These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
45-2164791
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
x
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
(do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
x
|
|
|
|
|
|
Class A common stock $0.001 par value
|
13,874,419
|
|
|
Class B common stock $0.001 par value
|
14,948,497
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
July 29,
2017 |
|
January 28,
2017 |
|
July 30,
2016 |
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
43,567
|
|
|
$
|
78,994
|
|
|
$
|
56,466
|
|
|
Marketable securities
|
66,064
|
|
|
54,923
|
|
|
39,926
|
|
|||
|
Receivables
|
6,829
|
|
|
3,989
|
|
|
8,940
|
|
|||
|
Merchandise inventories
|
75,033
|
|
|
47,768
|
|
|
76,820
|
|
|||
|
Prepaid expenses and other current assets
|
9,391
|
|
|
9,541
|
|
|
11,131
|
|
|||
|
Total current assets
|
200,884
|
|
|
195,215
|
|
|
193,283
|
|
|||
|
Property and equipment, net
|
89,130
|
|
|
89,219
|
|
|
97,424
|
|
|||
|
Other assets
|
6,843
|
|
|
6,072
|
|
|
5,258
|
|
|||
|
Total assets
|
$
|
296,857
|
|
|
$
|
290,506
|
|
|
$
|
295,965
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Accounts payable
|
$
|
41,729
|
|
|
$
|
17,584
|
|
|
$
|
41,408
|
|
|
Accrued expenses
|
29,097
|
|
|
23,872
|
|
|
21,269
|
|
|||
|
Deferred revenue
|
9,277
|
|
|
10,203
|
|
|
7,390
|
|
|||
|
Accrued compensation and benefits
|
7,834
|
|
|
7,259
|
|
|
6,755
|
|
|||
|
Current portion of deferred rent
|
5,836
|
|
|
5,643
|
|
|
6,237
|
|
|||
|
Capital lease obligation
|
386
|
|
|
835
|
|
|
885
|
|
|||
|
Total current liabilities
|
94,159
|
|
|
65,396
|
|
|
83,944
|
|
|||
|
Long-term portion of deferred rent
|
33,080
|
|
|
35,890
|
|
|
38,365
|
|
|||
|
Long-term portion of capital lease obligation
|
—
|
|
|
—
|
|
|
386
|
|
|||
|
Total liabilities
|
127,239
|
|
|
101,286
|
|
|
122,695
|
|
|||
|
Commitments and contingencies (Note 5)
|
|
|
|
|
|
||||||
|
Stockholders’ equity:
|
|
|
|
|
|
||||||
|
Common stock (Class A), $0.001 par value; July 29, 2017 - 100,000 shares authorized, 13,864 shares issued and outstanding; January 28, 2017 - 100,000 shares authorized, 13,434 shares issued and outstanding; July 30, 2016 - 100,000 shares authorized, 12,479 shares issued and outstanding
|
14
|
|
|
14
|
|
|
12
|
|
|||
|
Common stock (Class B), $0.001 par value; July 29, 2017 - 35,000 shares authorized, 14.958 shares issued and outstanding; January 28, 2017 - 35,000 shares authorized, 15,329 shares issued and outstanding; July 30, 2016 - 35,000 shares authorized, 16,069 shares issued and outstanding
|
15
|
|
|
15
|
|
|
16
|
|
|||
|
Preferred stock, $0.001 par value; July 29, 2017, January 28, 2017 and July 30, 2016 - 10,000 shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Additional paid-in capital
|
139,479
|
|
|
138,102
|
|
|
134,910
|
|
|||
|
Retained earnings
|
30,008
|
|
|
51,023
|
|
|
38,301
|
|
|||
|
Accumulated other comprehensive income
|
102
|
|
|
66
|
|
|
31
|
|
|||
|
Total stockholders’ equity
|
169,618
|
|
|
189,220
|
|
|
173,270
|
|
|||
|
Total liabilities and stockholders’ equity
|
$
|
296,857
|
|
|
$
|
290,506
|
|
|
$
|
295,965
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
July 29,
2017 |
|
July 30,
2016 |
|
July 29,
2017 |
|
July 30,
2016 |
||||||||
|
Net sales
|
$
|
138,810
|
|
|
$
|
136,412
|
|
|
$
|
259,757
|
|
|
$
|
256,630
|
|
|
Cost of goods sold (includes buying, distribution, and occupancy costs)
|
97,881
|
|
|
97,575
|
|
|
185,923
|
|
|
185,206
|
|
||||
|
Gross profit
|
40,929
|
|
|
38,837
|
|
|
73,834
|
|
|
71,424
|
|
||||
|
Selling, general and administrative expenses
|
42,168
|
|
|
36,605
|
|
|
75,402
|
|
|
73,159
|
|
||||
|
Operating (loss) income
|
(1,239
|
)
|
|
2,232
|
|
|
(1,568
|
)
|
|
(1,735
|
)
|
||||
|
Other income, net
|
197
|
|
|
91
|
|
|
435
|
|
|
167
|
|
||||
|
(Loss) Income before income taxes
|
(1,042
|
)
|
|
2,323
|
|
|
(1,133
|
)
|
|
(1,568
|
)
|
||||
|
Income tax (benefit) expense
|
(446
|
)
|
|
890
|
|
|
(376
|
)
|
|
(256
|
)
|
||||
|
Net (loss) income
|
$
|
(596
|
)
|
|
$
|
1,433
|
|
|
$
|
(757
|
)
|
|
$
|
(1,312
|
)
|
|
Basic (loss) income per share of Class A and Class B common stock
|
$
|
(0.02
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.03
|
)
|
|
$
|
(0.05
|
)
|
|
Diluted (loss) income per share of Class A and Class B common stock
|
$
|
(0.02
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.03
|
)
|
|
$
|
(0.05
|
)
|
|
Weighted average basic shares outstanding
|
28,751
|
|
|
28,462
|
|
|
28,728
|
|
|
28,443
|
|
||||
|
Weighted average diluted shares outstanding
|
28,751
|
|
|
28,466
|
|
|
28,728
|
|
|
28,443
|
|
||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
July 29,
2017 |
|
July 30,
2016 |
|
July 29,
2017 |
|
July 30, 2016
|
||||||||
|
Net (loss) income
|
$
|
(596
|
)
|
|
$
|
1,433
|
|
|
$
|
(757
|
)
|
|
$
|
(1,312
|
)
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Net change in unrealized gain on available-for-sale securities, net of tax
|
59
|
|
|
19
|
|
|
36
|
|
|
9
|
|
||||
|
Other comprehensive income
|
59
|
|
|
19
|
|
|
36
|
|
|
9
|
|
||||
|
Comprehensive (loss) income
|
$
|
(537
|
)
|
|
$
|
1,452
|
|
|
$
|
(721
|
)
|
|
$
|
(1,303
|
)
|
|
|
Number of Shares
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Common
Stock
(Class A)
|
|
Common
Stock
(Class B)
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income
|
|
Total
Stockholders’
Equity
|
||||||||||||
|
Balance at January 28, 2017
|
13,434
|
|
|
15,329
|
|
|
$
|
29
|
|
|
$
|
138,102
|
|
|
$
|
51,023
|
|
|
$
|
66
|
|
|
$
|
189,220
|
|
|
Cumulative-effect adjustment from adoption of ASU 2016-09 (Note 2)
|
—
|
|
|
—
|
|
|
—
|
|
|
178
|
|
|
(178
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(757
|
)
|
|
—
|
|
|
(757
|
)
|
|||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,080
|
)
|
|
—
|
|
|
(20,080
|
)
|
|||||
|
Restricted stock vesting
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Taxes paid in lieu of shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|||||
|
Shares converted by founders
|
371
|
|
|
(371
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
1,195
|
|
|
—
|
|
|
—
|
|
|
1,195
|
|
|||||
|
Employee exercises of stock options
|
15
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|||||
|
Change in unrealized gain on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
36
|
|
|||||
|
Balance at July 29, 2017
|
13,864
|
|
|
14,958
|
|
|
$
|
29
|
|
|
$
|
139,479
|
|
|
$
|
30,008
|
|
|
$
|
102
|
|
|
$
|
169,618
|
|
|
|
Six Months Ended
|
||||||
|
|
July 29,
2017 |
|
July 30,
2016 |
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(757
|
)
|
|
$
|
(1,312
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
11,904
|
|
|
11,650
|
|
||
|
Stock-based compensation expense
|
1,195
|
|
|
1,459
|
|
||
|
Impairment of assets
|
451
|
|
|
1,523
|
|
||
|
Loss (Gain) on disposal of assets
|
16
|
|
|
(16
|
)
|
||
|
Gain on sales and maturities of marketable securities
|
(266
|
)
|
|
(106
|
)
|
||
|
Deferred income taxes
|
(364
|
)
|
|
(226
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(2,840
|
)
|
|
(3,543
|
)
|
||
|
Merchandise inventories
|
(27,265
|
)
|
|
(25,463
|
)
|
||
|
Prepaid expenses and other assets
|
(280
|
)
|
|
(2,150
|
)
|
||
|
Accounts payable
|
24,116
|
|
|
25,100
|
|
||
|
Accrued expenses
|
(74
|
)
|
|
1,946
|
|
||
|
Accrued compensation and benefits
|
575
|
|
|
1,004
|
|
||
|
Deferred rent
|
(2,617
|
)
|
|
(2,395
|
)
|
||
|
Deferred revenue
|
(926
|
)
|
|
(1,259
|
)
|
||
|
Net cash provided by operating activities
|
2,868
|
|
|
6,212
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Purchase of property and equipment
|
(6,954
|
)
|
|
(10,415
|
)
|
||
|
Proceeds from sale of property and equipment
|
—
|
|
|
43
|
|
||
|
Purchases of marketable securities
|
(62,898
|
)
|
|
(39,873
|
)
|
||
|
Maturities of marketable securities
|
52,082
|
|
|
50,000
|
|
||
|
Net cash used in investing activities
|
(17,770
|
)
|
|
(245
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Dividends paid
|
(20,080
|
)
|
|
—
|
|
||
|
Proceeds from exercise of stock options
|
105
|
|
|
—
|
|
||
|
Payment of capital lease obligation
|
(449
|
)
|
|
(422
|
)
|
||
|
Taxes paid in lieu of shares issued for stock-based compensation
|
(101
|
)
|
|
(99
|
)
|
||
|
Net cash used in financing activities
|
(20,525
|
)
|
|
(521
|
)
|
||
|
Change in cash and cash equivalents
|
(35,427
|
)
|
|
5,446
|
|
||
|
Cash and cash equivalents, beginning of period
|
78,994
|
|
|
51,020
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
43,567
|
|
|
$
|
56,466
|
|
|
Supplemental disclosures of cash flow information
|
|
|
|
||||
|
Interest paid
|
$
|
20
|
|
|
$
|
48
|
|
|
Income taxes paid
|
$
|
4,606
|
|
|
$
|
3,520
|
|
|
Supplemental disclosure of non-cash activities
|
|
|
|
||||
|
Unpaid purchases of property and equipment
|
$
|
5,328
|
|
|
$
|
1,183
|
|
|
|
July 29, 2017
|
||||||||||
|
|
Cost or
Amortized Cost
|
|
Gross Unrealized
Holding Gains
|
|
Estimated
Fair Value
|
||||||
|
Commercial paper
|
$
|
44,713
|
|
|
$
|
170
|
|
|
$
|
44,883
|
|
|
Fixed income securities
|
21,181
|
|
|
—
|
|
|
21,181
|
|
|||
|
|
$
|
65,894
|
|
|
$
|
170
|
|
|
$
|
66,064
|
|
|
|
|
|
|
|
|
||||||
|
|
January 28, 2017
|
||||||||||
|
|
Cost or
Amortized Cost |
|
Gross Unrealized
Holding Gains
|
|
Estimated
Fair Value |
||||||
|
Commercial paper
|
$
|
44,785
|
|
|
$
|
107
|
|
|
$
|
44,892
|
|
|
Fixed income securities
|
10,031
|
|
|
—
|
|
|
10,031
|
|
|||
|
|
$
|
54,816
|
|
|
$
|
107
|
|
|
$
|
54,923
|
|
|
|
|
|
|
|
|
||||||
|
|
July 30, 2016
|
||||||||||
|
|
Cost or
Amortized Cost |
|
Gross Unrealized
Holding Gains |
|
Estimated
Fair Value |
||||||
|
Commercial paper
|
$
|
39,874
|
|
|
$
|
52
|
|
|
$
|
39,926
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
July 29,
2017 |
|
July 30,
2016 |
|
July 29,
2017 |
|
July 30,
2016 |
||||||||
|
Gains on investments
|
$
|
83
|
|
|
$
|
55
|
|
|
$
|
215
|
|
|
$
|
106
|
|
|
|
July 29, 2017
|
|
January 28, 2017
|
|
July 30, 2016
|
||||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||
|
Cash equivalents
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Money market securities
|
$
|
35,508
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
76,177
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,848
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial paper
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,993
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Marketable securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial paper
|
$
|
—
|
|
|
$
|
44,883
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44,892
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,926
|
|
|
$
|
—
|
|
|
Fixed income securities
|
—
|
|
|
21,181
|
|
|
—
|
|
|
—
|
|
|
10,031
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
|
July 29,
2017 |
|
July 30,
2016 |
|
July 29,
2017 |
|
July 30,
2016 |
|
|
($ in thousands)
|
||||||
|
Carrying value of assets with impairment
|
$451
|
|
$840
|
|
$451
|
|
$1,696
|
|
Fair value of assets impaired
|
$—
|
|
$—
|
|
$—
|
|
$173
|
|
Number of stores tested for impairment
|
6
|
|
12
|
|
8
|
|
13
|
|
Number of stores with impairment
|
2
|
|
3
|
|
2
|
|
6
|
|
|
Stock
Options
|
|
Grant Date
Weighted
Average
Exercise Price
|
|
Weighted
Average
Remaining
Contractual
Life (in Years)
|
|
Aggregate
Intrinsic
Value (1)
|
|||||
|
Outstanding at January 28, 2017
|
1,842,375
|
|
|
$
|
9.98
|
|
|
|
|
|
||
|
Granted
|
406,000
|
|
|
$
|
8.71
|
|
|
|
|
|
||
|
Exercised
|
(15,500
|
)
|
|
$
|
6.76
|
|
|
|
|
|
||
|
Forfeited
|
(32,750
|
)
|
|
$
|
8.92
|
|
|
|
|
|
||
|
Expired
|
(16,250
|
)
|
|
$
|
13.87
|
|
|
|
|
|
||
|
Outstanding at July 29, 2017
|
2,183,875
|
|
|
$
|
9.76
|
|
|
7.5
|
|
$
|
3,922
|
|
|
Vested and expected to vest at July 29, 2017
|
2,183,875
|
|
|
$
|
9.76
|
|
|
7.5
|
|
$
|
3,922
|
|
|
Exercisable at July 29, 2017
|
995,875
|
|
|
$
|
12.25
|
|
|
5.9
|
|
$
|
852
|
|
|
(1)
|
Intrinsic value for stock options is defined as the difference between the market price of our Class A common stock on the last business day of the fiscal quarter and the weighted average exercise price of in-the-money stock options outstanding at the end of each fiscal period. The market value per share was
$10.12
at
July 29, 2017
.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
July 29,
2017 |
|
July 30,
2016 |
|
July 29,
2017 |
|
July 30,
2016 |
||||
|
Weighted average grant-date fair value per option granted
|
$4.60
|
|
$3.33
|
|
$4.02
|
|
$3.52
|
||||
|
Expected option term (1)
|
5.0 years
|
|
|
5.0 years
|
|
|
5.0 years
|
|
|
5.0 years
|
|
|
Weighted average expected volatility factor (2)
|
50.5
|
%
|
|
66.2
|
%
|
|
51.4
|
%
|
|
62.1
|
%
|
|
Weighted average risk-free interest rate (3)
|
1.8
|
%
|
|
1.2
|
%
|
|
1.9
|
%
|
|
1.4
|
%
|
|
Expected annual dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(1)
|
We have limited historical information regarding expected option term. Accordingly, we determine the expected option term of the awards using the latest historical data available from comparable public companies and management’s expectation of exercise behavior.
|
|
(2)
|
Stock volatility for each grant is measured using the weighted average of historical daily price changes of our common stock over the most recent period equal to the expected option term of the awards.
|
|
(3)
|
The risk-free interest rate is determined using the rate on treasury securities with the same term as the expected life of the stock option as of the grant date.
|
|
|
Restricted
Stock
|
|
Weighted
Average
Grant-Date
Fair Value
|
|||
|
Nonvested at January 28, 2017
|
166,960
|
|
|
$
|
12.12
|
|
|
Granted
|
23,100
|
|
|
$
|
10.39
|
|
|
Vested
|
(74,528
|
)
|
|
$
|
11.09
|
|
|
Forfeited
|
(3,750
|
)
|
|
$
|
16.07
|
|
|
Nonvested at July 29, 2017
|
111,782
|
|
|
$
|
12.32
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
July 29,
2017 |
|
July 30,
2016 |
|
July 29,
2017 |
|
July 30,
2016 |
||||||||
|
Cost of goods sold
|
$
|
159
|
|
|
$
|
222
|
|
|
$
|
300
|
|
|
$
|
542
|
|
|
Selling, general and administrative expenses
|
459
|
|
|
387
|
|
|
895
|
|
|
917
|
|
||||
|
Stock-based compensation
|
$
|
618
|
|
|
$
|
609
|
|
|
$
|
1,195
|
|
|
$
|
1,459
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
July 29,
2017 |
|
July 30,
2016 |
|
July 29,
2017 |
|
July 30,
2016 |
||||||||
|
Net (loss) income
|
$
|
(596
|
)
|
|
$
|
1,433
|
|
|
$
|
(757
|
)
|
|
$
|
(1,312
|
)
|
|
Weighted average basic shares outstanding
|
28,751
|
|
|
28,462
|
|
|
28,728
|
|
|
28,443
|
|
||||
|
Dilutive effect of stock options and restricted stock
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted average shares for diluted earnings per share
|
28,751
|
|
|
28,466
|
|
|
28,728
|
|
|
28,443
|
|
||||
|
Basic (loss) income per share of Class A and Class B common stock
|
$
|
(0.02
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.03
|
)
|
|
$
|
(0.05
|
)
|
|
Diluted (loss) income per share of Class A and Class B common stock
|
$
|
(0.02
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.03
|
)
|
|
$
|
(0.05
|
)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
July 29,
2017 |
|
July 30,
2016 |
|
July 29,
2017 |
|
July 30,
2016 |
||||
|
Stock options
|
2,184
|
|
|
2,097
|
|
|
2,184
|
|
|
2,097
|
|
|
Restricted stock
|
112
|
|
|
52
|
|
|
112
|
|
|
173
|
|
|
Total
|
2,296
|
|
|
2,149
|
|
|
2,296
|
|
|
2,270
|
|
|
•
|
overall economic trends;
|
|
•
|
our ability to attract traffic to our stores and e-commerce platform;
|
|
•
|
our ability to identify and respond effectively to consumer preferences and fashion trends;
|
|
•
|
competition;
|
|
•
|
the timing of our releases of new and seasonal styles;
|
|
•
|
changes in our product mix;
|
|
•
|
pricing;
|
|
•
|
the level of customer service that we provide in stores and through our e-commerce platform;
|
|
•
|
our ability to source and distribute products efficiently;
|
|
•
|
calendar shifts of holiday or seasonal periods;
|
|
•
|
the number and timing of store openings and the relative proportion of new stores to mature stores; and
|
|
•
|
the timing and success of promotional and advertising efforts.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
July 29,
2017 |
|
July 30,
2016 |
|
July 29,
2017 |
|
July 30,
2016 |
||||||||
|
|
|
|
|
||||||||||||
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
138,810
|
|
|
$
|
136,412
|
|
|
$
|
259,757
|
|
|
$
|
256,630
|
|
|
Cost of goods sold
|
97,881
|
|
|
97,575
|
|
|
185,923
|
|
|
185,206
|
|
||||
|
Gross profit
|
40,929
|
|
|
38,837
|
|
|
73,834
|
|
|
71,424
|
|
||||
|
Selling, general and administrative expenses
|
42,168
|
|
|
36,605
|
|
|
75,402
|
|
|
73,159
|
|
||||
|
Operating (loss) income
|
(1,239
|
)
|
|
2,232
|
|
|
(1,568
|
)
|
|
(1,735
|
)
|
||||
|
Other income, net
|
197
|
|
|
91
|
|
|
435
|
|
|
167
|
|
||||
|
(Loss) Income before income taxes
|
(1,042
|
)
|
|
2,323
|
|
|
(1,133
|
)
|
|
(1,568
|
)
|
||||
|
Income tax (benefit) expense
|
(446
|
)
|
|
890
|
|
|
(376
|
)
|
|
(256
|
)
|
||||
|
Net (loss) income
|
$
|
(596
|
)
|
|
$
|
1,433
|
|
|
$
|
(757
|
)
|
|
$
|
(1,312
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Percentage of Net Sales:
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
||||
|
Cost of goods sold
|
70.5
|
%
|
|
71.5
|
%
|
|
71.6
|
%
|
|
72.2
|
%
|
||||
|
Gross profit
|
29.5
|
%
|
|
28.5
|
%
|
|
28.4
|
%
|
|
27.8
|
%
|
||||
|
Selling, general and administrative expenses
|
30.4
|
%
|
|
26.8
|
%
|
|
29.0
|
%
|
|
28.5
|
%
|
||||
|
Operating (loss) income
|
(0.9
|
)%
|
|
1.7
|
%
|
|
(0.6
|
)%
|
|
(0.7
|
)%
|
||||
|
Other income, net
|
0.1
|
%
|
|
0.0
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
||||
|
(Loss) Income before income taxes
|
(0.8
|
)%
|
|
1.7
|
%
|
|
(0.4
|
)%
|
|
(0.6
|
)%
|
||||
|
Income tax (benefit) expense
|
(0.4
|
)%
|
|
0.6
|
%
|
|
(0.1
|
)%
|
|
(0.1
|
)%
|
||||
|
Net (loss) income
|
(0.4
|
)%
|
|
1.1
|
%
|
|
(0.3
|
)%
|
|
(0.5
|
)%
|
||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
July 29,
2017 |
|
July 30,
2016 |
|
July 29,
2017 |
|
July 30,
2016 |
||||||||
|
Operating Data:
|
|
|
|
|
|
|
|
||||||||
|
Stores operating at end of period
|
221
|
|
|
225
|
|
|
221
|
|
|
225
|
|
||||
|
Comparable store sales change
(1)
|
2.1
|
%
|
|
0.9
|
%
|
|
1.4
|
%
|
|
(1.4
|
)%
|
||||
|
Total square feet at end of period (in thousands)
|
1,690
|
|
|
1,713
|
|
|
1,690
|
|
|
1,713
|
|
||||
|
Average net sales per brick-and-mortar store (in thousands)
(2)
|
$
|
549
|
|
|
$
|
533
|
|
|
$
|
1,020
|
|
|
$
|
1,001
|
|
|
Average net sales per square foot
(2)
|
$
|
72
|
|
|
$
|
70
|
|
|
$
|
133
|
|
|
$
|
132
|
|
|
E-commerce revenues (in thousands)
(3)
|
$
|
16,853
|
|
|
$
|
16,199
|
|
|
$
|
33,105
|
|
|
$
|
31,527
|
|
|
E-commerce revenues as a percentage of net sales
|
12.1
|
%
|
|
11.9
|
%
|
|
12.7
|
%
|
|
12.3
|
%
|
||||
|
(1)
|
Comparable store sales are net sales from stores that have been open at least 12 full fiscal months as of the end of the current reporting period. A remodeled or relocated store is included in comparable store sales, both during and after construction, if the square footage of the store was not changed by more than 20% and the store was not closed for more than five days in any fiscal month. Comparable store sales include sales through our e-commerce platform but exclude gift card breakage income, deferred revenue on loyalty program and e-commerce shipping and handling fee revenue.
|
|
(2)
|
E-commerce sales, e-commerce shipping and handling fee revenue and gift card breakage are excluded from net sales in deriving average net sales per brick-and-mortar store.
|
|
(3)
|
E-commerce revenues include e-commerce sales and e-commerce shipping fee revenue.
|
|
%
|
Attributable to
|
|
0.6%
|
Increase in product margins primarily due to lower markdowns
|
|
0.4%
|
Decrease in distribution, buying and occupancy costs as a percentage of net sales, primarily due to an increase in sales
|
|
1.0%
|
Total
|
|
%
|
|
$ millions
|
Attributable to
|
|
4.4%
|
|
$6.2
|
Increase due to a legal provision
|
|
0.4%
|
|
0.6
|
Increase in expenses associated with several information technology system implementations
|
|
0.2%
|
|
0.5
|
Increase in store payroll, primarily as a result of minimum wage increases
|
|
(1.0)%
|
|
(1.4)
|
Decrease in marketing spend
|
|
(0.3)%
|
|
(0.4)
|
Decrease in non-cash store impairment charges
|
|
(0.1)%
|
|
0.1
|
Increase in all other SG&A expenses
|
|
3.6%
|
|
$5.6
|
Total
|
|
%
|
Attributable to
|
|
(0.6)%
|
Decrease in buying, distribution and occupancy costs
|
|
—%
|
Product margins were flat
|
|
(0.6)%
|
Total
|
|
%
|
$ millions
|
Attributable to
|
|
1.7%
|
$4.5
|
Net increase in year over year legal provisions
|
|
0.3%
|
0.9
|
Increase in expenses associated with several information technology system implementations
|
|
0.2%
|
0.8
|
Increase in store payroll, primarily due to minimum wage increases
|
|
(1.0)%
|
(2.5)
|
Decrease in marketing spend
|
|
(0.4)%
|
(1.1)
|
Decrease in non-cash store asset impairment charges
|
|
(0.3)%
|
(0.4)
|
Decrease in all other SG&A expenses
|
|
0.5%
|
$2.2
|
Total
|
|
$ millions
|
Description
|
|
$129.8
|
Working capital at January 28, 2017
|
|
(24.3)
|
Decrease in cash, cash equivalents and marketable securities, primarily due to the payment of a $20.1 million special dividend in February 2017
|
|
1.2
|
Net increase from changes in all other current assets and liabilities
|
|
$106.7
|
Working capital at July 29, 2017
|
|
|
Six Months Ended
|
||||||
|
|
July 29,
2017 |
|
July 30,
2016 |
||||
|
Net cash provided by operating activities
|
$
|
2,868
|
|
|
$
|
6,212
|
|
|
Net cash used in investing activities
|
(17,770
|
)
|
|
(245
|
)
|
||
|
Net cash used in financing activities
|
(20,525
|
)
|
|
(521
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
$
|
(35,427
|
)
|
|
$
|
5,446
|
|
|
Exhibit
No.
|
|
Description of Exhibit
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101
|
|
Interactive data files from Tilly’s, Inc.’s Quarterly Report on Form 10-Q for the quarter ended July 29, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of (Loss) Income; (iii) the Consolidated Statements of Comprehensive (Loss) Income; (iv) the Consolidated Statement of Stockholders’ Equity; (v) the Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements.
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
|
|
|
Tilly’s, Inc.
|
|
Date:
|
August 31, 2017
|
|
|
|
|
/s/ Edmond S. Thomas
|
|
|
|
Edmond S. Thomas
|
|
|
|
President, Chief Executive Officer and Director
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date:
|
August 31, 2017
|
|
|
|
|
/s/ Michael Henry
|
|
|
|
Michael Henry
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|