These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission File Number 1-12368
|
|
Tandy Leather Factory, Inc.
|
||
|
(Exact name of registrant as specified in its charter)
|
||
|
Delaware
|
75-2543540
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
1900 Southeast Loop 820, Fort Worth, TX 76140
|
817/872-3200
|
|
|
(Address of Principal Executive Offices and Zip Code)
|
(Registrant's telephone number, including area code)
|
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common Stock, par value $0.0024
|
NASDAQ Global Market
|
|
Item
|
Page
|
|
|
Part 1
|
||
|
1
|
3 | |
|
1A
|
6 | |
|
1B
|
9 | |
|
2
|
9 | |
|
3
|
9 | |
|
4
|
9 | |
|
Part II
|
||
|
5
|
10 | |
|
6
|
10 | |
|
7
|
11 | |
|
7A
|
15 | |
|
8
|
16 | |
|
9
|
32 | |
|
9A
|
32 | |
|
9B
|
32 | |
|
Part III
|
||
|
10
|
33 | |
|
11
|
33 | |
|
12
|
33 | |
|
13
|
33 | |
|
14
|
33 | |
|
Part IV
|
||
|
15
|
33 | |
|
16
|
34 |
|
North America
|
International
|
|||||||||||||||||||||||
|
Year ended
|
Opened
|
Closed
|
Total
|
Opened
|
Closed
|
Total
|
||||||||||||||||||
|
2014
|
3
|
1
|
110
|
-
|
-
|
3
|
||||||||||||||||||
|
2015
|
-
|
-
|
110
|
1
|
-
|
4
|
||||||||||||||||||
|
2016
|
4
|
3
|
*
|
111
|
-
|
-
|
4
|
|||||||||||||||||
|
2017
|
4
|
*
|
-
|
115
|
-
|
-
|
4
|
|||||||||||||||||
|
2018
|
2
|
-
|
117
|
-
|
1
|
3
|
||||||||||||||||||
|
·
|
We are developing a new operating model to better serve our retail and wholesale/business customers and align the cost structure with the related margin earned from those customers. Today, our retail stores serve both our retail and wholesale/business customer base, as well as fulfilling web orders. We believe that a more focused, tailored operating model can provide a better foundation for future sales growth. For higher-margin retail customers, we will continue to offer high-touch customer service in our stores, with deeply knowledgeable sales associates to create an engaging retail experience. For lower-margin but higher per-customer volume wholesale and business customers, we are developing a more convenient and efficient service model to provide the product assortment at the quantity and price that our wholesale and business customers need and expect.
|
|
·
|
Enhancing our business processes and infrastructure to support our new operating model requires additional headcount in areas such as human resources, technology and marketing, all key functional areas in which we have not adequately invested in the past. We expect that 2019 will be a year of investment and change as we rebuild our infrastructure, and there may be some overlap of old and new systems and people during this transition, which will inflate our 2019 operating expenses. However, we believe that these investments in talent and technology will drive future sales growth and cost savings in 2020 and beyond.
|
|
·
|
Going forward, our North American retail fleet will be managed primarily for cash flow. New locations will be assessed for their ability to produce incremental cash, not just sales. Evaluating our current store fleet in light of these criteria and our new operating model has resulted in the closing of three underperforming stores to date, located in Irving, Texas; Fort Wayne, Indiana; and Minto, Australia. The Irving and Fort Wayne locations closed in January 2019, while the Minto store closed in February 2019. We will continue our evaluation of our store portfolio, which is likely to result in four to six additional store closures in 2019. This is a shift in direction from prior management, who had pursued top-line growth through opening new stores.
|
|
·
|
To support our business priorities, we have made changes to our retail field organization and incentives. These steps include reducing our store management structure from eleven districts reporting to two regional managers into eight zones reporting to a single VP of the Retail division. In addition, effective February 2019, store managers' base pay now reflects the cost of living in their store location and their overall performance rating, with bonus now based on performance and cash flow indicators such as sales, labor cost and inventory. Previously, store managers all received the same base pay, regardless of cost of living, and a percentage of store operating income, most components of which were out of their control. We believe that these changes will better reward managers' focus on retail excellence and customer service and will make us much more competitive in the retail labor market. In addition, restructuring fleet management into a smaller number of territories allows us to invest in other areas of the business, including a dedicated leathercraft training program for our store associates and building our new commercial model.
|
|
·
|
To better capture market share and drive sales growth from business/wholesale/ commercial customers, we have created a separate team that will operate as a traditional wholesale sales and service organization. Commercial Account Representatives will call directly on Commercial customers, national accounts and institutions, and those customers will be served with direct shipments from our Fort Worth distribution center. We believe a small, dedicated team of experts can provide the right product offering, pricing and service that Commercial customers need in a way that our 100+ store managers could not. And the low operating cost of this team is better aligned to the lower gross margin Commercial business.
|
|
·
|
We are improving our brand proposition, with a focus on our products, promotion and pricing. Specifically, we are reevaluating legacy programs such as our participation in local and national trade shows, our Wholesale Club loyalty program (in which memberships have been declining), and in our digital and social media programs. Our goal is to ensure that we are investing in the right areas to drive sales growth.
|
|
·
|
We intend to maximize the yield on our cash. In 2018, cash provided from operations was $7.4 million, and cash on hand was $24.1 million at December 31, 2018. During 2018, we repurchased 243,387 shares at an average price of $6.79 per share, which was primarily funded by our stock repurchase line of credit. At December 31, 2018, the balance on our line of credit was $9.0 million with an interest rate of 4.0%. To date in 2019, we have repaid that debt and repurchased an
additional 53,626 shares
totaling $306,000 under our buy-back program.
|
|
Product Category
|
2018 Sales Mix
|
2017 Sales Mix
|
2016 Sales Mix
|
|||||||||
|
Belts strips and straps
|
3
|
%
|
4
|
%
|
4
|
%
|
||||||
|
Books, patterns, videos
|
1
|
%
|
1
|
%
|
1
|
%
|
||||||
|
Buckles
|
3
|
%
|
2
|
%
|
3
|
%
|
||||||
|
Conchos^
|
2
|
%
|
2
|
%
|
2
|
%
|
||||||
|
Craft supplies
|
2
|
%
|
2
|
%
|
2
|
%
|
||||||
|
Dyes, finishes, glues
|
8
|
%
|
7
|
%
|
7
|
%
|
||||||
|
Hand tools
|
20
|
%
|
20
|
%
|
18
|
%
|
||||||
|
Hardware
|
8
|
%
|
8
|
%
|
8
|
%
|
||||||
|
Kits
|
5
|
%
|
6
|
%
|
6
|
%
|
||||||
|
Lace
|
3
|
%
|
3
|
%
|
3
|
%
|
||||||
|
Leather
|
40
|
%
|
40
|
%
|
41
|
%
|
||||||
|
Stamping tools
|
5
|
%
|
5
|
%
|
5
|
%
|
||||||
|
100
|
%
|
100
|
%
|
100
|
%
|
|||||||
|
Name and Age
|
Position
|
Served as Executive Officer Since
|
|
Janet Carr, 57
|
Chief Executive Officer
|
2018
|
|
Tina L. Castillo, 48
|
Chief Financial Officer and Treasurer
|
2017
|
|
·
|
unavailability of, or significant fluctuations in the cost of, raw materials;
|
|
·
|
compliance by us and our independent manufacturers and suppliers with labor laws and other foreign governmental regulations;
|
|
·
|
imposition of additional duties, taxes and other charges on imports or exports;
|
|
·
|
increases in the cost of labor, fuel (including volatility in the price of oil), travel and transportation;
|
|
·
|
compliance by our independent manufacturers and suppliers with our Code of Business Conduct and Ethics and our Animal Welfare Policy;
|
|
·
|
disruptions or delays in shipments;
|
|
·
|
loss or impairment of key manufacturing or distribution sites;
|
|
·
|
inability to engage new independent manufacturers that meet the Company's cost-effective sourcing model;
|
|
·
|
product quality issues;
|
|
·
|
political unrest;
|
|
·
|
unforeseen public health crises, such as pandemic and epidemic diseases;
|
|
·
|
natural disasters or other extreme weather events, whether as a result of climate change or otherwise; and
|
|
·
|
acts of war or terrorism and other external factors over which we have no control.
|
|
U.S. Locations
|
||||
|
Alabama
|
1
|
Montana
|
1
|
|
|
Alaska
|
1
|
Nebraska
|
1
|
|
|
Arizona
|
4
|
Nevada
|
2
|
|
|
Arkansas
|
1
|
New Mexico
|
2
|
|
|
California
|
11
|
New York
|
2
|
|
|
Colorado
|
5
|
New Jersey
|
1
|
|
|
Connecticut
|
1
|
North Carolina
|
2
|
|
|
Florida
|
5
|
Ohio
|
3
|
|
|
Georgia
|
1
|
Oklahoma
|
2
|
|
|
Idaho
|
1
|
Oregon
|
3
|
|
|
Illinois
|
2
|
Pennsylvania
|
3
|
|
|
Indiana
|
2
|
Rhode Island
|
1
|
|
|
Iowa
|
1
|
South Carolina
|
1
|
|
|
Kansas
|
1
|
South Dakota
|
1
|
|
|
Kentucky
|
1
|
Tennessee
|
3
|
|
|
Louisiana
|
2
|
Texas
|
19
|
|
|
Maryland
|
1
|
Utah
|
4
|
|
|
Massachusetts
|
1
|
Virginia
|
1
|
|
|
Michigan
|
2
|
Washington
|
3
|
|
|
Minnesota
|
2
|
Wisconsin
|
1
|
|
|
Missouri
|
3
|
Wyoming
|
1
|
|
|
Canadian locations:
|
|
|
Alberta
|
3
|
|
British Columbia
|
1
|
|
Manitoba
|
1
|
|
Nova Scotia
|
1
|
|
Ontario
|
3
|
|
Quebec
|
1
|
|
Saskatchewan
|
1
|
|
International locations:
|
|
|
United Kingdom
|
1
|
|
Australia
|
1
|
|
Spain
|
1
|
|
Income Statement Data,
Years ended December 31,
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
|
Net sales
|
$
|
83,098,187
|
$
|
82,321,268
|
$
|
82,923,992
|
$
|
84,161,200
|
$
|
83,430,912
|
||||||||||
|
Gross profit
|
50,580,191
|
52,113,829
|
51,713,242
|
52,071,060
|
52,124,757
|
|||||||||||||||
|
Income from operations
|
3,828,463
|
7,241,822
|
10,300,731
|
10,474,700
|
11,958,029
|
|||||||||||||||
|
Net income
|
$
|
1,963,828
|
$
|
4,451,751
|
$
|
6,402,259
|
$
|
6,402,405
|
$
|
7,706,921
|
||||||||||
|
Net income per share
|
||||||||||||||||||||
|
Basic
|
$
|
0.21
|
$
|
0.48
|
$
|
0.69
|
$
|
0.64
|
$
|
0.76
|
||||||||||
|
Diluted
|
$
|
0.21
|
$
|
0.48
|
$
|
0.69
|
$
|
0.63
|
$
|
0.75
|
||||||||||
|
Weighted average common shares outstanding for:
|
||||||||||||||||||||
|
Basic EPS
|
9,185,203
|
9,242,092
|
9,301,867
|
10,077,506
|
10,203,063
|
|||||||||||||||
|
Diluted EPS
|
9,185,989
|
9,256,810
|
9,321,558
|
10,102,760
|
10,241,121
|
|||||||||||||||
|
Cash dividend declared per common share
|
-
|
-
|
-
|
-
|
$
|
0.25
|
||||||||||||||
|
Balance Sheet Data, as of December 31,
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
|
Cash and certificates of deposit
|
$
|
24,070,351
|
$
|
18,337,258
|
$
|
16,862,304
|
$
|
10,962,615
|
$
|
10,636,530
|
||||||||||
|
Total assets
|
76,140,134
|
74,914,596
|
70,652,720
|
64,611,076
|
62,873,874
|
|||||||||||||||
|
Long-term debt, including current portion
|
8,968,018
|
7,371,730
|
7,444,416
|
3,863,307
|
5,643,125
|
|||||||||||||||
|
Total Stockholders' Equity
|
$
|
59,460,304
|
$
|
59,538,981
|
$
|
53,693,201
|
$
|
50,972,176
|
$
|
49,123,012
|
||||||||||
|
·
|
We are developing a new operating model to better serve our retail and wholesale/business customers and align the cost structure with the related margin earned from those customers. Today, our retail stores serve both our retail and wholesale/business customer base, as well as fulfilling web orders. We believe that a more focused, tailored operating model can provide a better foundation for future sales growth. For higher-margin retail customers, we will continue to offer high-touch customer service in our stores, with deeply knowledgeable sales associates to create an engaging retail experience. For lower-margin but higher per-customer volume wholesale and business customers, we are developing a more convenient and efficient service model to provide the product assortment at the quantity and price that our wholesale and business customers need and expect.
|
|
·
|
Enhancing our business processes and infrastructure to support our new operating model requires additional headcount in areas such as human resources, technology and marketing, all key functional areas in which we have not adequately invested in the past. We expect that 2019 will be a year of investment and change as we rebuild our infrastructure, and there may be some overlap of old and new systems and people during this transition, which will inflate our 2019 operating expenses. However, we believe that these investments in talent and technology will drive future sales growth and cost savings in 2020 and beyond.
|
|
·
|
Going forward, our North American retail fleet will be managed primarily for cash flow. New locations will be assessed for their ability to produce incremental cash, not just sales. Evaluating our current store fleet in light of these criteria and our new operating model has resulted in the closing of three underperforming stores to date, located in Irving, Texas; Fort Wayne, Indiana; and Minto, Australia. The Irving and Fort Wayne locations closed in January 2019, while the Minto store closed in February 2019. We will continue our evaluation of our store portfolio, which is likely to result in four to six additional store closures in 2019. This is a shift in direction from prior management, who had pursued top-line growth through opening new stores.
|
|
·
|
To support our business priorities, we have made changes to our retail field organization and incentives. These steps include reducing our store management structure from eleven districts reporting to two regional managers into eight zones reporting to a single VP of the Retail division. In addition, effective February 2019, store managers' base pay now reflects the cost of living in their store location and their overall performance rating, with bonus now based on performance and cash flow indicators such as sales, labor cost and inventory. Previously, store managers all received the same base pay, regardless of cost of living, and a percentage of store operating income, most components of which were out of their control. We believe that these changes will better reward managers' focus on retail excellence and customer service and will make us much more competitive in the retail labor market. In addition, restructuring fleet management into a smaller number of territories allows us to invest in other areas of the business, including a dedicated leathercraft training program for our store associates and building our new commercial model.
|
|
·
|
To better capture market share and drive sales growth from business/wholesale/ commercial customers, we have created a separate team that will operate as a traditional wholesale sales and service organization. Commercial Account Representatives will call directly on Commercial customers, national accounts and institutions, and those customers will be served with direct shipments from our Fort Worth distribution center. We believe a small, dedicated team of experts can provide the right product offering, pricing and service that Commercial customers need in a way that our 100+ store managers could not. And the low operating cost of this team is better aligned to the lower gross margin Commercial business.
|
|
·
|
We are improving our brand proposition, with a focus on our products, promotion and pricing. Specifically, we are reevaluating legacy programs such as our participation in local and national trade shows, our Wholesale Club loyalty program (in which memberships have been declining), and in our digital and social media programs. Our goal is to ensure that we are investing in the right areas to drive sales growth.
|
|
·
|
We intend to maximize the yield on our cash. In 2018, cash provided from operations was $7.4 million, and cash on hand was $24.1 million at December 31, 2018. During 2018, we repurchased 243,387 shares at an average price of $6.79 per share, which was primarily funded by our stock repurchase line of credit. At December 31, 2018, the balance on our line of credit was $9.0 million with an interest rate of 4.0%. To date in 2019, we have repaid that debt and repurchased an
additional 53,626 shares
totaling $306,000 under our buy-back program.
|
|
Year
|
North America
|
International
|
Total
|
Incr (Decr) from
Prior Year
|
||||||||||||
|
2018
|
$
|
79,553,353
|
$
|
3,544,834
|
$
|
83,098,187
|
0.9
|
%
|
||||||||
|
2017
|
$
|
78,568,219
|
$
|
3,753,049
|
$
|
82,321,268
|
(0.7
|
%)
|
||||||||
|
2016
|
$
|
79,041,920
|
$
|
3,882,072
|
$
|
82,923,992
|
(1.5
|
%)
|
||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Operating expenses
|
$
|
46,751,728
|
$
|
44,872,007
|
$
|
41,412,511
|
||||||
|
As a % of sales
|
56.3
|
%
|
54.5
|
%
|
49.9
|
%
|
||||||
|
Transition tax on deemed repatriation of certain foreign earnings
|
$
|
514,454
|
||
|
Foreign Withholding Taxes
|
290,128
|
|||
|
Remeasuring deferred tax position at the lowered income tax rate
|
(463,800
|
)
|
||
|
$
|
340,782
|
|
# Stores
|
2018
|
#
Stores
|
2017
|
$
Change
|
% Change
|
|||||||||||||||||||
|
Same stores
|
111
|
$
|
77,136,143
|
111
|
$
|
77,460,635
|
$
|
(324,492
|
)
|
(0.4
|
%)
|
|||||||||||||
|
New stores
|
5
|
1,798,936
|
3
|
612,174
|
1,186,762
|
193.9
|
%
|
|||||||||||||||||
|
Closed/temp closed stores
|
1
|
618,274
|
1
|
495,410
|
122,864
|
24.8
|
%
|
|||||||||||||||||
|
Total net sales
|
117
|
$
|
79,553,353
|
115
|
$
|
78,568,219
|
$
|
985,134
|
1.3
|
%
|
||||||||||||||
|
# Stores
|
2017
|
#
Stores
|
2016
|
$
Change
|
% Change
|
|||||||||||||||||||
|
Same stores
|
107
|
$
|
75,698,765
|
107
|
$
|
77,449,960
|
$
|
(1,751,195
|
)
|
(2.3
|
%)
|
|||||||||||||
|
New stores
|
7
|
2,374,044
|
4
|
1,034,142
|
1,339,902
|
129.6
|
%
|
|||||||||||||||||
|
Closed/temp closed stores
|
1
|
495,410
|
3
|
557,818
|
(62,408
|
)
|
(11.2
|
%)
|
||||||||||||||||
|
Total net sales
|
115
|
$
|
78,568,219
|
111
|
$
|
79,041,920
|
$
|
(473,701
|
)
|
(0.6
|
)%
|
|||||||||||||
|
Customer Group
|
2018
|
2017
|
2016
|
|||||||||
|
Retail
|
61
|
%
|
60
|
%
|
57
|
%
|
||||||
|
Institution
|
2
|
%
|
2
|
%
|
2
|
%
|
||||||
|
Wholesale
|
33
|
%
|
34
|
%
|
36
|
%
|
||||||
|
Manufacturers
|
4
|
%
|
4
|
%
|
5
|
%
|
||||||
|
100
|
%
|
100
|
%
|
100
|
%
|
|||||||
|
Year
|
Net Sales
Increase (Decrease)
from Prior Year
|
Operating
Income (Loss)
|
Operating Income
(Decrease)
from Prior Year
|
Operating Income (loss) as a %
of Sales
|
||||||||||||
|
2018
|
(5.5
|
%)
|
$
|
(354,506
|
)
|
(37.9
|
)%
|
(10.0
|
%)
|
|||||||
|
2017
|
(3.3
|
)%
|
$
|
(256,995
|
)
|
(438.3
|
)%
|
(6.8
|
%)
|
|||||||
|
2016
|
5.1
|
%
|
$
|
75,958
|
(37.4
|
)%
|
2.0
|
%
|
||||||||
|
December 31,
2018
|
December 31,
2017
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash
|
$
|
24,070,351
|
$
|
18,337,258
|
||||
|
Accounts receivable-trade, net of allowance for doubtful accounts
|
||||||||
|
of $15,703 and $22,642 as of December 31, 2018 and 2017, respectively
|
408,170
|
461,212
|
||||||
|
Inventory
|
33,867,276
|
37,311,197
|
||||||
|
Prepaid income taxes
|
383,478
|
41,307
|
||||||
|
Prepaid expenses
|
1,244,754
|
1,473,147
|
||||||
|
Other current assets
|
161,208
|
189,029
|
||||||
|
Total current assets
|
60,135,237
|
57,813,150
|
||||||
|
PROPERTY AND EQUIPMENT, at cost
|
28,005,563
|
27,218,481
|
||||||
|
Less accumulated depreciation and amortization
|
(13,606,266
|
)
|
(11,750,639
|
)
|
||||
|
Property and equipment, net
|
14,399,297
|
15,467,842
|
||||||
|
DEFERRED INCOME TAXES
|
248,228
|
271,738
|
||||||
|
GOODWILL
|
954,765
|
962,949
|
||||||
|
OTHER INTANGIBLES, net of accumulated amortization of
|
||||||||
|
$713,000 and $710,000 as of December 31, 2018 and 2017, respectively
|
16,500
|
19,222
|
||||||
|
OTHER assets
|
386,107
|
379,695
|
||||||
|
Total Assets
|
$
|
76,140,134
|
$
|
74,914,596
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable-trade
|
$
|
1,215,490
|
$
|
1,413,450
|
||||
|
Accrued expenses and other liabilities
|
4,939,829
|
4,953,477
|
||||||
|
Current maturities of long-term debt
|
747,335
|
614,311
|
||||||
|
Total current liabilities
|
6,902,654
|
6,981,238
|
||||||
|
DEFERRED INCOME TAXES
|
1,556,493
|
1,636,958
|
||||||
|
LONG-TERM DEBT, net of current maturities
|
8,220,683
|
6,757,419
|
||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Preferred stock, $0.10 par value; 20,000,000 shares
|
||||||||
|
authorized, none issued or outstanding
|
-
|
-
|
||||||
|
Common stock, $0.0024 par value; 25,000,000 shares
|
||||||||
|
authorized; 11,346,778 and 11,313,692 shares issued at December 31, 2018 and 2017, respectively; 9,060,561 and 9,270,862 shares outstanding
|
||||||||
|
at December 31, 2018 and 2017, respectively
|
27,232
|
27,153
|
||||||
|
Paid-in capital
|
7,158,821
|
6,831,271
|
||||||
|
Retained earnings
|
65,716,761
|
63,921,244
|
||||||
|
Treasury stock at cost (2,286,217 and 2,042,830 shares at December 31,
2018 and 2017, respectively)
|
(11,931,850
|
)
|
(10,278,584
|
)
|
||||
|
Accumulated other comprehensive income
|
(1,510,660
|
)
|
(962,103
|
)
|
||||
|
Total stockholders' equity
|
59,460,304
|
59,538,981
|
||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
76,140,134
|
$
|
74,914,596
|
||||
|
2018
|
2017
|
2016
|
||||||||||
|
NET SALES
|
$
|
83,098,187
|
$
|
82,321,268
|
$
|
82,923,992
|
||||||
|
COST OF SALES
|
32,517,996
|
30,207,439
|
31,210,750
|
|||||||||
|
Gross Profit
|
50,580,191
|
52,113,829
|
51,713,242
|
|||||||||
|
OPERATING EXPENSES
|
46,751,728
|
44,872,007
|
41,412,511
|
|||||||||
|
INCOME FROM OPERATIONS
|
3,828,463
|
7,241,822
|
10,300,731
|
|||||||||
|
OTHER (INCOME) EXPENSE:
|
||||||||||||
|
Interest expense
|
304,957
|
205,555
|
155,189
|
|||||||||
|
Other, net
|
(180,191
|
)
|
(126,857
|
)
|
(57,287
|
)
|
||||||
|
Total other expense
|
124,766
|
78,698
|
97,902
|
|||||||||
|
INCOME BEFORE INCOME TAXES
|
3,703,697
|
7,163,124
|
10,202,829
|
|||||||||
|
PROVISION FOR INCOME TAXES
|
1,739,869
|
2,711,373
|
3,800,570
|
|||||||||
|
NET INCOME
|
$
|
1,963,828
|
$
|
4,451,751
|
$
|
6,402,259
|
||||||
|
Foreign currency translation adjustments
|
(548,557
|
)
|
931,026
|
(205,450
|
)
|
|||||||
|
COMPREHENSIVE INCOME
|
$
|
1,415,271
|
$
|
5,382,777
|
$
|
6,196,809
|
||||||
|
NET INCOME PER COMMON SHARE:
|
||||||||||||
|
BASIC
|
$
|
0.21
|
$
|
0.48
|
$
|
0.69
|
||||||
|
DILUTED
|
$
|
0.21
|
$
|
0.48
|
$
|
0.69
|
||||||
|
Weighted Average Number of Shares Outstanding:
|
||||||||||||
|
Basic
|
9,185,203
|
9,242,092
|
9,301,867
|
|||||||||
|
Diluted
|
9,185,662
|
9,256,810
|
9,321,558
|
|||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income
|
$
|
1,963,828
|
$
|
4,451,751
|
$
|
6,402,259
|
||||||
|
Adjustments to reconcile net income to net cash
|
||||||||||||
|
provided by operating activities -
|
||||||||||||
|
Depreciation and amortization
|
1,797,281
|
1,875,102
|
1,719,154
|
|||||||||
|
Impairment of long-lived assets
|
285,477
|
-
|
-
|
|||||||||
|
Loss on disposal or abandonment of assets
|
1,321
|
3,139
|
16,985
|
|||||||||
|
Non-cash share-based compensation
|
327,629
|
239,599
|
199,870
|
|||||||||
|
Deferred income taxes
|
(90,997
|
)
|
(215,576
|
)
|
205,111
|
|||||||
|
Exchange gain
|
27,984
|
29,848
|
18,598
|
|||||||||
|
Net changes in assets and liabilities, net of effect of
|
||||||||||||
|
business acquisitions:
|
||||||||||||
|
Accounts receivable-trade
|
53,042
|
99,772
|
(7,778
|
)
|
||||||||
|
Inventory
|
3,443,921
|
(4,133,658
|
)
|
407,000
|
||||||||
|
Prepaid expenses
|
239,082
|
135,713
|
(284,788
|
)
|
||||||||
|
Other current assets
|
27,821
|
(48,797
|
)
|
(70,035
|
)
|
|||||||
|
Accounts payable-trade
|
(197,960
|
)
|
(208,434
|
)
|
(361,492
|
)
|
||||||
|
Accrued expenses and other liabilities
|
(181,959
|
)
|
(983,710
|
)
|
(108,365
|
)
|
||||||
|
Income taxes
|
(308,129
|
)
|
923,016
|
(415,046
|
)
|
|||||||
|
Total adjustments
|
5,424,513
|
(2,283,986
|
)
|
1,319,214
|
||||||||
|
Net cash provided by operating activities
|
7,388,341
|
2,167,765
|
7,721,473
|
|||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Purchase of property and equipment
|
(1,091,433
|
)
|
(1,689,645
|
)
|
(1,697,704
|
)
|
||||||
|
Proceeds from sale of assets / insurance
|
27,396
|
35,963
|
153,483
|
|||||||||
|
(Increase) in other assets
|
(3,690
|
)
|
(43,669
|
)
|
(1,127
|
)
|
||||||
|
Net cash used in investing activities
|
(1,067,727
|
)
|
(1,697,351
|
)
|
(1,545,348
|
)
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds from notes payable and long-term debt
|
1,596,288
|
-
|
3,660,505
|
|||||||||
|
Payments on capital lease obligations
|
-
|
(72,686
|
)
|
(79,396
|
)
|
|||||||
|
Repurchase of common stock (treasury stock)
|
(1,653,266
|
)
|
-
|
(3,675,654
|
)
|
|||||||
|
Proceeds from exercise of stock options
|
-
|
223,404
|
-
|
|||||||||
|
Net cash (used in) provided by financing activities
|
(56,978
|
)
|
150,718
|
(94,545
|
)
|
|||||||
|
Effect of exchange rate changes on cash
|
(530,543
|
)
|
853,822
|
(181,891
|
)
|
|||||||
|
NET INCREASE IN CASH
|
5,733,093
|
1,474,954
|
5,899,689
|
|||||||||
|
CASH, beginning of period
|
18,337,258
|
16,862,304
|
10,962,615
|
|||||||||
|
CASH, end of period
|
$
|
24,070,351
|
$
|
18,337,258
|
$
|
16,862,304
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||||||
|
Interest paid during the period
|
$
|
304,957
|
$
|
205,555
|
$
|
155,189
|
||||||
|
Income tax paid during the period, net of refunds
|
$
|
2,138,995
|
$
|
1,788,357
|
$
|
4,215,616
|
||||||
|
Number of Shares
|
Par
Value
|
Paid-in Capital
|
Treasury
Stock
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||||||||
|
BALANCE, January 1, 2016
|
9,692,864
|
$
|
26,916
|
$
|
6,168,635
|
$
|
(6,602,930
|
)
|
$
|
53,067,234
|
$
|
(1,687,679
|
)
|
$
|
50,972,176
|
|||||||||||||
|
Share-based compensation
|
20,780
|
50
|
199,820
|
-
|
-
|
-
|
199,870
|
|||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
6,402,259
|
-
|
6,402,259
|
|||||||||||||||||||||
|
Purchase of Treasury stock
|
(520,482
|
)
|
-
|
-
|
(3,675,654
|
)
|
-
|
-
|
(3,675,654
|
)
|
||||||||||||||||||
|
Translation adjustment
|
-
|
-
|
-
|
-
|
-
|
(205,450
|
)
|
(205,450
|
)
|
|||||||||||||||||||
|
BALANCE, December 31, 2016
|
9,193,162
|
$
|
26,966
|
$
|
6,368,455
|
$
|
(10,278,584
|
)
|
$
|
59,469,493
|
$
|
(1,893,129
|
)
|
$
|
53,693,201
|
|||||||||||||
|
Shares issued - stock options exercised
|
44,400
|
107
|
223,297
|
-
|
-
|
-
|
223,404
|
|||||||||||||||||||||
|
Share-based compensation
|
33,300
|
80
|
239,519
|
-
|
-
|
-
|
239,599
|
|||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
4,451,751
|
-
|
4,451,751
|
|||||||||||||||||||||
|
Translation adjustment
|
-
|
-
|
-
|
-
|
-
|
931,026
|
931,026
|
|||||||||||||||||||||
|
BALANCE, December 31, 2017
|
9,270,862
|
$
|
27,153
|
$
|
6,831,271
|
$
|
(10,278,584
|
)
|
$
|
63,921,244
|
$
|
(962,103
|
)
|
$
|
59,538,981
|
|||||||||||||
|
Cumulative effect of accounting change
|
-
|
-
|
-
|
-
|
(168,311
|
)
|
-
|
(168,311
|
)
|
|||||||||||||||||||
|
Share-based compensation
|
33,086
|
79
|
327,550
|
-
|
-
|
-
|
327,629
|
|||||||||||||||||||||
|
Purchase of treasury stock
|
(243,387
|
)
|
-
|
-
|
(1,653,266
|
)
|
-
|
-
|
(1,653,266
|
)
|
||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
1,963,828
|
-
|
1,963,828
|
|||||||||||||||||||||
|
Translation adjustment
|
-
|
-
|
-
|
-
|
-
|
(548,557
|
)
|
(548,557
|
)
|
|||||||||||||||||||
|
BALANCE, December 31, 2018
|
9,060,561
|
$
|
27,232
|
$
|
7,158,821
|
$
|
(11,931,850
|
)
|
$
|
65,716,761
|
$
|
(1,510,660
|
)
|
$
|
59,460,304
|
|||||||||||||
|
·
|
Management estimates and reporting
|
|
·
|
Principles of consolidation
|
|
·
|
Foreign currency translation and transactions
|
|
·
|
Revenue recognition
|
|
·
|
Disaggregated revenue
|
|
2018
|
2017
|
2016
|
||||||||||
|
RETAIL (end users, consumers, individuals)
|
61
|
%
|
59
|
%
|
56
|
%
|
||||||
|
NON-RETAIL (hospitals, organizations, distributors, and
businesses)
|
39
|
%
|
41
|
%
|
44
|
%
|
||||||
|
100
|
%
|
100
|
%
|
100
|
%
|
|||||||
|
·
|
Discounts
|
|
·
|
Operating expense
|
|
·
|
Property and equipment, net of accumulated depreciation and amortization
|
|
·
|
Inventory
|
|
·
|
Impairment of long-lived assets
|
|
·
|
Earnings per share
|
|
BASIC
|
2018
|
2017
|
2016
|
|||||||||
|
Net income
|
$
|
1,963,828
|
$
|
4,451,751
|
$
|
6,402,259
|
||||||
|
Weighted average common shares outstanding
|
9,185,203
|
9,242,092
|
9,301,867
|
|||||||||
|
Earnings per share – basic
|
$
|
0.21
|
$
|
0.48
|
$
|
0.69
|
||||||
|
|
||||||||||||
|
DILUTED
|
||||||||||||
|
Net income
|
$
|
1,963,828
|
$
|
4,451,751
|
$
|
6,402,259
|
||||||
|
Weighted average common shares outstanding
|
9,185,203
|
9,242,092
|
9,301,867
|
|||||||||
|
Effect of restricted stock awards and assumed exercise of stock options
|
459
|
14,718
|
19,691
|
|||||||||
|
Weighted average common shares outstanding, assuming dilution
|
9,185,662
|
9,256,810
|
9,321,558
|
|||||||||
|
Earnings per share - diluted
|
$
|
0.21
|
$
|
0.48
|
$
|
0.69
|
||||||
|
Outstanding options and restricted stock awards excluded as anti-dilutive
|
657,717
|
17,632
|
31,477
|
|||||||||
|
·
|
Goodwill and other intangibles
|
|
As of December 31, 2018
|
||||||||||||
|
Gross
|
Accumulated
Amortization
|
Net
|
||||||||||
|
Trademarks, Copyrights
|
$
|
554,369
|
$
|
546,702
|
$
|
7,667
|
||||||
|
Non-Compete Agreements
|
175,316
|
166,483
|
8,833
|
|||||||||
|
$
|
729,685
|
$
|
713,185
|
$
|
16,500
|
|||||||
|
As of December 31, 2017
|
||||||||||||
|
Gross
|
Accumulated
Amortization
|
Net
|
||||||||||
|
Trademarks, Copyrights
|
$
|
554,369
|
$
|
545,897
|
$
|
8,472
|
||||||
|
Non-Compete Agreements
|
175,316
|
164,566
|
10,750
|
|||||||||
|
$
|
729,685
|
$
|
710,463
|
$
|
19,222
|
|||||||
|
·
|
Fair value of financial instruments
|
|
·
|
Income taxes
|
|
·
|
Share-based compensation
|
|
·
|
Comprehensive income
|
|
·
|
Shipping and handling costs
|
|
·
|
Advertising
|
|
·
|
Cash flows presentation
|
|
·
|
Revisions
|
|
·
|
Allowance for uncollectible accounts
|
|
·
|
Sales returns and defective merchandise
|
|
December 31, 2018
|
December 31, 2017
|
|||||||
|
INVENTORY
|
||||||||
|
On hand:
|
||||||||
|
Finished goods held for sale
|
$
|
31,718,769
|
$
|
34,824,728
|
||||
|
Raw materials and work in process
|
917,966
|
1,138,316
|
||||||
|
Inventory in transit
|
1,119,541
|
1,348,153
|
||||||
|
Merchandise expected to be returned
|
111,000
|
-
|
||||||
|
TOTAL
|
$
|
33,867,276
|
$
|
37,311,197
|
||||
|
PROPERTY AND EQUIPMENT
|
||||||||
|
Building
|
$
|
9,257,066
|
$
|
9,257,066
|
||||
|
Land
|
1,451,132
|
1,451,132
|
||||||
|
Leasehold improvements
|
1,845,767
|
1,615,464
|
||||||
|
Equipment and machinery
|
6,594,487
|
6,447,776
|
||||||
|
Furniture and fixtures
|
8,335,926
|
7,907,704
|
||||||
|
Vehicles
|
521,185
|
539,339
|
||||||
|
28,005,563
|
27,218,481
|
|||||||
|
Less: accumulated depreciation
|
(13,606,266
|
)
|
(11,750,639
|
)
|
||||
|
TOTAL
|
$
|
14,399,297
|
$
|
15,467,842
|
||||
|
Year ended December 31
|
North America
|
International
|
Total
|
|||||||||
|
2018
|
$
|
(992
|
)
|
$
|
2,313
|
$
|
1,321
|
|||||
|
2017
|
2,378
|
761
|
3,139
|
|||||||||
|
2016
|
17,699
|
(714
|
)
|
16,985
|
||||||||
|
ACCRUED EXPENSES AND OTHER LIABILITIES
|
December 31, 2018
|
December 31, 2017
|
||||||
|
Accrued bonuses
|
$
|
1,158,899
|
$
|
1,748,236
|
||||
|
Accrued payroll
|
711,818
|
630,259
|
||||||
|
Deferred revenue
|
647,277
|
905,657
|
||||||
|
Unearned gift card revenue
|
195,901
|
-
|
||||||
|
Estimated returns
|
184,000
|
-
|
||||||
|
Sales and payroll taxes payable
|
491,775
|
524,184
|
||||||
|
Inventory in transit
|
763,350
|
1,067,143
|
||||||
|
Exit obligations
|
150,529
|
-
|
||||||
|
Accrued severance
|
367,837
|
-
|
||||||
|
Other accrued expenses
|
268,443
|
77,998
|
||||||
|
TOTAL
|
$
|
4,939,829
|
$
|
4,953,477
|
||||
|
2018
|
2017
|
|||||||
|
Business Loan Agreement with BOKF – collateralized by real estate; payable as follows:
|
||||||||
|
Line of Credit Note, as amended, in the maximum principal amount of $15,000,000 with features as more fully described above – interest due monthly at LIBOR plus 1.5%; matures September 18, 2023
|
$
|
8,968,018
|
$
|
7,371,730
|
||||
|
Line of Credit Note, as amended, in the maximum principal amount of $6,000,000 with revolving features as more fully described above – interest due monthly at LIBOR plus 1.5%; matures September 18, 2020
|
-
|
-
|
||||||
|
$
|
8,968,018
|
$
|
7,371,730
|
|||||
|
Less current maturities
|
747,335
|
614,311
|
||||||
|
$
|
8,220,683
|
$
|
6,757,419
|
|||||
|
2019
|
$
|
747,335
|
||
|
2020
|
2,242,004
|
|||
|
2021
|
2,242,004
|
|||
|
2022
|
2,242,004
|
|||
|
2023
|
1,494,671
|
|||
|
$
|
8,968,018
|
|
2018
|
2017
|
2016
|
||||||||||
|
Current provision:
|
||||||||||||
|
Federal
|
$
|
1,607,117
|
$
|
3,090,997
|
$
|
3,108,894
|
||||||
|
State
|
223,749
|
309,249
|
486,565
|
|||||||||
|
1,830,866
|
3,400,246
|
3,595,459
|
||||||||||
|
Deferred provision (benefit):
|
||||||||||||
|
Federal
|
(76,438
|
)
|
(665,181
|
)
|
183,520
|
|||||||
|
State
|
(14,559
|
)
|
(23,692
|
)
|
21,591
|
|||||||
|
(90,997
|
)
|
(688,873
|
)
|
205,111
|
||||||||
|
$
|
1,739,869
|
$
|
2,711,373
|
$
|
3,800,570
|
|||||||
|
Transition tax on deemed repatriation of certain foreign earnings*
|
$
|
514,454
|
||
|
Foreign withholding taxes*
|
290,128
|
|||
|
Remeasuring deferred tax position at the lowered income tax rate^
|
(463,800
|
)
|
||
|
$
|
340,782
|
|
2018
|
2017
|
2016
|
||||||||||
|
United States
|
$
|
3,347,690
|
$
|
6,372,585
|
$
|
9,070,894
|
||||||
|
United Kingdom
|
(385,573
|
)
|
(171,608
|
)
|
(81,987
|
)
|
||||||
|
Canada
|
680,388
|
1,055,783
|
1,034,027
|
|||||||||
|
Australia
|
(2,454
|
)
|
(88,096
|
)
|
82,622
|
|||||||
|
Spain
|
63,646
|
(5,540
|
)
|
97,273
|
||||||||
|
$
|
3,703,697
|
$
|
7,163,124
|
$
|
10,202,829
|
|||||||
|
2018
|
2017
|
|||||||
|
Deferred income tax assets:
|
||||||||
|
Capitalized inventory costs
|
$
|
179,535
|
$
|
198,616
|
||||
|
Warrants and share-based compensation
|
29,047
|
29,047
|
||||||
|
Accrued expenses, reserves, and other
|
39,646
|
44,075
|
||||||
|
Total deferred income tax assets
|
$
|
248,228
|
$
|
271,738
|
||||
|
Deferred income tax liabilities:
|
||||||||
|
Property and equipment depreciation
|
$
|
889,719
|
$
|
1,008,485
|
||||
|
Goodwill and other intangible assets amortization
|
159,435
|
155,175
|
||||||
|
Transition tax on deemed repatriation of foreign earnings
|
507,339
|
473,298
|
||||||
|
Total deferred income tax liabilities
|
$
|
1,556,493
|
$
|
1,636,958
|
||||
|
2018
|
2017
|
2016
|
||||||||||
|
Statutory rate – Federal U.S. income tax
|
21
|
%
|
34
|
%
|
34
|
%
|
||||||
|
State and local taxes
|
5
|
%
|
6
|
%
|
6
|
%
|
||||||
|
Impact of Tax Act
|
5
|
%
|
4
|
%
|
-
|
|||||||
|
Non-U.S. income tax at different rates
|
17
|
%
|
(1
|
%)
|
-
|
|||||||
|
Domestic production activities deduction
|
-
|
(2
|
%)
|
(1
|
%)
|
|||||||
|
Other, net
|
-
|
(3
|
%)
|
(2
|
%)
|
|||||||
|
Effective rate
|
47
|
%
|
38
|
%
|
37
|
%
|
||||||
|
Year ending December 31:
|
||||
|
2019
|
$
|
4,417,806
|
||
|
2020
|
3,750,324
|
|||
|
2021
|
3,042,779
|
|||
|
2022
|
2,102,463
|
|||
|
2023
|
1,289,874
|
|||
|
2024
|
735,375
|
|||
|
2025
|
624,970
|
|||
|
2026
|
420,549
|
|||
|
2027
|
296,974
|
|||
|
2028
|
61,350
|
|||
|
Total minimum lease payments
|
$
|
16,742,464
|
||
|
a)
|
Equity Compensation Plans
|
|
2017
|
2016
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Option
|
Exercise
|
Option
|
Exercise
|
|||||||||||||
|
Shares
|
Price
|
Shares
|
Price
|
|||||||||||||
|
Outstanding at January 1
|
56,400
|
$
|
5.14
|
68,400
|
$
|
5.17
|
||||||||||
|
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
|
Forfeited or cancelled
|
(12,000
|
)
|
5.14
|
(12,000
|
)
|
5.30
|
||||||||||
|
Exercised
|
(44,400
|
)
|
5.14
|
-
|
-
|
|||||||||||
|
Outstanding at December 31
|
-
|
$
|
-
|
56,400
|
$
|
5.14
|
||||||||||
|
Exercisable at end of year
|
-
|
$
|
-
|
56,400
|
$
|
5.14
|
||||||||||
|
Weighted-average fair value of
|
||||||||||||||||
|
options granted during year
|
n/a
|
n/a
|
||||||||||||||
|
Shares
|
Grant Fair Value
|
|||||||
|
Balance, January 1, 2017
|
65,150
|
$
|
8.03
|
|||||
|
Granted
|
9,005
|
8.05
|
||||||
|
Forfeited
|
(4,054
|
)
|
8.97
|
|||||
|
Vested
|
(33,300
|
)
|
8.97
|
|||||
|
Balance, December 31, 2017
|
36,801
|
$
|
8.03
|
|||||
|
Balance, January 1, 2018
|
36,801
|
$
|
8.03
|
|||||
|
Granted
|
654,000
|
7.39
|
||||||
|
Vested
|
(33,084
|
)
|
7.94
|
|||||
|
Balance, December 31, 2018
|
657,717
|
$
|
7.39
|
|||||
|
2019
|
$
|
714,754
|
||
|
2020
|
711,733
|
|||
|
2021
|
699,088
|
|||
|
2022
|
679,880
|
|||
|
2023
|
509,911
|
|
b)
|
Cash Dividend
|
|
c)
|
Share Repurchase Program
|
|
Year ended December 31
|
Total shares repurchased
|
Average price per share
|
||||||
|
2018
|
243,387
|
$
|
6.79
|
|||||
|
2017
|
-
|
-
|
||||||
|
2016
|
520,482
|
$
|
7.06
|
|||||
|
North America
|
International
|
Total
|
||||||||||
|
For the year ended December 31, 2018
|
||||||||||||
|
Net Sales
|
$
|
79,553,353
|
$
|
3,544,834
|
$
|
83,098,187
|
||||||
|
Gross Profit
|
48,375,877
|
2,204,314
|
50,580,191
|
|||||||||
|
Operating earnings
|
4,182,969
|
(354,506
|
)
|
3,828,463
|
||||||||
|
Interest expense
|
304,957
|
-
|
304,957
|
|||||||||
|
Other (income) expense, net
|
(150,067
|
)
|
(30,124
|
)
|
(180,191
|
)
|
||||||
|
Income before income taxes
|
4,028,079
|
(324,382
|
)
|
3,703,697
|
||||||||
|
Depreciation and amortization
|
1,696,656
|
100,625
|
1,797,281
|
|||||||||
|
Fixed asset additions
|
1,000,263
|
91,170
|
1,091,433
|
|||||||||
|
Total assets
|
$
|
71,578,634
|
$
|
4,561,500
|
$
|
76,140,134
|
||||||
|
For the year ended December 31, 2017
|
||||||||||||
|
Net Sales
|
$
|
78,568,219
|
$
|
3,753,049
|
$
|
82,321,268
|
||||||
|
Gross Profit
|
49,889,888
|
2,223,941
|
52,113,829
|
|||||||||
|
Operating earnings
|
7,498,817
|
(256,995
|
)
|
7,241,822
|
||||||||
|
Interest expense
|
205,555
|
-
|
205,555
|
|||||||||
|
Other expense, net
|
(135,011
|
)
|
8,154
|
(126,857
|
)
|
|||||||
|
Income before income taxes
|
7,428,370
|
(265,246
|
)
|
7,163,124
|
||||||||
|
Depreciation and amortization
|
1,790,421
|
84,681
|
1,875,102
|
|||||||||
|
Fixed asset additions
|
1,666,171
|
23,474
|
1,689,645
|
|||||||||
|
Total assets
|
$
|
70,302,116
|
$
|
4,612,480
|
$
|
74,914,596
|
||||||
|
For the year ended December 31, 2016
|
||||||||||||
|
Net Sales
|
$
|
79,041,920
|
$
|
3,882,072
|
$
|
82,923,992
|
||||||
|
Gross Profit
|
49,315,003
|
2,398,239
|
51,713,242
|
|||||||||
|
Operating earnings
|
10,224,773
|
75,958
|
10,300,731
|
|||||||||
|
Interest expense
|
155,189
|
-
|
155,189
|
|||||||||
|
Other expense, net
|
(35,290
|
)
|
(21,997
|
)
|
(57,287
|
)
|
||||||
|
Income before income taxes
|
10,104,873
|
97,956
|
10,202,829
|
|||||||||
|
Depreciation and amortization
|
1,631,534
|
87,620
|
1,719,154
|
|||||||||
|
Fixed asset additions
|
1,609,829
|
87,875
|
1,697,704
|
|||||||||
|
Total assets
|
$
|
66,502,432
|
$
|
4,150,288
|
$
|
70,652,720
|
||||||
|
2018
|
2017
|
2016
|
||||||||||
|
United States
|
$
|
71,443,246
|
$
|
70,453,773
|
$
|
70,886,401
|
||||||
|
Canada
|
7,120,452
|
7,224,894
|
7,199,155
|
|||||||||
|
All other countries
|
4,534,489
|
4,642,601
|
4,838,436
|
|||||||||
|
$
|
83,098,187
|
$
|
82,321,268
|
$
|
82,923,992
|
|||||||
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
|
2018
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||
|
Net sales
|
$
|
20,288,918
|
$
|
19,177,767
|
$
|
18,887,099
|
$
|
24,744,403
|
||||||||
|
Gross profit
|
12,842,962
|
13,118,442
|
11,846,833
|
12,771,954
|
||||||||||||
|
Net income (loss)
|
1,273,619
|
1,440,092
|
(121,534
|
)
|
(628,349
|
)
|
||||||||||
|
Net income (loss) per common share:
|
||||||||||||||||
|
Basic
|
$
|
0.14
|
$
|
0.15
|
$
|
(0.01
|
)
|
$
|
(0.07
|
)
|
||||||
|
Diluted
|
$
|
0.14
|
$
|
0.15
|
$
|
(0.01
|
)
|
$
|
(0.07
|
)
|
||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||||
|
Basic
|
9,264,446
|
9,180,076
|
9,154,209
|
9,143,746
|
||||||||||||
|
Diluted
|
9,264,811
|
9,180,727
|
9,155,031
|
9,143,746
|
||||||||||||
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
|
2017
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||
|
Net sales
|
$
|
20,149,845
|
$
|
19,280,770
|
$
|
18,388,381
|
$
|
24,502,272
|
||||||||
|
Gross profit
|
12,286,045
|
12,895,534
|
11,635,331
|
15,296,919
|
||||||||||||
|
Net income
|
1,231,265
|
1,027,732
|
521,414
|
1,671,340
|
||||||||||||
|
Net income per common share:
|
||||||||||||||||
|
Basic
|
$
|
0.13
|
$
|
0.11
|
$
|
0.06
|
$
|
0.18
|
||||||||
|
Diluted
|
$
|
0.13
|
$
|
0.11
|
$
|
0.06
|
$
|
0.18
|
||||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||||
|
Basic
|
9,308,726
|
9,225,960
|
9,270,862
|
9,270,862
|
||||||||||||
|
Diluted
|
9,330,919
|
9,229,129
|
9,273,950
|
9,272,330
|
||||||||||||
|
·
|
Report of Independent Registered Public Accounting Firm
|
|
·
·
|
Consolidated Balance Sheets at December 31, 2018 and 2017
Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017, and 2016
|
|
·
|
Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017, and 2016
|
|
·
|
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2018, 2017, and 2016
|
|
TANDY LEATHER FACTORY, INC. AND SUBSIDIARIES
EXHIBIT INDEX
|
|
|
Exhibit
Number
|
Description
|
|
3.1
|
Certificate of Incorporation of The Leather Factory, Inc., and Certificate of Amendment to Certificate of Incorporation of The Leather Factory, Inc. filed as Exhibit 3.1 to Tandy Leather Factory, Inc.'s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 12, 2005 and incorporated by reference herein.
|
|
3.2
|
Bylaws of The Leather Factory, Inc. (n/k/a Tandy Leather Factory, Inc.) filed as Exhibit 3.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2004 and incorporated by reference herein.
|
|
3.3
|
Certificate of Designations of Series A Junior Participating Preferred Stock of Tandy Leather Factory, Inc. filed as Exhibit 3.1 to Tandy Leather Factory, Inc.'s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 10, 2013 and incorporated by reference herein.
|
|
10.1
|
$6,000,000 Promissory Note, dated August 20, 2018, by and between Tandy Leather Factory, Inc. and BOKF, NA dba Bank of Texas, filed as Exhibit 10.1 to Tandy Leather Factory's Current Report on Form 8-K filed with the Securities and Exchange Commission on August 21, 2018 and incorporated by reference herein.
|
|
10.2
|
$15,000,000 Promissory Note, dated August 20, 2018, by and between Tandy Leather Factory, Inc. and BOKF, NA dba Bank of Texas, filed as Exhibit 10.2 to Tandy Leather Factory's Current Report on Form 8-K filed with the Securities and Exchange Commission on August 21, 2018 and incorporated by reference herein.
|
|
10.3
|
Deed of Trust, dated as of September 18, 2015, by and among Tandy Leather Factory, Inc., Jeffrey L Seasor and BOKF, NA dba Bank of Texas, filed as Exhibit 10.1 to Tandy Leather Factory's Current Report on Form 8-K filed with the Securities and Exchange Commission on September 24, 2015 and incorporated by reference herein.
|
|
10.4
|
Form of Change of Control Agreement between the Company and each of Jon Thompson, Shannon Greene and Mark Angus, each effective as of December 3, 2012, filed as Exhibit 10.1 to Tandy Leather Factory's Current Report on Form 8-K filed with the Securities and Exchange Commission on December 6, 2012 and incorporated by reference herein.
|
|
10.5
|
Tandy Leather Factory, Inc. 2013 Restricted Stock Plan, filed as Exhibit 10.1 to Tandy Leather Factory's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 14, 2013 and incorporated by reference herein.
|
|
10.6
|
Form of Non-Employee Director Restricted Stock Agreement under Tandy Leather Factory, Inc.'s 2013 Restricted Stock Plan, filed as Exhibit 10.1 to Tandy Leather Factory, Inc.'s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 14, 2014 and incorporated by reference herein.
|
|
10.7
|
Form of Employee Restricted Stock Award Agreement under Tandy Leather Factory, Inc.'s 2013 Restricted Stock Plan, filed as Exhibit 10.6 to Tandy Leather Factory, Inc.'s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 14, 2014 and incorporated by reference herein.
|
|
10.8
|
Form of Employment Agreement dated October 2, 2018 between the Company and Janet Carr, filed as Exhibit 10.1 to Tandy Leather Factor's Current Report on Form 8-K filed with the Securities and Exchange Commission on October 5, 2018 and incorporated by reference herein.
|
|
10.9
|
Form of Stand Alone Restricted Stock Unit Agreement dated October 2, 2018 between the Company and Janet Carr, filed as Exhibit 10.2 to Tandy Leather Factor's Current Report on Form 8-K filed with the Securities and Exchange Commission on October 5, 2018 and incorporated by reference herein.
|
|
10.10
|
Form of Stand Alone Restricted Stock Unit Agreement dated October 2, 2018 between the Company and Janet Carr, filed as Exhibit 10.3 to Tandy Leather Factor's Current Report on Form 8-K filed with the Securities and Exchange Commission on October 5, 2018 and incorporated by reference herein.
|
|
*10.11
|
Form of Separation Agreement and Release dated October 2, 2018 between the Company and Shannon Greene.
|
|
*10.12
|
Form of Separation Agreement and Release dated October 2, 2018 between the Company and Mark Angus.
|
|
*14.1
|
Code of Business Conduct and Ethics of Tandy Leather Factory, Inc., adopted by the Board of Directors on December 4, 2018.
|
|
*21.1
|
Subsidiaries of Tandy Leather Factory, Inc.
|
|
*23.1
|
Consent of Independent Registered Public Accounting Firm
|
|
*31.1
|
Certification by the Chief Executive Officer and President pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934
|
|
*31.2
|
Certification by the Chief Financial Officer and Treasurer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934
|
|
*32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Document
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Document
|
|
By:
|
/s/ Janet Carr
|
|
|
Janet Carr
|
||
|
Chief Executive Officer
|
||
|
Signature
|
Title
|
Date
|
|
/s/ Jeff Gramm
|
Chairman of the Board
|
March 8, 2019
|
|
Jeff Gramm
|
||
|
/s/ Janet Carr
|
Chief Executive Officer, Director
|
March 8, 2019
|
|
Janet Carr
|
(principal executive officer)
|
|
|
/s/ Tina L. Castillo
|
Chief Financial Officer and Treasurer
|
March 8, 2019
|
|
Tina L. Castillo
|
(principal financial officer and principal accounting officer)
|
|
|
/s/ William M. Warren
|
Director
|
March 8, 2019
|
|
William M. Warren
|
||
|
/s/ James Pappas
|
Director
|
March 8, 2019
|
|
James Pappas
|
||
|
/s/ Vicki Cantrell
|
Director
|
March 8, 2019
|
|
Vicki Cantrell
|
||
|
/s/ Sharon M. Leite
|
Director
|
March 8, 2019
|
|
Sharon M. Leite
|
||
|
/s/ Sejal Patel
|
Director
|
March 8, 2019
|
|
Sejal Patel
|
||
|
/s/ Brent Beshore
|
Director
|
March 8, 2019
|
|
Brent Beshore
|
|
TANDY LEATHER FACTORY, INC. AND SUBSIDIARIES
EXHIBIT INDEX
|
|
|
Exhibit
Number
|
Description
|
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9
|
|
|
10.10
|
|
|
*10.11
|
|
|
*10.12
|
|
|
*14.1
|
|
|
*21.1
|
|
|
*23.1
|
|
|
*31.1
|
|
|
*31.2
|
|
|
*32.1
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Document
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|