These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Delaware
|
04-2209186
|
(State of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
168 Third Avenue
|
|
Waltham, Massachusetts
|
02451
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Class
|
|
Outstanding at September 29, 2018
|
|
|
Common Stock, $1.00 par value
|
|
402,576,382
|
|
|
TABLE OF CONTENTS
|
|
|
|
Page
|
|
PART I
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART I
|
FINANCIAL INFORMATION
|
Item 1.
|
Financial Statements
|
|
|
September 29,
|
|
|
December 31,
|
|
||
(In millions except share and per share amounts)
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
||||
Assets
|
|
|
|
|
||||
Current Assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
1,098
|
|
|
$
|
1,335
|
|
Accounts receivable, less allowances of $116 and $109
|
|
3,852
|
|
|
3,879
|
|
||
Inventories
|
|
2,982
|
|
|
2,971
|
|
||
Refundable income taxes
|
|
405
|
|
|
432
|
|
||
Other current assets
|
|
1,229
|
|
|
804
|
|
||
|
|
|
|
|
||||
Total current assets
|
|
9,566
|
|
|
9,421
|
|
||
|
|
|
|
|
||||
Property, Plant and Equipment, Net
|
|
3,978
|
|
|
4,047
|
|
||
Acquisition-related Intangible Assets, Net
|
|
15,219
|
|
|
16,684
|
|
||
Other Assets
|
|
1,173
|
|
|
1,227
|
|
||
Goodwill
|
|
25,142
|
|
|
25,290
|
|
||
|
|
|
|
|
||||
Total Assets
|
|
$
|
55,078
|
|
|
$
|
56,669
|
|
|
|
|
|
|
||||
Liabilities and Shareholders' Equity
|
|
|
|
|
||||
Current Liabilities:
|
|
|
|
|
||||
Short-term obligations and current maturities of long-term obligations
|
|
$
|
1,014
|
|
|
$
|
2,135
|
|
Accounts payable
|
|
1,344
|
|
|
1,428
|
|
||
Accrued payroll and employee benefits
|
|
817
|
|
|
918
|
|
||
Contract liabilities
|
|
797
|
|
|
—
|
|
||
Deferred revenue
|
|
—
|
|
|
719
|
|
||
Other accrued expenses
|
|
1,224
|
|
|
1,848
|
|
||
|
|
|
|
|
||||
Total current liabilities
|
|
5,196
|
|
|
7,048
|
|
||
|
|
|
|
|
||||
Deferred Income Taxes
|
|
2,550
|
|
|
2,766
|
|
||
Other Long-term Liabilities
|
|
2,682
|
|
|
2,569
|
|
||
Long-term Obligations
|
|
17,760
|
|
|
18,873
|
|
||
|
|
|
|
|
||||
Shareholders' Equity:
|
|
|
|
|
||||
Preferred stock, $100 par value, 50,000 shares authorized; none issued
|
|
|
|
|
|
|
||
Common stock, $1 par value, 1,200,000,000 shares authorized; 431,007,744 and 428,327,873 shares issued
|
|
431
|
|
|
428
|
|
||
Capital in excess of par value
|
|
14,526
|
|
|
14,177
|
|
||
Retained earnings
|
|
17,866
|
|
|
15,914
|
|
||
Treasury stock at cost, 28,431,362 and 27,013,311 shares
|
|
(3,414
|
)
|
|
(3,103
|
)
|
||
Accumulated other comprehensive items
|
|
(2,519
|
)
|
|
(2,003
|
)
|
||
|
|
|
|
|
||||
Total shareholders' equity
|
|
26,890
|
|
|
25,413
|
|
||
|
|
|
|
|
||||
Total Liabilities and Shareholders' Equity
|
|
$
|
55,078
|
|
|
$
|
56,669
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
September 29,
|
|
|
September 30,
|
|
||||
(In millions except per share amounts)
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
|
|
|
|
|
|
|
||||||||
Product revenues
|
|
$
|
4,571
|
|
|
$
|
4,232
|
|
|
$
|
13,807
|
|
|
$
|
12,632
|
|
Service revenues
|
|
1,349
|
|
|
884
|
|
|
4,044
|
|
|
2,239
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
5,920
|
|
|
5,116
|
|
|
17,851
|
|
|
14,871
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Costs and Operating Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Cost of product revenues
|
|
2,357
|
|
|
2,174
|
|
|
7,072
|
|
|
6,547
|
|
||||
Cost of service revenues
|
|
948
|
|
|
642
|
|
|
2,846
|
|
|
1,547
|
|
||||
Selling, general and administrative expenses
|
|
1,490
|
|
|
1,400
|
|
|
4,547
|
|
|
4,025
|
|
||||
Research and development expenses
|
|
240
|
|
|
217
|
|
|
716
|
|
|
654
|
|
||||
Restructuring and other (income) costs, net
|
|
(27
|
)
|
|
49
|
|
|
35
|
|
|
95
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total costs and operating expenses
|
|
5,008
|
|
|
4,482
|
|
|
15,216
|
|
|
12,868
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
|
912
|
|
|
634
|
|
|
2,635
|
|
|
2,003
|
|
||||
Other Expense, Net
|
|
(102
|
)
|
|
(154
|
)
|
|
(385
|
)
|
|
(394
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income from Continuing Operations Before Income Taxes
|
|
810
|
|
|
480
|
|
|
2,250
|
|
|
1,609
|
|
||||
(Provision for) Benefit from Income Taxes
|
|
(101
|
)
|
|
54
|
|
|
(210
|
)
|
|
89
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income from Continuing Operations
|
|
709
|
|
|
534
|
|
|
2,040
|
|
|
1,698
|
|
||||
Loss from Discontinued Operations (net of income tax benefit of $0, $0, $0 and $0)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net Income
|
|
$
|
709
|
|
|
$
|
534
|
|
|
$
|
2,040
|
|
|
$
|
1,697
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per Share from Continuing Operations
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
1.76
|
|
|
$
|
1.35
|
|
|
$
|
5.07
|
|
|
$
|
4.33
|
|
Diluted
|
|
$
|
1.75
|
|
|
$
|
1.34
|
|
|
$
|
5.03
|
|
|
$
|
4.29
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per Share
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
1.76
|
|
|
$
|
1.35
|
|
|
$
|
5.07
|
|
|
$
|
4.32
|
|
Diluted
|
|
$
|
1.75
|
|
|
$
|
1.34
|
|
|
$
|
5.03
|
|
|
$
|
4.29
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted Average Shares
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
402
|
|
|
396
|
|
|
402
|
|
|
392
|
|
||||
Diluted
|
|
406
|
|
|
400
|
|
|
406
|
|
|
396
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
September 29,
|
|
|
September 30,
|
|
||||
(In millions)
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive Income
|
|
|
|
|
|
|
|
|
||||||||
Net Income
|
|
$
|
709
|
|
|
$
|
534
|
|
|
$
|
2,040
|
|
|
$
|
1,697
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other Comprehensive Items:
|
|
|
|
|
|
|
|
|
||||||||
Currency translation adjustment (net of tax provision of $13, $0, $60 and $0)
|
|
(32
|
)
|
|
73
|
|
|
(447
|
)
|
|
452
|
|
||||
Unrealized gains and losses on available-for-sale investments:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized holding gains arising during the period (net of tax provision of $0, ($1), $0 and $0)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
Reclassification adjustment for (gains) losses included in net income (net of tax (provision) benefit of $0, $0, $0 and ($1))
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Unrealized gains and losses on hedging instruments:
|
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustment for losses included in net income (net of tax benefit of $1, $1, $3 and $3)
|
|
2
|
|
|
2
|
|
|
6
|
|
|
6
|
|
||||
Pension and other postretirement benefit liability adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement benefit liability adjustments arising during the period (net of tax provision (benefit) of $0, ($2), $1 and ($5))
|
|
—
|
|
|
(2
|
)
|
|
3
|
|
|
(11
|
)
|
||||
Amortization of net loss and prior service benefit included in net periodic pension cost (net of tax benefit of $0, $1, $3 and $3)
|
|
2
|
|
|
2
|
|
|
10
|
|
|
7
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total other comprehensive items
|
|
(28
|
)
|
|
73
|
|
|
(428
|
)
|
|
453
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive Income
|
|
$
|
681
|
|
|
$
|
607
|
|
|
$
|
1,612
|
|
|
$
|
2,150
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 29,
|
|
|
September 30,
|
|
||
(In millions)
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
||||
Operating Activities
|
|
|
|
|
||||
Net income
|
|
$
|
2,040
|
|
|
$
|
1,697
|
|
Loss from discontinued operations
|
|
—
|
|
|
1
|
|
||
|
|
|
|
|
||||
Income from continuing operations
|
|
2,040
|
|
|
1,698
|
|
||
|
|
|
|
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
1,709
|
|
|
1,459
|
|
||
Change in deferred income taxes
|
|
(317
|
)
|
|
(484
|
)
|
||
Non-cash stock-based compensation
|
|
137
|
|
|
116
|
|
||
Non-cash charges for sale of inventories revalued at the date of acquisition
|
|
10
|
|
|
47
|
|
||
Other non-cash expenses, net
|
|
67
|
|
|
67
|
|
||
Changes in assets and liabilities, excluding the effects of acquisitions and dispositions:
|
|
|
|
|
||||
Accounts receivable
|
|
(64
|
)
|
|
(161
|
)
|
||
Inventories
|
|
(333
|
)
|
|
(208
|
)
|
||
Other assets
|
|
(137
|
)
|
|
(233
|
)
|
||
Accounts payable
|
|
(45
|
)
|
|
—
|
|
||
Other liabilities
|
|
(247
|
)
|
|
24
|
|
||
Contributions to retirement plans
|
|
(78
|
)
|
|
(184
|
)
|
||
|
|
|
|
|
||||
Net cash provided by continuing operations
|
|
2,742
|
|
|
2,141
|
|
||
Net cash used in discontinued operations
|
|
—
|
|
|
(2
|
)
|
||
|
|
|
|
|
||||
Net cash provided by operating activities
|
|
2,742
|
|
|
2,139
|
|
||
|
|
|
|
|
||||
Investing Activities
|
|
|
|
|
|
|
||
Acquisitions, net of cash acquired
|
|
(59
|
)
|
|
(7,160
|
)
|
||
Purchase of property, plant and equipment
|
|
(474
|
)
|
|
(293
|
)
|
||
Proceeds from sale of property, plant and equipment
|
|
6
|
|
|
4
|
|
||
Other investing activities, net
|
|
(5
|
)
|
|
3
|
|
||
|
|
|
|
|
||||
Net cash used in investing activities
|
|
$
|
(532
|
)
|
|
$
|
(7,446
|
)
|
|
|
Nine Months Ended
|
||||||
|
|
September 29,
|
|
|
September 30,
|
|
||
(In millions)
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
||||
Financing Activities
|
|
|
|
|
||||
Net proceeds from issuance of debt
|
|
$
|
690
|
|
|
$
|
6,459
|
|
Repayment of debt
|
|
(2,048
|
)
|
|
(2,552
|
)
|
||
Proceeds from issuance of commercial paper
|
|
3,378
|
|
|
6,030
|
|
||
Repayments of commercial paper
|
|
(3,842
|
)
|
|
(5,809
|
)
|
||
Purchases of company common stock
|
|
(250
|
)
|
|
(750
|
)
|
||
Dividends paid
|
|
(198
|
)
|
|
(177
|
)
|
||
Net proceeds from issuance of company common stock
|
|
—
|
|
|
1,690
|
|
||
Net proceeds from issuance of company common stock under employee stock plans
|
|
97
|
|
|
108
|
|
||
Other financing activities
|
|
(51
|
)
|
|
(1
|
)
|
||
|
|
|
|
|
||||
Net cash (used in) provided by financing activities
|
|
(2,224
|
)
|
|
4,998
|
|
||
|
|
|
|
|
||||
Exchange Rate Effect on Cash
|
|
(236
|
)
|
|
256
|
|
||
|
|
|
|
|
||||
Decrease in Cash, Cash Equivalents and Restricted Cash
|
|
(250
|
)
|
|
(53
|
)
|
||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
|
1,361
|
|
|
811
|
|
||
|
|
|
|
|
||||
Cash, Cash Equivalents and Restricted Cash at End of Period
|
|
$
|
1,111
|
|
|
$
|
758
|
|
|
|
|
|
|
||||
See Note 12 for supplemental cash flow information.
|
|
|
Common Stock
|
|
Capital in Excess of Par Value
|
|
|
Retained Earnings
|
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Items
|
|
|
Total Shareholders' Equity
|
|
||||||||||||||
(In millions)
|
|
Shares
|
|
|
Amount
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended September 29, 2018
|
||||||||||||||||||||||||||||
Balance at June 30, 2018
|
|
430
|
|
|
$
|
430
|
|
|
$
|
14,408
|
|
|
$
|
17,226
|
|
|
27
|
|
|
$
|
(3,128
|
)
|
|
$
|
(2,491
|
)
|
|
$
|
26,445
|
|
Issuance of shares under employees' and directors' stock plans
|
|
1
|
|
|
1
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
37
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
||||||
Purchases of company common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(250
|
)
|
|
—
|
|
|
(250
|
)
|
||||||
Dividends declared ($0.17 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
709
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
709
|
|
||||||
Other comprehensive items
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
(28
|
)
|
||||||
Balance at September 29, 2018
|
|
431
|
|
|
$
|
431
|
|
|
$
|
14,526
|
|
|
$
|
17,866
|
|
|
28
|
|
|
$
|
(3,414
|
)
|
|
$
|
(2,519
|
)
|
|
$
|
26,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
Balance at July 1, 2017
|
|
417
|
|
|
$
|
417
|
|
|
$
|
12,328
|
|
|
$
|
14,972
|
|
|
27
|
|
|
$
|
(3,070
|
)
|
|
$
|
(2,256
|
)
|
|
$
|
22,391
|
|
Issuance of shares under employees' and directors' stock plans
|
|
1
|
|
|
1
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
23
|
|
||||||
Issuance of shares
|
|
10
|
|
|
10
|
|
|
1,680
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,690
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
||||||
Dividends declared ($0.15 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
534
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
534
|
|
||||||
Other comprehensive items
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
73
|
|
||||||
Other
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||
Balance at September 30, 2017
|
|
428
|
|
|
$
|
428
|
|
|
$
|
14,112
|
|
|
$
|
15,446
|
|
|
27
|
|
|
$
|
(3,101
|
)
|
|
$
|
(2,183
|
)
|
|
$
|
24,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Nine Months Ended September 29, 2018
|
||||||||||||||||||||||||||||
Balance at December 31, 2017
|
|
428
|
|
|
$
|
428
|
|
|
$
|
14,177
|
|
|
$
|
15,914
|
|
|
27
|
|
|
$
|
(3,103
|
)
|
|
$
|
(2,003
|
)
|
|
$
|
25,413
|
|
Cumulative effect of accounting changes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|
(88
|
)
|
|
30
|
|
||||||
Issuance of shares under employees' and directors' stock plans
|
|
3
|
|
|
3
|
|
|
185
|
|
|
—
|
|
|
—
|
|
|
(61
|
)
|
|
—
|
|
|
127
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
137
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137
|
|
||||||
Purchases of company common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(250
|
)
|
|
—
|
|
|
(250
|
)
|
||||||
Dividends declared ($0.51 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(206
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(206
|
)
|
||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,040
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,040
|
|
||||||
Other comprehensive items
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(428
|
)
|
|
(428
|
)
|
||||||
Other
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
||||||
Balance at September 29, 2018
|
|
431
|
|
|
$
|
431
|
|
|
$
|
14,526
|
|
|
$
|
17,866
|
|
|
28
|
|
|
$
|
(3,414
|
)
|
|
$
|
(2,519
|
)
|
|
$
|
26,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
Balance at December 31, 2016
|
|
415
|
|
|
$
|
415
|
|
|
$
|
12,140
|
|
|
$
|
13,927
|
|
|
22
|
|
|
$
|
(2,306
|
)
|
|
$
|
(2,636
|
)
|
|
$
|
21,540
|
|
Issuance of shares under employees' and directors' stock plans
|
|
3
|
|
|
3
|
|
|
173
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
131
|
|
||||||
Issuance of shares
|
|
10
|
|
|
10
|
|
|
1,680
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,690
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
||||||
Purchases of company common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(750
|
)
|
|
—
|
|
|
(750
|
)
|
||||||
Dividends declared ($0.45 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(178
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(178
|
)
|
||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,697
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,697
|
|
||||||
Other comprehensive items
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
453
|
|
|
453
|
|
||||||
Other
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
Balance at September 30, 2017
|
|
428
|
|
|
$
|
428
|
|
|
$
|
14,112
|
|
|
$
|
15,446
|
|
|
27
|
|
|
$
|
(3,101
|
)
|
|
$
|
(2,183
|
)
|
|
$
|
24,702
|
|
Note
1
.
|
Nature of Operations and Summary of Significant Accounting Policies
|
|
|
September 29,
|
|
|
January 1,
|
|
||
(In millions)
|
|
2018
|
|
|
2018
|
|
||
|
|
|
|
|
||||
Current Contract Assets, Net
|
|
$
|
462
|
|
|
$
|
396
|
|
Current Contract Liabilities
|
|
797
|
|
|
805
|
|
||
Noncurrent Contract Liabilities
|
|
349
|
|
|
302
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 29,
|
|
|
September 30,
|
|
||
(In millions)
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
||||
Beginning Balance
|
|
$
|
87
|
|
|
$
|
78
|
|
Provision charged to income
|
|
89
|
|
|
76
|
|
||
Usage
|
|
(80
|
)
|
|
(75
|
)
|
||
Acquisitions
|
|
—
|
|
|
1
|
|
||
Adjustments to previously provided warranties, net
|
|
(3
|
)
|
|
(2
|
)
|
||
Currency translation
|
|
(2
|
)
|
|
3
|
|
||
|
|
|
|
|
||||
Ending Balance
|
|
$
|
91
|
|
|
$
|
81
|
|
|
|
September 29,
|
|
|
December 31,
|
|
||
(In millions)
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
||||
Raw Materials
|
|
$
|
807
|
|
|
$
|
708
|
|
Work in Process
|
|
433
|
|
|
505
|
|
||
Finished Goods
|
|
1,742
|
|
|
1,758
|
|
||
|
|
|
|
|
||||
Inventories
|
|
$
|
2,982
|
|
|
$
|
2,971
|
|
|
|
September 29,
|
|
|
December 31,
|
|
||
(In millions)
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
||||
Land
|
|
$
|
392
|
|
|
$
|
401
|
|
Buildings and Improvements
|
|
1,677
|
|
|
1,662
|
|
||
Machinery, Equipment and Leasehold Improvements
|
|
4,536
|
|
|
4,276
|
|
||
|
|
|
|
|
||||
Property, Plant and Equipment, at Cost
|
|
6,605
|
|
|
6,339
|
|
||
Less: Accumulated Depreciation and Amortization
|
|
2,627
|
|
|
2,292
|
|
||
|
|
|
|
|
||||
Property, Plant and Equipment, Net
|
|
$
|
3,978
|
|
|
$
|
4,047
|
|
|
|
Balance at September 29, 2018
|
|
Balance at December 31, 2017
|
||||||||||||||||||||
(In millions)
|
|
Gross
|
|
|
Accumulated Amortization
|
|
|
Net
|
|
|
Gross
|
|
|
Accumulated Amortization
|
|
|
Net
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Definite Lived:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer relationships
|
|
$
|
17,092
|
|
|
$
|
(6,592
|
)
|
|
$
|
10,500
|
|
|
$
|
17,356
|
|
|
$
|
(5,902
|
)
|
|
$
|
11,454
|
|
Product technology
|
|
6,003
|
|
|
(3,143
|
)
|
|
2,860
|
|
|
6,046
|
|
|
(2,811
|
)
|
|
3,235
|
|
||||||
Tradenames
|
|
1,512
|
|
|
(920
|
)
|
|
592
|
|
|
1,538
|
|
|
(817
|
)
|
|
721
|
|
||||||
Other
|
|
33
|
|
|
(33
|
)
|
|
—
|
|
|
34
|
|
|
(34
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
24,640
|
|
|
(10,688
|
)
|
|
13,952
|
|
|
24,974
|
|
|
(9,564
|
)
|
|
15,410
|
|
||||||
Indefinite Lived:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tradenames
|
|
1,235
|
|
|
N/A
|
|
|
1,235
|
|
|
1,235
|
|
|
N/A
|
|
|
1,235
|
|
||||||
In-process research and development
|
|
32
|
|
|
N/A
|
|
|
32
|
|
|
39
|
|
|
N/A
|
|
|
39
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
1,267
|
|
|
N/A
|
|
|
1,267
|
|
|
1,274
|
|
|
N/A
|
|
|
1,274
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Acquisition-related Intangible Assets
|
|
$
|
25,907
|
|
|
$
|
(10,688
|
)
|
|
$
|
15,219
|
|
|
$
|
26,248
|
|
|
$
|
(9,564
|
)
|
|
$
|
16,684
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||
|
|
September 30,
|
|
|
September 30,
|
|
||
(In millions)
|
|
2017
|
|
|
2017
|
|
||
|
|
|
|
|
||||
Increase in Total Costs and Operating Expenses (principally Selling, General and Administrative Expenses)
|
|
$
|
2
|
|
|
$
|
7
|
|
Decrease in Operating Income
|
|
2
|
|
|
7
|
|
||
Increase in Other Income (Expense)
|
|
2
|
|
|
7
|
|
(In millions)
|
|
December 31,
2017 as Reported |
|
|
Impact of Adopting New Revenue Guidance
|
|
|
Impact of Adopting New Equity Investment Guidance
|
|
|
Impact of Adopting New Intra-entity Tax Guidance
|
|
|
Impact of Adopting New Hedge Accounting Guidance
|
|
|
Impact of Adopting New Tax Effects on Items in AOCI Guidance
|
|
|
January 1, 2018
as Adopted |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Accounts Receivable, Less Allowances
|
|
$
|
3,879
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,871
|
|
Inventories
|
|
2,971
|
|
|
(252
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,719
|
|
|||||||
Other Current Assets
|
|
804
|
|
|
296
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,100
|
|
|||||||
Other Assets
|
|
1,227
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
1,150
|
|
|||||||
Contract Liabilities
|
|
—
|
|
|
805
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
805
|
|
|||||||
Deferred Revenue
|
|
719
|
|
|
(719
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other Accrued Expenses
|
|
1,848
|
|
|
(153
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,695
|
|
|||||||
Deferred Income Taxes
|
|
2,766
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
2
|
|
|
2,711
|
|
|||||||
Other Long-term Liabilities
|
|
2,569
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,623
|
|
|||||||
Long-term Obligations
|
|
18,873
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
18,870
|
|
|||||||
Retained Earnings
|
|
15,914
|
|
|
49
|
|
|
(1
|
)
|
|
(20
|
)
|
|
3
|
|
|
87
|
|
|
16,032
|
|
|||||||
Accumulated Other Comprehensive Items
|
|
(2,003
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
|
(2,091
|
)
|
Note
2
.
|
Acquisitions
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
September 30,
|
|
|
September 30,
|
|
||
(In millions except per share amounts)
|
|
2017
|
|
|
2017
|
|
||
|
|
|
|
|
||||
Revenues
|
|
$
|
5,393
|
|
|
$
|
16,076
|
|
|
|
|
|
|
||||
Net Income
|
|
$
|
522
|
|
|
$
|
1,671
|
|
Note
3
.
|
Revenue
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||
|
|
September 29,
|
|
|
September 29,
|
|
||
(In millions)
|
|
2018
|
|
|
2018
|
|
||
|
|
|
|
|
||||
Revenues
|
|
|
|
|
||||
Consumables
|
|
3,056
|
|
|
$
|
9,345
|
|
|
Instruments
|
|
1,515
|
|
|
4,462
|
|
||
Services
|
|
1,349
|
|
|
4,044
|
|
||
|
|
|
|
|
||||
Consolidated revenues
|
|
$
|
5,920
|
|
|
$
|
17,851
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||
|
|
September 29,
|
|
|
September 29,
|
|
||
(In millions)
|
|
2018
|
|
|
2018
|
|
||
|
|
|
|
|
||||
Revenues
|
|
|
|
|
||||
North America
|
|
$
|
3,030
|
|
|
$
|
8,975
|
|
Europe
|
|
1,454
|
|
|
4,521
|
|
||
Asia-Pacific
|
|
1,251
|
|
|
3,809
|
|
||
Other regions
|
|
185
|
|
|
546
|
|
||
|
|
|
|
|
||||
Consolidated revenues
|
|
$
|
5,920
|
|
|
$
|
17,851
|
|
Note
4
.
|
Business Segment and Geographical Information
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
September 29,
|
|
|
September 30,
|
|
||||
(In millions)
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
|
|
|
|
|
|
|
||||||||
Life Sciences Solutions
|
|
$
|
1,504
|
|
|
$
|
1,382
|
|
|
$
|
4,572
|
|
|
$
|
4,150
|
|
Analytical Instruments
|
|
1,333
|
|
|
1,189
|
|
|
3,901
|
|
|
3,407
|
|
||||
Specialty Diagnostics
|
|
894
|
|
|
844
|
|
|
2,773
|
|
|
2,572
|
|
||||
Laboratory Products and Services
|
|
2,470
|
|
|
1,933
|
|
|
7,433
|
|
|
5,424
|
|
||||
Eliminations
|
|
(281
|
)
|
|
(232
|
)
|
|
(828
|
)
|
|
(682
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Consolidated revenues
|
|
5,920
|
|
|
5,116
|
|
|
17,851
|
|
|
14,871
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Segment Income (a)
|
|
|
|
|
|
|
|
|
||||||||
Life Sciences Solutions
|
|
495
|
|
|
452
|
|
|
1,534
|
|
|
1,333
|
|
||||
Analytical Instruments
|
|
294
|
|
|
257
|
|
|
831
|
|
|
681
|
|
||||
Specialty Diagnostics
|
|
223
|
|
|
218
|
|
|
719
|
|
|
685
|
|
||||
Laboratory Products and Services
|
|
299
|
|
|
243
|
|
|
916
|
|
|
704
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Subtotal reportable segments (a)
|
|
1,311
|
|
|
1,170
|
|
|
4,000
|
|
|
3,403
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenues credits (charges), net
|
|
1
|
|
|
(45
|
)
|
|
(7
|
)
|
|
(77
|
)
|
||||
Selling, general and administrative credits (charges), net
|
|
4
|
|
|
(37
|
)
|
|
(7
|
)
|
|
(75
|
)
|
||||
Restructuring and other income (costs), net
|
|
27
|
|
|
(49
|
)
|
|
(35
|
)
|
|
(95
|
)
|
||||
Amortization of acquisition-related intangible assets
|
|
(431
|
)
|
|
(405
|
)
|
|
(1,316
|
)
|
|
(1,153
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Consolidated operating income
|
|
912
|
|
|
634
|
|
|
2,635
|
|
|
2,003
|
|
||||
Other expense, net (b)
|
|
(102
|
)
|
|
(154
|
)
|
|
(385
|
)
|
|
(394
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations before income taxes
|
|
$
|
810
|
|
|
$
|
480
|
|
|
$
|
2,250
|
|
|
$
|
1,609
|
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation
|
|
|
|
|
|
|
|
|
||||||||
Life Sciences Solutions
|
|
$
|
29
|
|
|
$
|
32
|
|
|
$
|
89
|
|
|
$
|
97
|
|
Analytical Instruments
|
|
18
|
|
|
17
|
|
|
53
|
|
|
51
|
|
||||
Specialty Diagnostics
|
|
19
|
|
|
19
|
|
|
56
|
|
|
54
|
|
||||
Laboratory Products and Services
|
|
66
|
|
|
44
|
|
|
195
|
|
|
104
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Consolidated depreciation
|
|
$
|
132
|
|
|
$
|
112
|
|
|
$
|
393
|
|
|
$
|
306
|
|
(a)
|
Represents operating income before certain charges to cost of revenues and selling, general and administrative expenses; restructuring and other costs, net; and amortization of acquisition-related intangibles.
|
(b)
|
The company does not allocate other expense, net to its segments.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
September 29,
|
|
|
September 30,
|
|
||||
(In millions)
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Revenues
(c)
|
|
|
|
|
|
|
|
|
||||||||
United States
|
|
$
|
2,918
|
|
|
$
|
2,454
|
|
|
$
|
8,588
|
|
|
$
|
7,315
|
|
China
|
|
629
|
|
|
523
|
|
|
1,818
|
|
|
1,476
|
|
||||
Other
|
|
2,373
|
|
|
2,139
|
|
|
7,445
|
|
|
6,080
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Consolidated revenues
|
|
$
|
5,920
|
|
|
$
|
5,116
|
|
|
$
|
17,851
|
|
|
$
|
14,871
|
|
(c)
|
Revenues are attributed to countries based on customer location.
|
Note
5
.
|
Other Expense, Net
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
September 29,
|
|
|
September 30,
|
|
||||
(In millions)
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Interest Income
|
|
$
|
41
|
|
|
$
|
25
|
|
|
$
|
92
|
|
|
$
|
61
|
|
Interest Expense
|
|
(162
|
)
|
|
(157
|
)
|
|
(495
|
)
|
|
(426
|
)
|
||||
Other Items, Net
|
|
19
|
|
|
(22
|
)
|
|
18
|
|
|
(29
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other Expense, Net
|
|
$
|
(102
|
)
|
|
$
|
(154
|
)
|
|
$
|
(385
|
)
|
|
$
|
(394
|
)
|
Note
6
.
|
Income Taxes
|
|
|
Nine Months Ended
|
||||||
|
|
September 29,
|
|
|
September 30,
|
|
||
(In millions)
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
||||
Statutory Federal Income Tax Rate
|
|
21
|
%
|
|
35
|
%
|
||
|
|
|
|
|
||||
Provision for Income Taxes at Statutory Rate
|
|
$
|
473
|
|
|
$
|
563
|
|
|
|
|
|
|
||||
Increases (Decreases) Resulting From:
|
|
|
|
|
||||
Foreign rate differential
|
|
(177
|
)
|
|
(287
|
)
|
||
Foreign exchange loss on inter-company debt refinancing
|
|
—
|
|
|
(237
|
)
|
||
Income tax credits
|
|
(183
|
)
|
|
(101
|
)
|
||
Global intangible low-taxed income
|
|
124
|
|
|
—
|
|
||
Foreign-derived intangible income
|
|
(34
|
)
|
|
—
|
|
||
Withholding taxes
|
|
—
|
|
|
49
|
|
||
Singapore tax holiday
|
|
(29
|
)
|
|
(17
|
)
|
||
Impact of change in tax laws and apportionment on deferred taxes
|
|
14
|
|
|
(60
|
)
|
||
Transition tax and other initial impacts of U.S. tax reform
|
|
117
|
|
|
—
|
|
||
(Reversal of) provision for tax reserves, net
|
|
(49
|
)
|
|
13
|
|
||
Excess tax benefits from stock options and restricted stock units
|
|
(59
|
)
|
|
(51
|
)
|
||
Valuation allowance
|
|
—
|
|
|
50
|
|
||
Other, net
|
|
13
|
|
|
(11
|
)
|
||
|
|
|
|
|
||||
Provision for (benefit from) income taxes
|
|
$
|
210
|
|
|
$
|
(89
|
)
|
(In millions)
|
|
2018
|
|
|
|
|
|
||
Balance at beginning of year
|
|
$
|
1,409
|
|
Reductions due to acquisitions
|
|
(9
|
)
|
|
Additions for tax positions of current year
|
|
5
|
|
|
Additions for tax positions of prior years
|
|
88
|
|
|
Reductions for tax positions of prior years
|
|
(69
|
)
|
|
Settlements
|
|
(52
|
)
|
|
|
|
|
||
Balance at end of period
|
|
$
|
1,372
|
|
Note
7
.
|
Earnings per Share
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
September 29,
|
|
|
September 30,
|
|
||||
(In millions except per share amounts)
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income from Continuing Operations
|
|
$
|
709
|
|
|
$
|
534
|
|
|
$
|
2,040
|
|
|
$
|
1,698
|
|
Loss from Discontinued Operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net Income
|
|
$
|
709
|
|
|
$
|
534
|
|
|
$
|
2,040
|
|
|
$
|
1,697
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Weighted Average Shares
|
|
402
|
|
|
396
|
|
|
402
|
|
|
392
|
|
||||
Plus Effect of:
|
|
|
|
|
|
|
|
|
||||||||
Stock options and restricted units
|
|
4
|
|
|
4
|
|
|
4
|
|
|
4
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Diluted Weighted Average Shares
|
|
406
|
|
|
400
|
|
|
406
|
|
|
396
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings per Share:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
1.76
|
|
|
$
|
1.35
|
|
|
$
|
5.07
|
|
|
$
|
4.33
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings per Share
|
|
$
|
1.76
|
|
|
$
|
1.35
|
|
|
$
|
5.07
|
|
|
$
|
4.32
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted Earnings per Share:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
1.75
|
|
|
$
|
1.34
|
|
|
$
|
5.03
|
|
|
$
|
4.29
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Diluted Earnings per Share
|
|
$
|
1.75
|
|
|
$
|
1.34
|
|
|
$
|
5.03
|
|
|
$
|
4.29
|
|
|
|
|
|
|
|
|
|
|
||||||||
Antidilutive Stock Options Excluded from Diluted Weighted Average Shares
|
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
Note
8
.
|
Debt and Other Financing Arrangements
|
|
|
Effective Interest Rate at September 29,
|
|
|
September 29,
|
|
|
December 31,
|
|
||
(Dollars in millions)
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
|
|
|||||
Commercial Paper
|
|
—
|
%
|
|
$
|
429
|
|
|
$
|
960
|
|
Floating Rate 2-Year Senior Notes, Due 8/9/2018 (euro-denominated)
|
|
|
|
|
—
|
|
|
721
|
|
||
2.15% 3-Year Senior Notes, Due 12/14/2018
|
|
|
|
|
—
|
|
|
450
|
|
||
2.40% 5-Year Senior Notes, Due 2/1/2019
|
|
|
|
|
—
|
|
|
900
|
|
||
Floating Rate 2-Year Senior Notes, Due 7/24/2019 (euro-denominated)
|
|
0.10
|
%
|
|
581
|
|
|
600
|
|
||
6.00% 10-Year Senior Notes, Due 3/1/2020
|
|
2.98
|
%
|
|
750
|
|
|
750
|
|
||
4.70% 10-Year Senior Notes, Due 5/1/2020
|
|
4.23
|
%
|
|
300
|
|
|
300
|
|
||
Floating Rate 2-Year Senior Notes, Due 8/7/2020 (euro-denominated)
|
|
0.16
|
%
|
|
696
|
|
|
—
|
|
||
1.50% 5-Year Senior Notes, Due 12/1/2020 (euro-denominated)
|
|
1.62
|
%
|
|
493
|
|
|
510
|
|
||
5.00% 10-Year Senior Notes, Due 1/15/2021
|
|
3.25
|
%
|
|
400
|
|
|
400
|
|
||
4.50% 10-Year Senior Notes, Due 3/1/2021
|
|
7.06
|
%
|
|
1,000
|
|
|
1,000
|
|
||
3.60% 10-Year Senior Notes, Due 8/15/2021
|
|
6.83
|
%
|
|
1,100
|
|
|
1,100
|
|
||
3.30% 7-Year Senior Notes, Due 2/15/2022
|
|
3.42
|
%
|
|
800
|
|
|
800
|
|
||
2.15% 7-Year Senior Notes, Due 7/21/2022 (euro-denominated)
|
|
2.28
|
%
|
|
581
|
|
|
600
|
|
||
3.15% 10-Year Senior Notes, Due 1/15/2023
|
|
3.30
|
%
|
|
800
|
|
|
800
|
|
||
3.00% 7-Year Senior Notes, Due 4/15/2023
|
|
7.11
|
%
|
|
1,000
|
|
|
1,000
|
|
||
4.15% 10-Year Senior Notes, Due 2/1/2024
|
|
4.16
|
%
|
|
1,000
|
|
|
1,000
|
|
||
0.75% 8-Year Senior Notes, Due 9/12/2024 (euro-denominated)
|
|
0.94
|
%
|
|
1,160
|
|
|
1,201
|
|
||
2.00% 10-Year Senior Notes, Due 4/15/2025 (euro-denominated)
|
|
2.10
|
%
|
|
743
|
|
|
768
|
|
||
3.65% 10-Year Senior Notes, Due 12/15/2025
|
|
3.77
|
%
|
|
350
|
|
|
350
|
|
||
1.40% 8.5-Year Senior Notes, Due 1/23/2026 (euro-denominated)
|
|
1.53
|
%
|
|
812
|
|
|
840
|
|
||
2.95% 10-Year Senior Notes, Due 9/19/2026
|
|
3.19
|
%
|
|
1,200
|
|
|
1,200
|
|
||
1.45% 10-Year Senior Notes, Due 3/16/2027 (euro-denominated)
|
|
1.66
|
%
|
|
581
|
|
|
600
|
|
||
3.20% 10-Year Senior Notes, Due 8/15/2027
|
|
3.39
|
%
|
|
750
|
|
|
750
|
|
||
1.375% 12-Year Senior Notes, Due 9/12/2028 (euro-denominated)
|
|
1.46
|
%
|
|
696
|
|
|
721
|
|
||
1.95% 12-Year Senior Notes, Due 7/24/2029 (euro-denominated)
|
|
2.08
|
%
|
|
812
|
|
|
840
|
|
||
2.875% 20-Year Senior Notes, Due 7/24/2037 (euro-denominated)
|
|
2.94
|
%
|
|
812
|
|
|
840
|
|
||
5.30% 30-Year Senior Notes, Due 2/1/2044
|
|
5.37
|
%
|
|
400
|
|
|
400
|
|
||
4.10% 30-Year Senior Notes, Due 8/15/2047
|
|
4.23
|
%
|
|
750
|
|
|
750
|
|
||
Other
|
|
|
|
22
|
|
|
24
|
|
|||
|
|
|
|
|
|
|
|||||
Total Borrowings at Par Value
|
|
|
|
19,018
|
|
|
21,175
|
|
|||
Fair Value Hedge Accounting Adjustments
|
|
|
|
(143
|
)
|
|
(70
|
)
|
|||
Unamortized Discount, Net
|
|
|
|
(16
|
)
|
|
(2
|
)
|
|||
Unamortized Debt Issuance Costs
|
|
|
|
(85
|
)
|
|
(95
|
)
|
|||
|
|
|
|
|
|
|
|||||
Total Borrowings at Carrying Value
|
|
|
|
18,774
|
|
|
21,008
|
|
|||
Less: Short-term Obligations and Current Maturities
|
|
|
|
1,014
|
|
|
2,135
|
|
|||
|
|
|
|
|
|
|
|||||
Long-term Obligations
|
|
|
|
$
|
17,760
|
|
|
$
|
18,873
|
|
|
|
Aggregate Notional Amount
|
|
|
|
|
Pay Rate as of
|
|
|
|
|
(Dollars in millions)
|
|
|
Pay Rate
|
|
September 29,
2018 |
|
|
Receive Rate
|
|
||
|
|
|
|
|
|
|
|
|
|||
4.50% Senior Notes due 2021 (a)
|
|
1,000
|
|
|
1-month LIBOR + 3.4420%
|
|
5.5458
|
%
|
|
4.50
|
%
|
3.60% Senior Notes due 2021
|
|
1,100
|
|
|
1-month LIBOR + 2.5150%
|
|
4.6734
|
%
|
|
3.60
|
%
|
3.00% Senior Notes due 2023 (a)
|
|
1,000
|
|
|
1-month LIBOR + 1.7640%
|
|
3.9224
|
%
|
|
3.00
|
%
|
(a)
|
The payments on
$1.2 billion
notional value of these interest rate swaps are offset in part by cross-currency interest rate swaps which effectively reduced the pay rate as of
September 29, 2018
from a weighted average of
4.73%
to a weighted average of
1.97%
.
|
Note
9
.
|
Commitments and Contingencies
|
Note
10
.
|
Comprehensive Income and Shareholders' Equity
|
(In millions)
|
|
Currency
Translation Adjustment |
|
|
Unrealized
Losses on Available-for- Sale Investments |
|
|
Unrealized
Losses on Hedging Instruments |
|
|
Pension and
Other Postretirement Benefit Liability Adjustment |
|
|
Total
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at December 31, 2017
|
|
$
|
(1,755
|
)
|
|
$
|
(1
|
)
|
|
$
|
(50
|
)
|
|
$
|
(197
|
)
|
|
$
|
(2,003
|
)
|
Cumulative effect of accounting changes (Note 1)
|
|
(54
|
)
|
|
1
|
|
|
(11
|
)
|
|
(24
|
)
|
|
(88
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss) before reclassifications
|
|
(447
|
)
|
|
—
|
|
|
—
|
|
|
3
|
|
|
(444
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive items
|
|
—
|
|
|
—
|
|
|
6
|
|
|
10
|
|
|
16
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net other comprehensive items
|
|
(447
|
)
|
|
—
|
|
|
6
|
|
|
13
|
|
|
(428
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at September 29, 2018
|
|
$
|
(2,256
|
)
|
|
$
|
—
|
|
|
$
|
(55
|
)
|
|
$
|
(208
|
)
|
|
$
|
(2,519
|
)
|
Note
11
.
|
Fair Value Measurements and Fair Value of Financial Instruments
|
|
|
September 29,
|
|
|
Quoted
Prices in Active Markets |
|
|
Significant
Other Observable Inputs |
|
|
Significant
Unobservable Inputs |
|
||||
(In millions)
|
|
2018
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
|
$
|
49
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Bank time deposits
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
Investments in mutual funds and other similar instruments
|
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
||||
Warrants
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
Insurance contracts
|
|
122
|
|
|
—
|
|
|
122
|
|
|
—
|
|
||||
Derivative contracts
|
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total Assets
|
|
$
|
218
|
|
|
$
|
63
|
|
|
$
|
155
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Derivative contracts
|
|
$
|
185
|
|
|
$
|
—
|
|
|
$
|
185
|
|
|
$
|
—
|
|
Contingent consideration
|
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total Liabilities
|
|
$
|
219
|
|
|
$
|
—
|
|
|
$
|
185
|
|
|
$
|
34
|
|
|
|
December 31,
|
|
|
Quoted
Prices in Active Markets |
|
|
Significant
Other Observable Inputs |
|
|
Significant
Unobservable Inputs |
|
||||
(In millions)
|
|
2017
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
|
$
|
22
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Bank time deposits
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
Investments in mutual funds and other similar instruments
|
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
|
||||
Warrants
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
Insurance contracts
|
|
116
|
|
|
—
|
|
|
116
|
|
|
—
|
|
||||
Derivative contracts
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total Assets
|
|
$
|
165
|
|
|
$
|
37
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Derivative contracts
|
|
$
|
139
|
|
|
$
|
—
|
|
|
$
|
139
|
|
|
$
|
—
|
|
Contingent consideration
|
|
35
|
|
|
—
|
|
|
—
|
|
|
35
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total Liabilities
|
|
$
|
174
|
|
|
$
|
—
|
|
|
$
|
139
|
|
|
$
|
35
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 29,
|
|
|
September 30,
|
|
||
(In millions)
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
||||
Contingent Consideration
|
|
|
|
|
||||
Beginning Balance
|
|
$
|
35
|
|
|
$
|
6
|
|
Acquisitions
|
|
11
|
|
|
12
|
|
||
Payments
|
|
(8
|
)
|
|
(1
|
)
|
||
Change in fair value included in earnings
|
|
(4
|
)
|
|
26
|
|
||
|
|
|
|
|
||||
Ending Balance
|
|
$
|
34
|
|
|
$
|
43
|
|
|
|
September 29,
|
|
|
December 31,
|
|
||
(In millions)
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
||||
Notional Amount
|
|
|
|
|
||||
Interest rate swaps (described in Note 8)
|
|
$
|
3,100
|
|
|
$
|
3,100
|
|
Cross-currency interest rate swaps - designated as net investment hedges
|
|
1,200
|
|
|
—
|
|
||
Currency exchange contracts
|
|
2,991
|
|
|
2,921
|
|
|
|
Fair Value – Assets
|
|
Fair Value – Liabilities
|
||||||||||||
|
|
September 29,
|
|
|
December 31,
|
|
|
September 29,
|
|
|
December 31,
|
|
||||
(In millions)
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|||||||||
Interest rate swaps (a)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
180
|
|
|
$
|
124
|
|
Cross-currency interest rate swaps (b)
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|||||||||
Currency exchange contracts (c)
|
|
14
|
|
|
10
|
|
|
5
|
|
|
15
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total Derivatives
|
|
$
|
22
|
|
|
$
|
10
|
|
|
$
|
185
|
|
|
$
|
139
|
|
(a)
|
The fair value of the interest rate swaps is included in the consolidated balance sheet under the caption other long-term liabilities.
|
(b)
|
The fair value of the cross-currency interest rate swaps is included in the consolidated balance sheet under the caption other assets.
|
(c)
|
The fair value of the currency exchange contracts is included in the consolidated balance sheet under the captions other current assets or other accrued expenses.
|
|
|
Carrying Amount of the Hedged Liability
|
|
Cumulative Amount of Fair Value Hedging Adjustment - Increase (Decrease) Included in Carrying Amount of Liability (d)
|
||||||||||||
|
|
September 29,
|
|
|
December 31,
|
|
|
September 29,
|
|
|
December 31,
|
|
||||
(In millions)
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Long-term Obligations
|
|
$
|
3,240
|
|
|
$
|
3,309
|
|
|
$
|
(143
|
)
|
|
$
|
(70
|
)
|
(d)
|
Includes increases in the carrying amount of
$34 million
and
$43 million
at
September 29, 2018
and
December 31, 2017
, respectively, on discontinued hedging relationships.
|
|
|
Gain (Loss) Recognized
|
||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
September 29,
|
|
|
September 30,
|
|
||||
(In millions)
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Fair Value Hedging Relationships
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
|
|
|
|
|
|
|
||||||||
Hedged long-term obligations - included in other expense, net
|
|
$
|
(8
|
)
|
|
$
|
2
|
|
|
$
|
(57
|
)
|
|
$
|
12
|
|
Derivatives designated as hedging instruments - included in other expense, net
|
|
8
|
|
|
(4
|
)
|
|
60
|
|
|
(9
|
)
|
||||
Derivatives Designated as Cash Flow Hedges
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
|
|
|
|
|
|
|
||||||||
Amount reclassified from accumulated other comprehensive items to other expense, net
|
|
(3
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
(9
|
)
|
||||
Derivatives Designated as Net Investment Hedges
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency-denominated debt
|
|
|
|
|
|
|
|
|
||||||||
Included in currency translation adjustment within other comprehensive items
|
|
50
|
|
|
(216
|
)
|
|
250
|
|
|
(545
|
)
|
||||
Cross-currency interest rate swaps
|
|
|
|
|
|
|
|
|
||||||||
Included in currency translation adjustment within other comprehensive items
|
|
5
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
Included in other expense, net
|
|
9
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
||||||||
Currency exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
Included in cost of revenues
|
|
1
|
|
|
4
|
|
|
1
|
|
|
2
|
|
||||
Included in other expense, net
|
|
(2
|
)
|
|
33
|
|
|
25
|
|
|
104
|
|
|
|
September 29, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
||||
(In millions)
|
|
Value
|
|
|
Value
|
|
|
Value
|
|
|
Value
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Notes Receivable
|
|
$
|
92
|
|
|
$
|
97
|
|
|
$
|
89
|
|
|
$
|
93
|
|
|
|
|
|
|
|
|
|
|
||||||||
Debt Obligations:
|
|
|
|
|
|
|
|
|
||||||||
Senior notes
|
|
$
|
18,323
|
|
|
$
|
18,487
|
|
|
$
|
20,024
|
|
|
$
|
20,639
|
|
Commercial paper
|
|
429
|
|
|
429
|
|
|
960
|
|
|
960
|
|
||||
Other
|
|
22
|
|
|
22
|
|
|
24
|
|
|
24
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$
|
18,774
|
|
|
$
|
18,938
|
|
|
$
|
21,008
|
|
|
$
|
21,623
|
|
Note
12
.
|
Supplemental Cash Flow Information
|
|
|
Nine Months Ended
|
||||||
|
|
September 29,
|
|
|
September 30,
|
|
||
(In millions)
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
||||
Non-cash Investing and Financing Activities
|
|
|
|
|
||||
Declared but unpaid dividends
|
|
$
|
69
|
|
|
$
|
61
|
|
Issuance of stock upon vesting of restricted stock units
|
|
167
|
|
|
120
|
|
|
|
September 29,
|
|
|
December 31,
|
|
||
(In millions)
|
|
2018
|
|
|
2017
|
|
||
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
1,098
|
|
|
$
|
1,335
|
|
Restricted Cash Included in Other Current Assets
|
|
11
|
|
|
24
|
|
||
Restricted Cash Included in Other Assets
|
|
2
|
|
|
2
|
|
||
|
|
|
|
|
||||
Cash, Cash Equivalents and Restricted Cash
|
|
$
|
1,111
|
|
|
$
|
1,361
|
|
Note
13
.
|
Restructuring and Other Costs (Income), Net
|
(In millions)
|
|
Cost of Revenues (Credits) Charges, Net
|
|
|
Selling, General and Administrative (Credits) Charges, Net
|
|
|
Restructuring and Other (Income) Costs, Net
|
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Life Sciences Solutions
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(47
|
)
|
|
$
|
(49
|
)
|
Analytical Instruments
|
|
—
|
|
|
4
|
|
|
18
|
|
|
22
|
|
||||
Specialty Diagnostics
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Laboratory Products and Services
|
|
(1
|
)
|
|
5
|
|
|
1
|
|
|
5
|
|
||||
Corporate
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
|
$
|
(27
|
)
|
|
$
|
(32
|
)
|
(In millions)
|
|
Cost of
Revenues |
|
|
Selling,
General and Administrative Expenses |
|
|
Restructuring
and Other Costs, Net |
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Life Sciences Solutions
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(24
|
)
|
|
$
|
(26
|
)
|
Analytical Instruments
|
|
2
|
|
|
3
|
|
|
39
|
|
|
44
|
|
||||
Specialty Diagnostics
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||
Laboratory Products and Services
|
|
5
|
|
|
16
|
|
|
14
|
|
|
35
|
|
||||
Corporate
|
|
—
|
|
|
(10
|
)
|
|
1
|
|
|
(9
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
35
|
|
|
$
|
49
|
|
(In millions)
|
|
Severance
|
|
|
Abandonment
of Excess
Facilities
|
|
|
Other (a)
|
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2017
|
|
$
|
30
|
|
|
$
|
40
|
|
|
$
|
6
|
|
|
$
|
76
|
|
Costs incurred in 2018 (c)
|
|
47
|
|
|
29
|
|
|
13
|
|
|
89
|
|
||||
Reserves reversed (b)
|
|
(7
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
(14
|
)
|
||||
Payments
|
|
(29
|
)
|
|
(20
|
)
|
|
(13
|
)
|
|
(62
|
)
|
||||
Currency translation
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Balance at September 29, 2018
|
|
$
|
40
|
|
|
$
|
43
|
|
|
$
|
5
|
|
|
$
|
88
|
|
(a)
|
Other includes relocation and moving expenses associated with facility consolidations, as well as employee retention costs which are accrued ratably over the period through which employees must work to qualify for a payment.
|
(b)
|
Represents reductions in cost of plans.
|
(c)
|
Excludes
$40 million
of income, net, primarily associated with litigation-related matters, hurricane response costs, and non-cash compensation due at an acquired business.
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
|
September 29,
|
|
September 30,
|
|
September 29,
|
|
September 30,
|
||||||||||||||||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Life Sciences Solutions
|
|
$
|
1,504
|
|
|
25.4
|
%
|
|
$
|
1,382
|
|
|
27.0
|
%
|
|
$
|
4,572
|
|
|
25.6
|
%
|
|
$
|
4,150
|
|
|
27.9
|
%
|
Analytical Instruments
|
|
1,333
|
|
|
22.5
|
%
|
|
1,189
|
|
|
23.2
|
%
|
|
3,901
|
|
|
21.9
|
%
|
|
3,407
|
|
|
22.9
|
%
|
||||
Specialty Diagnostics
|
|
894
|
|
|
15.1
|
%
|
|
844
|
|
|
16.5
|
%
|
|
2,773
|
|
|
15.5
|
%
|
|
2,572
|
|
|
17.3
|
%
|
||||
Laboratory Products and Services
|
|
2,470
|
|
|
41.7
|
%
|
|
1,933
|
|
|
37.8
|
%
|
|
7,433
|
|
|
41.6
|
%
|
|
5,424
|
|
|
36.5
|
%
|
||||
Eliminations
|
|
(281
|
)
|
|
(4.7
|
)%
|
|
(232
|
)
|
|
(4.5
|
)%
|
|
(828
|
)
|
|
(4.6
|
)%
|
|
(682
|
)
|
|
(4.6
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
$
|
5,920
|
|
|
100
|
%
|
|
$
|
5,116
|
|
|
100
|
%
|
|
$
|
17,851
|
|
|
100
|
%
|
|
$
|
14,871
|
|
|
100
|
%
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
||||||||||||||
(In millions)
|
|
September 29,
2018 |
|
|
September 30,
2017 |
|
|
Total
Change
|
|
|
Currency
Translation
|
|
|
Acquisitions
|
|
|
Operations
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Life Sciences Solutions
|
|
$
|
1,504
|
|
|
$
|
1,382
|
|
|
$
|
122
|
|
|
$
|
(15
|
)
|
|
$
|
3
|
|
|
$
|
134
|
|
Analytical Instruments
|
|
1,333
|
|
|
1,189
|
|
|
144
|
|
|
(13
|
)
|
|
10
|
|
|
147
|
|
||||||
Specialty Diagnostics
|
|
894
|
|
|
844
|
|
|
50
|
|
|
(6
|
)
|
|
—
|
|
|
56
|
|
||||||
Laboratory Products and Services
|
|
2,470
|
|
|
1,933
|
|
|
537
|
|
|
(16
|
)
|
|
339
|
|
|
214
|
|
||||||
Eliminations
|
|
(281
|
)
|
|
(232
|
)
|
|
(49
|
)
|
|
1
|
|
|
(4
|
)
|
|
(46
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated Revenues
|
|
$
|
5,920
|
|
|
$
|
5,116
|
|
|
$
|
804
|
|
|
$
|
(49
|
)
|
|
$
|
348
|
|
|
$
|
505
|
|
|
|
Three Months Ended
|
|||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
|
|||
(Dollars in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
|
|
|
|
|
|
|
|||||
Revenues
|
|
|
|
|
|
|
|||||
Life Sciences Solutions
|
|
$
|
1,504
|
|
|
$
|
1,382
|
|
|
9
|
%
|
Analytical Instruments
|
|
1,333
|
|
|
1,189
|
|
|
12
|
%
|
||
Specialty Diagnostics
|
|
894
|
|
|
844
|
|
|
6
|
%
|
||
Laboratory Products and Services
|
|
2,470
|
|
|
1,933
|
|
|
28
|
%
|
||
Eliminations
|
|
(281
|
)
|
|
(232
|
)
|
|
21
|
%
|
||
|
|
|
|
|
|
|
|||||
Consolidated Revenues
|
|
$
|
5,920
|
|
|
$
|
5,116
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|||||
Segment Income
|
|
|
|
|
|
|
|||||
Life Sciences Solutions
|
|
$
|
495
|
|
|
$
|
452
|
|
|
10
|
%
|
Analytical Instruments
|
|
294
|
|
|
257
|
|
|
14
|
%
|
||
Specialty Diagnostics
|
|
223
|
|
|
218
|
|
|
2
|
%
|
||
Laboratory Products and Services
|
|
299
|
|
|
243
|
|
|
23
|
%
|
||
|
|
|
|
|
|
|
|||||
Subtotal Reportable Segments
|
|
1,311
|
|
|
1,170
|
|
|
12
|
%
|
||
|
|
|
|
|
|
|
|||||
Cost of Revenues (Credits) Charges, Net
|
|
1
|
|
|
(45
|
)
|
|
|
|||
Selling, General and Administrative (Credits) Charges, Net
|
|
4
|
|
|
(37
|
)
|
|
|
|||
Restructuring and Other (Income) Costs, Net
|
|
27
|
|
|
(49
|
)
|
|
|
|||
Amortization of Acquisition-related Intangible Assets
|
|
(431
|
)
|
|
(405
|
)
|
|
|
|||
|
|
|
|
|
|
|
|||||
Consolidated Operating Income
|
|
$
|
912
|
|
|
$
|
634
|
|
|
44
|
%
|
|
|
|
|
|
|
|
|||||
Reportable Segments Operating Income Margin
|
|
22.1
|
%
|
|
22.9
|
%
|
|
|
|||
|
|
|
|
|
|
|
|||||
Consolidated Operating Income Margin
|
|
15.4
|
%
|
|
12.4
|
%
|
|
|
|
|
Three Months Ended
|
|||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
|
|||
(Dollars in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
1,504
|
|
|
$
|
1,382
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|||||
Operating Income Margin
|
|
32.9
|
%
|
|
32.7
|
%
|
|
0.2 pt
|
|
|
|
Three Months Ended
|
|||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
|
|||
(Dollars in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
1,333
|
|
|
$
|
1,189
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|||||
Operating Income Margin
|
|
22.0
|
%
|
|
21.6
|
%
|
|
0.4 pt
|
|
|
|
Three Months Ended
|
|||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
|
|||
(Dollars in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
894
|
|
|
$
|
844
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|||||
Operating Income Margin
|
|
25.0
|
%
|
|
25.9
|
%
|
|
-0.9 pt
|
|
|
|
Three Months Ended
|
|||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
|
|||
(Dollars in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
2,470
|
|
|
$
|
1,933
|
|
|
28
|
%
|
|
|
|
|
|
|
|
|||||
Operating Income Margin
|
|
12.1
|
%
|
|
12.6
|
%
|
|
-0.5 pt
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
||||||||||||||
(In millions)
|
|
September 29,
2018 |
|
|
September 30,
2017 |
|
|
Total
Change
|
|
|
Currency
Translation
|
|
|
Acquisitions
|
|
|
Operations
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Life Sciences Solutions
|
|
$
|
4,572
|
|
|
$
|
4,150
|
|
|
$
|
422
|
|
|
$
|
77
|
|
|
$
|
6
|
|
|
$
|
339
|
|
Analytical Instruments
|
|
3,901
|
|
|
3,407
|
|
|
494
|
|
|
66
|
|
|
32
|
|
|
396
|
|
||||||
Specialty Diagnostics
|
|
2,773
|
|
|
2,572
|
|
|
201
|
|
|
53
|
|
|
8
|
|
|
140
|
|
||||||
Laboratory Products and Services
|
|
7,433
|
|
|
5,424
|
|
|
2,009
|
|
|
81
|
|
|
1,457
|
|
|
471
|
|
||||||
Eliminations
|
|
(828
|
)
|
|
(682
|
)
|
|
(146
|
)
|
|
(10
|
)
|
|
(13
|
)
|
|
(123
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated Revenues
|
|
$
|
17,851
|
|
|
$
|
14,871
|
|
|
$
|
2,980
|
|
|
$
|
267
|
|
|
$
|
1,490
|
|
|
$
|
1,223
|
|
|
|
Nine Months Ended
|
|||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
|
|||
(Dollars in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
|
|
|
|
|
|
|
|||||
Revenues
|
|
|
|
|
|
|
|||||
Life Sciences Solutions
|
|
$
|
4,572
|
|
|
$
|
4,150
|
|
|
10
|
%
|
Analytical Instruments
|
|
3,901
|
|
|
3,407
|
|
|
14
|
%
|
||
Specialty Diagnostics
|
|
2,773
|
|
|
2,572
|
|
|
8
|
%
|
||
Laboratory Products and Services
|
|
7,433
|
|
|
5,424
|
|
|
37
|
%
|
||
Eliminations
|
|
(828
|
)
|
|
(682
|
)
|
|
21
|
%
|
||
|
|
|
|
|
|
|
|||||
Consolidated Revenues
|
|
$
|
17,851
|
|
|
$
|
14,871
|
|
|
20
|
%
|
|
|
|
|
|
|
|
|||||
Segment Income
|
|
|
|
|
|
|
|||||
Life Sciences Solutions
|
|
$
|
1,534
|
|
|
$
|
1,333
|
|
|
15
|
%
|
Analytical Instruments
|
|
831
|
|
|
681
|
|
|
22
|
%
|
||
Specialty Diagnostics
|
|
719
|
|
|
685
|
|
|
5
|
%
|
||
Laboratory Products and Services
|
|
916
|
|
|
704
|
|
|
30
|
%
|
||
|
|
|
|
|
|
|
|||||
Subtotal Reportable Segments
|
|
4,000
|
|
|
3,403
|
|
|
18
|
%
|
||
|
|
|
|
|
|
|
|||||
Cost of Revenues Charges
|
|
(7
|
)
|
|
(77
|
)
|
|
|
|||
Selling, General and Administrative Charges, Net
|
|
(7
|
)
|
|
(75
|
)
|
|
|
|||
Restructuring and Other Costs, Net
|
|
(35
|
)
|
|
(95
|
)
|
|
|
|||
Amortization of Acquisition-related Intangible Assets
|
|
(1,316
|
)
|
|
(1,153
|
)
|
|
|
|||
|
|
|
|
|
|
|
|||||
Consolidated Operating Income
|
|
$
|
2,635
|
|
|
$
|
2,003
|
|
|
32
|
%
|
|
|
|
|
|
|
|
|||||
Reportable Segments Operating Income Margin
|
|
22.4
|
%
|
|
22.9
|
%
|
|
|
|||
|
|
|
|
|
|
|
|||||
Consolidated Operating Income Margin
|
|
14.8
|
%
|
|
13.5
|
%
|
|
|
|
|
Nine Months Ended
|
|||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
|
|||
(Dollars in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
4,572
|
|
|
$
|
4,150
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|||||
Operating Income Margin
|
|
33.5
|
%
|
|
32.1
|
%
|
|
1.4 pt
|
|
|
|
Nine Months Ended
|
|||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
|
|||
(Dollars in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
3,901
|
|
|
$
|
3,407
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|||||
Operating Income Margin
|
|
21.3
|
%
|
|
20.0
|
%
|
|
1.3 pt
|
|
|
|
Nine Months Ended
|
|||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
|
|||
(Dollars in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
2,773
|
|
|
$
|
2,572
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|||||
Operating Income Margin
|
|
25.9
|
%
|
|
26.7
|
%
|
|
-0.8 pt
|
|
|
|
Nine Months Ended
|
|||||||||
|
|
September 29,
|
|
|
September 30,
|
|
|
|
|||
(Dollars in millions)
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
7,433
|
|
|
$
|
5,424
|
|
|
37
|
%
|
|
|
|
|
|
|
|
|||||
Operating Income Margin
|
|
12.3
|
%
|
|
13.0
|
%
|
|
-0.7 pt
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
PART II
|
OTHER INFORMATION
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Set forth below are the risks that we believe are material to our investors. This section contains forward-looking statements. You should refer to the explanation of the qualifications and limitations on forward-looking statements beginning on page
34
.
|
•
|
strengthening our presence in selected geographic markets;
|
•
|
allocating research and development funding to products with higher growth prospects;
|
•
|
developing new applications for our technologies;
|
•
|
expanding our service offerings;
|
•
|
continuing key customer initiatives;
|
•
|
combining sales and marketing operations in appropriate markets to compete more effectively;
|
•
|
finding new markets for our products; and
|
•
|
continuing the development of commercial tools and infrastructure to increase and support cross-selling opportunities of products and services to take advantage of our depth in product offerings.
|
•
|
reducing demand for some of our products;
|
•
|
increasing the rate of order cancellations or delays;
|
•
|
increasing the risk of excess and obsolete inventories;
|
•
|
increasing pressure on the prices for our products and services; and
|
•
|
creating longer sales cycles and greater difficulty in collecting sales proceeds.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
|
Total Number of Shares Purchased
|
|
|
Average Price Paid per Share
|
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
|
|
|
Maximum Dollar Amount of Shares That May Yet Be Purchased Under the Plans or Programs (1)
(in millions)
|
|
||
|
|
|
|
|
|
|
|
|
||||||
Fiscal July (Jul. 1 - Aug. 4)
|
|
1,147,558
|
|
|
$
|
217.85
|
|
|
1,147,558
|
|
|
$
|
250.0
|
|
Fiscal August (Aug. 5 - Sep. 1)
|
|
—
|
|
|
|
|
—
|
|
|
250.0
|
|
|||
Fiscal September (Sep. 2 - Sep. 29)
|
|
—
|
|
|
|
|
—
|
|
|
2,250.0
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
Total Third Quarter
|
|
1,147,558
|
|
|
$
|
217.85
|
|
|
1,147,558
|
|
|
$
|
2,250.0
|
|
(1)
|
On July 7, 2016, the Board of Directors authorized the repurchase of up to $1.50 billion of the company’s common stock.
All of the shares of common stock repurchased by the company during the
third
quarter of
2018
were purchased under this program. In addition, in October 2018, the company repurchased
$250 million
of the company's common stock, depleting the 2016 authorization.
On September 7, 2018, the Board of Directors authorized the repurchase of up to $2.00 billion of the company’s common stock.
|
Item 6.
|
Exhibits
|
See Exhibit Index on page
54
.
|
Date:
|
November 2, 2018
|
THERMO FISHER SCIENTIFIC INC.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Stephen Williamson
|
|
|
Stephen Williamson
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Peter E. Hornstra
|
|
|
Peter E. Hornstra
|
|
|
Vice President and Chief Accounting Officer
|
Exhibit
Number
|
|
Description of Exhibit
|
4.1
|
|
Second Supplemental Indenture, dated as of August 8, 2018, among Thermo Fisher Scientific (Finance I) B.V., as issuer, the Company, as guarantor, and The Bank of New York Mellon Trust Company, N.A., as trustee
(filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed August 8, 2018 [File No. 1-8002] and incorporated in this document by reference).
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101.INS
|
|
XBRL Instance Document.
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document.
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase Document.
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document.
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
|
The Registrant agrees, pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, to furnish to the Commission, upon request, a copy of each instrument with respect to long-term debt of the Registrant or its consolidated subsidiaries.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|