These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
20-0836269
|
|
(State or other jurisdiction
|
|
(I.R.S. Employer
|
|
of incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
2250 Lakeside Boulevard
|
|
|
|
Richardson, Texas
|
|
75082-4304
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
No reportable information under this item.
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
1,840,761
|
|
|
$
|
796,531
|
|
|
Short-term investments
|
|
299,981
|
|
|
374,862
|
|
||
|
Inventories
|
|
147,002
|
|
|
161,049
|
|
||
|
Accounts receivable (net of allowance for uncollectible accounts of $611 and $2,494 at September 30, 2011 and December 31, 2010, respectively)
|
|
65,048
|
|
|
58,056
|
|
||
|
Prepaid expenses
|
|
66,763
|
|
|
50,477
|
|
||
|
Deferred charges
|
|
81,178
|
|
|
83,485
|
|
||
|
Deferred tax assets
|
|
6,290
|
|
|
6,290
|
|
||
|
Other current assets
|
|
42,795
|
|
|
63,135
|
|
||
|
Total current assets
|
|
2,549,818
|
|
|
1,593,885
|
|
||
|
Property and equipment, net
|
|
4,009,265
|
|
|
3,659,445
|
|
||
|
Restricted cash and investments
|
|
2,576
|
|
|
2,876
|
|
||
|
Long-term investments
|
|
6,319
|
|
|
16,700
|
|
||
|
FCC licenses
|
|
2,538,600
|
|
|
2,522,241
|
|
||
|
Other assets
|
|
173,023
|
|
|
123,433
|
|
||
|
Total assets
|
|
$
|
9,279,601
|
|
|
$
|
7,918,580
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
|
$
|
476,324
|
|
|
$
|
521,788
|
|
|
Current maturities of long-term debt
|
|
32,860
|
|
|
21,996
|
|
||
|
Deferred revenue
|
|
243,696
|
|
|
224,471
|
|
||
|
Other current liabilities
|
|
26,458
|
|
|
34,165
|
|
||
|
Total current liabilities
|
|
779,338
|
|
|
802,420
|
|
||
|
Long-term debt, net
|
|
4,710,992
|
|
|
3,757,287
|
|
||
|
Deferred tax liabilities
|
|
756,362
|
|
|
643,058
|
|
||
|
Deferred rents
|
|
114,766
|
|
|
101,411
|
|
||
|
Other long-term liabilities
|
|
92,673
|
|
|
72,828
|
|
||
|
Total liabilities
|
|
6,454,131
|
|
|
5,377,004
|
|
||
|
COMMITMENTS AND CONTINGENCIES (See Note 9)
|
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
||||
|
Preferred stock, par value $0.0001 per share, 100,000,000 shares authorized; no shares of preferred stock issued and outstanding at September 30, 2011 and December 31, 2010
|
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.0001 per share, 1,000,000,000 shares authorized, 362,219,229 and 355,318,666 shares issued and outstanding at September 30, 2011 and December 31, 2010, respectively
|
|
36
|
|
|
36
|
|
||
|
Additional paid-in capital
|
|
1,776,506
|
|
|
1,686,761
|
|
||
|
Retained earnings
|
|
1,068,148
|
|
|
858,108
|
|
||
|
Accumulated other comprehensive loss
|
|
(12,947
|
)
|
|
(1,415
|
)
|
||
|
Less treasury stock, at cost, 537,395 and 237,818 treasury shares at September 30, 2011 and December 31, 2010, respectively
|
|
(6,273
|
)
|
|
(1,914
|
)
|
||
|
Total stockholders’ equity
|
|
2,825,470
|
|
|
2,541,576
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
9,279,601
|
|
|
$
|
7,918,580
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
|
||||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
|
Service revenues
|
|
$
|
1,131,054
|
|
|
$
|
942,251
|
|
|
$
|
3,294,563
|
|
|
$
|
2,717,671
|
|
|
Equipment revenues
|
|
74,334
|
|
|
78,538
|
|
|
314,654
|
|
|
286,156
|
|
||||
|
Total revenues
|
|
1,205,388
|
|
|
1,020,789
|
|
|
3,609,217
|
|
|
3,003,827
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of service (excluding depreciation and amortization expense of $120,362, $99,706, $347,645 and $290,532 shown separately below)
|
|
382,033
|
|
|
313,688
|
|
|
1,089,480
|
|
|
906,508
|
|
||||
|
Cost of equipment
|
|
343,473
|
|
|
256,265
|
|
|
1,095,269
|
|
|
805,357
|
|
||||
|
Selling, general and administrative expenses (excluding depreciation and amortization expense of $18,947, $14,098, $54,883 and $40,374 shown separately below)
|
|
162,459
|
|
|
147,431
|
|
|
486,786
|
|
|
465,940
|
|
||||
|
Depreciation and amortization
|
|
139,309
|
|
|
113,804
|
|
|
402,528
|
|
|
330,906
|
|
||||
|
Loss (gain) on disposal of assets
|
|
1,283
|
|
|
(18,333
|
)
|
|
2,731
|
|
|
(16,461
|
)
|
||||
|
Total operating expenses
|
|
1,028,557
|
|
|
812,855
|
|
|
3,076,794
|
|
|
2,492,250
|
|
||||
|
Income from operations
|
|
176,831
|
|
|
207,934
|
|
|
532,423
|
|
|
511,577
|
|
||||
|
OTHER EXPENSE (INCOME):
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
69,511
|
|
|
65,726
|
|
|
193,051
|
|
|
198,710
|
|
||||
|
Interest income
|
|
(531
|
)
|
|
(497
|
)
|
|
(1,557
|
)
|
|
(1,353
|
)
|
||||
|
Other (income) expense, net
|
|
(93
|
)
|
|
462
|
|
|
(534
|
)
|
|
1,396
|
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
15,590
|
|
|
9,536
|
|
|
15,590
|
|
||||
|
Total other expense
|
|
68,887
|
|
|
81,281
|
|
|
200,496
|
|
|
214,343
|
|
||||
|
Income before provision for income taxes
|
|
107,944
|
|
|
126,653
|
|
|
331,927
|
|
|
297,234
|
|
||||
|
Provision for income taxes
|
|
(38,618
|
)
|
|
(49,366
|
)
|
|
(121,887
|
)
|
|
(117,370
|
)
|
||||
|
Net income
|
|
$
|
69,326
|
|
|
$
|
77,287
|
|
|
$
|
210,040
|
|
|
$
|
179,864
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains on available-for-sale securities, net of tax of $25, $89, $127 and $167, respectively
|
|
40
|
|
|
137
|
|
|
204
|
|
|
261
|
|
||||
|
Unrealized losses on cash flow hedging derivatives, net of tax benefit of $5,790, $2,237, $13,713 and $8,674, respectively
|
|
(9,286
|
)
|
|
(3,355
|
)
|
|
(22,060
|
)
|
|
(13,573
|
)
|
||||
|
Reclassification adjustment for gains on available-for-sale securities included in net income, net of tax of $47, $49, $169 and $132, respectively
|
|
(75
|
)
|
|
(74
|
)
|
|
(272
|
)
|
|
(207
|
)
|
||||
|
Reclassification adjustment for losses on cash flow hedging derivatives included in net income, net of tax benefit of $2,468, $1,884, $6,587 and $9,320, respectively
|
|
3,956
|
|
|
2,780
|
|
|
10,596
|
|
|
14,584
|
|
||||
|
Total other comprehensive (loss) income
|
|
(5,365
|
)
|
|
(512
|
)
|
|
(11,532
|
)
|
|
1,065
|
|
||||
|
Comprehensive income
|
|
$
|
63,961
|
|
|
$
|
76,775
|
|
|
$
|
198,508
|
|
|
$
|
180,929
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.19
|
|
|
$
|
0.22
|
|
|
$
|
0.58
|
|
|
$
|
0.51
|
|
|
Diluted
|
|
$
|
0.19
|
|
|
$
|
0.22
|
|
|
$
|
0.57
|
|
|
$
|
0.50
|
|
|
Weighted average shares:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
362,019,205
|
|
|
353,954,532
|
|
|
359,763,082
|
|
|
353,342,910
|
|
||||
|
Diluted
|
|
364,865,226
|
|
|
356,423,216
|
|
|
363,717,798
|
|
|
355,593,779
|
|
||||
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
|
|||||||
|
|
|
2011
|
|
2010
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net income
|
|
$
|
210,040
|
|
|
$
|
179,864
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
402,528
|
|
|
330,906
|
|
||
|
Provision for uncollectible accounts receivable
|
|
382
|
|
|
38
|
|
||
|
Deferred rent expense
|
|
13,457
|
|
|
15,648
|
|
||
|
Cost of abandoned cell sites
|
|
650
|
|
|
1,450
|
|
||
|
Stock-based compensation expense
|
|
32,142
|
|
|
35,103
|
|
||
|
Non-cash interest expense
|
|
6,141
|
|
|
10,049
|
|
||
|
Loss (gain) on disposal of assets
|
|
2,731
|
|
|
(16,461
|
)
|
||
|
Loss on extinguishment of debt
|
|
9,536
|
|
|
15,590
|
|
||
|
Gain on sale of investments
|
|
(441
|
)
|
|
(340
|
)
|
||
|
Accretion of asset retirement obligations
|
|
4,198
|
|
|
2,772
|
|
||
|
Other non-cash expense
|
|
—
|
|
|
1,455
|
|
||
|
Deferred income taxes
|
|
119,290
|
|
|
114,105
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Inventories
|
|
14,047
|
|
|
21,199
|
|
||
|
Accounts receivable, net
|
|
(7,373
|
)
|
|
4,761
|
|
||
|
Prepaid expenses
|
|
(16,289
|
)
|
|
(11,885
|
)
|
||
|
Deferred charges
|
|
2,307
|
|
|
(4,263
|
)
|
||
|
Other assets
|
|
24,755
|
|
|
15,730
|
|
||
|
Accounts payable and accrued expenses
|
|
(90,087
|
)
|
|
(50,921
|
)
|
||
|
Deferred revenue
|
|
19,225
|
|
|
10,474
|
|
||
|
Other liabilities
|
|
6,421
|
|
|
4,117
|
|
||
|
Net cash provided by operating activities
|
|
753,660
|
|
|
679,391
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Purchases of property and equipment
|
|
(699,625
|
)
|
|
(547,943
|
)
|
||
|
Change in prepaid purchases of property and equipment
|
|
(65,241
|
)
|
|
60,348
|
|
||
|
Proceeds from sale of property and equipment
|
|
845
|
|
|
7,643
|
|
||
|
Purchase of investments
|
|
(462,289
|
)
|
|
(1,174,773
|
)
|
||
|
Proceeds from maturity of investments
|
|
537,500
|
|
|
387,500
|
|
||
|
Change in restricted cash and investments
|
|
300
|
|
|
1,262
|
|
||
|
Acquisitions of FCC licenses and microwave clearing costs
|
|
(4,003
|
)
|
|
(3,686
|
)
|
||
|
Cash used in asset acquisitions
|
|
(7,495
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
|
(700,008
|
)
|
|
(1,269,649
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Change in book overdraft
|
|
14,081
|
|
|
(78,765
|
)
|
||
|
Proceeds from debt issuance, net of discount
|
|
1,497,500
|
|
|
992,770
|
|
||
|
Debt issuance costs
|
|
(15,351
|
)
|
|
(24,250
|
)
|
||
|
Repayment of debt
|
|
(17,945
|
)
|
|
(12,000
|
)
|
||
|
Retirement of long-term debt
|
|
(535,792
|
)
|
|
(327,529
|
)
|
||
|
Payments on capital lease obligations
|
|
(6,222
|
)
|
|
(2,923
|
)
|
||
|
Purchase of treasury stock
|
|
(4,359
|
)
|
|
(1,586
|
)
|
||
|
Proceeds from exercise of stock options
|
|
58,666
|
|
|
4,944
|
|
||
|
Net cash provided by financing activities
|
|
990,578
|
|
|
550,661
|
|
||
|
INCREASE (DECREASE) CASH AND CASH EQUIVALENTS
|
|
1,044,230
|
|
|
(39,597
|
)
|
||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
|
796,531
|
|
|
929,381
|
|
||
|
CASH AND CASH EQUIVALENTS, end of period
|
|
$
|
1,840,761
|
|
|
$
|
889,784
|
|
|
1.
|
Basis of Presentation:
|
|
2.
|
Asset Acquisition:
|
|
3.
|
Short-term Investments:
|
|
|
|
As of September 30, 2011
|
||||||||||||||
|
|
|
Amortized
Cost
|
|
Unrealized
Gain in
Accumulated
OCI
|
|
Unrealized
Loss in
Accumulated
OCI
|
|
Aggregate
Fair
Value
|
||||||||
|
Equity securities
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
1
|
|
|
U.S. Treasury securities
|
|
299,910
|
|
|
70
|
|
|
—
|
|
|
299,980
|
|
||||
|
Total short-term investments
|
|
$
|
299,917
|
|
|
$
|
70
|
|
|
$
|
(6
|
)
|
|
$
|
299,981
|
|
|
|
|
As of December 31, 2010
|
||||||||||||||
|
|
|
Amortized
Cost
|
|
Unrealized
Gain in
Accumulated
OCI
|
|
Unrealized
Loss in
Accumulated
OCI
|
|
Aggregate
Fair
Value
|
||||||||
|
Equity securities
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
1
|
|
|
U.S. Treasury securities
|
|
374,681
|
|
|
180
|
|
|
—
|
|
|
374,861
|
|
||||
|
Total short-term investments
|
|
$
|
374,688
|
|
|
$
|
180
|
|
|
$
|
(6
|
)
|
|
$
|
374,862
|
|
|
4.
|
Derivative Instruments and Hedging Activities:
|
|
(in thousands)
|
|
Liability Derivatives
|
||||||||||
|
|
|
As of September 30, 2011
|
|
As of December 31, 2010
|
||||||||
|
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Derivatives designated as hedging
instruments under ASC 815
|
|
|
|
|
|
|
|
|
||||
|
Interest rate protection agreements
|
|
Long-term investments
|
|
$
|
—
|
|
|
Long-term investments
|
|
$
|
10,381
|
|
|
Interest rate protection agreements
|
|
Other current liabilities
|
|
(15,086
|
)
|
|
Other current liabilities
|
|
(17,508
|
)
|
||
|
Interest rate protection agreements
|
|
Other long-term liabilities
|
|
(11,815
|
)
|
|
Other long-term liabilities
|
|
(1,182
|
)
|
||
|
Total derivatives designated as
hedging instruments under ASC
815
|
|
|
|
$
|
(26,901
|
)
|
|
|
|
$
|
(8,309
|
)
|
|
Derivatives in ASC 815 Cash
Flow Hedging Relationships
|
|
Amount of Gain (Loss)
Recognized in OCI on Derivative
(Effective Portion)
|
|
Location of Gain (Loss) Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
|
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|||||||||||
|
Interest rate protection agreements
|
|
$
|
(15,076
|
)
|
|
$
|
(5,591
|
)
|
|
Interest expense
|
|
$
|
(6,424
|
)
|
|
$
|
(4,663
|
)
|
|
Derivatives in ASC 815 Cash
Flow Hedging Relationships
|
|
Amount of Gain (Loss)
Recognized in OCI on Derivative
(Effective Portion)
|
|
Location of Gain (Loss) Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
|
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|||||||||||
|
Interest rate protection agreements
|
|
$
|
(35,774
|
)
|
|
$
|
(22,246
|
)
|
|
Interest expense
|
|
$
|
(17,182
|
)
|
|
$
|
(23,904
|
)
|
|
5.
|
Intangible Assets:
|
|
|
|
FCC Licenses
|
|
Microwave
Relocation
Costs
|
||||
|
Balance at January 1, 2011
|
|
$
|
2,500,192
|
|
|
$
|
22,049
|
|
|
Additions
|
|
13,579
|
|
|
2,780
|
|
||
|
Disposals
|
|
—
|
|
|
—
|
|
||
|
Balance at September 30, 2011
|
|
$
|
2,513,771
|
|
|
$
|
24,829
|
|
|
6.
|
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
Senior Secured Credit Facility
|
|
$
|
2,478,263
|
|
|
$
|
1,532,000
|
|
|
7
7
/
8
% Senior Notes
|
|
1,000,000
|
|
|
1,000,000
|
|
||
|
6
5
/
8
% Senior Notes
|
|
1,000,000
|
|
|
1,000,000
|
|
||
|
Capital Lease Obligations
|
|
274,451
|
|
|
254,336
|
|
||
|
Total long-term debt
|
|
4,752,714
|
|
|
3,786,336
|
|
||
|
Add: unamortized discount on debt
|
|
(8,862
|
)
|
|
(7,053
|
)
|
||
|
Total debt
|
|
4,743,852
|
|
|
3,779,283
|
|
||
|
Less: current maturities
|
|
(32,860
|
)
|
|
(21,996
|
)
|
||
|
Total long-term debt
|
|
$
|
4,710,992
|
|
|
$
|
3,757,287
|
|
|
7.
|
Fair Value Measurements:
|
|
•
|
Level 1 - Unadjusted quoted market prices for identical assets or liabilities in active markets that the Company has the ability to access.
|
|
•
|
Level 2 - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.
|
|
•
|
Level 3 - Valuations based on models where significant inputs are not observable. The unobservable inputs reflect the Company’s own assumptions about the assumptions that market participants would use.
|
|
|
|
Fair Value Measurements
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
|
$
|
1,713,379
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,713,379
|
|
|
Short-term investments
|
|
299,981
|
|
|
—
|
|
|
—
|
|
|
299,981
|
|
||||
|
Restricted cash and investments
|
|
2,576
|
|
|
—
|
|
|
—
|
|
|
2,576
|
|
||||
|
Long-term investments
|
|
—
|
|
|
—
|
|
|
6,319
|
|
|
6,319
|
|
||||
|
Total assets measured at fair value
|
|
$
|
2,015,936
|
|
|
$
|
—
|
|
|
$
|
6,319
|
|
|
$
|
2,022,255
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
|
$
|
—
|
|
|
$
|
26,901
|
|
|
$
|
—
|
|
|
$
|
26,901
|
|
|
Total liabilities measured at fair value
|
|
$
|
—
|
|
|
$
|
26,901
|
|
|
$
|
—
|
|
|
$
|
26,901
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
|
$
|
787,829
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
787,829
|
|
|
Short-term investments
|
|
374,862
|
|
|
—
|
|
|
—
|
|
|
374,862
|
|
||||
|
Restricted cash and investments
|
|
2,876
|
|
|
—
|
|
|
—
|
|
|
2,876
|
|
||||
|
Long-term investments
|
|
—
|
|
|
—
|
|
|
6,319
|
|
|
6,319
|
|
||||
|
Derivative assets
|
|
—
|
|
|
10,381
|
|
|
—
|
|
|
10,381
|
|
||||
|
Total assets measured at fair value
|
|
$
|
1,165,567
|
|
|
$
|
10,381
|
|
|
$
|
6,319
|
|
|
$
|
1,182,267
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
|
$
|
—
|
|
|
$
|
18,690
|
|
|
$
|
—
|
|
|
$
|
18,690
|
|
|
Total liabilities measured at fair value
|
|
$
|
—
|
|
|
$
|
18,690
|
|
|
$
|
—
|
|
|
$
|
18,690
|
|
|
Fair Value Measurements of Net Derivative Liabilities Using Level 2 Inputs
|
|
Net Derivative Liabilities
|
||||||
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
Beginning balance
|
|
$
|
18,249
|
|
|
$
|
22,273
|
|
|
Total losses (realized or unrealized):
|
|
|
|
|
||||
|
Included in earnings (1)
|
|
6,424
|
|
|
4,663
|
|
||
|
Included in accumulated other comprehensive income (loss)
|
|
(15,076
|
)
|
|
(5,591
|
)
|
||
|
Transfers in and/or out of Level 2
|
|
—
|
|
|
—
|
|
||
|
Purchases, sales, issuances and settlements
|
|
—
|
|
|
—
|
|
||
|
Ending balance
|
|
$
|
26,901
|
|
|
$
|
23,201
|
|
|
(1)
|
Losses included in earnings that are attributable to the reclassification of the effective portion of those derivative liabilities still held at the reporting date as reported in interest expense in the condensed consolidated statements of income and comprehensive income.
|
|
Fair Value Measurements of Net Derivative Liabilities Using Level 2 Inputs
|
|
Net Derivative Liabilities
|
||||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
Beginning balance
|
|
$
|
8,309
|
|
|
$
|
24,859
|
|
|
Total losses (realized or unrealized):
|
|
|
|
|
||||
|
Included in earnings (2)
|
|
17,182
|
|
|
23,904
|
|
||
|
Included in accumulated other comprehensive income (loss)
|
|
(35,774
|
)
|
|
(22,246
|
)
|
||
|
Transfers in and/or out of Level 2
|
|
—
|
|
|
—
|
|
||
|
Purchases, sales, issuances and settlements
|
|
—
|
|
|
—
|
|
||
|
Ending balance
|
|
$
|
26,901
|
|
|
$
|
23,201
|
|
|
(2)
|
Losses included in earnings that are attributable to the reclassification of the effective portion of those derivative liabilities still held at the reporting date as reported in interest expense in the condensed consolidated statements of income and comprehensive income.
|
|
Fair Value Measurements of Assets Using Level 3 Inputs
|
|
Long-Term Investments
|
||||||
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
Beginning balance
|
|
$
|
6,319
|
|
|
$
|
6,319
|
|
|
Total losses (realized or unrealized):
|
|
|
|
|
||||
|
Included in earnings
|
|
—
|
|
|
—
|
|
||
|
Included in accumulated other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
||
|
Transfers in and/or out of Level 3
|
|
—
|
|
|
—
|
|
||
|
Purchases, sales, issuances and settlements
|
|
—
|
|
|
—
|
|
||
|
Ending balance
|
|
$
|
6,319
|
|
|
$
|
6,319
|
|
|
Fair Value Measurements of Assets Using Level 3 Inputs
|
|
Long-Term Investments
|
||||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
Beginning balance
|
|
$
|
6,319
|
|
|
$
|
6,319
|
|
|
Total losses (realized or unrealized):
|
|
|
|
|
||||
|
Included in earnings
|
|
—
|
|
|
—
|
|
||
|
Included in accumulated other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
||
|
Transfers in and/or out of Level 3
|
|
—
|
|
|
—
|
|
||
|
Purchases, sales, issuances and settlements
|
|
—
|
|
|
—
|
|
||
|
Ending balance
|
|
$
|
6,319
|
|
|
$
|
6,319
|
|
|
8.
|
Net Income Per Common Share:
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Basic EPS:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income applicable to common stock
|
|
$
|
69,326
|
|
|
$
|
77,287
|
|
|
$
|
210,040
|
|
|
$
|
179,864
|
|
|
Amount allocable to common shareholders
|
|
99.1
|
%
|
|
99.2
|
%
|
|
99.1
|
%
|
|
99.2
|
%
|
||||
|
Rights to undistributed earnings
|
|
$
|
68,686
|
|
|
$
|
76,695
|
|
|
$
|
208,106
|
|
|
$
|
178,482
|
|
|
Weighted average shares outstanding—basic
|
|
362,019,205
|
|
|
353,954,532
|
|
|
359,763,082
|
|
|
353,342,910
|
|
||||
|
Net income per common share—basic
|
|
$
|
0.19
|
|
|
$
|
0.22
|
|
|
$
|
0.58
|
|
|
$
|
0.51
|
|
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
||||||||
|
Rights to undistributed earnings
|
|
$
|
68,686
|
|
|
$
|
76,695
|
|
|
$
|
208,106
|
|
|
$
|
178,482
|
|
|
Weighted average shares outstanding—basic
|
|
362,019,205
|
|
|
353,954,532
|
|
|
359,763,082
|
|
|
353,342,910
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Stock options
|
|
2,846,021
|
|
|
2,468,684
|
|
|
3,954,716
|
|
|
2,250,869
|
|
||||
|
Weighted average shares outstanding—diluted
|
|
364,865,226
|
|
|
356,423,216
|
|
|
363,717,798
|
|
|
355,593,779
|
|
||||
|
Net income per common share—diluted
|
|
$
|
0.19
|
|
|
$
|
0.22
|
|
|
$
|
0.57
|
|
|
$
|
0.50
|
|
|
9.
|
Commitments and Contingencies:
|
|
10.
|
Supplemental Cash Flow Information:
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash paid for interest
|
|
$
|
183,728
|
|
|
$
|
160,741
|
|
|
Cash paid for income taxes
|
|
4,113
|
|
|
2,359
|
|
||
|
11.
|
Related-Party Transactions:
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
Network service fees included in prepaid expenses
|
|
$
|
1.5
|
|
|
$
|
1.5
|
|
|
Receivables from related-party included in other current assets
|
|
1.0
|
|
|
0.6
|
|
||
|
DAS equipment included in property and equipment, net
|
|
379.3
|
|
|
366.4
|
|
||
|
Deferred network service fees included in other assets
|
|
8.6
|
|
|
9.9
|
|
||
|
Payments due to related-party included in accounts payable and accrued expenses
|
|
8.8
|
|
|
7.8
|
|
||
|
Current portion of capital lease obligations included in current maturities of long-term debt
|
|
6.5
|
|
|
5.2
|
|
||
|
Non-current portion of capital lease obligations included in long-term debt, net
|
|
233.9
|
|
|
215.4
|
|
||
|
Deferred DAS service fees included in other long-term liabilities
|
|
1.4
|
|
|
1.2
|
|
||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Fees received by the Company as compensation included in service revenues
|
|
$
|
4.0
|
|
|
$
|
3.4
|
|
|
$
|
11.4
|
|
|
$
|
8.5
|
|
|
Fees received by the Company as compensation included in equipment revenues
|
|
4.9
|
|
|
5.4
|
|
|
16.2
|
|
|
15.4
|
|
||||
|
Fees paid by the Company for services and related expenses included in cost of service
|
|
6.7
|
|
|
5.7
|
|
|
17.7
|
|
|
16.3
|
|
||||
|
Fees paid by the Company for services included in selling, general and administrative expenses
|
|
0.6
|
|
|
1.2
|
|
|
3.2
|
|
|
4.0
|
|
||||
|
DAS equipment depreciation included in depreciation expense
|
|
8.7
|
|
|
6.0
|
|
|
27.2
|
|
|
17.7
|
|
||||
|
Capital lease interest included in interest expense
|
|
4.9
|
|
|
3.6
|
|
|
14.3
|
|
|
10.6
|
|
||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
Capital lease payments included in financing activities
|
|
$
|
5.5
|
|
|
$
|
2.3
|
|
|
12.
|
Guarantor Subsidiaries:
|
|
|
|
Parent
|
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
1,610,336
|
|
|
$
|
229,705
|
|
|
$
|
720
|
|
|
$
|
—
|
|
|
$
|
1,840,761
|
|
|
Short-term investments
|
|
299,981
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
299,981
|
|
|||||
|
Inventories
|
|
—
|
|
|
131,835
|
|
|
15,167
|
|
|
—
|
|
|
147,002
|
|
|||||
|
Prepaid expenses
|
|
86
|
|
|
694
|
|
|
65,983
|
|
|
—
|
|
|
66,763
|
|
|||||
|
Advances to subsidiaries
|
|
—
|
|
|
1,405,498
|
|
|
—
|
|
|
(1,405,498
|
)
|
|
—
|
|
|||||
|
Other current assets
|
|
77
|
|
|
171,289
|
|
|
23,945
|
|
|
—
|
|
|
195,311
|
|
|||||
|
Total current assets
|
|
1,910,480
|
|
|
1,939,021
|
|
|
105,815
|
|
|
(1,405,498
|
)
|
|
2,549,818
|
|
|||||
|
Property and equipment, net
|
|
—
|
|
|
1,462
|
|
|
4,007,803
|
|
|
—
|
|
|
4,009,265
|
|
|||||
|
Long-term investments
|
|
6,319
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,319
|
|
|||||
|
Investment in subsidiaries
|
|
1,203,431
|
|
|
4,516,223
|
|
|
—
|
|
|
(5,719,654
|
)
|
|
—
|
|
|||||
|
FCC licenses
|
|
—
|
|
|
3,800
|
|
|
2,534,800
|
|
|
—
|
|
|
2,538,600
|
|
|||||
|
Other assets
|
|
—
|
|
|
141,951
|
|
|
33,648
|
|
|
—
|
|
|
175,599
|
|
|||||
|
Total assets
|
|
$
|
3,120,230
|
|
|
$
|
6,602,457
|
|
|
$
|
6,682,066
|
|
|
$
|
(7,125,152
|
)
|
|
$
|
9,279,601
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses
|
|
$
|
—
|
|
|
$
|
94,142
|
|
|
$
|
382,182
|
|
|
$
|
—
|
|
|
$
|
476,324
|
|
|
Advances from subsidiaries
|
|
292,154
|
|
|
—
|
|
|
1,113,344
|
|
|
(1,405,498
|
)
|
|
—
|
|
|||||
|
Other current liabilities
|
|
—
|
|
|
87,753
|
|
|
215,261
|
|
|
—
|
|
|
303,014
|
|
|||||
|
Total current liabilities
|
|
292,154
|
|
|
181,895
|
|
|
1,710,787
|
|
|
(1,405,498
|
)
|
|
779,338
|
|
|||||
|
Long-term debt
|
|
—
|
|
|
4,444,011
|
|
|
266,981
|
|
|
—
|
|
|
4,710,992
|
|
|||||
|
Deferred credits
|
|
2,606
|
|
|
753,756
|
|
|
114,766
|
|
|
—
|
|
|
871,128
|
|
|||||
|
Other long-term liabilities
|
|
—
|
|
|
19,364
|
|
|
73,309
|
|
|
—
|
|
|
92,673
|
|
|||||
|
Total liabilities
|
|
294,760
|
|
|
5,399,026
|
|
|
2,165,843
|
|
|
(1,405,498
|
)
|
|
6,454,131
|
|
|||||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
|
Other stockholders’ equity
|
|
2,825,434
|
|
|
1,203,431
|
|
|
4,516,223
|
|
|
(5,719,654
|
)
|
|
2,825,434
|
|
|||||
|
Total stockholders’ equity
|
|
2,825,470
|
|
|
1,203,431
|
|
|
4,516,223
|
|
|
(5,719,654
|
)
|
|
2,825,470
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
3,120,230
|
|
|
$
|
6,602,457
|
|
|
$
|
6,682,066
|
|
|
$
|
(7,125,152
|
)
|
|
$
|
9,279,601
|
|
|
|
|
Parent
|
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
507,849
|
|
|
$
|
287,942
|
|
|
$
|
740
|
|
|
$
|
—
|
|
|
$
|
796,531
|
|
|
Short-term investments
|
|
374,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
374,862
|
|
|||||
|
Inventories
|
|
—
|
|
|
145,260
|
|
|
15,789
|
|
|
—
|
|
|
161,049
|
|
|||||
|
Prepaid expenses
|
|
—
|
|
|
249
|
|
|
50,228
|
|
|
—
|
|
|
50,477
|
|
|||||
|
Advances to subsidiaries
|
|
647,701
|
|
|
462,518
|
|
|
—
|
|
|
(1,110,219
|
)
|
|
—
|
|
|||||
|
Other current assets
|
|
94
|
|
|
171,083
|
|
|
39,789
|
|
|
—
|
|
|
210,966
|
|
|||||
|
Total current assets
|
|
1,530,506
|
|
|
1,067,052
|
|
|
106,546
|
|
|
(1,110,219
|
)
|
|
1,593,885
|
|
|||||
|
Property and equipment, net
|
|
—
|
|
|
246,249
|
|
|
3,413,196
|
|
|
—
|
|
|
3,659,445
|
|
|||||
|
Long-term investments
|
|
6,319
|
|
|
10,381
|
|
|
—
|
|
|
—
|
|
|
16,700
|
|
|||||
|
Investment in subsidiaries
|
|
1,006,295
|
|
|
3,994,553
|
|
|
—
|
|
|
(5,000,848
|
)
|
|
—
|
|
|||||
|
FCC licenses
|
|
—
|
|
|
3,800
|
|
|
2,518,441
|
|
|
—
|
|
|
2,522,241
|
|
|||||
|
Other assets
|
|
—
|
|
|
75,085
|
|
|
51,224
|
|
|
—
|
|
|
126,309
|
|
|||||
|
Total assets
|
|
$
|
2,543,120
|
|
|
$
|
5,397,120
|
|
|
$
|
6,089,407
|
|
|
$
|
(6,111,067
|
)
|
|
$
|
7,918,580
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses
|
|
$
|
—
|
|
|
$
|
150,994
|
|
|
$
|
370,794
|
|
|
$
|
—
|
|
|
$
|
521,788
|
|
|
Advances from subsidiaries
|
|
—
|
|
|
—
|
|
|
1,110,219
|
|
|
(1,110,219
|
)
|
|
—
|
|
|||||
|
Other current liabilities
|
|
—
|
|
|
82,684
|
|
|
197,948
|
|
|
—
|
|
|
280,632
|
|
|||||
|
Total current liabilities
|
|
—
|
|
|
233,678
|
|
|
1,678,961
|
|
|
(1,110,219
|
)
|
|
802,420
|
|
|||||
|
Long-term debt
|
|
—
|
|
|
3,508,948
|
|
|
248,339
|
|
|
—
|
|
|
3,757,287
|
|
|||||
|
Deferred credits
|
|
1,544
|
|
|
639,766
|
|
|
103,159
|
|
|
—
|
|
|
744,469
|
|
|||||
|
Other long-term liabilities
|
|
—
|
|
|
8,433
|
|
|
64,395
|
|
|
—
|
|
|
72,828
|
|
|||||
|
Total liabilities
|
|
1,544
|
|
|
4,390,825
|
|
|
2,094,854
|
|
|
(1,110,219
|
)
|
|
5,377,004
|
|
|||||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
|
Other stockholders’ equity
|
|
2,541,540
|
|
|
1,006,295
|
|
|
3,994,553
|
|
|
(5,000,848
|
)
|
|
2,541,540
|
|
|||||
|
Total stockholders’ equity
|
|
2,541,576
|
|
|
1,006,295
|
|
|
3,994,553
|
|
|
(5,000,848
|
)
|
|
2,541,576
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,543,120
|
|
|
$
|
5,397,120
|
|
|
$
|
6,089,407
|
|
|
$
|
(6,111,067
|
)
|
|
$
|
7,918,580
|
|
|
|
|
Parent
|
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Revenues
|
|
$
|
—
|
|
|
$
|
4,558
|
|
|
$
|
1,208,170
|
|
|
$
|
(7,340
|
)
|
|
$
|
1,205,388
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenues
|
|
—
|
|
|
4,180
|
|
|
728,666
|
|
|
(7,340
|
)
|
|
725,506
|
|
|||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
378
|
|
|
162,081
|
|
|
—
|
|
|
162,459
|
|
|||||
|
Other operating expenses
|
|
—
|
|
|
91
|
|
|
140,501
|
|
|
—
|
|
|
140,592
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
4,649
|
|
|
1,031,248
|
|
|
(7,340
|
)
|
|
1,028,557
|
|
|||||
|
(Loss) income from operations
|
|
—
|
|
|
(91
|
)
|
|
176,922
|
|
|
—
|
|
|
176,831
|
|
|||||
|
OTHER EXPENSE (INCOME):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
—
|
|
|
64,750
|
|
|
4,761
|
|
|
—
|
|
|
69,511
|
|
|||||
|
Non-operating expenses
|
|
(452
|
)
|
|
(47
|
)
|
|
(125
|
)
|
|
—
|
|
|
(624
|
)
|
|||||
|
Earnings from consolidated subsidiaries
|
|
(68,874
|
)
|
|
(171,801
|
)
|
|
—
|
|
|
240,675
|
|
|
—
|
|
|||||
|
Total other (income) expense
|
|
(69,326
|
)
|
|
(107,098
|
)
|
|
4,636
|
|
|
240,675
|
|
|
68,887
|
|
|||||
|
Income (loss) before provision for income taxes
|
|
69,326
|
|
|
107,007
|
|
|
172,286
|
|
|
(240,675
|
)
|
|
107,944
|
|
|||||
|
Provision for income taxes
|
|
—
|
|
|
(38,133
|
)
|
|
(485
|
)
|
|
—
|
|
|
(38,618
|
)
|
|||||
|
Net income (loss)
|
|
$
|
69,326
|
|
|
$
|
68,874
|
|
|
$
|
171,801
|
|
|
$
|
(240,675
|
)
|
|
$
|
69,326
|
|
|
|
|
Parent
|
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Revenues
|
|
$
|
—
|
|
|
$
|
4,437
|
|
|
$
|
1,075,390
|
|
|
$
|
(59,038
|
)
|
|
$
|
1,020,789
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenues
|
|
—
|
|
|
4,118
|
|
|
624,873
|
|
|
(59,038
|
)
|
|
569,953
|
|
|||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
320
|
|
|
147,111
|
|
|
—
|
|
|
147,431
|
|
|||||
|
Other operating expenses
|
|
—
|
|
|
53
|
|
|
95,418
|
|
|
—
|
|
|
95,471
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
4,491
|
|
|
867,402
|
|
|
(59,038
|
)
|
|
812,855
|
|
|||||
|
(Loss) income from operations
|
|
—
|
|
|
(54
|
)
|
|
207,988
|
|
|
—
|
|
|
207,934
|
|
|||||
|
OTHER EXPENSE (INCOME):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
—
|
|
|
63,136
|
|
|
42,899
|
|
|
(40,309
|
)
|
|
65,726
|
|
|||||
|
Non-operating expenses
|
|
(456
|
)
|
|
(24,237
|
)
|
|
(61
|
)
|
|
40,309
|
|
|
15,555
|
|
|||||
|
Earnings from consolidated subsidiaries
|
|
(76,831
|
)
|
|
(165,150
|
)
|
|
—
|
|
|
241,981
|
|
|
—
|
|
|||||
|
Total other (income) expense
|
|
(77,287
|
)
|
|
(126,251
|
)
|
|
42,838
|
|
|
241,981
|
|
|
81,281
|
|
|||||
|
Income (loss) before provision for income taxes
|
|
77,287
|
|
|
126,197
|
|
|
165,150
|
|
|
(241,981
|
)
|
|
126,653
|
|
|||||
|
Provision for income taxes
|
|
—
|
|
|
(49,366
|
)
|
|
—
|
|
|
—
|
|
|
(49,366
|
)
|
|||||
|
Net income (loss)
|
|
$
|
77,287
|
|
|
$
|
76,831
|
|
|
$
|
165,150
|
|
|
$
|
(241,981
|
)
|
|
$
|
77,287
|
|
|
|
|
Parent
|
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Revenues
|
|
$
|
—
|
|
|
$
|
15,483
|
|
|
$
|
3,616,464
|
|
|
$
|
(22,730
|
)
|
|
$
|
3,609,217
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenues
|
|
—
|
|
|
14,389
|
|
|
2,193,090
|
|
|
(22,730
|
)
|
|
2,184,749
|
|
|||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
1,094
|
|
|
485,692
|
|
|
—
|
|
|
486,786
|
|
|||||
|
Other operating expenses
|
|
—
|
|
|
245
|
|
|
405,014
|
|
|
—
|
|
|
405,259
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
15,728
|
|
|
3,083,796
|
|
|
(22,730
|
)
|
|
3,076,794
|
|
|||||
|
(Loss) income from operations
|
|
—
|
|
|
(245
|
)
|
|
532,668
|
|
|
—
|
|
|
532,423
|
|
|||||
|
OTHER EXPENSE (INCOME):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
—
|
|
|
180,044
|
|
|
13,007
|
|
|
—
|
|
|
193,051
|
|
|||||
|
Non-operating expenses
|
|
(1,439
|
)
|
|
9,462
|
|
|
(578
|
)
|
|
—
|
|
|
7,445
|
|
|||||
|
Earnings from consolidated subsidiaries
|
|
(208,601
|
)
|
|
(521,670
|
)
|
|
—
|
|
|
730,271
|
|
|
—
|
|
|||||
|
Total other (income) expense
|
|
(210,040
|
)
|
|
(332,164
|
)
|
|
12,429
|
|
|
730,271
|
|
|
200,496
|
|
|||||
|
Income (loss) before provision for income taxes
|
|
210,040
|
|
|
331,919
|
|
|
520,239
|
|
|
(730,271
|
)
|
|
331,927
|
|
|||||
|
Provision for income taxes
|
|
—
|
|
|
(123,318
|
)
|
|
1,431
|
|
|
—
|
|
|
(121,887
|
)
|
|||||
|
Net income (loss)
|
|
$
|
210,040
|
|
|
$
|
208,601
|
|
|
$
|
521,670
|
|
|
$
|
(730,271
|
)
|
|
$
|
210,040
|
|
|
|
|
Parent
|
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Revenues
|
|
$
|
—
|
|
|
$
|
13,908
|
|
|
$
|
3,151,627
|
|
|
$
|
(161,708
|
)
|
|
$
|
3,003,827
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenues
|
|
—
|
|
|
13,153
|
|
|
1,860,420
|
|
|
(161,708
|
)
|
|
1,711,865
|
|
|||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
756
|
|
|
465,184
|
|
|
—
|
|
|
465,940
|
|
|||||
|
Other operating expenses
|
|
—
|
|
|
118
|
|
|
314,327
|
|
|
—
|
|
|
314,445
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
14,027
|
|
|
2,639,931
|
|
|
(161,708
|
)
|
|
2,492,250
|
|
|||||
|
(Loss) income from operations
|
|
—
|
|
|
(119
|
)
|
|
511,696
|
|
|
—
|
|
|
511,577
|
|
|||||
|
OTHER EXPENSE (INCOME):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
—
|
|
|
191,338
|
|
|
123,800
|
|
|
(116,428
|
)
|
|
198,710
|
|
|||||
|
Non-operating expenses
|
|
(1,279
|
)
|
|
(99,417
|
)
|
|
(99
|
)
|
|
116,428
|
|
|
15,633
|
|
|||||
|
Earnings from consolidated subsidiaries
|
|
(178,585
|
)
|
|
(387,995
|
)
|
|
—
|
|
|
566,580
|
|
|
—
|
|
|||||
|
Total other (income) expense
|
|
(179,864
|
)
|
|
(296,074
|
)
|
|
123,701
|
|
|
566,580
|
|
|
214,343
|
|
|||||
|
Income (loss) before provision for income taxes
|
|
179,864
|
|
|
295,955
|
|
|
387,995
|
|
|
(566,580
|
)
|
|
297,234
|
|
|||||
|
Provision for income taxes
|
|
—
|
|
|
(117,370
|
)
|
|
—
|
|
|
—
|
|
|
(117,370
|
)
|
|||||
|
Net income (loss)
|
|
$
|
179,864
|
|
|
$
|
178,585
|
|
|
$
|
387,995
|
|
|
$
|
(566,580
|
)
|
|
$
|
179,864
|
|
|
|
|
Parent
|
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
|
$
|
930
|
|
|
$
|
(240,366
|
)
|
|
$
|
993,096
|
|
|
$
|
—
|
|
|
$
|
753,660
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property and equipment
|
|
—
|
|
|
(5,790
|
)
|
|
(693,835
|
)
|
|
—
|
|
|
(699,625
|
)
|
|||||
|
Purchase of investments
|
|
(462,289
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(462,289
|
)
|
|||||
|
Proceeds from maturity of investments
|
|
537,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
537,500
|
|
|||||
|
Change in advances – affiliates
|
|
679,885
|
|
|
(689,633
|
)
|
|
—
|
|
|
9,748
|
|
|
—
|
|
|||||
|
Other investing activities, net
|
|
—
|
|
|
(64,941
|
)
|
|
(10,653
|
)
|
|
—
|
|
|
(75,594
|
)
|
|||||
|
Net cash provided by (used in) investing activities
|
|
755,096
|
|
|
(760,364
|
)
|
|
(704,488
|
)
|
|
9,748
|
|
|
(700,008
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in advances – affiliates
|
|
292,154
|
|
|
—
|
|
|
(282,406
|
)
|
|
(9,748
|
)
|
|
—
|
|
|||||
|
Change in book overdraft
|
|
—
|
|
|
14,081
|
|
|
—
|
|
|
—
|
|
|
14,081
|
|
|||||
|
Proceeds from debt issuance, net of discount
|
|
—
|
|
|
1,497,500
|
|
|
—
|
|
|
—
|
|
|
1,497,500
|
|
|||||
|
Retirement of long-term debt
|
|
—
|
|
|
(535,792
|
)
|
|
—
|
|
|
—
|
|
|
(535,792
|
)
|
|||||
|
Other financing activities, net
|
|
54,307
|
|
|
(33,296
|
)
|
|
(6,222
|
)
|
|
—
|
|
|
14,789
|
|
|||||
|
Net cash provided by (used in) financing activities
|
|
346,461
|
|
|
942,493
|
|
|
(288,628
|
)
|
|
(9,748
|
)
|
|
990,578
|
|
|||||
|
INCREASE(DECREASE)IN CASH AND CASH EQUIVALENTS
|
|
1,102,487
|
|
|
(58,237
|
)
|
|
(20
|
)
|
|
—
|
|
|
1,044,230
|
|
|||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
|
507,849
|
|
|
287,942
|
|
|
740
|
|
|
—
|
|
|
796,531
|
|
|||||
|
CASH AND CASH EQUIVALENTS, end of period
|
|
$
|
1,610,336
|
|
|
$
|
229,705
|
|
|
$
|
720
|
|
|
$
|
—
|
|
|
$
|
1,840,761
|
|
|
|
|
Parent
|
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
|
$
|
1,057
|
|
|
$
|
(4,846
|
)
|
|
$
|
683,180
|
|
|
$
|
—
|
|
|
$
|
679,391
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property and equipment
|
|
—
|
|
|
(141,945
|
)
|
|
(405,998
|
)
|
|
—
|
|
|
(547,943
|
)
|
|||||
|
Purchase of investments
|
|
(537,003
|
)
|
|
(637,770
|
)
|
|
—
|
|
|
—
|
|
|
(1,174,773
|
)
|
|||||
|
Proceeds from maturity of investments
|
|
387,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
387,500
|
|
|||||
|
Change in advances - affiliates
|
|
3,497
|
|
|
428,393
|
|
|
—
|
|
|
(431,890
|
)
|
|
—
|
|
|||||
|
Proceeds from affiliate debt
|
|
—
|
|
|
385,664
|
|
|
—
|
|
|
(385,664
|
)
|
|
—
|
|
|||||
|
Issuance of affiliate debt
|
|
—
|
|
|
(543,000
|
)
|
|
—
|
|
|
543,000
|
|
|
—
|
|
|||||
|
Other investing activities, net
|
|
—
|
|
|
61,610
|
|
|
3,957
|
|
|
—
|
|
|
65,567
|
|
|||||
|
Net cash (used in) provided by investing activities
|
|
(146,006
|
)
|
|
(447,048
|
)
|
|
(402,041
|
)
|
|
(274,554
|
)
|
|
(1,269,649
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in book overdraft
|
|
—
|
|
|
(80,263
|
)
|
|
1,498
|
|
|
—
|
|
|
(78,765
|
)
|
|||||
|
Proceeds from debt issuance, net of discount
|
|
—
|
|
|
992,770
|
|
|
—
|
|
|
—
|
|
|
992,770
|
|
|||||
|
Retirement of long-term debt
|
|
—
|
|
|
(327,529
|
)
|
|
—
|
|
|
—
|
|
|
(327,529
|
)
|
|||||
|
Proceeds from long-term loan
|
|
—
|
|
|
—
|
|
|
543,000
|
|
|
(543,000
|
)
|
|
—
|
|
|||||
|
Change in advances - affiliates
|
|
—
|
|
|
—
|
|
|
(431,890
|
)
|
|
431,890
|
|
|
—
|
|
|||||
|
Repayment of debt
|
|
—
|
|
|
(12,000
|
)
|
|
(385,664
|
)
|
|
385,664
|
|
|
(12,000
|
)
|
|||||
|
Other financing activities, net
|
|
3,358
|
|
|
(24,250
|
)
|
|
(2,923
|
)
|
|
—
|
|
|
(23,815
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
|
3,358
|
|
|
548,728
|
|
|
(275,979
|
)
|
|
274,554
|
|
|
550,661
|
|
|||||
|
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
(141,591
|
)
|
|
96,834
|
|
|
5,160
|
|
|
—
|
|
|
(39,597
|
)
|
|||||
|
CASH AND CASH EQUIVALENTS,
beginning of period
|
|
642,089
|
|
|
269,836
|
|
|
17,456
|
|
|
—
|
|
|
929,381
|
|
|||||
|
CASH AND CASH EQUIVALENTS, end of period
|
|
$
|
500,498
|
|
|
$
|
366,670
|
|
|
$
|
22,616
|
|
|
$
|
—
|
|
|
$
|
889,784
|
|
|
•
|
the highly competitive nature of our industry and changes in the competitive landscape;
|
|
•
|
the current economic environment in the United States; disruptions to the credit and financial markets in the United States; the impact of a failure to increase the United States debt ceiling and possible credit downgrade of the United States credit rating; and contractions or limited growth on consumer spending as a result of the uncertainty in the United States economy;
|
|
•
|
our ability to manage our rapid growth, achieve planned growth, manage churn rates and maintain our cost structure;
|
|
•
|
our and our competitors’ current and planned promotions, marketing and sales initiatives and our ability to respond and support them;
|
|
•
|
our ability to negotiate and maintain acceptable agreements with our suppliers and vendors, including roaming arrangements;
|
|
•
|
the seasonality of our business and any failure to have strong customer growth in the first and fourth quarters;
|
|
•
|
increases or changes in taxes and regulatory fees;
|
|
•
|
the rapid technological changes in our industry, our ability to adapt and respond to such technological changes, our ability to deploy new technologies, such as long term evolution, or 4G LTE, in our networks to expand capacity in our existing networks and successfully offer new services using such new technology;
|
|
•
|
our ability to meet the demands and expectations of our customers, secure the products, services, applications, content and network infrastructure equipment we need or which our customers or potential customers demand, and to maintain adequate customer care;
|
|
•
|
our ability to secure spectrum, or secure it at acceptable prices, when we need it;
|
|
•
|
our ability to manage our networks to deliver the services our customers expect and to maintain and increase capacity of our networks and business systems to satisfy the demands of our customers;
|
|
•
|
our ability to adequately enforce or protect our intellectual property rights and defend against suits filed by others;
|
|
•
|
our capital structure, including our indebtedness amounts and the limitations imposed by the covenants in our indebtedness and maintain our financial and disclosure controls and procedures;
|
|
•
|
our inability to attract and retain key members of management and train personnel;
|
|
•
|
our reliance on third parties to provide distribution, products, software and services that are integral to our business and the ability of our suppliers to perform, develop and timely provide us with technological developments, products and services we need to remain competitive;
|
|
•
|
possible disruptions or intrusions of our billing, operational support, customer care systems and networks which may limit our ability to provide service or cause disclosure of our subscriber's information;
|
|
•
|
governmental regulation affecting our services and changes in government regulation, and the costs of compliance and our failure to comply with such regulations; and
|
|
•
|
other factors described under “Risk Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2010
as updated or supplemented under “Item 1A. Risk Factors” in each of our subsequent Quarterly Reports on Form 10-Q as filed with the SEC, including this Quarterly Report on Form 10-Q for the quarter ended
September 30, 2011
.
|
|
•
|
Cell Site Costs.
We incur expenses for the rent of cell sites, network facilities, engineering operations, field technicians and related utility and maintenance charges.
|
|
•
|
Interconnection Costs.
We pay other telecommunications companies and third-party providers for leased facilities and usage-based charges for transporting and terminating network traffic from our cell sites and switching centers. We have pre-negotiated rates for transport and termination of calls originated by our customers, including negotiated interconnection agreements with relevant exchange carriers in each of our service areas.
|
|
•
|
Variable Long Distance.
We pay charges to other telecommunications companies for long distance service provided to our customers. These variable charges are based on our customers’ usage, applied at pre-negotiated rates with the long distance carriers.
|
|
•
|
Customer Support.
We pay charges to nationally recognized third-party providers for customer care, billing and payment processing services.
|
|
|
|
Three Months Ended September 30,
|
|
|
|||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|||||
|
|
|
(in thousands)
|
|
|
|||||||
|
REVENUES:
|
|
|
|
|
|
|
|||||
|
Service revenues
|
|
$
|
1,131,054
|
|
|
$
|
942,251
|
|
|
20
|
%
|
|
Equipment revenues
|
|
74,334
|
|
|
78,538
|
|
|
(5
|
%)
|
||
|
Total revenues
|
|
1,205,388
|
|
|
1,020,789
|
|
|
18
|
%
|
||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||
|
Cost of service (excluding depreciation and amortization disclosed separately below)
(1)
|
|
382,033
|
|
|
313,688
|
|
|
22
|
%
|
||
|
Cost of equipment
|
|
343,473
|
|
|
256,265
|
|
|
34
|
%
|
||
|
Selling, general and administrative expenses (excluding depreciation and amortization disclosed separately below)
(1)
|
|
162,459
|
|
|
147,431
|
|
|
10
|
%
|
||
|
Depreciation and amortization
|
|
139,309
|
|
|
113,804
|
|
|
22
|
%
|
||
|
Loss (gain) on disposal of assets
|
|
1,283
|
|
|
(18,333
|
)
|
|
(107
|
%)
|
||
|
Total operating expenses
|
|
1,028,557
|
|
|
812,855
|
|
|
27
|
%
|
||
|
Income from operations
|
|
$
|
176,831
|
|
|
$
|
207,934
|
|
|
(15
|
%)
|
|
(1)
|
Cost of service and selling, general and administrative expenses include stock-based compensation expense. For the three months ended September 30, 2011, cost of service includes $0.8 million and selling, general and administrative expenses includes approximately $9.1 million of stock-based compensation expense. For the three months ended September 30, 2010, cost of service includes approximately $0.9 million and selling, general and administrative expenses includes approximately $10.9 million of stock-based compensation expense.
|
|
|
|
Three Months Ended September 30,
|
|
|
|||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|||||
|
|
|
(in thousands)
|
|
|
|||||||
|
Interest expense
|
|
$
|
69,511
|
|
|
$
|
65,726
|
|
|
6
|
%
|
|
Loss on extinguishment of debt
|
|
—
|
|
|
15,590
|
|
|
(100
|
%)
|
||
|
Provision for income taxes
|
|
38,618
|
|
|
49,366
|
|
|
(22
|
%)
|
||
|
Net income
|
|
69,326
|
|
|
77,287
|
|
|
(10
|
%)
|
||
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|||||
|
|
|
(in thousands)
|
|
|
|||||||
|
REVENUES:
|
|
|
|
|
|
|
|||||
|
Service revenues
|
|
$
|
3,294,563
|
|
|
$
|
2,717,671
|
|
|
21
|
%
|
|
Equipment revenues
|
|
314,654
|
|
|
286,156
|
|
|
10
|
%
|
||
|
Total revenues
|
|
3,609,217
|
|
|
3,003,827
|
|
|
20
|
%
|
||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||
|
Cost of service (excluding depreciation and amortization disclosed separately below)
(1)
|
|
1,089,480
|
|
|
906,508
|
|
|
20
|
%
|
||
|
Cost of equipment
|
|
1,095,269
|
|
|
805,357
|
|
|
36
|
%
|
||
|
Selling, general and administrative expenses (excluding depreciation and amortization disclosed separately below)
(1)
|
|
486,786
|
|
|
465,940
|
|
|
4
|
%
|
||
|
Depreciation and amortization
|
|
402,528
|
|
|
330,906
|
|
|
22
|
%
|
||
|
Loss (gain) on disposal of assets
|
|
2,731
|
|
|
(16,461
|
)
|
|
(117
|
%)
|
||
|
Total operating expenses
|
|
3,076,794
|
|
|
2,492,250
|
|
|
23
|
%
|
||
|
Income from operations
|
|
$
|
532,423
|
|
|
$
|
511,577
|
|
|
4
|
%
|
|
(1)
|
Cost of service and selling, general and administrative expenses include stock-based compensation expense. For the nine months ended September 30, 2011, cost of service includes $2.6 million and selling, general and administrative expenses includes approximately $29.5 million of stock-based compensation expense. For the nine months ended September 30, 2010, cost of service includes approximately $2.7 million and selling, general and administrative expenses includes $32.4 million of stock-based compensation expense.
|
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|||||
|
|
|
(in thousands)
|
|
|
|||||||
|
Interest expense
|
|
$
|
193,051
|
|
|
$
|
198,710
|
|
|
(3
|
%)
|
|
Loss on extinguishment of debt
|
|
9,536
|
|
|
15,590
|
|
|
(39
|
%)
|
||
|
Provision for income taxes
|
|
121,887
|
|
|
117,370
|
|
|
4
|
%
|
||
|
Net income
|
|
210,040
|
|
|
179,864
|
|
|
17
|
%
|
||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Customers:
|
|
|
|
|
|
|
|
|
||||||||
|
End of period
|
|
9,149,249
|
|
|
7,857,384
|
|
|
9,149,249
|
|
|
7,857,384
|
|
||||
|
Net additions
|
|
69,384
|
|
|
223,249
|
|
|
994,139
|
|
|
1,217,860
|
|
||||
|
Churn:
|
|
|
|
|
|
|
|
|
||||||||
|
Average monthly rate
|
|
4.5
|
%
|
|
3.8
|
%
|
|
3.9
|
%
|
|
3.6
|
%
|
||||
|
ARPU
|
|
$
|
40.80
|
|
|
$
|
39.69
|
|
|
$
|
40.57
|
|
|
$
|
39.78
|
|
|
CPGA
|
|
$
|
193.95
|
|
|
$
|
160.54
|
|
|
$
|
175.30
|
|
|
$
|
155.80
|
|
|
CPU
|
|
$
|
19.52
|
|
|
$
|
18.47
|
|
|
$
|
19.41
|
|
|
$
|
18.38
|
|
|
Adjusted EBITDA (in thousands)
|
|
$
|
327,321
|
|
|
$
|
315,175
|
|
|
$
|
969,824
|
|
|
$
|
861,125
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
(in thousands, except average number of customers and ARPU)
|
||||||||||||||
|
Calculation of Average Revenue Per User (ARPU):
|
|
|
|
|
|
|
|
|
||||||||
|
Service revenues
|
|
$
|
1,131,054
|
|
|
$
|
942,251
|
|
|
$
|
3,294,563
|
|
|
$
|
2,717,671
|
|
|
Add: Impact to service revenues of promotional activity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
778
|
|
||||
|
Less: Pass through charges
|
|
(19,785
|
)
|
|
(21,270
|
)
|
|
(61,795
|
)
|
|
(69,204
|
)
|
||||
|
Net service revenues
|
|
$
|
1,111,269
|
|
|
$
|
920,981
|
|
|
$
|
3,232,768
|
|
|
$
|
2,649,245
|
|
|
Divided by: Average number of customers
|
|
9,079,982
|
|
|
7,734,525
|
|
|
8,853,141
|
|
|
7,398,960
|
|
||||
|
ARPU
|
|
$
|
40.80
|
|
|
$
|
39.69
|
|
|
$
|
40.57
|
|
|
$
|
39.78
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
(in thousands, except gross customer additions and CPGA)
|
||||||||||||||
|
Calculation of Cost Per Gross Addition (CPGA):
|
|
|
|
|
|
|
|
|
||||||||
|
Selling expenses
|
|
$
|
88,702
|
|
|
$
|
73,380
|
|
|
$
|
259,086
|
|
|
$
|
248,721
|
|
|
Less: Equipment revenues
|
|
(74,334
|
)
|
|
(78,538
|
)
|
|
(314,654
|
)
|
|
(286,156
|
)
|
||||
|
Add: Impact to service revenues of promotional activity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
778
|
|
||||
|
Add: Equipment revenue not associated with new customers
|
|
58,026
|
|
|
54,201
|
|
|
192,615
|
|
|
171,905
|
|
||||
|
Add: Cost of equipment
|
|
343,473
|
|
|
256,265
|
|
|
1,095,269
|
|
|
805,357
|
|
||||
|
Less: Equipment costs not associated with new customers
|
|
(163,610
|
)
|
|
(128,016
|
)
|
|
(515,743
|
)
|
|
(376,137
|
)
|
||||
|
Gross addition expenses
|
|
$
|
252,257
|
|
|
$
|
177,292
|
|
|
$
|
716,573
|
|
|
$
|
564,468
|
|
|
Divided by: Gross customer additions
|
|
1,300,611
|
|
|
1,104,350
|
|
|
4,087,582
|
|
|
3,623,113
|
|
||||
|
CPGA
|
|
$
|
193.95
|
|
|
$
|
160.54
|
|
|
$
|
175.30
|
|
|
$
|
155.80
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
(in thousands, except average number of customers and CPU)
|
||||||||||||||
|
Calculation of Cost Per User (CPU):
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of service
|
|
$
|
382,033
|
|
|
$
|
313,688
|
|
|
$
|
1,089,480
|
|
|
$
|
906,508
|
|
|
Add: General and administrative expense
|
|
73,757
|
|
|
74,051
|
|
|
227,700
|
|
|
217,219
|
|
||||
|
Add: Net loss on equipment transactions unrelated to initial customer acquisition
|
|
105,584
|
|
|
73,815
|
|
|
323,128
|
|
|
204,232
|
|
||||
|
Less: Stock-based compensation expense included in cost of service and general and administrative expense
|
|
(9,898
|
)
|
|
(11,770
|
)
|
|
(32,142
|
)
|
|
(35,103
|
)
|
||||
|
Less: Pass through charges
|
|
(19,785
|
)
|
|
(21,270
|
)
|
|
(61,795
|
)
|
|
(69,204
|
)
|
||||
|
Total costs used in the calculation of CPU
|
|
$
|
531,691
|
|
|
$
|
428,514
|
|
|
$
|
1,546,371
|
|
|
$
|
1,223,652
|
|
|
Divided by: Average number of customers
|
|
9,079,982
|
|
|
7,734,525
|
|
|
8,853,141
|
|
|
7,398,960
|
|
||||
|
CPU
|
|
$
|
19.52
|
|
|
$
|
18.47
|
|
|
$
|
19.41
|
|
|
$
|
18.38
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Calculation of Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
69,326
|
|
|
$
|
77,287
|
|
|
$
|
210,040
|
|
|
$
|
179,864
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
|
139,309
|
|
|
113,804
|
|
|
402,528
|
|
|
330,906
|
|
||||
|
Loss (gain) on disposal of assets
|
|
1,283
|
|
|
(18,333
|
)
|
|
2,731
|
|
|
(16,461
|
)
|
||||
|
Stock-based compensation expense
|
|
9,898
|
|
|
11,770
|
|
|
32,142
|
|
|
35,103
|
|
||||
|
Interest expense
|
|
69,511
|
|
|
65,726
|
|
|
193,051
|
|
|
198,710
|
|
||||
|
Interest income
|
|
(531
|
)
|
|
(497
|
)
|
|
(1,557
|
)
|
|
(1,353
|
)
|
||||
|
Other (income) expense, net
|
|
(93
|
)
|
|
462
|
|
|
(534
|
)
|
|
1,396
|
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
15,590
|
|
|
9,536
|
|
|
15,590
|
|
||||
|
Provision for income taxes
|
|
38,618
|
|
|
49,366
|
|
|
121,887
|
|
|
117,370
|
|
||||
|
Adjusted EBITDA
|
|
$
|
327,321
|
|
|
$
|
315,175
|
|
|
$
|
969,824
|
|
|
$
|
861,125
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities
|
|
$
|
271,560
|
|
|
$
|
341,940
|
|
|
$
|
753,660
|
|
|
$
|
679,391
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
69,511
|
|
|
65,726
|
|
|
193,051
|
|
|
198,710
|
|
||||
|
Non-cash interest expense
|
|
(2,125
|
)
|
|
(3,637
|
)
|
|
(6,141
|
)
|
|
(10,049
|
)
|
||||
|
Interest income
|
|
(531
|
)
|
|
(497
|
)
|
|
(1,557
|
)
|
|
(1,353
|
)
|
||||
|
Other (income) expense, net
|
|
(93
|
)
|
|
462
|
|
|
(534
|
)
|
|
1,396
|
|
||||
|
Other non-cash expense
|
|
—
|
|
|
(492
|
)
|
|
—
|
|
|
(1,455
|
)
|
||||
|
(Provision) Benefit for uncollectible accounts receivable
|
|
(121
|
)
|
|
19
|
|
|
(382
|
)
|
|
(38
|
)
|
||||
|
Deferred rent expense
|
|
(5,626
|
)
|
|
(4,733
|
)
|
|
(13,457
|
)
|
|
(15,648
|
)
|
||||
|
Cost of abandoned cell sites
|
|
(270
|
)
|
|
(547
|
)
|
|
(650
|
)
|
|
(1,450
|
)
|
||||
|
Gain on sale and maturity of investments
|
|
122
|
|
|
123
|
|
|
441
|
|
|
340
|
|
||||
|
Accretion of asset retirement obligations
|
|
(1,436
|
)
|
|
(1,487
|
)
|
|
(4,198
|
)
|
|
(2,772
|
)
|
||||
|
Provision for income taxes
|
|
38,618
|
|
|
49,366
|
|
|
121,887
|
|
|
117,370
|
|
||||
|
Deferred income taxes
|
|
(37,895
|
)
|
|
(48,405
|
)
|
|
(119,290
|
)
|
|
(114,105
|
)
|
||||
|
Changes in working capital
|
|
(4,393
|
)
|
|
(82,663
|
)
|
|
46,994
|
|
|
10,788
|
|
||||
|
Adjusted EBITDA
|
|
$
|
327,321
|
|
|
$
|
315,175
|
|
|
$
|
969,824
|
|
|
$
|
861,125
|
|
|
•
|
physical damage to outside plant facilities;
|
|
•
|
power surges or outages;
|
|
•
|
equipment failure;
|
|
•
|
vendor or supplier failures or delays;
|
|
•
|
software defects;
|
|
•
|
viruses, malware, worms, Trojan horses, unsolicited mass advertising, denial of service and other malicious or abusive attacks by hackers, including cyber attacks or other breaches of network or information technology security;
|
|
•
|
fraud, including customer credit card fraud, subscription or dealer fraud;
|
|
•
|
unauthorized use of our or our provider's networks;
|
|
•
|
unauthorized access to our information technology, billing, customer care, provisioning systems and networks and
|
|
•
|
human error;
|
|
•
|
demands placed on our networks by devices, services or content demanded by our customers;
|
|
•
|
disruptions beyond our control, including disruptions caused by criminal or terrorist activities, hacker attacks, theft, natural disasters, such as earthquakes, hurricanes, floods, or fire; and
|
|
•
|
failures in operational support systems.
|
|
Period
|
|
Total Number of
Shares Purchased
During Period
|
|
Average Price Paid
Per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
|
Maximum Number
of Shares That May
Yet Be Purchased
Under the Plans or
Programs
|
|||||
|
July 1 – July 31
|
|
8,735
|
|
|
$
|
17.49
|
|
|
—
|
|
|
—
|
|
|
August 1 - August 31
|
|
14,143
|
|
|
$
|
9.74
|
|
|
—
|
|
|
—
|
|
|
September 1 – September 30
|
|
45,365
|
|
|
$
|
10.54
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
68,243
|
|
|
$
|
11.26
|
|
|
—
|
|
|
—
|
|
|
Exhibit
Number
|
|
Description
|
|
10.1
|
|
Amendment No. 6 to General Purchase Agreement, dated as of September 30, 2011, by and between MetroPCS Wireless, Inc. and Alcatel-Lucent USA Inc. (formerly known as Lucent Technologies Inc.)
|
|
|
|
|
|
31.1
|
|
Certifications of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certifications of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Pursuant to SEC Release 34-47551, this Exhibit is furnished to the SEC and shall not be deemed to be “filed.”
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Pursuant to SEC Release 34-47551, this Exhibit is furnished to the SEC and shall not be deemed to be “filed.”
|
|
|
|
|
|
101
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METROPCS COMMUNICATIONS, INC.
|
||
|
|
|
|
|
|
|
|
|
Date: November 1, 2011
|
|
|
|
By:
|
|
/s/ Roger D. Linquist
|
|
|
|
|
|
|
|
Roger D. Linquist
Chief Executive Officer and
Chairman of the Board
|
|
|
|
|
|
|
|
|
|
Date: November 1, 2011
|
|
|
|
By:
|
|
/s/ J. Braxton Carter
|
|
|
|
|
|
|
|
J. Braxton Carter
Chief Financial Officer and Vice Chairman
|
|
Exhibit
Number
|
|
Description
|
|
10.1
|
|
Amendment No. 6 to General Purchase Agreement, dated as of September 30, 2011, by and between MetroPCS Wireless, Inc. and Alcatel-Lucent USA Inc. (formerly known as Lucent Technologies Inc.)
|
|
|
|
|
|
31.1
|
|
Certifications of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certifications of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Pursuant to SEC Release 34-47551, this Exhibit is furnished to the SEC and shall not be deemed to be “filed.”
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Pursuant to SEC Release 34-47551, this Exhibit is furnished to the SEC and shall not be deemed to be “filed.”
|
|
|
|
|
|
101
|
|
XBRL Instance Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Amazon.com, Inc. | AMZN |
| Big Lots, Inc. | BIG |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|