These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission File Number 1-12368
|
|
Tandy Leather Factory, Inc.
|
|
(Exact Name of Registrant as Specified in its Charter)
|
|
Delaware
|
75-2543540
|
|
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
1900 Southeast Loop 820, Fort Worth, TX 76140
|
817/872-3200
|
|
|
(Address of Principal Executive Offices and Zip Code)
|
(Registrant’s telephone number, including area code)
|
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Common Stock, par value $0.0024
|
NASDAQ Global Market
|
|
|
Preferred Share Purchase Rights
|
NASDAQ Global Market
|
|
Item
|
Page
|
|
|
Part 1
|
||
|
1
|
1 | |
|
1A
|
5 | |
|
1B
|
6 | |
|
2
|
6 | |
|
3
|
6 | |
|
4
|
6 | |
|
Part II
|
||
|
5
|
7 | |
|
6
|
7 | |
|
7
|
8 | |
|
7A
|
12 | |
|
8
|
13 | |
|
9
|
29 | |
|
9A
|
29 | |
|
9B
|
29 | |
|
Part III
|
||
|
10
|
30 | |
|
11
|
30 | |
|
12
|
30 | |
|
13
|
30 | |
|
14
|
30 | |
|
Part IV
|
||
|
15
|
30 |
|
Segment
|
Subsidiaries included:
|
|
Wholesale Leathercraft
|
The Leather Factory, LP (25 stores)
The Leather Factory of Canada, Ltd (3 stores)
|
|
Retail Leathercraft
|
Tandy Leather Company, LP (75 stores)
The Leather Factory of Canada, Ltd (7 stores)
|
|
International Leathercraft
|
Tandy Leather Factory UK Ltd.
Tandy Leather Factory Australia Pty Ltd
Tandy Leather Factory Espana, SL
|
|
Wholesale Leathercraft
|
Retail Leathercraft
|
International Leathercraft
|
||||||||||
|
Year Ended
|
Opened
|
Conv. (1)
|
Closed
|
Total
|
Opened (2)
|
Closed
|
Total
|
Opened
|
Closed
|
Total
|
||
|
Balance Fwd
|
22
|
N/A
|
N/A
|
|||||||||
|
1999
|
4
|
-
|
-
|
26
|
-
|
-
|
-
|
-
|
-
|
-
|
||
|
2000
|
2
|
-
|
-
|
28
|
1*
|
-
|
1
|
-
|
-
|
-
|
||
|
2001
|
2
|
-
|
-
|
30
|
-
|
-
|
1
|
-
|
-
|
-
|
||
|
2002
|
1
|
(1)
|
-
|
30
|
14
|
1*
|
14
|
-
|
-
|
-
|
||
|
2003
|
-
|
-
|
-
|
30
|
12
|
-
|
26
|
-
|
-
|
-
|
||
|
2004
|
-
|
-
|
-
|
30
|
16
|
-
|
42
|
-
|
-
|
-
|
||
|
2005
|
-
|
-
|
-
|
30
|
8
|
-
|
50
|
-
|
-
|
-
|
||
|
2006
|
-
|
(1)
|
-
|
29
|
12
|
-
|
62
|
-
|
-
|
-
|
||
|
2007
|
1^
|
-
|
-
|
30
|
10
|
-
|
72
|
-
|
-
|
-
|
||
|
2008
|
-
|
-
|
-
|
30
|
1
|
-
|
73
|
1
|
-
|
1
|
||
|
2009
|
-
|
-
|
-
|
30
|
2
|
-
|
75
|
-
|
-
|
1
|
||
|
2010
|
-
|
-
|
1^
|
29
|
1
|
-
|
76
|
-
|
-
|
1
|
||
|
2011
|
-
|
-
|
-
|
29
|
1
|
-
|
77
|
1
|
-
|
2
|
||
|
2012
|
-
|
-
|
-
|
29
|
1
|
-
|
78
|
1
|
-
|
3
|
||
|
2013
|
-
|
-
|
-
|
29
|
3
|
2
|
79
|
-
|
-
|
3
|
||
|
2014
|
-
|
-
|
1
|
28
|
3
|
0
|
82
|
-
|
-
|
3
|
||
|
Product Category
|
2014 Sales Mix
|
2013 Sales Mix
|
2012 Sales Mix
|
||
|
Belts strips and straps
|
3%
|
3%
|
3%
|
||
|
Books, patterns, videos
|
2%
|
2%
|
2%
|
||
|
Buckles
|
3%
|
4%
|
4%
|
||
|
Conchos^
|
3%
|
3%
|
4%
|
||
|
Craft supplies
|
2%
|
2%
|
4%
|
||
|
Dyes, finishes, glues
|
7%
|
7%
|
6%
|
||
|
Hand tools
|
16%
|
16%
|
15%
|
||
|
Hardware
|
8%
|
8%
|
7%
|
||
|
Kits
|
6%
|
7%
|
8%
|
||
|
Lace
|
3%
|
4%
|
5%
|
||
|
Leather
|
41%
|
39%
|
38%
|
||
|
Stamping tools
|
6%
|
5%
|
4%
|
||
|
100%
|
100%
|
100%
|
|
Product Category
|
2014 Sales Mix
|
2013 Sales Mix
|
2012 Sales Mix
|
||
|
Belts strips and straps
|
4%
|
5%
|
5%
|
||
|
Books, patterns, videos
|
2%
|
2%
|
2%
|
||
|
Buckles
|
3%
|
3%
|
4%
|
||
|
Conchos
|
3%
|
3%
|
3%
|
||
|
Craft supplies
|
2%
|
2%
|
3%
|
||
|
Dyes, finishes, glues
|
7%
|
7%
|
7%
|
||
|
Hand tools
|
17%
|
17%
|
16%
|
||
|
Hardware
|
8%
|
8%
|
7%
|
||
|
Kits
|
7%
|
8%
|
8%
|
||
|
Lace
|
3%
|
3%
|
3%
|
||
|
Leather
|
39%
|
37%
|
37%
|
||
|
Stamping tools
|
5%
|
5%
|
5%
|
||
|
100%
|
100%
|
100%
|
|
Name and Age
|
Position
|
Served as Executive Officer Since
|
|
Jon W. Thompson, 53
|
Chief Executive Officer since July 2009; President and Chief Operating Officer since June 2008; Vice President from June 1993 to June 2008
|
2008
|
|
Shannon L. Greene, 49
|
Chief Financial Officer since May 2000; Treasurer and Chief Accounting Officer since 2001
|
2000
|
|
Mark J. Angus, 54
|
Senior Vice President and Assistant Secretary since June 2008; Operational Vice President of Merchandising since June 1993
|
2008
|
|
William M. Warren, 71
|
Secretary and Corporate Counsel
|
1993
|
|
State
|
Wholesale Leathercraft
|
Retail Leathercraft
|
International
|
|
Alabama
|
-
|
1
|
n/a
|
|
Alaska
|
-
|
1
|
n/a
|
|
Arizona
|
2
|
3
|
n/a
|
|
Arkansas
|
-
|
1
|
n/a
|
|
California
|
3
|
8
|
n/a
|
|
Colorado
|
1
|
3
|
n/a
|
|
Connecticut
|
-
|
1
|
n/a
|
|
Florida
|
1
|
3
|
n/a
|
|
Georgia
|
-
|
1
|
n/a
|
|
Idaho
|
-
|
1
|
n/a
|
|
Illinois
|
1
|
1
|
n/a
|
|
Indiana
|
-
|
2
|
n/a
|
|
Iowa
|
1
|
-
|
n/a
|
|
Kansas
|
1
|
-
|
n/a
|
|
Kentucky
|
-
|
1
|
n/a
|
|
Louisiana
|
1
|
1
|
n/a
|
|
Maryland
|
-
|
1
|
n/a
|
|
Massachusetts
|
-
|
1
|
n/a
|
|
Michigan
|
1
|
1
|
n/a
|
|
Minnesota
|
-
|
2
|
n/a
|
|
Missouri
|
1
|
2
|
n/a
|
|
Montana
|
1
|
-
|
n/a
|
|
Nebraska
|
-
|
1
|
n/a
|
|
Nevada
|
-
|
2
|
n/a
|
|
New Mexico
|
1
|
1
|
n/a
|
|
New York
|
-
|
1
|
n/a
|
|
North Carolina
|
-
|
2
|
n/a
|
|
Ohio
|
1
|
2
|
n/a
|
|
Oklahoma
|
-
|
2
|
n/a
|
|
Oregon
|
1
|
2
|
n/a
|
|
Pennsylvania
|
1
|
2
|
n/a
|
|
South Carolina
|
-
|
1
|
n/a
|
|
South Dakota
|
-
|
1
|
n/a
|
|
Tennessee
|
-
|
3
|
n/a
|
|
Texas
|
5
|
12
|
n/a
|
|
Utah
|
1
|
3
|
n/a
|
|
Virginia
|
-
|
1
|
n/a
|
|
Washington
|
1
|
2
|
n/a
|
|
Wisconsin
|
-
|
1
|
n/a
|
|
Wyoming
|
-
|
1
|
n/a
|
|
Canadian locations:
|
|||
|
Alberta
|
1
|
1
|
n/a
|
|
British Columbia
|
-
|
1
|
n/a
|
|
Manitoba
|
1
|
-
|
n/a
|
|
Nova Scotia
|
-
|
1
|
n/a
|
|
Ontario
|
1
|
2
|
n/a
|
|
Quebec
|
-
|
1
|
n/a
|
|
Saskatchewan
|
-
|
1
|
n/a
|
|
International locations:
|
|||
|
United Kingdom
|
n/a
|
n/a
|
1
|
|
Australia
|
n/a
|
n/a
|
1
|
|
Spain
|
n/a
|
n/a
|
1
|
|
2014
|
High
|
Low
|
2013
|
High
|
Low
|
|
|
4
th
quarter
|
$9.70
|
$8.61
|
4
th
quarter
|
$10.00
|
$7.76
|
|
|
3
rd
quarter
|
$9.59
|
$8.96
|
3
rd
quarter
|
$9.20
|
$7.76
|
|
|
2
nd
quarter
|
$9.80
|
$8.74
|
2
nd
quarter
|
$8.50
|
$6.76
|
|
|
1
st
quarter
|
$9.95
|
$8.42
|
1
st
quarter
|
$7.35
|
$5.43
|
|
Plan Category
|
Column (a)
Number of Securities to be issued upon exercise of outstanding options,
warrants and rights
|
Column (b)
Weighted-average exercise price of outstanding options,
warrants and rights
|
Column (c)
Number of securities remaining available for future issuance
under equity compensation plans (excluding securities reflected in Column (a)
|
|
Equity compensation plans approved by stockholders
|
107,001
|
$6.39
|
286,799
|
|
Equity compensation plans not approved by stockholders
|
-
|
-
|
-
|
|
TOTAL
|
107,001
|
$6.39
|
286,799
|
|
Income Statement Data,
Years ended December 31,
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||
|
Net sales
|
$83,430,912
|
$78,284,585
|
$72,720,624
|
$66,102,947
|
$59,892,870
|
||||
|
Gross profit
|
52,124,757
|
49,328,024
|
45,905,674
|
40,337,159
|
36,250,857
|
||||
|
Income from operations
|
11,958,029
|
11,266,790
|
9,144,005
|
7,706,650
|
6,635,611
|
||||
|
Net income from continuing operations
|
7,706,921
|
7,265,717
|
5,596,070
|
4,753,969
|
4,158,491
|
||||
|
Income from discontinued operations, net of tax
|
-
|
-
|
-
|
(1,368)
|
1,766
|
||||
|
Net income
|
$7,706,921
|
$7,265,717
|
$5,596,070
|
$4,752,601
|
$4,160,257
|
||||
|
Net income per share from continuing operations
|
|||||||||
|
Basic
|
$0.76
|
$0.71
|
$0.55
|
$0.47
|
$0.41
|
||||
|
Diluted
|
$0.75
|
$0.71
|
$0.55
|
$0.47
|
$0.41
|
||||
|
Net income per share including discontinued operations
|
|||||||||
|
Basic
|
$0.76
|
$0.71
|
$0.55
|
$0.47
|
$0.41
|
||||
|
Diluted
|
$0.75
|
$0.71
|
$0.55
|
$0.47
|
$0.41
|
||||
|
Weighted average common shares outstanding for:
|
|||||||||
|
Basic EPS
|
10,203,063
|
10,176,492
|
10,157,395
|
10,156,442
|
10,208,944
|
||||
|
Diluted EPS
|
10,241,121
|
10,216,438
|
10,175,346
|
10,182,098
|
10,251,863
|
||||
|
Cash dividend declared per common share
|
$0.25
|
-
|
$0.25
|
-
|
$0.75
|
||||
|
Balance Sheet Data, as of December 31,
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||
|
Cash and certificates of deposit
|
$10,636,530
|
$11,082,679
|
$7,705,182
|
$11,189,484
|
$5,915,339
|
||||
|
Total assets
|
62,873,874
|
56,398,566
|
49,087,672
|
45,502,915
|
40,595,574
|
||||
|
Long-term debt, including current portion
|
5,643,125
|
2,598,750
|
3,105,000
|
3,307,500
|
3,510,000
|
||||
|
Total Stockholders’ Equity
|
$49,132,012
|
$44,621,542
|
$37,521,017
|
$34,433,801
|
$29,761,594
|
|
Year
|
Wholesale Leathercraft
|
Retail Leathercraft
|
International
Leathercraft
|
Total
Company
|
Increase from
Prior Year
|
|
2014
|
$27,285,884
|
$51,805,944
|
$4,339,084
|
$83,430,912
|
6.6%
|
|
2013
|
$27,384,614
|
$46,995,902
|
$3,904,069
|
$78,284,585
|
7.7%
|
|
2012
|
$26,850,002
|
$42,616,546
|
$3,254,076
|
$72,720,624
|
10.0%
|
|
Year
|
Wholesale Leathercraft
|
Retail
Leathercraft
|
International
Leathercraft
|
Total
Company
|
|
2014
|
67.4%
|
59.6%
|
65.7%
|
62.5%
|
|
2013
|
67.3%
|
60.5%
|
63.3%
|
63.0%
|
|
2012
|
67.3%
|
60.6%
|
61.7%
|
63.1%
|
|
Expense
|
2014 amount
|
Incr (Decr) over 2013
|
|
Employee compensation and benefits
|
$20.0 million
|
$1.1 million
|
|
Advertising and marketing
|
$5.7 million
|
$739,000
|
|
Rent and utilities
|
$4.8 million
|
$476,000
|
|
Legal and professional fees
|
$747,000
|
($447,000)
|
|
Depreciation
|
$1.4 million
|
$241,000
|
|
Expense
|
2013 amount
|
Incr (Decr) over 2012
|
|
Employee compensation
|
$18.2 million
|
$1.5 million
|
|
Advertising and marketing
|
$4.9 million
|
$635,000
|
|
Rent and utilities
|
$4.5 million
|
$157,000
|
|
Legal and professional fees
|
$1.2 million
|
$147,000
|
|
Store relocation expenses
|
$260,000
|
$132,000
|
|
Litigation settlement
|
($249,000)
|
($1.2 million)
|
|
Year
|
Net Sales
Increase from
Prior Year
|
Operating
Income
|
Operating Income
Increase from
Prior Year
|
Operating Income as a Percentage
of Sales
|
|
2014
|
(0.4)%
|
$5,300,413
|
9.5%
|
19.4%
|
|
2013
|
2.0%
|
$4,840,416
|
29.8%
|
17.7%
|
|
2012
|
1.2%
|
$3,730,678
|
33.1%
|
13.9%
|
|
Customer Group
|
2014
|
2013
|
2012
|
|
Retail
|
45%
|
41%
|
37%
|
|
Institution
|
4%
|
4%
|
4%
|
|
Wholesale
|
42%
|
44%
|
45%
|
|
National Accounts
|
3%
|
5%
|
7%
|
|
Manufacturers
|
6%
|
6%
|
7%
|
|
100%
|
100%
|
100%
|
|
Year
|
Net Sales
Increase from
Prior Yr
|
Operating
Income
|
Operating Income
Increase from
Prior Year
|
Operating Income as a Percentage
of Sales
|
|
2014
|
10.2%
|
$6,077,345
|
1.0%
|
11.7%
|
|
2013
|
10.3%
|
$6.026,731
|
10.9%
|
12.8%
|
|
2012
|
13.8%
|
$5,436,745
|
16.8%
|
12.8%
|
|
Customer Group
|
2014
|
2013
|
2012
|
|
Retail
|
60%
|
59%
|
60%
|
|
Institution
|
3%
|
4%
|
4%
|
|
Wholesale
|
34%
|
34%
|
33%
|
|
National Accounts
|
0%
|
0%
|
0%
|
|
Manufacturers
|
3%
|
3%
|
3%
|
|
100%
|
100%
|
100%
|
|
Year
|
Net Sales
Increase
from Prior Yr
|
Operating
Income (Loss)
|
Operating Inc/Loss
Incr (Decr)
from Prior Year
|
Operating Income (Loss) as a
%
of Sales
|
|
2014
|
11.1%
|
$580,271
|
45.2%
|
13.4%
|
|
2013
|
20.0%
|
$399,643
|
1806.6%
|
10.2%
|
|
2012
|
53.0%
|
($23,418)
|
(109.5)%
|
(0.7)%
|
|
2014
|
2013
|
2012
|
||
|
Solvency Ratios:
|
||||
|
Quick Ratio
|
(Cash+Accts Rec)/Total Current Liabilities
|
1.09
|
1.45
|
1.09
|
|
Current Ratio
|
Total Current Assets/Total Current Liabilities
|
4.48
|
4.96
|
4.54
|
|
Current Liabilities to Net Worth
|
Total Current Liabilities/Net Worth
|
0.21
|
0.18
|
0.21
|
|
Current Liabilities to Inventory
|
Total Current Liabilities/Inventory
|
0.32
|
0.31
|
0.30
|
|
Total Liabilities to Net Worth
|
Total Liabilities/Net Worth
|
0.28
|
0.26
|
0.31
|
|
Fixed Assets to Net Worth
|
Fixed Assets/Net Worth
|
0.31
|
0.32
|
0.32
|
|
Efficiency Ratios:
|
||||
|
Collection Period (Days Outstanding)
|
Accounts Receivable/Credit Sales x 365
|
32.79
|
32.87
|
40.06
|
|
Inventory Turnover
|
Sales/Average Inventory
|
2.82
|
3.00
|
3.18
|
|
Assets to Sales
|
Total Assets/Sales
|
0.75
|
0.72
|
0.68
|
|
Sales to Net Working Capital
|
Sales/Current Assets - Current Liabilities
|
2.32
|
2.42
|
2.62
|
|
Accounts Payable to Sales
|
Accounts Payable/Sales
|
0.02
|
0.02
|
0.02
|
|
Profitability Ratios:
|
||||
|
Return on Sales (Profit Margin)
|
Net Profit After Taxes/Sales
|
0.09
|
0.09
|
0.08
|
|
Return on Assets
|
Net Profit After Taxes/Total Assets
|
0.12
|
0.13
|
0.11
|
|
Return on Net Worth (Return on Equity)
|
Net Profit After Taxes/Net Worth
|
0.16
|
0.16
|
0.15
|
|
Segment
|
2014
|
2013
|
2012
|
|
Wholesale Leathercraft
|
1.85
|
1.97
|
2.09
|
|
Retail Leathercraft
|
4.27
|
4.92
|
5.58
|
|
International Leathercraft
|
4.27
|
3.70
|
3.20
|
|
Wholesale Leathercraft stores only
|
4.52
|
4.79
|
5.26
|
|
Payments Due by Periods
|
|||||
|
Contractual Obligations
|
Total
|
Less than
1 Year
|
1 – 3
Years
|
3 -5
Years
|
More than
5 Years
|
|
Long-Term Debt(1)
|
$2,143,125
|
$202,500
|
$405,000
|
$1,535,625
|
$ -
|
|
Revolving Line of Credit(2)
|
3,500,000
|
3,500,000
|
-
|
-
|
-
|
|
Operating Leases(3)
|
10,445,195
|
3,565,757
|
4,701,206
|
1,930,457
|
247,775
|
|
Total Contractual Obligations
|
$16,088,320
|
$7,268,247
|
$5,106,206
|
$3,466,082
|
$247,775
|
|
(1)
|
Our term loan from JPMorgan Chase matures in May 2018.
|
|
(2)
|
Our line of credit from JPMorgan Chase matures in June 2015.
|
|
(3)
|
These are our leased store facilities.
|
|
December 31,
2014
|
December 31,
2013
|
||||||
|
ASSETS
|
|||||||
|
CURRENT ASSETS:
|
|||||||
|
Cash
|
$10,636,530
|
$11,082,679
|
|||||
|
Accounts receivable-trade, net of allowance for doubtful accounts of $395 and $1,171 in 2014 and 2013, respectively
|
625,054 |
762,405
|
|||||
|
Inventory
|
32,875,492
|
26,300,830
|
|||||
|
Prepaid income taxes
|
336,828
|
-
|
|||||
|
Deferred income taxes
|
371,491
|
309,533
|
|||||
|
Prepaid expenses
|
1,348,652
|
1,609,644
|
|||||
|
Other current assets
|
157,758
|
478,593
|
|||||
|
Total current assets
|
46,351,805
|
40,543,684
|
|||||
|
PROPERTY AND EQUIPMENT, at cost
|
22,199,943
|
20,290,990
|
|||||
|
Less accumulated depreciation and amortization
|
(7,037,665)
|
(5,863,280)
|
|||||
|
15,162,278
|
14,427,710
|
||||||
|
GOODWILL
|
971,786
|
981,985
|
|||||
|
OTHER INTANGIBLES, net of accumulated amortization of $665,000 and $622,000 in 2014 and 2013, respectively
|
58,026 | 103,228 | |||||
|
OTHER assets
|
329,979
|
341,959
|
|||||
|
Total Assets
|
$62,873,874
|
$56,398,566
|
|||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||
|
CURRENT LIABILITIES:
|
|||||||
|
Accounts payable-trade
|
$1,255,218
|
$1,884,637
|
|||||
|
Accrued expenses and other liabilities
|
5,394,514
|
5,808,882
|
|||||
|
Income taxes payable
|
-
|
272,198
|
|||||
|
Current maturities of long-term debt
|
3,702,500
|
202,500
|
|||||
|
Total current liabilities
|
10,352,232
|
8,168,217
|
|||||
|
DEFERRED INCOME TAXES
|
1,458,005
|
1,212,557
|
|||||
|
LONG-TERM DEBT, net of current maturities
|
1,940,625
|
2,396,250
|
|||||
|
COMMITMENTS AND CONTINGENCIES
|
|||||||
|
STOCKHOLDERS' EQUITY:
|
|||||||
|
Preferred stock, $0.10 par value; 20,000,000 shares authorized, none issued or outstanding
|
- | - | |||||
|
Common stock, $0.0024 par value; 25,000,000 shares
|
|||||||
|
authorized, 11,239,157 and 11,192,356 shares issued at 2014 and 2013, respectively
|
|||||||
|
10,245,534 and 10,198,733 shares outstanding at 2014 and 2013, respectively
|
26,984
|
26,862
|
|||||
|
Paid-in capital
|
6,013,325
|
5,892,907
|
|||||
|
Retained earnings
|
46,664,829
|
41,507,592
|
|||||
|
Treasury stock at cost (993,623 shares at 2014 and 2013)
|
(2,894,068)
|
(2,894,068)
|
|||||
|
Accumulated other comprehensive income
|
(688,058)
|
88,249
|
|||||
|
Total stockholders' equity
|
49,123,012
|
44,621,542
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$62,873,874
|
$56,398,566
|
|||||
|
2014
|
2013
|
2012
|
||||
|
NET SALES
|
$83,430,912
|
$78,284,585
|
$72,720,624
|
|||
|
COST OF SALES
|
31,306,155
|
28,956,561
|
26,814,950
|
|||
|
Gross Profit
|
52,124,757
|
49,328,024
|
45,905,674
|
|||
|
OPERATING EXPENSES
|
40,166,728
|
38,061,234
|
36,761,669
|
|||
|
INCOME FROM OPERATIONS
|
11,958,029
|
11,266,790
|
9,144,005
|
|||
|
OTHER (INCOME) EXPENSE:
|
||||||
|
Interest expense
|
225,584
|
206,763
|
240,934
|
|||
|
Other, net
|
(75,165)
|
(160,732)
|
(42,574)
|
|||
|
Total other expense
|
150,419
|
46,031
|
198,360
|
|||
|
INCOME BEFORE NCOME TAXES
|
11,807,610
|
11,220,759
|
8,945,645
|
|||
|
PROVISION FOR INCOME TAXES
|
4,100,689
|
3,955,042
|
3,349,575
|
|||
|
NET INCOME
|
$7,706,921
|
$7,265,717
|
$5,596,070
|
|||
|
NET INCOME PER COMMON SHARE:
|
||||||
|
BASIC
|
$0.76
|
$0.71
|
$0.55
|
|||
|
DILUTED
|
$0.75
|
$0.71
|
$0.55
|
|||
|
Weighted Average Number of Shares Outstanding:
|
||||||
|
Basic
|
10,203,063
|
10,176,492
|
10,157,395
|
|||
|
Diluted
|
10,241,121
|
10,216,438
|
10,175,346
|
|||
|
2014
|
2013
|
2012
|
||||
|
NET INCOME
|
$7,706,921
|
$7,265,717
|
$5,596,070
|
|||
|
Foreign currency translation adjustments
|
(776,307)
|
(290,678)
|
(3,703)
|
|||
|
COMPREHENSIVE INCOME
|
$6,930,614
|
$6,975,039
|
$5,592,367
|
|||
|
2014
|
2013
|
2012
|
|||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||
|
Net income
|
$7,706,921
|
$7,265,717
|
$5,596,070
|
||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities -
|
|||||||||||
|
Depreciation and amortization
|
1,436,624
|
1,194,612
|
1,068,226
|
||||||||
|
Loss on disposal or abandonment of assets
|
18,820
|
109,222
|
21,092
|
||||||||
|
Non-cash stock-based compensation
|
67,818
|
11,686
|
10,000
|
||||||||
|
Deferred income taxes
|
183,490
|
445,977
|
(120,531)
|
||||||||
|
Foreign currency translation
|
(727,664)
|
(261,908)
|
(15,227)
|
||||||||
|
Net changes in assets and liabilities, net of effect of business acquisitions:
|
|||||||||||
|
Accounts receivable-trade
|
137,351
|
60,367
|
505,807
|
||||||||
|
Inventory
|
(6,574,662)
|
(438,046)
|
(5,922,533)
|
||||||||
|
Prepaid expenses
|
260,992
|
(833,181)
|
(36,728)
|
||||||||
|
Other current assets
|
320,835
|
(325,143)
|
55,274
|
||||||||
|
Accounts payable-trade
|
(629,419)
|
272,010
|
(10,070)
|
||||||||
|
Accrued expenses and other liabilities
|
(414,368)
|
(119,916)
|
1,287,607
|
||||||||
|
Income taxes
|
(609,026)
|
158,493
|
(525,192)
|
||||||||
|
Total adjustments
|
(6,529,209)
|
274,173
|
(3,682,275)
|
||||||||
|
Net cash provided by operating activities
|
1,177,712
|
7,539,890
|
1,913,795
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||||
|
Purchase of property and equipment
|
(2,204,190)
|
(3,770,022)
|
(2,686,221)
|
||||||||
|
Proceeds from maturities of certificates of deposit
|
-
|
-
|
423,893
|
||||||||
|
Proceeds from sale of assets
|
20,936
|
5,343
|
1,230
|
||||||||
|
Decrease (increase) in other assets
|
11,980
|
(5,264)
|
4,545
|
||||||||
|
Net cash used in investing activities
|
(2,171,274)
|
(3,769,943)
|
(2,256,553)
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|||||||||||
|
Net increase in revolving credit loans
|
3,500,000
|
-
|
-
|
||||||||
|
Payments on notes payable and long-term debt
|
(455,625)
|
(506,250)
|
(202,500)
|
||||||||
|
Payment of cash dividend
|
(2,549,684)
|
-
|
(2,536,131)
|
||||||||
|
Proceeds from issuance of common stock
|
52,722
|
113,800
|
20,980
|
||||||||
|
Net cash provided by (used in) financing activities
|
547,413
|
(392,450)
|
(2,717,651)
|
||||||||
|
NET INCREASE (DECREASE) IN CASH
|
(446,149)
|
3,377,497
|
(3,060,409)
|
||||||||
|
CASH, beginning of period
|
11,082,679
|
7,705,182
|
10,765,591
|
||||||||
|
CASH, end of period
|
$10,636,530
|
$11,082,679
|
$7,705,182
|
||||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|||||||||||
|
Interest paid during the period
|
$225,584
|
$206,763
|
$240,934
|
||||||||
|
Income tax paid during the period, net of (refunds)
|
$4,604,087
|
$3,348,676
|
$4,004,510
|
||||||||
|
Number of Shares
|
Par
Value
|
Paid-in Capital
|
Treasury
Stock
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
|||||||
|
BALANCE, December 31, 2011
|
10,156,442
|
$26,760
|
$5,736,543
|
($2,894,068)
|
$31,181,936
|
$382,630
|
$34,433,801
|
||||||
|
Shares issued – stock options exercised
|
6,000
|
15
|
20,965
|
-
|
-
|
-
|
20,980
|
||||||
|
Stock-based compensation
|
-
|
-
|
10,000
|
-
|
-
|
-
|
10,000
|
||||||
|
Net income
|
-
|
-
|
-
|
-
|
5,596,070
|
-
|
5,596,070
|
||||||
|
Cash dividend paid
|
-
|
-
|
-
|
-
|
(2,536,131)
|
-
|
(2,536,131)
|
||||||
|
Translation adjustment
|
-
|
-
|
-
|
-
|
-
|
(3,703)
|
(3,703)
|
||||||
|
BALANCE, December 31, 2012
|
10,162,442
|
26,775
|
5,767,508
|
(2,894,068)
|
34,241,875
|
378,927
|
37,521,017
|
||||||
|
Shares issued - stock options exercised
|
36,291
|
87
|
113,713
|
-
|
-
|
-
|
113,800
|
||||||
|
Stock-based compensation
|
-
|
-
|
11,686
|
-
|
-
|
-
|
11,686
|
||||||
|
Net income
|
-
|
-
|
-
|
-
|
7,265,717
|
-
|
7,265,717
|
||||||
|
Translation adjustment
|
-
|
-
|
-
|
-
|
-
|
(290,678)
|
(290,678)
|
||||||
|
BALANCE, December 31, 2013
|
10,198,733
|
26,862
|
5,892,907
|
(2,894,068)
|
41,507,592
|
88,249
|
44,621,542
|
||||||
|
Shares issued - stock options exercised
|
12,200
|
29
|
52,693
|
-
|
-
|
-
|
52,722
|
||||||
|
Stock-based compensation
|
34,601
|
93
|
67,725
|
-
|
-
|
-
|
67,818
|
||||||
|
Net income
|
-
|
-
|
-
|
-
|
7,706,921
|
-
|
7,706,921
|
||||||
|
Cash dividend paid
|
-
|
-
|
-
|
-
|
(2,549,684)
|
-
|
(2,549,684
)
|
||||||
|
Translation adjustment
|
-
|
-
|
-
|
-
|
-
|
(776,307)
|
(776,307)
|
||||||
|
BALANCE, December 31, 2014
|
10,245,534
|
$26,984
|
$6,013,325
|
($2,894,068)
|
$46,664,829
|
$(688,058)
|
$49,123,012
|
|
·
|
Management estimates and reporting
|
|
·
|
Principles of consolidation
|
|
·
|
Foreign currency translation
|
|
·
|
Revenue recognition
|
|
·
|
Discounts
|
|
·
|
Expense categories
|
|
·
|
Property and equipment, net of accumulated depreciation and amortization
|
|
·
|
Inventory
|
|
·
|
Impairment of long-lived assets
|
|
·
|
Earnings per share
|
|
BASIC
|
2014
|
2013
|
2012
|
||
|
Net income
|
$7,706,921
|
$7,265,717
|
$5,596,070
|
||
|
Weighted average common shares outstanding
|
10,203,063
|
10,176,492
|
10,157,395
|
||
|
Earnings per share – basic
|
$0.76
|
$0.71
|
$0.55
|
||
|
DILUTED
|
|||||
|
Net income
|
$7,706,921
|
$7,265,717
|
$5,596,070
|
||
|
Weighted average common shares outstanding
|
10,203,063
|
10,176,492
|
10,157,395
|
||
|
Effect of restricted stock awards and assumed exercise of stock options
|
38,058
|
39,946
|
17,951
|
||
|
Weighted average common shares outstanding, assuming dilution
|
10,241,121
|
10,216,438
|
10,175,346
|
||
|
Earnings per share - diluted
|
$0.75
|
$0.71
|
$0.55
|
||
|
Outstanding options and restricted stock awards excluded as anti-dilutive
|
-
|
-
|
-
|
|
·
|
Goodwill and other intangibles
|
|
Leather Factory
|
Tandy Leather
|
Total
|
|||
|
Balance, December 31, 2012
|
$607,319
|
$383,406
|
$990,725
|
||
|
Acquisitions and adjustments
|
-
|
-
|
-
|
||
|
Foreign exchange gain/loss
|
(8,740)
|
-
|
(8,740)
|
||
|
Impairments
|
-
|
-
|
-
|
||
|
Balance, December 31, 2013
|
$598,579
|
$383,406
|
$981,985
|
||
|
Acquisitions and adjustments
|
-
|
-
|
-
|
||
|
Foreign exchange gain/loss
|
(10,199)
|
-
|
(10,199)
|
||
|
Impairments
|
-
|
-
|
-
|
||
|
Balance, December 31, 2014
|
$588,380
|
$383,406
|
$971,786
|
|
As of December 31, 2014
|
|||||
|
Gross
|
Accumulated
Amortization
|
Net
|
|||
|
Trademarks, Copyrights
|
$544,369
|
$518,426
|
$25,943
|
||
|
Non-Compete Agreements
|
178,882
|
146,799
|
32,083
|
||
|
$723,251
|
$665,225
|
$58,026
|
|||
|
As of December 31, 2013
|
|||||
|
Gross
|
Accumulated
Amortization
|
Net
|
|||
|
Trademarks, Copyrights
|
$544,369
|
$487,891
|
$56,478
|
||
|
Non-Compete Agreements
|
181,216
|
134,466
|
46,750
|
||
|
$725,585
|
$622,357
|
$103,228
|
|||
|
Leather Factory
|
Tandy Leather
|
Total
|
|
|
2015
|
$108
|
$40,302
|
$40,410
|
|
2016
|
108
|
5,667
|
5,775
|
|
2017
|
90
|
1,000
|
1,090
|
|
2018
|
-
|
750
|
750
|
|
2019
|
-
|
-
|
-
|
|
·
|
Fair value of financial Instruments
|
|
·
|
Income taxes
|
|
·
|
Stock-based compensation
|
|
Weighted Average
Exercise
Price
|
#
of
shares
|
Weighted Average Remaining Contractual Term
(in years)
|
Aggregate Intrinsic Value
|
|
|
Outstanding, January 1, 2012
|
$4.40
|
115,600
|
||
|
Granted
|
5.27
|
12,000
|
||
|
Cancelled
|
-
|
-
|
||
|
Exercised
|
3.50
|
(6,000)
|
||
|
Outstanding, December 31, 2012
|
$4.53
|
121,600
|
4.83
|
$206,760
|
|
Exercisable, December 31, 2012
|
$4.53
|
121,600
|
4.83
|
$206,760
|
|
Outstanding, January 1, 2013
|
$4.53
|
121,600
|
||
|
Granted
|
6.87
|
12,000
|
||
|
Cancelled
|
-
|
-
|
||
|
Exercised
|
4.23
|
(49,000)
|
||
|
Outstanding, December 31, 2013
|
$5.04
|
84,600
|
7.22
|
$104,656
|
|
Exercisable, December 31, 2013
|
$5.04
|
84,600
|
7.22
|
$104,656
|
|
Outstanding, January 1, 2014
|
$5.04
|
84,600
|
||
|
Granted
|
-
|
-
|
||
|
Cancelled
|
-
|
-
|
||
|
Exercised
|
4.32
|
(12,200)
|
||
|
Outstanding, December 31, 2014
|
$5.16
|
72,400
|
6.17
|
$89,840
|
|
Exercisable, December 31, 2014
|
$5.16
|
72,400
|
6.17
|
$89,840
|
|
2014
|
2013
|
2012
|
|
|
Weighted average grant-date fair value of stock options granted
|
n/a
|
$0.97
|
$0.83
|
|
Total fair value of stock options vested
|
n/a
|
$11,686
|
$10,000
|
|
Total intrinsic value of stock options exercised
|
$14,816
|
$113,790
|
$9,572
|
|
2014
|
2013
|
2012
|
|
|
Volatility
|
n/a
|
19.1%
|
21.4%
|
|
Expected option life
|
n/a
|
3
|
3
|
|
Interest rate (risk free)
|
n/a
|
0.80%
|
0.875%
|
|
Dividends
|
n/a
|
None
|
None
|
|
Shares
|
Grant Fair Value
|
|
|
Balance, January 1, 2014
|
-
|
-
|
|
Granted
|
34,601
|
$8.96
|
|
Forfeited
|
-
|
-
|
|
Vested
|
-
|
-
|
|
Balance, December 31, 2014
|
34,601
|
$8.96
|
|
·
|
Comprehensive income
|
|
·
|
Shipping and handling costs
|
|
·
|
Advertising
|
|
·
|
Cash flows presentation
|
|
·
|
Reclassifications
|
|
·
|
Allowance for uncollectible accounts
|
|
Year ended:
|
Balance at beginning of year
|
Reserve "purchased" during year
|
Additions (reductions)
charged to costs and expenses
|
F
oreign exchange gain/loss
|
Write-offs
|
Balance at end of year
|
|
December 31, 2014
|
$1,171
|
-
|
$854
|
$(25)
|
$(1,605)
|
$395
|
|
December 31, 2013
|
$111,996
|
-
|
$(106,504)
|
$(727)
|
$(3,594)
|
$1,171
|
|
December 31, 2012
|
$80,926
|
-
|
$77,143
|
$242
|
$(46,315)
|
$111,996
|
|
·
|
Sales returns and defective merchandise
|
|
·
|
Slow-moving and obsolete inventory
|
|
December 31, 2014
|
December 31, 2013
|
||
|
INVENTORY
|
|||
|
On hand:
|
|||
|
Finished goods held for sale
|
$31,257,820
|
$24,546,771
|
|
|
Raw materials and work in process
|
1,118,506
|
853,200
|
|
|
Inventory in transit
|
499,166
|
900,859
|
|
|
TOTAL
|
$32,875,492
|
$26,300,830
|
|
|
PROPERTY AND EQUIPMENT
|
|||
|
Building
|
$9,232,066
|
$9,232,066
|
|
|
Land
|
1,451,132
|
1,451,132
|
|
|
Leasehold improvements
|
775,803
|
527,637
|
|
|
Equipment and machinery
|
4,978,426
|
4,321,509
|
|
|
Furniture and fixtures
|
5,589,989
|
4,597,366
|
|
|
Vehicles
|
172,527
|
161,280
|
|
|
22,199,943
|
20,290,990
|
||
|
Less: accumulated depreciation
|
(7,037,665)
|
(5,863,280)
|
|
|
TOTAL
|
$15,162,278
|
$14,427,710
|
|
|
PREPAID EXPENSES
|
|||
|
Prepaid insurance
|
$214,129
|
$479,220
|
|
|
Prepaid postage
|
114,681
|
89,702
|
|
|
Prepaid advertising
|
335,764
|
309,908
|
|
|
Prepaid rent
|
84,794
|
93,866
|
|
|
Prepaid supplies/equipment
|
147,215
|
145,223
|
|
|
Prepaid licenses/dues
|
129,781
|
120,476
|
|
|
Prepaid IT services
|
210,032
|
315,099
|
|
|
Prepaid other
|
112,256
|
56,150
|
|
|
TOTAL
|
$1,348,652
|
$1,609,644
|
|
|
OTHER CURRENT ASSETS
|
|||
|
Accounts receivable – employees
|
$78,210
|
$80,556
|
|
|
Accounts receivable – other
|
15,144
|
257,932
|
|
|
Payments for merchandise not received
|
64,404
|
140,105
|
|
|
TOTAL
|
$157,758
|
$478,593
|
|
|
OTHER ASSETS
|
|||
|
Security deposits - utilities, locations, etc.
|
$77,979
|
$89,959
|
|
|
Leather art collection
|
252,000
|
252,000
|
|
|
TOTAL
|
$329,979
|
$341,959
|
|
|
ACCRUED EXPENSES AND OTHER LIABILITIES
|
|
|
|
|
Accrued bonuses
|
$2,820,774
|
$2,741,003
|
|
|
Accrued payroll
|
407,945
|
702,456
|
|
|
Deferred revenue
|
934,868
|
864,104
|
|
|
Sales and payroll taxes payable
|
490,749
|
423,340
|
|
|
Inventory in transit
|
447,612
|
321,608
|
|
|
Other
|
292,566
|
756,371
|
|
|
TOTAL
|
$5,394,514
|
$5,808,882
|
|
December 31, 2014
|
December 31, 2013
|
||
|
Credit Agreement with JPMorgan Chase Bank – collateralized by real estate; payable as follows:
|
|||
|
Line of Credit Note dated July 31, 2007, converted to a 10-year term note on April 30, 2008; $16,875 monthly principal payments plus interest at 7.1% per annum; matures April 30, 2018
|
$2,143,125
|
$2,598,750
|
|
|
Line of Credit Note with JPMorgan Chase Bank – collateralized by real estate; payable as follows:
|
|||
|
Line of Credit Note dated July 12, 2012, as amended on June 23, 2014, in the maximum principal amount of $6,000,000 with revolving features as more fully described above – interest due monthly at LIBOR plus 2%; matures June 30, 2015
|
$3,500,000
|
-
|
|
|
5,643,125
|
2,598,750
|
||
|
Less - Current maturities
|
(3,702,500)
|
(202,500)
|
|
|
$1,940,625
|
$2,396,250
|
|
2015
|
$3,702,500
|
|
2016
|
202,500
|
|
2017
|
202,500
|
|
2018
|
1,535,625
|
|
$5,643,125
|
|
Year Ended December 31,
|
Maximum Matching
Contribution per Participant*
|
Total Matching
Contribution
|
|
2014
|
$10,400
|
$286,224
|
|
2013
|
$10,200
|
$301,434
|
|
2012
|
$7,500
|
$308,567
|
|
2014
|
2013
|
2012
|
||||
|
Current provision:
|
||||||
|
Federal
|
3,368,974
|
$2,982,023
|
$3,054,862
|
|||
|
State
|
548,225
|
527,042
|
415,244
|
|||
|
3,917,199
|
3,509,065
|
3,470,106
|
||||
|
Deferred provision (benefit):
|
||||||
|
Federal
|
210,343
|
399,032
|
(107,843)
|
|||
|
State
|
(26,853)
|
46,945
|
(12,688)
|
|||
|
183,490
|
445,977
|
(120,531)
|
||||
|
$4,100,689
|
$3,955,042
|
$3,349,575
|
|
2014
|
2013
|
2012
|
|||
|
United States
|
$10,339,632
|
$9,920,099
|
$7,941,689
|
||
|
United Kingdom
|
557,776
|
565,538
|
509,426
|
||
|
Canada
|
874,571
|
858,532
|
999,609
|
||
|
Australia
|
102,922
|
69,905
|
(210,372)
|
||
|
Spain
|
(67,291)
|
(193,315)
|
(294,707)
|
||
|
$11,807,610
|
$11,220,759
|
$8,945,645
|
|
2014
|
2013
|
||
|
Deferred income tax assets:
|
|||
|
Allowance for doubtful accounts
|
$150
|
$98
|
|
|
Capitalized inventory costs
|
306,592
|
208,384
|
|
|
Warrants and stock-based compensation
|
44,151
|
48,591
|
|
|
Accrued expenses, reserves, and other
|
64,747
|
101,050
|
|
|
Total deferred income tax assets
|
415,640
|
358,123
|
|
|
Deferred income tax liabilities:
|
|||
|
Property and equipment depreciation
|
1,299,826
|
1,074,646
|
|
|
Goodwill and other intangible assets amortization
|
202,328
|
186,501
|
|
|
Total deferred income tax liabilities
|
1,502,154
|
1,261,147
|
|
|
Net deferred tax asset (liability)
|
($1,086,514)
|
($903,024)
|
|
2014
|
2013
|
||
|
Current deferred tax assets
|
371,491
|
$309,533
|
|
|
Long-term deferred tax liabilities
|
(1,458,005)
|
(1,212,557)
|
|
|
Net deferred tax asset (liability)
|
($1,086,514)
|
($903,024)
|
|
2014
|
2013
|
2012
|
||
|
Statutory rate – Federal US income tax
|
34%
|
34%
|
34%
|
|
|
State and local taxes
|
5%
|
6%
|
4%
|
|
|
Non-U.S. income tax at different rates
|
(1%)
|
(1%)
|
1%
|
|
|
Domestic production activities deduction
|
(1%)
|
(2%)
|
(1%)
|
|
|
Other, net
|
(2%)
|
(2%)
|
(1%)
|
|
|
Effective rate
|
35%
|
35%
|
37%
|
|
Year ending December 31:
|
|
|
2015
|
$3,565,757
|
|
2016
|
2,706,520
|
|
2017
|
1,994,686
|
|
2018
|
1,226,832
|
|
2019
|
514,261
|
|
2020
|
189,364
|
|
2021
|
126,775
|
|
2022-2024
|
121,000
|
|
Total minimum lease payments
|
$10,445,195
|
|
a)
|
Stock Option Plan
|
|
|
2014
|
2013
|
2012
|
|||||||||
|
Weighted
|
Weighted
|
Weighted
|
||||||||||
|
Average
|
Average
|
Average
|
||||||||||
|
Option
|
Exercise
|
Option
|
Exercise
|
Option
|
Exercise
|
|||||||
|
Shares
|
Price
|
Shares
|
Price
|
Shares
|
Price
|
|||||||
|
Outstanding at January 1
|
84,600
|
$5.04
|
121,600
|
$4.53
|
115,600
|
$4.40
|
||||||
|
Granted
|
-
|
-
|
12,000
|
6.87
|
12,000
|
5.27
|
||||||
|
Forfeited or expired
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Exchanged
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Exercised
|
(12,200)
|
|
4.32
|
(49,000)
|
|
4.23
|
(6,000)
|
|
3.50
|
|||
|
Outstanding at December 31
|
72,400
|
$5.16
|
84,600
|
$5.04
|
121,600
|
$4.53
|
||||||
|
Exercisable at end of year
|
72,400
|
$5.16
|
84,600
|
$5.04
|
121,600
|
$4.53
|
||||||
|
Weighted-average fair value of
|
||||||||||||
|
options granted during year
|
n/a
|
$0.97
|
$0.83
|
|||||||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
|||||||||
|
Average
|
Average
|
Average
|
Average
|
|||||||||
|
Option
|
Exercise
|
Maturity
|
Option
|
Exercise
|
Maturity
|
|||||||
|
Exercise Price Range
|
Shares
|
Price
|
(Years)
|
Shares
|
Price
|
(Years)
|
||||||
|
$4.27 to $4.41
|
23,400
|
$4.39
|
5.76
|
23,400
|
$4.39
|
5.76
|
||||||
|
$4.80 to $4.96
|
16,000
|
4.84
|
4.86
|
16,000
|
4.84
|
4.86
|
||||||
|
$5.30 to $6.87
|
33,000
|
5.86
|
7.10
|
33,000
|
5.86
|
7.10
|
||||||
|
72,400
|
$5.16
|
6.17
|
72,400
|
$5.16
|
6.17
|
|||||||
|
Shares
|
Grant Fair Value
|
|
|
Balance, January 1, 2014
|
-
|
-
|
|
Granted
|
34,601
|
$8.96
|
|
Forfeited
|
-
|
-
|
|
Vested
|
-
|
-
|
|
Balance, December 31, 2014
|
34,601
|
$8.96
|
|
b)
|
Cash Dividend
|
|
c)
|
Stockholder Rights Plan
|
|
a.
|
Wholesale Leathercraft
, which consists of a chain of wholesale stores operating under the name,
The Leather Factory
, located in North America;
|
|
b.
|
Retail Leathercraft
, which consists of a chain of retail stores operating under the name,
Tandy Leather Company
, located in North America;
|
|
c.
|
International Leathercraft
, which sells to both wholesale and retail customers. We have one store located in Northampton, United Kingdom which opened in February 2008, one store located in Sydney, Australia which opened in October 2011, and one store located in Jerez, Spain which opened in January 2012. These stores carry the same products as our North American stores.
|
|
Wholesale Leathercraft
|
Retail Leathercraft
|
International
Leathercraft
|
Total
|
|
|
For the year ended December 31, 2014
|
||||
|
Net Sales
|
$27,285,884
|
$51,805,944
|
$4,339,084
|
$83,430,912
|
|
Gross Profit
|
18,393,969
|
30,880,718
|
2,850,070
|
52,124,757
|
|
Operating earnings
|
5,300,413
|
6,077,345
|
580,271
|
11,958,029
|
|
Interest expense
|
225,584
|
-
|
-
|
225,584
|
|
Other expense, net
|
(61,984)
|
-
|
(13,181)
|
(75,165)
|
|
Income before income taxes
|
5,136,813
|
6,077,345
|
593,452
|
11,807,610
|
|
Depreciation and amortization
|
911,327
|
460,534
|
64,763
|
1,436,624
|
|
Fixed asset additions
|
909,260
|
1,243,123
|
51,807
|
2,204,190
|
|
Total assets
|
$43,000,030
|
$16,608,386
|
$3,265,458
|
$62,873,874
|
|
For the year ended December 31, 2013
|
||||
|
Net Sales
|
$27,384,614
|
$46,995,902
|
$3,904,069
|
$78,284,585
|
|
Gross Profit
|
18,425,268
|
28,430,800
|
2,471,956
|
49,328,024
|
|
Operating earnings
|
4,840,416
|
6,026,731
|
399,643
|
11,266,790
|
|
Interest expense
|
206,763
|
-
|
-
|
206,763
|
|
Other expense, net
|
(118,218)
|
(29)
|
(42,485)
|
(160,732)
|
|
Income before income taxes
|
4,751,871
|
6,026,760
|
442,128
|
11,220,759
|
|
Depreciation and amortization
|
866,264
|
271,536
|
56,812
|
1,194,612
|
|
Fixed asset additions
|
1,946,980
|
1,778,727
|
44,315
|
3,770,022
|
|
Total assets
|
$40,981,591
|
$12,206,584
|
$3,210,391
|
$56,398,566
|
|
For the year ended December 31, 2012
|
||||
|
Net Sales
|
$26,850,002
|
$42,616,546
|
$3,254,076
|
$72,720,624
|
|
Gross Profit
|
18,063,191
|
25,833,852
|
2,008,631
|
45,905,674
|
|
Operating earnings
|
3,730,678
|
5,436,745
|
(23,418)
|
9,144,005
|
|
Interest expense
|
240,934
|
-
|
-
|
240,934
|
|
Other expense, net
|
(14,798)
|
(13)
|
(27,763)
|
(42,574)
|
|
Income before income taxes
|
3,504,542
|
5,436,758
|
4,345
|
8,945,645
|
|
Depreciation and amortization
|
820,622
|
193,394
|
54,210
|
1,068,226
|
|
Fixed asset additions
|
2,111,569
|
496,846
|
77,806
|
2,686,221
|
|
Total assets
|
$36,535,099
|
$10,037,416
|
$2,515,157
|
$49,087,672
|
|
2014
|
2013
|
2012
|
|
|
United States
|
$69,791,099
|
$65,371,652
|
$61,041,650
|
|
Canada
|
6,342,896
|
8,004,320
|
7,496,840
|
|
All other countries
|
5,296,917
|
4,908,613
|
4,182,134
|
|
$83,430,912
|
$78,284,585
|
$72,720,624
|
|
2014
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|
|
Net sales
|
$19,838,466
|
$19,703,607
|
$19,417,234
|
$24,471,605
|
|
|
Gross profit
|
12,715,723
|
12,779,606
|
12,174,709
|
14,454,719
|
|
|
Net income
|
1,854,412
|
1,765,485
|
1,628,562
|
2,458,462
|
|
|
Net income per common share:
|
|||||
|
Basic
|
$0.18
|
$0.17
|
$0.16
|
$0.24
|
|
|
Diluted
|
$0.18
|
$0.17
|
$0.16
|
$0.24
|
|
|
Weighted average number of common shares outstanding:
|
|||||
|
Basic
|
10,198,733
|
10,198,733
|
10,203,711
|
10,210,933
|
|
|
Diluted
|
10,239,505
|
10,239,823
|
10,241,410
|
10,244,127
|
|
|
2013
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|
|
Net sales
|
$19,237,827
|
$18,973,013
|
$18,524,604
|
$21,549,141
|
|
|
Gross profit
|
11,930,829
|
11,920,121
|
11,700,943
|
13,776,131
|
|
|
Net income
|
1,586,321
|
1,629,353
|
1,561,832
|
2,488,211
|
|
|
Net income per common share:
|
|||||
|
Basic
|
$0.16
|
$0.16
|
$0.15
|
$0.24
|
|
|
Diluted
|
$0.16
|
$0.16
|
$0.15
|
$0.24
|
|
|
Weighted average number of common shares outstanding:
|
|||||
|
Basic
|
10,162,442
|
10,167,649
|
10,176,744
|
10,198,733
|
|
|
Diluted
|
10,194,219
|
10,216,535
|
10,221,512
|
10,233,009
|
|
·
|
Consolidated Balance Sheets at December 31, 2014 and 2013
|
|
·
|
Consolidated Statements of Income for the years ended December 31, 2014, 2013, and 2012
|
|
·
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 2013, and 2012
|
|
·
|
Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013, and 2012
|
|
·
|
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2014, 2013, and 2012
|
| TANDY LEATHER FACTORY, INC. | ||
|
By:
|
/w/Jon Thompson
|
|
|
Jon Thompson
|
||
|
Chief Executive Officer and President
|
||
|
By:
|
/s/ Shannon L. Greene
|
|
|
Shannon L. Greene
|
||
|
Chief Financial Officer, Chief Accounting Officer, and Treasurer
|
|
Signature
|
Title
|
Date
|
|
/s/ Joseph R. Mannes
|
Chairman of the Board
|
March 27, 2015
|
|
Joseph R. Mannes
|
||
|
/s/ Jon W. Thompson
|
Chief Executive Officer, President and Director
|
March 27, 2015
|
|
Jon Thompson
|
||
|
/s/ Shannon L. Greene
|
Chief Financial Officer, Chief Accounting Officer, Treasurer, and Director
|
March 27, 2015
|
|
Shannon L. Greene
|
|
|
|
/s/ Mark J. Angus
|
Senior Vice President, Assistant Secretary, and Director
|
March 27, 2015
|
|
Mark J. Angus
|
||
|
/s/ William M. Warren
|
Secretary, General Counsel, and Director
|
March 27, 2015
|
|
William M. Warren
|
||
|
/s/ Jefferson Gramm
|
Director
|
March 27, 2015
|
|
Jefferson Gramm
|
||
|
/s/ T. Field Lange
|
Director
|
March 27, 2015
|
|
T. Field Lange
|
||
|
/s/ L. Edward Martin III
|
Director
|
March 27, 2015
|
|
L. Edward Martin III
|
||
|
/s/ J. Bryan Wilkinson
|
Director
|
March 27, 2015
|
|
J. Bryan Wilkinson
|
|
TANDY LEATHER FACTORY, INC. AND SUBSIDIARIES
EXHIBIT INDEX
|
|
|
Exhibit
Number
|
Description
|
|
3.1
|
Certificate of Incorporation of The Leather Factory, Inc., and Certificate of Amendment to Certificate of Incorporation of The Leather Factory, Inc. filed as Exhibit 3.1 to Tandy Leather Factory, Inc.’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 12, 2005 and incorporated by reference herein.
|
|
3.2
|
Bylaws of The Leather Factory, Inc. (n/k/a Tandy Leather Factory, Inc.) filed as Exhibit 3.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2004 and incorporated by reference herein.
|
|
3.3
|
Certificate of Designations of Series A Junior Participating Preferred Stock of Tandy Leather Factory, Inc. filed as Exhibit 3.1 to Tandy Leather Factory, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 10, 2013 and incorporated by reference herein
|
|
4.1
|
Rights Agreement dated as of June 6, 2013 between Tandy Leather Factory, Inc. and Broadridge Corporate Issuer Solutions, Inc., as Rights Agent (including the Certificate of Designations of Series A Junior Preferred Stock attached thereto as Exhibit A, the form of Right Certificate attached thereto as Exhibit B and the Summary of Rights attached thereto as Exhibit C), filed as Exhibit 4.1 to Tandy Leather Factory Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 10, 2013 and incorporated by reference herein.
|
|
10.1
|
2007 Director Non-qualified Stock Option Plan of Tandy Leather Factory, Inc. dated March 22, 2007, filed as an Exhibit to Tandy Leather Factory, Inc.’s Definitive Proxy Statement, filed with the Securities and Exchange Commission on April 18, 2007 and incorporated by reference herein.
|
|
10.2
|
First Amendment to 2007 Director Non-Qualified Stock Option Plan, dated May 3, 2010, filed as Exhibit 10.2 to Tandy Leather Factory Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 4, 2010.
|
|
10.3
|
Second Amendment to 2007 Director Non-Qualified Stock Option Plan, dated October 7, 2010, filed as Exhibit 10.3 to Tandy Leather Factory Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 12, 2010.
|
|
10.4
|
Third Amendment to 2007 Director Non-Qualified Stock Option Plan, dated February 11, 2014, filed as Exhibit 10.5 to Tandy Leather Factory Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 14, 2014.
|
|
10.5
|
Credit Agreement, dated July 31, 2007, by and between The Leather Factory, L.P. and JPMorgan Chase Bank, N.A., filed as Exhibit 10.2 to Tandy Leather Factory’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 6, 2007 and incorporated by reference herein.
|
|
10.6
|
Line of Credit Note, dated July 31, 2007, by and between The Leather Factory, L.P. and JPMorgan Chase Bank, N.A., filed as Exhibit 10.1 to Tandy Leather Factory’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 6, 2007 and incorporated by reference herein.
|
|
10.7
|
Deed Of Trust, Assignment of Leases and Rents, Security Agreement and Financing Statement, dated as of July 31, 2007, by and among The Leather Factory, L.P., Randall B. Durant and JPMorgan Chase Bank, N.A., filed as Exhibit 10.3 to Tandy Leather Factory’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 6, 2007 and incorporated by reference herein.
|
|
10.8
|
Line of Credit Note, dated June 21, 2012, by and between The Leather Factory, L.P. and JPMorgan Chase Bank, N.A., filed as Exhibit 10.1 to Tandy Leather Factory’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 14, 2012 and incorporated by reference herein.
|
|
10.9
|
Settlement Agreement, dated September 24, 2012, filed as Exhibit 10.1 to Tandy Leather Factory’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on September 28, 2012 and incorporated by reference herein.
|
|
10.10
|
Form of Change of Control Agreement between the Company and each of Jon Thompson, Shannon Greene and Mark Angus, each effective as of December 3, 2012, filed as Exhibit 10.1 to Tandy Leather Factory’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 6, 2012 and incorporated by reference herein.
|
|
10.11
|
Tandy Leather Factory, Inc. 2013 Restricted Stock Plan, filed as Exhibit 10.1 to Tandy Leather Factory’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 14, 2013 and incorporated by reference herein.
|
|
10.12
|
Form of Non-Employee Director Restricted Stock Agreement under Tandy Leather Factory, Inc.’s 2013 Restricted Stock Plan, filed as Exhibit 10.1 to Tandy Leather Factory, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 14, 2014 and incorporated by reference herein.
|
|
10.13
|
Form of Employee Restricted Stock Award Agreement under Tandy Leather Factory, Inc.’s 2013 Restricted Stock Plan, filed as Exhibit 10.6 to Tandy Leather Factory, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 14, 2014 and incorporated by reference herein.
|
|
14.1
|
Code of Business Conduct and Ethics of The Leather Factory, Inc., adopted by the Board of Directors on February 26, 2004, filed as Exhibit 14.1 to the Annual Report on Form 10-K of The Leather Factory, Inc. (Commission File No. 1-12368) filed with the Securities and Exchange Commission on March 29, 2004 and incorporated by reference herein.
|
|
*21.1
|
Subsidiaries of Tandy Leather Factory, Inc.
|
|
*31.1
|
Certification by the Chief Executive Officer and President pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934
|
|
*31.2
|
Certification by the Chief Financial Officer and Treasurer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934
|
|
*32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS^
|
XBRL Instance Document
|
|
101.SCH^
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL^
|
XBRL Taxonomy Extension Calculation Document
|
|
101.DEF^
|
XBRL Taxonomy Extension Definition Document
|
|
101.LAB^
|
XBRL Taxonomy Extension Labels Document
|
|
101.PRE^
|
XBRL Taxonomy Extension Presentation Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|