These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
|
20-0836269
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
12920 SE 38th Street, Bellevue, Washington
|
|
98006-1350
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
(425) 378-4000
|
||
|
(Registrant's telephone number, including area code)
|
||
|
Class
|
|
Shares Outstanding as of July 31, 2013
|
|
|
Common Stock, $0.00001 par value per share
|
|
726,716,596
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
(in millions, except share and per share amounts)
|
6/30/2013
|
|
12/31/2012
|
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,362
|
|
|
$
|
394
|
|
|
Accounts receivable, net of allowances for uncollectible accounts of $322 and $289
|
3,000
|
|
|
2,678
|
|
||
|
Accounts receivable from affiliates
|
33
|
|
|
682
|
|
||
|
Inventory
|
819
|
|
|
457
|
|
||
|
Current portion of deferred tax assets, net
|
501
|
|
|
655
|
|
||
|
Other current assets
|
598
|
|
|
675
|
|
||
|
Total current assets
|
7,313
|
|
|
5,541
|
|
||
|
Property and equipment, net of accumulated depreciation of $18,787 and $17,744
|
15,185
|
|
|
12,807
|
|
||
|
Goodwill
|
1,683
|
|
|
—
|
|
||
|
Spectrum licenses
|
18,415
|
|
|
14,550
|
|
||
|
Other intangible assets, net of accumulated amortization of $313 and $243
|
1,390
|
|
|
79
|
|
||
|
Investments in unconsolidated affiliates
|
49
|
|
|
63
|
|
||
|
Long-term investments
|
38
|
|
|
31
|
|
||
|
Other assets
|
661
|
|
|
551
|
|
||
|
Total assets
|
$
|
44,734
|
|
|
$
|
33,622
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
4,305
|
|
|
$
|
3,475
|
|
|
Current payables to affiliates
|
226
|
|
|
1,619
|
|
||
|
Short-term debt
|
210
|
|
|
—
|
|
||
|
Deferred revenue
|
459
|
|
|
290
|
|
||
|
Other current liabilities
|
198
|
|
|
208
|
|
||
|
Total current liabilities
|
5,398
|
|
|
5,592
|
|
||
|
Long-term payables to affiliates
|
11,200
|
|
|
13,655
|
|
||
|
Long-term debt
|
6,276
|
|
|
—
|
|
||
|
Long-term financial obligation
|
2,479
|
|
|
2,461
|
|
||
|
Deferred tax liabilities
|
4,386
|
|
|
3,618
|
|
||
|
Deferred rents
|
2,000
|
|
|
1,884
|
|
||
|
Other long-term liabilities
|
636
|
|
|
297
|
|
||
|
Total long-term liabilities
|
26,977
|
|
|
21,915
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders' equity
|
|
|
|
||||
|
Preferred stock, par value $0.00001 per share, 100,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.00001 per share, 1,000,000,000 shares authorized; 727,401,814 and 535,286,077 shares issued, 726,019,309 and 535,286,077 shares outstanding
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
35,389
|
|
|
29,197
|
|
||
|
Treasury stock, at cost, 1,382,505 and 0 shares issued
|
—
|
|
|
—
|
|
||
|
Accumulated other comprehensive income
|
2
|
|
|
41
|
|
||
|
Accumulated deficit
|
(23,032
|
)
|
|
(23,123
|
)
|
||
|
Total stockholders' equity
|
12,359
|
|
|
6,115
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
44,734
|
|
|
$
|
33,622
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in millions, except shares and per share amounts)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Branded postpaid revenues
|
$
|
3,284
|
|
|
$
|
3,713
|
|
|
$
|
6,547
|
|
|
$
|
7,534
|
|
|
Branded prepaid revenues
|
1,242
|
|
|
414
|
|
|
1,745
|
|
|
791
|
|
||||
|
Wholesale revenues
|
143
|
|
|
143
|
|
|
293
|
|
|
273
|
|
||||
|
Roaming and other service revenues
|
87
|
|
|
111
|
|
|
177
|
|
|
227
|
|
||||
|
Total service revenues
|
4,756
|
|
|
4,381
|
|
|
8,762
|
|
|
8,825
|
|
||||
|
Equipment sales
|
1,379
|
|
|
435
|
|
|
1,984
|
|
|
970
|
|
||||
|
Other revenues
|
93
|
|
|
67
|
|
|
159
|
|
|
122
|
|
||||
|
Total revenues
|
6,228
|
|
|
4,883
|
|
|
10,905
|
|
|
9,917
|
|
||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Network costs
|
1,327
|
|
|
1,178
|
|
|
2,436
|
|
|
2,374
|
|
||||
|
Cost of equipment sales
|
1,936
|
|
|
745
|
|
|
2,822
|
|
|
1,590
|
|
||||
|
Customer acquisition
|
1,028
|
|
|
751
|
|
|
1,765
|
|
|
1,500
|
|
||||
|
General and administrative
|
819
|
|
|
871
|
|
|
1,588
|
|
|
1,841
|
|
||||
|
Depreciation and amortization
|
888
|
|
|
819
|
|
|
1,643
|
|
|
1,566
|
|
||||
|
MetroPCS transaction-related costs
|
26
|
|
|
—
|
|
|
39
|
|
|
—
|
|
||||
|
Restructuring costs
|
23
|
|
|
48
|
|
|
54
|
|
|
54
|
|
||||
|
Other, net
|
—
|
|
|
19
|
|
|
(2
|
)
|
|
43
|
|
||||
|
Total operating expenses
|
6,047
|
|
|
4,431
|
|
|
10,345
|
|
|
8,968
|
|
||||
|
Operating income
|
181
|
|
|
452
|
|
|
560
|
|
|
949
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense to affiliates
|
(225
|
)
|
|
(151
|
)
|
|
(403
|
)
|
|
(322
|
)
|
||||
|
Interest expense
|
(109
|
)
|
|
—
|
|
|
(160
|
)
|
|
—
|
|
||||
|
Interest income
|
40
|
|
|
18
|
|
|
75
|
|
|
32
|
|
||||
|
Other income, net
|
118
|
|
|
23
|
|
|
112
|
|
|
8
|
|
||||
|
Total other expense, net
|
(176
|
)
|
|
(110
|
)
|
|
(376
|
)
|
|
(282
|
)
|
||||
|
Income before income taxes
|
5
|
|
|
342
|
|
|
184
|
|
|
667
|
|
||||
|
Income tax expense
|
21
|
|
|
135
|
|
|
93
|
|
|
260
|
|
||||
|
Net income (loss)
|
$
|
(16
|
)
|
|
$
|
207
|
|
|
$
|
91
|
|
|
$
|
407
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
||||||||
|
Net gain (loss) on cross currency interest rate swaps, net of tax effect of $39, ($68), $13 and ($26)
|
66
|
|
|
(114
|
)
|
|
23
|
|
|
(43
|
)
|
||||
|
Net gain (loss) on foreign currency translation, net of tax effect of ($62), $50, ($37) and $23
|
(104
|
)
|
|
84
|
|
|
(62
|
)
|
|
39
|
|
||||
|
Unrealized gain (loss) on available-for-sale securities, net of tax effect of $0, $0, $0 and $0
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Other comprehensive loss, net of tax
|
(38
|
)
|
|
(32
|
)
|
|
(39
|
)
|
|
(5
|
)
|
||||
|
Total comprehensive income (loss)
|
$
|
(54
|
)
|
|
$
|
175
|
|
|
$
|
52
|
|
|
$
|
402
|
|
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.02
|
)
|
|
$
|
0.39
|
|
|
$
|
0.15
|
|
|
$
|
0.76
|
|
|
Diluted
|
(0.02
|
)
|
|
0.39
|
|
|
0.15
|
|
|
0.76
|
|
||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
664,603,682
|
|
|
535,286,077
|
|
|
600,302,111
|
|
|
535,286,077
|
|
||||
|
Diluted
|
664,603,682
|
|
|
535,286,077
|
|
|
601,694,911
|
|
|
535,286,077
|
|
||||
|
|
Six Months Ended June 30,
|
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
Operating activities
|
|
|
|
||||
|
Net cash provided by operating activities
|
$
|
1,715
|
|
|
$
|
1,909
|
|
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
||||
|
Purchases of property and equipment
|
(2,126
|
)
|
|
(1,286
|
)
|
||
|
Purchases of intangible assets
|
(51
|
)
|
|
(10
|
)
|
||
|
Short term affiliate loan receivable, net
|
300
|
|
|
(577
|
)
|
||
|
Cash and cash equivalents acquired in MetroPCS business combination
|
2,144
|
|
|
—
|
|
||
|
Other, net
|
(5
|
)
|
|
(4
|
)
|
||
|
Net cash provided by (used in) investing activities
|
262
|
|
|
(1,877
|
)
|
||
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
||||
|
Repayments related to a variable interest entity
|
(40
|
)
|
|
—
|
|
||
|
Distribution to affiliate as a result of debt recapitalization
|
(41
|
)
|
|
—
|
|
||
|
Proceeds from exercise of stock options
|
72
|
|
|
—
|
|
||
|
Excess tax benefit from stock-based compensation
|
3
|
|
|
—
|
|
||
|
Other, net
|
(3
|
)
|
|
1
|
|
||
|
Net cash provided by (used in) financing activities
|
(9
|
)
|
|
1
|
|
||
|
|
|
|
|
||||
|
Change in cash and cash equivalents
|
1,968
|
|
|
33
|
|
||
|
Cash and cash equivalents
|
|
|
|
||||
|
Beginning of period
|
394
|
|
|
390
|
|
||
|
End of period
|
$
|
2,362
|
|
|
$
|
423
|
|
|
|
Shares
|
|
Par Value and Additional
Paid-in Capital |
|
Accumulated
Other Comprehensive Income |
|
Accumulated
Deficit |
|
Total Stockholders' Equity
|
||||||||||||
|
(in millions, except shares)
|
Common Stock
|
|
Treasury Stock
|
|
|
|
|
||||||||||||||
|
Balances as of December 31, 2012
|
535,286,077
|
|
|
—
|
|
|
$
|
29,197
|
|
|
$
|
41
|
|
|
$
|
(23,123
|
)
|
|
$
|
6,115
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|
91
|
|
||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
||||
|
Effects of debt recapitalization
|
—
|
|
|
—
|
|
|
3,143
|
|
|
—
|
|
|
—
|
|
|
3,143
|
|
||||
|
MetroPCS shares converted upon reverse merger, net of treasury stock withheld for taxes
|
184,487,309
|
|
|
1,382,505
|
|
|
2,971
|
|
|
—
|
|
|
—
|
|
|
2,971
|
|
||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
|
Exercise of stock options
|
6,245,923
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
72
|
|
||||
|
Balances as of June 30, 2013
|
726,019,309
|
|
|
1,382,505
|
|
|
$
|
35,389
|
|
|
$
|
2
|
|
|
$
|
(23,032
|
)
|
|
$
|
12,359
|
|
|
•
|
Deutsche Telekom recapitalized T-Mobile USA by retiring T-Mobile USA's notes payable to affiliates principal balance of
$14.5 billion
and all related derivative instruments in exchange for
$11.2 billion
in new notes payable to affiliates and additional paid-in capital prior to the closing of the business combination.
|
|
•
|
Deutsche Telekom provided T-Mobile USA with a
$500 million
unsecured revolving credit facility.
|
|
•
|
MetroPCS effected a recapitalization which consisted of a reverse stock split of the MetroPCS common stock and an aggregate cash payment of
$1.5 billion
to the MetroPCS stockholders on the Acquisition Date.
|
|
•
|
Thereafter, MetroPCS acquired all of T-Mobile USA's capital stock from T-Mobile Holding in exchange for common stock representing approximately
74%
of the fully diluted shares of the combined entity's common stock on the Acquisition Date.
|
|
(in millions)
|
Debt Recapitalization
|
||
|
Retirement of notes payable to affiliates
|
$
|
14,450
|
|
|
Elimination of net unamortized discounts and premiums on notes payable to affiliates
|
434
|
|
|
|
Issuance of new notes payable to affiliates
|
(11,200
|
)
|
|
|
Settlement of accounts receivable from affiliates and other outstanding balances
|
(363
|
)
|
|
|
Income tax effect
|
(178
|
)
|
|
|
Total
|
$
|
3,143
|
|
|
(in millions)
|
Purchase Consideration
|
||
|
Fair value of MetroPCS shares
|
$
|
2,886
|
|
|
Fair value of MetroPCS stock options
|
84
|
|
|
|
Cash consideration paid to MetroPCS stock option holders
|
1
|
|
|
|
Total purchase consideration
|
$
|
2,971
|
|
|
(in millions)
|
Preliminary Fair Value
|
||
|
Assets
|
|
||
|
Cash and cash equivalents
|
$
|
2,144
|
|
|
Accounts receivable, net
|
98
|
|
|
|
Inventory
|
171
|
|
|
|
Other current assets
|
240
|
|
|
|
Property and equipment
|
1,475
|
|
|
|
Spectrum licenses
|
3,818
|
|
|
|
Other intangible assets
|
1,376
|
|
|
|
Other assets
|
10
|
|
|
|
Total assets acquired
|
9,332
|
|
|
|
|
|
||
|
Liabilities and Stockholders' Equity
|
|
||
|
Accounts payable and accrued liabilities
|
475
|
|
|
|
Deferred revenues
|
187
|
|
|
|
Other current liabilities
|
15
|
|
|
|
Deferred tax liabilities
|
735
|
|
|
|
Long-term debt
|
6,277
|
|
|
|
Other long-term liabilities
|
355
|
|
|
|
Total liabilities assumed
|
8,044
|
|
|
|
Net identifiable assets acquired
|
1,288
|
|
|
|
Goodwill
|
1,683
|
|
|
|
Net assets acquired
|
$
|
2,971
|
|
|
•
|
Expected cost synergies from reduced network-related expenses through the elimination of redundant assets.
|
|
•
|
Enhanced spectrum position which will provide greater network coverage and improved 4G LTE coverage in key markets across the country and the ability to offer a wider array of products, plans and services to the Company's customers.
|
|
(in millions)
|
Six Months Ended
June 30, 2013 |
||
|
Total revenues
|
$
|
799
|
|
|
Net income
|
16
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
(in millions, except per share amounts)
|
2013
|
|
2012
|
||||
|
Pro forma revenues
|
$
|
12,642
|
|
|
$
|
12,542
|
|
|
Pro forma net income
|
80
|
|
|
323
|
|
||
|
Pro forma basic earnings per share
|
$
|
0.13
|
|
|
$
|
0.45
|
|
|
Pro forma diluted earnings per share
|
0.13
|
|
|
0.45
|
|
||
|
•
|
Increase in tax expenses based on the inclusion of MetroPCS in the combined company of
$46 million
for the
six months ended
June 30, 2013
and a decrease of
$155 million
for the
six months ended
June 30, 2012
;
|
|
•
|
Net increase to amortization and depreciation expense related to the fair value of the intangible assets and fixed assets acquired of
$13 million
and
$98 million
for the
six months ended
June 30, 2013
and
2012
, respectively; and
|
|
•
|
The impact of financing agreements entered into whereby an aggregate of
$14.7 billion
senior unsecured notes were issued in connection with the business combination for an increase to interest and other income (expense) of
$91 million
and
$71 million
for the
six months ended
June 30, 2013
and
2012
, respectively.
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Credit Category
|
|
Credit Category
|
||||||||||||||||||||
|
(in millions)
|
Prime
|
|
Subprime
|
|
Total
|
|
Prime
|
|
Subprime
|
|
Total
|
||||||||||||
|
Unbilled
|
$
|
746
|
|
|
$
|
656
|
|
|
$
|
1,402
|
|
|
$
|
337
|
|
|
$
|
432
|
|
|
$
|
769
|
|
|
Billed - Current
|
21
|
|
|
24
|
|
|
45
|
|
|
13
|
|
|
21
|
|
|
34
|
|
||||||
|
Billed - Past due
|
7
|
|
|
22
|
|
|
29
|
|
|
3
|
|
|
10
|
|
|
13
|
|
||||||
|
Total equipment installment plan receivables
|
$
|
774
|
|
|
$
|
702
|
|
|
$
|
1,476
|
|
|
$
|
353
|
|
|
$
|
463
|
|
|
$
|
816
|
|
|
(in millions)
|
June 30,
2013 |
||
|
Allowance, December 31, 2012
|
$
|
125
|
|
|
Change in deferred interest on short-term and long-term installment receivables
|
41
|
|
|
|
Bad debt expense
|
68
|
|
|
|
Write-offs
|
(50
|
)
|
|
|
Allowance, June 30, 2013
|
$
|
184
|
|
|
(in millions)
|
Useful Lives
|
|
6/30/2013
|
|
12/31/2012
|
||||
|
Buildings and improvements
|
Up to 40 years
|
|
$
|
695
|
|
|
$
|
676
|
|
|
Wireless communications systems
|
3 - 20 years
|
|
23,267
|
|
|
21,147
|
|
||
|
Capitalized software
|
3 - 7 years
|
|
5,753
|
|
|
5,078
|
|
||
|
Equipment and furniture
|
3 - 5 years
|
|
2,265
|
|
|
1,991
|
|
||
|
Construction in progress
|
|
|
1,992
|
|
|
1,659
|
|
||
|
Accumulated depreciation and amortization
|
|
|
(18,787
|
)
|
|
(17,744
|
)
|
||
|
Property and equipment, net
|
|
|
$
|
15,185
|
|
|
$
|
12,807
|
|
|
(in millions)
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
Goodwill
|
$
|
1,683
|
|
|
$
|
—
|
|
|
Spectrum licenses
|
18,415
|
|
|
14,550
|
|
||
|
(in millions)
|
Useful Lives
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
Customer lists
|
1 - 6 years
|
|
$
|
1,315
|
|
|
$
|
209
|
|
|
Trademarks
|
1 - 8 years
|
|
291
|
|
|
55
|
|
||
|
Other
|
Up to 28 years
|
|
97
|
|
|
58
|
|
||
|
Accumulated amortization
|
|
|
(313
|
)
|
|
(243
|
)
|
||
|
Other intangible assets, net
|
|
|
$
|
1,390
|
|
|
$
|
79
|
|
|
Level 1
|
Observable inputs that reflect quoted prices in active markets for identical assets or liabilities;
|
|
Level 2
|
Inputs other than the quoted prices in active markets that are observable either directly or indirectly; and
|
|
Level 3
|
Unobservable inputs for which there is little or no market data, which require T-Mobile to develop its own assumptions.
|
|
|
Balance Sheet Location
|
|
June 30, 2013
|
||||||||||||||
|
(in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nonqualified deferred compensation
|
Long-term investments
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nonqualified deferred compensation
|
Other long-term liabilities
|
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
||||
|
|
Balance Sheet Location
|
|
December 31, 2012
|
||||||||||||||
|
(in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
Other current assets
|
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
106
|
|
|
Cross currency interest rate swaps
|
Other assets
|
|
—
|
|
|
144
|
|
|
—
|
|
|
144
|
|
||||
|
Nonqualified deferred compensation
|
Long-term investments
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nonqualified deferred compensation
|
Other long-term liabilities
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Gain (loss) recognized in other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Cross currency interest rate swaps
|
$
|
57
|
|
|
$
|
(190
|
)
|
|
$
|
(17
|
)
|
|
$
|
(77
|
)
|
|
Gain (loss) recognized in interest expense to affiliates:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
6
|
|
|
31
|
|
|
8
|
|
|
46
|
|
||||
|
Cross currency interest rate swaps
|
48
|
|
|
7
|
|
|
53
|
|
|
7
|
|
||||
|
(in millions)
|
June 30, 2013
|
||
|
6.464% Senior Note due 2019
|
$
|
1,250
|
|
|
5.578% Senior Reset Note due 2019 (reset date in April 2015 )
|
1,250
|
|
|
|
6.542% Senior Note due 2020
|
1,250
|
|
|
|
5.656% Senior Reset Note due 2020 (reset date in April 2015)
|
1,250
|
|
|
|
6.633% Senior Note due 2021
|
1,250
|
|
|
|
5.747% Senior Reset Note due 2021 (reset date in October 2015)
|
1,250
|
|
|
|
6.731% Senior Note due 2022
|
1,250
|
|
|
|
5.845% Senior Reset Note due 2022 (reset date in October 2015)
|
1,250
|
|
|
|
6.836% Senior Note due 2023
|
600
|
|
|
|
5.950% Senior Reset Note due 2023 (reset date in April 2016)
|
600
|
|
|
|
Total notes payables to affiliates
|
$
|
11,200
|
|
|
(in millions)
|
December 31,
2012 |
||
|
Notes payable to affiliates, due 2013 (1.772% - 7.099%)
|
$
|
1,273
|
|
|
Notes payable to affiliates, due 2014 (2.696% - 3.532%)
|
2,348
|
|
|
|
Notes payable to affiliates, due 2015 (2.843%)
|
1,905
|
|
|
|
Notes payable to affiliates, due 2016 (2.739%)
|
1,000
|
|
|
|
Notes payable to affiliates, thereafter (3.652% - 8.195%)
|
7,956
|
|
|
|
Unamortized discount and premium, net
|
463
|
|
|
|
Total notes payable to affiliates
|
14,945
|
|
|
|
Less: Current portion of long-term notes payable to affiliates
|
1,290
|
|
|
|
Long-term payables to affiliates
|
$
|
13,655
|
|
|
(in millions)
|
June 30, 2013
|
||
|
7.785% Senior Notes due 2018
|
$
|
1,000
|
|
|
6.625% Senior Notes due 2020
|
1,000
|
|
|
|
6.250% Senior Notes due 2021
|
1,750
|
|
|
|
6.625% Senior Notes due 2023
|
1,750
|
|
|
|
Unamortized premium from purchase price allocation fair value adjustment
|
434
|
|
|
|
Capital leases
|
359
|
|
|
|
Total long-term debt
|
6,293
|
|
|
|
Less: Current portion of capital leases
|
17
|
|
|
|
Long-term debt
|
$
|
6,276
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
(in millions)
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Notes payables to affiliates
|
$
|
11,200
|
|
|
$
|
10,764
|
|
|
$
|
14,945
|
|
|
$
|
14,721
|
|
|
Long-term debt excluding capital leases
|
5,934
|
|
|
5,661
|
|
|
—
|
|
|
—
|
|
||||
|
|
Shares
|
|
Weighted Average Grant-Date Fair Value
|
|||
|
Nonvested, December 31, 2012
|
—
|
|
|
$
|
—
|
|
|
Granted
|
23,138,717
|
|
|
21.20
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
(227,226
|
)
|
|
21.20
|
|
|
|
Nonvested, June 30, 2013
|
22,911,491
|
|
|
$
|
21.20
|
|
|
(in millions)
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
Assets
|
|
|
|
||||
|
Accounts receivable from affiliates
|
$
|
33
|
|
|
$
|
682
|
|
|
Interest rate swaps
|
—
|
|
|
106
|
|
||
|
Cross currency interest rate swaps
|
—
|
|
|
144
|
|
||
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Current payables to affiliates
|
$
|
226
|
|
|
$
|
1,619
|
|
|
Long-term payables to affiliates
|
11,200
|
|
|
13,655
|
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Fees incurred for use of the T-Mobile brand
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
25
|
|
|
$
|
25
|
|
|
Expenses for telecommunications and IT services
|
23
|
|
|
36
|
|
|
50
|
|
|
71
|
|
||||
|
Interest expense to affiliates
|
225
|
|
|
151
|
|
|
403
|
|
|
322
|
|
||||
|
Net loss recorded in other comprehensive income (loss)
|
(38
|
)
|
|
(30
|
)
|
|
(39
|
)
|
|
(4
|
)
|
||||
|
(in millions)
|
Dedicated Transportation Lines
|
|
Other Operating Leases
|
||||
|
Twelve months ending June 30,
|
|
|
|
||||
|
2014
|
$
|
257
|
|
|
$
|
1,942
|
|
|
2015
|
173
|
|
|
1,914
|
|
||
|
2016
|
92
|
|
|
1,865
|
|
||
|
2017
|
48
|
|
|
1,796
|
|
||
|
2018
|
21
|
|
|
1,653
|
|
||
|
Thereafter
|
5
|
|
|
5,881
|
|
||
|
Total
|
$
|
596
|
|
|
$
|
15,051
|
|
|
(in millions)
|
Non-Dedicated Transportation Lines
|
|
Other Purchase Commitments
|
||||
|
Twelve months ending June 30,
|
|
|
|
||||
|
2014
|
$
|
609
|
|
|
$
|
1,336
|
|
|
2015
|
583
|
|
|
330
|
|
||
|
2016
|
554
|
|
|
137
|
|
||
|
2017
|
466
|
|
|
2,345
|
|
||
|
2018
|
240
|
|
|
40
|
|
||
|
Thereafter
|
195
|
|
|
—
|
|
||
|
Total
|
$
|
2,647
|
|
|
$
|
4,188
|
|
|
•
|
Paul Benn v. MetroPCS Communications, Inc. et al.
, Case No. C.A. 7938-CS filed on October 11, 2012 in the Delaware Court of Chancery;
|
|
•
|
Joseph Marino v. MetroPCS Communications, Inc. et al.
, Case No. C.A. 7940-CS filed on October 11, 2012 in the Delaware Court of Chancery;
|
|
•
|
Robert Picheny v. MetroPCS Communications, Inc. et al.
, Case No. C.A. 7971-CS filed on October 22, 2012 in the Delaware Court of Chancery;
|
|
•
|
James McLearie v. MetroPCS Communications, Inc. et al.
, Case No. C.A. 8009-CS filed on November 5, 2012 in the Delaware Court of Chancery;
|
|
•
|
Adam Golovoy et al. v. Deutsche Telekom et al.
, Cause No. CC-12-06144-A filed on October 10, 2012 in the Dallas, Texas County Court at Law; and
|
|
•
|
Nagendra Polu et al. v. Deutsche Telekom et al.
, Cause No. CC-12-06170-E filed on October 10, 2012 in the Dallas, Texas County Court at Law.
|
|
12.
|
Guarantor Financial Information
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
1,107
|
|
|
$
|
1,021
|
|
|
$
|
93
|
|
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
2,362
|
|
|
Accounts receivable, net of allowances for uncollectible accounts
|
—
|
|
|
—
|
|
|
2,914
|
|
|
86
|
|
|
—
|
|
|
3,000
|
|
||||||
|
Accounts receivable from affiliates
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||||
|
Inventory
|
—
|
|
|
—
|
|
|
819
|
|
|
—
|
|
|
—
|
|
|
819
|
|
||||||
|
Current portion of deferred tax assets, net
|
—
|
|
|
—
|
|
|
486
|
|
|
15
|
|
|
—
|
|
|
501
|
|
||||||
|
Other current assets
|
—
|
|
|
4
|
|
|
589
|
|
|
5
|
|
|
—
|
|
|
598
|
|
||||||
|
Total current assets
|
1,107
|
|
|
1,025
|
|
|
4,934
|
|
|
247
|
|
|
—
|
|
|
7,313
|
|
||||||
|
Property and equipment, net of accumulated depreciation
|
—
|
|
|
—
|
|
|
14,549
|
|
|
636
|
|
|
—
|
|
|
15,185
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
1,683
|
|
|
—
|
|
|
—
|
|
|
1,683
|
|
||||||
|
Spectrum licenses
|
—
|
|
|
—
|
|
|
18,195
|
|
|
220
|
|
|
—
|
|
|
18,415
|
|
||||||
|
Other intangible assets, net of accumulated amortization
|
—
|
|
|
—
|
|
|
1,390
|
|
|
—
|
|
|
—
|
|
|
1,390
|
|
||||||
|
Investments in unconsolidated affiliates
|
—
|
|
|
6
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
49
|
|
||||||
|
Investments in subsidiaries, net
|
9,315
|
|
|
25,170
|
|
|
—
|
|
|
—
|
|
|
(34,485
|
)
|
|
—
|
|
||||||
|
Intercompany receivables
|
1,937
|
|
|
666
|
|
|
—
|
|
|
47
|
|
|
(2,650
|
)
|
|
—
|
|
||||||
|
Long-term investments
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
||||||
|
Other assets
|
—
|
|
|
33
|
|
|
578
|
|
|
65
|
|
|
(15
|
)
|
|
661
|
|
||||||
|
Total assets
|
$
|
12,359
|
|
|
$
|
26,900
|
|
|
$
|
41,410
|
|
|
$
|
1,215
|
|
|
$
|
(37,150
|
)
|
|
$
|
44,734
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
—
|
|
|
$
|
131
|
|
|
$
|
4,060
|
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
4,305
|
|
|
Current payables to affiliates
|
—
|
|
|
121
|
|
|
105
|
|
|
—
|
|
|
—
|
|
|
226
|
|
||||||
|
Short-term debt
|
—
|
|
|
193
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
210
|
|
||||||
|
Deferred revenue
|
—
|
|
|
—
|
|
|
459
|
|
|
—
|
|
|
—
|
|
|
459
|
|
||||||
|
Other current liabilities
|
—
|
|
|
—
|
|
|
158
|
|
|
40
|
|
|
—
|
|
|
198
|
|
||||||
|
Total current liabilities
|
—
|
|
|
445
|
|
|
4,799
|
|
|
154
|
|
|
—
|
|
|
5,398
|
|
||||||
|
Long-term payables to affiliates
|
—
|
|
|
11,200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,200
|
|
||||||
|
Long-term debt
|
—
|
|
|
5,935
|
|
|
341
|
|
|
—
|
|
|
—
|
|
|
6,276
|
|
||||||
|
Long-term financial obligation
|
—
|
|
|
—
|
|
|
363
|
|
|
2,116
|
|
|
—
|
|
|
2,479
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
4,401
|
|
|
—
|
|
|
(15
|
)
|
|
4,386
|
|
||||||
|
Deferred rents
|
—
|
|
|
—
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
||||||
|
Negative carrying value of subsidiaries, net
|
—
|
|
|
—
|
|
|
518
|
|
|
—
|
|
|
(518
|
)
|
|
—
|
|
||||||
|
Intercompany payables
|
—
|
|
|
—
|
|
|
2,650
|
|
|
—
|
|
|
(2,650
|
)
|
|
—
|
|
||||||
|
Other long-term liabilities
|
—
|
|
|
5
|
|
|
631
|
|
|
—
|
|
|
—
|
|
|
636
|
|
||||||
|
Total long-term liabilities
|
—
|
|
|
17,140
|
|
|
10,904
|
|
|
2,116
|
|
|
(3,183
|
)
|
|
26,977
|
|
||||||
|
Total stockholders' equity
|
12,359
|
|
|
9,315
|
|
|
25,707
|
|
|
(1,055
|
)
|
|
(33,967
|
)
|
|
12,359
|
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
12,359
|
|
|
$
|
26,900
|
|
|
$
|
41,410
|
|
|
$
|
1,215
|
|
|
$
|
(37,150
|
)
|
|
$
|
44,734
|
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
287
|
|
|
$
|
107
|
|
|
$
|
—
|
|
|
$
|
394
|
|
|
Accounts receivable, net of allowances for uncollectible accounts
|
—
|
|
|
—
|
|
|
2,607
|
|
|
71
|
|
|
—
|
|
|
2,678
|
|
||||||
|
Accounts receivable from affiliates
|
—
|
|
|
—
|
|
|
682
|
|
|
—
|
|
|
—
|
|
|
682
|
|
||||||
|
Inventory
|
—
|
|
|
—
|
|
|
457
|
|
|
—
|
|
|
—
|
|
|
457
|
|
||||||
|
Current portion of deferred tax assets, net
|
—
|
|
|
—
|
|
|
640
|
|
|
15
|
|
|
—
|
|
|
655
|
|
||||||
|
Other current assets
|
—
|
|
|
106
|
|
|
565
|
|
|
4
|
|
|
—
|
|
|
675
|
|
||||||
|
Total current assets
|
—
|
|
|
106
|
|
|
5,238
|
|
|
197
|
|
|
—
|
|
|
5,541
|
|
||||||
|
Property and equipment, net of accumulated depreciation
|
—
|
|
|
—
|
|
|
12,129
|
|
|
678
|
|
|
—
|
|
|
12,807
|
|
||||||
|
Spectrum licenses
|
—
|
|
|
—
|
|
|
14,330
|
|
|
220
|
|
|
—
|
|
|
14,550
|
|
||||||
|
Other intangible assets, net of accumulated amortization
|
—
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
||||||
|
Investments in unconsolidated affiliates
|
—
|
|
|
19
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
63
|
|
||||||
|
Investments in subsidiaries, net
|
—
|
|
|
24,823
|
|
|
—
|
|
|
—
|
|
|
(24,823
|
)
|
|
—
|
|
||||||
|
Intercompany receivables
|
—
|
|
|
—
|
|
|
3,760
|
|
|
71
|
|
|
(3,831
|
)
|
|
—
|
|
||||||
|
Long-term investments
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||||
|
Other assets
|
—
|
|
|
147
|
|
|
352
|
|
|
52
|
|
|
—
|
|
|
551
|
|
||||||
|
Total assets
|
$
|
—
|
|
|
$
|
25,095
|
|
|
$
|
35,963
|
|
|
$
|
1,218
|
|
|
$
|
(28,654
|
)
|
|
$
|
33,622
|
|
|
Liabilities and Stockholder’s Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,382
|
|
|
$
|
93
|
|
|
$
|
—
|
|
|
$
|
3,475
|
|
|
Current payables to affiliates
|
—
|
|
|
1,494
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
1,619
|
|
||||||
|
Deferred revenue
|
—
|
|
|
—
|
|
|
290
|
|
|
—
|
|
|
—
|
|
|
290
|
|
||||||
|
Other current liabilities
|
—
|
|
|
—
|
|
|
168
|
|
|
40
|
|
|
—
|
|
|
208
|
|
||||||
|
Total current liabilities
|
—
|
|
|
1,494
|
|
|
3,965
|
|
|
133
|
|
|
—
|
|
|
5,592
|
|
||||||
|
Long-term payables to affiliates
|
—
|
|
|
13,655
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,655
|
|
||||||
|
Long-term financial obligation
|
—
|
|
|
—
|
|
|
360
|
|
|
2,101
|
|
|
—
|
|
|
2,461
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
3,603
|
|
|
15
|
|
|
—
|
|
|
3,618
|
|
||||||
|
Deferred rents
|
—
|
|
|
—
|
|
|
1,884
|
|
|
—
|
|
|
—
|
|
|
1,884
|
|
||||||
|
Negative carrying value of subsidiaries, net
|
—
|
|
|
—
|
|
|
489
|
|
|
—
|
|
|
(489
|
)
|
|
—
|
|
||||||
|
Intercompany payables
|
—
|
|
|
3,831
|
|
|
—
|
|
|
—
|
|
|
(3,831
|
)
|
|
—
|
|
||||||
|
Other long-term liabilities
|
—
|
|
|
—
|
|
|
297
|
|
|
—
|
|
|
—
|
|
|
297
|
|
||||||
|
Total long-term liabilities
|
—
|
|
|
17,486
|
|
|
6,633
|
|
|
2,116
|
|
|
(4,320
|
)
|
|
21,915
|
|
||||||
|
Total stockholder’s equity
|
—
|
|
|
6,115
|
|
|
25,365
|
|
|
(1,031
|
)
|
|
(24,334
|
)
|
|
6,115
|
|
||||||
|
Total liabilities and stockholder’s equity
|
$
|
—
|
|
|
$
|
25,095
|
|
|
$
|
35,963
|
|
|
$
|
1,218
|
|
|
$
|
(28,654
|
)
|
|
$
|
33,622
|
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,591
|
|
|
$
|
191
|
|
|
$
|
(26
|
)
|
|
$
|
4,756
|
|
|
Equipment sales
|
—
|
|
|
—
|
|
|
1,542
|
|
|
—
|
|
|
(163
|
)
|
|
1,379
|
|
||||||
|
Other revenues
|
—
|
|
|
—
|
|
|
85
|
|
|
44
|
|
|
(36
|
)
|
|
93
|
|
||||||
|
Total revenues
|
—
|
|
|
—
|
|
|
6,218
|
|
|
235
|
|
|
(225
|
)
|
|
6,228
|
|
||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Network costs
|
—
|
|
|
—
|
|
|
1,342
|
|
|
21
|
|
|
(36
|
)
|
|
1,327
|
|
||||||
|
Cost of equipment sales
|
—
|
|
|
—
|
|
|
1,994
|
|
|
122
|
|
|
(180
|
)
|
|
1,936
|
|
||||||
|
Customer acquisition
|
—
|
|
|
—
|
|
|
1,028
|
|
|
—
|
|
|
—
|
|
|
1,028
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
793
|
|
|
35
|
|
|
(9
|
)
|
|
819
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
867
|
|
|
21
|
|
|
—
|
|
|
888
|
|
||||||
|
MetroPCS transaction-related costs
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||||
|
Restructuring costs
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||
|
Total operating expenses
|
—
|
|
|
—
|
|
|
6,073
|
|
|
199
|
|
|
(225
|
)
|
|
6,047
|
|
||||||
|
Operating income
|
—
|
|
|
—
|
|
|
145
|
|
|
36
|
|
|
—
|
|
|
181
|
|
||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense to affiliates
|
—
|
|
|
(225
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(225
|
)
|
||||||
|
Interest expense
|
—
|
|
|
(53
|
)
|
|
(13
|
)
|
|
(43
|
)
|
|
—
|
|
|
(109
|
)
|
||||||
|
Interest income
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
||||||
|
Other income (expense), net
|
—
|
|
|
120
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
118
|
|
||||||
|
Total other income (expense), net
|
—
|
|
|
(158
|
)
|
|
25
|
|
|
(43
|
)
|
|
—
|
|
|
(176
|
)
|
||||||
|
Income (loss) before income taxes
|
—
|
|
|
(158
|
)
|
|
170
|
|
|
(7
|
)
|
|
—
|
|
|
5
|
|
||||||
|
Income tax expense (benefit)
|
—
|
|
|
—
|
|
|
28
|
|
|
(7
|
)
|
|
—
|
|
|
21
|
|
||||||
|
Earnings (loss) of subsidiaries
|
(47
|
)
|
|
142
|
|
|
(15
|
)
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
(47
|
)
|
|
(16
|
)
|
|
127
|
|
|
—
|
|
|
(80
|
)
|
|
(16
|
)
|
||||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
(38
|
)
|
|
23
|
|
|
—
|
|
|
(23
|
)
|
|
(38
|
)
|
||||||
|
Total comprehensive income (loss)
|
$
|
(47
|
)
|
|
$
|
(54
|
)
|
|
$
|
150
|
|
|
$
|
—
|
|
|
$
|
(103
|
)
|
|
$
|
(54
|
)
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,228
|
|
|
$
|
180
|
|
|
$
|
(27
|
)
|
|
$
|
4,381
|
|
|
Equipment sales
|
—
|
|
|
—
|
|
|
567
|
|
|
—
|
|
|
(132
|
)
|
|
435
|
|
||||||
|
Other revenues
|
—
|
|
|
—
|
|
|
84
|
|
|
18
|
|
|
(35
|
)
|
|
67
|
|
||||||
|
Total revenues
|
—
|
|
|
—
|
|
|
4,879
|
|
|
198
|
|
|
(194
|
)
|
|
4,883
|
|
||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Network costs
|
—
|
|
|
—
|
|
|
1,195
|
|
|
18
|
|
|
(35
|
)
|
|
1,178
|
|
||||||
|
Cost of equipment sales
|
—
|
|
|
—
|
|
|
786
|
|
|
107
|
|
|
(148
|
)
|
|
745
|
|
||||||
|
Customer acquisition
|
—
|
|
|
—
|
|
|
751
|
|
|
—
|
|
|
—
|
|
|
751
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
842
|
|
|
40
|
|
|
(11
|
)
|
|
871
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
819
|
|
|
—
|
|
|
—
|
|
|
819
|
|
||||||
|
Restructuring costs
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
48
|
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||||
|
Total operating expenses
|
—
|
|
|
—
|
|
|
4,460
|
|
|
165
|
|
|
(194
|
)
|
|
4,431
|
|
||||||
|
Operating income
|
—
|
|
|
—
|
|
|
419
|
|
|
33
|
|
|
—
|
|
|
452
|
|
||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense to affiliates
|
—
|
|
|
(149
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(151
|
)
|
||||||
|
Interest income
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||||
|
Other income, net
|
—
|
|
|
19
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||
|
Total other income (expense), net
|
—
|
|
|
(130
|
)
|
|
20
|
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
||||||
|
Income (loss) before income taxes
|
—
|
|
|
(130
|
)
|
|
439
|
|
|
33
|
|
|
—
|
|
|
342
|
|
||||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
122
|
|
|
13
|
|
|
—
|
|
|
135
|
|
||||||
|
Earnings of subsidiaries
|
—
|
|
|
337
|
|
|
—
|
|
|
—
|
|
|
(337
|
)
|
|
—
|
|
||||||
|
Net income
|
—
|
|
|
207
|
|
|
317
|
|
|
20
|
|
|
(337
|
)
|
|
207
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
(32
|
)
|
|
16
|
|
|
—
|
|
|
(16
|
)
|
|
(32
|
)
|
||||||
|
Total comprehensive income
|
$
|
—
|
|
|
$
|
175
|
|
|
$
|
333
|
|
|
$
|
20
|
|
|
$
|
(353
|
)
|
|
$
|
175
|
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,447
|
|
|
$
|
367
|
|
|
$
|
(52
|
)
|
|
$
|
8,762
|
|
|
Equipment sales
|
—
|
|
|
—
|
|
|
2,308
|
|
|
—
|
|
|
(324
|
)
|
|
1,984
|
|
||||||
|
Other revenues
|
—
|
|
|
—
|
|
|
141
|
|
|
86
|
|
|
(68
|
)
|
|
159
|
|
||||||
|
Total revenues
|
—
|
|
|
—
|
|
|
10,896
|
|
|
453
|
|
|
(444
|
)
|
|
10,905
|
|
||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Network costs
|
—
|
|
|
—
|
|
|
2,464
|
|
|
40
|
|
|
(68
|
)
|
|
2,436
|
|
||||||
|
Cost of equipment sales
|
—
|
|
|
—
|
|
|
2,926
|
|
|
251
|
|
|
(355
|
)
|
|
2,822
|
|
||||||
|
Customer acquisition
|
—
|
|
|
—
|
|
|
1,765
|
|
|
—
|
|
|
—
|
|
|
1,765
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
1,538
|
|
|
71
|
|
|
(21
|
)
|
|
1,588
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
1,602
|
|
|
41
|
|
|
—
|
|
|
1,643
|
|
||||||
|
MetroPCS transaction-related costs
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||||
|
Restructuring costs
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||
|
Total operating expenses
|
—
|
|
|
—
|
|
|
10,386
|
|
|
403
|
|
|
(444
|
)
|
|
10,345
|
|
||||||
|
Operating income
|
—
|
|
|
—
|
|
|
510
|
|
|
50
|
|
|
—
|
|
|
560
|
|
||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense to affiliates
|
—
|
|
|
(403
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(403
|
)
|
||||||
|
Interest expense
|
—
|
|
|
(54
|
)
|
|
(20
|
)
|
|
(86
|
)
|
|
—
|
|
|
(160
|
)
|
||||||
|
Interest income
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
75
|
|
||||||
|
Other income (expense), net
|
—
|
|
|
114
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
112
|
|
||||||
|
Total other income (expense), net
|
—
|
|
|
(343
|
)
|
|
53
|
|
|
(86
|
)
|
|
—
|
|
|
(376
|
)
|
||||||
|
Income (loss) before income taxes
|
—
|
|
|
(343
|
)
|
|
563
|
|
|
(36
|
)
|
|
—
|
|
|
184
|
|
||||||
|
Income tax expense (benefit)
|
—
|
|
|
—
|
|
|
109
|
|
|
(16
|
)
|
|
—
|
|
|
93
|
|
||||||
|
Earnings (loss) of subsidiaries
|
(47
|
)
|
|
434
|
|
|
(29
|
)
|
|
—
|
|
|
(358
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
(47
|
)
|
|
91
|
|
|
425
|
|
|
(20
|
)
|
|
(358
|
)
|
|
91
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
(39
|
)
|
|
24
|
|
|
—
|
|
|
(24
|
)
|
|
(39
|
)
|
||||||
|
Total comprehensive income (loss)
|
$
|
(47
|
)
|
|
$
|
52
|
|
|
$
|
449
|
|
|
$
|
(20
|
)
|
|
$
|
(382
|
)
|
|
$
|
52
|
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,520
|
|
|
$
|
357
|
|
|
$
|
(52
|
)
|
|
$
|
8,825
|
|
|
Equipment sales
|
—
|
|
|
—
|
|
|
1,235
|
|
|
—
|
|
|
(265
|
)
|
|
970
|
|
||||||
|
Other revenues
|
—
|
|
|
—
|
|
|
158
|
|
|
35
|
|
|
(71
|
)
|
|
122
|
|
||||||
|
Total revenues
|
—
|
|
|
—
|
|
|
9,913
|
|
|
392
|
|
|
(388
|
)
|
|
9,917
|
|
||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Network costs
|
—
|
|
|
—
|
|
|
2,410
|
|
|
35
|
|
|
(71
|
)
|
|
2,374
|
|
||||||
|
Cost of equipment sales
|
—
|
|
|
—
|
|
|
1,666
|
|
|
219
|
|
|
(295
|
)
|
|
1,590
|
|
||||||
|
Customer acquisition
|
—
|
|
|
—
|
|
|
1,500
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
1,783
|
|
|
80
|
|
|
(22
|
)
|
|
1,841
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
1,566
|
|
|
—
|
|
|
—
|
|
|
1,566
|
|
||||||
|
Restructuring costs
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
||||||
|
Total operating expenses
|
—
|
|
|
—
|
|
|
9,022
|
|
|
334
|
|
|
(388
|
)
|
|
8,968
|
|
||||||
|
Operating income
|
—
|
|
|
—
|
|
|
891
|
|
|
58
|
|
|
—
|
|
|
949
|
|
||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense to affiliates
|
—
|
|
|
(320
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(322
|
)
|
||||||
|
Interest income
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||||
|
Other income, net
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
|
Total other income (expense), net
|
—
|
|
|
(312
|
)
|
|
30
|
|
|
—
|
|
|
—
|
|
|
(282
|
)
|
||||||
|
Income (loss) before income taxes
|
—
|
|
|
(312
|
)
|
|
921
|
|
|
58
|
|
|
—
|
|
|
667
|
|
||||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
238
|
|
|
22
|
|
|
—
|
|
|
260
|
|
||||||
|
Earnings of subsidiaries
|
—
|
|
|
719
|
|
|
—
|
|
|
—
|
|
|
(719
|
)
|
|
—
|
|
||||||
|
Net income
|
—
|
|
|
407
|
|
|
683
|
|
|
36
|
|
|
(719
|
)
|
|
407
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
(5
|
)
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
(5
|
)
|
||||||
|
Total comprehensive income
|
$
|
—
|
|
|
$
|
402
|
|
|
$
|
685
|
|
|
$
|
36
|
|
|
$
|
(721
|
)
|
|
$
|
402
|
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
298
|
|
|
$
|
(386
|
)
|
|
$
|
1,769
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
1,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of property and equipment
|
—
|
|
|
—
|
|
|
(2,126
|
)
|
|
—
|
|
|
—
|
|
|
(2,126
|
)
|
||||||
|
Purchases of intangible assets
|
—
|
|
|
—
|
|
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
||||||
|
Short term affiliate loan receivable, net
|
—
|
|
|
—
|
|
|
300
|
|
|
—
|
|
|
—
|
|
|
300
|
|
||||||
|
Cash and cash equivalents acquired in MetroPCS business combination
|
737
|
|
|
1,407
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,144
|
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||
|
Net cash provided by (used in) investing activities
|
737
|
|
|
1,407
|
|
|
(1,882
|
)
|
|
—
|
|
|
—
|
|
|
262
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Repayments related to a variable interest entity
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
||||||
|
Distribution to affiliate as a result of debt recapitalization
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
||||||
|
Proceeds from exercise of stock options
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
||||||
|
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
|
Net cash provided by (used in) financing activities
|
72
|
|
|
—
|
|
|
(81
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in cash and cash equivalents
|
1,107
|
|
|
1,021
|
|
|
(194
|
)
|
|
34
|
|
|
—
|
|
|
1,968
|
|
||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning of period
|
—
|
|
|
—
|
|
|
287
|
|
|
107
|
|
|
—
|
|
|
394
|
|
||||||
|
End of period
|
$
|
1,107
|
|
|
$
|
1,021
|
|
|
$
|
93
|
|
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
2,362
|
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,838
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
1,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of property and equipment
|
—
|
|
|
—
|
|
|
(1,286
|
)
|
|
—
|
|
|
—
|
|
|
(1,286
|
)
|
||||||
|
Purchases of intangible assets
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||||
|
Short term affiliate loan receivable, net
|
—
|
|
|
—
|
|
|
(577
|
)
|
|
—
|
|
|
—
|
|
|
(577
|
)
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||||
|
Net cash used in investing activities
|
—
|
|
|
—
|
|
|
(1,877
|
)
|
|
—
|
|
|
—
|
|
|
(1,877
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Net cash provided by financing activities
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
71
|
|
|
—
|
|
|
33
|
|
||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning of period
|
—
|
|
|
—
|
|
|
339
|
|
|
51
|
|
|
—
|
|
|
390
|
|
||||||
|
End of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
301
|
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
423
|
|
|
(in millions)
|
Cross Currency Interest Rate Swaps
|
|
Foreign Currency Translation
|
|
Available-for-Sale Securities
|
|
Total
|
||||||||
|
Balance as of December 31, 2012
|
$
|
(23
|
)
|
|
$
|
62
|
|
|
$
|
2
|
|
|
$
|
41
|
|
|
Unrealized gains (losses) arising during the period
|
(10
|
)
|
|
42
|
|
|
—
|
|
|
32
|
|
||||
|
Reclassification adjustments recognized in net income
|
33
|
|
|
(104
|
)
|
|
—
|
|
|
(71
|
)
|
||||
|
Net gain (loss) in other comprehensive income (loss)
|
23
|
|
|
(62
|
)
|
|
—
|
|
|
(39
|
)
|
||||
|
Balance as of June 30, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
|
|
|
Amount Reclassified from AOCI to Income
|
||||
|
AOCI Component
|
|
Location
|
|
Three Months Ended
June 30, 2013 |
|
Six Months Ended
June 30, 2013 |
||
|
Cross Currency Interest Rate Swaps
|
|
Interest expense to affiliates
|
|
48
|
|
|
53
|
|
|
|
|
Income tax effect
|
|
(18
|
)
|
|
(20
|
)
|
|
|
|
Net of tax
|
|
30
|
|
|
33
|
|
|
|
|
|
|
|
|
|
||
|
Foreign Currency Translation
|
|
Other income, net
|
|
(166
|
)
|
|
(166
|
)
|
|
|
|
Income tax effect
|
|
62
|
|
|
62
|
|
|
|
|
Net of tax
|
|
(104
|
)
|
|
(104
|
)
|
|
|
|
|
|
|
|
|
||
|
Total reclassifications, net of tax
|
|
|
|
(74
|
)
|
|
(71
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in millions, except shares and per share amounts)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Basic and Diluted Earnings (Loss) Per Share:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
(16
|
)
|
|
$
|
207
|
|
|
$
|
91
|
|
|
$
|
407
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding - basic
|
664,603,682
|
|
|
535,286,077
|
|
|
600,302,111
|
|
|
535,286,077
|
|
||||
|
Dilutive effect of outstanding stock options
|
—
|
|
|
—
|
|
|
1,392,800
|
|
|
—
|
|
||||
|
Weighted average shares outstanding - diluted
|
664,603,682
|
|
|
535,286,077
|
|
|
601,694,911
|
|
|
535,286,077
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share - basic
|
$
|
(0.02
|
)
|
|
$
|
0.39
|
|
|
$
|
0.15
|
|
|
$
|
0.76
|
|
|
Earnings (loss) per share - diluted
|
(0.02
|
)
|
|
0.39
|
|
|
0.15
|
|
|
0.76
|
|
||||
|
(in millions)
|
2013 Restructuring Program
|
|
2012 Restructuring Program
|
|
Total Restructuring
|
||||||
|
Balance as of December 31, 2012
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
32
|
|
|
Restructuring costs
|
54
|
|
|
—
|
|
|
54
|
|
|||
|
Cash payments
|
(53
|
)
|
|
(7
|
)
|
|
(60
|
)
|
|||
|
Balance as of June 30, 2013
|
$
|
1
|
|
|
$
|
25
|
|
|
$
|
26
|
|
|
|
Six Months Ended June 30,
|
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
Interest and income tax payments:
|
|
|
|
||||
|
Interest payments
|
$
|
583
|
|
|
$
|
426
|
|
|
Income tax payments (refunds), net
|
14
|
|
|
15
|
|
||
|
Noncash investing and financing activities:
|
|
|
|
||||
|
Increase in accounts payable for purchases of property and equipment
|
173
|
|
|
24
|
|
||
|
Short-term debt for financing of purchases of property and equipment
|
193
|
|
|
—
|
|
||
|
Relinquishment of accounts receivable from affiliates in satisfaction of notes payable to affiliates
|
—
|
|
|
644
|
|
||
|
Noncash portion of spectrum license swap transactions
|
8
|
|
|
1,163
|
|
||
|
Retirement of notes payable to affiliates
|
14,450
|
|
|
—
|
|
||
|
Elimination of net unamortized discounts and premiums on notes payable to affiliates
|
434
|
|
|
—
|
|
||
|
Issuance of new notes payable to affiliates
|
11,200
|
|
|
—
|
|
||
|
Settlement of accounts receivable from affiliates and other outstanding balances
|
363
|
|
|
—
|
|
||
|
Income tax benefit from debt recapitalization
|
178
|
|
|
—
|
|
||
|
Net assets acquired in MetroPCS business combination, excluding cash acquired
|
827
|
|
|
—
|
|
||
|
•
|
adverse conditions in the U.S. and international economies or disruptions to the credit and financial markets;
|
|
•
|
competition in the wireless services market;
|
|
•
|
the ability to complete and realize expected synergies and other benefits of acquisitions;
|
|
•
|
the inability to implement our business strategies or ability to fund our wireless operations, including payment for additional spectrum, network upgrades, and technological advancements;
|
|
•
|
the ability to renew our spectrum licenses on attractive terms;
|
|
•
|
the ability to manage growth in wireless data services including network quality and acquisition of adequate spectrum licenses at reasonable costs and terms;
|
|
•
|
material changes in available technology;
|
|
•
|
the timing, scope and financial impact of our deployment of 4G Long-Term Evolution (“LTE”) technology;
|
|
•
|
the impact on our networks and business from major technology equipment failures;
|
|
•
|
breaches of network or information technology security, natural disasters or terrorist attacks or existing or future litigation and any resulting financial impact not covered by insurance;
|
|
•
|
any changes in the regulatory environments in which we operate, including any increase in restrictions on the ability to operate our networks;
|
|
•
|
any disruption of our key suppliers' provisioning of products or services;
|
|
•
|
material adverse changes in labor matters, including labor negotiations or additional organizing activity, and any resulting financial and/or operational impact;
|
|
•
|
changes in accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; and,
|
|
•
|
changes in tax laws, regulations and existing standards and the resolution of disputes with any taxing jurisdictions.
|
|
•
|
Results of Operations
|
|
•
|
Performance Measures
|
|
•
|
Reconciliation of Financial Measures
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Off-Balance Sheet Arrangements
|
|
•
|
Related Party Transactions
|
|
•
|
Restructuring Costs
|
|
•
|
Critical Accounting Policies and Estimates
|
|
•
|
Un-carrier Value Proposition – We plan to extend our position as the leader in delivering distinctive value for consumers in all customer segments. Our Simple Choice plans have brought flexibility and value to customers by providing the option to pay for handsets over an installment period or to bring their own device. Simple Choice plans also eliminate annual service contracts and provide customers with a single, affordable rate plan without the complexity of caps and overage charges. Customers on Simple Choice plans can purchase the most popular smartphones, pay for them, if qualified, in affordable, interest-free monthly installments and upgrade any time they like without restrictive annual service contract cycles. Modernization of the network and introduction of the Apple
®
iPhone
®
in the second quarter of 2013 further repositioned T-Mobile as a provider of dependable high-speed service with a full range of desirable handsets and devices. Customers are able to purchase or, if qualified, finance handsets from a competitive device lineup including of popular devices. Additionally, the MetroPCS brand has been a value leader in the prepaid market and we expect to continue to accelerate its growth by expanding the brand into new geographic regions, beginning in the second half of 2013 through 2014.
|
|
•
|
Network Modernization – We are currently in the process of upgrading our network with a $4 billion investment designed to modernize the 4G network, improve coverage, align spectrum bands with other key players in the U.S. market and deploy nationwide 4G LTE services in 2013. The timing for the launch of 4G LTE allows us to take advantage of the latest and most advanced 4G LTE technology infrastructure, improving the overall capacity and performance of our 4G network, while optimizing spectrum resources. We remain on target to deliver nationwide 4G LTE network coverage by the end of 2013, reaching 200 million people in more than 200 metropolitan areas. The migration of MetroPCS customers onto T-Mobile's 4G HSPA+ and LTE network is also ahead of schedule, providing faster network performance for MetroPCS customers with compatible handsets. We expect the migration of MetroPCS's customers to our 4G HSPA+ and LTE network to be complete by the end of 2015.
|
|
•
|
Multi-segment Focus – T-Mobile plans to continue to operate in multiple customer market segments to accelerate growth. The combination of T-Mobile USA and MetroPCS added another flagship brand to the T-Mobile portfolio and increased our ability to serve the full breadth of the wireless market. In B2B, T-Mobile has made significant investments in software and systems. Additionally, T-Mobile expects to continue to expand its wholesale business through MVNOs and other wholesale relationships where its spectrum depth, available network capacity and GSM technology base help secure profitable wholesale customers.
|
|
•
|
Aligned Cost Structure – We continue to pursue a low-cost business operating model to drive cost savings, which can be reinvested in the business. These cost programs are on-going as we continue to work to simplify our business and drive operational efficiencies in areas such as network optimization, customer roaming, improved customer collection rates and better management of customer acquisition and retention costs. A portion of savings have been, and will continue to be, reinvested into customer acquisition programs.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Branded postpaid revenues
|
$
|
3,284
|
|
|
$
|
3,713
|
|
|
(12
|
)%
|
|
$
|
6,547
|
|
|
$
|
7,534
|
|
|
(13
|
)%
|
|
Branded prepaid revenues
|
1,242
|
|
|
414
|
|
|
NM
|
|
|
1,745
|
|
|
791
|
|
|
NM
|
|
||||
|
Wholesale revenues
|
143
|
|
|
143
|
|
|
—
|
%
|
|
293
|
|
|
273
|
|
|
7
|
%
|
||||
|
Roaming and other service revenues
|
87
|
|
|
111
|
|
|
(22
|
)%
|
|
177
|
|
|
227
|
|
|
(22
|
)%
|
||||
|
Total service revenues
|
4,756
|
|
|
4,381
|
|
|
9
|
%
|
|
8,762
|
|
|
8,825
|
|
|
(1
|
)%
|
||||
|
Equipment sales
|
1,379
|
|
|
435
|
|
|
NM
|
|
|
1,984
|
|
|
970
|
|
|
NM
|
|
||||
|
Other revenues
|
93
|
|
|
67
|
|
|
39
|
%
|
|
159
|
|
|
122
|
|
|
30
|
%
|
||||
|
Total revenues
|
6,228
|
|
|
4,883
|
|
|
28
|
%
|
|
10,905
|
|
|
9,917
|
|
|
10
|
%
|
||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Network costs
|
1,327
|
|
|
1,178
|
|
|
13
|
%
|
|
2,436
|
|
|
2,374
|
|
|
3
|
%
|
||||
|
Cost of equipment sales
|
1,936
|
|
|
745
|
|
|
NM
|
|
|
2,822
|
|
|
1,590
|
|
|
77
|
%
|
||||
|
Customer acquisition
|
1,028
|
|
|
751
|
|
|
37
|
%
|
|
1,765
|
|
|
1,500
|
|
|
18
|
%
|
||||
|
General and administrative
|
819
|
|
|
871
|
|
|
(6
|
)%
|
|
1,588
|
|
|
1,841
|
|
|
(14
|
)%
|
||||
|
Depreciation and amortization
|
888
|
|
|
819
|
|
|
8
|
%
|
|
1,643
|
|
|
1,566
|
|
|
5
|
%
|
||||
|
MetroPCS transaction-related costs
|
26
|
|
|
—
|
|
|
NM
|
|
|
39
|
|
|
—
|
|
|
NM
|
|
||||
|
Restructuring costs
|
23
|
|
|
48
|
|
|
(52
|
)%
|
|
54
|
|
|
54
|
|
|
—
|
%
|
||||
|
Other, net
|
—
|
|
|
19
|
|
|
NM
|
|
|
(2
|
)
|
|
43
|
|
|
NM
|
|
||||
|
Total operating expenses
|
6,047
|
|
|
4,431
|
|
|
36
|
%
|
|
10,345
|
|
|
8,968
|
|
|
15
|
%
|
||||
|
Operating income
|
181
|
|
|
452
|
|
|
(60
|
)%
|
|
560
|
|
|
949
|
|
|
(41
|
)%
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense to affiliates
|
(225
|
)
|
|
(151
|
)
|
|
49
|
%
|
|
(403
|
)
|
|
(322
|
)
|
|
25
|
%
|
||||
|
Interest expense
|
(109
|
)
|
|
—
|
|
|
NM
|
|
|
(160
|
)
|
|
—
|
|
|
NM
|
|
||||
|
Interest income
|
40
|
|
|
18
|
|
|
NM
|
|
|
75
|
|
|
32
|
|
|
NM
|
|
||||
|
Other income, net
|
118
|
|
|
23
|
|
|
NM
|
|
|
112
|
|
|
8
|
|
|
NM
|
|
||||
|
Total other expense, net
|
(176
|
)
|
|
(110
|
)
|
|
60
|
%
|
|
(376
|
)
|
|
(282
|
)
|
|
33
|
%
|
||||
|
Income before income taxes
|
5
|
|
|
342
|
|
|
(99
|
)%
|
|
184
|
|
|
667
|
|
|
(72
|
)%
|
||||
|
Income tax expense
|
21
|
|
|
135
|
|
|
(84
|
)%
|
|
93
|
|
|
260
|
|
|
(64
|
)%
|
||||
|
Net income (loss)
|
$
|
(16
|
)
|
|
$
|
207
|
|
|
NM
|
|
|
$
|
91
|
|
|
$
|
407
|
|
|
(78
|
)%
|
|
(in thousands)
|
June 30,
2013 |
|
March 31,
2013 |
|
December 31, 2012
|
|
June 30,
2012 |
||||
|
Customers, end of period
|
|
|
|
|
|
|
|
||||
|
Branded postpaid customers
|
20,783
|
|
|
20,094
|
|
|
20,293
|
|
|
21,300
|
|
|
Branded prepaid customers
|
14,935
|
|
|
6,028
|
|
|
5,826
|
|
|
5,295
|
|
|
Total branded customers
|
35,718
|
|
|
26,122
|
|
|
26,119
|
|
|
26,595
|
|
|
M2M customers
|
3,423
|
|
|
3,290
|
|
|
3,090
|
|
|
2,786
|
|
|
MVNO customers
|
4,875
|
|
|
4,556
|
|
|
4,180
|
|
|
3,787
|
|
|
Total wholesale customers
|
8,298
|
|
|
7,846
|
|
|
7,270
|
|
|
6,573
|
|
|
Total T-Mobile customers, end of period
|
44,016
|
|
|
33,968
|
|
|
33,389
|
|
|
33,168
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Net customer additions (losses)
|
|
|
|
|
|
|
|
||||
|
Branded postpaid customers
|
688
|
|
|
(557
|
)
|
|
490
|
|
|
(1,067
|
)
|
|
Branded prepaid customers
|
(10
|
)
|
|
227
|
|
|
191
|
|
|
476
|
|
|
Total branded customers
|
678
|
|
|
(330
|
)
|
|
681
|
|
|
(591
|
)
|
|
M2M customers
|
133
|
|
|
95
|
|
|
333
|
|
|
357
|
|
|
MVNO customers
|
319
|
|
|
30
|
|
|
695
|
|
|
217
|
|
|
Total wholesale customers
|
452
|
|
|
125
|
|
|
1,028
|
|
|
574
|
|
|
Total T-Mobile net customer additions (losses)
|
1,130
|
|
|
(205
|
)
|
|
1,709
|
|
|
(18
|
)
|
|
Acquired Customers
|
8,918
|
|
|
—
|
|
|
8,918
|
|
|
—
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||
|
Branded churn
|
3.0
|
%
|
|
2.9
|
%
|
|
3.0
|
%
|
|
3.0
|
%
|
|
Branded postpaid churn
|
1.6
|
%
|
|
2.1
|
%
|
|
1.8
|
%
|
|
2.3
|
%
|
|
Branded prepaid churn
|
5.4
|
%
|
|
6.0
|
%
|
|
6.0
|
%
|
|
6.2
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
|
ARPU (branded)
|
$
|
46.67
|
|
|
$
|
51.45
|
|
|
$
|
47.34
|
|
|
$
|
51.61
|
|
|
ARPU (branded postpaid)
|
53.60
|
|
|
57.35
|
|
|
53.83
|
|
|
57.51
|
|
||||
|
ARPU (branded prepaid)
|
34.78
|
|
|
26.81
|
|
|
32.61
|
|
|
26.11
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
|
Branded CPGA
|
$
|
326
|
|
|
$
|
420
|
|
|
$
|
332
|
|
|
$
|
391
|
|
|
Branded CPU
|
26
|
|
|
28
|
|
|
26
|
|
|
29
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Adjusted EBITDA
|
$
|
1,124
|
|
|
$
|
1,338
|
|
|
$
|
2,302
|
|
|
$
|
2,612
|
|
|
Adjusted EBITDA margin
|
24
|
%
|
|
31
|
%
|
|
26
|
%
|
|
30
|
%
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in millions, except average number of customers and ARPU)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Calculation of Branded ARPU:
|
|
|
|
|
|
|
|
||||||||
|
Branded postpaid service revenues
|
$
|
3,284
|
|
|
$
|
3,713
|
|
|
$
|
6,547
|
|
|
$
|
7,534
|
|
|
Branded prepaid service revenues
|
1,242
|
|
|
414
|
|
|
1,745
|
|
|
791
|
|
||||
|
Branded Service revenues
|
$
|
4,526
|
|
|
$
|
4,381
|
|
|
$
|
8,292
|
|
|
$
|
8,325
|
|
|
Divided by: Average number of branded customers (in thousands) and number of months in period
|
32,327
|
|
|
26,736
|
|
|
29,190
|
|
|
26,886
|
|
||||
|
Branded ARPU
|
$
|
46.67
|
|
|
$
|
51.45
|
|
|
$
|
47.34
|
|
|
$
|
51.61
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Calculation of Branded Postpaid ARPU:
|
|
|
|
|
|
|
|
||||||||
|
Branded postpaid service revenues
|
$
|
3,284
|
|
|
$
|
3,713
|
|
|
$
|
6,547
|
|
|
$
|
7,534
|
|
|
Divided by: Average number of branded postpaid customers (in thousands) and number of months in period
|
20,425
|
|
|
21,580
|
|
|
20,271
|
|
|
21,832
|
|
||||
|
Branded Postpaid ARPU
|
$
|
53.60
|
|
|
$
|
57.35
|
|
|
$
|
53.83
|
|
|
$
|
57.51
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Calculation of Branded Prepaid ARPU:
|
|
|
|
|
|
|
|
||||||||
|
Branded prepaid service revenues
|
$
|
1,242
|
|
|
$
|
414
|
|
|
$
|
1,745
|
|
|
$
|
791
|
|
|
Divided by: Average number of branded prepaid customers (in thousands) and number of months in period
|
11,902
|
|
|
5,156
|
|
|
8,919
|
|
|
5,054
|
|
||||
|
Branded Prepaid ARPU
|
$
|
34.78
|
|
|
$
|
26.81
|
|
|
$
|
32.61
|
|
|
$
|
26.11
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in millions, except gross customer additions and CPGA)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Calculation of CPGA:
|
|
|
|
|
|
|
|
||||||||
|
Customer acquisition expenses
|
$
|
1,028
|
|
|
$
|
751
|
|
|
$
|
1,765
|
|
|
$
|
1,500
|
|
|
Add: Loss on equipment sales
|
|
|
|
|
|
|
|
||||||||
|
Equipment sales
|
(1,379
|
)
|
|
(435
|
)
|
|
(1,984
|
)
|
|
(970
|
)
|
||||
|
Cost of equipment sales
|
1,936
|
|
|
745
|
|
|
2,822
|
|
|
1,590
|
|
||||
|
Total loss on equipment sales
|
557
|
|
|
310
|
|
|
838
|
|
|
620
|
|
||||
|
Less: Loss on equipment sales related to customer retention
|
(415
|
)
|
|
(228
|
)
|
|
(610
|
)
|
|
(430
|
)
|
||||
|
Loss on equipment sales related to customer acquisition
|
142
|
|
|
82
|
|
|
228
|
|
|
190
|
|
||||
|
Cost of acquiring new branded customers
|
$
|
1,170
|
|
|
$
|
833
|
|
|
$
|
1,993
|
|
|
$
|
1,690
|
|
|
Divided by: Gross branded customer additions (in thousands)
|
3,590
|
|
|
1,985
|
|
|
6,001
|
|
|
4,319
|
|
||||
|
Branded CPGA
|
$
|
326
|
|
|
$
|
420
|
|
|
$
|
332
|
|
|
$
|
391
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in millions, except average number of customers and CPU)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Calculation of CPU:
|
|
|
|
|
|
|
|
||||||||
|
Network costs
|
$
|
1,327
|
|
|
$
|
1,178
|
|
|
$
|
2,436
|
|
|
$
|
2,374
|
|
|
Add: General and administrative expenses
|
819
|
|
|
871
|
|
|
1,588
|
|
|
1,841
|
|
||||
|
Add: Loss on equipment sales related to customer retention
|
415
|
|
|
228
|
|
|
610
|
|
|
430
|
|
||||
|
Total cost of serving customers
|
$
|
2,561
|
|
|
$
|
2,277
|
|
|
$
|
4,634
|
|
|
$
|
4,645
|
|
|
Divided by: Average number of branded customers (in thousands)
|
32,327
|
|
|
26,736
|
|
|
29,190
|
|
|
26,886
|
|
||||
|
Branded CPU
|
$
|
26
|
|
|
$
|
28
|
|
|
$
|
26
|
|
|
$
|
29
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Calculation of Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
(16
|
)
|
|
$
|
207
|
|
|
$
|
91
|
|
|
$
|
407
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense to affiliates
|
225
|
|
|
151
|
|
|
403
|
|
|
322
|
|
||||
|
Interest expense
|
109
|
|
|
—
|
|
|
160
|
|
|
—
|
|
||||
|
Interest income
|
(40
|
)
|
|
(18
|
)
|
|
(75
|
)
|
|
(32
|
)
|
||||
|
Other (income) expense, net
|
(118
|
)
|
|
(23
|
)
|
|
(112
|
)
|
|
(8
|
)
|
||||
|
Income tax expense
|
21
|
|
|
135
|
|
|
93
|
|
|
260
|
|
||||
|
Operating income
|
181
|
|
|
452
|
|
|
560
|
|
|
949
|
|
||||
|
Depreciation and amortization
|
888
|
|
|
819
|
|
|
1,643
|
|
|
1,566
|
|
||||
|
MetroPCS transaction-related costs
|
26
|
|
|
—
|
|
|
39
|
|
|
—
|
|
||||
|
Restructuring costs
|
23
|
|
|
48
|
|
|
54
|
|
|
54
|
|
||||
|
Stock-based compensation
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
|
Other, net (1)
|
—
|
|
|
19
|
|
|
—
|
|
|
43
|
|
||||
|
Adjusted EBITDA
|
$
|
1,124
|
|
|
$
|
1,338
|
|
|
$
|
2,302
|
|
|
$
|
2,612
|
|
|
(1)
|
Other, net of
$19 million
and
$43 million
for the
three and six months ended
June 30, 2012
primarily related to employee retention costs associated with the terminated AT&T acquisition of T-Mobile USA. Other, net transactions may not agree in total to the other, net classification in the Consolidated Statements of Income and Comprehensive Income due to certain routine operating activities, such as insignificant routine spectrum license exchanges that would be expected to reoccur, and are therefore not excluded from the calculation of Adjusted EBITDA.
|
|
|
Six Months Ended June 30,
|
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
Net cash provided by operating activities
|
$
|
1,715
|
|
|
$
|
1,909
|
|
|
Net cash provided by (used in) investing activities
|
262
|
|
|
(1,877
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(9
|
)
|
|
1
|
|
||
|
(in millions)
|
|
Less Than 1 Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
More Than 5 Years
|
|
Total
|
||||||||||
|
Long-term debt, including current portion (1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
15,700
|
|
|
$
|
16,700
|
|
|
Interest expense on long-term debt
|
|
446
|
|
|
2,124
|
|
|
2,124
|
|
|
3,727
|
|
|
8,421
|
|
|||||
|
Financial obligation (2)
|
|
162
|
|
|
324
|
|
|
324
|
|
|
1,532
|
|
|
2,342
|
|
|||||
|
Non-dedicated transportation lines
|
|
609
|
|
|
1,137
|
|
|
706
|
|
|
195
|
|
|
2,647
|
|
|||||
|
Operating leases, including dedicated transportation lines
|
|
2,199
|
|
|
4,044
|
|
|
3,518
|
|
|
5,886
|
|
|
15,647
|
|
|||||
|
Capital lease obligations, including interest
|
|
40
|
|
|
83
|
|
|
85
|
|
|
315
|
|
|
523
|
|
|||||
|
Purchase obligations (3)
|
|
1,336
|
|
|
467
|
|
|
2,385
|
|
|
—
|
|
|
4,188
|
|
|||||
|
Total contractual obligations
|
|
$
|
4,792
|
|
|
$
|
8,179
|
|
|
$
|
10,142
|
|
|
$
|
27,355
|
|
|
$
|
50,468
|
|
|
(1)
|
Represents principal amounts of payables to affiliates and long-term debt at maturity, excluding unamortized premium from purchase price allocation fair value adjustment.
|
|
(2)
|
Future minimum payments, including principal and interest payments and imputed lease rental income related to the financial obligation recorded in connection with the Tower Transaction. See Note 4 – Tower Transaction to the audited consolidated financial statements for the three years ended December 31, 2012, included in the Current Report on Form 8-K filed on June 18, 2013 for further information regarding the Tower Transaction.
|
|
(3)
|
T-Mobile calculated the minimum obligation for certain agreements to purchase goods or services based on termination fees that can be paid to exit the contract. Termination penalties are included in the above table as payments due in less than one year, as this is the earliest T-Mobile could exit these contracts. This table does not include open purchase orders as of June 30, 2013 under normal business purposes.
|
|
|
|
|
Fair Value Assuming
|
||||||||
|
(in millions)
|
Fair Value
|
|
+100 Basis Point Shift
|
|
-100 Basis Point Shift
|
||||||
|
Variable-rate notes payable to affiliates
|
$
|
5,456
|
|
|
$
|
5,354
|
|
|
$
|
5,556
|
|
|
•
|
unexpected costs incurred in integrating the T-Mobile and MetroPCS businesses or inability to achieve the cost savings anticipated to result from the business combination;
|
|
•
|
migrating customers from the legacy MetroPCS network to our global system for mobile communications, which we refer to as GSM, evolved high speed packet access, which we refer to as HSPA+, and LTE networks;
|
|
•
|
decommissioning the legacy MetroPCS network;
|
|
•
|
integrating existing back office and customer facing information and billing systems, cell sites and network infrastructure, customer service programs, and distributed antenna systems;
|
|
•
|
combining or coordinating product and service offerings, subscriber plans, customer services, and sales and marketing approaches;
|
|
•
|
addressing the effects of the business combination on our business and the previously established relationships between each of T-Mobile and MetroPCS and their employees, customers, suppliers, content providers, distributors, dealers, retailers, regulators, affiliates, joint venture partners, and the communities in which they operated; and
|
|
•
|
difficulties in consolidating and preparing the Company's financial statements, or having to restate the financial statements of the Company.
|
|
•
|
denial of service and other malicious or abusive attacks by third parties, including cyber-attacks or other breaches of network or information technology security;
|
|
•
|
human error;
|
|
•
|
physical damage, power surges or outages, or equipment failure, including those as a result of severe weather, natural disasters, terrorist attacks, and acts of war;
|
|
•
|
theft of customer/proprietary information: intrusion and theft of data offered for sale, competitive (dis)advantage, and/or corporate extortion;
|
|
•
|
unauthorized access to our information technology, billing, customer care and provisioning systems and networks, and those of our suppliers and other providers;
|
|
•
|
supplier failures or delays; and
|
|
•
|
other systems failures or outages.
|
|
•
|
limiting our ability to borrow money or sell stock to fund our operational, financing or strategic needs;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business or the communications industry or pursuing growth opportunities;
|
|
•
|
reducing the amount of cash available for other operational or strategic needs; and
|
|
•
|
placing us at a competitive disadvantage to competitors who are less leveraged than we are.
|
|
•
|
incurring additional indebtedness and issuing preferred stock;
|
|
•
|
paying dividends, redeeming capital stock or making other restricted payments or investments;
|
|
•
|
selling or buying assets, properties or licenses;
|
|
•
|
developing assets, properties or licenses which we have or in the future may procure;
|
|
•
|
creating liens on assets;
|
|
•
|
participating in future FCC auctions of spectrum or private sales of spectrum;
|
|
•
|
engaging in mergers, acquisitions, business combinations, or other transactions;
|
|
•
|
entering into transactions with affiliates; and
|
|
•
|
placing restrictions on the ability of subsidiaries to pay dividends or make other payments.
|
|
•
|
our or our competitors' actual or anticipated operating and financial results; introduction of new products and services by us or our competitors or changes in service plans or pricing by us or our competitors;
|
|
•
|
analyst projections, predictions and forecasts, analyst target prices for our securities and changes in, or our failure to meet, securities analysts' expectations;
|
|
•
|
Deutsche Telekom's financial performance, results of operation, or actions implied or taken by Deutsche Telekom;
|
|
•
|
entry of new competitors into our markets or perceptions of increased price competition, including a price war;
|
|
•
|
our performance, including subscriber growth, and our financial and operational metric performance;
|
|
•
|
market perceptions relating to our services, network, handsets and deployment of our 4G LTE platform and our access to iconic handsets, services, applications or content;
|
|
•
|
market perceptions of the wireless communications industry and valuation models for us and the industry;
|
|
•
|
changes in our credit rating or future prospects;
|
|
•
|
the availability or perceived availability of additional capital in general and our access to such capital;
|
|
•
|
actual or anticipated consolidation, or other strategic mergers or acquisition activities involving us or our competitors;
|
|
•
|
disruptions of our operations or service providers or other vendors necessary to our network operations; the general state of the U.S. and world economies; and
|
|
•
|
availability of additional spectrum, whether by the announcement, commencement, bidding and closing of auctions for new spectrum or the acquisition of companies that own spectrum.
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
|
2.1
|
|
Amendment No. 1 to the Business Combination Agreement by and among Deutsche Telekom AG, T-Mobile USA, Inc., T-Mobile Global Zwischenholding GmbH, T-Mobile Global Holding GmbH and MetroPCS Communications, Inc., dated April 14, 2013.
|
|
8-K
|
|
4/15/2013
|
|
2.1
|
|
|
|
3.1
|
|
Fourth Amended and Restated Certificate of Incorporation.
|
|
8-K
|
|
5/2/2013
|
|
3.1
|
|
|
|
3.2
|
|
Fifth Amended and Restated Bylaws.
|
|
8-K
|
|
5/2/2013
|
|
3.2
|
|
|
|
4.1
|
|
Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.1
|
|
|
|
4.2
|
|
First Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.2
|
|
|
|
4.3
|
|
Second Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.3
|
|
|
|
4.4
|
|
Third Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.4
|
|
|
|
4.5
|
|
Fourth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.5
|
|
|
|
4.6
|
|
Fifth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.6
|
|
|
|
4.7
|
|
Sixth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.7
|
|
|
|
4.8
|
|
Seventh Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.8
|
|
|
|
4.9
|
|
Eighth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.9
|
|
|
|
4.10
|
|
Ninth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.1
|
|
|
|
4.11
|
|
Tenth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.11
|
|
|
|
4.12
|
|
Eleventh Supplemental Indenture, dated as of May 1, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.12
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
|
4.13
|
|
Noteholder Agreement dated as of April 28, 2013, by and between Deutsche Telekom AG and T-Mobile USA, Inc.
|
|
8-K
|
|
5/2/2013
|
|
4.13
|
|
|
|
4.14
|
|
Credit Agreement, dated as of May 1, 2013, among T-Mobile USA, Inc., as Borrower, Deutsche Telekom AG, as Lender, the other lenders party thereto from time to time, and JPMorgan Chase Bank, N.A., as Administrative Agent.
|
|
8-K
|
|
5/2/2013
|
|
4.14
|
|
|
|
4.15
|
|
Seventh Supplemental Indenture, dated as of May 1, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Wells Fargo Bank, N.A., as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.15
|
|
|
|
4.16
|
|
Fourth Supplemental Indenture, dated as of May 1, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.16
|
|
|
|
4.17
|
|
Third Supplemental Indenture, dated as of April 29, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
|
|
|
|
|
|
X
|
|
4.18
|
|
Twelfth Supplemental Indenture, dated as of July 15, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
|
|
|
|
|
|
X
|
|
4.19
|
|
Eighth Supplemental Indenture, dated as of July 15, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Wells Fargo Bank, N.A., as trustee.
|
|
|
|
|
|
|
|
X
|
|
4.20
|
|
Fifth Supplemental Indenture, dated as of July 15, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
|
|
|
|
|
|
X
|
|
10.1
|
|
Master Agreement, dated as of September 28, 2012, among T-Mobile USA, Inc., Crown Castle International Corp., and certain T-Mobile and Crown subsidiaries.
|
|
|
|
|
|
|
|
X
|
|
10.2
|
|
Amendment No. 1, to Master Agreement, dated as of November 30, 2012, among Crown Castle International Corp., and certain T-Mobile and Crown subsidiaries.
|
|
|
|
|
|
|
|
X
|
|
10.3
|
|
Master Prepaid Lease, dated as of November 30, 2012, by and among T-Mobile USA Tower LLC, T-Mobile West Tower LLC, T-Mobile USA, Inc. and CCTMO LLC.
|
|
|
|
|
|
|
|
X
|
|
10.4
|
|
MPL Site Master Lease Agreement, dated as of November 30, 2012, by and among Cook Inlet/VS GSM IV PCS Holdings, LLC, T-Mobile Central LLC, T-Mobile South LLC, Powertel/Memphis, Inc., Voicestream Pittsburgh, L.P., T-Mobile West LLC, T-Mobile Northeast LLC, Wireless Alliance, LLC, Suncom Wireless Operating Company, L.L.C., T-Mobile USA, Inc. and CCTMO LLC.
|
|
|
|
|
|
|
|
X
|
|
10.5
|
|
First Amendment to MPL Site Master Lease Agreement, dated as of November 30, 2012, by and among Cook Inlet/VS GSM IV PCS Holdings, LLC, T-Mobile Central LLC, T-Mobile South LLC, Powertel/Memphis, Inc., Voicestream Pittsburgh, L.P., T-Mobile West LLC, T-Mobile Northeast LLC, Wireless Alliance, LLC, Suncom Wireless Operating Company, L.L.C., T-Mobile USA, Inc. and CCTMO LLC.
|
|
|
|
|
|
|
|
X
|
|
10.6
|
|
Sale Site Master Lease Agreement, dated as of November 30, 2012, by and among Cook Inlet/VS GSM IV PCS Holdings, LLC, T-Mobile Central LLC, T-Mobile South LLC, Powertel/Memphis, Inc., Voicestream Pittsburgh, L.P., T-Mobile West LLC, T-Mobile Northeast LLC, Wireless Alliance, LLC, Suncom Wireless Operating Company, L.L.C., T-Mobile USA, Inc., T3 Tower 1 LLC and T3 Tower 2 LLC.
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
|
10.7
|
|
First Amendment to Sale Site Master Lease Agreement, dated as of November 30, 2012, by and Cook Inlet/VS GSM IV PCS Holdings, LLC, T-Mobile Central LLC, T-Mobile South LLC, Powertel/Memphis, Inc., Voicestream Pittsburgh, L.P., T-Mobile West LLC, T-Mobile Northeast LLC, Wireless Alliance, LLC, Suncom Wireless Operating Company, L.L.C., T-Mobile USA, Inc., T3 Tower 1 LLC and T3 Tower 2 LLC.
|
|
|
|
|
|
|
|
X
|
|
10.8
|
|
Management Agreement, dated as of November 30, 2012, by and among Suncom Wireless Operating Company, L.L.C., Cook Inlet/VS GSM IV PCS Holdings, LLC, T-Mobile Central LLC, T-Mobile South LLC, Powertel/Memphis, Inc., Voicestream Pittsburgh, L.P., T-Mobile West LLC, T-Mobile Northeast LLC, Wireless Alliance, LLC, Suncom Wireless Property Company, L.L.C., T-Mobile USA Tower LLC, T-Mobile West Tower LLC, CCTMO LLC, T3 Tower 1 LLC and T3 Tower 2 LLC.
|
|
|
|
|
|
|
|
X
|
|
10.9
|
|
Stockholder’s Agreement dated as of April 30, 2013 by and between MetroPCS Communications, Inc. and Deutsche Telekom AG.
|
|
8-K
|
|
5/2/2013
|
|
10.1
|
|
|
|
10.10
|
|
Waiver of Required Approval Under Section 3.6(a) of the Stockholder's Agreement, dated August 7, 2013, between T-Mobile US, Inc. and Deutsche Telekom AG.
|
|
|
|
|
|
|
|
X
|
|
10.11
|
|
License Agreement dated as of April 30, 2013 by and between T-Mobile US, Inc. and Deutsche Telekom AG.
|
|
8-K
|
|
5/2/2013
|
|
10.2
|
|
|
|
10.12‡
|
|
Employment Agreement of J. Braxton Carter dated as of January 25, 2013.
|
|
8-K
|
|
5/2/2013
|
|
10.3
|
|
|
|
10.13‡
|
|
Employment Agreement of Thomas C. Keys dated as of January 25, 2013.
|
|
8-K
|
|
5/2/2013
|
|
10.4
|
|
|
|
10.14‡
|
|
Employment Agreement of Dennis T. Currier dated as of April 30, 2013.
|
|
8-K
|
|
5/2/2013
|
|
10.5
|
|
|
|
10.15‡
|
|
Form of Indemnification Agreement.
|
|
8-K
|
|
5/2/2013
|
|
10.6
|
|
|
|
10.16‡
|
|
Company’s Director Compensation Program dated as of May 1, 2013.
|
|
8-K
|
|
5/2/2013
|
|
10.7
|
|
|
|
10.17‡
|
|
Employment Agreement of John J. Legere dated as of September 22, 2012.
|
|
|
|
|
|
|
|
X
|
|
10.18‡
|
|
T-Mobile USA, Inc. Executive Deferred Compensation Plan.
|
|
|
|
|
|
|
|
X
|
|
10.19‡
|
|
T-Mobile USA, Inc. 2003 Executive Continuity Bonus Plan.
|
|
|
|
|
|
|
|
X
|
|
10.20‡
|
|
T-Mobile US, Inc. 2013 Omnibus Incentive Plan (as amended and restated on August 7, 2013).
|
|
|
|
|
|
|
|
X
|
|
10.21‡
|
|
T-Mobile USA, Inc. 2011 Long-Term Incentive Plan.
|
|
|
|
|
|
|
|
X
|
|
10.22‡
|
|
T-Mobile USA, Inc. 2013 Annual Corporate Bonus Plan.
|
|
|
|
|
|
|
|
X
|
|
10.23‡
|
|
Form of Restricted Stock Unit Award Agreement for Non-Employee Directors under the T-Mobile US, Inc. 2013 Omnibus Incentive Plan.
|
|
8-K
|
|
6/4/2013
|
|
10.2
|
|
|
|
10.24‡
|
|
Form of Restricted Stock Unit Award Agreement (Time-Vesting) for Executive Officers under the T-Mobile US, Inc. 2013 Omnibus Incentive Plan.
|
|
|
|
|
|
|
|
X
|
|
10.25‡
|
|
Form of Restricted Stock Unit Award Agreement (Performance-Vesting) for Executive Officers under the T-Mobile US, Inc. 2013 Omnibus Incentive Plan.
|
|
|
|
|
|
|
|
X
|
|
31.1
|
|
Certifications of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
X
|
|
31.2
|
|
Certifications of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
|
32.1*
|
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
32.1*
|
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
X
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
X
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
X
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
X
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
|
|
X
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
X
|
|
|
|
T-MOBILE US, INC.
|
|
|
|
|
|
August 8, 2013
|
|
/s/ J. Braxton Carter
|
|
|
|
J. Braxton Carter
Executive Vice President and Chief Financial Officer (Duly Authorized Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Amazon.com, Inc. | AMZN |
| Big Lots, Inc. | BIG |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|