These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
| (State of incorporation) | (I.R.S. Employer Identification No.) | ||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
| TABLE OF CONTENTS | ||||||||
| Page | ||||||||
| PART I | ||||||||
| PART II | ||||||||
| September 26, | December 31, | |||||||||||||
| (In millions except share and per share amounts) | 2020 | 2019 | ||||||||||||
|
Assets
|
||||||||||||||
|
Current Assets:
|
||||||||||||||
|
Cash and cash equivalents
|
$ |
|
$ |
|
||||||||||
|
Accounts receivable, less allowances of $
|
|
|
||||||||||||
|
Inventories
|
|
|
||||||||||||
|
Contract assets, net
|
|
|
||||||||||||
|
Other current assets
|
|
|
||||||||||||
|
Total current assets
|
|
|
||||||||||||
|
Property, Plant and Equipment, Net
|
|
|
||||||||||||
|
Acquisition-related Intangible Assets, Net
|
|
|
||||||||||||
|
Other Assets
|
|
|
||||||||||||
|
Goodwill
|
|
|
||||||||||||
|
Total Assets
|
$ |
|
$ |
|
||||||||||
|
Liabilities and Shareholders' Equity
|
||||||||||||||
|
Current Liabilities:
|
||||||||||||||
|
Short-term obligations and current maturities of long-term obligations
|
$ |
|
$ |
|
||||||||||
|
Accounts payable
|
|
|
||||||||||||
|
Accrued payroll and employee benefits
|
|
|
||||||||||||
|
Contract liabilities
|
|
|
||||||||||||
|
Other accrued expenses
|
|
|
||||||||||||
|
Total current liabilities
|
|
|
||||||||||||
|
Deferred Income Taxes
|
|
|
||||||||||||
|
Other Long-term Liabilities
|
|
|
||||||||||||
|
Long-term Obligations
|
|
|
||||||||||||
|
Shareholders' Equity:
|
||||||||||||||
|
Preferred stock, $
|
|
|
||||||||||||
|
Common stock, $
|
|
|
||||||||||||
|
Capital in excess of par value
|
|
|
||||||||||||
|
Retained earnings
|
|
|
||||||||||||
|
Treasury stock at cost,
|
(
|
(
|
||||||||||||
|
Accumulated other comprehensive items
|
(
|
(
|
||||||||||||
|
Total shareholders' equity
|
|
|
||||||||||||
|
Total Liabilities and Shareholders' Equity
|
$ |
|
$ |
|
||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 26, | September 28, | September 26, | September 28, | |||||||||||||||||||||||
| (In millions except per share amounts) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||
|
Product revenues
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Service revenues
|
|
|
|
|
||||||||||||||||||||||
|
Total revenues
|
|
|
|
|
||||||||||||||||||||||
|
Costs and Operating Expenses:
|
||||||||||||||||||||||||||
|
Cost of product revenues
|
|
|
|
|
||||||||||||||||||||||
|
Cost of service revenues
|
|
|
|
|
||||||||||||||||||||||
|
Selling, general and administrative expenses
|
|
|
|
|
||||||||||||||||||||||
|
Research and development expenses
|
|
|
|
|
||||||||||||||||||||||
|
Restructuring and other costs (income), net
|
|
|
|
(
|
||||||||||||||||||||||
|
Total costs and operating expenses
|
|
|
|
|
||||||||||||||||||||||
|
Operating Income
|
|
|
|
|
||||||||||||||||||||||
|
Interest Income
|
|
|
|
|
||||||||||||||||||||||
|
Interest Expense
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Other (Expense) Income, Net
|
(
|
(
|
(
|
|
||||||||||||||||||||||
|
Income Before Income Taxes
|
|
|
|
|
||||||||||||||||||||||
|
Provision for Income Taxes
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Net Income
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Earnings per Share
|
||||||||||||||||||||||||||
|
Basic
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Diluted
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Weighted Average Shares
|
||||||||||||||||||||||||||
|
Basic
|
|
|
|
|
||||||||||||||||||||||
|
Diluted
|
|
|
|
|
||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 26, | September 28, | September 26, | September 28, | |||||||||||||||||||||||
| (In millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
|
Comprehensive Income
|
||||||||||||||||||||||||||
|
Net Income
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Other Comprehensive Items:
|
||||||||||||||||||||||||||
|
Currency translation adjustment:
|
||||||||||||||||||||||||||
|
Currency translation adjustment (net of tax (benefit) provision of $(
|
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Reclassification adjustment for losses included in net income
|
|
|
|
|
||||||||||||||||||||||
|
Unrealized gains and losses on hedging instruments:
|
||||||||||||||||||||||||||
|
Unrealized losses on hedging instruments (net of tax benefit of $
|
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Reclassification adjustment for losses included in net income (net of tax benefit of $
|
|
|
|
|
||||||||||||||||||||||
|
Pension and other postretirement benefit liability adjustments:
|
||||||||||||||||||||||||||
|
Pension and other postretirement benefit liability adjustments arising during the period (net of tax benefit (provision) of $
|
(
|
|
(
|
(
|
||||||||||||||||||||||
|
Amortization of net loss included in net periodic pension cost (net of tax benefit of $
|
|
|
|
|
||||||||||||||||||||||
|
Total other comprehensive items
|
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Comprehensive Income
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Nine Months Ended | ||||||||||||||
| September 26, | September 28, | |||||||||||||
| (In millions) | 2020 | 2019 | ||||||||||||
|
Operating Activities
|
||||||||||||||
|
Net income
|
$ |
|
$ |
|
||||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||
|
Depreciation of property, plant and equipment
|
|
|
||||||||||||
|
Amortization of acquisition-related intangible assets
|
|
|
||||||||||||
|
Change in deferred income taxes
|
(
|
(
|
||||||||||||
|
Gain on sales of businesses
|
|
(
|
||||||||||||
|
Stock-based compensation
|
|
|
||||||||||||
|
Other non-cash expenses, net
|
|
|
||||||||||||
|
Changes in assets and liabilities, excluding the effects of acquisitions and disposition:
|
||||||||||||||
|
Accounts receivable
|
(
|
(
|
||||||||||||
|
Inventories
|
(
|
(
|
||||||||||||
|
Accounts payable
|
(
|
|
||||||||||||
|
Contributions to retirement plans
|
(
|
(
|
||||||||||||
|
Other
|
|
(
|
||||||||||||
|
Net cash provided by operating activities
|
|
|
||||||||||||
|
Investing Activities
|
||||||||||||||
|
Acquisitions, net of cash acquired
|
(
|
(
|
||||||||||||
|
Proceeds from sale of business, net of cash divested
|
|
|
||||||||||||
|
Purchase of property, plant and equipment
|
(
|
(
|
||||||||||||
|
Proceeds from sale of property, plant and equipment
|
|
|
||||||||||||
|
Other investing activities, net
|
|
|
||||||||||||
|
Net cash used in investing activities
|
(
|
(
|
||||||||||||
|
Financing Activities
|
||||||||||||||
|
Net proceeds from issuance of debt
|
|
|
||||||||||||
|
Repayment of debt
|
(
|
(
|
||||||||||||
|
Proceeds from issuance of commercial paper
|
|
|
||||||||||||
|
Repayments of commercial paper
|
(
|
(
|
||||||||||||
|
Purchases of company common stock
|
(
|
(
|
||||||||||||
|
Dividends paid
|
(
|
(
|
||||||||||||
|
Net proceeds from issuance of company common stock under employee stock plans
|
|
|
||||||||||||
|
Other financing activities, net
|
(
|
(
|
||||||||||||
|
Net cash provided by (used in) financing activities
|
|
(
|
||||||||||||
|
Exchange Rate Effect on Cash
|
|
(
|
||||||||||||
|
Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
|
(
|
||||||||||||
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
|
|
||||||||||||
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
$ |
|
$ |
|
||||||||||
| Common Stock | Capital in Excess of Par Value | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Items | Total Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 26, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at June 27, 2020 |
|
$ |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
|
Issuance of shares under employees' and directors' stock plans
|
|
|
|
— |
|
(
|
— |
|
||||||||||||||||||||||||||||||||||||||||||
|
Stock-based compensation
|
— | — |
|
— | — | — | — |
|
||||||||||||||||||||||||||||||||||||||||||
|
Dividends declared ($
|
— | — | — |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
|
Net income
|
— | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||
|
Other comprehensive items
|
— | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||||||||||
| Balance at September 26, 2020 |
|
$ |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
| Three Months Ended September 28, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at June 29, 2019 |
|
$ |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
|
Issuance of shares under employees' and directors' stock plans
|
|
|
|
— | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||||||||||||||
|
Stock-based compensation
|
— | — |
|
— | — | — | — |
|
||||||||||||||||||||||||||||||||||||||||||
|
Dividends declared ($
|
— | — | — |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
|
Net income
|
— | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||
|
Other comprehensive items
|
— | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||
| Balance at September 28, 2019 |
|
$ |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 26, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2019 |
|
$ |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
|
Cumulative effect of accounting change
|
— | — | — |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
|
Issuance of shares under employees' and directors' stock plans
|
|
|
|
— |
|
(
|
— |
|
||||||||||||||||||||||||||||||||||||||||||
|
Stock-based compensation
|
— | — |
|
— | — | — | — |
|
||||||||||||||||||||||||||||||||||||||||||
|
Purchases of company common stock
|
— | — | — | — |
|
(
|
— |
(
|
||||||||||||||||||||||||||||||||||||||||||
|
Dividends declared ($
|
— | — | — |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
|
Net income
|
— | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||
|
Other comprehensive items
|
— | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||
| Balance at September 26, 2020 |
|
$ |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 28, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2018 |
|
$ |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
|
Cumulative effect of accounting changes
|
— | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||
|
Issuance of shares under employees' and directors' stock plans
|
|
|
|
— |
|
(
|
— |
|
||||||||||||||||||||||||||||||||||||||||||
|
Stock-based compensation
|
— | — |
|
— | — | — | — |
|
||||||||||||||||||||||||||||||||||||||||||
|
Purchases of company common stock
|
— | — | — | — |
|
(
|
— |
(
|
||||||||||||||||||||||||||||||||||||||||||
|
Dividends declared ($
|
— | — | — |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
|
Net income
|
— | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||
|
Other comprehensive items
|
— | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||
| Balance at September 28, 2019 |
|
$ |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
| Nine Months Ended | ||||||||||||||
| September 26, | September 28, | |||||||||||||
| (In millions) | 2020 | 2019 | ||||||||||||
| Balance at Beginning of Year | $ |
|
$ |
|
||||||||||
| Cumulative effect of accounting change |
|
— | ||||||||||||
| Provision charged to expense |
|
|
||||||||||||
| Accounts written off |
(
|
(
|
||||||||||||
| Acquisitions, currency translation and other | — |
(
|
||||||||||||
| Balance at End of Period | $ |
|
$ |
|
||||||||||
| September 26, | December 31, | |||||||||||||
| (In millions) | 2020 | 2019 | ||||||||||||
| Current Contract Assets, Net | $ |
|
$ |
|
||||||||||
| Noncurrent Contract Assets, Net |
|
|
||||||||||||
| Current Contract Liabilities |
|
|
||||||||||||
| Noncurrent Contract Liabilities |
|
|
||||||||||||
| Nine Months Ended | ||||||||||||||
| September 26, | September 28, | |||||||||||||
| (In millions) | 2020 | 2019 | ||||||||||||
|
Balance at Beginning of Year
|
$ |
|
$ |
|
||||||||||
|
Provision charged to expense
|
|
|
||||||||||||
|
Usage
|
(
|
(
|
||||||||||||
|
Adjustments to previously provided warranties, net
|
(
|
(
|
||||||||||||
|
Currency translation
|
— |
(
|
||||||||||||
|
Balance at End of Period
|
$ |
|
$ |
|
||||||||||
| September 26, | December 31, | |||||||||||||
| (In millions) | 2020 | 2019 | ||||||||||||
| Raw Materials | $ |
|
$ |
|
||||||||||
| Work in Process |
|
|
||||||||||||
| Finished Goods |
|
|
||||||||||||
| Inventories | $ |
|
$ |
|
||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 26, | September 28, | September 26, | September 28, | |||||||||||||||||||||||
| (In millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||
|
Consumables
|
|
|
$ |
|
$ |
|
||||||||||||||||||||
|
Instruments
|
|
|
|
|
||||||||||||||||||||||
|
Services
|
|
|
|
|
||||||||||||||||||||||
| Consolidated revenues | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 26, | September 28, | September 26, | September 28, | |||||||||||||||||||||||
| (In millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
|
Revenues (a)
|
||||||||||||||||||||||||||
|
North America
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Europe
|
|
|
|
|
||||||||||||||||||||||
|
Asia-Pacific
|
|
|
|
|
||||||||||||||||||||||
|
Other regions
|
|
|
|
|
||||||||||||||||||||||
| Consolidated revenues | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 26, | September 28, | September 26, | September 28, | |||||||||||||||||||||||
| (In millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||
|
Life Sciences Solutions
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Analytical Instruments
|
|
|
|
|
||||||||||||||||||||||
|
Specialty Diagnostics
|
|
|
|
|
||||||||||||||||||||||
|
Laboratory Products and Services
|
|
|
|
|
||||||||||||||||||||||
|
Eliminations
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Consolidated revenues
|
|
|
|
|
||||||||||||||||||||||
|
Segment Income (a)
|
||||||||||||||||||||||||||
|
Life Sciences Solutions
|
|
|
|
|
||||||||||||||||||||||
|
Analytical Instruments
|
|
|
|
|
||||||||||||||||||||||
|
Specialty Diagnostics
|
|
|
|
|
||||||||||||||||||||||
|
Laboratory Products and Services
|
|
|
|
|
||||||||||||||||||||||
|
Subtotal reportable segments (a)
|
|
|
|
|
||||||||||||||||||||||
|
Cost of revenues charges, net
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Selling, general and administrative credits (charges), net
|
|
(
|
|
(
|
||||||||||||||||||||||
|
Restructuring and other (costs) income, net
|
(
|
(
|
(
|
|
||||||||||||||||||||||
|
Amortization of acquisition-related intangible assets
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Consolidated operating income
|
|
|
|
|
||||||||||||||||||||||
|
Interest income (b)
|
|
|
|
|
||||||||||||||||||||||
|
Interest expense (b)
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Other (expense) income, net (b)
|
(
|
(
|
(
|
|
||||||||||||||||||||||
|
Income before income taxes
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 26, | September 28, | September 26, | September 28, | |||||||||||||||||||||||
| (In millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
|
Revenues
(c)
|
||||||||||||||||||||||||||
|
United States
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
China
|
|
|
|
|
||||||||||||||||||||||
|
Other
|
|
|
|
|
||||||||||||||||||||||
|
Consolidated revenues
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Nine Months Ended | ||||||||||||||
| September 26, | September 28, | |||||||||||||
| (In millions) | 2020 | 2019 | ||||||||||||
|
Statutory Federal Income Tax Rate
|
|
% |
|
% | ||||||||||
|
Provision for Income Taxes at Statutory Rate
|
$ |
|
$ |
|
||||||||||
|
Increases (Decreases) Resulting From:
|
||||||||||||||
|
Foreign rate differential
|
(
|
(
|
||||||||||||
|
Foreign exchange loss on inter-company debt refinancing
|
— |
(
|
||||||||||||
|
Income tax credits
|
(
|
(
|
||||||||||||
|
Global intangible low-taxed income
|
|
|
||||||||||||
|
Foreign-derived intangible income
|
(
|
(
|
||||||||||||
|
Excess tax benefits from stock options and restricted stock units
|
(
|
(
|
||||||||||||
|
Basis difference on disposal of business
|
— |
|
||||||||||||
|
Other, net
|
(
|
|
||||||||||||
|
Provision for Income Taxes
|
$ |
|
$ |
|
||||||||||
| (In millions) | 2020 | |||||||
|
Balance at Beginning of Year
|
$ |
|
||||||
|
Additions for tax positions of current year
|
|
|||||||
|
Reductions for tax positions of prior years
|
(
|
|||||||
|
Settlements
|
(
|
|||||||
|
Balance at End of Period
|
$ |
|
||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 26, | September 28, | September 26, | September 28, | |||||||||||||||||||||||
| (In millions except per share amounts) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
|
Net Income
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Basic Weighted Average Shares
|
|
|
|
|
||||||||||||||||||||||
|
Plus Effect of: Stock options and restricted units
|
|
|
|
|
||||||||||||||||||||||
|
Diluted Weighted Average Shares
|
|
|
|
|
||||||||||||||||||||||
|
Basic Earnings per Share
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Diluted Earnings per Share
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Antidilutive Stock Options Excluded from Diluted Weighted Average Shares
|
|
|
|
|
||||||||||||||||||||||
| Effective Interest Rate at September 26, | September 26, | December 31, | ||||||||||||||||||
| (Dollars in millions) | 2020 | 2020 | 2019 | |||||||||||||||||
|
Floating Rate
|
$ | — | $ |
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
— | ||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
— | ||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
— | ||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
— | ||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
|
|
% |
|
|
||||||||||||||||
|
Other
|
|
|
||||||||||||||||||
|
Total Borrowings at Par Value
|
|
|
||||||||||||||||||
|
Fair Value Hedge Accounting Adjustments
|
|
(
|
||||||||||||||||||
|
Unamortized Discount, Net
|
(
|
(
|
||||||||||||||||||
|
Unamortized Debt Issuance Costs
|
(
|
(
|
||||||||||||||||||
|
Total Borrowings at Carrying Value
|
|
|
||||||||||||||||||
|
Less: Short-term Obligations and Current Maturities
|
|
|
||||||||||||||||||
|
Long-term Obligations
|
$ |
|
$ |
|
||||||||||||||||
| Aggregate Notional Amount | Pay Rate as of | |||||||||||||||||||||||||
| (Dollars in millions) | Pay Rate |
September 26,
2020 |
Receive Rate | |||||||||||||||||||||||
| 3.00% Senior Notes due 2023 (a) |
|
1-month LIBOR +
|
|
% |
|
% | ||||||||||||||||||||
| (In millions) |
Currency
Translation Adjustment |
Unrealized
Losses on Hedging Instruments |
Pension and
Other Postretirement Benefit Liability Adjustment |
Total | ||||||||||||||||||||||
| Balance at December 31, 2019 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
|
Other comprehensive items before reclassifications
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Amounts reclassified from accumulated other comprehensive items
|
|
|
|
|
||||||||||||||||||||||
|
Net other comprehensive items
|
(
|
(
|
|
(
|
||||||||||||||||||||||
| Balance at September 26, 2020 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
| September 26, |
Quoted
Prices in Active Markets |
Significant
Other Observable Inputs |
Significant
Unobservable Inputs |
|||||||||||||||||||||||
| (In millions) | 2020 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||
|
Cash equivalents
|
$ |
|
$ |
|
$ | — | $ | — | ||||||||||||||||||
|
Investments in common stock, mutual funds and other similar instruments
|
|
|
— | — | ||||||||||||||||||||||
|
Warrants
|
|
— |
|
— | ||||||||||||||||||||||
|
Insurance contracts
|
|
— |
|
— | ||||||||||||||||||||||
|
Derivative contracts
|
|
— |
|
— | ||||||||||||||||||||||
|
Total Assets
|
$ |
|
$ |
|
$ |
|
$ | — | ||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||
|
Derivative contracts
|
$ |
|
$ | — | $ |
|
$ | — | ||||||||||||||||||
|
Contingent consideration
|
|
— | — |
|
||||||||||||||||||||||
|
Total Liabilities
|
$ |
|
$ | — | $ |
|
$ |
|
||||||||||||||||||
| December 31, |
Quoted
Prices in Active Markets |
Significant
Other Observable Inputs |
Significant
Unobservable Inputs |
|||||||||||||||||||||||
| (In millions) | 2019 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||
|
Cash equivalents
|
$ |
|
$ |
|
$ | — | $ | — | ||||||||||||||||||
|
Investments in common stock, mutual funds and other similar instruments
|
|
|
— | — | ||||||||||||||||||||||
|
Warrants
|
|
— |
|
— | ||||||||||||||||||||||
|
Insurance contracts
|
|
— |
|
— | ||||||||||||||||||||||
|
Derivative contracts
|
|
— |
|
— | ||||||||||||||||||||||
|
Total Assets
|
$ |
|
$ |
|
$ |
|
$ | — | ||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||
|
Derivative contracts
|
$ |
|
$ | — | $ |
|
$ | — | ||||||||||||||||||
|
Contingent consideration
|
|
— | — |
|
||||||||||||||||||||||
|
Total Liabilities
|
$ |
|
$ | — | $ |
|
$ |
|
||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 26, | September 28, | September 26, | September 28, | |||||||||||||||||||||||
| (In millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
|
Contingent Consideration
|
||||||||||||||||||||||||||
|
Beginning Balance
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Acquisitions (including assumed balances)
|
— | — | — |
|
||||||||||||||||||||||
|
Payments
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Change in fair value included in earnings
|
(
|
— |
(
|
(
|
||||||||||||||||||||||
|
Ending Balance
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| September 26, | December 31, | |||||||||||||
| (In millions) | 2020 | 2019 | ||||||||||||
|
Notional Amount
|
||||||||||||||
|
Interest rate swaps - fair value hedges (described in Note 7)
|
$ |
|
$ |
|
||||||||||
|
Cross-currency interest rate swaps - designated as net investment hedges
|
|
|
||||||||||||
|
Cross-currency interest rate swaps
|
|
— | ||||||||||||
|
Currency exchange contracts
|
|
|
||||||||||||
| Fair Value – Assets | Fair Value – Liabilities | |||||||||||||||||||||||||
| September 26, | December 31, | September 26, | December 31, | |||||||||||||||||||||||
| (In millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
|
Derivatives Designated as Hedging Instruments
|
||||||||||||||||||||||||||
|
Interest rate swaps (a)
|
$ |
|
$ | — | $ | — | $ |
|
||||||||||||||||||
|
Cross-currency interest rate swaps (a)
|
|
|
|
— | ||||||||||||||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
||||||||||||||||||||||||||
|
Currency exchange contracts (b)
|
|
|
|
|
||||||||||||||||||||||
|
Cross-currency interest rate swaps (a)
|
— | — |
|
— | ||||||||||||||||||||||
|
Total Derivatives
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Carrying Amount of the Hedged Liability | Cumulative Amount of Fair Value Hedging Adjustment - Increase (Decrease) Included in Carrying Amount of Liability | |||||||||||||||||||||||||
| September 26, | December 31, | September 26, | December 31, | |||||||||||||||||||||||
| (In millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
| Long-term Obligations | $ |
|
$ |
|
$ |
|
$ |
(
|
||||||||||||||||||
| Gain (Loss) Recognized | ||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 26, | September 28, | September 26, | September 28, | |||||||||||||||||||||||
| (In millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
|
Fair Value Hedging Relationships
|
||||||||||||||||||||||||||
|
Interest rate swaps
|
||||||||||||||||||||||||||
|
Hedged long-term obligations - included in other expense, net
|
$ | — | $ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
|
Derivatives designated as hedging instruments - included in other expense, net
|
— |
|
|
|
||||||||||||||||||||||
|
Derivatives Designated as Cash Flow Hedges
|
||||||||||||||||||||||||||
|
Interest rate swaps
|
||||||||||||||||||||||||||
|
Included in unrealized losses on hedging instruments within other comprehensive items
|
— |
(
|
(
|
(
|
||||||||||||||||||||||
|
Amount reclassified from accumulated other comprehensive items to other expense, net
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Financial Instruments Designated as Net Investment Hedges
|
||||||||||||||||||||||||||
|
Foreign currency-denominated debt
|
||||||||||||||||||||||||||
|
Included in currency translation adjustment within other comprehensive items
|
(
|
|
(
|
|
||||||||||||||||||||||
|
Cross-currency interest rate swaps
|
||||||||||||||||||||||||||
|
Included in currency translation adjustment within other comprehensive items
|
(
|
|
(
|
|
||||||||||||||||||||||
|
Included in other expense, net
|
|
|
|
|
||||||||||||||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
||||||||||||||||||||||||||
|
Currency exchange contracts
|
||||||||||||||||||||||||||
|
Included in cost of product revenues
|
(
|
|
(
|
— | ||||||||||||||||||||||
|
Included in other expense, net
|
|
|
|
|
||||||||||||||||||||||
|
Cross-currency interest rate swaps
|
||||||||||||||||||||||||||
|
Included in other expense, net
|
|
— |
(
|
— | ||||||||||||||||||||||
| September 26, 2020 | December 31, 2019 | |||||||||||||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||||||||||||
| (In millions) | Value | Value | Value | Value | ||||||||||||||||||||||
|
Debt Obligations:
|
||||||||||||||||||||||||||
|
Senior notes
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Other
|
|
|
|
|
||||||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Nine Months Ended | ||||||||||||||
| September 26, | September 28, | |||||||||||||
| (In millions) | 2020 | 2019 | ||||||||||||
|
Non-cash Investing and Financing Activities
|
||||||||||||||
|
Declared but unpaid dividends
|
$ |
|
$ |
|
||||||||||
|
Issuance of stock upon vesting of restricted stock units
|
|
|
||||||||||||
| September 26, | December 31, | |||||||||||||
| (In millions) | 2020 | 2019 | ||||||||||||
| Cash and Cash Equivalents | $ |
|
$ |
|
||||||||||
| Restricted Cash Included in Other Current Assets |
|
|
||||||||||||
| Restricted Cash Included in Other Assets |
|
|
||||||||||||
| Cash, Cash Equivalents and Restricted Cash | $ |
|
$ |
|
||||||||||
| (In millions) |
Cost of
Revenues |
Selling,
General and Administrative Expenses |
Restructuring
and Other Costs, Net |
Total | ||||||||||||||||||||||
|
Life Sciences Solutions
|
$ | — | $ |
(
|
$ |
|
$ |
|
||||||||||||||||||
|
Analytical Instruments
|
— | — |
|
|
||||||||||||||||||||||
|
Specialty Diagnostics
|
— |
(
|
|
(
|
||||||||||||||||||||||
|
Laboratory Products and Services
|
|
— |
|
|
||||||||||||||||||||||
|
Corporate
|
— |
|
|
|
||||||||||||||||||||||
| $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||
| (In millions) |
Cost of
Revenues |
Selling,
General and Administrative Expenses |
Restructuring
and Other Costs, Net |
Total | ||||||||||||||||||||||
|
Life Sciences Solutions
|
$ | — | $ |
(
|
$ |
|
$ |
|
||||||||||||||||||
|
Analytical Instruments
|
— | — |
|
|
||||||||||||||||||||||
|
Specialty Diagnostics
|
— |
(
|
|
|
||||||||||||||||||||||
|
Laboratory Products and Services
|
|
|
|
|
||||||||||||||||||||||
|
Corporate
|
— |
|
|
|
||||||||||||||||||||||
| $ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||
| (In millions) | Total (a) | |||||||||||||||||||||||||
| Balance at December 31, 2019 | $ |
|
||||||||||||||||||||||||
|
Net restructuring charges incurred in 2020 (b)
|
|
|||||||||||||||||||||||||
|
Payments
|
(
|
|||||||||||||||||||||||||
|
Currency translation
|
|
|||||||||||||||||||||||||
| Balance at September 26, 2020 | $ |
|
||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
| September 26, | September 28, | September 26, | September 28, | |||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Life Sciences Solutions
|
$ | 3,424 | 40.2 | % | $ | 1,701 | 27.1 | % | $ | 7,800 | 36.0 | % | $ | 5,018 | 26.8 | % | ||||||||||||||||||||||||||||||||||
|
Analytical Instruments
|
1,336 | 15.7 | % | 1,358 | 21.7 | % | 3,488 | 16.1 | % | 4,004 | 21.4 | % | ||||||||||||||||||||||||||||||||||||||
|
Specialty Diagnostics
|
1,430 | 16.8 | % | 879 | 14.0 | % | 3,376 | 15.6 | % | 2,779 | 14.9 | % | ||||||||||||||||||||||||||||||||||||||
|
Laboratory Products and Services
|
3,112 | 36.5 | % | 2,619 | 41.8 | % | 8,629 | 39.8 | % | 7,765 | 41.5 | % | ||||||||||||||||||||||||||||||||||||||
|
Eliminations
|
(781) | (9.2) | % | (285) | (4.6) | % | (1,625) | (7.5) | % | (853) | (4.6) | % | ||||||||||||||||||||||||||||||||||||||
| $ | 8,521 | 100 | % | $ | 6,272 | 100 | % | $ | 21,668 | 100 | % | $ | 18,713 | 100 | % | |||||||||||||||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||||||||||||||
| (In millions) |
September 26,
2020 |
September 28,
2019 |
Total
Change |
Currency
Translation |
Acquisitions/ Divestitures | Operations | ||||||||||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||||||||||||
|
Life Sciences Solutions
|
$ | 3,424 | $ | 1,701 | $ | 1,723 | $ | 20 | $ | — | $ | 1,703 | ||||||||||||||||||||||||||
|
Analytical Instruments
|
1,336 | 1,358 | (22) | 19 | — | (41) | ||||||||||||||||||||||||||||||||
|
Specialty Diagnostics
|
1,430 | 879 | 551 | 10 | — | 541 | ||||||||||||||||||||||||||||||||
|
Laboratory Products and Services
|
3,112 | 2,619 | 493 | 33 | 32 | 428 | ||||||||||||||||||||||||||||||||
|
Eliminations
|
(781) | (285) | (496) | (2) | — | (494) | ||||||||||||||||||||||||||||||||
|
Consolidated Revenues
|
$ | 8,521 | $ | 6,272 | $ | 2,249 | $ | 80 | $ | 32 | $ | 2,137 | ||||||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| September 26, | September 28, | |||||||||||||||||||
| (Dollars in millions) | 2020 | 2019 | Change | |||||||||||||||||
|
Revenues
|
||||||||||||||||||||
|
Life Sciences Solutions
|
$ | 3,424 | $ | 1,701 | 101 | % | ||||||||||||||
|
Analytical Instruments
|
1,336 | 1,358 | (2) | % | ||||||||||||||||
|
Specialty Diagnostics
|
1,430 | 879 | 63 | % | ||||||||||||||||
|
Laboratory Products and Services
|
3,112 | 2,619 | 19 | % | ||||||||||||||||
|
Eliminations
|
(781) | (285) | 174 | % | ||||||||||||||||
|
Consolidated Revenues
|
$ | 8,521 | $ | 6,272 | 36 | % | ||||||||||||||
|
Segment Income
|
||||||||||||||||||||
|
Life Sciences Solutions
|
$ | 1,879 | $ | 586 | 221 | % | ||||||||||||||
|
Analytical Instruments
|
171 | 311 | (45) | % | ||||||||||||||||
|
Specialty Diagnostics
|
398 | 223 | 78 | % | ||||||||||||||||
|
Laboratory Products and Services
|
355 | 303 | 17 | % | ||||||||||||||||
|
Subtotal Reportable Segments
|
2,803 | 1,423 | 97 | % | ||||||||||||||||
| Cost of Revenues Charges, Net | (1) | (5) | ||||||||||||||||||
| Selling, General and Administrative (Credits) Charges, Net | 55 | (7) | ||||||||||||||||||
| Restructuring and Other Costs, Net | (17) | (31) | ||||||||||||||||||
|
Amortization of Acquisition-related Intangible Assets
|
(414) | (434) | ||||||||||||||||||
|
Consolidated Operating Income
|
$ | 2,426 | $ | 946 | 156 | % | ||||||||||||||
|
Reportable Segments Income Margin
|
32.9 | % | 22.7 | % | ||||||||||||||||
|
Consolidated Operating Income Margin
|
28.5 | % | 15.1 | % | ||||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| September 26, | September 28, | |||||||||||||||||||
| (Dollars in millions) | 2020 | 2019 | Change | |||||||||||||||||
| Revenues | $ | 3,424 | $ | 1,701 | 101 | % | ||||||||||||||
| Operating Income Margin | 54.9 | % | 34.5 | % | 20.4 pt | |||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| September 26, | September 28, | |||||||||||||||||||
| (Dollars in millions) | 2020 | 2019 | Change | |||||||||||||||||
| Revenues | $ | 1,336 | $ | 1,358 | (2) | % | ||||||||||||||
| Operating Income Margin | 12.8 | % | 23.0 | % | -10.2 pt | |||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| September 26, | September 28, | |||||||||||||||||||
| (Dollars in millions) | 2020 | 2019 | Change | |||||||||||||||||
| Revenues | $ | 1,430 | $ | 879 | 63 | % | ||||||||||||||
| Operating Income Margin | 27.9 | % | 25.3 | % | 2.6 pt | |||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| September 26, | September 28, | |||||||||||||||||||
| (Dollars in millions) | 2020 | 2019 | Change | |||||||||||||||||
| Revenues | $ | 3,112 | $ | 2,619 | 19 | % | ||||||||||||||
| Operating Income Margin | 11.4 | % | 11.6 | % | -0.2 pt | |||||||||||||||
| Nine Months Ended | ||||||||||||||||||||||||||||||||||||||
| (In millions) |
September 26,
2020 |
September 28,
2019 |
Total
Change |
Currency
Translation |
Acquisitions/ Divestitures | Operations | ||||||||||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||||||||||||
|
Life Sciences Solutions
|
$ | 7,800 | $ | 5,018 | $ | 2,782 | $ | (44) | $ | — | $ | 2,826 | ||||||||||||||||||||||||||
|
Analytical Instruments
|
3,488 | 4,004 | (516) | (5) | — | (511) | ||||||||||||||||||||||||||||||||
|
Specialty Diagnostics
|
3,376 | 2,779 | 597 | (6) | (121) | 724 | ||||||||||||||||||||||||||||||||
|
Laboratory Products and Services
|
8,629 | 7,765 | 864 | (14) | 179 | 699 | ||||||||||||||||||||||||||||||||
|
Eliminations
|
(1,625) | (853) | (772) | 2 | 15 | (789) | ||||||||||||||||||||||||||||||||
|
Consolidated Revenues
|
$ | 21,668 | $ | 18,713 | $ | 2,955 | $ | (67) | $ | 73 | $ | 2,949 | ||||||||||||||||||||||||||
| Nine Months Ended | ||||||||||||||||||||
| September 26, | September 28, | |||||||||||||||||||
| (Dollars in millions) | 2020 | 2019 | Change | |||||||||||||||||
|
Revenues
|
||||||||||||||||||||
|
Life Sciences Solutions
|
$ | 7,800 | $ | 5,018 | 55 | % | ||||||||||||||
|
Analytical Instruments
|
3,488 | 4,004 | (13) | % | ||||||||||||||||
|
Specialty Diagnostics
|
3,376 | 2,779 | 21 | % | ||||||||||||||||
|
Laboratory Products and Services
|
8,629 | 7,765 | 11 | % | ||||||||||||||||
|
Eliminations
|
(1,625) | (853) | 91 | % | ||||||||||||||||
|
Consolidated Revenues
|
$ | 21,668 | $ | 18,713 | 16 | % | ||||||||||||||
|
Segment Income
|
||||||||||||||||||||
|
Life Sciences Solutions
|
$ | 3,788 | $ | 1,756 | 116 | % | ||||||||||||||
|
Analytical Instruments
|
477 | 879 | (46) | % | ||||||||||||||||
|
Specialty Diagnostics
|
848 | 707 | 20 | % | ||||||||||||||||
|
Laboratory Products and Services
|
931 | 933 | — | % | ||||||||||||||||
|
Subtotal Reportable Segments
|
6,044 | 4,275 | 41 | % | ||||||||||||||||
|
Cost of Revenues Charges
|
(5) | (16) | ||||||||||||||||||
|
Selling, General and Administrative Charges, Net
|
7 | (54) | ||||||||||||||||||
|
Restructuring and Other Income (Costs), Net
|
(67) | 442 | ||||||||||||||||||
|
Amortization of Acquisition-related Intangible Assets
|
(1,256) | (1,285) | ||||||||||||||||||
|
Consolidated Operating Income
|
$ | 4,723 | $ | 3,362 | 40 | % | ||||||||||||||
|
Reportable Segments Income Margin
|
27.9 | % | 22.8 | % | ||||||||||||||||
|
Consolidated Operating Income Margin
|
21.8 | % | 18.0 | % | ||||||||||||||||
| Nine Months Ended | ||||||||||||||||||||
| September 26, | September 28, | |||||||||||||||||||
| (Dollars in millions) | 2020 | 2019 | Change | |||||||||||||||||
| Revenues | $ | 7,800 | $ | 5,018 | 55 | % | ||||||||||||||
| Operating Income Margin | 48.6 | % | 35.0 | % | 13.6 pt | |||||||||||||||
| Nine Months Ended | ||||||||||||||||||||
| September 26, | September 28, | |||||||||||||||||||
| (Dollars in millions) | 2020 | 2019 | Change | |||||||||||||||||
| Revenues | $ | 3,488 | $ | 4,004 | (13) | % | ||||||||||||||
| Operating Income Margin | 13.7 | % | 22.0 | % | -8.3 pt | |||||||||||||||
| Nine Months Ended | ||||||||||||||||||||
| September 26, | September 28, | |||||||||||||||||||
| (Dollars in millions) | 2020 | 2019 | Change | |||||||||||||||||
| Revenues | $ | 3,376 | $ | 2,779 | 21 | % | ||||||||||||||
| Operating Income Margin | 25.1 | % | 25.5 | % | -0.4 pt | |||||||||||||||
| Nine Months Ended | ||||||||||||||||||||
| September 26, | September 28, | |||||||||||||||||||
| (Dollars in millions) | 2020 | 2019 | Change | |||||||||||||||||
| Revenues | $ | 8,629 | $ | 7,765 | 11 | % | ||||||||||||||
| Operating Income Margin | 10.8 | % | 12.0 | % | -1.2 pt | |||||||||||||||
|
See Exhibit Index on page
40
.
|
||
| Date: | October 30, 2020 | THERMO FISHER SCIENTIFIC INC. | ||||||
| /s/ Stephen Williamson | ||||||||
| Stephen Williamson | ||||||||
| Senior Vice President and Chief Financial Officer | ||||||||
| /s/ Peter E. Hornstra | ||||||||
| Peter E. Hornstra | ||||||||
| Vice President and Chief Accounting Officer | ||||||||
|
Exhibit
Number |
Description of Exhibit | ||||||||||
| 31.1 | |||||||||||
| 31.2 | |||||||||||
| 32.1 | |||||||||||
| 32.2 | |||||||||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||||||||
| 101.SCH | XBRL Taxonomy Extension Schema Document. | ||||||||||
| 101.CAL | XBRL Taxonomy Calculation Linkbase Document. | ||||||||||
| 101.DEF | XBRL Taxonomy Definition Linkbase Document. | ||||||||||
| 101.LAB | XBRL Taxonomy Label Linkbase Document. | ||||||||||
| 101.PRE | XBRL Taxonomy Presentation Linkbase Document. | ||||||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | ||||||||||
| The Registrant agrees, pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, to furnish to the Commission, upon request, a copy of each instrument with respect to long-term debt of the Registrant or its consolidated subsidiaries. | |||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|