These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2011
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ___________ to ___________
|
|
Nevada
|
26-3853855
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer Identification No.)
|
|
Room 2801, East Tower of Hui Hao Building
No. 519 Machang Road, Pearl River New City
Guangzhou, People’s Republic of China
|
510627
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Securities registered under Section 12(b) of the Exchange Act:
None
|
|
Securities registered under Section 12(g) of the Exchange Act:
|
|
Common Stock, $0.001 par value
(Title of class)
|
| Large accelerated filer | o | Accelerated filer | o |
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
o | Smaller reporting company | x |
|
Page
|
||||
|
PART I
|
||||
|
Item 1.
|
Business.
|
1
|
||
|
Item 1A.
|
Risk Factors.
|
18 | ||
|
Item 2.
|
Properties.
|
33 | ||
|
Item 3.
|
Legal Proceedings.
|
33 | ||
|
Item 4.
|
Mine Safety Disclosures.
|
34 | ||
|
PART II
|
||||
|
Item 5.
|
Market for Registrant’s Common Equity, and Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
34 | ||
|
Item 6.
|
Selected Financial Data.
|
35 | ||
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
35 | ||
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
44 | ||
|
Item 8.
|
Financial Statements and Supplementary Data.
|
45 | ||
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
|
46 | ||
|
Item 9A.
|
Controls and Procedures.
|
47 | ||
|
PART III
|
||||
|
Item 10.
|
Directors, Executive Officers, Promoters and Corporate Governance.
|
48 | ||
|
Item 11.
|
Executive Compensation.
|
49 | ||
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
51 | ||
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
53 | ||
|
Item 14.
|
Principal Accountant Fees and Services.
|
54 | ||
|
PART IV
|
||||
|
Item 15.
|
Exhibits, Financial Statement Schedules.
|
54 | ||
|
SIGNATURES
|
56 | |||
|
·
|
Organic Trace Mineral Additives
, which accounted for approximately 76% of our revenue in 2010 and 79% of our revenue in 2011;
|
|
·
|
Feed Acidifiers, Seasonings and Flavor Enhancers
, which accounted for approximately 17% of our revenue in 2010; and 17% of our revenue in 2011; and
|
|
·
|
Herbal Medicinal Additives
, which account for approximately 2% of our revenue in 2010 and 1% of our revenue in 2011.
|
|
·
|
Equity Interest Pledge Agreement. The WFOE and the Tanke Shareholders have entered into Equity Interest Pledge Agreements, pursuant to which each shareholder pledges all of his shares of Guangzhou Tanke to the WFOE in order to guarantee cash-flow payments under the applicable Consulting Services Agreement. The Equity Pledge Agreement further entitles the WFOE to collect dividends from Guangzhou Tanke during the term of the pledge.
|
|
·
|
Consulting Service Agreement. Guangzhou Tanke and the WFOE has entered into a Consulting Services Agreement, which provides that the WFOE will be the exclusive provider of consulting and management services to Guangzhou Tanke and Guangzhou Tanke will pay all of its net income based on the quarterly financial statements to the WFOE for such services. Any such payment from the WFOE to the Company would need to comply with applicable Chinese laws affecting payments from Chinese companies to non-Chinese companies. See “Risk Factors – Risks Associated With Doing Business in China – ‘
Due to various restrictions under Chinese laws on the distribution of dividends by our Chinese operating companies, we may not be able to pay dividends to our stockholders
’ and ‘
The State Administration of Foreign Exchange restrictions or changes in foreign exchange regulations in China may affect our ability to pay dividends in foreign currency or conduct other foreign exchange business
’.”
|
|
·
|
Operating Agreement. Pursuant to the operating agreement among the WFOE, Guangzhou Tanke and each of Tanke Shareholder, the WFOE provides guidance and instructions on Guangzhou Tanke’s daily operations and financial affairs. The Tanke Shareholders must designate the candidates recommended by the WFOE as their representatives on their respective boards of directors. The WFOE has the right to appoint senior executives of Guangzhou Tanke. In addition, the WFOE agrees to guarantee Guangzhou Tanke’s performance under any agreements or arrangements relating to Guangzhou Tanke’s business arrangements with any third party. Guangzhou Tanke, in return, agrees to pledge its accounts receivable and all of its assets to the WFOE. Moreover, Guangzhou Tanke agrees that without the prior consent of the WFOE, Guangzhou Tanke will not engage in any transactions that could materially affect its assets, liabilities, rights or operations, including, without limitation, incurrence or assumption of any indebtedness, sale or purchase of any assets or rights, incurrence of any encumbrance on any of its assets or intellectual property rights in favor of a third party or transfer of any agreements relating to its business operation to any third party.
|
|
·
|
Option Agreement. Pursuant to the option agreement among the WFOE, Guangzhou Tanke and each of Tanke Shareholder, the Tanke Shareholders have granted Kanghui Agricultural an exclusive right and option to acquire all of their equity interests in Guangzhou Tanke upon an event of default.
|
|
·
|
Voting Right Proxy Agreement. Pursuant to the voting right proxy agreement among the WFOE, Guangzhou Tanke and its shareholders, the Tanke Shareholders have granted the WFOE a voting and proxy right to vote their equity interest on Guangzhou Tanke.
|
|
·
|
Registration Rights Agreement
. We entered into a Registration Rights Agreement (the “Registration Rights Agreement”) with the Investors which sets forth the rights of the Investors to have the shares of common stock underlying the Notes and Warrants registered with the SEC for public resale.
|
|
Pursuant to the Registration Rights Agreement, we agreed to file, no later than April 11, 2011, a registration statement to register the shares underlying the Notes and the Warrants and to have such registration statement effective no later than September 18, 2011. If the registration statement was not filed by April 11, 2011 (the “Filing Failure”), is not effective by September 18, 2011 (the “Effectiveness Failure”) or if, after the effective date, sales of securities included in the registration statement cannot be made (including, without limitation, because of a failure to keep the registration statement effective, to disclose such information as is necessary for sales to be made pursuant to the registration statement, to register a sufficient number of shares of Common Stock or to maintain the listing of the Common Stock) (a “Maintenance Failure”) then, as liquidated damages (and in complete satisfaction and to the exclusion of any claims or remedies inuring to any holder of the securities) the Company is required to pay an amount in cash equal to 1% of the aggregate purchase price paid by the Investors on each of the following dates: (i) 20 days following the date of a Filing Failure; (ii) 30 days following the initial day of a Maintenance Failure; (iii) on every thirtieth day thereafter (pro-rated for periods totaling less than thirty days) until such failure is cured; (iv) on every thirtieth day after the day of an Effectiveness Failure and thether revenuesreafter (pro rated for periods totaling less than thirty days) until such Effectiveness Failure is cured; (v) on every thirtieth day after the initial day of a Maintenance Failure and thereafter (pro rated for periods totaling less than thirty days) until such Maintenance Failure is cured. The payments to be made by the Company are limited to a maximum of 6% of the aggregate amount paid by the Investors ($460,204.29). As of March 30, 2012, the company has accrued the maximum amount of $460,206 for registration delay penalty.
|
|
·
|
Interest Escrow Agreement
. We entered into an Escrow Agreement (the “Interest Escrow Agreement”) with Euro Pacific and Escrow, LLC (the “Escrow Agent”), as escrow agent, pursuant to which the Company deposited into escrow an amount of proceeds of the Private Placement equal to one semi-annual interest payment on the Notes to secure prompt interest payments under the Notes. Until such time as 75% of the Notes are converted into shares of common stock, if such escrow is depleted in order to make interest payments, the Company has agreed to promptly replenish such escrow amount.
|
|
·
|
Securities Escrow Agreement
. We entered into a Securities Escrow Agreement (the “Securities Escrow Agreement”) with Euro Pacific, as representative of the Investors, Golden Genesis and the Escrow Agent, as escrow agent, pursuant to which Golden Genesis placed in escrow 2,000,000 shares of common stock, to be disbursed to either the Investors on a pro rata basis or to Golden Genesis based on the financial performance of Guangzhou Tanke, our principal operating business, for the fiscal years ending December 31, 2011 and 2012. If our “Adjusted Income” (as defined below) for the year ending December 31, 2011 is (i) at least $4,652,410, then Golden Genesis shall receive an aggregate of one million (1,000,000) Escrow Shares or (ii) less than $4,652,410, then the Investors shall receive an aggregate of one million (1,000,000) Escrow Shares. If our Adjusted Income for the year ending December 31, 2012 is (i) at least $7,571,111, then Golden Genesis shall receive an aggregate of one million (1,000,000) Escrow Shares or (ii) less than $7,571,111, then the Investors shall receive an aggregate of one million (1,000,000) Escrow Shares. For the purposes of the Securities Escrow Agreement, “Adjusted Income” means the sum of: (A) the Company’s net income; plus (B) any expense incurred in connection with the transactions contemplated by the Securities Purchase Agreement in connection with the Private Placement, including, without limitation, expenses related to the filing of a registration statement; plus (C) any depreciation and amortization expenses related to the expenses described in (B) above for the fiscal year ending December 31, 2011 or December 31, 2012 (as applicable), in each case as determined in accordance with GAAP, as reported in the Company’s Annual Report on Form 10-K as filed with the SEC.
We did not achieve the Adjusted Income of $4,652,410 for the year ended December 31, 2011, therefore 1,000,000 shares of common stock placed in escrow will be distributed to the Investors on a pro rata basis, pursuant to the terms of the Securities Escrow Agreement.
|
|
·
|
Changsha Xingjia Bio Tech Co., Ltd., which is engaged in developing, marketing and producing safe, environmental friendly trace mineral feed additives. Changsha offers compound acidifier, amino acid chelated trace elements, copper chloride and other products. Changsha has sales office nationwide and subsidiaries in Thailand and Singapore.
|
|
·
|
Debon Bio Tech Co., Ltd., which was established in 2004 and is a Sino-German joint venture engaged in feed additive development and raw material trading. Debon has a long term partnership with its German partner and imports piglet nutrition and feed additives from overseas.
|
|
·
|
Zinpro Corporation, a manufacturer of trace minerals. Zinpro offers iron, copper, manganese, zinc and cobalt products used in the dairy, beef, poultry, swine, and equine industries. Headquartered in Eden Prairie, Minnesota, Zinpro has sales offices in the United States, Canada, Mexico, the Netherlands, China, Japan, Thailand, Brazil, Australia and New Zealand.
|
|
·
|
Alltech Inc., an animal health and nutrition company. Alltech manufactures nutritional products and solutions for the feed industry. It provides natural feed ingredients and Sel-Plex organic selenium for use in animal species with selenium deficiencies for feed and food manufactures in North America, Latin America, the Asia-Pacific, Europe, the Middle East, and Africa. Alltech is headquartered in Nicholasville, Kentucky and has bioscience centers in the United States, Ireland, and Thailand.
|
|
·
|
Iron glycine chelate (G/Fe-140);
|
|
|
·
|
Iron glycine chelate (G/Fe-185);
|
|
·
|
Zinc glycine chelate (G/Zn-220);
|
|
|
·
|
Manganese glycine chelate (G/Mn-220);
|
|
·
|
Copper glycine chelate (G/Cu-210);
|
|
|
·
|
Chromium glycine chelate (G/Cr-001);
|
|
·
|
Iron methionine chelate (M/Fe-155);
|
|
|
·
|
Zinc methionline chelate (M/Zn-190);
|
|
·
|
Manganese methionine chelate (M/Mn-155);
|
|
|
·
|
Copper methionine chelate (M/Cr-001);
|
|
·
|
Zinc lysine chelate (L/Zn-105);
|
|
|
·
|
Zinc lysine chelate (L/Zn-145); and
|
|
·
|
Copper lysine chelates (L/Cu-100).
|
|
·
|
Tanksweet ST (a mixed sweetener designed to improve the palatability and acceptability of all pig feed);
|
|
·
|
Tankarom ST (a feed flavor enhancer and functional physiological regulator that assists animals in overcoming the negative effects of weaning, stress, disease, medications or mal-flavored feedstuffs);
|
|
·
|
Tankmix SA (a co-mixed product with sweetener and flavoring that makes feed more attractive);
|
|
·
|
Tankebaal sweet (a mixed sweetener to improve the palatability and acceptability of all pig feed);
|
|
·
|
Tankarom (a functional physiological regulator);
|
|
·
|
Fishy Spicy (an aroma agent added to fishmeal to enhance fishy taste, cover-up mal-flavors in feeds and improve the palatability of feed products);
|
|
·
|
Aquatic Lives’ Attractants (consisting of concentrated extracts from natural seafood and high efficient attractants rich in amino acids that improve the feed intake of fish); and
|
|
·
|
Kimyso™ (a micro-granulated solid dispersion Kitasamycin premix).
|
|
·
|
Extra-Health
™
(improves animal immune system and functions);
|
|
·
|
Qilimix
™
(a natural feed additive for livestock and poultry designed to improve the reproductive and growth performance of farm animals); and
|
|
·
|
Recoccider
™
(a highly efficient anticoccidial premix containing Ethopabate and Diclazuril designed to inhibit DHSS and DHRS).
|
|
Customers
|
% of Consolidated
Revenue in 2011
|
Customers
|
% of Consolidated
Revenue in 2010
|
|||
|
Guangzhou Tienhe Lianhua Agriculture Technology Co., Ltd.
|
14%
|
Guangdong Huanong Wenshi Animal Husbandry Co.
|
22%
|
|||
|
Jin Yin Ke Bio-Tech Co., Ltd.
|
12%
|
Nanbao Group
|
14%
|
|||
|
Wenshi Food Group
|
12%
|
|||||
|
Guangzhou Zhan Da Lan Ke Feed Company
|
12%
|
|
Suppliers
|
% Supplied in 2011
|
Suppliers
|
% Supplied in 2010
|
|||
|
Guangzhou Tienhe Lianhua Agriculture Technology Co., Ltd.
|
23%
|
Zhejiang Shenghua Bai Ke Bio Co., Ltd.
|
19%
|
|||
|
Shijiazhuang Guqiao Chemistry Industry Co., Ltd.
|
10%
|
Guangzhou Nan Hua Run Material Co., Ltd.
|
16%
|
|||
|
Jinzhou City Fu Li Chemical Co., Ltd.
|
12%
|
|||||
|
Guangzhou Guanqiu Chemical Co., Ltd.
|
11%
|
|
·
|
A Chinese utility model patent (ZL200620154038.5) the Company owns for a mixed drier of feed additives. The patent was issued in November 2007 and will expire on March 2017.
|
|
·
|
A Chinese patent (ZL200710030121.0), that the Company jointly owns with the Guangdong University of Technology for the methodology of preparation of copper and zinc glycine complexes by ball milling and solid-static doping. The patent was issued in July 2010 and will expire in July 2030.
|
|
·
|
A Chinese patent (ZL200810198628.1), that the Company owns for a method of detecting and determining the rate of chelation in amino acid trace mineral chelation. The patent was issued in 2011.
|
|
·
|
price;
|
|
·
|
product quality;
|
|
·
|
brand identification;
|
|
·
|
breadth of product line; and
|
|
·
|
customer service.
|
|
·
|
imposing economic penalties;
|
|
|
·
|
discontinuing or restricting the operations of China Flying, Kanghui Agricultural or Guangzhou Tanke;
|
|
|
·
|
imposing conditions or requirements in respect of the VIE Agreements with which Kanghui Agricultural or Guangzhou Tanke may not be able to comply;
|
|
|
·
|
requiring us to restructure the relevant ownership structure or operations;
|
|
|
·
|
taking other regulatory or enforcement actions that could adversely affect our business; and
|
|
|
·
|
revoking the business license and/or the licenses or certificates of China Flying or Kanghui Agricultural, Guangzhou Tanke, and/or voiding the VIE Agreements.
|
|
·
|
Investors may have difficulty buying and selling or obtaining market quotations;
|
|
·
|
Market visibility for shares of our common stock may be limited; and
|
|
·
|
A lack of visibility for shares of our common stock may have a depressive effect on the market price for shares of our common stock.
|
|
·
|
actual or anticipated fluctuations in our quarterly operating results;
|
|
·
|
changes in financial estimates by securities research analysts;
|
|
·
|
conditions in commodities markets;
|
|
·
|
changes in the economic performance or market valuations of other feed additive technology companies;
|
|
·
|
announcements by us or our competitors of new products, acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
·
|
addition or departure of key personnel;
|
|
·
|
fluctuations of exchange rates between RMB and the U.S. dollar;
|
|
·
|
intellectual property litigation; and
|
|
·
|
general economic or political conditions in China.
|
|
TNBI
(formerly GHND)
|
||||
|
High
|
Low
|
|||
|
Fiscal Year 2010
|
||||
|
First Quarter
|
N/A
|
N/A
|
||
|
Second Quarter
|
N/A
|
N/A
|
||
|
Third Quarter
|
$0.10
|
$0.10
|
||
|
Fourth Quarter
|
N/A
|
N/A
|
||
|
Fiscal Year 2011
|
||||
|
First Quarter
|
N/A
|
N/A
|
||
|
Second Quarter
|
N/A
|
N/A
|
||
|
Third Quarter
|
N/A
|
N/A
|
||
|
Fourth Quarter
|
N/A
|
N/A
|
||
|
Fiscal Year 2012
|
||||
|
First Quarter
|
$0.35
|
$0.15
|
||
|
1.
|
we would not be able to pay our debts as they become due in the usual course of business, or
|
|
2.
|
our total assets would be less than the sum of our total liabilities plus the amount that would be needed to satisfy the rights of shareholders who have preferential rights superior to those receiving the distribution.
|
|
All the Company’s suppliers are located in mainland China.
|
|
Cash and Cash Equivalents
|
|
The Company considers all highly liquid investments with initial maturities of three months or less to be cash equivalents.
|
|
Restricted Cash
|
|
Deposits that are restricted in use are classified as restricted cash.
|
|
Trade Receivables
|
|
The Company periodically assesses its accounts receivable for collectability on a specific identification basis. If collectability of an account becomes unlikely, an allowance is recorded for that doubtful account. Once collection efforts have been exhausted, the account receivable is written off against the allowance. The Company does not require collateral for trade or other accounts receivable.
|
|
Inventories
|
|
Inventories are stated at the lower of cost or net realizable value. Cost is determined using the weighted average method. The cost of inventories includes the purchase cost and other costs incurred in bringing the inventories to their present location and condition. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.
|
|
Property and Equipment
|
|
Property and equipment are stated at cost less accumulated depreciation. Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use.
|
|
Depreciation of property and equipment is calculated using the straight-line method over their estimated useful lives. The estimated useful lives are as follows:
|
|
Buildings
|
15-20 years
|
|
Plant and machinery
|
3-20 years
|
|
Motor vehicle
|
10 years
|
|
Office equipment
|
3-10 years
|
|
Expenditures for additions, major renewals and betterments are capitalized and expenditures for maintenance and repairs are charged to expense as incurred.
|
|
Intangible Asset
|
|
The intangible asset consists of two land use rights, which are recorded at cost less accumulated amortization. Amortization is provided over the term of the land use right agreements on a straight-line basis.
|
|
Impairment of Long-lived Assets
|
|
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. The Company recognizes impairment of long-lived assets in the event that the net book values of such assets exceed the future undiscounted cash flows attributable to such assets.
|
|
Revenue Recognition
|
|
The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 605-10, Revenue Recognition, and SEC Staff Accounting Bulletin No. 104. Pursuant to these pronouncements, revenue is recognized when all of the following criteria are met:
|
|
- Persuasive evidence of an arrangement exists;
|
|
- Delivery has occurred or services have been rendered;
|
|
- The seller's price to the buyer is fixed or determinable; and
|
|
- Collectability is reasonably assured.
|
|
The Company’s revenue is generated through the wholesale and retail sale of livestock feed additives including organic trace mineral additives, functional regulation additives, herbal medicinal additives and raw materials. Before the Company recognizes revenue on these product sales, written purchase orders and contracts are received in advance of all shipments of goods to customers. For sales within the Company’s own province, delivery is made by Company employees. Such delivery occurs on the same day as shipment. For delivery outside the province, shipment is made through a separate logistics company that assumes the risk of loss. Revenue is recognized upon shipment of goods to the customers. The Company typically does not incur bad debt losses because this type of loss is deducted from the salesperson’s compensation, thereby mitigating the loss to the Company. Therefore, collectability is reasonably assured.
|
|
Revenue is presented net of sales returns, which are not significant. However, the Company continually performs analyses of returns and records a provision at the time of sale if necessary. As of December 31, 2011 and 2010, it was determined that potential returns and allowances were not material so the Company did not record a provision for returns. The Company revisits this estimate regularly and adjusts it if conditions change.
|
|
Cost of Goods Sold
|
|
Cost of revenue consists primarily of material cost, labor cost, overhead associated with the manufacturing process and directly related expenses.
|
|
Research and Development Costs
|
|
Value Added Tax
|
|
In accordance with the relevant tax laws in the PRC, VAT is levied on the invoiced value of sales and is payable by the purchaser. The Company is required to remit the VAT it collects to the tax authority, but may deduct the VAT it has paid on eligible purchases. The difference between the amounts collected and paid is presented as VAT recoverable or payable balance on the balance sheet.
Income Taxes
|
|
The Company uses the asset and liability method of accounting for income taxes pursuant to ASC 740, ”Income Tax”. Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and loss carry forwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
|
|
Comprehensive Income
|
|
Comprehensive income is defined to include all changes in equity except those resulting from net income or loss, investments by owners and distributions to owners. The Company’s only component of other comprehensive income is the foreign currency translation adjustment.
|
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Current assets and Long term notes receivables
|
$ | 13,929,777 | $ | 8,647,731 | ||||
|
Property, plant and equipment
|
4,801,723 | 4,332,006 | ||||||
|
Intangible assets
|
837,525 | 286,892 | ||||||
|
Total assets
|
19,569,025 | 13,266,629 | ||||||
|
Total liabilities
|
(1,572,020 | ) | (2,932,483 | ) | ||||
|
Net assets
|
$ | 17,997,005 | $ | 10,334,146 | ||||
| Year Ended | ||||||||||||||||
|
December 31,
|
||||||||||||||||
|
2011
|
2010
|
$ Change
|
% Change
|
|||||||||||||
|
Segment revenues
|
||||||||||||||||
|
Organic Trace Mineral Additives
|
$ | 18,855,958 | $ | 15,197,415 | $ | 3,658,543 | 24.1 | % | ||||||||
|
Functional Regulation Additives
|
4,163,823 | 3,388,111 | 775,712 | 22.9 | % | |||||||||||
|
Herbal Medicinal Additives
|
281,036 | 419,450 | (138,414 | ) | -33.0 | % | ||||||||||
|
Other
|
531,910 | 1,092,808 | (560,898 | ) | -51.3 | % | ||||||||||
| $ | 23,832,727 | $ | 20,097,784 | $ | 3,734,943 | 18.6 | % | |||||||||
|
Segment costs of sales
|
||||||||||||||||
|
Organic Trace Mineral Additives
|
$ | 11,907,294 | $ | 9,291,424 | $ | 2,615,870 | 28.2 | % | ||||||||
|
Functional Regulation Additives
|
2,571,920 | 2,098,021 | 473,899 | 22.6 | % | |||||||||||
|
Herbal Medicinal Additives
|
219,856 | 381,205 | (161,349 | ) | -42.3 | % | ||||||||||
|
Other
|
363,449 | 926,676 | (563,227 | ) | -60.8 | % | ||||||||||
| $ | 15,062,519 | $ | 12,697,326 | $ | 2,365,193 | 18.6 | % | |||||||||
|
Segment gross profit
|
||||||||||||||||
|
Organic Trace Mineral Additives
|
$ | 6,948,664 | $ | 5,905,991 | $ | 1,042,673 | 17.7 | % | ||||||||
|
Functional Regulation Additives
|
1,591,903 | 1,290,090 | 301,813 | 23.4 | % | |||||||||||
|
Herbal Medicinal Additives
|
61,180 | 38,245 | 22,935 | 60.0 | % | |||||||||||
|
Other
|
168,461 | 166,132 | 2,329 | 1.4 | % | |||||||||||
| $ | 8,770,208 | $ | 7,400,458 | $ | 1,369,750 | 18.5 | % | |||||||||
|
Year Ended
|
||||||||||||||||
|
December 31,
|
||||||||||||||||
|
2011
|
2010
|
$ Change
|
% Change
|
|||||||||||||
|
Gross profit
|
$ | 8,770,208 | $ | 7,400,458 | $ | 1,369,750 | 18.5 | % | ||||||||
|
Selling expenses
|
(2,463,901 | ) | (1,885,845 | ) | (578,056 | ) | 30.7 | % | ||||||||
|
Administrative expenses
|
(4,486,490 | ) | (834,761 | ) | (3,651,729 | ) | 437.5 | % | ||||||||
|
Depreciation and amortization
|
(81,004 | ) | (47,159 | ) | (33,845 | ) | 71.8 | % | ||||||||
|
Other operating expenses
|
- | (258,584 | ) | 258,584 | -100.0 | % | ||||||||||
|
Income from operations
|
1,738,813 | 4,374,109 | (2,635,296 | ) | -60.2 | % | ||||||||||
|
Other income/expense
|
||||||||||||||||
|
Interest income
|
95,834 | 4,828 | 91,006 | 1885.0 | % | |||||||||||
|
Interest expense
|
(1,361,703 | ) | (100,265 | ) | (1,261,438 | ) | 1258.1 | % | ||||||||
|
Amortization of discount on notes
|
(2,467,511 | ) | - | (2,467,511 | ) | 100.0 | % | |||||||||
|
Registration rights agreement expense
|
(460,206 | ) | - | (460,206 | ) | 100.0 | % | |||||||||
|
Foreign exchange losses, net
|
- | (1,899 | ) | 1,899 | -100.0 | % | ||||||||||
|
Income (loss) before income taxes
|
(2,454,773 | ) | 4,276,773 | (6,731,546 | ) | -157.4 | % | |||||||||
|
Income tax expense
|
(681,321 | ) | (582,493 | ) | (98,828 | ) | 17.0 | % | ||||||||
|
Net income (loss)
|
$ | (3,136,094 | ) | $ | 3,694,280 | $ | (6,830,374 | ) | -184.9 | % | ||||||
|
·
|
Additional expenses as a result of becoming a reporting company including, but not limited to, director and officer insurance, compensation for the director, SEC reporting and compliance, transfer agent fees, additional staffing, professional fees and similar expenses;
|
|
·
|
Expenses resulting from developing new products or expansion of new markets, including travel and entertainment and advertising expenses.
|
| Year Ended | ||||||||||||||||
|
December 31,
|
$
|
%
|
||||||||||||||
|
2011
|
2010
|
Change
|
Change
|
|||||||||||||
|
Net cash provided by operating activities
|
$ | 3,544,279 | $ | 4,384,988 | $ | (840,709 | ) | 19.2 | % | |||||||
|
Net cash used in investing activities
|
(3,559,483 | ) | (2,821,822 | ) | (737,661 | ) | 26.1 | % | ||||||||
|
Net cash provided by financing activities
|
5,815,761 | (1,220,739 | ) | 7,036,500 | -576.4 | % | ||||||||||
|
Effect of foreign currency conversion on cash
|
(322,427 | ) | 61,723 | (384,150 | ) | -622.4 | % | |||||||||
|
Net increase in cash
|
$ | 5,478,130 | $ | 404,150 | $ | 5,073,980 | 1255.4 | % | ||||||||
|
•
|
a form which describes the amount and type of the proposed transfer in accordance with China’s currency exchange control regulations;
|
|
•
|
documentation that all required approvals or filings for the product, service or license to be purchased (where applicable)
|
|
•
|
have been obtained (for example, if a China domiciled entity desires to purchase imported technology, the purchase requires approval from the Ministry of Commerce);
|
|
•
|
relevant agreements or contracts (e.g., sales contracts, service agreements or license agreements, etc.);
|
|
|
•
|
corresponding invoices or payment notices; and
|
|
•
|
tax payment receipts.
|
|
•
|
a form which describes the amount and type of the proposed transfer in accordance with China’s currency exchange control regulations;
|
|
•
|
a foreign-invested enterprise foreign exchange registration certificate;
|
|
•
|
a board resolution or shareholder’s resolution approving the repatriation of profits or dividends;
|
|
•
|
a copy of its statutory accounts for the most recently completed fiscal year (financial statements prepared in accordance with Chinese governmental regulations and audited by an approved independent auditor); and
|
|
•
|
corresponding tax payment receipts.
|
|
Report of Independent Registered Public Accounting Firm
- EFP Rotenberg LLP
|
F-2
|
|||
|
Report of Independent Registered Public Accounting Firm
- Parker Randall CF (H.K.) CPA Limited
|
F-3
|
|||
|
Consolidated Balance Sheets – As of December 31, 2011 and 2010
|
F-4
|
|||
|
Consolidated Statements of Income and Comprehensive Income – For the Years ended December 31, 2011 and 2010
|
F-5
|
|||
|
Consolidated Statements of Shareholders’ Equity – For the Years Ended December 31, 2011 and 2010
|
F-6
|
|||
|
Consolidated Statements of Cash Flows – For the Years ended December 31, 2011 and 2010
|
F-7
|
|||
|
Notes to Consolidated Financial Statements
|
F-8 to F-
|
|||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 7,700,156 | $ | 2,222,025 | ||||
|
Restricted cash
|
706,802 | - | ||||||
|
Accounts receivable, net
|
1,917,699 | 1,767,968 | ||||||
|
Inventory
|
1,187,895 | 1,354,282 | ||||||
|
Note receivable-related parties, current portion
|
239,476 | 2,033,622 | ||||||
|
Other receivables
|
2,567,396 | 112,569 | ||||||
|
Other current assets
|
4,548,268 | 164,846 | ||||||
|
Deferred tax assets
|
46,042 | 17,887 | ||||||
|
Total current assets
|
18,913,734 | 7,673,199 | ||||||
|
Property, plant and equipment, net
|
4,771,299 | 1,554,589 | ||||||
|
Construction in progress
|
35,878 | 2,777,417 | ||||||
|
Intangible asset, net
|
838,089 | 286,892 | ||||||
|
Notes receivable-related parties, long-term portion
|
- | 974,532 | ||||||
|
Other non-current assets
|
328,006 | - | ||||||
|
Total assets
|
$ | 24,887,006 | $ | 13,266,629 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 784,777 | $ | 604,913 | ||||
|
Other payable and accrued liabilities
|
758,907 | 192,298 | ||||||
|
Income tax payable
|
1,216,841 | 699,637 | ||||||
|
Current portion of long-term borrowing
|
785,456 | 905,975 | ||||||
|
Advance from customers
|
- | 3,176 | ||||||
|
Total current liabilities
|
3,545,981 | 2,405,999 | ||||||
|
Convertible notes payable
|
4,488,881 | - | ||||||
|
Note payable - related party
|
13,722 | - | ||||||
|
Advance from government grant
|
355,754 | 73,497 | ||||||
|
Long term borrowing
|
628,365 | 452,987 | ||||||
|
Total liabilities
|
9,032,703 | 2,932,483 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Common stock, $0.001 par value, 50,000,000 shares
|
||||||||
|
authorized, 13,324,083 and 10,758,000 issued and
|
||||||||
|
outstanding as of December 31, 2011 and 2010,
|
||||||||
|
respectively
|
13,324 | 10,758 | ||||||
|
Additional paid-in capital
|
12,220,181 | 1,417,098 | ||||||
|
Retained earnings
|
2,695,983 | 5,832,077 | ||||||
|
Statutory reserve
|
373,406 | 373,406 | ||||||
|
Accumulated other comprehensive income
|
551,409 | 530,070 | ||||||
|
Total stockholders' equity
|
15,854,303 | 8,163,409 | ||||||
|
Non-controlling interest in subsidiary
|
- | 2,170,737 | ||||||
|
Total equity
|
15,854,303 | 10,334,146 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 24,887,006 | $ | 13,266,629 | ||||
|
Year Ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net sales
|
$ | 23,832,727 | $ | 20,097,784 | ||||
|
Costs of sales
|
(15,062,519 | ) | (12,697,326 | ) | ||||
|
Gross profit
|
8,770,208 | 7,400,458 | ||||||
|
Selling expenses
|
(2,463,901 | ) | (1,885,845 | ) | ||||
|
Administrative expenses
|
(4,486,490 | ) | (834,761 | ) | ||||
|
Depreciation and amortization
|
(81,004 | ) | (47,159 | ) | ||||
|
Other operating expenses
|
- | (258,584 | ) | |||||
|
Income from operations
|
1,738,813 | 4,374,109 | ||||||
|
Other income/expense
|
||||||||
|
Interest income
|
95,834 | 4,828 | ||||||
|
Interest expense
|
(1,361,703 | ) | (100,265 | ) | ||||
|
Amortization of discount on notes
|
(2,467,511 | ) | - | |||||
|
Registration rights agreement expense
|
(460,206 | ) | - | |||||
|
Foreign exchange losses, net
|
- | (1,899 | ) | |||||
|
Income (loss) before income taxes
|
(2,454,773 | ) | 4,276,773 | |||||
|
Income tax expense
|
(681,321 | ) | (582,493 | ) | ||||
|
Net income (loss)
|
$ | (3,136,094 | ) | $ | 3,694,280 | |||
|
Non-controlling interest in earning of subsidiaries
|
- | (956,025 | ) | |||||
|
Net (loss) income available to shareholders
|
$ | (3,136,094 | ) | $ | 2,738,255 | |||
|
Other comprehensive income, net of tax:
|
||||||||
|
Effects of foreign currency conversion
|
56,629 | 203,605 | ||||||
|
Translation attributable to non-controlling interest
|
- | (39,125 | ) | |||||
|
Comprehensive income (loss)
|
$ | (3,079,465 | ) | $ | 2,941,860 | |||
|
Net income (loss) available to common shareholders per share:
|
||||||||
|
Basic
|
$ | (0.24 | ) | $ | 0.34 | |||
|
Diluted
|
$ | (0.24 | ) | $ | 0.34 | |||
|
Weighted average shares outstanding:
|
||||||||
|
Basic
|
13,083,333 | 10,758,000 | ||||||
|
Diluted
|
13,083,333 | 10,758,000 | ||||||
|
Accumulated Other
|
Non-
|
|||||||||||||||||||||||||||||||
|
Common Stock
|
Additional
|
Retained
|
Statuory
|
Comprehensive
|
Controlling
|
Total
|
||||||||||||||||||||||||||
|
Shares
|
Amount
|
Paid-in capital
|
Earnings
|
Reserve
|
Income
|
Interest
|
Equity
|
|||||||||||||||||||||||||
|
Balance at December 31, 2008, restated in terms of the Share
|
||||||||||||||||||||||||||||||||
|
Exchange Agreement
|
10,758,000 | $ | 10,758 | $ | 1,343,868 | $ | 1,101,492 | $ | 373,406 | $ | 361,595 | $ | 583,165 | $ | 3,774,284 | |||||||||||||||||
|
Increase in paid-in capital
|
73,230 | 73,230 | ||||||||||||||||||||||||||||||
|
Net income
|
1,992,330 | 591,671 | 2,584,001 | |||||||||||||||||||||||||||||
|
Foreign currency translation
|
3,993 | 751 | 4,744 | |||||||||||||||||||||||||||||
|
Balance at December 31, 2009, restated in terms of the Share
|
||||||||||||||||||||||||||||||||
|
Exchange Agreement
|
10,758,000 | 10,758 | 1,417,098 | 3,093,822 | 373,406 | 365,588 | 1,175,587 | 6,436,259 | ||||||||||||||||||||||||
|
Net income
|
2,738,255 | 956,025 | 3,694,280 | |||||||||||||||||||||||||||||
|
Foreign currency translation
|
164,482 | 39,125 | 203,607 | |||||||||||||||||||||||||||||
|
Balance at December 31, 2010, restated in terms of the Share
|
||||||||||||||||||||||||||||||||
|
Exchange Agreement
|
10,758,000 | 10,758 | 1,417,098 | 5,832,077 | 373,406 | 530,070 | 2,170,737 | 10,334,146 | ||||||||||||||||||||||||
|
Effect of VIE Agreement with China Flying
|
2,133,917 | (35,290 | ) | (2,170,737 | ) | (72,110 | ) | |||||||||||||||||||||||||
|
Effect of Share Exchange Agreement
|
399,180 | 399 | 54,200 | 54,599 | ||||||||||||||||||||||||||||
|
Effect of Private Placement
|
6,125,195 | 6,125,195 | ||||||||||||||||||||||||||||||
|
Shares issued for consulting services
|
2,166,903 | 2,167 | 2,489,771 | 2,491,938 | ||||||||||||||||||||||||||||
|
Net loss
|
(3,136,094 | ) | (3,136,094 | ) | ||||||||||||||||||||||||||||
|
Foreign currency translation
|
56,629 | 56,629 | ||||||||||||||||||||||||||||||
|
Balance at December 31, 2011
|
13,324,083 | $ | 13,324 | $ | 12,220,181 | $ | 2,695,983 | $ | 373,406 | $ | 551,409 | - | $ | 15,854,303 | ||||||||||||||||||
|
Year Ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Operating activities:
|
||||||||
|
Net income (loss)
|
$ | (3,136,094 | ) | $ | 3,694,280 | |||
|
Adjustments to reconcile net income to net cash
|
||||||||
|
used in operating activities:
|
||||||||
|
Depreciation and amortization
|
400,013 | 136,140 | ||||||
|
Common stock issued for services
|
2,491,938 | - | ||||||
|
Amortization of discount on convertible notes payable
|
2,467,511 | - | ||||||
|
Amortization of offering asset
|
709,409 | - | ||||||
|
Provision for bad debt
|
90,185 | - | ||||||
|
Inventory provision
|
41,585 | - | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(169,664 | ) | (239,613 | ) | ||||
|
Inventories
|
173,356 | (333,943 | ) | |||||
|
Other current assets
|
(3,380,518 | ) | 139,307 | |||||
|
Other assets
|
(61,660 | ) | - | |||||
|
Government grant
|
274,171 | (81,032 | ) | |||||
|
Due from (to) related parties
|
2,584,892 | - | ||||||
|
Accounts payable
|
153,420 | 555,220 | ||||||
|
Other payables and accrued liabilities
|
457,109 | (161,118 | ) | |||||
|
Income tax payable
|
478,810 | 401,961 | ||||||
|
Deferred tax asset
|
(26,946 | ) | 17,887 | |||||
|
Investment in unconsolidated entities
|
- | 252,772 | ||||||
|
Advance from customer
|
(3,238 | ) | 3,127 | |||||
|
Net cash provided by operating activities
|
3,544,279 | 4,384,988 | ||||||
|
Investing activities:
|
||||||||
|
Increase in other receivables
|
(2,404,598 | ) | - | |||||
| Change in restricted cash | - | 148,689 | ||||||
|
Purchase of property and equipment
|
(701,022 | ) | (76,071 | ) | ||||
| Increase in construction in progress | - | (2,894,440 | ) | |||||
|
Purchase of intangible assets
|
(529,938 | ) | - | |||||
|
Increase in cash due to acquisition of China Flying
|
76,075 | - | ||||||
|
Net cash provided by investing activities
|
(3,559,483 | ) | (2,821,822 | ) | ||||
|
Financing activities:
|
||||||||
| Due from (to) realted parties | - | (328,605 | ) | |||||
|
Change in restricted cash
|
(706,802 | ) | - | |||||
|
Net proceeds from issue of convertible notes
|
6,522,563 | - | ||||||
|
Decrease in bank borrowings
|
- | (892,134 | ) | |||||
|
Net cash provided by financing activities
|
5,815,761 | (1,220,739 | ) | |||||
|
Effect of foreign currency translation
|
(322,427 | ) | 61,723 | |||||
|
Net increase in cash
|
5,478,130 | 404,150 | ||||||
|
Cash, beginning of period
|
2,222,025 | 1,817,875 | ||||||
|
Cash, end of period
|
$ | 7,700,155 | $ | 2,222,025 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 652,294 | $ | 100,265 | ||||
|
Cash paid for income taxes
|
$ | 249,916 | $ | 184,989 | ||||
|
1.
|
ORGANIZATION AND PRINCIPAL ACTIVITIES
|
|
All the Company’s suppliers are located in mainland China.
|
|
(f) Cash and Cash Equivalents
|
|
The Company considers all highly liquid investments with initial maturities of three months or less to be cash equivalents. The Company maintains certain cash accounts in individuals’ names. The accounts are used solely and exclusively to facilitate certain corporate transactions that cannot be consummated through the use of corporate accounts, due to PRC banking regulations.
|
|
(g) Restricted Cash
|
|
Deposits that are restricted in use are classified as restricted cash.
|
|
(h) Trade Receivables
|
|
The Company periodically assesses its accounts receivable for collectability on a specific identification basis. If collectability of an account becomes unlikely, an allowance is recorded for that doubtful account. Once collection efforts have been exhausted, the account receivable is written off against the allowance. The Company does not require collateral for trade or other accounts receivable.
|
|
(i) Inventories
|
|
Inventories are stated at the lower of cost or net realizable value. Cost is determined using the weighted average method. The cost of inventories includes the purchase cost and other costs incurred in bringing the inventories to their present location and condition. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.
|
|
(j) Property and Equipment
|
|
Property and equipment are stated at cost less accumulated depreciation. Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use.
|
|
Depreciation of property and equipment is calculated using the straight-line method over their estimated useful lives. The estimated useful lives are as follows:
|
|
Buildings
|
15-20 years
|
|
Plant and machinery
|
3-20 years
|
|
Motor vehicle
|
10 years
|
|
Office equipment
|
3-10 years
|
|
Expenditures for additions, major renewals and betterments are capitalized and expenditures for maintenance and repairs are charged to expense as incurred.
|
|
(k) Intangible Asset
|
|
The intangible asset consists of two land use rights, which are recorded at cost less accumulated amortization. Amortization is provided over the term of the land use right agreements on a straight-line basis.
|
|
(l) Impairment of Long-lived Assets
|
|
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. The Company recognizes impairment of long-lived assets in the event that the net book values of such assets exceed the future undiscounted cash flows attributable to such assets.
|
|
(n) Revenue Recognition
|
|
The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 605-10, Revenue Recognition, and SEC Staff Accounting Bulletin No. 104. Pursuant to these pronouncements, revenue is recognized when all of the following criteria are met:
|
|
- Persuasive evidence of an arrangement exists;
|
|
- Delivery has occurred or services have been rendered;
|
|
- The seller's price to the buyer is fixed or determinable; and
|
|
- Collectability is reasonably assured.
|
|
The Company’s revenue is generated through the wholesale and retail sale of livestock feed additives including organic trace mineral additives, functional regulation additives, herbal medicinal additives and raw materials. Before the Company recognizes revenue on these product sales, written purchase orders and contracts are received in advance of all shipments of goods to customers. For sales within the Company’s own province, delivery is made by Company employees. Such delivery occurs on the same day as shipment. For delivery outside the province, shipment is made through a separate logistics company that assumes the risk of loss. Revenue is recognized upon shipment of goods to the customers. The Company typically does not incur bad debt losses because this type of loss is deducted from the salesperson’s compensation, thereby mitigating the loss to the Company. Therefore, collectability is reasonably assured.
|
|
Revenue is presented net of sales returns, which are not significant. However, the Company continually performs analyses of returns and records a provision at the time of sale if necessary. As of December 31, 2011 and 2010, it was determined that potential returns and allowances were not material so the Company did not record a provision for returns. The Company revisits this estimate regularly and adjusts it if conditions change.
|
|
(o) Cost of Goods Sold
|
|
Cost of revenue consists primarily of material cost, labor cost, overhead associated with the manufacturing process and directly related expenses.
|
|
(p) Research and Development Costs
|
|
(q) Value Added Tax
|
|
In accordance with the relevant tax laws in the PRC, VAT is levied on the invoiced value of sales and is payable by the purchaser. The Company is required to remit the VAT it collects to the tax authority, but may deduct the VAT it has paid on eligible purchases. The difference between the amounts collected and paid is presented as VAT recoverable or payable balance on the balance sheet.
(r) Income Taxes
|
|
The Company uses the asset and liability method of accounting for income taxes pursuant to ASC 740, “IIncome Tax”. Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and loss carry forwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The Company is subject to value added tax (“VAT”) and corporate income taxes. In connection with these taxes, the Company is audited every year by the various taxing authorities. The Company is subject to the normal annual audit for the year ended December 31, 2011. In the event that fraud or impropriety is found, the taxing authorities can also go back five years to audit the Company’s tax compliance.
|
|
(s) Comprehensive Income
|
|
Comprehensive income is defined to include all changes in equity except those resulting from net income or loss, investments by owners and distributions to owners. The Company’s only component of other comprehensive income is the foreign currency translation adjustment.
|
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Current assets and Long term notes receivables
|
$ | 13,929,777 | $ | 8,647,731 | ||||
|
Property, plant and equipment
|
4,801,723 | 4,332,006 | ||||||
|
Intangible assets
|
837,525 | 286,892 | ||||||
|
Total assets
|
19,569,025 | 13,266,629 | ||||||
|
Total liabilities
|
(1,572,020 | ) | (2,932,483 | ) | ||||
|
Net assets
|
$ | 17,997,005 | $ | 10,334,146 | ||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Raw materials
|
$ | 538,465 | $ | 653,212 | ||||
|
Finished goods
|
360,873 | 182,631 | ||||||
|
Work in pogress
|
242,748 | 472,060 | ||||||
|
Packaging material
|
45,810 | 46,379 | ||||||
| $ | 1,187,895 | $ | 1,354,282 | |||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Account receivables
|
$ | 2,150,981 | $ | 1,911,065 | ||||
|
Less: Allowance for doubtful accounts
|
(233,282 | ) | (143,097 | ) | ||||
| $ | 1,917,699 | $ | 1,767,968 | |||||
|
Current portion
|
December 31,
|
December 31,
|
||||||
|
2011
|
2010
|
|||||||
|
Advance to director
|
$ | 239,149 | $ | 2,033,622 | ||||
|
Others
|
327 | - | ||||||
| $ | 239,476 | $ | 2,033,622 | |||||
|
Non-current portion
|
December 31,
|
December 31,
|
||||||
|
2011
|
2010
|
|||||||
|
Advance to director
|
$ | - | $ | 974,532 | ||||
| $ | - | $ | 974,532 | |||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Deposit and others
|
$ | 13,425 | $ | 13,724 | ||||
|
Advance to staff
|
40,511 | 98,845 | ||||||
|
Loan to customers and suppliers
|
2,513,460 | - | ||||||
| $ | 2,567,396 | $ | 112,569 | |||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Prepayment to suppliers
|
$ | 3,633,674 | $ | 115,078 | ||||
|
Deferred expenses
|
- | 49,768 | ||||||
|
Offering costs, net
|
914,594 | - | ||||||
| $ | 4,548,268 | $ | 164,846 | |||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Buildings and leasehold improvements
|
$ | 4,518,397 | $ | 1,507,916 | ||||
|
Plant and equipment
|
1,024,245 | 613,287 | ||||||
|
Motor vehicles
|
166,884 | 52,908 | ||||||
|
Office equipment
|
164,907 | 83,599 | ||||||
|
Total property, plant and equipment
|
5,874,433 | 2,257,710 | ||||||
|
Accumulated depreciation
|
1,103,134 | 703,121 | ||||||
|
Property, plant and equipment, net
|
$ | 4,771,299 | $ | 1,554,589 | ||||
|
Construction in progress
|
35,878 | 2,777,417 | ||||||
| $ | 4,807,177 | $ | 4,332,006 | |||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Deposit for land use right
|
$ | 835,985 | $ | 286,892 | ||||
|
Other
|
2,104 | - | ||||||
| $ | 838,089 | $ | 286,892 | |||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Staff loans
|
$ | 265,167 | $ | - | ||||
|
Others
|
62,836 | - | ||||||
| $ | 328,003 | $ | - | |||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Other payables
|
$ | 67,751 | $ | 911 | ||||
|
Staff welfare payable
|
68,057 | 96,417 | ||||||
|
Accrued payroll
|
46,294 | |||||||
|
Value added tax payable
|
93,140 | 50,230 | ||||||
|
Registration rights penalties
|
460,206 | - | ||||||
|
Other tax payable
|
23,459 | 44,740 | ||||||
| $ | 758,907 | $ | 192,298 | |||||
|
Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Income tax at US Federal statutory rate
|
$ | (834,624 | ) | $ | 1,256,055 | |||
|
Difference in Chinese rate versus US rate
|
(441,937 | ) | (116,460 | ) | ||||
|
Tax holiday for Chinese subsidiary
|
(617,714 | ) | (557,102 | ) | ||||
|
Difference in Hong Kong tax rate
|
204,827 | - | ||||||
|
Other
|
4,008 | - | ||||||
|
Change in valuation allowance
|
2,366,760 | - | ||||||
|
Total
|
$ | 681,321 | $ | 582,493 | ||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Current provision
|
||||||||
|
PRC
|
$ | 709,476 | $ | 582,493 | ||||
|
Deferred provision
|
(28,155 | ) | - | |||||
| $ | 681,321 | $ | 582,493 | |||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Allowance for doubtful accounts in China
|
$ | 46,042 | $ | 17,887 | ||||
|
Net operating loss carryforward
|
1,873,030 | - | ||||||
|
Share based payment
|
493,730 | - | ||||||
|
Valuation allowance
|
(2,366,760 | ) | - | |||||
|
Net deferred tax asset
|
$ | 46,042 | $ | 17,887 | ||||
|
For The Years Ended Dec. 31
|
||||||||
|
BASIC/DILUTED
|
2011
|
2010
|
||||||
|
Numerator for basic/diluted earnings (loss) per share attributable to the Company’s common stockholders
|
||||||||
|
Net income (loss) used in computing basic/diluted earnings per share
|
$ | (3,136,094 | ) | $ | 3,694,280- | |||
|
Basic/diluted weighted average shares outstanding
|
13,083,333 | 10,758,000 | ||||||
|
Basic/diluted earnings (loss) per share
|
$ | (0.24 | ) | $ | 0.34 | |||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Bank loans bearing interest at 5.4% and 5.85% per
|
||||||||
|
annum, maturing on May 21, 2012 and January 30, 2013.
|
||||||||
|
The loans are uncollateralized other than restricted cash
|
||||||||
|
deposited at the bank.
|
$ | 1,413,821 | $ | 1,358,962 | ||||
|
Less: Current portion
|
(785,456 | ) | (905,975 | ) | ||||
| $ | 628,365 | $ | 452,987 | |||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Segment revenues
|
||||||||
|
Organic Trace Mineral Additives
|
$ | 18,855,958 | $ | 15,197,415 | ||||
|
Functional Regulation Additives
|
4,163,823 | 3,388,111 | ||||||
|
Herbal Medicinal Additives
|
281,036 | 419,450 | ||||||
|
Other
|
531,910 | 1,092,808 | ||||||
| $ | 23,832,727 | $ | 20,097,784 | |||||
|
Segment costs of sales
|
||||||||
|
Organic Trace Mineral Additives
|
$ | 11,907,294 | $ | 9,291,424 | ||||
|
Functional Regulation Additives
|
2,571,920 | 2,098,021 | ||||||
|
Herbal Medicinal Additives
|
219,856 | 381,205 | ||||||
|
Other
|
363,449 | 926,676 | ||||||
| $ | 15,062,519 | $ | 12,697,326 | |||||
|
Segment gross profit
|
||||||||
|
Organic Trace Mineral Additives
|
$ | 6,948,664 | $ | 5,905,991 | ||||
|
Functional Regulation Additives
|
1,591,903 | 1,290,090 | ||||||
|
Herbal Medicinal Additives
|
61,180 | 38,245 | ||||||
|
Other
|
168,461 | 166,132 | ||||||
| $ | 8,770,208 | $ | 7,400,458 | |||||
|
Name
|
Age
|
Position
|
||
|
Guixiong Qiu
|
45
|
Founder, CEO and Chairman of the Board of Directors
|
||
|
Xugang Shu
|
34
|
Vice President of Research and Development
|
||
|
Bo Jun
|
32
|
Marketing Director
|
||
|
Gilbert Lee
|
53
|
Chief Financial Officer
|
|
Name and Principal
Position
|
Fiscal Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
||||||||||||||||||||||||
|
Guixiong Qiu (1)
|
2011
|
$ | 46,350.00 | 46,350.00 | - | - | - | - | - | $ | 92,700.00 | ||||||||||||||||||||||
|
Founder, CEO and Chairman
|
2010
|
$ | 31,384.61 | 38,461.53 | - | - | - | - | - | $ | 69,846.14 | ||||||||||||||||||||||
|
Gilbert Lee (2)
|
|||||||||||||||||||||||||||||||||
|
Chief Financial Officer
|
2011
|
$ | 52,083.30 | - | - | - | - | - | - | $ | 52,083.30 | ||||||||||||||||||||||
|
Xugang Shu (1)
|
|||||||||||||||||||||||||||||||||
|
Vice President of Research
|
2011
|
$ | 23,175.00 | 23,175.00 | - | - | - | - | - | $ | 46350.00 | ||||||||||||||||||||||
|
And Development
|
2010
|
$ | 20,307.69 | 15,384.61 | - | - | - | - | - | $ | 35,692.30 | ||||||||||||||||||||||
|
Bo Jun (1)
|
2011
|
$ | 7,725.00 | 30,900.00 | - | - | - | - | - | $ | 38,625.00 | ||||||||||||||||||||||
|
Marketing Director
|
2010
|
$ | 30,769.23 | - | - | - | - | - | - | $ | 30,769.23 | ||||||||||||||||||||||
|
Geoff Williams (3)
|
|||||||||||||||||||||||||||||||||
|
President, CEO and Director
|
2010
|
$ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | $ | 0 | ||||||||||||||||||||||
|
Name and Address
of Beneficial Owner (1)
|
Title
|
Shares of
Common Stock
Beneficially Owned
|
Percent of Class
Beneficially Owned (2)
|
|||||||
|
Directors and Executive Officers
|
||||||||||
|
Guixiong Qiu (3)
Room 401, No. 5 Building, Chashan Street
South China Agricultural University
No. 483 Wushan Road, Tianhe District
Guangzhou City, Guangdong
P.R. China
|
Chief Executive Officer and
Chairman of the Board of Directors
|
4,505,161 | 33.81 | % | ||||||
|
Xugang Shu
Room 401, No. 5 Building, Chashan Street
South China Agricultural University
No. 483 Wushan Road, Tianhe District
Guangzhou City, Guangdong
P.R. China
|
Vice President of Research and Development
|
0 | 0 | % | ||||||
|
Bo Jun
Room 401, No. 5 Building, Chashan Street
South China Agricultural University
No. 483 Wushan Road, Tianhe District
Guangzhou City, Guangdong
P.R. China
|
Director of Marketing
|
0 | 0 | % | ||||||
|
Gilbert Lee
23 Langdale Road
Wayne, New Jersey 07470
|
Chief Financial Officer
|
0 | 0 | % | ||||||
|
Officers and Directors as a Group (a total of four persons beneficially owning stock)
|
4,505,161 | 33.81 | % | |||||||
|
5% Owners
|
||||||||||
|
Bi Gao (4)
Room 704 , No. 10 Tianhe Guanghe Road
Guangzhou City, Guangdong
P.R. China
|
3,203,670 | 24.04 | % | |||||||
|
Xiuzhen Liang (5)
Room 404, No. 10 Quan Fu Li
Fangcun District
Guangzhou City, Guangdong
P.R. China
|
2,002,294 | 15.03 | % | |||||||
|
Golden Genesis Limited (6)(7)
Suite 2108, Nan Fung Tower
173 Des Voex Road
Hong Kong
|
10,011,469 | 75.14 | % | |||||||
|
(1)
|
Under Rule 13d-3 of the Exchange Act, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights.
Golden Genesis has shared power to dispose, or direct the disposition, but no power to vote, or direct the vote of such shares, while the Tanke Shareholders have shared power to dispose, or direct the disposition, but sole power to vote, or direct the vote, of the shares held by Golden Genesis on behalf of Tanke Shareholders pursuant to the Call Option Agreement and Securities Escrow Agreement.
|
|
(2)
|
Based on 13,324,083 shares of common stock issued and outstanding as of March 30, 2012.
|
|
(3)
|
Includes (i) 3,605,161 shares of common stock issued in the name of Golden Genesis that shall be transferred within the next 3 years to Mr. Qiu pursuant to the Call Option Agreement, under the terms of which Golden Genesis has agreed not to exercise any of its voting rights with respect to such shares on behalf of Mr. Qiu without the prior written consent of Mr. Qiu, before all of such shares are transferred to Mr. Qiu; and (ii) 900,000 shares of common stock over which Mr. Qiu has voting power that are issued in the name of Golden Genesis, but held in escrow, subject to the terms of the Securities Escrow Agreement, which provides that 450,000 shares will be disbursed in each of 2012 and 2013 to either the Investors, on a pro rata basis, or to Golden Genesis (and, subsequently, Mr. Qiu), based on whether the Company achieves certain financial benchmarks for the fiscal years ending December 31, 2011 and 2012. Mr. Qiu is the CEO, President and sole director of the Company.
|
|
(4)
|
Includes (i) 2,563,670 shares of common stock issued in the name of Golden Genesis that shall be transferred within the next 3 years to Mr. Gao pursuant to the Call Option Agreement, under the terms of which Golden Genesis has agreed not to exercise any of its voting rights with respect to such shares on behalf of Mr. Gao without the prior written consent of Mr. Gao, before all of such shares are transferred to Mr. Gao; and (ii) 640,000 shares of common stock over which Mr. Gao has voting power that are issued in the name of Golden Genesis, but held in escrow, subject to the terms of the Securities Escrow Agreement, which provides that 320,000 shares will be disbursed in each of 2012 and 2013 to either the Investors, on a pro rata basis, or to Golden Genesis (and, subsequently, Mr. Gao), based on whether the Company achieves certain financial benchmarks for the fiscal years ending December 31, 2011 and 2012.
|
|
(5)
|
Includes (i) 1,602,294 shares of common stock issued in the name of Golden Genesis that shall be transferred within the next 3 years to Ms. Liang pursuant to the Call Option Agreement, under the terms of which Golden Genesis has agreed not to exercise any of its voting rights with respect to such shares on behalf of Ms. Liang without the prior written consent of Ms. Liang, before all of such shares are transferred to Ms. Liang; and (ii) 400,000 shares of common stock over which Ms. Liang has voting power that are issued in the name of Golden Genesis, but held in escrow, subject to the terms of the Securities Escrow Agreement, which provides that 200,000 shares will be disbursed in each of 2012 and 2013 to either the Investors, on a pro rata basis, or to Golden Genesis (and, subsequently, Ms. Liang), based on whether the Company achieves certain financial benchmarks for the fiscal years ending December 31, 2011 and 2012.
|
|
(6)
|
Includes an aggregate of 8,011,469 shares of common stock issued in the name of Golden Genesis that shall be transferred within the next 3 years to the Tanke Shareholders in accordance with the Call Option Agreement. Pursuant to the Call Option Agreement, Golden Genesis has agreed not to exercise any of its voting rights with respect to such shares on behalf of the Tanke Shareholders without the prior written consent of the Tanke Shareholders.
|
|
(7)
|
Includes an aggregate of 2,000,000 shares of common stock over which the Tanke Shareholders have voting power that are issued in the name of Golden Genesis, but held in escrow, subject to the terms of the Securities Escrow Agreement, which provides that an aggregate of 1,000,000 shares will be disbursed in each of 2012 and 2013 to either the Investors, on a pro rata basis, or to Golden Genesis (and, subsequently, to the Tanke Shareholders, on a pro rata basis), based on whether the Company achieves certain financial benchmarks for the fiscal years ending December 31, 2011 and 2012.
We did not achieve the Adjusted Income of $4,652,410 for the year ended December 31, 2011, therefore 1,000,000 shares of common stock placed in escrow will be distributed to the Investors on a pro rata basis, pursuant to the terms of the Securities Escrow Agreement.
|
|
Current portion
|
December 31,
|
December 31,
|
||||||
|
2011
|
2010
|
|||||||
|
Advance to director
|
$ | 239,149 | $ | 2,033,622 | ||||
|
Others
|
327 | - | ||||||
| $ | 239,476 | $ | 2,033,622 | |||||
|
Non-current portion
|
December 31,
|
December 31,
|
||||||
|
2011
|
2010
|
|||||||
|
Advance to director
|
$ | - | $ | 974,532 | ||||
| $ | - | $ | 974,532 | |||||
|
|
Fiscal 2011
|
Fiscal 2010
|
||||||
|
Audit Fees
|
$
|
189,360
|
$
|
5,500
|
||||
|
Audit Related Fees
|
0
|
0
|
||||||
|
Tax Fees
|
0
|
0
|
||||||
|
All Other Fees
|
0
|
0
|
||||||
|
Total
|
$
|
189,360
|
$
|
5,500
|
||||
|
Exhibit No.
|
Description
|
|
|
2.1
|
Share Exchange Agreement, dated January 3, 2011, by and among Greyhound Commissary, Inc. (as now known as Tanke Biosciences Corporation, the “Company”) Golden Genesis Limited (“Golden Genesis”) and China Flying Development Limited (“China Flying”) (1)
|
|
|
3.1
|
Articles of Incorporation of the Company (2)
|
|
|
3.2
|
Certificate of Amendment to Articles of Incorporation for reverse stock split (3)
|
|
3.3
|
Certificate of Amendment to Articles of Incorporation for change of corporate name (3)
|
|
|
3.4
|
Bylaws of the Company (2)
|
|
|
4.1
|
Form of Note issued to the investors (the “Investors”) in the private placement of 6,669,627 units (the “Private Placement”), dated February 9, 2011 (3)
|
|
|
4.2
|
Form of Warrant issued to the Investors in the Private Placement, dated February 9, 2011 (3)
|
|
|
4.3
|
Form of Agent Warrant issued to Euro Pacific Capital, Inc. and to Newbridge Securities Corporation, dated February 9, 2011 (3)
|
|
|
10.1
|
Securities Purchase Agreement, dated February 9, 2011, by and among the Company, the Investors and, with respect to certain sections thereof, Euro Pacific Capital, Inc. and Newbridge Securities Corporation (8)
|
|
|
10.2
|
Registration Rights Agreement, dated February 9, 2011, by and among the Company and the Investors (3)
|
|
|
10.3
|
Securities Escrow Agreement, dated February 9, 2011, by and among the Company, Euro Pacific Capital, Inc., as representative of the Investors, Golden Genesis and Escrow, LLC, as escrow agent (3)
|
|
|
10.4
|
Interest Escrow Agreement, dated February 9, 2011, by and among the Company, Euro Pacific Capital, Inc., as representative of the Investors, and Escrow, LLC, as escrow agent (3)
|
|
|
10.5
|
Consulting Services Agreement, dated January 3, 2011, between Guangzhou Tanke Industry Co., Ltd. (“Guangzhou Tanke”) and Guangzhou Kanghui Agricultural Technology Co., Ltd. (the “WFOE”) (3)
|
|
|
10.6
|
Operating Agreement, dated January 3, 2011, by and among Guixiong Qiu, Bi Gao, Xiuzhen Liang and Bing Teng (the “Tanke Shareholders”), Guangzhou Tanke and the WFOE (3)
|
|
|
10.7
|
Voting Rights Proxy Agreement, dated January 3, 2011, by and among Guangzhou Tanke, the Tanke Shareholders and the WFOE (3)
|
|
|
10.8
|
Equity Pledge Agreement, dated January 3, 2011, by and among Guangzhou Tanke, the Tanke Shareholders and the WFOE (3)
|
|
|
10.9
|
Option Agreement, dated January 3, 2011, by and among Guangzhou Tanke, the Tanke Shareholders and the WFOE (3)
|
|
|
10.10
|
Call Option Agreement, dated January 3, 2011, between Golden Genesis, Wong Kwai Ho and the Tanke Shareholders (3)
|
|
|
10.11
|
Employment Agreement, dated July 26, 2011, by and between the Company and Gilbert Lee (4)
|
|
|
99.1
|
Unofficial English translation of land lease agreement dated April 15, 2006, between Guangzhou Baoyuhua Industry Co., Ltd. and Guangzhou Tanke (7)
|
|
|
99.2
|
Unofficial English translation of form of employment agreement (8)
|
|
|
99.3
|
Unofficial English translation of promissory note dated December 24, 2010 signed by Guixiong Qiu, Bi Gao and Xiuzhen Liang (6)
|
|
|
99.4
|
Unofficial English translation of Loan Agreement dated May 2009 (8)
|
|
|
21.1
|
List of the Company’s Subsidiaries (5)
|
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
|
|
|
32.1
|
Certification of Principal Executive Officer of the Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 **
|
|
|
32.2
|
Certification of Principal Financial Officer of the Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 **
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
|
(1)
|
Incorporated by reference to the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2011.
|
|
(2)
|
Incorporated by reference to the Company’s Registration Statement on Form 10 filed with the SEC on December 16, 2008.
|
|
(3)
|
Incorporated by reference to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
|
(4)
|
Incorporated by reference to the Company’s Current Report on Form 8-K filed with the SEC on August 1, 2011.
|
|
(5)
|
Incorporated by reference to the Company’s Registration Statement on Form S-1 filed with the SEC on February14, 2011.
|
|
(6)
|
Incorporated by reference to the Company’s Registration Statement on Form S-1/A filed with the SEC on May 16, 2011.
|
|
(7)
|
Incorporated by reference to the Company’s Registration Statement on Form S-1/A filed with the SEC on August 24, 2011.
|
|
(8)
|
Incorporated by reference to the Company’s Registration Statement on Form S-1/A filed with the SEC on February 10, 2012.
|
|
TANKE BIOSCIENCES CORPORATION
|
||
|
Date: April 16, 2012
|
By:
|
/s/ Guixiong Qiu
|
|
Guixiong Qiu
|
||
|
Chief Executive Officer (Only Authrozied Officer Principal Executive Officer)
|
||
|
Date: April 16, 2012
|
By:
|
/s/ Gilbert Lee
|
|
Gilbert Lee
|
||
|
Chief Financial Officer (Principal Financial Officer)
|
||
|
Signature
|
|
Title
|
Date
|
|
|
/s/ Guixiong Qiu
|
|
|||
|
Guixiong Qiu
|
|
Chief Executive Officer and
Chairman of the Board of Directors
(Principal Executive Officer)
|
April 16, 2012
|
|
|
/s/ Gilbert Lee
|
||||
|
Gilbert Lee
|
Chief Financial Officer (Principal Financial Officer)
|
April 16, 2012
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|