado
|
1
|
3
|
n/a
|
|
Connecticut
|
-
|
1
|
n/a
|
|
Florida
|
1
|
3
|
n/a
|
|
Georgia
|
-
|
1
|
n/a
|
|
Idaho
|
-
|
1
|
n/a
|
|
Illinois
|
1
|
1
|
n/a
|
|
Indiana
|
-
|
2
|
n/a
|
|
Iowa
|
1
|
-
|
n/a
|
|
Kansas
|
1
|
-
|
n/a
|
|
Kentucky
|
-
|
1
|
n/a
|
|
Louisiana
|
1
|
-
|
n/a
|
|
Maryland
|
-
|
1
|
n/a
|
|
Massachusetts
|
-
|
1
|
n/a
|
|
Michigan
|
1
|
1
|
n/a
|
|
Minnesota
|
-
|
2
|
n/a
|
|
Missouri
|
1
|
2
|
n/a
|
|
Montana
|
1
|
-
|
n/a
|
|
Nebraska
|
-
|
1
|
n/a
|
|
Nevada
|
-
|
2
|
n/a
|
|
New Mexico
|
1
|
2
|
n/a
|
|
New York
|
-
|
1
|
n/a
|
|
North Carolina
|
-
|
2
|
n/a
|
|
North Dakota
|
-
|
1
|
n/a
|
|
Ohio
|
1
|
2
|
n/a
|
|
Oklahoma
|
-
|
2
|
n/a
|
|
Oregon
|
1
|
-
|
n/a
|
|
Pennsylvania
|
1
|
2
|
n/a
|
|
South Carolina
|
-
|
1
|
n/a
|
|
South Dakota
|
-
|
1
|
n/a
|
|
Tennessee
|
1
|
3
|
n/a
|
|
Texas
|
5
|
9
|
n/a
|
|
Utah
|
1
|
3
|
n/a
|
|
Virginia
|
-
|
1
|
n/a
|
|
Washington
|
1
|
2
|
n/a
|
|
Wisconsin
|
-
|
1
|
n/a
|
|
Wyoming
|
-
|
1
|
n/a
|
|
Canadian locations:
|
|||
|
Alberta
|
1
|
1
|
n/a
|
|
British Columbia
|
-
|
1
|
n/a
|
|
Manitoba
|
1
|
-
|
n/a
|
|
Nova Scotia
|
-
|
1
|
n/a
|
|
Ontario
|
1
|
2
|
n/a
|
|
Quebec
|
-
|
1
|
n/a
|
|
Saskatchewan
|
-
|
1
|
n/a
|
|
International locations:
|
|||
|
United Kingdom
|
n/a
|
n/a
|
1
|
|
Australia
|
n/a
|
n/a
|
1
|
|
2011
|
High
|
Low
|
2010
|
High
|
Low
|
|
|
4
th
quarter
|
$5.00
|
$4.17
|
4
th
quarter
|
$4.77
|
$4.25
|
|
|
3
rd
quarter
|
$5.25
|
$4.29
|
3
rd
quarter
|
$4.70
|
$3.72
|
|
|
2
nd
quarter
|
$5.22
|
$4.45
|
2
nd
quarter
|
$5.97
|
$3.70
|
|
|
1
st
quarter
|
$5.35
|
$4.50
|
1
st
quarter
|
$4.20
|
$3.50
|
|
Plan Category
|
Column (a)
Number of Securities to be issued upon exercise of outstanding options, warrants and rights
|
Column (b)
Weighted-average exercise price of outstanding options, warrants and rights
|
Column (c)
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in Column (a)
|
|
Equity compensation plans approved by stockholders
|
115,600
|
$4.40
|
45,400
|
|
Equity compensation plans not approved by stockholders
|
-
|
-
|
-
|
|
TOTAL
|
115,600
|
$4.40
|
45,400
|
|
Company Name / Index
|
Dec 06
|
Dec 07
|
Dec 08
|
Dec 09
|
Dec 10
|
Dec 11
|
|
TANDY LEATHER FACTORY
|
100
|
40.52
|
26.64
|
48.45
|
68.53
|
70.85
|
|
S&P SMALLCAP 600 INDEX
|
100
|
99.70
|
68.72
|
86.29
|
108.99
|
110.10
|
|
S&P SPECIALTY STORES
|
100
|
73.40
|
46.54
|
70.50
|
73.56
|
56.93
|
|
Income Statement Data,
Years ended December 31,
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||
|
Net sales
|
$66,102,947
|
$59,892,870
|
$54,482,739
|
$52,491,538
|
$54,219,728
|
||||
|
Gross profit
|
40,337,159
|
36,250,857
|
32,609,374
|
31,050,359
|
31,180,332
|
||||
|
Operating income
|
7,706,650
|
6,635,611
|
5,095,101
|
4,025,342
|
4,321,031
|
||||
|
Net income from continuing operations
|
4,753,969
|
4,158,491
|
3,261,143
|
2,511,847
|
2,895,522
|
||||
|
Income from discontinued operations, net of tax
|
(1,368)
|
1,766
|
56,914
|
92,336
|
192,609
|
||||
|
Net income
|
$4,752,601
|
$4,160,257
|
$3,318,057
|
$2,604,183
|
$3,088,131
|
||||
|
Basic
|
$0.47
|
$0.41
|
$0.31
|
$0.23
|
$0.26
|
||||
|
Diluted
|
$0.47
|
$0.41
|
$0.31
|
$0.23
|
$0.26
|
|
Basic
|
$0.47
|
$0.41
|
$0.32
|
$0.24
|
$0.28
|
|||||
|
Diluted
|
$0.47
|
$0.41
|
$0.31
|
$0.24
|
$0.28
|
|||||
|
Weighted average common shares outstanding for:
|
||||||||||
|
Basic EPS
|
10,156,442
|
10,208,944
|
10,471,103
|
10,931,306
|
10,951,481
|
|||||
|
Diluted EPS
|
10,182,098
|
10,251,863
|
10,535,736
|
11,015,657
|
11,157,775
|
|||||
|
Cash dividend declared per common share
|
-
|
$0.75
|
-
|
-
|
-
|
|||||
|
Balance Sheet Data, as of December 31,
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||
|
Cash and certificates of deposit
|
$11,189,484
|
$5,915,339
|
$12,908,962
|
$10,821,298
|
$6,810,396
|
||||
|
Total assets
|
45,502,915
|
40,595,574
|
43,327,231
|
40,975,913
|
37,651,506
|
||||
|
Capital lease obligation, including current portion
|
-
|
-
|
-
|
593,949
|
-
|
||||
|
Long-term debt, including current portion
|
3,307,500
|
3,510,000
|
3,712,500
|
3,915,000
|
4,050,000
|
||||
|
Total Stockholders’ Equity
|
$34,433,801
|
$29,761,594
|
$33,359,655
|
$31,264,762
|
$29,815,504
|
|
Year
|
Wholesale Leathercraft
|
Retail Leathercraft
|
International
Leathercraft
|
Total
Company
|
Incr from
Prior Year
|
|
2011
|
$26,540,899
|
$37,435,832
|
$2,126,216
|
$66,102,947
|
10.4%
|
|
2010
|
$25,908,177
|
$32,291,442
|
$1,693,251
|
$59,892,870
|
9.9%
|
|
2009
|
$25,095,392
|
$28,079,863
|
$1,307,484
|
$54,482,739
|
3.8%
|
|
Year
|
Wholesale Leathercraft
|
Retail
Leathercraft
|
International
Leathercraft
|
Total
Company
|
|
2011
|
61.3%
|
60.5%
|
66.9%
|
61.0%
|
|
2010
|
60.7%
|
60.2%
|
63.8%
|
60.5%
|
|
2009
|
58.5%
|
60.9%
|
63.6%
|
59.9%
|
|
Expense
|
2011 amount
|
Incr (Decr) over 2010
|
|
Employee compensation & benefits
|
$18.0 million
|
$2.1 million
|
|
Travel expense
|
330,000
|
(50,000)
|
|
Credit card fees
|
910,000
|
100,000
|
|
Rent & utilities
|
4.0 million
|
190,000
|
|
Professional fees and licenses
|
1.4 million
|
600,000
|
|
Freight out – shipping product to customers
|
1.7 million
|
120,000
|
|
Expense
|
2010 amount
|
Incr (Decr) over 2009
|
|
Employee compensation & benefits
|
$15.9 million
|
$1.4 million
|
|
Travel expense
|
380,000
|
180,000
|
|
Credit card fees
|
820,000
|
130,000
|
|
Rent & utilities
|
3.7 million
|
300,000
|
|
Professional fees and licenses
|
800,000
|
100,000
|
|
Freight out – shipping product to customers
|
1.6 million
|
270,000
|
|
Loss on disposal of equipment
|
50,000
|
(300,000)
|
|
Year
|
Net Sales
Incr (Decr)
from Prior Yr
|
Operating
Income
|
Operating Income
Incr (Decr)
from Prior Year
|
Operating Income as a Percentage
of Sales
|
|
2011
|
2.4%
|
$2,803,034
|
4.2%
|
10.6%
|
|
2010
|
3.2%
|
$2,690,061
|
33.3%
|
10.4%
|
|
2009
|
(5.3)%
|
$2,017,915
|
13.2%
|
8.0%
|
|
Customer Group
|
2011
|
2010
|
2009
|
|
Retail
|
33%
|
31%
|
29%
|
|
Institution
|
5%
|
6%
|
7%
|
|
Wholesale
|
43%
|
43%
|
42%
|
|
National Accounts
|
12%
|
12%
|
15%
|
|
Manufacturers
|
7%
|
8%
|
7%
|
|
100%
|
100%
|
100%
|
|
Year
|
Net Sales
Increase
from Prior Yr
|
Operating
Income
|
Operating Income
Incr (Decr)
from Prior Year
|
Operating Income as a Percentage
of Sales
|
|
2011
|
15.9%
|
$4,656,067
|
28.8%
|
12.4%
|
|
2010
|
15.0%
|
$3,614,856
|
24.6%
|
11.2%
|
|
2009
|
11.3%
|
$2,900,701
|
32.6%
|
10.3%
|
|
Customer Group
|
2011
|
2010
|
2009
|
|
Retail
|
62%
|
64%
|
65%
|
|
Institution
|
5%
|
6%
|
7%
|
|
Wholesale
|
30%
|
29%
|
27%
|
|
National Accounts
|
0%
|
0%
|
0%
|
|
Manufacturers
|
3%
|
1%
|
1%
|
|
100%
|
100%
|
100%
|
|
2011
|
2010
|
2009
|
||
|
Solvency Ratios:
|
||||
|
Quick Ratio
|
(Cash+Accts Rec)/Total Current Liabilities
|
1.76
|
1.04
|
2.44
|
|
Current Ratio
|
Total Current Assets/Total Current Liabilities
|
4.74
|
4.17
|
5.55
|
|
Current Liabilities to Net Worth
|
Total Current Liabilities/Net Worth
|
0.21
|
0.23
|
0.17
|
|
Current Liabilities to Inventory
|
Total Current Liabilities/Inventory
|
0.36
|
0.34
|
0.34
|
|
Total Liabilities to Net Worth
|
Total Liabilities/Net Worth
|
0.32
|
0.36
|
0.30
|
|
Fixed Assets to Net Worth
|
Fixed Assets/Net Worth
|
0.30
|
0.35
|
0.29
|
|
Efficiency Ratios:
|
||||
|
Collection Period (Days Outstanding)
|
Accounts Receivable/Credit Sales x 365
|
42.35
|
39.83
|
37.22
|
|
Inventory Turnover
|
Sales/Average Inventory
|
3.29
|
3.23
|
3.35
|
|
Assets to Sales
|
Total Assets/Sales
|
0.69
|
0.68
|
0.79
|
|
Sales to Net Working Capital
|
Sales/Current Assets - Current Liabilities
|
2.49
|
2.74
|
2.09
|
|
Accounts Payable to Sales
|
Accounts Payable/Sales
|
0.03
|
0.02
|
0.02
|
|
Profitability Ratios:
|
||||
|
Return on Sales (Profit Margin)
|
Net Profit After Taxes/Sales
|
0.07
|
0.07
|
0.06
|
|
Return on Assets
|
Net Profit After Taxes/Total Assets
|
0.10
|
0.10
|
0.08
|
|
Return on Net Worth (Return on Equity)
|
Net Profit After Taxes/Net Worth
|
0.14
|
0.14
|
0.10
|
|
Segment
|
2011
|
2010
|
2009
|
|
Wholesale Leathercraft
|
1.95
|
1.96
|
2.18
|
|
Retail Leathercraft
|
6.41
|
6.45
|
6.13
|
|
International Leathercraft
|
6.91
|
5.65
|
3.95
|
|
Wholesale Leathercraft stores only
|
6.68
|
7.40
|
6.82
|
|
Payments Due by Periods
|
|||||
|
Contractual Obligations
|
Total
|
Less than
1 Year
|
1 - 3
Years
|
3 -5
Years
|
More than
5 Years
|
|
Long-Term Debt(1)
|
$3,307,500
|
$202,500
|
$405,000
|
$405,000
|
$2,295,000
|
|
Operating Leases(2)
|
7,448,982
|
2,738,498
|
3,319,822
|
1,379,600
|
11,062
|
|
Total Contractual Obligations
|
$10,756,482
|
$2,940,998
|
$3,724,822
|
$1,784,600
|
$2,306,062
|
|
December 31,
2011
|
December 31,
2010
|
||||||
|
ASSETS
|
|||||||
|
CURRENT ASSETS:
|
|||||||
|
Cash
|
$10,765,591
|
$4,293,746
|
|||||
|
Short-term investments, including certificates of deposit
|
423,893
|
1,621,593
|
|||||
|
Accounts receivable-trade, net of allowance for doubtful accounts
|
|||||||
|
of $81,000 and $147,000 in 2011 and 2010, respectively
|
1,328,579
|
1,253,639
|
|||||
|
Inventory
|
19,940,251
|
20,236,028
|
|||||
|
Deferred income taxes
|
281,251
|
307,509
|
|||||
|
Other current assets
|
948,459
|
1,056,201
|
|||||
|
Total current assets
|
33,688,024
|
28,768,716
|
|||||
|
PROPERTY AND EQUIPMENT, at cost
|
14,999,826
|
14,390,662
|
|||||
|
Less accumulated depreciation and amortization
|
(4,700,476)
|
(4,106,121)
|
|||||
|
10,299,350
|
10,284,541
|
||||||
|
GOODWILL
|
987,009
|
990,368
|
|||||
|
OTHER INTANGIBLES, net of accumulated amortization of
|
|||||||
|
$539,000 and $495,000 in 2011 and 2010, respectively
|
187,292
|
232,416
|
|||||
|
OTHER assets
|
341,240
|
319,533
|
|||||
|
$45,502,915
|
$40,595,574
|
||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||
|
CURRENT LIABILITIES:
|
|||||||
|
Accounts payable-trade
|
$1,622,697
|
$1,247,821
|
|||||
|
Accrued expenses and other liabilities
|
4,641,191
|
4,893,236
|
|||||
|
Income taxes payable
|
638,897
|
554,380
|
|||||
|
Current maturities of long-term debt
|
202,500
|
202,500
|
|||||
|
Total current liabilities
|
7,105,285
|
6,897,937
|
|||||
|
DEFERRED INCOME TAXES
|
858,829
|
628,543
|
|||||
|
LONG-TERM DEBT, net of current maturities
|
3,105,000
|
3,307,500
|
|||||
|
COMMITMENTS AND CONTINGENCIES
|
|||||||
|
STOCKHOLDERS' EQUITY:
|
|||||||
|
Preferred stock, $0.10 par value; 20,000,000 shares
|
|||||||
|
authorized, none issued or outstanding
|
-
|
-
|
|||||
|
Common stock, $0.0024 par value; 25,000,000 shares
|
|||||||
|
authorized, 11,150,065 shares issued at 2011 and 2010,
|
|||||||
|
10,156,442 shares outstanding at 2011 and 2010, respectively
|
26,760
|
26,760
|
|||||
|
Paid-in capital
|
5,736,543
|
5,703,387
|
|||||
|
Retained earnings
|
31,181,936
|
26,429,335
|
|||||
|
Treasury stock at cost (993,623 shares at 2011 and 2010)
|
(2,894,068)
|
(2,894,068)
|
|||||
|
Accumulated other comprehensive income
|
382,630
|
496,180
|
|||||
|
Total stockholders' equity
|
34,433,801
|
29,761,594
|
|||||
|
$45,502,915
|
$40,595,574
|
||||||
|
2011
|
2010
|
2009
|
||||
|
NET SALES
|
$66,102,947
|
$59,892,870
|
$54,482,739
|
|||
|
COST OF SALES
|
25,765,788
|
23,642,013
|
21,873,365
|
|||
|
Gross Profit
|
40,337,159
|
36,250,857
|
32,609,374
|
|||
|
OPERATING EXPENSES
|
32,630,509
|
29,615,246
|
27,514,273
|
|||
|
INCOME FROM OPERATIONS
|
7,706,650
|
6,635,611
|
5,095,101
|
|||
|
OTHER (INCOME) EXPENSE:
|
||||||
|
Interest expense
|
248,576
|
265,405
|
297,864
|
|||
|
Other, net
|
(83,428)
|
(105,540)
|
(164,165)
|
|||
|
Total other expense
|
165,148
|
159,865
|
133,699
|
|||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
7,541,502
|
6,475,746
|
4,961,402
|
|||
|
PROVISION FOR INCOME TAXES
|
2,787,533
|
2,317,255
|
1,700,259
|
|||
|
NET INCOME FROM CONTINUING OPERATIONS
|
4,753,969
|
4,158,491
|
3,261,143
|
|||
|
INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX
|
(1,368)
|
1,766
|
56,914
|
|||
|
NET INCOME
|
$4,752,601
|
$4,160,257
|
$3,318,057
|
|||
|
NET INCOME FROM CONTINUING OPERATIONS PER COMMON SHARE:
|
||||||
|
BASIC
|
$0.47
|
$0.41
|
$0.31
|
|||
|
DILUTED
|
$0.47
|
$0.41
|
$0.31
|
|||
|
INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX PER COMMON SHARE:
|
||||||
|
BASIC
|
$0.00
|
$0.00
|
$0.01
|
|||
|
DILUTED
|
$0.00
|
$0.00
|
$0.01
|
|||
|
NET INCOME PER COMMON SHARE:
|
||||||
|
BASIC
|
$0.47
|
$0.41
|
$0.32
|
|||
|
DILUTED
|
$0.47
|
$0.41
|
$0.31
|
|||
|
Weighted Average Number of Shares Outstanding:
|
||||||
|
Basic
|
10,156,442
|
10,208,944
|
10,471,103
|
|||
|
Diluted
|
10,182,098
|
10,251,863
|
10,535,736
|
|||
|
2011
|
2010
|
2009
|
|||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||
|
Net income
|
$4,752,601
|
$4,160,257
|
$3,318,057
|
||||||||
|
Income (loss) from discontinued operations
|
(1,368)
|
1,766
|
56,914
|
||||||||
|
4,753,969
|
4,158,491
|
3,261,143
|
|||||||||
|
Adjustments to reconcile net income to net cash
|
|||||||||||
|
provided by operating activities -
|
|||||||||||
|
Depreciation and amortization
|
1,016,561
|
972,409
|
1,125,009
|
||||||||
|
Loss on disposal or abandonment of assets
|
84,168
|
49,154
|
21,540
|
||||||||
|
Impairment of equipment
|
-
|
-
|
343,543
|
||||||||
|
Non-cash stock-based compensation
|
33,156
|
41,692
|
2,540
|
||||||||
|
Deferred income taxes
|
256,544
|
(90,520)
|
40,776
|
||||||||
|
Other
|
(106,345)
|
150,203
|
339,305
|
||||||||
|
Net changes in assets and liabilities, net of effect of
|
|||||||||||
|
business acquisitions:
|
|||||||||||
|
Accounts receivable-trade, net
|
(74,940)
|
(56,736)
|
(99,994)
|
||||||||
|
Inventory
|
295,777
|
(3,370,202)
|
(900,466)
|
||||||||
|
Income taxes
|
84,216
|
186,940
|
147,310
|
||||||||
|
Other current assets
|
107,742
|
(264,317)
|
(14,334)
|
||||||||
|
Accounts payable-trade
|
374,876
|
62,788
|
36,455
|
||||||||
|
Accrued expenses and other liabilities
|
(252,045)
|
905,092
|
810,564
|
||||||||
|
Total adjustments
|
1,819,710
|
(1,413,497)
|
1,852,248
|
||||||||
|
Net cash provided by continuing operating activities
|
6,573,679
|
2,744,994
|
5,113,391
|
||||||||
|
Cash provided from (used by) discontinued operating activities
|
(1,067)
|
(23,751)
|
161,070
|
||||||||
|
Net cash provided by operating activities
|
6,572,612
|
2,721,243
|
5,274,461
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||||
|
Purchase of property and equipment
|
(1,100,523)
|
(1,553,339)
|
(791,565)
|
||||||||
|
Purchases of certificates of deposit
|
(87,893)
|
(2,572,593)
|
(8,671,000)
|
||||||||
|
Proceeds from maturities of certificates of deposit
|
1,285,593
|
5,968,000
|
6,665,000
|
||||||||
|
Proceeds from sale of assets
|
26,263
|
7,570
|
2,510
|
||||||||
|
Decrease (increase) in other assets
|
(21,707)
|
(4,612)
|
(1,847)
|
||||||||
|
Net cash provided by (used in) continuing investing activities
|
101,733
|
1,845,026
|
(2,796,902)
|
||||||||
|
Net cash provided by (used in) investing activities
|
101,733
|
1,845,026
|
(2,796,902)
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|||||||||||
|
Payments on notes payable and long-term debt
|
(202,500)
|
(202,500)
|
(202,500)
|
||||||||
|
Payments on capital lease obligations
|
-
|
-
|
(593,949)
|
||||||||
|
Payment of dividend
|
-
|
(7,690,832)
|
-
|
||||||||
|
Repurchase of common stock (treasury stock)
|
-
|
(441,419)
|
(1,624,264)
|
||||||||
|
Proceeds from issuance of common stock and warrants
|
-
|
170,266
|
24,818
|
||||||||
|
Net cash used in continuing financing activities
|
(202,500)
|
(8,164,485)
|
(2,395,895)
|
||||||||
|
Net cash used in financing activities
|
(202,500)
|
(8,164,485)
|
(2,395,895)
|
||||||||
|
NET INCREASE (DECREASE) IN CASH
|
6,471,845
|
(3,598,216)
|
81,664
|
||||||||
|
CASH, beginning of period
|
4,293,746
|
7,891,962
|
7,810,298
|
||||||||
|
CASH, end of period
|
$10,765,591
|
$4,293,746
|
$7,891,962
|
||||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|||||||||||
|
Interest paid during the period
|
$248,576
|
$265,405
|
$297,864
|
||||||||
|
Income tax paid during the period, net of (refunds)
|
2,437,701
|
2,208,819
|
1,622,273
|
||||||||
|
Number of Shares
|
Par Value
|
Paid-in Capital
|
Treasury
Stock
|
Retained Earnings
|
Accumulated Other Comprehensive
Income (Loss)
|
Total
|
Comprehensive
Income (Loss)
|
||||||||
|
BALANCE, December 31, 2008
|
10,664,555
|
$26,388
|
$5,464,443
|
$(828,385)
|
$26,641,853
|
$(39,537)
|
$31,264,762
|
||||||||
|
Shares issued - stock options exercised
|
27,000
|
65
|
24,753
|
-
|
-
|
-
|
24,818
|
||||||||
|
Stock-based compensation
|
-
|
-
|
2,540
|
-
|
-
|
-
|
2,540
|
||||||||
|
Purchase of treasury stock
|
(560,927)
|
-
|
-
|
(1,624,264)
|
-
|
-
|
(1,624,264)
|
||||||||
|
Net income
|
-
|
-
|
-
|
-
|
3,318,057
|
-
|
3,318,057
|
$3,318,057
|
|||||||
|
Translation adjustment
|
-
|
-
|
-
|
-
|
-
|
373,742
|
373,742
|
373,742
|
|||||||
|
BALANCE, December 31, 2009
|
10,130,628
|
$26,453
|
$5,491,736
|
$(2,452,649)
|
$29,959,910
|
$334,205
|
$33,359,655
|
||||||||
|
Comprehensive income for the year ended December 31, 2009
|
$3,691,799
|
||||||||||||||
|
Shares issued - stock options exercised
|
128,114
|
307
|
169,959
|
-
|
-
|
-
|
170,266
|
||||||||
|
Stock-based compensation
|
-
|
-
|
41,692
|
-
|
-
|
-
|
41,692
|
||||||||
|
Purchase of treasury stock
|
(102,300)
|
-
|
-
|
(441,419)
|
-
|
-
|
(441,419)
|
||||||||
|
Net income
|
-
|
-
|
-
|
-
|
4,160,257
|
-
|
4,160,257
|
$4,160,257
|
|||||||
|
Cash dividend paid
|
-
|
-
|
-
|
-
|
(7,690,832)
|
-
|
(7,690,832)
|
||||||||
|
Translation adjustment
|
-
|
-
|
-
|
-
|
-
|
161,975
|
161,975
|
161,975
|
|||||||
|
BALANCE, December 31, 2010
|
10,156,442
|
$26,760
|
$5,703,387
|
$(2,894,068)
|
$26,429,335
|
$496,180
|
$29,761,594
|
||||||||
|
Comprehensive income for the year ended December 31, 2010
|
$4,322,232
|
||||||||||||||
|
Stock-based compensation
|
-
|
-
|
33,156
|
-
|
-
|
-
|
33,156
|
||||||||
|
Net income
|
-
|
-
|
-
|
-
|
4,752,601
|
-
|
4,752,601
|
$4,752,601
|
|||||||
|
Translation adjustment
|
-
|
-
|
-
|
-
|
-
|
(113,550)
|
(113,550)
|
(113,550)
|
|||||||
|
BALANCE, December 31, 2011
|
10,156,442
|
$26,760
|
$5,736,543
|
$(2,894,068)
|
$31,181,936
|
$382,630
|
$34,433,801
|
||||||||
|
Comprehensive income for the year ended December 31, 2011
|
$4,639,051
|
||||||||||||||
|
·
|
Management estimates and reporting
|
|
·
|
Principles of consolidation
|
|
·
|
Foreign currency translation
|
|
·
|
Revenue recognition
|
|
·
|
Discounts
|
|
·
|
Expense categories
|
|
·
|
Property and equipment, net of accumulated depreciation and amortization
|
|
·
|
Inventory
|
|
·
|
Impairment of long-lived assets
|
|
·
|
Earnings per share
|
|
BASIC
|
2011
|
2010
|
2009
|
||
|
Net income
|
$4,752,601
|
$4,160,257
|
$3,318,057
|
||
|
Weighted average common shares outstanding
|
10,156,442
|
10,208,944
|
10,471,103
|
||
|
Earnings per share – basic
|
$0.47
|
$0.41
|
$0.32
|
||
|
DILUTED
|
|||||
|
Net income
|
$4,752,601
|
$4,160,257
|
$3,318,057
|
||
|
Weighted average common shares outstanding
|
10,156,442
|
10,208,944
|
10,471,103
|
||
|
Effect of assumed exercise of stock options and warrants
|
25,656
|
42,919
|
64,633
|
||
|
Weighted average common shares outstanding, assuming dilution
|
10,182,098
|
10,251,863
|
10,535,736
|
||
|
Earnings per share - diluted
|
$0.47
|
$0.41
|
$0.31
|
||
|
Outstanding options and warrants excluded as anti-dilutive
|
25,000
|
13,000
|
61,000
|
|
·
|
Goodwill and other intangibles
|
|
Leather Factory
|
Tandy Leather
|
Total
|
|||
|
Balance, December 31, 2009
|
$600,417
|
$383,406
|
$983,823
|
||
|
Acquisitions and adjustments
|
-
|
-
|
-
|
||
|
Foreign exchange gain/loss
|
6,545
|
-
|
6,545
|
||
|
Impairments
|
-
|
-
|
-
|
||
|
Balance, December 31, 2010
|
$606,962
|
$383,406
|
$990,368
|
||
|
Acquisitions and adjustments
|
-
|
-
|
-
|
||
|
Foreign exchange gain/loss
|
(3,359)
|
-
|
(3,359)
|
||
|
Impairments
|
-
|
-
|
-
|
||
|
Balance, December 31, 2011
|
603,603
|
$383,406
|
987,009
|
|
As of December 31, 2011
|
|||||
|
Gross
|
Accumulated
Amortization
|
Net
|
|||
|
Trademarks, Copyrights
|
$544,369
|
$425,418
|
$118,951
|
||
|
Non-Compete Agreements
|
182,365
|
114,024
|
68,341
|
||
|
$726,734
|
$539,442
|
$187,292
|
|||
|
As of December 31, 2010
|
|||||
|
Gross
|
Accumulated
Amortization
|
Net
|
|||
|
Trademarks, Copyrights
|
$544,369
|
$391,531
|
$152,838
|
||
|
Non-Compete Agreements
|
183,134
|
103,556
|
79,578
|
||
|
$727,503
|
$495,087
|
$232,416
|
|||
|
Leather Factory
|
Tandy Leather
|
Total
|
|
|
2012
|
$1,477
|
$37,634
|
$39,111
|
|
2013
|
-
|
33,337
|
33,337
|
|
2014
|
-
|
33,337
|
33,337
|
|
2015
|
-
|
28,636
|
28,636
|
|
2016
|
-
|
2,000
|
2,000
|
|
·
|
Fair value of financial Instruments
|
|
·
|
Income taxes
|
|
·
|
Stock-based compensation
|
|
Weighted Average
Exercise
Price
|
#
of
shares
|
Weighted Average Remaining
Contractual Term
(in years)
|
Aggregate
Intrinsic Value
|
|
|
Outstanding, January 1, 2010
|
$2.33
|
197,700
|
||
|
Granted
|
4.59
|
42,600
|
||
|
Cancelled
|
-
|
-
|
||
|
Exercised
|
1.65
|
(136,700)
|
||
|
Outstanding, December 31, 2010
|
$4.35
|
103,600
|
5.68
|
$192,075
|
|
Exercisable, December 31, 2010
|
$4.33
|
70,000
|
3.73
|
$149,873
|
|
Outstanding, January 1, 2011
|
$4.35
|
103,600
|
||
|
Granted
|
4.80
|
12,000
|
||
|
Cancelled
|
-
|
-
|
||
|
Exercised
|
-
|
-
|
||
|
Outstanding, December 31, 2011
|
$4.40
|
115,600
|
5.15
|
$206,332
|
|
Exercisable, December 31, 2011
|
$4.40
|
115,600
|
5.15
|
$206,332
|
|
2011
|
2010
|
2009
|
|
|
Weighted average grant-date fair value of stock options granted
|
$1.19
|
$1.42
|
N/A
|
|
Total fair value of stock options vested
|
$14,257
|
$18,388
|
$2,540
|
|
Total intrinsic value of stock options exercised
|
N/A
|
$114,603
|
$15,913
|
|
·
|
Comprehensive income
|
|
·
|
Shipping and handling costs
|
|
·
|
Advertising
|
|
·
|
Cash flows presentation
|
|
·
|
Allowance for uncollectible accounts
|
|
Year ended:
|
Balance at
beginning of year
|
Reserve "purchased"
during year
|
Additions (reductions)
charged to costs and expenses
|
Foreign exchange
gain/loss
|
Write-offs
|
Balance at
end of year
|
|
December 31, 2011
|
$146,929
|
-
|
(45,315)
|
156
|
(20,844)
|
$80,926
|
|
December 31, 2010
|
$136,023
|
-
|
25,348
|
595
|
(15,037)
|
$146,929
|
|
December 31, 2009
|
$43,014
|
-
|
112,272
|
632
|
(19,895)
|
$136,023
|
|
·
|
Sales returns and defective merchandise
|
|
·
|
Slow-moving and obsolete inventory
|
|
December 31, 2011
|
December 31, 2010
|
||
|
INVENTORY
|
|||
|
On hand:
|
|||
|
Finished goods held for sale
|
$17,742,298
|
$17,847,002
|
|
|
Raw materials and work in process
|
479,686
|
518,422
|
|
|
Inventory in transit
|
1,718,267
|
1,870,604
|
|
|
TOTAL
|
$19,940,251
|
$20,236,028
|
|
|
PROPERTY AND EQUIPMENT
|
|||
|
Building
|
$6,412,861
|
$6,330,593
|
|
|
Land
|
1,451,132
|
1,451,132
|
|
|
Leasehold improvements
|
636,526
|
609,715
|
|
|
Equipment and machinery
|
3,851,697
|
3,762,040
|
|
|
Furniture and fixtures
|
2,576,593
|
2,191,203
|
|
|
Vehicles
|
71,017
|
45,979
|
|
|
14,999,826
|
14,390,662
|
||
|
Less: accumulated depreciation
|
(4,700,476)
|
(4,106,121)
|
|
|
TOTAL
|
$10,299,350
|
$10,284,541
|
|
|
OTHER CURRENT ASSETS
|
|||
|
Accounts receivable – employees
|
$53,282
|
$30,631
|
|
|
Accounts receivable – other
|
5,689
|
10,532
|
|
|
Prepaid expenses
|
744,679
|
982,916
|
|
|
Payments for merchandise not received
|
144,809
|
32,122
|
|
|
TOTAL
|
$948,459
|
$1,056,201
|
|
|
OTHER ASSETS
|
|||
|
Security deposits - utilities, locations, etc.
|
$89,240
|
$67,533
|
|
|
Leather art collection
|
252,000
|
252,000
|
|
|
TOTAL
|
$341,240
|
$319,533
|
|
|
ACCRUED EXPENSES AND OTHER LIABILITIES
|
|
|
|
|
Accrued bonuses
|
$1,955,012
|
$1,558,404
|
|
|
Accrued payroll
|
527,540
|
430,935
|
|
|
Deferred revenue
|
747,335
|
597,546
|
|
|
Sales and payroll taxes payable
|
293,155
|
375,041
|
|
|
Inventory in transit
|
799,647
|
1,599,344
|
|
|
Other
|
318,502
|
331,966
|
|
|
TOTAL
|
$4,641,191
|
$4,893,236
|
|
2011
|
2010
|
||
|
Credit Agreement with JPMorgan Chase Bank – collateralized by real estate; payable as follows:
|
|||
|
Line of Credit Note dated July 31, 2007, converted to a 10-year term note on April 30, 2008; $16,875 monthly principal payments plus interest at 7.1% per annum; matures April 30, 2018
|
$3,307,500
|
$3,510,000
|
|
|
3,307,500
|
3,510,000
|
||
|
Less - Current maturities
|
(202,500)
|
(202,500)
|
|
|
$3,105,000
|
$3,307,500
|
|
2012
|
$202,500
|
|
2013
|
202,500
|
|
2014
|
202,500
|
|
2015
|
202,500
|
|
2016
|
202,500
|
|
2017 and thereafter
|
2,295,000
|
|
$3,307,500
|
|
Year Ended December 31,
|
Maximum Matching
Contribution per Participant*
|
Total Matching
Contribution
|
|
2011
|
$7,350
|
$217,539
|
|
2010
|
$7,350
|
$199,716
|
|
2009
|
$4,900
|
$124,488
|
|
2011
|
2010
|
2009
|
||||
|
Current provision:
|
||||||
|
Federal
|
$2,155,653
|
$2,121,604
|
$1,461,655
|
|||
|
State
|
375,336
|
286,171
|
197,828
|
|||
|
2,530,989
|
2,407,775
|
1,659,483
|
||||
|
Deferred provision (benefit):
|
||||||
|
Federal
|
229,540
|
(80,991)
|
37,632
|
|||
|
State
|
27,004
|
(9,529)
|
3,144
|
|||
|
256,544
|
(90,520)
|
40,776
|
||||
|
$2,787,533
|
$2,317,255
|
$1,700,259
|
|
2011
|
2010
|
2009
|
|||
|
United States
|
$6,344,634
|
$5,670,352
|
$4,437,072
|
||
|
United Kingdom
|
476,414
|
319,290
|
324,924
|
||
|
Canada
|
945,041
|
486,981
|
284,350
|
||
|
Australia
|
(131,467)
|
-
|
-
|
||
|
Spain
|
(93,120)
|
-
|
-
|
||
|
$7,541,502
|
$6,476,623
|
$5,046,346
|
|
2011
|
2010
|
||
|
Deferred income tax assets:
|
|||
|
Allowance for doubtful accounts
|
$30,729
|
$55,414
|
|
|
Capitalized inventory costs
|
147,135
|
154,712
|
|
|
Warrants and stock-based compensation
|
54,042
|
45,116
|
|
|
Accrued expenses, reserves, and other
|
103,387
|
97,383
|
|
|
Total deferred income tax assets
|
335,293
|
352,625
|
|
|
Deferred income tax liabilities:
|
|||
|
Property and equipment depreciation
|
758,024
|
534,639
|
|
|
Goodwill and other intangible assets amortization
|
154,847
|
139,020
|
|
|
Total deferred income tax liabilities
|
912,871
|
673,659
|
|
|
Net deferred tax asset (liability)
|
$(577,578)
|
$(321,034)
|
|
2011
|
2010
|
||
|
Current deferred tax assets
|
$281,251
|
$307,509
|
|
|
Long-term deferred tax liabilities
|
(858,829)
|
(628,543)
|
|
|
Net deferred tax asset (liability)
|
$(577,578)
|
$(321,034)
|
|
2011
|
2010
|
2009
|
|
|
Statutory rate – Federal US income tax
|
34%
|
34%
|
34%
|
|
State and local taxes
|
4%
|
4%
|
4%
|
|
Non-U.S. income tax at different rates
|
2%
|
-
|
-
|
|
Domestic production activities deduction
|
(1%)
|
(1%)
|
(2%)
|
|
Other, net
|
(2%)
|
(1%)
|
(2%)
|
|
Effective rate
|
37%
|
36%
|
34%
|
|
Year ending December 31:
|
|
|
2012
|
$2,738,498
|
|
2013
|
1,890,193
|
|
2014
|
1,429,629
|
|
2015
|
976,776
|
|
2016
|
402,824
|
|
2017 and thereafter
|
11,062
|
|
Total minimum lease payments
|
$7,448,982
|
|
a)
|
Stock Option Plan
|
|
|
2011
|
2010
|
2009
|
|||||||||
|
Weighted
|
Weighted
|
Weighted
|
||||||||||
|
Average
|
Average
|
Average
|
||||||||||
|
Option
|
Exercise
|
Option
|
Exercise
|
Option
|
Exercise
|
|||||||
|
Shares
|
Price
|
Shares
|
Price
|
Shares
|
Price
|
|||||||
|
Outstanding at January 1
|
103,600
|
$4.35
|
197,700
|
$2.23
|
224,700
|
$2.16
|
||||||
|
Granted
|
12,000
|
4.80
|
42,600
|
4.59
|
-
|
-
|
||||||
|
Forfeited or expired
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Exchanged
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Exercised
|
-
|
|
-
|
(136,700)
|
1.65
|
(27,000)
|
0.92
|
|||||
|
Outstanding at December 31
|
115,600
|
$4.40
|
103,600
|
$4.35
|
197,700
|
$2.33
|
||||||
|
Exercisable at end of year
|
115,600
|
$4.40
|
70,000
|
$4.33
|
197,700
|
$2.33
|
||||||
|
Weighted-average fair value of
|
||||||||||||
|
options granted during year
|
$1.19
|
$1.42
|
-
|
|||||||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
|||||||||
|
Average
|
Average
|
Average
|
Average
|
|||||||||
|
Option
|
Exercise
|
Maturity
|
Option
|
Exercise
|
Maturity
|
|||||||
|
Exercise Price Range
|
Shares
|
Price
|
(Years)
|
Shares
|
Price
|
(Years)
|
||||||
|
$2.72 to $3.90
|
10,000
|
$3.650
|
1.94
|
10,000
|
$3.650
|
1.94
|
||||||
|
$3.91-$5.30
|
105,600
|
4.470
|
5.46
|
105,600
|
4.470
|
5.46
|
||||||
|
115,600
|
$4.400
|
5.15
|
115,600
|
$4.400
|
5.15
|
|||||||
|
b)
|
Warrants
|
|
|
2011
|
2010
|
2009
|
|||||||||
|
Weighted
|
Weighted
|
Weighted
|
||||||||||
|
Average
|
Average
|
Average
|
||||||||||
|
Warrant
|
Exercise
|
Warrant
|
Exercise
|
Warrant
|
Exercise
|
|||||||
|
Shares
|
Price
|
Shares
|
Price
|
Shares
|
Price
|
|||||||
|
Outstanding at January 1
|
-
|
-
|
-
|
-
|
7,500
|
$5.000
|
||||||
|
Granted
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Forfeited or expired
|
-
|
-
|
-
|
-
|
(7,500)
|
5.000
|
||||||
|
Exchanged
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Exercised
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Outstanding at December 31
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Exercisable at end of year
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Weighted-average fair value of
|
||||||||||||
|
warrants granted during year
|
-
|
-
|
-
|
|||||||||
|
c)
|
Stock Repurchase Program
|
|
d)
|
Cash Dividend
|
|
2011
|
2010
|
2009
|
|
|
Sales
|
-
|
$(419)
|
$498,234
|
|
Earnings before income taxes
|
-
|
$877
|
$84,942
|
|
Current provision (benefit):
|
|||
|
Federal
|
$(1,394)
|
$701
|
$29,205
|
|
State
|
26
|
(2,261)
|
(475)
|
|
(1,368)
|
(1,560)
|
28,730
|
|
|
Deferred provision (benefit):
|
|||
|
Federal
|
-
|
617
|
(645)
|
|
State
|
-
|
54
|
(56)
|
|
-
|
671
|
(701)
|
|
|
$(1,368)
|
$(889)
|
$28,029
|
|
2011
|
2010
|
||
|
Trade receivables, less allowance
|
-
|
-
|
|
|
Inventory
|
-
|
-
|
|
|
Property and equipment, net
|
-
|
-
|
|
|
Deferred income tax asset
|
-
|
-
|
|
|
Total assets
|
-
|
-
|
|
|
Accrued expenses and other liabilities
|
-
|
-
|
|
|
Income taxes payable
|
-
|
(301)
|
|
|
Deferred income tax liability
|
-
|
-
|
|
|
Total liabilities
|
-
|
(301)
|
|
|
Net assets (liabilities)
|
-
|
$301
|
|
a.
|
Wholesale Leathercraft
, which consists of a chain of wholesale stores operating under the name,
The Leather Factory
, located in North America;
|
|
b.
|
Retail Leathercraft
, which consists of a chain of retail stores operating under the name,
Tandy Leather Company
, located in North America;
|
|
c.
|
International Leathercraft
, which sells to both wholesale and retail customers. We have one store located in Northampton, United Kingdom which opened in February 2008 and one store located in Sydney, Australia which opened in October 2011. These stores carry the same products as our North American stores. In January 2012, we opened a third store, located in Spain.
|
|
Wholesale Leathercraft
|
Retail Leathercraft
|
International
Leathercraft
|
Discontinued Operations
|
Total
|
|
|
For the year ended December 31, 2011
|
|||||
|
Net Sales
|
$26,540,899
|
$37,435,832
|
$2,126,216
|
$66,102,947
|
|
|
Gross Profit
|
16,268,075
|
22,645,847
|
1,423,237
|
40,337,159
|
|
|
Operating earnings
|
2,803,034
|
4,656,067
|
247,549
|
7,706,650
|
|
|
Interest expense
|
248,576
|
-
|
-
|
248,576
|
|
|
Other, net
|
(79,149)
|
-
|
(4,279)
|
(83,428)
|
|
|
Income before income taxes
|
2,642,586
|
4,647,089
|
251,827
|
7,541,502
|
|
|
Depreciation and amortization
|
841,058
|
158,804
|
16,699
|
1,016,561
|
|
|
Fixed asset additions
|
535,713
|
350,570
|
214,240
|
1,100,523
|
|
|
Total assets
|
$35,966,965
|
$7,185,016
|
$2,350,934
|
$45,502,915
|
|
|
For the year ended December 31, 2010
|
|||||
|
Net Sales
|
$25,908,177
|
$32,291,442
|
$1,693,251
|
$59,892,870
|
|
|
Gross Profit
|
15,731,593
|
19,439,045
|
1,080,219
|
36,250,857
|
|
|
Operating earnings
|
2,690,061
|
3,614,856
|
330,694
|
6,635,611
|
|
|
Interest expense
|
265,405
|
-
|
-
|
265,405
|
|
|
Other, net
|
(125,700)
|
8,756
|
11,404
|
(105,540)
|
|
|
Income before income taxes
|
2,550,356
|
3,606,100
|
319,290
|
6,475,746
|
|
|
Depreciation and amortization
|
826,515
|
132,217
|
13,677
|
972,409
|
|
|
Fixed asset additions
|
1,372,040
|
179,703
|
1,596
|
1,553,339
|
|
|
Total assets
|
$33,595,847
|
$6,230,213
|
$769,514
|
$40,595,574
|
|
|
For the year ended December 31, 2009
|
|||||
|
Net Sales
|
$25,095,392
|
$28,079,863
|
$1,307,484
|
$54,482,739
|
|
|
Gross Profit
|
14,678,410
|
17,099,499
|
831,465
|
32,609,374
|
|
|
Operating earnings
|
2,017,915
|
2,900,701
|
176,485
|
5,095,101
|
|
|
Interest expense
|
297,864
|
-
|
-
|
297,864
|
|
|
Other, net
|
45,342
|
(4,614)
|
123,437
|
(164,165)
|
|
|
Income before income taxes
|
1,765,393
|
2,896,087
|
299,922
|
4,961,402
|
|
|
Depreciation and amortization
|
994,759
|
116,439
|
13,811
|
1,125,009
|
|
|
Fixed asset additions
|
653,792
|
137,386
|
387
|
791,565
|
|
|
Total assets
|
$37,216,532
|
$5,607,481
|
$496,639
|
$6,579
|
$43,327,231
|
|
2011
|
2010
|
2009
|
|
|
United States
|
$56,337,737
|
$51,561,070
|
$47,433,609
|
|
Canada
|
6,714,100
|
5,862,857
|
4,686,330
|
|
All other countries
|
3,051,110
|
2,468,943
|
2,362,800
|
|
$66,102,947
|
$59,892,870
|
$54,482,739
|
|
First
|
Second
|
Third
|
Fourth
|
||
|
2011
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|
|
Net sales
|
$15,879,040
|
$15,933,921
|
$15,385,421
|
$18,904,565
|
|
|
Gross profit
|
9,524,848
|
9,845,254
|
9,238,278
|
11,728,779
|
|
|
Net income from continuing operations
|
1,150,576
|
1,076,356
|
830,474
|
1,696,563
|
|
|
Net income
|
1,150,576
|
1,076,356
|
829,106
|
1,696,563
|
|
|
Net income from continuing operations per common share:
|
|||||
|
Basic
|
0.11
|
0.11
|
0.08
|
0.17
|
|
|
Diluted
|
0.11
|
0.11
|
0.08
|
0.17
|
|
|
Net income per common share:
|
|||||
|
Basic
|
0.11
|
0.11
|
0.08
|
0.17
|
|
|
Diluted
|
0.11
|
0.11
|
0.08
|
0.17
|
|
|
Weighted average number of common shares outstanding:
|
|||||
|
Basic
|
10,156,442
|
10,156,442
|
10,156,442
|
10,156,442
|
|
|
Diluted
|
10,169,701
|
10,168,098
|
10,168,326
|
10,166,658
|
|
|
First
|
Second
|
Third
|
Fourth
|
||
|
2010
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|
|
Net sales
|
$14,588,538
|
$14,350,822
|
$13,640,193
|
$17,313,317
|
|
|
Gross profit
|
8,976,575
|
8,714,966
|
8,182,526
|
10,376,770
|
|
|
Net income from continuing operations
|
947,577
|
1,061,110
|
592,646
|
1,557,158
|
|
|
Net income
|
948,113
|
1,061,110
|
593,905
|
1,557,129
|
|
|
Net income from continuing operations per common share:
|
|||||
|
Basic
|
0.09
|
0.10
|
0.06
|
0.15
|
|
|
Diluted
|
0.09
|
0.10
|
0.06
|
0.15
|
|
|
Net income per common share:
|
|||||
|
Basic
|
0.09
|
0.10
|
0.06
|
0.15
|
|
|
Diluted
|
0.09
|
0.10
|
0.06
|
0.15
|
|
|
Weighted average number of common shares outstanding:
|
|||||
|
Basic
|
10,137,715
|
10,191,506
|
10,256,442
|
10,247,746
|
|
|
Diluted
|
10,213,677
|
10,238,217
|
10,257,743
|
10,255,156
|
|
Special one-time cash dividend per share
|
$0.25
|
|
Declaration date
|
February 14, 2012
|
|
Record date
|
March 1, 2012
|
|
Payment date
|
April 2, 2012
|
|
·
|
Consolidated Balance Sheets at December 31, 2011 and 2010
|
|
·
|
Consolidated Statements of Income for the years ended December 31, 2011, 2010 and 2009
|
|
·
|
Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009
|
|
·
|
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2011, 2010 and 2009
|
|
By:
|
/s/ Jon Thompson
|
|
|
Jon Thompson
|
||
|
Chief Executive Officer and President
|
||
|
By:
|
/s/ Shannon L. Greene
|
|
|
Shannon L. Greene
|
||
|
Chief Financial Officer, Chief Accounting Officer and Treasurer
|
|
Signature
|
Title
|
Date
|
|
/s/ Wray Thompson
|
Chairman of the Board
|
March 30, 2012
|
|
Wray Thompson
|
||
|
/s/ Jon W. Thompson
|
Chief Executive Officer, President and Director
|
March 30, 2012
|
|
Jon Thompson
|
||
|
/s/ Shannon L. Greene
|
Chief Financial Officer, Chief Accounting Officer, Treasurer and Director
|
March 30, 2012
|
|
Shannon L. Greene
|
|
|
|
/s/ Mark J. Angus
|
Senior Vice President, Assistant Secretary and Director
|
March 30, 2012
|
|
Mark J. Angus
|
||
|
/s/ William M. Warren
|
Secretary
|
March 30, 2012
|
|
William M. Warren
|
||
|
/s/ T. Field Lange
|
Director
|
March 30, 2012
|
|
T. Field Lange
|
||
|
/s/ Joseph R. Mannes
|
Director
|
March 30, 2012
|
|
Joseph R. Mannes
|
||
|
/s/ L. Edward Martin III
|
Director
|
March 30, 2012
|
|
L. Edward Martin III
|
||
|
/s/ Michael A. Nery
|
Director
|
March 30, 2012
|
|
Michael A. Nery
|
||
|
/s/ J. Bryan Wilkinson
|
Director
|
March 30, 2012
|
|
J. Bryan Wilkinson
|
|
TANDY LEATHER FACTORY, INC. AND SUBSIDIARIES
EXHIBIT INDEX
|
|
|
Exhibit
Number
|
Description
|
|
3.1
|
Certificate of Incorporation of The Leather Factory, Inc., and Certificate of Amendment to Certificate of Incorporation of The Leather Factory, Inc. filed as Exhibit 3.1 to Form 10-Q filed by Tandy Leather Factory, Inc. with the Securities and Exchange Commission on August 12, 2005 and incorporated by reference herein.
|
|
3.2
|
Bylaws of The Leather Factory, Inc., filed as Exhibit 3.2 to the Registration Statement on Form SB-2 of The Leather Factory, Inc. (Commission File No. 33-81132) filed with the Securities and Exchange Commission on July 5, 1994 and incorporated by reference herein.
|
|
10.1
|
2007 Director Non-qualified Stock Option Plan of Tandy Leather Factory, Inc. dated March 22, 2007, filed as an Exhibit to Tandy Leather Factory, Inc.’s Definitive Proxy Statement, filed with the Securities and Exchange Commission on April 18, 2007 and incorporated by reference herein.
|
|
10.2
|
Agreement of Purchase and Sale, dated June 25, 2007, by and between Standard Motor Products, Inc. and Tandy Leather Factory, L.P., filed as Exhibit 10.4 to Form 8-K filed with the Securities and Exchange Commission on August 6, 2007 and incorporated by reference herein.
|
|
10.3
|
Credit Agreement, dated July 31, 2007, by and between The Leather Factory, L.P. and JPMorgan Chase Bank, N.A., filed as Exhibit 10.2 to Tandy Leather Factory’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 6, 2007 and incorporated by reference herein.
|
|
10.4
|
Line of Credit Note, dated July 31, 2007, by and between The Leather Factory, L.P. and JPMorgan Chase Bank, N.A., filed as Exhibit 10.1 to Tandy Leather Factory’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 6, 2007 and incorporated by reference herein.
|
|
10.5
|
Deed Of Trust, Assignment of Leases and Rents, Security Agreement and Financing Statement, dated as of July 31, 2007, by and among The Leather Factory, L.P., Randall B. Durant and JPMorgan Chase Bank, N.A., filed as Exhibit 10.3 to Tandy Leather Factory’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 6, 2007 and incorporated by reference herein.
|
|
10.6
|
Consultation Agreement, dated as of January 1, 2009, by and between Tandy Leather Factory, Inc. and J. Wray Thompson, filed as Exhibit 10.1 to Tandy Leather Factory’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 17, 2009 and incorporated by reference herein.
|
|
10.7
|
Consultation Agreement, dated as of January 1, 2010, by and between Tandy Leather Factory, Inc. and J. Wray Thompson, filed as Exhibit 10.1 to Tandy Leather Factory’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 5, 2010 and incorporated by reference herein.
|
|
10.8
|
Consultation Agreement, dated as of June 1, 2011, by and between Tandy Leather Factory, Inc. and J. Wray Thompson, filed as Exhibit 10.1 to Tandy Leather Factory’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 25, 2011 and incorporated by reference herein.
|
|
14.1
|
Code of Business Conduct and Ethics of The Leather Factory, Inc., adopted by the Board of Directors on February 26, 2004, filed as Exhibit 14.1 to the Annual Report on Form 10-K of The Leather Factory, Inc. (Commission File No. 1-12368) filed with the Securities and Exchange Commission on March 29, 2004 and incorporated by reference herein.
|
|
21.1
|
Subsidiaries of Tandy Leather Factory, Inc. filed as Exhibit 21.1 to the Annual Report on Form 10-K of The Leather Factory, Inc. for the year ended December 31, 2002 filed with the Securities and Exchange Commission on March 28, 2003, and incorporated by reference herein.
|
|
*31.1
|
Certification by the Chief Executive Officer and President pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934
|
|
*31.2
|
Certification by the Chief Financial Officer and Treasurer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934
|
|
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS^
|
XBRL Instance Document
|
|
101.SCH^
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL^
|
XBRL Taxonomy Extension Calculation Document
|
|
101.DEF^
|
XBRL Taxonomy Extension Definition Document
|
|
101.LAB^
|
XBRL Taxonomy Extension Labels Document
|
|
101.PRE^
|
XBRL Taxonomy Extension Presentation Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|