These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Delaware
|
04-2209186
|
(State of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
81 Wyman Street
|
|
Waltham, Massachusetts
|
02451
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Class
|
|
Outstanding at April 2, 2016
|
|
|
Common Stock, $1.00 par value
|
|
393,512,230
|
|
|
TABLE OF CONTENTS
|
|
|
|
Page
|
|
PART I
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
PART II
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 6.
|
PART I
|
FINANCIAL INFORMATION
|
Item 1.
|
Financial Statements
|
|
|
April 2,
|
|
|
December 31,
|
|
||
(In millions except share and per share amounts)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Assets
|
|
|
|
|
||||
Current Assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
826.8
|
|
|
$
|
452.1
|
|
Accounts receivable, less allowances of $71.6 and $70.1
|
|
2,668.3
|
|
|
2,544.9
|
|
||
Inventories
|
|
2,154.9
|
|
|
1,991.7
|
|
||
Other current assets
|
|
889.0
|
|
|
752.5
|
|
||
|
|
|
|
|
||||
Total current assets
|
|
6,539.0
|
|
|
5,741.2
|
|
||
|
|
|
|
|
||||
Property, Plant and Equipment, Net
|
|
2,483.1
|
|
|
2,448.8
|
|
||
Acquisition-related Intangible Assets, Net
|
|
13,237.8
|
|
|
12,758.3
|
|
||
Other Assets
|
|
1,060.3
|
|
|
1,058.4
|
|
||
Goodwill
|
|
19,632.5
|
|
|
18,827.6
|
|
||
|
|
|
|
|
||||
Total Assets
|
|
$
|
42,952.7
|
|
|
$
|
40,834.3
|
|
|
|
|
|
|
||||
Liabilities and Shareholders' Equity
|
|
|
|
|
||||
Current Liabilities:
|
|
|
|
|
||||
Short-term obligations and current maturities of long-term obligations
|
|
$
|
3,383.0
|
|
|
$
|
1,051.8
|
|
Accounts payable
|
|
853.0
|
|
|
822.2
|
|
||
Accrued payroll and employee benefits
|
|
421.2
|
|
|
598.2
|
|
||
Accrued income taxes
|
|
55.7
|
|
|
212.5
|
|
||
Deferred revenue
|
|
360.5
|
|
|
317.9
|
|
||
Other accrued expenses
|
|
1,249.4
|
|
|
1,143.7
|
|
||
|
|
|
|
|
||||
Total current liabilities
|
|
6,322.8
|
|
|
4,146.3
|
|
||
|
|
|
|
|
||||
Deferred Income Taxes
|
|
2,694.0
|
|
|
2,622.6
|
|
||
Other Long-term Liabilities
|
|
1,358.5
|
|
|
1,295.0
|
|
||
Long-term Obligations
|
|
11,653.0
|
|
|
11,420.2
|
|
||
|
|
|
|
|
||||
Shareholders' Equity:
|
|
|
|
|
||||
Preferred stock, $100 par value, 50,000 shares authorized; none issued
|
|
|
|
|
|
|
||
Common stock, $1 par value, 1,200,000,000 shares authorized; 413,253,651 and 411,944,301 shares issued
|
|
413.3
|
|
|
411.9
|
|
||
Capital in excess of par value
|
|
11,918.8
|
|
|
11,801.2
|
|
||
Retained earnings
|
|
12,485.2
|
|
|
12,142.3
|
|
||
Treasury stock at cost, 19,741,421 and 12,314,200 shares
|
|
(2,026.2
|
)
|
|
(1,007.9
|
)
|
||
Accumulated other comprehensive items
|
|
(1,866.7
|
)
|
|
(1,997.3
|
)
|
||
|
|
|
|
|
||||
Total shareholders' equity
|
|
20,924.4
|
|
|
21,350.2
|
|
||
|
|
|
|
|
||||
Total Liabilities and Shareholders' Equity
|
|
$
|
42,952.7
|
|
|
$
|
40,834.3
|
|
|
|
Three Months Ended
|
||||||
|
|
April 2,
|
|
|
March 28,
|
|
||
(In millions except per share amounts)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Revenues
|
|
|
|
|
||||
Product revenues
|
|
$
|
3,690.4
|
|
|
$
|
3,387.6
|
|
Service revenues
|
|
604.4
|
|
|
531.2
|
|
||
|
|
|
|
|
||||
Total revenues
|
|
4,294.8
|
|
|
3,918.8
|
|
||
|
|
|
|
|
||||
Costs and Operating Expenses:
|
|
|
|
|
||||
Cost of product revenues
|
|
1,933.6
|
|
|
1,720.8
|
|
||
Cost of service revenues
|
|
403.3
|
|
|
375.5
|
|
||
Selling, general and administrative expenses
|
|
1,212.9
|
|
|
1,137.4
|
|
||
Research and development expenses
|
|
176.5
|
|
|
165.8
|
|
||
Restructuring and other costs, net
|
|
50.6
|
|
|
32.0
|
|
||
|
|
|
|
|
||||
Total costs and operating expenses
|
|
3,776.9
|
|
|
3,431.5
|
|
||
|
|
|
|
|
||||
Operating Income
|
|
517.9
|
|
|
487.3
|
|
||
Other Expense, Net
|
|
(94.9
|
)
|
|
(105.3
|
)
|
||
|
|
|
|
|
||||
Income from Continuing Operations Before Income Taxes
|
|
423.0
|
|
|
382.0
|
|
||
(Provision for) Benefit from Income Taxes
|
|
(20.7
|
)
|
|
3.1
|
|
||
|
|
|
|
|
||||
Income from Continuing Operations
|
|
402.3
|
|
|
385.1
|
|
||
Loss from Discontinued Operations (net of income tax benefit of $0.1 and $0.0)
|
|
(0.1
|
)
|
|
—
|
|
||
|
|
|
|
|
||||
Net Income
|
|
$
|
402.2
|
|
|
$
|
385.1
|
|
|
|
|
|
|
||||
Earnings per Share from Continuing Operations
|
|
|
|
|
||||
Basic
|
|
$
|
1.02
|
|
|
$
|
0.97
|
|
Diluted
|
|
$
|
1.01
|
|
|
$
|
0.96
|
|
|
|
|
|
|
||||
Earnings per Share
|
|
|
|
|
||||
Basic
|
|
$
|
1.02
|
|
|
$
|
0.97
|
|
Diluted
|
|
$
|
1.01
|
|
|
$
|
0.96
|
|
|
|
|
|
|
||||
Weighted Average Shares
|
|
|
|
|
||||
Basic
|
|
395.8
|
|
|
397.8
|
|
||
Diluted
|
|
398.7
|
|
|
401.4
|
|
||
|
|
|
|
|
||||
Cash Dividends Declared per Common Share
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
|
Three Months Ended
|
||||||
|
|
April 2,
|
|
|
March 28,
|
|
||
(In millions)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Comprehensive Income (Loss)
|
|
|
|
|
||||
Net Income
|
|
$
|
402.2
|
|
|
$
|
385.1
|
|
|
|
|
|
|
||||
Other Comprehensive Items:
|
|
|
|
|
||||
Currency translation adjustment
|
|
169.9
|
|
|
(563.1
|
)
|
||
Unrealized gains on available-for-sale investments:
|
|
|
|
|
||||
Unrealized holding (losses) gains arising during the period (net of tax benefit of $0.4 and $0.0)
|
|
(1.5
|
)
|
|
0.1
|
|
||
Unrealized gains and losses on hedging instruments:
|
|
|
|
|
||||
Unrealized losses on hedging instruments (net of tax benefit of $22.4 and $4.9)
|
|
(36.6
|
)
|
|
(8.0
|
)
|
||
Reclassification adjustment for losses included in net income (net of tax benefit of $0.5 and $0.1)
|
|
0.8
|
|
|
1.1
|
|
||
Pension and other postretirement benefit liability adjustments:
|
|
|
|
|
||||
Pension and other postretirement benefit liability adjustments arising during the period (net of tax (benefit) provision of ($1.1) and $2.9)
|
|
(3.4
|
)
|
|
6.6
|
|
||
Amortization of net loss and prior service benefit included in net periodic pension cost (net of tax benefit of $0.3 and $0.7)
|
|
1.4
|
|
|
1.7
|
|
||
|
|
|
|
|
||||
Total other comprehensive items
|
|
130.6
|
|
|
(561.6
|
)
|
||
|
|
|
|
|
||||
Comprehensive Income (Loss)
|
|
$
|
532.8
|
|
|
$
|
(176.5
|
)
|
|
|
Three Months Ended
|
||||||
|
|
April 2,
|
|
|
March 28,
|
|
||
(In millions)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Operating Activities
|
|
|
|
|
||||
Net income
|
|
$
|
402.2
|
|
|
$
|
385.1
|
|
Loss from discontinued operations
|
|
0.1
|
|
|
—
|
|
||
|
|
|
|
|
||||
Income from continuing operations
|
|
402.3
|
|
|
385.1
|
|
||
|
|
|
|
|
||||
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
416.1
|
|
|
416.3
|
|
||
Change in deferred income taxes
|
|
(88.8
|
)
|
|
(102.4
|
)
|
||
Non-cash stock-based compensation
|
|
33.4
|
|
|
28.2
|
|
||
Tax benefits from stock-based compensation awards
|
|
(27.2
|
)
|
|
(39.2
|
)
|
||
Non-cash charges for sale of inventories revalued at the date of acquisition
|
|
6.2
|
|
|
0.5
|
|
||
Other non-cash expenses, net
|
|
14.2
|
|
|
15.8
|
|
||
Changes in assets and liabilities, excluding the effects of acquisitions and dispositions:
|
|
|
|
|
||||
Accounts receivable
|
|
(29.9
|
)
|
|
(124.7
|
)
|
||
Inventories
|
|
(56.2
|
)
|
|
(81.3
|
)
|
||
Other assets
|
|
(38.7
|
)
|
|
(37.6
|
)
|
||
Accounts payable
|
|
34.8
|
|
|
34.8
|
|
||
Other liabilities
|
|
(353.4
|
)
|
|
(395.4
|
)
|
||
Contributions to retirement plans
|
|
(22.2
|
)
|
|
(18.0
|
)
|
||
|
|
|
|
|
||||
Net cash provided by continuing operations
|
|
290.6
|
|
|
82.1
|
|
||
Net cash used in discontinued operations
|
|
(1.5
|
)
|
|
(2.1
|
)
|
||
|
|
|
|
|
||||
Net cash provided by operating activities
|
|
289.1
|
|
|
80.0
|
|
||
|
|
|
|
|
||||
Investing Activities
|
|
|
|
|
|
|
||
Acquisitions, net of cash acquired
|
|
(1,032.4
|
)
|
|
(298.6
|
)
|
||
Purchase of property, plant and equipment
|
|
(115.1
|
)
|
|
(97.2
|
)
|
||
Proceeds from sale of property, plant and equipment
|
|
6.0
|
|
|
0.6
|
|
||
Other investing activities, net
|
|
2.2
|
|
|
0.9
|
|
||
|
|
|
|
|
||||
Net cash used in investing activities
|
|
$
|
(1,139.3
|
)
|
|
$
|
(394.3
|
)
|
|
|
Three Months Ended
|
||||||
|
|
April 2,
|
|
|
March 28,
|
|
||
(In millions)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Financing Activities
|
|
|
|
|
||||
Net proceeds from issuance of debt
|
|
$
|
998.9
|
|
|
$
|
—
|
|
Repayment of debt
|
|
(1.4
|
)
|
|
(851.4
|
)
|
||
Increase in commercial paper, net
|
|
1,174.0
|
|
|
1,218.9
|
|
||
Purchases of company common stock
|
|
(1,000.0
|
)
|
|
(500.0
|
)
|
||
Dividends paid
|
|
(60.3
|
)
|
|
(60.8
|
)
|
||
Net proceeds from issuance of company common stock under employee stock plans
|
|
50.0
|
|
|
60.0
|
|
||
Tax benefits from stock-based compensation awards
|
|
27.2
|
|
|
39.2
|
|
||
Other financing activities, net
|
|
(0.4
|
)
|
|
(6.3
|
)
|
||
|
|
|
|
|
||||
Net cash used in financing activities
|
|
1,188.0
|
|
|
(100.4
|
)
|
||
|
|
|
|
|
||||
Exchange Rate Effect on Cash
|
|
36.9
|
|
|
(64.2
|
)
|
||
|
|
|
|
|
||||
Increase (Decrease) in Cash and Cash Equivalents
|
|
374.7
|
|
|
(478.9
|
)
|
||
Cash and Cash Equivalents at Beginning of Period
|
|
452.1
|
|
|
1,343.5
|
|
||
|
|
|
|
|
||||
Cash and Cash Equivalents at End of Period
|
|
$
|
826.8
|
|
|
$
|
864.6
|
|
|
|
|
|
|
||||
See Note 13 for supplemental cash flow information.
|
|
|
Common Stock
|
|
Capital in Excess of Par Value
|
|
|
Retained Earnings
|
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Items
|
|
|
Total Shareholders' Equity
|
|
||||||||||||||
(In millions)
|
|
Shares
|
|
|
Amount
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at December 31, 2014
|
|
408.5
|
|
|
$
|
408.5
|
|
|
$
|
11,473.6
|
|
|
$
|
10,406.9
|
|
|
8.0
|
|
|
$
|
(455.9
|
)
|
|
$
|
(1,285.0
|
)
|
|
$
|
20,548.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Issuance of shares under employees' and directors' stock plans
|
|
1.7
|
|
|
1.7
|
|
|
66.5
|
|
|
—
|
|
|
0.3
|
|
|
(32.3
|
)
|
|
—
|
|
|
35.9
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
28.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.2
|
|
||||||
Tax benefit related to employees' and directors' stock plans
|
|
—
|
|
|
—
|
|
|
39.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39.0
|
|
||||||
Purchases of company common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.9
|
|
|
(500.0
|
)
|
|
—
|
|
|
(500.0
|
)
|
||||||
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59.9
|
)
|
||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
385.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
385.1
|
|
||||||
Other comprehensive items
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(561.6
|
)
|
|
(561.6
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at March 28, 2015
|
|
410.2
|
|
|
$
|
410.2
|
|
|
$
|
11,607.3
|
|
|
$
|
10,732.1
|
|
|
12.2
|
|
|
$
|
(988.2
|
)
|
|
$
|
(1,846.6
|
)
|
|
$
|
19,914.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at December 31, 2015
|
|
411.9
|
|
|
$
|
411.9
|
|
|
$
|
11,801.2
|
|
|
$
|
12,142.3
|
|
|
12.3
|
|
|
$
|
(1,007.9
|
)
|
|
$
|
(1,997.3
|
)
|
|
$
|
21,350.2
|
|
Issuance of shares under employees' and directors' stock plans
|
|
1.4
|
|
|
1.4
|
|
|
57.4
|
|
|
—
|
|
|
0.1
|
|
|
(18.3
|
)
|
|
—
|
|
|
40.5
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
33.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33.4
|
|
||||||
Tax benefit related to employees' and directors' stock plans
|
|
—
|
|
|
—
|
|
|
26.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.8
|
|
||||||
Purchases of company common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.3
|
|
|
(1,000.0
|
)
|
|
—
|
|
|
(1,000.0
|
)
|
||||||
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59.3
|
)
|
||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
402.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
402.2
|
|
||||||
Other comprehensive items
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130.6
|
|
|
130.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at April 2, 2016
|
|
413.3
|
|
|
$
|
413.3
|
|
|
$
|
11,918.8
|
|
|
$
|
12,485.2
|
|
|
19.7
|
|
|
$
|
(2,026.2
|
)
|
|
$
|
(1,866.7
|
)
|
|
$
|
20,924.4
|
|
Note
1
.
|
Nature of Operations and Summary of Significant Accounting Policies
|
|
|
April 2,
|
|
|
December 31,
|
|
||
(In millions)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Raw Materials
|
|
$
|
467.9
|
|
|
$
|
421.1
|
|
Work in Process
|
|
259.7
|
|
|
236.8
|
|
||
Finished Goods
|
|
1,427.3
|
|
|
1,333.8
|
|
||
|
|
|
|
|
||||
Inventories
|
|
$
|
2,154.9
|
|
|
$
|
1,991.7
|
|
|
|
April 2,
|
|
|
December 31,
|
|
||
(In millions)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Land
|
|
$
|
277.5
|
|
|
$
|
276.4
|
|
Buildings and Improvements
|
|
1,075.6
|
|
|
1,050.5
|
|
||
Machinery, Equipment and Leasehold Improvements
|
|
2,877.9
|
|
|
2,786.8
|
|
||
|
|
|
|
|
||||
Property, Plant and Equipment, at Cost
|
|
4,231.0
|
|
|
4,113.7
|
|
||
Less: Accumulated Depreciation and Amortization
|
|
1,747.9
|
|
|
1,664.9
|
|
||
|
|
|
|
|
||||
Property, Plant and Equipment, Net
|
|
$
|
2,483.1
|
|
|
$
|
2,448.8
|
|
|
|
Balance at April 2, 2016
|
|
Balance at December 31, 2015
|
||||||||||||||||||||
(In millions)
|
|
Gross
|
|
|
Accumulated Amortization
|
|
|
Net
|
|
|
Gross
|
|
|
Accumulated Amortization
|
|
|
Net
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Definite Lived:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer relationships
|
|
$
|
12,364.7
|
|
|
$
|
(4,320.6
|
)
|
|
$
|
8,044.1
|
|
|
$
|
11,844.4
|
|
|
$
|
(4,086.9
|
)
|
|
$
|
7,757.5
|
|
Product technology
|
|
5,083.5
|
|
|
(1,932.4
|
)
|
|
3,151.1
|
|
|
4,799.8
|
|
|
(1,819.0
|
)
|
|
2,980.8
|
|
||||||
Tradenames
|
|
1,370.9
|
|
|
(579.6
|
)
|
|
791.3
|
|
|
1,316.7
|
|
|
(548.2
|
)
|
|
768.5
|
|
||||||
Other
|
|
33.6
|
|
|
(33.6
|
)
|
|
—
|
|
|
33.2
|
|
|
(33.0
|
)
|
|
0.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
18,852.7
|
|
|
(6,866.2
|
)
|
|
11,986.5
|
|
|
17,994.1
|
|
|
(6,487.1
|
)
|
|
11,507.0
|
|
||||||
Indefinite Lived:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tradenames
|
|
1,234.8
|
|
|
—
|
|
|
1,234.8
|
|
|
1,234.8
|
|
|
—
|
|
|
1,234.8
|
|
||||||
In-process research and development
|
|
16.5
|
|
|
—
|
|
|
16.5
|
|
|
16.5
|
|
|
—
|
|
|
16.5
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
1,251.3
|
|
|
—
|
|
|
1,251.3
|
|
|
1,251.3
|
|
|
—
|
|
|
1,251.3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Acquisition-related Intangible Assets
|
|
$
|
20,104.0
|
|
|
$
|
(6,866.2
|
)
|
|
$
|
13,237.8
|
|
|
$
|
19,245.4
|
|
|
$
|
(6,487.1
|
)
|
|
$
|
12,758.3
|
|
|
|
Three Months Ended
|
||||||
|
|
April 2,
|
|
|
March 28,
|
|
||
(In millions)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Beginning Balance
|
|
$
|
55.8
|
|
|
$
|
57.5
|
|
Provision charged to income
|
|
21.9
|
|
|
17.2
|
|
||
Usage
|
|
(20.3
|
)
|
|
(18.3
|
)
|
||
Acquisitions
|
|
1.1
|
|
|
0.5
|
|
||
Adjustments to previously provided warranties, net
|
|
(0.6
|
)
|
|
(0.1
|
)
|
||
Currency translation
|
|
1.0
|
|
|
(1.9
|
)
|
||
|
|
|
|
|
||||
Ending Balance
|
|
$
|
58.9
|
|
|
$
|
54.9
|
|
Note
2
.
|
Acquisitions
|
(In millions)
|
|
Affymetrix
|
|
|
Other
|
|
|
Total
|
|
|||
|
|
|
|
|
|
|
||||||
Purchase Price
|
|
|
|
|
|
|
||||||
Cash paid
|
|
$
|
1,105.8
|
|
|
$
|
3.6
|
|
|
$
|
1,109.4
|
|
Debt assumed
|
|
254.2
|
|
|
0.6
|
|
|
254.8
|
|
|||
Purchase price payable
|
|
59.5
|
|
|
0.6
|
|
|
60.1
|
|
|||
Cash acquired
|
|
(77.7
|
)
|
|
—
|
|
|
(77.7
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
|
$
|
1,341.8
|
|
|
$
|
4.8
|
|
|
$
|
1,346.6
|
|
|
|
|
|
|
|
|
||||||
Net Assets Acquired
|
|
|
|
|
|
|
||||||
Current assets
|
|
$
|
161.3
|
|
|
$
|
1.1
|
|
|
$
|
162.4
|
|
Property, plant and equipment
|
|
20.2
|
|
|
—
|
|
|
20.2
|
|
|||
Definite-lived intangible assets:
|
|
|
|
|
|
|
||||||
Customer relationships
|
|
384.3
|
|
|
1.8
|
|
|
386.1
|
|
|||
Product technology
|
|
249.5
|
|
|
0.7
|
|
|
250.2
|
|
|||
Tradenames and other
|
|
41.0
|
|
|
—
|
|
|
41.0
|
|
|||
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
||||||
In-process research and development
|
|
10.7
|
|
|
—
|
|
|
10.7
|
|
|||
Goodwill
|
|
708.6
|
|
|
2.9
|
|
|
711.5
|
|
|||
Other assets
|
|
9.1
|
|
|
0.1
|
|
|
9.2
|
|
|||
Liabilities assumed
|
|
(242.9
|
)
|
|
(1.8
|
)
|
|
(244.7
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
|
$
|
1,341.8
|
|
|
$
|
4.8
|
|
|
$
|
1,346.6
|
|
Note
3
.
|
Business Segment Information
|
|
|
Three Months Ended
|
||||||
|
|
April 2,
|
|
|
March 28,
|
|
||
(In millions)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Revenues
|
|
|
|
|
||||
Life Sciences Solutions
|
|
$
|
1,133.0
|
|
|
$
|
1,019.9
|
|
Analytical Instruments
|
|
759.3
|
|
|
727.4
|
|
||
Specialty Diagnostics
|
|
854.6
|
|
|
785.2
|
|
||
Laboratory Products and Services
|
|
1,724.6
|
|
|
1,513.4
|
|
||
Eliminations
|
|
(176.7
|
)
|
|
(127.1
|
)
|
||
|
|
|
|
|
||||
Consolidated revenues
|
|
4,294.8
|
|
|
3,918.8
|
|
||
|
|
|
|
|
||||
Segment Income (a)
|
|
|
|
|
||||
Life Sciences Solutions
|
|
330.0
|
|
|
298.7
|
|
||
Analytical Instruments
|
|
111.7
|
|
|
121.7
|
|
||
Specialty Diagnostics
|
|
230.1
|
|
|
214.1
|
|
||
Laboratory Products and Services
|
|
258.2
|
|
|
222.1
|
|
||
|
|
|
|
|
||||
Subtotal reportable segments (a)
|
|
930.0
|
|
|
856.6
|
|
||
|
|
|
|
|
||||
Cost of revenues charges
|
|
(10.6
|
)
|
|
(0.6
|
)
|
||
Selling, general and administrative charges, net
|
|
(28.9
|
)
|
|
(7.6
|
)
|
||
Restructuring and other costs, net
|
|
(50.6
|
)
|
|
(32.0
|
)
|
||
Amortization of acquisition-related intangible assets
|
|
(322.0
|
)
|
|
(329.1
|
)
|
||
|
|
|
|
|
||||
Consolidated operating income
|
|
517.9
|
|
|
487.3
|
|
||
Other expense, net (b)
|
|
(94.9
|
)
|
|
(105.3
|
)
|
||
|
|
|
|
|
||||
Income from continuing operations before income taxes
|
|
$
|
423.0
|
|
|
$
|
382.0
|
|
|
|
|
|
|
||||
Depreciation
|
|
|
|
|
||||
Life Sciences Solutions
|
|
$
|
36.7
|
|
|
$
|
33.5
|
|
Analytical Instruments
|
|
9.6
|
|
|
9.3
|
|
||
Specialty Diagnostics
|
|
18.0
|
|
|
17.8
|
|
||
Laboratory Products and Services
|
|
29.8
|
|
|
26.6
|
|
||
|
|
|
|
|
||||
Consolidated depreciation
|
|
$
|
94.1
|
|
|
$
|
87.2
|
|
(a)
|
Represents operating income before certain charges to cost of revenues and selling, general and administrative expenses; restructuring and other costs, net; and amortization of acquisition-related intangibles.
|
(b)
|
The company does not allocate other expense, net to its segments.
|
Note
4
.
|
Other Expense, Net
|
|
|
Three Months Ended
|
||||||
|
|
April 2,
|
|
|
March 28,
|
|
||
(In millions)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Interest Income
|
|
$
|
10.8
|
|
|
$
|
7.0
|
|
Interest Expense
|
|
(106.2
|
)
|
|
(108.4
|
)
|
||
Other Items, Net
|
|
0.5
|
|
|
(3.9
|
)
|
||
|
|
|
|
|
||||
Other Expense, Net
|
|
$
|
(94.9
|
)
|
|
$
|
(105.3
|
)
|
Note
5
.
|
Stock-based Compensation Expense
|
|
|
Three Months Ended
|
||||||
|
|
April 2,
|
|
|
March 28,
|
|
||
(In millions)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Stock Option Awards
|
|
$
|
10.6
|
|
|
$
|
10.4
|
|
Restricted Unit Awards
|
|
22.8
|
|
|
17.8
|
|
||
|
|
|
|
|
||||
Total Stock-based Compensation Expense
|
|
$
|
33.4
|
|
|
$
|
28.2
|
|
Note
6
.
|
Pension and Other Postretirement Benefit Plans
|
|
|
Three Months Ended
|
||||||
|
|
April 2,
|
|
|
March 28,
|
|
||
(In millions)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Components of Net Benefit Cost
|
|
|
|
|||||
Service cost-benefits earned
|
|
$
|
5.2
|
|
|
$
|
6.2
|
|
Interest cost on benefit obligation
|
|
19.5
|
|
|
19.4
|
|
||
Expected return on plan assets
|
|
(19.7
|
)
|
|
(23.3
|
)
|
||
Amortization of actuarial net loss
|
|
1.8
|
|
|
2.3
|
|
||
Amortization of prior service benefit
|
|
(0.1
|
)
|
|
—
|
|
||
|
|
|
|
|
||||
Net periodic benefit cost
|
|
$
|
6.7
|
|
|
$
|
4.6
|
|
Note
7
.
|
Income Taxes
|
|
|
Three Months Ended
|
||||||
|
|
April 2,
|
|
|
March 28,
|
|
||
(In millions)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Provision for Income Taxes at Statutory Rate
|
|
$
|
148.1
|
|
|
$
|
133.7
|
|
|
|
|
|
|
||||
Increases (Decreases) Resulting From:
|
|
|
|
|
||||
Foreign rate differential
|
|
(47.3
|
)
|
|
(23.8
|
)
|
||
Income tax credits
|
|
(77.8
|
)
|
|
(103.1
|
)
|
||
Manufacturing deduction
|
|
(6.7
|
)
|
|
(7.6
|
)
|
||
Singapore tax holiday
|
|
(3.7
|
)
|
|
(3.2
|
)
|
||
Impact of change in tax laws and apportionment on deferred taxes
|
|
8.9
|
|
|
0.7
|
|
||
Nondeductible expenses
|
|
1.7
|
|
|
1.9
|
|
||
Tax return reassessments and settlements
|
|
(2.0
|
)
|
|
—
|
|
||
State income taxes, net of federal tax
|
|
(1.5
|
)
|
|
(1.6
|
)
|
||
Other, net
|
|
1.0
|
|
|
(0.1
|
)
|
||
|
|
|
|
|
||||
Provision for (benefit from) income taxes
|
|
$
|
20.7
|
|
|
$
|
(3.1
|
)
|
Note
8
.
|
Earnings per Share
|
|
|
Three Months Ended
|
||||||
|
|
April 2,
|
|
|
March 28,
|
|
||
(In millions except per share amounts)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Income from Continuing Operations
|
|
$
|
402.3
|
|
|
$
|
385.1
|
|
Loss from Discontinued Operations
|
|
(0.1
|
)
|
|
—
|
|
||
|
|
|
|
|
||||
Net Income
|
|
$
|
402.2
|
|
|
$
|
385.1
|
|
|
|
|
|
|
||||
Basic Weighted Average Shares
|
|
395.8
|
|
|
397.8
|
|
||
Plus Effect of:
|
|
|
|
|
||||
Stock options and restricted units
|
|
2.9
|
|
|
3.6
|
|
||
|
|
|
|
|
||||
Diluted Weighted Average Shares
|
|
398.7
|
|
|
401.4
|
|
||
|
|
|
|
|
||||
Basic Earnings per Share:
|
|
|
|
|
||||
Continuing operations
|
|
$
|
1.02
|
|
|
$
|
0.97
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
Basic Earnings per Share
|
|
$
|
1.02
|
|
|
$
|
0.97
|
|
|
|
|
|
|
||||
Diluted Earnings per Share:
|
|
|
|
|
||||
Continuing operations
|
|
$
|
1.01
|
|
|
$
|
0.96
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
Diluted Earnings per Share
|
|
$
|
1.01
|
|
|
$
|
0.96
|
|
Note
9
.
|
Debt and Other Financing Arrangements
|
|
|
Effective Interest Rate at April 2,
|
|
|
April 2,
|
|
|
December 31,
|
|
||
(Dollars in millions)
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
|
|
|||||
Commercial Paper
|
|
1.51
|
%
|
|
$
|
1,228.0
|
|
|
$
|
49.6
|
|
Term Loan
|
|
1.57
|
%
|
|
1,000.0
|
|
|
—
|
|
||
2.25% 5-Year Senior Notes, Due 8/15/2016
|
|
2.44
|
%
|
|
1,000.0
|
|
|
1,000.0
|
|
||
1.30% 3-Year Senior Notes, Due 2/1/2017
|
|
1.25
|
%
|
|
900.0
|
|
|
900.0
|
|
||
1.85% 5-Year Senior Notes, Due 1/15/2018
|
|
2.01
|
%
|
|
500.0
|
|
|
500.0
|
|
||
2.15% 3-Year Senior Notes, Due 12/14/2018
|
|
2.35
|
%
|
|
450.0
|
|
|
450.0
|
|
||
2.40% 5-Year Senior Notes, Due 2/1/2019
|
|
2.59
|
%
|
|
900.0
|
|
|
900.0
|
|
||
6.00% 10-Year Senior Notes, Due 3/1/2020
|
|
2.97
|
%
|
|
750.0
|
|
|
750.0
|
|
||
4.70% 10-Year Senior Notes, Due 5/1/2020
|
|
4.23
|
%
|
|
300.0
|
|
|
300.0
|
|
||
1.50% 5-Year Senior Notes, Due 12/1/2020 (euro-denominated)
|
|
1.61
|
%
|
|
484.1
|
|
|
461.6
|
|
||
5.00% 10-Year Senior Notes, Due 1/15/2021
|
|
3.24
|
%
|
|
400.0
|
|
|
400.0
|
|
||
4.50% 10-Year Senior Notes, Due 3/1/2021
|
|
3.50
|
%
|
|
1,000.0
|
|
|
1,000.0
|
|
||
3.60% 10-Year Senior Notes, Due 8/15/2021
|
|
3.16
|
%
|
|
1,100.0
|
|
|
1,100.0
|
|
||
3.30% 7-Year Senior Notes, Due 2/15/2022
|
|
3.43
|
%
|
|
800.0
|
|
|
800.0
|
|
||
2.15% 7-Year Senior Notes, Due 7/21/2022 (euro-denominated)
|
|
2.28
|
%
|
|
569.6
|
|
|
543.1
|
|
||
3.15% 10-Year Senior Notes, Due 1/15/2023
|
|
3.31
|
%
|
|
800.0
|
|
|
800.0
|
|
||
4.15% 10-Year Senior Notes, Due 2/1/2024
|
|
4.16
|
%
|
|
1,000.0
|
|
|
1,000.0
|
|
||
2.00% 10-Year Senior Notes, Due 4/15/2025 (euro-denominated)
|
|
2.09
|
%
|
|
729.0
|
|
|
695.2
|
|
||
3.65% 10-Year Senior Notes, Due 12/15/2025
|
|
3.77
|
%
|
|
350.0
|
|
|
350.0
|
|
||
5.30% 30-Year Senior Notes, Due 2/1/2044
|
|
5.37
|
%
|
|
400.0
|
|
|
400.0
|
|
||
Affymetrix Debt at Fair Value (a)
|
|
|
|
254.1
|
|
|
—
|
|
|||
Other
|
|
|
|
15.7
|
|
|
16.3
|
|
|||
|
|
|
|
|
|
|
|||||
Total Borrowings at Par Value
|
|
|
|
14,930.5
|
|
|
12,415.8
|
|
|||
Fair Value Hedge Accounting Adjustments
|
|
|
|
59.6
|
|
|
6.2
|
|
|||
Unamortized Premium, Net
|
|
|
|
98.8
|
|
|
104.7
|
|
|||
Unamortized Debt Issuance Costs (Note 1)
|
|
|
|
(52.9
|
)
|
|
(54.7
|
)
|
|||
|
|
|
|
|
|
|
|||||
Total Borrowings at Carrying Value
|
|
|
|
15,036.0
|
|
|
12,472.0
|
|
|||
Less: Short-term Obligations and Current Maturities
|
|
|
|
3,383.0
|
|
|
1,051.8
|
|
|||
|
|
|
|
|
|
|
|||||
Long-term Obligations
|
|
|
|
$
|
11,653.0
|
|
|
$
|
11,420.2
|
|
(a)
|
The debt assumed in the acquisition of Affymetrix was substantially repaid in April 2016.
|
|
|
Aggregate Notional Amount
|
|
|
|
|
Pay Rate as of
|
|
|
|
||
(Dollars in millions)
|
|
|
Pay Rate
|
|
April 2,
2016 |
|
|
Receive Rate
|
|
|||
|
|
|
|
|
|
|
|
|
||||
1.30% Senior Notes due 2017
|
|
$
|
900.0
|
|
|
1-month LIBOR + 0.6616%
|
|
1.0956
|
%
|
|
1.30
|
%
|
4.50% Senior Notes due 2021
|
|
1,000.0
|
|
|
1-month LIBOR + 3.4420%
|
|
3.8758
|
%
|
|
4.50
|
%
|
|
3.60% Senior Notes due 2021
|
|
1,100.0
|
|
|
1-month LIBOR + 2.5150%
|
|
2.9165
|
%
|
|
3.60
|
%
|
Note
10
.
|
Commitments and Contingencies
|
Note
11
.
|
Comprehensive Income and Shareholders' Equity
|
(In millions)
|
|
Currency
Translation Adjustment |
|
|
Unrealized
Gains on Available-for- Sale Investments |
|
|
Unrealized
Losses on Hedging Instruments |
|
|
Pension and
Other Postretirement Benefit Liability Adjustment |
|
|
Total
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at December 31, 2015
|
|
$
|
(1,776.7
|
)
|
|
$
|
1.8
|
|
|
$
|
(26.6
|
)
|
|
$
|
(195.8
|
)
|
|
$
|
(1,997.3
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
169.9
|
|
|
(1.5
|
)
|
|
(36.6
|
)
|
|
(3.4
|
)
|
|
128.4
|
|
|||||
Amounts reclassified from accumulated other comprehensive items
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
1.4
|
|
|
2.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net other comprehensive items
|
|
169.9
|
|
|
(1.5
|
)
|
|
(35.8
|
)
|
|
(2.0
|
)
|
|
130.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at April 2, 2016
|
|
$
|
(1,606.8
|
)
|
|
$
|
0.3
|
|
|
$
|
(62.4
|
)
|
|
$
|
(197.8
|
)
|
|
$
|
(1,866.7
|
)
|
Note
12
.
|
Fair Value Measurements and Fair Value of Financial Instruments
|
|
|
April 2,
|
|
|
Quoted
Prices in Active Markets |
|
|
Significant
Other Observable Inputs |
|
|
Significant
Unobservable Inputs |
|
||||
(In millions)
|
|
2016
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
|
$
|
65.8
|
|
|
$
|
65.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Bank time deposits
|
|
2.0
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
||||
Investments in mutual funds and other similar instruments
|
|
7.5
|
|
|
7.5
|
|
|
—
|
|
|
—
|
|
||||
Warrants
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
||||
Insurance contracts
|
|
110.0
|
|
|
—
|
|
|
110.0
|
|
|
—
|
|
||||
Derivative contracts
|
|
13.5
|
|
|
—
|
|
|
13.5
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total Assets
|
|
$
|
200.3
|
|
|
$
|
75.3
|
|
|
$
|
125.0
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Derivative contracts
|
|
$
|
19.5
|
|
|
$
|
—
|
|
|
$
|
19.5
|
|
|
$
|
—
|
|
Contingent consideration
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total Liabilities
|
|
$
|
20.9
|
|
|
$
|
—
|
|
|
$
|
19.5
|
|
|
$
|
1.4
|
|
|
|
December 31,
|
|
|
Quoted
Prices in Active Markets |
|
|
Significant
Other Observable Inputs |
|
|
Significant
Unobservable Inputs |
|
||||
(In millions)
|
|
2015
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
|
$
|
54.6
|
|
|
$
|
54.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Bank time deposits
|
|
2.0
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
||||
Investments in mutual funds and other similar instruments
|
|
7.6
|
|
|
7.6
|
|
|
—
|
|
|
—
|
|
||||
Warrants
|
|
3.4
|
|
|
—
|
|
|
3.4
|
|
|
—
|
|
||||
Insurance contracts
|
|
108.1
|
|
|
—
|
|
|
108.1
|
|
|
—
|
|
||||
Derivative contracts
|
|
13.8
|
|
|
—
|
|
|
13.8
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total Assets
|
|
$
|
189.5
|
|
|
$
|
64.2
|
|
|
$
|
125.3
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Derivative contracts
|
|
$
|
41.8
|
|
|
$
|
—
|
|
|
$
|
41.8
|
|
|
$
|
—
|
|
Contingent consideration
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total Liabilities
|
|
$
|
43.7
|
|
|
$
|
—
|
|
|
$
|
41.8
|
|
|
$
|
1.9
|
|
|
|
Three Months Ended
|
||||||
|
|
April 2,
|
|
|
March 28,
|
|
||
(In millions)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Contingent Consideration
|
|
|
|
|
||||
Beginning Balance
|
|
$
|
1.9
|
|
|
$
|
29.6
|
|
Payments
|
|
(0.4
|
)
|
|
(8.0
|
)
|
||
Change in fair value included in earnings
|
|
(0.1
|
)
|
|
(0.5
|
)
|
||
Currency translation
|
|
—
|
|
|
(0.1
|
)
|
||
|
|
|
|
|
||||
Ending Balance
|
|
$
|
1.4
|
|
|
$
|
21.0
|
|
|
|
Fair Value – Assets
|
|
Fair Value – Liabilities
|
||||||||||||
|
|
April 2,
|
|
|
December 31,
|
|
|
April 2,
|
|
|
December 31,
|
|
||||
(In millions)
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|||||||||
Interest rate swaps (a)
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
9.0
|
|
|
$
|
16.4
|
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|||||||||
Currency exchange contracts (b)
|
|
13.5
|
|
|
13.6
|
|
|
10.5
|
|
|
25.4
|
|
(a)
|
The fair value of the interest rate swaps is included in the consolidated balance sheet under the captions other assets or other long-term liabilities.
|
(b)
|
The fair value of the currency exchange contracts is included in the consolidated balance sheet under the captions other current assets or other accrued expenses.
|
|
|
Gain (Loss) Recognized
|
||||||
|
|
Three Months Ended
|
||||||
|
|
April 2,
|
|
|
March 28,
|
|
||
(In millions)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Derivatives Designated as Fair Value Hedges
|
|
|
|
|
||||
Interest rate swaps - effective portion
|
|
$
|
7.5
|
|
|
$
|
6.7
|
|
Interest rate swaps - ineffective portion (a)
|
|
—
|
|
|
(7.0
|
)
|
||
Derivatives Not Designated as Fair Value Hedges
|
|
|
|
|
||||
Currency exchange contracts
|
|
|
|
|
||||
Included in cost of revenues
|
|
$
|
(7.5
|
)
|
|
$
|
13.4
|
|
Included in other expense, net
|
|
(23.4
|
)
|
|
119.9
|
|
(a)
|
The ineffective portion of the loss recognized on interest rate swaps during 2015 includes
$7.5 million
of costs associated with entering into the swap arrangements.
|
|
|
April 2, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
||||
(In millions)
|
|
Value
|
|
|
Value
|
|
|
Value
|
|
|
Value
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Notes Receivable
|
|
$
|
12.0
|
|
|
$
|
14.6
|
|
|
$
|
12.1
|
|
|
$
|
14.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
Debt Obligations:
|
|
|
|
|
|
|
|
|
||||||||
Senior notes
|
|
$
|
12,793.1
|
|
|
$
|
13,167.5
|
|
|
$
|
12,406.1
|
|
|
$
|
12,618.8
|
|
Term loan
|
|
999.2
|
|
|
1,000.0
|
|
|
—
|
|
|
—
|
|
||||
Commercial paper
|
|
1,228.0
|
|
|
1,228.0
|
|
|
49.6
|
|
|
49.6
|
|
||||
Other
|
|
15.7
|
|
|
15.7
|
|
|
16.3
|
|
|
16.3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$
|
15,036.0
|
|
|
$
|
15,411.2
|
|
|
$
|
12,472.0
|
|
|
$
|
12,684.7
|
|
Note
13
.
|
Supplemental Cash Flow Information
|
|
|
Three Months Ended
|
||||||
|
|
April 2,
|
|
|
March 28,
|
|
||
(In millions)
|
|
2016
|
|
|
2015
|
|
||
|
|
|
|
|
||||
Non-cash Activities
|
|
|
|
|
||||
Fair value of assets of acquired businesses
|
|
$
|
1,669.0
|
|
|
$
|
305.0
|
|
Cash paid for acquired businesses
|
|
(1,109.4
|
)
|
|
(298.7
|
)
|
||
|
|
|
|
|
||||
Liabilities assumed of acquired businesses
|
|
$
|
559.6
|
|
|
$
|
6.3
|
|
|
|
|
|
|
||||
Declared but unpaid dividends
|
|
$
|
60.3
|
|
|
$
|
61.0
|
|
|
|
|
|
|
||||
Issuance of stock upon vesting of restricted stock units
|
|
$
|
44.5
|
|
|
$
|
76.7
|
|
Note
14
.
|
Restructuring and Other Costs, Net
|
(In millions)
|
|
Cost of
Revenues |
|
|
Selling,
General and Administrative Expenses |
|
|
Restructuring
and Other Costs, Net |
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Life Sciences Solutions
|
|
$
|
4.4
|
|
|
$
|
26.5
|
|
|
$
|
28.8
|
|
|
$
|
59.7
|
|
Analytical Instruments
|
|
—
|
|
|
—
|
|
|
19.1
|
|
|
19.1
|
|
||||
Specialty Diagnostics
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
0.4
|
|
||||
Laboratory Products and Services
|
|
6.2
|
|
|
0.4
|
|
|
2.0
|
|
|
8.6
|
|
||||
Corporate
|
|
—
|
|
|
2.0
|
|
|
0.3
|
|
|
2.3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$
|
10.6
|
|
|
$
|
28.9
|
|
|
$
|
50.6
|
|
|
$
|
90.1
|
|
(In millions)
|
|
Severance
|
|
|
Abandonment
of Excess
Facilities
|
|
|
Other (a)
|
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2015
|
|
$
|
15.2
|
|
|
$
|
13.1
|
|
|
$
|
3.0
|
|
|
$
|
31.3
|
|
Costs incurred in 2016 (c)
|
|
29.7
|
|
|
35.1
|
|
|
3.0
|
|
|
67.8
|
|
||||
Reserves reversed (b)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||
Payments
|
|
(11.0
|
)
|
|
(7.6
|
)
|
|
(3.1
|
)
|
|
(21.7
|
)
|
||||
Currency translation
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Balance at April 2, 2016
|
|
$
|
33.8
|
|
|
$
|
40.5
|
|
|
$
|
2.9
|
|
|
$
|
77.2
|
|
(a)
|
Other includes relocation and moving expenses associated with facility consolidations, as well as employee retention costs which are accrued ratably over the period through which employees must work to qualify for a payment.
|
(b)
|
Represents reductions in cost of plans.
|
(c)
|
Excludes
$16.8 million
of income, net, primarily associated with litigation-related matters and sales of real estate.
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Three Months Ended
|
||||||||||||
|
|
April 2,
|
|
March 28,
|
||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
||||||||||
|
|
|
|
|
|
|
|
|
||||||
Revenues
|
|
|
|
|
|
|
|
|
||||||
Life Sciences Solutions
|
|
$
|
1,133.0
|
|
|
26.4
|
%
|
|
$
|
1,019.9
|
|
|
26.0
|
%
|
Analytical Instruments
|
|
759.3
|
|
|
17.7
|
%
|
|
727.4
|
|
|
18.6
|
%
|
||
Specialty Diagnostics
|
|
854.6
|
|
|
19.9
|
%
|
|
785.2
|
|
|
20.0
|
%
|
||
Laboratory Products and Services
|
|
1,724.6
|
|
|
40.2
|
%
|
|
1,513.4
|
|
|
38.6
|
%
|
||
Eliminations
|
|
(176.7
|
)
|
|
(4.2
|
)%
|
|
(127.1
|
)
|
|
(3.2
|
)%
|
||
|
|
|
|
|
|
|
|
|
||||||
|
|
$
|
4,294.8
|
|
|
100
|
%
|
|
$
|
3,918.8
|
|
|
100
|
%
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
||||||||||||||
(In millions)
|
|
April 2,
2016 |
|
|
March 28,
2015 |
|
|
Total
Change
|
|
|
Currency
Translation
|
|
|
Acquisitions/
Divestitures
|
|
|
Operations
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Life Sciences Solutions
|
|
$
|
1,133.0
|
|
|
$
|
1,019.9
|
|
|
$
|
113.1
|
|
|
$
|
(18.1
|
)
|
|
$
|
14.5
|
|
|
$
|
116.7
|
|
Analytical Instruments
|
|
759.3
|
|
|
727.4
|
|
|
31.9
|
|
|
(9.2
|
)
|
|
0.1
|
|
|
41.0
|
|
||||||
Specialty Diagnostics
|
|
854.6
|
|
|
785.2
|
|
|
69.4
|
|
|
(10.6
|
)
|
|
(0.7
|
)
|
|
80.7
|
|
||||||
Laboratory Products and Services
|
|
1,724.6
|
|
|
1,513.4
|
|
|
211.2
|
|
|
(25.1
|
)
|
|
31.0
|
|
|
205.3
|
|
||||||
Eliminations
|
|
(176.7
|
)
|
|
(127.1
|
)
|
|
(49.6
|
)
|
|
2.0
|
|
|
—
|
|
|
(51.6
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated Revenues
|
|
$
|
4,294.8
|
|
|
$
|
3,918.8
|
|
|
$
|
376.0
|
|
|
$
|
(61.0
|
)
|
|
$
|
44.9
|
|
|
$
|
392.1
|
|
|
|
Three Months Ended
|
|||||||||
|
|
April 2,
|
|
|
March 28,
|
|
|
|
|||
(Dollars in millions)
|
|
2016
|
|
|
2015
|
|
|
Change
|
|
||
|
|
|
|
|
|
|
|||||
Revenues
|
|
|
|
|
|
|
|||||
Life Sciences Solutions
|
|
$
|
1,133.0
|
|
|
$
|
1,019.9
|
|
|
11
|
%
|
Analytical Instruments
|
|
759.3
|
|
|
727.4
|
|
|
4
|
%
|
||
Specialty Diagnostics
|
|
854.6
|
|
|
785.2
|
|
|
9
|
%
|
||
Laboratory Products and Services
|
|
1,724.6
|
|
|
1,513.4
|
|
|
14
|
%
|
||
Eliminations
|
|
(176.7
|
)
|
|
(127.1
|
)
|
|
39
|
%
|
||
|
|
|
|
|
|
|
|||||
Consolidated Revenues
|
|
$
|
4,294.8
|
|
|
$
|
3,918.8
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|||||
Segment Income
|
|
|
|
|
|
|
|||||
Life Sciences Solutions
|
|
$
|
330.0
|
|
|
$
|
298.7
|
|
|
10
|
%
|
Analytical Instruments
|
|
111.7
|
|
|
121.7
|
|
|
(8
|
)%
|
||
Specialty Diagnostics
|
|
230.1
|
|
|
214.1
|
|
|
7
|
%
|
||
Laboratory Products and Services
|
|
258.2
|
|
|
222.1
|
|
|
16
|
%
|
||
|
|
|
|
|
|
|
|||||
Subtotal Reportable Segments
|
|
930.0
|
|
|
856.6
|
|
|
9
|
%
|
||
|
|
|
|
|
|
|
|||||
Cost of Revenues Charges
|
|
(10.6
|
)
|
|
(0.6
|
)
|
|
|
|||
Selling, General and Administrative Charges, Net
|
|
(28.9
|
)
|
|
(7.6
|
)
|
|
|
|||
Restructuring and Other Costs, Net
|
|
(50.6
|
)
|
|
(32.0
|
)
|
|
|
|||
Amortization of Acquisition-related Intangible Assets
|
|
(322.0
|
)
|
|
(329.1
|
)
|
|
|
|||
|
|
|
|
|
|
|
|||||
Consolidated Operating Income
|
|
$
|
517.9
|
|
|
$
|
487.3
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|||||
Reportable Segments Operating Income Margin
|
|
21.7
|
%
|
|
21.9
|
%
|
|
|
|||
|
|
|
|
|
|
|
|||||
Consolidated Operating Income Margin
|
|
12.1
|
%
|
|
12.4
|
%
|
|
|
|
|
Three Months Ended
|
|||||||||
|
|
April 2,
|
|
|
March 28,
|
|
|
|
|||
(Dollars in millions)
|
|
2016
|
|
|
2015
|
|
|
Change
|
|
||
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
1,133.0
|
|
|
$
|
1,019.9
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|||||
Operating Income Margin
|
|
29.1
|
%
|
|
29.3
|
%
|
|
-0.2 pt
|
|
|
|
Three Months Ended
|
|||||||||
|
|
April 2,
|
|
|
March 28,
|
|
|
|
|||
(Dollars in millions)
|
|
2016
|
|
|
2015
|
|
|
Change
|
|
||
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
759.3
|
|
|
$
|
727.4
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|||||
Operating Income Margin
|
|
14.7
|
%
|
|
16.7
|
%
|
|
-2.0 pt
|
|
|
|
Three Months Ended
|
|||||||||
|
|
April 2,
|
|
|
March 28,
|
|
|
|
|||
(Dollars in millions)
|
|
2016
|
|
|
2015
|
|
|
Change
|
|
||
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
854.6
|
|
|
$
|
785.2
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|||||
Operating Income Margin
|
|
26.9
|
%
|
|
27.3
|
%
|
|
-0.4 pt
|
|
|
|
Three Months Ended
|
|||||||||
|
|
April 2,
|
|
|
March 28,
|
|
|
|
|||
(Dollars in millions)
|
|
2016
|
|
|
2015
|
|
|
Change
|
|
||
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
1,724.6
|
|
|
$
|
1,513.4
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|||||
Operating Income Margin
|
|
15.0
|
%
|
|
14.7
|
%
|
|
0.3 pt
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
PART II
|
OTHER INFORMATION
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Set forth below are the risks that we believe are material to our investors. This section contains forward-looking statements. You should refer to the explanation of the qualifications and limitations on forward-looking statements beginning on page
28
.
|
•
|
strengthening our presence in selected geographic markets;
|
•
|
allocating research and development funding to products with higher growth prospects;
|
•
|
developing new applications for our technologies;
|
•
|
expanding our service offerings;
|
•
|
continuing key customer initiatives;
|
•
|
combining sales and marketing operations in appropriate markets to compete more effectively;
|
•
|
finding new markets for our products; and
|
•
|
continuing the development of commercial tools and infrastructure to increase and support cross-selling opportunities of products and services to take advantage of our depth in product offerings.
|
•
|
reducing demand for some of our products;
|
•
|
increasing the rate of order cancellations or delays;
|
•
|
increasing the risk of excess and obsolete inventories;
|
•
|
increasing pressure on the prices for our products and services; and
|
•
|
creating longer sales cycles and greater difficulty in collecting sales proceeds.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
|
Total Number of Shares Purchased
|
|
|
Average Price Paid per Share
|
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
|
|
|
Maximum Dollar Amount of Shares That May Yet Be Purchased Under the Plans or Programs(1)
(in millions)
|
|
||
|
|
|
|
|
|
|
|
|
||||||
Fiscal January (Jan. 1 - Feb. 6)
|
|
3,667,384
|
|
|
$
|
136.34
|
|
|
3,667,384
|
|
|
$
|
500.0
|
|
Fiscal February (Feb. 7 - Mar. 5)
|
|
1,750,100
|
|
|
137.12
|
|
|
1,750,100
|
|
|
260.0
|
|
||
Fiscal March (Mar. 5 - Apr. 2)
|
|
1,868,746
|
|
|
139.14
|
|
|
1,868,746
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
||||||
Total First Quarter
|
|
7,286,230
|
|
|
$
|
137.25
|
|
|
7,286,230
|
|
|
$
|
—
|
|
(1)
|
On November 12, 2015, the Board of Directors replaced the existing repurchase authorization with a new authorization to repurchase up to $1.00 billion of the company’s common stock.
All of the shares of common stock repurchased by the company during the
first
quarter of
2016
were purchased under this program.
|
Item 6.
|
Exhibits
|
See Exhibit Index on page
44
.
|
Date:
|
May 6, 2016
|
THERMO FISHER SCIENTIFIC INC.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Stephen Williamson
|
|
|
Stephen Williamson
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Peter E. Hornstra
|
|
|
Peter E. Hornstra
|
|
|
Vice President and Chief Accounting Officer
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
4.1
|
|
Twelfth Supplemental Indenture, dated as of April 13, 2016, between the Company and The Bank of New York Mellon Trust Company, N.A. (filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed April 13, 2016 [File No. 1-8002] and incorporated in this document by reference).
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer required by Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer required by Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer required by Exchange Act Rules 13a-14(b) and 15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer required by Exchange Act Rules 13a-14(b) and 15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase Document.
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document.
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
|
|
|
|
The Registrant agrees, pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, to furnish to the Commission, upon request, a copy of each instrument with respect to long-term debt of the Registrant or its consolidated subsidiaries.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|