These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
|
|
|
|
FORM 10-Q
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the quarterly period ended June 30, 2015
|
|
OR
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from _________ to ___________
|
|
Commission File
Number
|
Registrant; State of Incorporation;
Address and Telephone Number
|
IRS Employer
Identification No.
|
|
|
|
|
|
1-37388
|
Talen Energy Corporation
(Exact name of Registrant as specified in its charter)
(Delaware)
835 Hamilton Street Suite 150
Allentown, PA 18101-1179
(888) 211-6011
|
47-1197305
|
|
1-32944
|
Talen Energy Supply, LLC
(Exact name of Registrant as specified in its charter)
(Delaware)
835 Hamilton Street Suite 150
Allentown, PA 18101-1179
(888) 211-6011
(Formerly known as PPL Energy Supply, LLC, and formerly located at Two North Ninth Street, Allentown, PA 18101-1179)
|
23-3074920
|
|
Talen Energy Corporation
|
Yes
|
No
X
|
|
Talen Energy Supply, LLC
|
Yes
X
|
No
|
|
Talen Energy Corporation
|
Yes
X
|
No
|
|
Talen Energy Supply, LLC
|
Yes
X
|
No
|
|
|
Large accelerated
filer
|
Accelerated
filer
|
Non-accelerated
filer
|
Smaller reporting
company
|
|
Talen Energy Corporation
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
Talen Energy Supply, LLC
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
Talen Energy Corporation
|
Yes
|
No
X
|
|
Talen Energy Supply, LLC
|
Yes
|
No
X
|
|
Talen Energy Corporation
|
Common stock, $0.001 par value, 128,508,921 shares outstanding at July 31, 2015.
|
|
|
|
|
Talen Energy Supply, LLC
|
Talen Energy Corporation indirectly holds all of the membership interests in Talen Energy Supply, LLC.
|
|
EXPLANTORY NOTE
|
||
|
GLOSSARY OF TERMS AND ABBREVIATIONS
|
||
|
FORWARD-LOOKING INFORMATION
|
||
|
PART I. FINANCIAL INFORMATION
|
|
|
|
Item 1. Financial Statements
|
|
|
|
|
Talen Energy Corporation and Subsidiaries
|
|
|
|
Condensed Consolidated Statements of Income
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income
|
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
Condensed Consolidated Statements of Equity
|
|
|
|
Talen Energy Supply, LLC and Subsidiaries
|
|
|
|
Condensed Consolidated Statements of Income
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income
|
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
Condensed Consolidated Statements of Equity
|
|
|
Combined Notes to Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
|
1. Business and Basis of Presentation
|
|
|
|
2. Summary of Significant Accounting Policies
|
|
|
|
3. Segment and Related Information
|
|
|
|
4. Earnings (Loss) Per Share for Talen Energy Corporation
|
|
|
|
5. Income Taxes
|
|
|
|
6. Financing Activities
|
|
|
|
7. Acquisitions, Development and Divestitures
|
|
|
|
8. Stock-Based Compensation
|
|
|
|
9. Defined Benefits
|
|
|
|
10. Commitments and Contingencies
|
|
|
|
11. Related Party Transactions
|
|
|
|
12. Other Income (Expense) - net
|
|
|
|
13. Fair Value Measurements and Credit Concentration
|
|
|
|
14. Derivative Instruments and Hedging Activities
|
|
|
|
15. Goodwill
|
|
|
|
16. Asset Retirement Obligations
|
|
|
|
17. Available-for-Sale Securities
|
|
|
|
18. Accumulated Other Comprehensive Income (Loss)
|
|
|
|
19. New Accounting Guidance Pending Adoption
|
|
|
Item 2. Combined Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
Overview
|
|
|
|
Results of Operations
|
|
|
|
Financial Condition
|
|
|
|
New Accounting Guidance
|
|
|
|
Application of Critical Accounting Policies
|
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
||
|
Item 4. Controls and Procedures
|
||
|
PART II. OTHER INFORMATION
|
|
|
|
Item 1. Legal Proceedings
|
||
|
Item 1A. Risk Factors
|
||
|
Item 4. Mine Safety Disclosures
|
||
|
Item 6. Exhibits
|
||
|
SIGNATURES
|
||
|
•
|
fuel supply cost and availability;
|
|
•
|
weather conditions affecting generation, customer energy use and operating costs and revenues;
|
|
•
|
operation, availability and operating costs of existing generation facilities;
|
|
•
|
the duration of and cost, including lost revenue, associated with scheduled and unscheduled outages at our generating facilities;
|
|
•
|
expansion of alternative sources of electricity generation;
|
|
•
|
investor perceptions of Talen Energy and the industry and markets in which Talen Energy operates;
|
|
•
|
changes in earnings estimates or buy/sell recommendations by analysts;
|
|
•
|
collective labor bargaining negotiations;
|
|
•
|
the outcome of litigation against Talen Energy and its subsidiaries;
|
|
•
|
potential effects of threatened or actual terrorism, war or other hostilities, cyber-based intrusions or natural disasters;
|
|
•
|
the commitments and liabilities of Talen Energy and its subsidiaries;
|
|
•
|
volatility in market demand and prices for energy, capacity, transmission services, emission allowances and RECs;
|
|
•
|
competition in retail and wholesale power and natural gas markets;
|
|
•
|
sufficient liquidity in wholesale power markets to hedge Talen Energy's portfolio of assets efficiently and effectively;
|
|
•
|
defaults by counterparties under energy, fuel or other power product contracts;
|
|
•
|
market prices of commodity inputs for ongoing capital expenditures;
|
|
•
|
the effectiveness of our risk management techniques, including hedging, with respect to electricity and fuel prices, interest rates and counterparty credit and non-performance risks;
|
|
•
|
capital market conditions, including the availability of capital or credit, changes in interest rates and certain economic indices, and decisions regarding capital structure;
|
|
•
|
stock price performance of Talen Energy Corporation common stock;
|
|
•
|
volatility in the fair value of debt and equity securities and its impact on the value of assets in the NDT funds and in defined benefit plans, and the potential cash funding requirements if fair value declines;
|
|
•
|
interest rates and their effect on pension, retiree medical and nuclear decommissioning liabilities and interest payable on certain debt securities;
|
|
•
|
volatility in or the impact of other changes in financial or commodity markets and economic conditions;
|
|
•
|
the effect on Talen Energy's operations and ability to comply with new statutory and regulatory requirements related to derivative financial instruments;
|
|
•
|
Talen Energy's ability to attract and retain qualified employees;
|
|
•
|
new accounting requirements or new interpretations or applications of existing requirements;
|
|
•
|
changes in securities and credit ratings;
|
|
•
|
Talen Energy's ability to successfully integrate the RJS Power businesses and to achieve anticipated synergies and cost savings as a result of the spinoff transaction and combination with RJS Power;
|
|
•
|
current and future environmental conditions, regulations and other requirements (including laws or regulations to reduce emissions of "greenhouse" gases or the physical effects of climate change) and the related costs of compliance, including environmental capital expenditures, emission allowance costs and other expenses;
|
|
•
|
legal, regulatory, political, market or other reactions to the 2011 incident at the nuclear generating facility at Fukushima, Japan, including additional NRC requirements;
|
|
•
|
changes in political, regulatory or economic conditions in states, regions or countries where Talen Energy or its subsidiaries conduct business;
|
|
•
|
receipt of necessary governmental permits, and approvals;
|
|
•
|
new state, federal or foreign legislation or regulatory developments;
|
|
•
|
the impact of any state, federal or foreign investigations applicable to Talen Energy and its subsidiaries and the energy industry;
|
|
•
|
the effect of any business or industry restructuring;
|
|
•
|
development of new projects, markets and technologies;
|
|
•
|
performance of new ventures; and
|
|
•
|
business dispositions or acquisitions, and our ability to realize expected benefits from such business transactions including the pending acquisition of MACH Gen, LLC and/or dispositions required as a condition to regulatory approval of the combination with RJS Power.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||||||||
|
Talen Energy Corporation and Subsidiaries
|
|
|
|
|
|
|
|
||||||||
|
(Unaudited)
|
|
|
|
|
|
|
|
||||||||
|
(Millions of Dollars, Except Share Data)
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
|
Wholesale energy
|
$
|
673
|
|
|
$
|
551
|
|
|
$
|
1,195
|
|
|
$
|
(906
|
)
|
|
Wholesale energy to affiliate
|
5
|
|
|
21
|
|
|
14
|
|
|
48
|
|
||||
|
Retail energy
|
243
|
|
|
280
|
|
|
554
|
|
|
630
|
|
||||
|
Energy-related businesses
|
144
|
|
|
155
|
|
|
248
|
|
|
280
|
|
||||
|
Total Operating Revenues
|
1,065
|
|
|
1,007
|
|
|
2,011
|
|
|
52
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Operation
|
|
|
|
|
|
|
|
||||||||
|
Fuel
|
200
|
|
|
259
|
|
|
551
|
|
|
741
|
|
||||
|
Energy purchases
|
289
|
|
|
203
|
|
|
290
|
|
|
(1,601
|
)
|
||||
|
Other operation and maintenance
|
305
|
|
|
285
|
|
|
531
|
|
|
514
|
|
||||
|
Depreciation
|
87
|
|
|
76
|
|
|
164
|
|
|
151
|
|
||||
|
Taxes, other than income
|
15
|
|
|
13
|
|
|
30
|
|
|
31
|
|
||||
|
Energy-related businesses
|
135
|
|
|
155
|
|
|
233
|
|
|
279
|
|
||||
|
Total Operating Expenses
|
1,031
|
|
|
991
|
|
|
1,799
|
|
|
115
|
|
||||
|
Operating Income (Loss)
|
34
|
|
|
16
|
|
|
212
|
|
|
(63
|
)
|
||||
|
Other Income (Expense) - net
|
3
|
|
|
7
|
|
|
10
|
|
|
13
|
|
||||
|
Interest Expense
|
55
|
|
|
32
|
|
|
91
|
|
|
64
|
|
||||
|
Income (Loss) from Continuing Operations Before Income Taxes
|
(18
|
)
|
|
(9
|
)
|
|
131
|
|
|
(114
|
)
|
||||
|
Income Taxes
|
(43
|
)
|
|
(11
|
)
|
|
10
|
|
|
(58
|
)
|
||||
|
Income (Loss) from Continuing Operations After Income Taxes
|
25
|
|
|
2
|
|
|
121
|
|
|
(56
|
)
|
||||
|
Income (Loss) from Discontinued Operations (net of income taxes)
|
1
|
|
|
11
|
|
|
1
|
|
|
3
|
|
||||
|
Net Income (Loss)
|
$
|
26
|
|
|
$
|
13
|
|
|
$
|
122
|
|
|
$
|
(53
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings Per Share of Common Stock:
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Income (Loss) from continuing operations after income taxes
|
$
|
0.25
|
|
|
$
|
0.03
|
|
|
$
|
1.33
|
|
|
$
|
(0.67
|
)
|
|
Income (Loss) from discontinued operations (net of income taxes)
|
0.01
|
|
|
0.13
|
|
|
0.01
|
|
|
0.04
|
|
||||
|
Net Income (Loss)
|
$
|
0.26
|
|
|
$
|
0.16
|
|
|
$
|
1.34
|
|
|
$
|
(0.63
|
)
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Income (Loss) from continuing operations
|
$
|
0.25
|
|
|
$
|
0.03
|
|
|
$
|
1.33
|
|
|
$
|
(0.67
|
)
|
|
Income (Loss) from discontinued operations (net of income taxes)
|
0.01
|
|
|
0.13
|
|
|
0.01
|
|
|
0.04
|
|
||||
|
Net Income (Loss)
|
$
|
0.26
|
|
|
$
|
0.16
|
|
|
$
|
1.34
|
|
|
$
|
(0.63
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-Average Shares of Common Stock Outstanding (in thousands)
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
98,354
|
|
|
83,524
|
|
|
90,980
|
|
|
83,524
|
|
||||
|
Diluted
|
98,376
|
|
|
83,524
|
|
|
91,002
|
|
|
83,524
|
|
||||
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||||||||||
|
Talen Energy Corporation and Subsidiaries
|
|
|
|
|
|
|
|
||||||||
|
(Unaudited)
|
|
|
|
|
|
|
|
||||||||
|
(Millions of Dollars)
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income (loss)
|
$
|
26
|
|
|
$
|
13
|
|
|
$
|
122
|
|
|
$
|
(53
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Amounts arising during the period - gains (losses), net of tax (expense) benefit:
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities, net of tax of $5, ($15), ($1), ($21)
|
(4
|
)
|
|
14
|
|
|
1
|
|
|
19
|
|
||||
|
Defined benefit plans:
|
|
|
|
|
|
|
|
||||||||
|
Prior service costs, net of tax of $2, $0, $2, $0
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
|
Net actuarial gain, net of tax of ($30), $0, ($30), $0
|
46
|
|
|
—
|
|
|
46
|
|
|
—
|
|
||||
|
Reclassifications from AOCI - (gains) losses, net of tax expense (benefit):
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities, net of tax of $1, $1, $2, $2
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
Qualifying derivatives, net of tax of $4, $5, $7, $9
|
(6
|
)
|
|
(8
|
)
|
|
(10
|
)
|
|
(13
|
)
|
||||
|
Defined benefit plans:
|
|
|
|
|
|
|
|
||||||||
|
Prior service costs, net of tax of $0, $0, $0, ($1)
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Net actuarial loss, net of tax of ($3), ($1), ($6), ($2)
|
5
|
|
|
2
|
|
|
9
|
|
|
3
|
|
||||
|
Total other comprehensive income (loss)
|
36
|
|
|
7
|
|
|
40
|
|
|
8
|
|
||||
|
Comprehensive income (loss)
|
$
|
62
|
|
|
$
|
20
|
|
|
$
|
162
|
|
|
$
|
(45
|
)
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
||||
|
Talen Energy Corporation and Subsidiaries
|
|
|
|
||||
|
(Unaudited)
|
|
|
|
||||
|
(Millions of Dollars)
|
|
|
|
||||
|
|
Six Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
122
|
|
|
$
|
(53
|
)
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||
|
Depreciation
|
164
|
|
|
162
|
|
||
|
Amortization
|
93
|
|
|
77
|
|
||
|
Defined benefit plans - expense
|
23
|
|
|
32
|
|
||
|
Deferred income taxes and investment tax credits
|
(46
|
)
|
|
(120
|
)
|
||
|
Impairment of assets
|
3
|
|
|
18
|
|
||
|
Unrealized (gains) losses on derivatives, and other hedging activities
|
(40
|
)
|
|
232
|
|
||
|
Other
|
41
|
|
|
10
|
|
||
|
Change in current assets and current liabilities
|
|
|
|
||||
|
Accounts receivable
|
50
|
|
|
25
|
|
||
|
Accounts payable
|
(135
|
)
|
|
(55
|
)
|
||
|
Unbilled revenues
|
80
|
|
|
67
|
|
||
|
Fuel, materials and supplies
|
33
|
|
|
9
|
|
||
|
Prepayments
|
37
|
|
|
(16
|
)
|
||
|
Counterparty collateral
|
36
|
|
|
(15
|
)
|
||
|
Price risk management assets and liabilities
|
(1
|
)
|
|
(33
|
)
|
||
|
Other
|
(34
|
)
|
|
(29
|
)
|
||
|
Other operating activities
|
|
|
|
||||
|
Defined benefit plans - funding
|
(74
|
)
|
|
(32
|
)
|
||
|
Other assets
|
2
|
|
|
(1
|
)
|
||
|
Other liabilities
|
1
|
|
|
12
|
|
||
|
Net cash provided by operating activities
|
355
|
|
|
290
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Expenditures for property, plant and equipment
|
(179
|
)
|
|
(176
|
)
|
||
|
Expenditures for intangible assets
|
(19
|
)
|
|
(24
|
)
|
||
|
Purchases of nuclear plant decommissioning trust investments
|
(108
|
)
|
|
(73
|
)
|
||
|
Proceeds from the sale of nuclear plant decommissioning trust investments
|
100
|
|
|
65
|
|
||
|
Proceeds from the receipt of grants
|
—
|
|
|
56
|
|
||
|
Net (increase) decrease in restricted cash and cash equivalents
|
67
|
|
|
(258
|
)
|
||
|
Other investing activities
|
12
|
|
|
7
|
|
||
|
Net cash provided by (used in) investing activities
|
(127
|
)
|
|
(403
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Issuance of long-term debt
|
600
|
|
|
—
|
|
||
|
Contributions from member
|
82
|
|
|
730
|
|
||
|
Distributions to member
|
(214
|
)
|
|
(914
|
)
|
||
|
Net increase (decrease) in short-term debt
|
(668
|
)
|
|
324
|
|
||
|
Other financing activities
|
(28
|
)
|
|
(2
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(228
|
)
|
|
138
|
|
||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
—
|
|
|
25
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
352
|
|
|
239
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
352
|
|
|
$
|
264
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
||||
|
Talen Energy Corporation and Subsidiaries
|
|
|
|
||||
|
(Unaudited)
|
|
|
|
||||
|
(Millions of Dollars, Shares in Thousands)
|
|
|
|
||||
|
|
June 30,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
Assets
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
352
|
|
|
$
|
352
|
|
|
Restricted cash and cash equivalents
|
109
|
|
|
176
|
|
||
|
Accounts receivable (less reserve: 2015, $2; 2014, $2)
|
|
|
|
||||
|
Customer
|
241
|
|
|
186
|
|
||
|
Other
|
56
|
|
|
103
|
|
||
|
Accounts receivable from affiliates
|
—
|
|
|
36
|
|
||
|
Unbilled revenues
|
138
|
|
|
218
|
|
||
|
Fuel, materials and supplies
|
481
|
|
|
455
|
|
||
|
Prepayments
|
38
|
|
|
70
|
|
||
|
Price risk management assets
|
803
|
|
|
1,079
|
|
||
|
Assets of discontinued operations
|
394
|
|
|
—
|
|
||
|
Other current assets
|
9
|
|
|
26
|
|
||
|
Total Current Assets
|
2,621
|
|
|
2,701
|
|
||
|
Investments
|
|
|
|
||||
|
Nuclear plant decommissioning trust funds
|
958
|
|
|
950
|
|
||
|
Other investments
|
27
|
|
|
30
|
|
||
|
Total Investments
|
985
|
|
|
980
|
|
||
|
Property, Plant and Equipment
|
|
|
|
||||
|
Generation
|
13,170
|
|
|
11,318
|
|
||
|
Nuclear fuel
|
652
|
|
|
624
|
|
||
|
Other
|
315
|
|
|
293
|
|
||
|
Less: accumulated depreciation
|
6,348
|
|
|
6,242
|
|
||
|
Property, plant and equipment, net
|
7,789
|
|
|
5,993
|
|
||
|
Construction work in progress
|
374
|
|
|
443
|
|
||
|
Total Property, Plant and Equipment, net
|
8,163
|
|
|
6,436
|
|
||
|
Other Noncurrent Assets
|
|
|
|
||||
|
Goodwill
|
470
|
|
|
72
|
|
||
|
Other intangibles
|
304
|
|
|
257
|
|
||
|
Price risk management assets
|
232
|
|
|
239
|
|
||
|
Other noncurrent assets
|
87
|
|
|
75
|
|
||
|
Total Other Noncurrent Assets
|
1,093
|
|
|
643
|
|
||
|
Total Assets
|
$
|
12,862
|
|
|
$
|
10,760
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
||||
|
Talen Energy Corporation and Subsidiaries
|
|
|
|
||||
|
(Unaudited)
|
|
|
|
||||
|
(Millions of Dollars, Shares in Thousands)
|
|
|
|
||||
|
|
June 30,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
Liabilities and Equity
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Short-term debt
|
$
|
—
|
|
|
$
|
630
|
|
|
Long-term debt due within one year
|
884
|
|
|
535
|
|
||
|
Accounts payable
|
281
|
|
|
361
|
|
||
|
Accounts payable to affiliates
|
—
|
|
|
50
|
|
||
|
Taxes
|
39
|
|
|
28
|
|
||
|
Interest
|
49
|
|
|
16
|
|
||
|
Price risk management liabilities
|
761
|
|
|
1,024
|
|
||
|
Liabilities of discontinued operations
|
18
|
|
|
—
|
|
||
|
Other current liabilities
|
264
|
|
|
246
|
|
||
|
Total Current Liabilities
|
2,296
|
|
|
2,890
|
|
||
|
Long-term Debt
|
3,175
|
|
|
1,683
|
|
||
|
Deferred Credits and Other Noncurrent Liabilities
|
|
|
|
||||
|
Deferred income taxes
|
1,483
|
|
|
1,223
|
|
||
|
Investment tax credits
|
26
|
|
|
27
|
|
||
|
Price risk management liabilities
|
199
|
|
|
193
|
|
||
|
Accrued pension obligations
|
247
|
|
|
299
|
|
||
|
Asset retirement obligations
|
474
|
|
|
415
|
|
||
|
Other deferred credits and noncurrent liabilities
|
136
|
|
|
123
|
|
||
|
Total Deferred Credits and Other Noncurrent Liabilities
|
2,565
|
|
|
2,280
|
|
||
|
Commitments and Contingent Liabilities (Note 10)
|
|
|
|
||||
|
Equity
|
|
|
|
|
|
||
|
Predecessor Member's Equity (a)
|
—
|
|
|
3,930
|
|
||
|
Common Stock - $0.001 par value (b)
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
4,719
|
|
|
—
|
|
||
|
Earnings reinvested
|
90
|
|
|
—
|
|
||
|
Accumulated other comprehensive income (loss)
|
17
|
|
|
(23
|
)
|
||
|
Total Equity
|
4,826
|
|
|
3,907
|
|
||
|
Total Liabilities and Equity
|
$
|
12,862
|
|
|
$
|
10,760
|
|
|
(a)
|
Represents Talen Energy Supply's predecessor member's equity prior to the June 1, 2015 spinoff transaction. Upon completion of the spinoff, the predecessor member's equity was transferred to Talen Energy Corporation's additional paid-in capital. See Note
1
for additional information on the spinoff.
|
|
(b)
|
1,000,000
shares authorized;
128,509
shares issued and outstanding at
June 30, 2015
.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
|
|||||||||||||||||||||||||||
|
Talen Energy Corporation and Subsidiaries
|
|||||||||||||||||||||||||||
|
(Unaudited)
|
|
|
|
|
|||||||||||||||||||||||
|
(Millions of Dollars)
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
Common stock shares (a)
|
|
Common stock
|
|
Additional paid-in capital
|
|
Earnings reinvested
|
|
AOCI
|
|
Predecessor Member's Equity (b)
|
|
Total
|
|||||||||||||
|
December 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
3,930
|
|
|
$
|
3,907
|
|
|
Net income from January 1, 2015 to May 31, 2015 (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
||||||
|
Net income from June 1, 2015 to June 30, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
90
|
|
||||||
|
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
||||||
|
Distributions to predecessor member from January 1, 2015 to May 31, 2015 (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(396
|
)
|
|
(396
|
)
|
||||||
|
Contributions from predecessor member from January 1, 2015 to May 31, 2015 (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
250
|
|
||||||
|
Common stock issued for acquisition of RJS Power
|
|
44,975
|
|
|
—
|
|
|
902
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
902
|
|
||||||
|
Stock issuance
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Stock issuance expense
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
|
Consummation of spinoff transaction (c)
|
|
83,524
|
|
|
—
|
|
|
3,816
|
|
|
—
|
|
|
—
|
|
|
(3,816
|
)
|
|
—
|
|
||||||
|
June 30, 2015
|
|
128,509
|
|
|
$
|
—
|
|
|
$
|
4,719
|
|
|
$
|
90
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
4,826
|
|
|
December 31, 2013 (b)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77
|
|
|
$
|
4,721
|
|
|
$
|
4,798
|
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
(53
|
)
|
||||||
|
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||
|
Distributions to member
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(914
|
)
|
|
(914
|
)
|
||||||
|
Contributions from member
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
730
|
|
|
730
|
|
|||||||
|
June 30, 2014 (b)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
85
|
|
|
$
|
4,484
|
|
|
$
|
4,569
|
|
|
(a)
|
Shares in thousands. Each share entitles the holder to one vote on any questions presented at any stockholders' meeting.
|
|
(b)
|
Represents Talen Energy Supply's predecessor member's equity balance and activity prior to the June 1, 2015 spinoff transaction.
|
|
(c)
|
Upon consummation of the spinoff on June 1, 2015, Talen Energy Supply's predecessor member's equity balance was transferred to Talen Energy Corporation's "Additional paid-in capital." See Note
1
for additional information on the spinoff.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||||||||
|
Talen Energy Supply, LLC and Subsidiaries
|
|
|
|
|
|
|
|
||||||||
|
(Unaudited)
|
|
|
|
|
|
|
|
||||||||
|
(Millions of Dollars)
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
|
Wholesale energy
|
$
|
673
|
|
|
$
|
551
|
|
|
$
|
1,195
|
|
|
$
|
(906
|
)
|
|
Wholesale energy to affiliate
|
5
|
|
|
21
|
|
|
14
|
|
|
48
|
|
||||
|
Retail energy
|
243
|
|
|
280
|
|
|
554
|
|
|
630
|
|
||||
|
Energy-related businesses
|
144
|
|
|
155
|
|
|
248
|
|
|
280
|
|
||||
|
Total Operating Revenues
|
1,065
|
|
|
1,007
|
|
|
2,011
|
|
|
52
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Operation
|
|
|
|
|
|
|
|
||||||||
|
Fuel
|
200
|
|
|
259
|
|
|
551
|
|
|
741
|
|
||||
|
Energy purchases
|
289
|
|
|
203
|
|
|
290
|
|
|
(1,601
|
)
|
||||
|
Other operation and maintenance
|
305
|
|
|
285
|
|
|
531
|
|
|
514
|
|
||||
|
Depreciation
|
87
|
|
|
76
|
|
|
164
|
|
|
151
|
|
||||
|
Taxes, other than income
|
15
|
|
|
13
|
|
|
30
|
|
|
31
|
|
||||
|
Energy-related businesses
|
135
|
|
|
155
|
|
|
233
|
|
|
279
|
|
||||
|
Total Operating Expenses
|
1,031
|
|
|
991
|
|
|
1,799
|
|
|
115
|
|
||||
|
Operating Income (Loss)
|
34
|
|
|
16
|
|
|
212
|
|
|
(63
|
)
|
||||
|
Other Income (Expense) - net
|
3
|
|
|
7
|
|
|
10
|
|
|
13
|
|
||||
|
Interest Expense
|
55
|
|
|
32
|
|
|
91
|
|
|
64
|
|
||||
|
Income (Loss) from Continuing Operations Before Income Taxes
|
(18
|
)
|
|
(9
|
)
|
|
131
|
|
|
(114
|
)
|
||||
|
Income Taxes
|
(43
|
)
|
|
(11
|
)
|
|
10
|
|
|
(58
|
)
|
||||
|
Income (Loss) from Continuing Operations After Income Taxes
|
25
|
|
|
2
|
|
|
121
|
|
|
(56
|
)
|
||||
|
Income (Loss) from Discontinued Operations (net of income taxes)
|
1
|
|
|
11
|
|
|
1
|
|
|
3
|
|
||||
|
Net Income (Loss)
|
$
|
26
|
|
|
$
|
13
|
|
|
$
|
122
|
|
|
$
|
(53
|
)
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||||||||||
|
Talen Energy Supply, LLC and Subsidiaries
|
|
|
|
|
|
|
|
||||||||
|
(Unaudited)
|
|
|
|
|
|
|
|
||||||||
|
(Millions of Dollars)
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income (loss)
|
$
|
26
|
|
|
$
|
13
|
|
|
$
|
122
|
|
|
$
|
(53
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Amounts arising during the period - gains (losses), net of tax (expense) benefit:
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities, net of tax of $5, ($15), ($1), ($21)
|
(4
|
)
|
|
14
|
|
|
1
|
|
|
19
|
|
||||
|
Defined benefit plans:
|
|
|
|
|
|
|
|
||||||||
|
Prior service costs, net of tax of $2, $0, $2, $0
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
|
Net actuarial gain, net of tax of ($30), $0, ($30), $0
|
46
|
|
|
—
|
|
|
46
|
|
|
—
|
|
||||
|
Reclassifications from AOCI - (gains) losses, net of tax expense (benefit):
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities, net of tax of $1, $1, $2, $2
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
Qualifying derivatives, net of tax of $4, $5, $7, $9
|
(6
|
)
|
|
(8
|
)
|
|
(10
|
)
|
|
(13
|
)
|
||||
|
Defined benefit plans:
|
|
|
|
|
|
|
|
||||||||
|
Prior service costs, net of tax of $0, $0, $0, ($1)
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Net actuarial loss, net of tax of ($3), ($1), ($6), ($2)
|
5
|
|
|
2
|
|
|
9
|
|
|
3
|
|
||||
|
Total other comprehensive income (loss)
|
36
|
|
|
7
|
|
|
40
|
|
|
8
|
|
||||
|
Comprehensive income (loss)
|
$
|
62
|
|
|
$
|
20
|
|
|
$
|
162
|
|
|
$
|
(45
|
)
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
||||
|
Talen Energy Supply, LLC and Subsidiaries
|
|
|
|
||||
|
(Unaudited)
|
|
|
|
||||
|
(Millions of Dollars)
|
|
|
|
||||
|
|
Six Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
122
|
|
|
$
|
(53
|
)
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||
|
Depreciation
|
164
|
|
|
162
|
|
||
|
Amortization
|
93
|
|
|
77
|
|
||
|
Defined benefit plans - expense
|
23
|
|
|
32
|
|
||
|
Deferred income taxes and investment tax credits
|
(46
|
)
|
|
(120
|
)
|
||
|
Impairment of assets
|
3
|
|
|
18
|
|
||
|
Unrealized (gains) losses on derivatives, and other hedging activities
|
(40
|
)
|
|
232
|
|
||
|
Other
|
41
|
|
|
10
|
|
||
|
Change in current assets and current liabilities
|
|
|
|
||||
|
Accounts receivable
|
50
|
|
|
25
|
|
||
|
Accounts payable
|
(135
|
)
|
|
(55
|
)
|
||
|
Unbilled revenues
|
80
|
|
|
67
|
|
||
|
Fuel, materials and supplies
|
33
|
|
|
9
|
|
||
|
Prepayments
|
37
|
|
|
(16
|
)
|
||
|
Counterparty collateral
|
36
|
|
|
(15
|
)
|
||
|
Price risk management assets and liabilities
|
(1
|
)
|
|
(33
|
)
|
||
|
Other
|
(34
|
)
|
|
(29
|
)
|
||
|
Other operating activities
|
|
|
|
||||
|
Defined benefit plans - funding
|
(74
|
)
|
|
(32
|
)
|
||
|
Other assets
|
2
|
|
|
(1
|
)
|
||
|
Other liabilities
|
1
|
|
|
12
|
|
||
|
Net cash provided by operating activities
|
355
|
|
|
290
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Expenditures for property, plant and equipment
|
(179
|
)
|
|
(176
|
)
|
||
|
Expenditures for intangible assets
|
(19
|
)
|
|
(24
|
)
|
||
|
Purchases of nuclear plant decommissioning trust investments
|
(108
|
)
|
|
(73
|
)
|
||
|
Proceeds from the sale of nuclear plant decommissioning trust investments
|
100
|
|
|
65
|
|
||
|
Proceeds from the receipt of grants
|
—
|
|
|
56
|
|
||
|
Net (increase) decrease in restricted cash and cash equivalents
|
67
|
|
|
(258
|
)
|
||
|
Other investing activities
|
12
|
|
|
7
|
|
||
|
Net cash provided by (used in) investing activities
|
(127
|
)
|
|
(403
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Issuance of long-term debt
|
600
|
|
|
—
|
|
||
|
Contributions from member
|
82
|
|
|
730
|
|
||
|
Distributions to member
|
(215
|
)
|
|
(914
|
)
|
||
|
Net increase (decrease) in short-term debt
|
(668
|
)
|
|
324
|
|
||
|
Other financing activities
|
(27
|
)
|
|
(2
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(228
|
)
|
|
138
|
|
||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
—
|
|
|
25
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
352
|
|
|
239
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
352
|
|
|
$
|
264
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
||||
|
Talen Energy Supply, LLC and Subsidiaries
|
|
|
|
||||
|
(Unaudited)
|
|
|
|
||||
|
(Millions of Dollars)
|
|
|
|
||||
|
|
June 30,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
Assets
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
352
|
|
|
$
|
352
|
|
|
Restricted cash and cash equivalents
|
109
|
|
|
176
|
|
||
|
Accounts receivable (less reserve: 2015, $2; 2014, $2)
|
|
|
|
||||
|
Customer
|
241
|
|
|
186
|
|
||
|
Other
|
56
|
|
|
103
|
|
||
|
Accounts receivable from affiliates
|
—
|
|
|
36
|
|
||
|
Unbilled revenues
|
138
|
|
|
218
|
|
||
|
Fuel, materials and supplies
|
481
|
|
|
455
|
|
||
|
Prepayments
|
38
|
|
|
70
|
|
||
|
Price risk management assets
|
803
|
|
|
1,079
|
|
||
|
Assets of discontinued operations
|
394
|
|
|
—
|
|
||
|
Other current assets
|
9
|
|
|
26
|
|
||
|
Total Current Assets
|
2,621
|
|
|
2,701
|
|
||
|
Investments
|
|
|
|
||||
|
Nuclear plant decommissioning trust funds
|
958
|
|
|
950
|
|
||
|
Other investments
|
27
|
|
|
30
|
|
||
|
Total Investments
|
985
|
|
|
980
|
|
||
|
Property, Plant and Equipment
|
|
|
|
||||
|
Generation
|
13,170
|
|
|
11,318
|
|
||
|
Nuclear fuel
|
652
|
|
|
624
|
|
||
|
Other
|
315
|
|
|
293
|
|
||
|
Less: accumulated depreciation
|
6,348
|
|
|
6,242
|
|
||
|
Property, plant and equipment, net
|
7,789
|
|
|
5,993
|
|
||
|
Construction work in progress
|
374
|
|
|
443
|
|
||
|
Total Property, Plant and Equipment, net
|
8,163
|
|
|
6,436
|
|
||
|
Other Noncurrent Assets
|
|
|
|
||||
|
Goodwill
|
470
|
|
|
72
|
|
||
|
Other intangibles
|
304
|
|
|
257
|
|
||
|
Price risk management assets
|
232
|
|
|
239
|
|
||
|
Other noncurrent assets
|
87
|
|
|
75
|
|
||
|
Total Other Noncurrent Assets
|
1,093
|
|
|
643
|
|
||
|
Total Assets
|
$
|
12,862
|
|
|
$
|
10,760
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
||||
|
Talen Energy Supply, LLC and Subsidiaries
|
|
|
|
||||
|
(Unaudited)
|
|
|
|
||||
|
(Millions of Dollars)
|
|
|
|
||||
|
|
June 30,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
Liabilities and Equity
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Short-term debt
|
$
|
—
|
|
|
$
|
630
|
|
|
Long-term debt due within one year
|
884
|
|
|
535
|
|
||
|
Accounts payable
|
281
|
|
|
361
|
|
||
|
Accounts payable to affiliates
|
—
|
|
|
50
|
|
||
|
Taxes
|
39
|
|
|
28
|
|
||
|
Interest
|
49
|
|
|
16
|
|
||
|
Price risk management liabilities
|
761
|
|
|
1,024
|
|
||
|
Liabilities of discontinued operations
|
18
|
|
|
—
|
|
||
|
Other current liabilities
|
264
|
|
|
246
|
|
||
|
Total Current Liabilities
|
2,296
|
|
|
2,890
|
|
||
|
Long-term Debt
|
3,175
|
|
|
1,683
|
|
||
|
Deferred Credits and Other Noncurrent Liabilities
|
|
|
|
||||
|
Deferred income taxes
|
1,483
|
|
|
1,223
|
|
||
|
Investment tax credits
|
26
|
|
|
27
|
|
||
|
Price risk management liabilities
|
199
|
|
|
193
|
|
||
|
Accrued pension obligations
|
247
|
|
|
299
|
|
||
|
Asset retirement obligations
|
474
|
|
|
415
|
|
||
|
Other deferred credits and noncurrent liabilities
|
136
|
|
|
123
|
|
||
|
Total Deferred Credits and Other Noncurrent Liabilities
|
2,565
|
|
|
2,280
|
|
||
|
Commitments and Contingent Liabilities (Note 10)
|
|
|
|
||||
|
Member's Equity
|
4,826
|
|
|
3,907
|
|
||
|
Total Liabilities and Equity
|
$
|
12,862
|
|
|
$
|
10,760
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
|
|
||
|
Talen Energy Supply, LLC and Subsidiaries
|
|
||
|
(Unaudited)
|
|
||
|
(Millions of Dollars)
|
|
||
|
|
Member's equity
|
||
|
|
|||
|
December 31, 2014
|
$
|
3,907
|
|
|
Net income (loss)
|
122
|
|
|
|
Other comprehensive income (loss)
|
40
|
|
|
|
Distributions to member
|
(397
|
)
|
|
|
Contributions from member (a)
|
1,154
|
|
|
|
Stock-based compensation
|
—
|
|
|
|
June 30, 2015
|
$
|
4,826
|
|
|
|
|
||
|
December 31, 2013
|
$
|
4,798
|
|
|
Net income (loss)
|
(53
|
)
|
|
|
Other comprehensive income (loss)
|
8
|
|
|
|
Distributions to member
|
(914
|
)
|
|
|
Contributions from member
|
730
|
|
|
|
June 30, 2014
|
$
|
4,569
|
|
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Income Statement Data
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues from external customers (a)
|
|
|
|
|
|
|
|
|
||||||||
|
East
|
|
$
|
1,034
|
|
|
$
|
1,007
|
|
|
$
|
1,980
|
|
|
$
|
52
|
|
|
West
|
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
||||
|
Total
|
|
$
|
1,065
|
|
|
$
|
1,007
|
|
|
$
|
2,011
|
|
|
$
|
52
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
||||||||
|
East
|
|
$
|
132
|
|
|
$
|
86
|
|
|
$
|
362
|
|
|
$
|
65
|
|
|
West
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
||||
|
Other
|
|
(92
|
)
|
|
(70
|
)
|
|
(144
|
)
|
|
(128
|
)
|
||||
|
Total
|
|
$
|
34
|
|
|
$
|
16
|
|
|
$
|
212
|
|
|
$
|
(63
|
)
|
|
Balance Sheet Data
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
|
||||
|
East
|
|
$
|
11,549
|
|
|
$
|
10,468
|
|
|
West
|
|
1,283
|
|
|
—
|
|
||
|
Other (b)
|
|
30
|
|
|
292
|
|
||
|
Total Assets
|
|
$
|
12,862
|
|
|
$
|
10,760
|
|
|
(a)
|
Includes unrealized gains and losses from derivatives. See Note
14
for additional information.
|
|
(b)
|
Primarily consists of unallocated items, including cash and PP&E.
|
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (Numerator)
|
|
|
|
|
|
|
|
|
||||||||
|
Income (Loss) from continuing operations after income taxes
|
|
$
|
25
|
|
|
$
|
2
|
|
|
$
|
121
|
|
|
$
|
(56
|
)
|
|
Income (Loss) from discontinued operations (net of income taxes)
|
|
1
|
|
|
11
|
|
|
1
|
|
|
3
|
|
||||
|
Net Income (Loss)
|
|
$
|
26
|
|
|
$
|
13
|
|
|
$
|
122
|
|
|
$
|
(53
|
)
|
|
Shares of Common Stock (Denominator)
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares - Basic EPS
|
|
98,354
|
|
|
83,524
|
|
|
90,980
|
|
|
83,524
|
|
||||
|
Add incremental non-participating securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Share-based payment awards
|
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||
|
Weighted-average shares - Diluted EPS
|
|
98,376
|
|
|
83,524
|
|
|
91,002
|
|
|
83,524
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Income (Loss) from Continuing Operations Before Income Taxes
|
$
|
(18
|
)
|
|
$
|
(9
|
)
|
|
$
|
131
|
|
|
$
|
(114
|
)
|
|
Income Taxes
|
(43
|
)
|
|
(11
|
)
|
|
10
|
|
|
(58
|
)
|
||||
|
Effective Tax Rate
|
239
|
%
|
|
122
|
%
|
|
8
|
%
|
|
51
|
%
|
||||
|
|
June 30, 2015
|
||||||||||||||||
|
|
Expiration
Date
|
|
Capacity
|
|
Borrowed
|
|
Letters of
Credit Issued |
|
Unused
Capacity
|
||||||||
|
Syndicated Secured Credit Facility (a)
|
June 2020
|
|
$
|
1,850
|
|
|
$
|
—
|
|
|
$
|
309
|
|
|
$
|
1,541
|
|
|
(a)
|
The facility includes capacity available for letters of credit and for short-term borrowings. The facility requires Talen Energy Supply to maintain a senior secured debt to adjusted EBITDA ratio (as defined in the agreement) as of the last day of any fiscal quarter of less than or equal to
4.50
to
1.00
. The company pays customary fees on the facility and borrowings generally bear interest at LIBOR-based rates plus an applicable margin.
|
|
Current assets (a)
|
|
$
|
123
|
|
|
Assets of discontinued operations
|
|
412
|
|
|
|
PP&E
|
|
1,782
|
|
|
|
Other intangibles (b)
|
|
42
|
|
|
|
Current liabilities
|
|
(185
|
)
|
|
|
Liabilities of discontinued operations
|
|
(25
|
)
|
|
|
Long-term debt
|
|
(1,244
|
)
|
|
|
Deferred income taxes
|
|
(321
|
)
|
|
|
Other noncurrent liabilities (c)
|
|
(80
|
)
|
|
|
Net identifiable assets acquired
|
|
504
|
|
|
|
Goodwill
|
|
398
|
|
|
|
Net assets acquired
|
|
$
|
902
|
|
|
(a)
|
Includes gross contractual amount of the accounts receivable acquired of
$28 million
, which approximates fair value.
|
|
(b)
|
Includes
$25 million
for a pipeline lease that will be amortized over a
14
year period, and
$17 million
for an ash site permit that has an amortization period of
10
years.
|
|
(c)
|
Includes
$33 million
for "out-of-the-money" coal contracts that will be amortized over the contract term as the coal is consumed.
|
|
|
|
Three and Six Months
|
||||||
|
|
|
Operating Revenues
|
|
Net Income (a)
|
||||
|
RJS actual for 2015
|
|
$
|
102
|
|
|
$
|
14
|
|
|
(a)
|
Includes the operating results of Sapphire, which are classified as discontinued operations.
|
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
|
Operating Revenues
|
|
Income (Loss) After Tax from Continuing Operations
|
|
Operating Revenues
|
|
Income (Loss) After Tax from Continuing Operations
|
||||||||
|
2015:
|
|
|
|
|
|
|
|
|
||||||||
|
Pro forma
|
|
$
|
1,152
|
|
|
$
|
27
|
|
|
$
|
2,303
|
|
|
$
|
125
|
|
|
Basic and diluted earnings per share
|
|
|
|
0.21
|
|
|
|
|
0.97
|
|
||||||
|
2014:
|
|
|
|
|
|
|
|
|
||||||||
|
Pro forma
|
|
1,206
|
|
|
(15
|
)
|
|
603
|
|
|
(32
|
)
|
||||
|
Basic and diluted earnings per share
|
|
|
|
(0.12
|
)
|
|
|
|
(0.25
|
)
|
||||||
|
Current assets
|
|
$
|
19
|
|
|
PP&E
|
|
375
|
|
|
|
Current liabilities
|
|
13
|
|
|
|
ARO liability
|
|
5
|
|
|
|
|
|
Three Months
|
|
Six Months
|
||||
|
Operating revenues
|
|
$
|
8
|
|
|
$
|
8
|
|
|
Operating expenses
|
|
7
|
|
|
7
|
|
||
|
Income (loss) before income taxes
|
|
1
|
|
|
1
|
|
||
|
Income (Loss) from Discontinued Operations (net of income taxes)
|
|
1
|
|
|
1
|
|
||
|
|
|
Three Months
|
|
Six Months
|
||||
|
Operating revenues
|
|
$
|
41
|
|
|
$
|
70
|
|
|
Interest expense (a)
|
|
3
|
|
|
5
|
|
||
|
Income (loss) before income taxes (b)
|
|
19
|
|
|
9
|
|
||
|
Income (Loss) from Discontinued Operations (net of income taxes) (b)
|
|
11
|
|
|
3
|
|
||
|
(a)
|
Represents allocated interest expense based upon the discontinued operations share of the net assets of Talen Energy.
|
|
(b)
|
Includes an impairment charge related to the Kerr Dam Project. See Note
13
for additional information.
|
|
Risk-free interest rate
|
2.05
|
%
|
|
Expected option life
|
6.00 years
|
|
|
Expected stock volatility
|
21.55
|
%
|
|
|
Pension Benefits
|
||||||||||||||
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Service cost
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
3
|
|
|
Interest cost
|
8
|
|
|
2
|
|
|
10
|
|
|
4
|
|
||||
|
Expected return on plan assets
|
(11
|
)
|
|
(3
|
)
|
|
(14
|
)
|
|
(5
|
)
|
||||
|
Amortization of:
|
|
|
|
|
|
|
|
||||||||
|
Actuarial (gain) loss
|
2
|
|
|
1
|
|
|
3
|
|
|
1
|
|
||||
|
Net periodic defined benefit costs (credits)
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Pension and other postretirement benefits (a)
|
$
|
7
|
|
|
$
|
23
|
|
|
$
|
18
|
|
|
$
|
30
|
|
|
(a)
|
The
three and six
months ended
June 30, 2014
includes
$16 million
of termination benefits related to a one-time voluntary retirement window offered to certain bargaining unit employees upon the ratification of a new union agreement in June 2014. The benefits offered were consistent with the standard separation program benefits for bargaining unit employees.
|
|
|
Exposure at
June 30, 2015 |
|
Expiration
Date
|
|||
|
Indemnifications for sales of assets
|
$
|
1,150
|
|
|
|
2016 - 2025
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
$
|
18
|
|
|
$
|
54
|
|
|
$
|
67
|
|
|
$
|
112
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
352
|
|
|
$
|
352
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
352
|
|
|
$
|
352
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash and cash equivalents (a)
|
126
|
|
|
126
|
|
|
—
|
|
|
—
|
|
|
193
|
|
|
193
|
|
|
—
|
|
|
—
|
|
||||||||
|
Price risk management assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Energy commodities
|
1,035
|
|
|
—
|
|
|
951
|
|
|
84
|
|
|
1,318
|
|
|
6
|
|
|
1,171
|
|
|
141
|
|
||||||||
|
Total price risk management assets
|
1,035
|
|
|
—
|
|
|
951
|
|
|
84
|
|
|
1,318
|
|
|
6
|
|
|
1,171
|
|
|
141
|
|
||||||||
|
NDT funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash and cash equivalents
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|
—
|
|
|
—
|
|
||||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. large-cap
|
620
|
|
|
461
|
|
|
159
|
|
|
—
|
|
|
611
|
|
|
454
|
|
|
157
|
|
|
—
|
|
||||||||
|
U.S. mid/small-cap
|
92
|
|
|
37
|
|
|
55
|
|
|
—
|
|
|
89
|
|
|
37
|
|
|
52
|
|
|
—
|
|
||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
U.S. Treasury
|
87
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
99
|
|
|
99
|
|
|
—
|
|
|
—
|
|
||||||||
|
U.S. government sponsored agency
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||||||
|
Municipality
|
81
|
|
|
—
|
|
|
81
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
|
—
|
|
||||||||
|
Investment-grade corporate
|
49
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
42
|
|
|
—
|
|
||||||||
|
Other
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||||
|
Receivables (payables), net
|
—
|
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||||
|
Total NDT funds
|
958
|
|
|
598
|
|
|
360
|
|
|
—
|
|
|
950
|
|
|
609
|
|
|
341
|
|
|
—
|
|
||||||||
|
Auction rate securities (b)
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||||
|
Total assets
|
$
|
2,478
|
|
|
$
|
1,076
|
|
|
$
|
1,311
|
|
|
$
|
91
|
|
|
$
|
2,821
|
|
|
$
|
1,160
|
|
|
$
|
1,512
|
|
|
$
|
149
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Price risk management liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Energy commodities
|
$
|
960
|
|
|
$
|
—
|
|
|
$
|
886
|
|
|
$
|
74
|
|
|
$
|
1,217
|
|
|
$
|
5
|
|
|
$
|
1,182
|
|
|
$
|
30
|
|
|
Total price risk management liabilities
|
$
|
960
|
|
|
$
|
—
|
|
|
$
|
886
|
|
|
$
|
74
|
|
|
$
|
1,217
|
|
|
$
|
5
|
|
|
$
|
1,182
|
|
|
$
|
30
|
|
|
(a)
|
Current portion is included in "Restricted cash and cash equivalents" and long-term portion is included in "Other noncurrent assets" on the Balance Sheets.
|
|
(b)
|
Included in "Other investments" on the Balance Sheets.
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||||
|
|
Energy Commodities, net
|
|
Auction Rate Securities
|
|
Total
|
|
Energy Commodities, net
|
|
Auction Rate Securities
|
|
Total
|
||||||||||||
|
Balance at beginning of period
|
$
|
129
|
|
|
$
|
8
|
|
|
$
|
137
|
|
|
$
|
111
|
|
|
$
|
8
|
|
|
$
|
119
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings
|
(124
|
)
|
|
—
|
|
|
(124
|
)
|
|
(141
|
)
|
|
—
|
|
|
(141
|
)
|
||||||
|
Purchases (a)
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
||||||
|
Sales
|
65
|
|
|
(1
|
)
|
|
64
|
|
|
65
|
|
|
(1
|
)
|
|
64
|
|
||||||
|
Settlements
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
|
Transfers into Level 3
|
6
|
|
|
—
|
|
|
6
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Balance at end of period
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
17
|
|
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
17
|
|
|
(a)
|
Positions acquired through the acquisition of RJS Power.
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||||
|
|
Energy Commodities, net
|
|
Auction Rate Securities
|
|
Total
|
|
Energy Commodities, net
|
|
Auction Rate Securities
|
|
Total
|
||||||||||||
|
Balance at beginning of period
|
$
|
17
|
|
|
$
|
13
|
|
|
$
|
30
|
|
|
$
|
24
|
|
|
$
|
16
|
|
|
$
|
40
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings
|
72
|
|
|
—
|
|
|
72
|
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
||||||
|
Purchases
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||
|
Settlements
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|
119
|
|
|
—
|
|
|
119
|
|
||||||
|
Balance at end of period
|
$
|
74
|
|
|
$
|
13
|
|
|
$
|
87
|
|
|
$
|
74
|
|
|
$
|
13
|
|
|
$
|
87
|
|
|
|
June 30, 2015
|
||||||||
|
Talen Energy
|
Fair Value, net
Asset
(Liability)
|
|
Valuation
Technique
|
|
Significant Unobservable
Input(s)
|
|
Range
(Weighted
Average) (a)
|
||
|
Energy commodities
|
|
|
|
|
|
|
|
||
|
Natural gas contracts (b)
|
$
|
42
|
|
|
Discounted cash flow
|
|
Proprietary model used to calculate forward prices
|
|
11% - 100% (50%)
|
|
FTR purchase contracts (d)
|
(1
|
)
|
|
Discounted cash flow
|
|
Historical settled prices used to model forward prices
|
|
100% (100%)
|
|
|
Heat rate call options (e)
|
(28
|
)
|
|
Discounted cash flow
|
|
Proprietary model used to calculate forward prices
|
|
100% (100%)
|
|
|
CRR purchase contracts (g)
|
(3
|
)
|
|
Discounted cash flow
|
|
Proprietary model used to calculate forward prices
|
|
100% (100%)
|
|
|
Auction rate securities (f)
|
7
|
|
|
Discounted cash flow
|
|
Modeled from SIFMA Index
|
|
53% - 71% (59%)
|
|
|
|
December 31, 2014
|
||||||||
|
Talen Energy
|
Fair Value, net
Asset
(Liability)
|
|
Valuation
Technique
|
|
Significant Unobservable
Input(s) |
|
Range
(Weighted
Average) (a)
|
||
|
Energy commodities
|
|
|
|
|
|
|
|
||
|
Natural gas contracts (b)
|
$
|
59
|
|
|
Discounted cash flow
|
|
Proprietary model used to calculate forward prices
|
|
11% - 100% (52%)
|
|
Power sales contracts (c)
|
(1
|
)
|
|
Discounted cash flow
|
|
Proprietary model used to calculate forward prices
|
|
10% - 100% (59%)
|
|
|
FTR purchase contracts (d)
|
3
|
|
|
Discounted cash flow
|
|
Historical settled prices used to model forward prices
|
|
100% (100%)
|
|
|
Heat rate call options (e)
|
50
|
|
|
Discounted cash flow
|
|
Proprietary model used to calculate forward prices
|
|
23% - 51% (45%)
|
|
|
Auction rate securities (f)
|
8
|
|
|
Discounted cash flow
|
|
Modeled from SIFMA Index
|
|
51% - 69% (63%)
|
|
|
(a)
|
The range and weighted average represent the percentage of fair value derived from the unobservable inputs.
|
|
(b)
|
As the forward price of natural gas increases/(decreases), the fair value of purchase contracts increases/(decreases). As the forward price of natural gas increases/(decreases), the fair value of sales contracts (decreases)/increases.
|
|
(c)
|
As forward market prices increase/(decrease), the fair value of contracts (decreases)/increases. As volumetric assumptions for contracts in a gain position increase/(decrease), the fair value of contracts increases/(decreases). As volumetric assumptions for contracts in a loss position increase/(decrease), the fair value of the contracts (decreases)/increases.
|
|
(d)
|
As the forward implied spread increases/(decreases), the fair value of the contracts increases/(decreases).
|
|
(e)
|
The proprietary model used to calculate fair value incorporates market heat rates, correlations and volatilities. As the market implied heat rate increases/(decreases), the fair value of purchased calls increases/(decreases). As the market implied heat rate increases/(decreases), the fair value of sold calls (decreases)/increases.
|
|
(f)
|
The model used to calculate fair value incorporates an assumption that the auctions will continue to fail. As the modeled forward rates of the SIFMA Index increase/(decrease), the fair value of the securities increases/(decreases).
|
|
(g)
|
As the forward implied spread increases/(decreases), the fair value of the contracts increases/(decreases).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months
|
||||||||||||||||||||||
|
|
|
Energy Commodities, net
|
||||||||||||||||||||||
|
|
|
Wholesale Energy
|
|
Retail Energy
|
|
Energy Purchases
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
Total gains (losses) included in earnings
|
|
$
|
(131
|
)
|
|
$
|
58
|
|
|
$
|
8
|
|
|
$
|
12
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
Change in unrealized gains (losses) relating
to positions still held at the reporting date |
|
(36
|
)
|
|
47
|
|
|
7
|
|
|
10
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||
|
|
|
Six Months
|
||||||||||||||||||||||
|
|
|
Energy Commodities, net
|
||||||||||||||||||||||
|
|
|
Wholesale Energy
|
|
Retail Energy
|
|
Energy Purchases
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
Total gains (losses) included in earnings
|
|
$
|
(110
|
)
|
|
$
|
(31
|
)
|
|
$
|
(32
|
)
|
|
$
|
(51
|
)
|
|
$
|
1
|
|
|
$
|
19
|
|
|
Change in unrealized gains (losses) relating
to positions still held at the reporting date |
|
(42
|
)
|
|
(44
|
)
|
|
—
|
|
|
(21
|
)
|
|
(4
|
)
|
|
(3
|
)
|
||||||
|
•
|
The fair value measurements of equity securities classified as Level 1 are based on quoted prices in active markets.
|
|
•
|
The fair value measurements of investments in commingled equity funds are classified as Level 2. These fair value measurements are based on firm quotes of net asset values per share, which are not obtained from a quoted price in an active market.
|
|
|
Carrying
Amount (a)
|
|
Fair Value Measurements Using
Level 3
|
|
Loss (b)
|
||||||
|
Kerr Dam Project
|
$
|
47
|
|
|
$
|
29
|
|
|
$
|
18
|
|
|
(a)
|
Represents carrying value before fair value measurement.
|
|
(b)
|
The loss on the Kerr Dam Project is included in "Other operation and maintenance" on the Statement of Income.
|
|
|
Fair Value, net
Asset
(Liability)
|
|
Valuation
Technique
|
|
Significant
Unobservable
Input(s)
|
|
Range
(Weighted
Average)(a)
|
|||
|
Kerr Dam Project:
|
|
|
|
|
|
|
|
|||
|
March 31, 2014
|
$
|
29
|
|
|
Discounted cash flow
|
|
Proprietary model used to calculate plant value
|
|
38% (38%)
|
|
|
(a)
|
The range and weighted average represent the percentage of fair value derived from the unobservable inputs.
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Long-term debt
|
$
|
4,060
|
|
|
$
|
4,036
|
|
|
$
|
2,218
|
|
|
$
|
2,204
|
|
|
•
|
Commodity price risk, including basis and volumetric risk
|
|
•
|
Interest rate risk
|
|
•
|
Talen Energy is exposed to commodity price risk for energy and energy-related products associated with the sale of electricity from its generating assets and other electricity and gas marketing activities and the purchase of fuel and fuel-related commodities for generating assets, as well as for proprietary trading activities.
|
|
•
|
Talen Energy is exposed to interest rate risk associated with forecasted fixed-rate and existing floating-rate debt issuances.
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
|
Wholesale energy
|
$
|
(65
|
)
|
|
$
|
(91
|
)
|
|
$
|
(157
|
)
|
|
$
|
(880
|
)
|
|
Retail energy
|
(9
|
)
|
|
4
|
|
|
(22
|
)
|
|
(22
|
)
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Fuel
|
16
|
|
|
7
|
|
|
16
|
|
|
6
|
|
||||
|
Energy purchases
|
95
|
|
|
39
|
|
|
240
|
|
|
619
|
|
||||
|
|
|
|
|
Volumes (a)
|
||||||||||
|
Commodity
|
|
Unit of Measure
|
|
2015 (b)
|
|
2016
|
|
2017
|
|
Thereafter
|
||||
|
Power
|
|
MWh
|
|
(27,008,748
|
)
|
|
(30,860,046
|
)
|
|
(1,418,861
|
)
|
|
(795,983
|
)
|
|
Capacity
|
|
MW-Month
|
|
(1,402
|
)
|
|
(878
|
)
|
|
6
|
|
|
3
|
|
|
Gas
|
|
MMBtu
|
|
131,915,232
|
|
|
79,690,567
|
|
|
(4,928,278
|
)
|
|
(4,089,820
|
)
|
|
FTRs
|
|
MW-Month
|
|
3,178
|
|
|
2,870
|
|
|
—
|
|
|
—
|
|
|
Oil
|
|
Barrels
|
|
143,204
|
|
|
142,778
|
|
|
134,701
|
|
|
60,000
|
|
|
CRRs
|
|
MWh
|
|
1,128,574
|
|
|
1,393,430
|
|
|
—
|
|
|
—
|
|
|
(a)
|
Volumes for option contracts factor in the probability of an option being exercised and may be less than the notional amount of the option.
|
|
(b)
|
Represents balance of the current year.
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
|
Current:
|
|
|
|
|
|
|
|
|
||||||||
|
Price Risk Management Assets/Liabilities:
|
|
$
|
803
|
|
|
$
|
761
|
|
|
$
|
1,079
|
|
|
$
|
1,024
|
|
|
Noncurrent:
|
|
|
|
|
|
|
|
|
||||||||
|
Price Risk Management Assets/Liabilities:
|
|
232
|
|
|
199
|
|
|
239
|
|
|
193
|
|
||||
|
Total derivatives
|
|
$
|
1,035
|
|
|
$
|
960
|
|
|
$
|
1,318
|
|
|
$
|
1,217
|
|
|
|
|
|
|
Gain (Loss) Reclassified from AOCI into Income
(Effective Portion)
|
||||||
|
Derivative
Relationships
|
|
Location of Gain (Loss) Recognized in Income on Derivative
|
|
Three Months
|
|
Six Months
|
||||
|
Cash Flow Hedges:
|
|
|
|
|
|
|
||||
|
Commodity contracts
|
|
Wholesale energy
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
Energy purchases
|
|
8
|
|
|
16
|
|
||
|
|
|
Depreciation
|
|
—
|
|
|
1
|
|
||
|
Total
|
|
|
|
$
|
10
|
|
|
$
|
17
|
|
|
Derivatives Not Designated as
Hedging Instruments
|
|
Location of Gain (Loss) Recognized in
Income on Derivative
|
|
Three Months
|
|
Six Months
|
||||
|
Commodity contracts
|
|
Wholesale energy
|
|
$
|
260
|
|
|
$
|
31
|
|
|
|
|
Retail energy
|
|
8
|
|
|
(31
|
)
|
||
|
|
|
Fuel
|
|
4
|
|
|
1
|
|
||
|
|
|
Energy purchases
|
|
(182
|
)
|
|
14
|
|
||
|
|
|
Total
|
|
$
|
90
|
|
|
$
|
15
|
|
|
|
|
|
|
Gain (Loss) Reclassified from AOCI into Income
(Effective Portion)
|
||||||
|
Derivative
Relationships
|
|
Location of Gain (Loss) Recognized in Income on Derivative
|
|
Three Months
|
|
Six Months
|
||||
|
Cash Flow Hedges:
|
|
|
|
|
|
|
||||
|
Commodity contracts
|
|
Wholesale energy
|
|
$
|
2
|
|
|
$
|
1
|
|
|
|
|
Energy purchases
|
|
8
|
|
|
15
|
|
||
|
|
|
Depreciation
|
|
—
|
|
|
1
|
|
||
|
|
|
Discontinued operations
|
|
3
|
|
|
5
|
|
||
|
Total
|
|
|
|
$
|
13
|
|
|
$
|
22
|
|
|
Derivatives Not Designated as
Hedging Instruments
|
|
Location of Gain (Loss) Recognized in
Income on Derivative
|
|
Three Months
|
|
Six Months
|
||||
|
Commodity contracts
|
|
Wholesale energy (a)
|
|
$
|
(95
|
)
|
|
$
|
(3,137
|
)
|
|
|
|
Retail energy
|
|
12
|
|
|
(52
|
)
|
||
|
|
|
Fuel
|
|
8
|
|
|
7
|
|
||
|
|
|
Energy purchases (b)
|
|
78
|
|
|
2,442
|
|
||
|
|
|
Discontinued operations
|
|
4
|
|
|
2
|
|
||
|
|
|
Total
|
|
$
|
7
|
|
|
$
|
(738
|
)
|
|
(a)
|
2014 includes significant realized and unrealized losses on physical and financial commodity sales contracts due to the unusually cold weather.
|
|
(b)
|
2014 includes significant realized and unrealized gains on physical and financial commodity purchase contracts due to the unusually cold weather.
|
|
|
|
|
|
Assets
|
|
Liabilities
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Eligible for Offset
|
|
|
|
|
|
Eligible for Offset
|
|
|
||||||||||||||||||||
|
|
|
|
|
Gross
|
|
Derivative
Instruments
|
|
Cash Collateral Received
|
|
Net
|
|
Gross
|
|
Derivative
Instruments
|
|
Cash Collateral Pledged
|
|
Net
|
||||||||||||||||
|
June 30, 2015
|
|
$
|
1,035
|
|
|
$
|
795
|
|
|
$
|
39
|
|
|
$
|
201
|
|
|
$
|
960
|
|
|
$
|
795
|
|
|
$
|
35
|
|
|
$
|
130
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
December 31, 2014
|
|
$
|
1,318
|
|
|
$
|
1,060
|
|
|
$
|
10
|
|
|
$
|
248
|
|
|
$
|
1,217
|
|
|
$
|
1,060
|
|
|
$
|
58
|
|
|
$
|
99
|
|
||
|
|
|
East
|
|
West
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Balance at December 31, 2014 (a)
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
72
|
|
|
Provisional goodwill recognized during the period (b)
|
|
398
|
|
|
—
|
|
|
398
|
|
|||
|
Balance at June 30, 2015 (a)
|
|
$
|
470
|
|
|
$
|
—
|
|
|
$
|
470
|
|
|
Balance at December 31, 2014
|
$
|
425
|
|
|
Accretion expense
|
17
|
|
|
|
Changes in estimate of cash flow or settlement date
|
33
|
|
|
|
Obligations assumed in RJS Power acquisition
|
11
|
|
|
|
Obligations settled
|
(2
|
)
|
|
|
Balance at June 30, 2015
|
$
|
484
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||||||||||
|
NDT funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
Equity securities
|
292
|
|
|
420
|
|
|
—
|
|
|
712
|
|
|
283
|
|
|
417
|
|
|
—
|
|
|
700
|
|
||||||||
|
Debt securities
|
225
|
|
|
7
|
|
|
1
|
|
|
231
|
|
|
218
|
|
|
11
|
|
|
—
|
|
|
229
|
|
||||||||
|
Receivables/payables, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||||
|
Total NDT funds
|
$
|
532
|
|
|
$
|
427
|
|
|
$
|
1
|
|
|
$
|
958
|
|
|
$
|
522
|
|
|
$
|
428
|
|
|
$
|
—
|
|
|
$
|
950
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Auction rate securities
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
|
Maturity
Less Than
1 Year
|
|
Maturity
1-5
Years
|
|
Maturity
6-10
Years
|
|
Maturity
in Excess
of 10 Years
|
|
Total
|
||||||||||
|
Amortized cost
|
$
|
10
|
|
|
$
|
82
|
|
|
$
|
75
|
|
|
$
|
65
|
|
|
$
|
232
|
|
|
Fair value
|
10
|
|
|
84
|
|
|
76
|
|
|
68
|
|
|
238
|
|
|||||
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Proceeds from sales of NDT securities (a)
|
$
|
62
|
|
|
$
|
38
|
|
|
$
|
100
|
|
|
$
|
65
|
|
|
Other proceeds from sales
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Gross realized gains (b)
|
8
|
|
|
5
|
|
|
13
|
|
|
8
|
|
||||
|
Gross realized losses (b)
|
6
|
|
|
3
|
|
|
9
|
|
|
4
|
|
||||
|
(a)
|
These proceeds are used to pay income taxes and fees related to managing the trust. Remaining proceeds are reinvested in the trust.
|
|
(b)
|
Excludes the impact of other-than-temporary impairment charges recognized on the Statements of Income.
|
|
|
Unrealized gains (losses)
|
|
Defined benefit plans
|
|
|
||||||||||||||
|
|
Available-
for-sale
securities
|
|
Qualifying
derivatives
|
|
Prior
service
costs
|
|
Actuarial
gain
(loss)
|
|
Total
|
||||||||||
|
December 31, 2014
|
$
|
202
|
|
|
$
|
63
|
|
|
$
|
7
|
|
|
$
|
(295
|
)
|
|
$
|
(23
|
)
|
|
Amounts arising during the period
|
1
|
|
|
—
|
|
|
(3
|
)
|
|
46
|
|
|
44
|
|
|||||
|
Reclassifications from AOCI
|
(2
|
)
|
|
(10
|
)
|
|
(1
|
)
|
|
9
|
|
|
(4
|
)
|
|||||
|
Net OCI during the period
|
(1
|
)
|
|
(10
|
)
|
|
(4
|
)
|
|
55
|
|
|
40
|
|
|||||
|
June 30, 2015
|
$
|
201
|
|
|
$
|
53
|
|
|
$
|
3
|
|
|
$
|
(240
|
)
|
|
$
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2013
|
$
|
173
|
|
|
$
|
88
|
|
|
$
|
(4
|
)
|
|
$
|
(180
|
)
|
|
$
|
77
|
|
|
Amounts arising during the period
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Reclassifications from AOCI
|
(2
|
)
|
|
(13
|
)
|
|
1
|
|
|
3
|
|
|
(11
|
)
|
|||||
|
Net OCI during the period
|
17
|
|
|
(13
|
)
|
|
1
|
|
|
3
|
|
|
8
|
|
|||||
|
June 30, 2014
|
$
|
190
|
|
|
$
|
75
|
|
|
$
|
(3
|
)
|
|
$
|
(177
|
)
|
|
$
|
85
|
|
|
|
|
Three Months
|
|
Six Months
|
|
Affected Line Item on the
|
||||||||||||
|
Details about AOCI
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
Statements of Income
|
||||||||
|
Available-for-sale securities
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
Other Income (Expense) - net
|
|
Total Pre-tax
|
|
2
|
|
|
2
|
|
|
4
|
|
|
4
|
|
|
|
||||
|
Income Taxes
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
|
||||
|
Total After-tax
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Qualifying derivatives
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
2
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
Wholesale energy
|
||||
|
|
|
8
|
|
|
8
|
|
|
16
|
|
|
15
|
|
|
Energy purchases
|
||||
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
5
|
|
|
Discontinued operations
|
||||
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
Other
|
||||
|
Total Pre-tax
|
|
10
|
|
|
13
|
|
|
17
|
|
|
22
|
|
|
|
||||
|
Income Taxes
|
|
(4
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|
(9
|
)
|
|
|
||||
|
Total After-tax
|
|
6
|
|
|
8
|
|
|
10
|
|
|
13
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit plans
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service costs
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(2
|
)
|
|
|
||||
|
Net actuarial loss
|
|
(8
|
)
|
|
(3
|
)
|
|
(15
|
)
|
|
(5
|
)
|
|
|
||||
|
Total Pre-tax
|
|
(7
|
)
|
|
(3
|
)
|
|
(14
|
)
|
|
(7
|
)
|
|
|
||||
|
Income Taxes
|
|
3
|
|
|
1
|
|
|
6
|
|
|
3
|
|
|
|
||||
|
Total After-tax
|
|
(4
|
)
|
|
(2
|
)
|
|
(8
|
)
|
|
(4
|
)
|
|
|
||||
|
Total reclassifications during the period
|
|
$
|
3
|
|
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
11
|
|
|
|
|
•
|
"Overview," which provides a description of Talen Energy and its business strategy, key performance measures and a discussion of other important financial and operational developments.
|
|
•
|
"Results of Operations" includes "Statement of Income Analysis," which addresses significant changes in principal line items on the Statements of Income comparing the
three and six
months ended
June 30, 2015
with the same
periods
in
2014
on a GAAP basis. The "Margins" discussion, presented by segment, includes a reconciliation of the non-GAAP financial measure to operating income. The "EBITDA and Adjusted EBITDA" discussion, also presented by segment, includes a reconciliation of these non-GAAP financial measures to operating income and consolidated net income (loss).
|
|
•
|
"Financial Condition - Liquidity and Capital Resources," which provides an analysis of Talen Energy's liquidity positions and credit profiles. This section also includes a discussion of rating agency actions and capital expenditure projections.
|
|
•
|
"Financial Condition - Risk Management," which provides an explanation of risk management programs relating to Talen Energy's market and credit risk.
|
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
Net Income (Loss)
|
$
|
26
|
|
|
$
|
13
|
|
|
100
|
%
|
|
$
|
122
|
|
|
$
|
(53
|
)
|
|
330
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income (Loss) (a)
|
$
|
34
|
|
|
$
|
16
|
|
|
113
|
%
|
|
$
|
212
|
|
|
$
|
(63
|
)
|
|
437
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
EBITDA (a)(b)
|
$
|
125
|
|
|
$
|
99
|
|
|
26
|
%
|
|
$
|
387
|
|
|
$
|
101
|
|
|
283
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted EBITDA (a)(b)
|
$
|
171
|
|
|
$
|
126
|
|
|
36
|
%
|
|
$
|
408
|
|
|
$
|
361
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Margins (c)
|
$
|
406
|
|
|
$
|
372
|
|
|
9
|
%
|
|
$
|
834
|
|
|
$
|
815
|
|
|
2
|
%
|
|
(a)
|
See "Results of Operations - EBITDA and Adjusted EBITDA" below for results by segment.
|
|
(b)
|
See "Results of Operations - EBITDA and Adjusted EBITDA" below for reconciliations of these non-GAAP measures to related GAAP metrics.
|
|
|
Three Months
|
|
Six Months
|
||||||||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
2015
|
|
2014
|
|
$ Change
|
||||||
|
Wholesale energy (a)
|
673
|
|
|
551
|
|
|
122
|
|
|
1,195
|
|
|
(906
|
)
|
|
2,101
|
|
|
Wholesale energy to affiliate
|
5
|
|
|
21
|
|
|
(16
|
)
|
|
14
|
|
|
48
|
|
|
(34
|
)
|
|
Retail energy (a)
|
243
|
|
|
280
|
|
|
(37
|
)
|
|
554
|
|
|
630
|
|
|
(76
|
)
|
|
Energy-related business
|
144
|
|
|
155
|
|
|
(11
|
)
|
|
248
|
|
|
280
|
|
|
(32
|
)
|
|
Total operating revenues
|
1,065
|
|
|
1,007
|
|
|
58
|
|
|
2,011
|
|
|
52
|
|
|
1,959
|
|
|
Fuel (a)
|
200
|
|
|
259
|
|
|
(59
|
)
|
|
551
|
|
|
741
|
|
|
(190
|
)
|
|
Energy purchases (a)
|
289
|
|
|
203
|
|
|
86
|
|
|
290
|
|
|
(1,601
|
)
|
|
1,891
|
|
|
Other operation and maintenance
|
305
|
|
|
285
|
|
|
20
|
|
|
531
|
|
|
514
|
|
|
17
|
|
|
Depreciation
|
87
|
|
|
76
|
|
|
11
|
|
|
164
|
|
|
151
|
|
|
13
|
|
|
Taxes, other than income
|
15
|
|
|
13
|
|
|
2
|
|
|
30
|
|
|
31
|
|
|
(1
|
)
|
|
Energy-related business
|
135
|
|
|
155
|
|
|
(20
|
)
|
|
233
|
|
|
279
|
|
|
(46
|
)
|
|
Total operating expenses
|
1,031
|
|
|
991
|
|
|
40
|
|
|
1,799
|
|
|
115
|
|
|
1,684
|
|
|
Operating Income (Loss)
|
34
|
|
|
16
|
|
|
18
|
|
|
212
|
|
|
(63
|
)
|
|
275
|
|
|
Other Income (Expense) - net
|
3
|
|
|
7
|
|
|
(4
|
)
|
|
10
|
|
|
13
|
|
|
(3
|
)
|
|
Interest Expense
|
55
|
|
|
32
|
|
|
23
|
|
|
91
|
|
|
64
|
|
|
27
|
|
|
Income Taxes
|
(43
|
)
|
|
(11
|
)
|
|
(32
|
)
|
|
10
|
|
|
(58
|
)
|
|
68
|
|
|
Net Income (Loss)
|
25
|
|
|
2
|
|
|
23
|
|
|
121
|
|
|
(56
|
)
|
|
177
|
|
|
|
Three Months
|
|
Six Months
|
||||
|
Wholesale energy (a)
|
$
|
122
|
|
|
$
|
2,101
|
|
|
Wholesale energy to affiliate (b)
|
(16
|
)
|
|
(34
|
)
|
||
|
Retail energy
|
(37
|
)
|
|
(76
|
)
|
||
|
Fuel
|
(59
|
)
|
|
(190
|
)
|
||
|
Energy purchases (c)
|
86
|
|
|
1,891
|
|
||
|
(a)
|
2014
includes significant realized and unrealized losses on physical and financial commodity sales contracts due to the unusually cold weather.
|
|
(b)
|
The
three and six
months ended
June 30, 2015
, includes a $7 million decrease related to prior periods and the receipt of revenue under a transmission operating agreement with Talen Energy Supply's former affiliate, PPL Electric. See Note
1
to the Financial Statements for additional information.
|
|
(c)
|
2014
includes significant realized and unrealized gains on physical and financial commodity purchase contracts due to the unusually cold weather.
|
|
|
Three Months
|
|
Six Months
|
||||
|
Talen Energy Marketing (a)
|
$
|
(10
|
)
|
|
$
|
(19
|
)
|
|
Separation benefits (b)
|
(23
|
)
|
|
(23
|
)
|
||
|
Accelerated stock-based compensation (c)
|
25
|
|
|
25
|
|
||
|
Restructuring costs (d)
|
8
|
|
|
10
|
|
||
|
TSA costs
|
5
|
|
|
5
|
|
||
|
Raven and Jade (e)
|
15
|
|
|
15
|
|
||
|
Other
|
—
|
|
|
4
|
|
||
|
Total
|
$
|
20
|
|
|
$
|
17
|
|
|
(a)
|
The decrease for the three and six month periods was primarily due to lower labor costs attributable to restructuring activities.
|
|
(b)
|
The decrease for the three and six month periods was due to bargaining unit one-time voluntary retirement benefits recorded as a result of the ratification of the IBEW Local 1600 three year labor agreement in June 2014.
|
|
(c)
|
See Note 1 to the Financial Statements for additional information.
|
|
(d)
|
The increase for the three and six month periods was due to costs recorded in 2015 related to the spinoff transaction, including FERC-required mitigation plan expenses and legal and professional fees.
|
|
(e)
|
There are no comparable amounts in the 2014 periods as Raven and Jade were part of the June 1, 2015 RJS Power acquisition.
|
|
|
Three Months
|
|
Six Months
|
||||
|
Long-term debt interest expense (a)
|
$
|
8
|
|
|
$
|
6
|
|
|
Short-term debt interest expense
|
2
|
|
|
6
|
|
||
|
Amortization (b)
|
12
|
|
|
12
|
|
||
|
Other
|
1
|
|
|
3
|
|
||
|
Total
|
$
|
23
|
|
|
$
|
27
|
|
|
(a)
|
The increase was due to a debt issuance in May 2015, and the assumption of an RJS Power subsidiary's debt in June 2015 in connection with the RJS Power acquisition, partially offset by a debt maturity in August 2014. See Note
7
to the Financial Statements for information on the acquisition.
|
|
(b)
|
The increase was due to the termination of Talen Energy Supply's $3 billion syndicated credit facility in connection with the spinoff.
|
|
|
Three Months
|
|
Six Months
|
||||
|
Change in pre-tax income at current tax rates
|
$
|
(3
|
)
|
|
$
|
82
|
|
|
Federal and state uncertain tax benefits recognized (a)
|
(12
|
)
|
|
(12
|
)
|
||
|
State deferred tax rate change (b)
|
(17
|
)
|
|
(17
|
)
|
||
|
Other (c)
|
—
|
|
|
15
|
|
||
|
Total
|
$
|
(32
|
)
|
|
$
|
68
|
|
|
(a)
|
In 2015, open audits for the years 2008 - 2011 were settled with the IRS resulting in a tax benefit of $12 million, which was recorded for the three and six months ended June 30, 2015.
|
|
(b)
|
The three and six months ended June 30, 2015, included a tax benefit of $17 million related to state deferred tax liabilities for changes in state apportionment and the impact on the future estimated state income tax rate as a result of the acquisition of RJS Power.
|
|
(c)
|
The three and six months ended June 30, 2014 included credits of $9 million for certain adjustments. See Note 5 to the Financial Statements for additional information.
|
|
|
Three Months
|
||||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
Reconciling
|
|
Operating
|
|
|
|
|
|
Reconciling
|
|
Operating
|
||||||||||||||||
|
|
East
|
|
West
|
|
Items (a)
|
|
Income (b)
|
|
East
|
|
West
|
|
Items (a)
|
|
Income (b)
|
||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Wholesale energy
|
$
|
731
|
|
|
$
|
20
|
|
|
$
|
(78
|
) (c)
|
|
$
|
673
|
|
|
$
|
605
|
|
|
$
|
—
|
|
|
$
|
(54
|
) (c)
|
|
$
|
551
|
|
|
Wholesale energy to affiliate
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||||||
|
Retail energy
|
260
|
|
|
—
|
|
|
(17
|
) (c)
|
|
243
|
|
|
276
|
|
|
—
|
|
|
4
|
(c)
|
|
280
|
|
||||||||
|
Energy-related businesses
|
—
|
|
|
—
|
|
|
144
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|
155
|
|
||||||||
|
Total Operating Revenues
|
996
|
|
|
20
|
|
|
49
|
|
|
1,065
|
|
|
902
|
|
|
—
|
|
|
105
|
|
|
1,007
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fuel
|
200
|
|
|
6
|
|
|
(6
|
) (c)
|
|
200
|
|
|
266
|
|
|
—
|
|
|
(7
|
) (c)
|
|
259
|
|
||||||||
|
Energy purchases
|
381
|
|
|
8
|
|
|
(100
|
) (c)
|
|
289
|
|
|
246
|
|
|
—
|
|
|
(43
|
) (c)
|
|
203
|
|
||||||||
|
Other operation and maintenance
|
3
|
|
|
—
|
|
|
302
|
|
|
305
|
|
|
6
|
|
|
—
|
|
|
279
|
|
|
285
|
|
||||||||
|
Depreciation
|
—
|
|
|
—
|
|
|
87
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
76
|
|
||||||||
|
Taxes, other than income
|
10
|
|
|
—
|
|
|
5
|
|
|
15
|
|
|
10
|
|
|
—
|
|
|
3
|
|
|
13
|
|
||||||||
|
Energy-related businesses
|
2
|
|
|
—
|
|
|
133
|
|
|
135
|
|
|
2
|
|
|
—
|
|
|
153
|
|
|
155
|
|
||||||||
|
Total Operating Expenses
|
596
|
|
|
14
|
|
|
421
|
|
|
1,031
|
|
|
530
|
|
|
—
|
|
|
461
|
|
|
991
|
|
||||||||
|
Total (d)
|
$
|
400
|
|
|
$
|
6
|
|
|
$
|
(372
|
)
|
|
$
|
34
|
|
|
$
|
372
|
|
|
$
|
—
|
|
|
$
|
(356
|
)
|
|
$
|
16
|
|
|
|
Six Months
|
||||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||
|
|
East
|
|
West
|
|
Reconciling Items (a)
|
|
Operating Income (b)
|
|
East
|
|
West
|
|
Reconciling Items (a)
|
|
Operating Income (b)
|
||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Wholesale energy
|
$
|
1,347
|
|
|
$
|
20
|
|
|
$
|
(172
|
) (c)
|
|
$
|
1,195
|
|
|
$
|
(72
|
)
|
|
$
|
—
|
|
|
$
|
(834
|
) (c)
|
|
$
|
(906
|
)
|
|
Wholesale energy to affiliate
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
48
|
|
||||||||
|
Retail energy
|
584
|
|
|
—
|
|
|
(30
|
) (c)
|
|
554
|
|
|
653
|
|
|
—
|
|
|
(23
|
) (c)
|
|
630
|
|
||||||||
|
Energy-related businesses
|
—
|
|
|
—
|
|
|
248
|
|
|
248
|
|
|
—
|
|
|
—
|
|
|
280
|
|
|
280
|
|
||||||||
|
Total Operating Revenues
|
1,945
|
|
|
20
|
|
|
46
|
|
|
2,011
|
|
|
629
|
|
|
—
|
|
|
(577
|
)
|
|
52
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fuel
|
551
|
|
|
6
|
|
|
(6
|
) (c)
|
|
551
|
|
|
747
|
|
|
—
|
|
|
(6
|
) (c)
|
|
741
|
|
||||||||
|
Energy purchases
|
533
|
|
|
8
|
|
|
(251
|
) (c)
|
|
290
|
|
|
(973
|
)
|
|
—
|
|
|
(628
|
) (c)
|
|
(1,601
|
)
|
||||||||
|
Other operation and maintenance
|
7
|
|
|
—
|
|
|
524
|
|
|
531
|
|
|
13
|
|
|
—
|
|
|
501
|
|
|
514
|
|
||||||||
|
Depreciation
|
—
|
|
|
—
|
|
|
164
|
|
|
164
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
151
|
|
||||||||
|
Taxes, other than income
|
22
|
|
|
—
|
|
|
8
|
|
|
30
|
|
|
23
|
|
|
—
|
|
|
8
|
|
|
31
|
|
||||||||
|
Energy-related businesses
|
4
|
|
|
—
|
|
|
229
|
|
|
233
|
|
|
4
|
|
|
—
|
|
|
275
|
|
|
279
|
|
||||||||
|
Total Operating Expenses
|
1,117
|
|
|
14
|
|
|
668
|
|
|
1,799
|
|
|
(186
|
)
|
|
—
|
|
|
301
|
|
|
115
|
|
||||||||
|
Total (d)
|
$
|
828
|
|
|
$
|
6
|
|
|
$
|
(622
|
)
|
|
$
|
212
|
|
|
$
|
815
|
|
|
$
|
—
|
|
|
$
|
(878
|
)
|
|
$
|
(63
|
)
|
|
(a)
|
Represents amounts excluded from Margins.
|
|
(b)
|
As reported on the Statements of Income.
|
|
(c)
|
Includes unrealized gains (losses) on energy-related economic activity, which is subject to fluctuations in value due to market price volatility. See "Commodity Price Risk (Non-trading) - Economic Activity" within Note
14
to the Financial Statements. Also includes unrealized gains (losses) on trading activity of $(34) million and $(33) million for the
three and six
months ended
June 30, 2015
and $40 million and $55 million for the same periods in
2014
. Amounts have been adjusted for option premiums of $4 million and $9 million for the
three and six
months ended
June 30, 2015
and insignificant amounts for the same periods in
2014
.
|
|
(d)
|
See below for information on margins related to the Sapphire portfolio, the revenues and expenses of which, are classified as discontinued operations. See Note
7
to the Financial Statements for more information.
|
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
|
East (a)
|
$
|
400
|
|
|
$
|
372
|
|
|
$
|
28
|
|
|
$
|
828
|
|
|
$
|
815
|
|
|
$
|
13
|
|
|
West
|
6
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
|
Total
|
$
|
406
|
|
|
$
|
372
|
|
|
$
|
34
|
|
|
$
|
834
|
|
|
$
|
815
|
|
|
$
|
19
|
|
|
(a)
|
Excludes Sapphire margins of $5 million for the
three and six
months ended
June 30, 2015
, which are classified as discontinued operations. See Note
7
to the Financial Statements for more information.
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||
|
|
East
|
|
West
|
|
Other
|
|
Total
|
||||||||
|
Net income (loss)
|
|
|
|
|
|
|
$
|
26
|
|
||||||
|
(Income) loss from discontinued operations (net of tax)
|
|
|
|
|
|
|
(1
|
)
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
55
|
|
|||||||
|
Income taxes
|
|
|
|
|
|
|
(43
|
)
|
|||||||
|
Other (income) expense - net
|
|
|
|
|
|
|
(3
|
)
|
|||||||
|
Operating income (loss)
|
$
|
132
|
|
|
$
|
(6
|
)
|
|
$
|
(92
|
)
|
|
$
|
34
|
|
|
Depreciation
|
83
|
|
|
3
|
|
|
1
|
|
|
87
|
|
||||
|
Other income (expense) - net
|
4
|
|
|
—
|
|
|
(1
|
)
|
|
3
|
|
||||
|
Sapphire EBITDA (a)
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
EBITDA
|
$
|
220
|
|
|
$
|
(3
|
)
|
|
$
|
(92
|
)
|
|
$
|
125
|
|
|
Unrealized (gain) loss on derivative contracts (b)
|
(12
|
)
|
|
5
|
|
|
—
|
|
|
(7
|
)
|
||||
|
Stock-based compensation expense (c)
|
(8
|
)
|
|
—
|
|
|
39
|
|
|
31
|
|
||||
|
(Gain) loss from NDT funds
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
|
ARO accretion
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
|
TSA costs
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||
|
Separation benefits
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
Terminated derivative contracts (f)
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||
|
Revenue adjustment (g)
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
RJS transaction costs
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||
|
Restructuring costs (h)
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||
|
Other (i)
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Adjusted EBITDA
|
$
|
202
|
|
|
$
|
2
|
|
|
$
|
(33
|
)
|
|
$
|
171
|
|
|
|
Three Months Ended June 30, 2014
|
||||||||||||||
|
|
East
|
|
West
|
|
Other
|
|
Total
|
||||||||
|
Net income (loss)
|
|
|
|
|
|
|
$
|
13
|
|
||||||
|
(Income) loss from discontinued operations (net of tax)
|
|
|
|
|
|
|
(11
|
)
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
32
|
|
|||||||
|
Income taxes
|
|
|
|
|
|
|
(11
|
)
|
|||||||
|
Other (income) expense - net
|
|
|
|
|
|
|
(7
|
)
|
|||||||
|
Operating income (loss)
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
(70
|
)
|
|
$
|
16
|
|
|
Other income (expense) - net
|
6
|
|
|
—
|
|
|
1
|
|
|
7
|
|
||||
|
Depreciation
|
76
|
|
|
—
|
|
|
—
|
|
|
76
|
|
||||
|
EBITDA
|
$
|
168
|
|
|
$
|
—
|
|
|
$
|
(69
|
)
|
|
$
|
99
|
|
|
Unrealized (gain) loss on derivative contracts (b)
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Stock-based compensation expense (c)
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
|
(Gain) loss from NDT funds
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
|
ARO accretion
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Separation benefits (e)
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
||||
|
Other (i)
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Adjusted EBITDA
|
$
|
170
|
|
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
126
|
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||
|
|
East
|
|
West
|
|
Other
|
|
Total
|
||||||||
|
Net income (loss)
|
|
|
|
|
|
|
$
|
122
|
|
||||||
|
(Income) loss from discontinued operations (net of tax)
|
|
|
|
|
|
|
(1
|
)
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
91
|
|
|||||||
|
Income taxes
|
|
|
|
|
|
|
10
|
|
|||||||
|
Other (income) expense - net
|
|
|
|
|
|
|
(10
|
)
|
|||||||
|
Operating income (loss)
|
$
|
362
|
|
|
$
|
(6
|
)
|
|
$
|
(144
|
)
|
|
$
|
212
|
|
|
Depreciation
|
160
|
|
|
3
|
|
|
1
|
|
|
164
|
|
||||
|
Other income (expense) - net
|
11
|
|
|
—
|
|
|
(1
|
)
|
|
10
|
|
||||
|
Sapphire EBITDA (a)
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
EBITDA
|
$
|
534
|
|
|
$
|
(3
|
)
|
|
$
|
(144
|
)
|
|
$
|
387
|
|
|
Unrealized (gain) loss on derivative contracts (b)
|
(58
|
)
|
|
5
|
|
|
—
|
|
|
(53
|
)
|
||||
|
Stock-based compensation expense (c)
|
—
|
|
|
—
|
|
|
40
|
|
|
40
|
|
||||
|
(Gain) loss from NDT funds
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||
|
ARO accretion
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||
|
TSA costs
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||
|
Separation benefits
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
Corette closure costs (e)
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Terminated derivative contracts (f)
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||
|
Revenue adjustment (g)
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
RJS transaction costs
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||
|
Restructuring costs (h)
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||
|
Other (i)
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Adjusted EBITDA
|
$
|
488
|
|
|
$
|
2
|
|
|
$
|
(82
|
)
|
|
$
|
408
|
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||
|
|
East
|
|
West
|
|
Other
|
|
Total
|
||||||||
|
Net income (loss)
|
|
|
|
|
|
|
$
|
(53
|
)
|
||||||
|
(Income) loss from discontinued operations (net of tax)
|
|
|
|
|
|
|
(3
|
)
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
64
|
|
|||||||
|
Income taxes
|
|
|
|
|
|
|
(58
|
)
|
|||||||
|
Other (income) expense - net
|
|
|
|
|
|
|
(13
|
)
|
|||||||
|
Operating income (loss)
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
(128
|
)
|
|
$
|
(63
|
)
|
|
Other income (expense) net
|
11
|
|
|
—
|
|
|
2
|
|
|
13
|
|
||||
|
Depreciation
|
151
|
|
|
—
|
|
|
—
|
|
|
151
|
|
||||
|
EBITDA
|
$
|
227
|
|
|
$
|
—
|
|
|
$
|
(126
|
)
|
|
$
|
101
|
|
|
Unrealized (gain) loss on derivative contracts (b)
|
218
|
|
|
—
|
|
|
—
|
|
|
218
|
|
||||
|
Stock-based compensation expense (c)
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||
|
(Gain) loss from NDT funds
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||
|
ARO accretion
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||
|
Separation benefits (d)
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
||||
|
Other (i)
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Adjusted EBITDA
|
$
|
453
|
|
|
$
|
—
|
|
|
$
|
(92
|
)
|
|
$
|
361
|
|
|
(a)
|
Sapphire has been classified as discontinued operations since its June 1, 2015 acquisition. See Note
7
to the Financial Statements for additional information.
|
|
(b)
|
Represents unrealized gains (losses) on derivatives. See "Commodity Price Risk (Non-trading) - Economic Activity" and "Commodity Price Risk (Trading)" in Note 14 to the Financial Statements for additional information on derivatives. Amounts have been adjusted for option premiums of $4 million and $9 million for the
three and six
months ended
June 30, 2015
and insignificant amounts for the same periods in
2014
.
|
|
(c)
|
For periods prior to June 2015, represents the portion of PPL's stock-based compensation cost allocable to Talen Energy. Amounts for the 2014 periods were cash settled with a former affiliate.
|
|
(d)
|
In June 2014, Talen Energy Supply's largest IBEW local ratified a new three-year labor agreement. In connection with the new agreement, estimated bargaining unit one-time voluntary retirement benefits were recorded.
|
|
(e)
|
Operations were suspended and the Corette plant was retired in March 2015.
|
|
(f)
|
Represents net realized gains on certain derivative contracts that were early-terminated due to the spinoff transaction.
|
|
(g)
|
Relates to a prior period revenue adjustment for the receipt of revenue under a transmission operating agreement with Talen Energy Supply's former affiliate, PPL Electric. See Note
1
to the Financial Statements for additional information.
|
|
(h)
|
Costs related to the spinoff transaction, including FERC-required mitigation plan expenses and legal and professional fees.
|
|
(i)
|
All periods include OCI amortization on non-active derivative positions and the 2015 periods include an asset write-off.
|
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
|
East
|
$
|
202
|
|
|
$
|
170
|
|
|
$
|
32
|
|
|
$
|
488
|
|
|
$
|
453
|
|
|
$
|
35
|
|
|
West
|
2
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
Other
|
(33
|
)
|
|
(44
|
)
|
|
11
|
|
|
(82
|
)
|
|
(92
|
)
|
|
10
|
|
||||||
|
Total
|
$
|
171
|
|
|
$
|
126
|
|
|
$
|
45
|
|
|
$
|
408
|
|
|
$
|
361
|
|
|
$
|
47
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Cash and cash equivalents
|
$
|
352
|
|
|
$
|
352
|
|
|
Short-term debt
|
—
|
|
|
630
|
|
||
|
|
2015
|
|
2014
|
|
Change - Cash Provided (Used)
|
||||||
|
Operating activities
|
$
|
355
|
|
|
$
|
290
|
|
|
$
|
65
|
|
|
Investing activities
|
(127
|
)
|
|
(403
|
)
|
|
276
|
|
|||
|
Financing activities
|
(228
|
)
|
|
138
|
|
|
(366
|
)
|
|||
|
Change - Cash Provided (Used)
|
|
||
|
Net income
|
$
|
175
|
|
|
Non-cash components
|
(173
|
)
|
|
|
Working capital
|
113
|
|
|
|
Defined benefit plan funding
|
(42
|
)
|
|
|
Other operating activities
|
(8
|
)
|
|
|
Total
|
$
|
65
|
|
|
|
|
|
Change - Cash Provided (Used)
|
|
||
|
Capital contributions from/distributions to predecessor member, net
|
$
|
51
|
|
|
Change in debt issuances
|
600
|
|
|
|
Change in short-term debt, net
|
(992
|
)
|
|
|
Other
|
(25
|
)
|
|
|
Total
|
$
|
(366
|
)
|
|
|
Committed
Capacity (a)(b)
|
|
Borrowed
|
|
Letters of Credit Issued
|
|
Unused
Capacity
|
||||||||
|
|
$
|
1,850
|
|
|
$
|
—
|
|
|
$
|
309
|
|
|
$
|
1,541
|
|
|
(a)
|
Facility was entered into on June 1, 2015 in connection with the completion of the spinoff transaction and replaced Talen Energy Supply's previously existing unsecured syndicated facility. Talen Energy Supply is the borrower under the facility. The $630 million of outstanding principal amounts at
December 31, 2014
under the old facility were repaid prior to the termination of the old facility and outstanding letters of credit were transferred to this new facility.
|
|
(b)
|
The commitments under the credit facility are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 7% of the total committed capacity.
|
|
•
|
Lowered its corporate family rating from Ba1 to Ba2;
|
|
•
|
Lowered its senior unsecured rating from Ba1 to Ba3;
|
|
•
|
Lowered the ratings on the pollution control bonds issued by the Pennsylvania Economic Development Financing Authority on behalf of Talen Energy Supply from Ba1 to Ba3;
|
|
•
|
Revised its outlook from negative to stable;
|
|
•
|
Assigned a rating of Baa2 for the $1.85 billion senior secured credit facility; and
|
|
•
|
Assigned a rating of Ba3 for the $600 million 6.50% Senior Unsecured Notes due 2025.
|
|
•
|
Lowered its corporate credit rating from BB to BB-;
|
|
•
|
Assigned a rating of BB for the $600 million 6.50% Senior Unsecured Notes due 2025, and subsequently lowered its senior unsecured rating from BB to BB-, thereafter;
|
|
•
|
Withdrew its commercial paper rating;
|
|
•
|
Removed Talen Energy Supply from CreditWatch with negative implications, and assigned a stable outlook; and
|
|
•
|
Assigned a rating of BB+ for the $1.85 billion senior secured credit facility;
|
|
|
|
|
|
Projected
|
||||||||||||||||||||
|
|
|
Total
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sustenance
|
|
$
|
1,262
|
|
|
$
|
218
|
|
|
$
|
258
|
|
|
$
|
255
|
|
|
$
|
317
|
|
|
$
|
214
|
|
|
Nuclear fuel
|
|
566
|
|
|
106
|
|
|
85
|
|
|
120
|
|
|
126
|
|
|
129
|
|
||||||
|
Growth
|
|
136
|
|
|
48
|
|
|
85
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||||
|
Information technology
|
|
137
|
|
|
50
|
|
|
42
|
|
|
21
|
|
|
13
|
|
|
11
|
|
||||||
|
Environmental
|
|
160
|
|
|
41
|
|
|
28
|
|
|
39
|
|
|
20
|
|
|
32
|
|
||||||
|
Regulatory
|
|
91
|
|
|
29
|
|
|
25
|
|
|
23
|
|
|
12
|
|
|
2
|
|
||||||
|
Discretionary
|
|
45
|
|
|
6
|
|
|
20
|
|
|
7
|
|
|
6
|
|
|
6
|
|
||||||
|
Total (a) (b)
|
|
$
|
2,397
|
|
|
$
|
498
|
|
|
$
|
543
|
|
|
$
|
466
|
|
|
$
|
495
|
|
|
$
|
395
|
|
|
|
Gains (Losses)
|
||||||||||||||
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Fair value of contracts outstanding at the beginning of the period
|
$
|
89
|
|
|
$
|
(141
|
)
|
|
$
|
53
|
|
|
$
|
107
|
|
|
Contracts realized or otherwise settled during the period
|
(70
|
)
|
|
(20
|
)
|
|
63
|
|
|
485
|
|
||||
|
Fair value of new contracts entered into during the period (a)
|
19
|
|
|
19
|
|
|
14
|
|
|
3
|
|
||||
|
Other changes in fair value
|
23
|
|
|
(36
|
)
|
|
(69
|
)
|
|
(773
|
)
|
||||
|
Fair value of contracts outstanding at the end of the period
|
$
|
61
|
|
|
$
|
(178
|
)
|
|
$
|
61
|
|
|
$
|
(178
|
)
|
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception. Includes the impact of contracts acquired as part of the RJS Power acquisition.
|
|
|
Net Asset (Liability)
|
||||||||||||||||||
|
|
Maturity
Less Than
1 Year
|
|
Maturity
1-3 Years
|
|
Maturity
4-5 Years
|
|
Maturity in Excess
of 5 Years
|
|
Total Fair
Value
|
||||||||||
|
Source of Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prices based on significant observable inputs (Level 2)
|
$
|
39
|
|
|
$
|
7
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
Prices based on significant unobservable inputs (Level 3)
|
(7
|
)
|
|
10
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|||||
|
Fair value of contracts outstanding at the end of the period
|
$
|
32
|
|
|
$
|
17
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
|
Gains (Losses)
|
||||||||||||||
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Fair value of contracts outstanding at the beginning of the period
|
$
|
46
|
|
|
$
|
31
|
|
|
$
|
48
|
|
|
$
|
11
|
|
|
Contracts realized or otherwise settled during the period
|
(29
|
)
|
|
(3
|
)
|
|
(59
|
)
|
|
(3
|
)
|
||||
|
Fair value of new contracts entered into during the period (a)
|
8
|
|
|
(5
|
)
|
|
1
|
|
|
(18
|
)
|
||||
|
Other changes in fair value
|
(11
|
)
|
|
49
|
|
|
24
|
|
|
82
|
|
||||
|
Fair value of contracts outstanding at the end of the period
|
$
|
14
|
|
|
$
|
72
|
|
|
$
|
14
|
|
|
$
|
72
|
|
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
|
|
Net Asset (Liability)
|
||||||||||||||||||
|
|
Maturity
Less Than
1 Year
|
|
Maturity
1-3 Years
|
|
Maturity
4-5 Years
|
|
Maturity
in Excess
of 5 Years
|
|
Total Fair
Value
|
||||||||||
|
Source of Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prices based on significant observable inputs (Level 2)
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
8
|
|
|
Prices based on significant unobservable inputs (Level 3)
|
5
|
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
6
|
|
|||||
|
Fair value of contracts outstanding at the end of the period
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
14
|
|
|
|
Trading VaR
|
|
Non-Trading VaR
|
||||
|
95% Confidence Level, Five-Day Holding Period
|
|
|
|
||||
|
Period End
|
$
|
—
|
|
|
$
|
15
|
|
|
Average for the Period
|
2
|
|
|
12
|
|
||
|
High
|
4
|
|
|
15
|
|
||
|
Low
|
—
|
|
|
8
|
|
||
|
•
|
"Business - Legal Proceedings" in the 2015 Prospectus; and
|
|
•
|
Note
10
to the Financial Statements.
|
|
2.1
|
-
|
Purchase and Sale Agreement, dated as of July 18, 2015, by and among Talen Energy Supply, LLC, the sellers names therein, Silver Oak Capital, LLC, as seller representative and MACH Gen LLC, with respect to 100% of the membership interests in MACH Gen, LLC (incorporated by reference to Exhibit 2.1 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated July 20, 2015).
|
|
3.1
|
-
|
Amended and Restated Certificate of Incorporation of Talen Energy Corporation (incorporated by reference to Exhibit 3.1 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
3.2
|
-
|
Amended and Restated Bylaws of Talen Energy Corporation (incorporated by reference to Exhibit 3.2 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
4.1
|
-
|
Supplemental Indenture No. 13, dated as of May 19, 2015, of PPL Energy Supply, LLC to The Bank of New York Mellon, as Trustee (incorporated by reference to Exhibit 4.1 to PPL Energy Supply, LLC Form 8-K Report (File No. 1-32944) dated May 19, 2015).
|
|
4.2
|
-
|
Officer’s Certificate, dated May 19, 2015, pursuant to Supplemental Indenture No. 13, establishing the form and certain terms of the Notes (incorporated by reference to Exhibit 4.2 to PPL Energy Supply, LLC Form 8-K Report (File No. 1-32944) dated May 19, 2015).
|
|
4.3
|
-
|
Form of 6.500% Senior Notes due 2025 (incorporated by reference to Exhibit 4.3 to PPL Energy Supply, LLC Form 8-K Report (File No. 1-32944) dated May 19, 2015).
|
|
4.4
|
-
|
Registration Rights Agreement, dated May 19, 2015, among PPL Energy Supply, LLC and Citigroup Global Markets Inc., BNP Paribas Securities Corp, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Goldman, Sachs & Co., J.P. Morgan Securities LLC and Morgan Stanley & Co. LLC, as representatives of the initial purchasers (incorporated by reference to Exhibit 4.4 to PPL Energy Supply, LLC Form 8-K Report (File No. 1-32944) dated May 19, 2015).
|
|
4.5
|
-
|
Stockholder Agreement, dated as of June 1, 2015, by and between Raven Power Holdings LLC, C/R Energy Jade, LLC and Sapphire Power Holdings LLC and Talen Energy Corporation (incorporated by reference to Exhibit 4.1 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
4.6
|
-
|
Indenture, dated as of July 10, 2014, among RJS Power Holdings LLC, the guarantors party thereto and The Bank of New York Mellon, as Trustee (incorporated by reference to Exhibit 4.16 to Talen Energy Corporation Registration Statement on Form S-1 (file no. 333-199888) filed on November 5, 2014).
|
|
4.7
|
-
|
Supplemental Indenture No. 1, dated as of June 1, 2015, among PPL Energy Supply, LLC, RJS Power Holdings LLC, RJS Power LLC and The Bank of New York Mellon, as Trustee (incorporated by reference to Exhibit 4.3 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
10.1
|
-
|
Transition Services Agreement by and between Topaz Power Management, LP and PPL Energy Supply, LLC (incorporated by reference to Exhibit 10.1 to PPL Energy Supply, LLC Form 8-K Report (File No. 1-32944) dated May 8, 2015).
|
|
10.2
|
-
|
Credit Agreement, dated as of June 1, 2015, among PPL Energy Supply, LLC, the lenders and arrangers party thereto and Citibank, N.A., as administrative agent (incorporated by reference to Exhibit 10.1 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
10.3
|
-
|
Guarantee and Collateral Agreement, dated as of June 1, 2015, among PPL Energy Supply, LLC, the subsidiaries of the borrower from time to time party thereto and Citibank, N.A., as collateral trustee (incorporated by reference to Exhibit 10.2to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
10.4
|
-
|
Collateral Trust and Intercreditor Agreement, dated as of June 1, 2015, among PPL Energy Supply, LLC, the subsidiary guarantors party thereto from time to time and Citibank, N.A., as administrative agent and as collateral trustee (incorporated by reference to Exhibit 10.3 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
10.5
|
-
|
Transition Services Agreement, dated as of June 1, 2015, by and between PPL Corporation and PPL Energy Supply, LLC (incorporated by reference to Exhibit 10.4 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
+10.6
|
-
|
Talen Energy 2015 Stock Incentive Plan (incorporated by reference to Exhibit 10.5 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
+10.7
|
-
|
Talen Energy Directors Deferred Compensation Plan (incorporated by reference to Exhibit 10.6 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
+10.8
|
-
|
Talen Energy Executive Deferred Compensation Plan (incorporated by reference to Exhibit 10.7 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
+10.9
|
-
|
Talen Energy Supplemental Compensation Pension Plan (incorporated by reference to Exhibit 10.8 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
+10.10
|
-
|
Talen Energy Executive Severance Plan (incorporated by reference to Exhibit 10.9 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
+10.11
|
-
|
Form of Nonqualified Stock Option Agreement (incorporated by reference to Exhibit 10.10 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
+10.12
|
-
|
Form of Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.11 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
+10.13
|
-
|
Form of Performance Unit Agreement (incorporated by reference to Exhibit 10.12 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) dated June 2, 2015).
|
|
*12 (a)
|
-
|
Talen Energy Corporation and Subsidiaries Computation of Ratio of Earnings to Fixed Charges
|
|
*12 (b)
|
-
|
Talen Energy Supply, LLC and Subsidiaries Computation of Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
*31 (a)
|
-
|
Talen Energy Corporation's principal executive officer
|
|
*31 (b)
|
-
|
Talen Energy Corporation's principal financial officer
|
|
*31 (c)
|
-
|
Talen Energy Supply, LLC's principal executive officer
|
|
*31 (d)
|
-
|
Talen Energy Supply, LLC's principal financial officer
|
|
|
||
|
|
|
|
|
*32 (a)
|
-
|
Talen Energy Corporation's principal executive officer and principal financial officer
|
|
*32 (b)
|
-
|
Talen Energy Supply, LLC's principal executive officer and principal financial officer
|
|
101.INS
|
-
|
XBRL Instance Document for Talen Energy Corporation and Talen Energy Supply, LLC
|
|
101.SCH
|
-
|
XBRL Taxonomy Extension Schema for Talen Energy Corporation and Talen Energy Supply, LLC
|
|
101.CAL
|
-
|
XBRL Taxonomy Extension Calculation Linkbase for Talen Energy Corporation and Talen Energy Supply, LLC
|
|
101.DEF
|
-
|
XBRL Taxonomy Extension Definition Linkbase for Talen Energy Corporation and Talen Energy Supply, LLC
|
|
101.LAB
|
-
|
XBRL Taxonomy Extension Label Linkbase for Talen Energy Corporation and Talen Energy Supply, LLC
|
|
101.PRE
|
-
|
XBRL Taxonomy Extension Presentation Linkbase for Talen Energy Corporation and Talen Energy Supply, LLC
|
|
|
|
Talen Energy Corporation
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
Talen Energy Supply, LLC
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
August 12, 2015
|
/s/ J. Matt Simmons, Jr.
|
|
|
|
|
J. Matt Simmons, Jr.
|
|
|
|
|
Vice President - Chief Accounting & Risk Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|