These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
||||||||||
|
|
|
||||||||||
|
|
|
|
|||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
|
x | Accelerated filer | o | ||||||||
| Non-accelerated filer |
o
|
Smaller reporting company
|
|
||||||||
| Emerging growth company |
|
||||||||||
| TABLE OF CONTENTS | ||||||||
|
Form 10-Q
Cross Reference
|
Page
|
|||||||
| Part I, Item 1. | ||||||||
| Part I, Item 2. | ||||||||
| Part I, Item 3. | ||||||||
| Part I, Item 4. | ||||||||
| Part II, Item 1. | ||||||||
| Part II, Item 1A. | ||||||||
| Part II, Item 2. | ||||||||
| Part II, Item 3. | ||||||||
| Part II, Item 4. | ||||||||
| Part II, Item 5. | ||||||||
| Part II, Item 6. | ||||||||
| TRINET |
2
|
2025 Q3 FORM 10-Q | ||||||
| GLOSSARY | |||||
| 2021 Credit Agreement | Our credit agreement dated February 26, 2021, as amended, supplemented or modified from time to time, most recently on August 16, 2023 | ||||
| 2021 Revolver | Our $700 million revolving line of credit included in our 2021 Credit Agreement, as amended on August 16, 2023 | ||||
| 2029 Notes | Our $500 million senior unsecured notes maturing in March 2029 | ||||
| 2031 Notes | Our $400 million senior unsecured notes maturing in August 2031 | ||||
| AFS | Available-for-sale | ||||
| ASO |
Administrative Services Offering
|
||||
| ASO User | An employee of a client that is using our ASO services | ||||
| CEO | Chief Executive Officer | ||||
| CFO | Chief Financial Officer | ||||
| COBRA | Consolidated Omnibus Budget Reconciliation Act | ||||
| colleague | TriNet's internal employees (as distinguished from WSEs) | ||||
| COPS | Cost of providing services | ||||
| D&A | Depreciation and amortization expenses | ||||
| EBITDA | Earnings before interest expense, taxes, depreciation and amortization of intangible assets | ||||
| EPLI | Employment Practices Liability Insurance | ||||
| EPS | Earnings Per Share | ||||
| ERISA | Employee Retirement Income Security Act | ||||
| ERTC | Employee Retention Tax Credit | ||||
| ETR | Effective tax rate | ||||
| FASB | Financial Accounting Standards Board | ||||
| G&A | General and administrative | ||||
| GAAP | Generally Accepted Accounting Principles in the United States | ||||
| HCM | Human capital management | ||||
| HR | Human Resources | ||||
| HRIS | Human resources information system | ||||
| HRIS User | A client employee who is a user of our HR Platform (for example, employees of an HRIS client) | ||||
| ICR | Insurance cost ratio | ||||
| IE | Interest expense, bank fees and other | ||||
| ISR | Insurance service revenues | ||||
| MD&A | Management's Discussion and Analysis of Financial Condition and Results of Operations | ||||
| OE | Operating expenses (includes G&A, S&M, SD&P and D&A) | ||||
| PEO | Professional Employer Organization | ||||
| PEO Platform Users | Individuals authorized by our clients to access and use the PEO platform | ||||
| PFC | Payroll funds collected | ||||
| PSR | Professional service revenues | ||||
| Reg FD | Regulation Fair Disclosure | ||||
| ROU | Right-of-use | ||||
| RSU | Restricted Stock Unit | ||||
| S&M | Sales and marketing | ||||
| S&P | Standard & Poor's | ||||
| SD&P | Systems development and programming | ||||
| TRINET |
3
|
2025 Q3 FORM 10-Q | ||||||
| GLOSSARY | |||||
| SBC | Stock Based Compensation | ||||
| SEC | U.S. Securities and Exchange Commission | ||||
| Senior Notes | The 2029 Notes and the 2031 Notes | ||||
| SMB | Small and medium-size business | ||||
| TriNet Clarus R+D | Clarus R+D Solutions, LLC, which was sold in the first quarter of 2025 | ||||
| TriNet Trust | A legal trust that holds ASO client funds for remittance to ASO Users, tax authorities and certain other recipients | ||||
| U.S. | United States of America | ||||
| VIE | Variable interest entity | ||||
| WSE | A worksite employee who is co-employed by, or otherwise receiving services from a TriNet PEO | ||||
| TRINET |
4
|
2025 Q3 FORM 10-Q | ||||||
| FORWARD LOOKING STATEMENTS AND OTHER FINANCIAL INFORMATION | |||||
| TRINET |
5
|
2025 Q3 FORM 10-Q | ||||||
| FORWARD LOOKING STATEMENTS AND OTHER FINANCIAL INFORMATION | |||||
| TRINET |
6
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| $1.2B | $50M | 90% | |||||||||||||||||||||||||||||||||
| Total revenues | Income before tax | Insurance cost ratio | |||||||||||||||||||||||||||||||||
| (2) | % | decrease | (14) | % | decrease | — | % | flat | |||||||||||||||||||||||||||
| $34M | $0.70 | $55M | |||||||||||||||||||||||||||||||||
| Net income | Diluted EPS | Adjusted Net income * | |||||||||||||||||||||||||||||||||
| (24) | % | decrease | (21) | % | decrease | (7) | % | decrease | |||||||||||||||||||||||||||
| 335,235 | 331,973 | ||||||||||||||||||||||||||||||||||
| Average WSEs | Total WSEs | ||||||||||||||||||||||||||||||||||
| (6) | % | decrease | (7) | % | decrease | ||||||||||||||||||||||||||||||
|
* Non-GAAP measure. See definitions below under the heading "
Non-GAAP Financial Measures
".
|
|||||||||||||||||||||||||||||||||||
| TRINET |
7
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| $3.8B | $216M | 90% | ||||||||||||||||||||||||
| Total revenues | Income before tax | Insurance cost ratio | ||||||||||||||||||||||||
| — | % | flat | (18) | % | decrease | 2 | % | increase | ||||||||||||||||||
| $156M | $3.19 | $209M | ||||||||||||||||||||||||
| Net income | Diluted EPS | Adjusted Net income * | ||||||||||||||||||||||||
| (20) | % | decrease | (18) | % | decrease | (15) | % | decrease | ||||||||||||||||||
| 337,330 | 331,973 | |||||||||||||||||||||||||
| Average WSEs | Total WSEs | |||||||||||||||||||||||||
| (4) | % | decrease | (7) | % | decrease | |||||||||||||||||||||
|
* Non-GAAP measure. See definitions below under the heading "
Non-GAAP Financial Measures
".
|
||||||||||||||||||||||||||
| TRINET |
8
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in millions, except operating metrics data) | 2025 | 2024 | % Change | 2025 | 2024 | % Change | |||||||||||||||||
| Income Statement Data: | |||||||||||||||||||||||
| Professional service revenues | $ | 169 | $ | 184 | (8) | % | $ | 550 | $ | 584 | (6) | % | |||||||||||
| Insurance service revenues | 1,046 | 1,053 | (1) | 3,159 | 3,143 | 1 | |||||||||||||||||
| Interest income | 17 | 15 | 13 | 53 | 49 | 8 | |||||||||||||||||
| Total revenues | 1,232 | 1,252 | (2) | 3,762 | 3,776 | — | |||||||||||||||||
| Insurance costs | 943 | 949 | (1) | 2,832 | 2,772 | 2 | |||||||||||||||||
| Operating expenses | 226 | 230 | (2) | 672 | 694 | (3) | |||||||||||||||||
| Interest expense, bank fees and other | 13 | 15 | (13) | 42 | 47 | (11) | |||||||||||||||||
| Total costs and operating expenses | 1,182 | 1,194 | (1) | 3,546 | 3,513 | 1 | |||||||||||||||||
| Income before tax | 50 | 58 | (14) | 216 | 263 | (18) | |||||||||||||||||
| Income taxes | 16 | 13 | 23 | 60 | 67 | (10) | |||||||||||||||||
| Net income | $ | 34 | $ | 45 | (24) | % | $ | 156 | $ | 196 | (20) | % | |||||||||||
| Cash Flow Data: | |||||||||||||||||||||||
| Net cash provided by operating activities | 242 | 214 | 13 | ||||||||||||||||||||
| Net cash used in investing activities | (27) | (25) | 8 | ||||||||||||||||||||
| Net cash used in financing activities | (560) | (707) | (21) | % | |||||||||||||||||||
|
Non-GAAP measures
(1)
:
|
|||||||||||||||||||||||
| Adjusted EBITDA | 100 | 109 | (8) | 368 | 425 | (13) | |||||||||||||||||
| Adjusted Net income | 55 | 59 | (7) | 209 | 247 | (15) | |||||||||||||||||
| Operating Metrics: | |||||||||||||||||||||||
| Insurance Cost Ratio | 90 | % | 90 | % | — | 90 | % | 88 | % | 2 | |||||||||||||
|
Average WSEs
|
335,235 | 355,948 | (6) | 337,330 | 351,856 | (4) | |||||||||||||||||
|
Total WSEs
|
331,973 | 356,137 | (7) | 331,973 | 356,137 | (7) | |||||||||||||||||
| (in millions) |
September 30,
2025 |
December 31,
2024 |
% Change | |||||||||||||||||
| Balance Sheet Data: | ||||||||||||||||||||
| Cash and cash equivalents | $ | 321 | $ | 360 | (11) | % | ||||||||||||||
| Working capital | 249 | 199 | 25 | |||||||||||||||||
| Total assets | 3,425 | 4,119 | (17) | |||||||||||||||||
| Debt | 895 | 983 | (9) | |||||||||||||||||
| Total stockholders’ equity | 110 | 69 | 59 | |||||||||||||||||
| TRINET |
9
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| Non-GAAP Measure | Definition |
How We Use The Measure
|
||||||
|
Adjusted EBITDA
|
• Net income, excluding the effects of:
- income tax provision,
- interest expense, bank fees and other,
- depreciation,
- amortization of intangible assets,
- stock based compensation expense,
- amortization of cloud computing arrangements, and
- restructuring costs.
|
• Provides period-to-period comparisons on a consistent basis and an understanding as to how our management evaluates the effectiveness of our business strategies by excluding certain non-recurring costs, which include restructuring costs, as well as certain non-cash charges such as depreciation and amortization, and stock-based compensation and certain impairment charges recognized based on the estimated fair values. We believe these charges are either not directly resulting from our core operations or not indicative of our ongoing operations.
• Enhances comparisons to the prior period and, accordingly, facilitates the development of future projections and earnings growth prospects. • Provides a measure, among others, used in the determination of incentive compensation for management. • We also sometimes refer to Adjusted EBITDA margin, which is the ratio of Adjusted EBITDA to total revenues. |
||||||
|
Adjusted Net Income
|
• Net income, excluding the effects of:
- effective income tax rate
(1)
,
- stock based compensation expense,
- amortization of intangible assets, net,
- non-cash interest expense,
- restructuring costs, and
- the income tax effect (at our effective tax rate
(1)
of these pre-tax adjustments.)
|
• Provides information to our stockholders and board of directors to understand how our management evaluates our business, to monitor and evaluate our operating results, and analyze profitability of our ongoing operations and trends on a consistent basis by excluding certain non-cash charges. | ||||||
| TRINET |
10
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
|
(in millions)
|
2025 | 2024 | 2025 | 2024 | |||||||||||||
|
Net income
|
$ | 34 | $ | 45 | $ | 156 | $ | 196 | |||||||||
|
Provision for income taxes
|
16 | 13 | 60 | 67 | |||||||||||||
|
Stock based compensation
|
17 | 15 | 48 | 53 | |||||||||||||
| Interest expense, bank fees and other | 13 | 15 | 42 | 47 | |||||||||||||
| Depreciation and amortization of intangible assets | 16 | 19 | 50 | 56 | |||||||||||||
| Amortization of cloud computing arrangements | 2 | 2 | 7 | 6 | |||||||||||||
| Restructuring costs | 2 | — | 5 | — | |||||||||||||
| Adjusted EBITDA | $ | 100 | $ | 109 | $ | 368 | $ | 425 | |||||||||
|
Adjusted EBITDA Margin
|
8.2 | % | 8.8 | % | 9.8 | % | 11.3 | % | |||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
|
(in millions)
|
2025 | 2024 | 2025 | 2024 | |||||||||||||
|
Net income
|
$ | 34 | $ | 45 | $ | 156 | $ | 196 | |||||||||
| Effective income tax rate adjustment | 4 | (2) | 6 | — | |||||||||||||
| Stock based compensation | 17 | 15 | 48 | 53 | |||||||||||||
| Amortization of other intangible assets | 2 | 5 | 7 | 14 | |||||||||||||
| Non-cash interest expense | 1 | 1 | 2 | 2 | |||||||||||||
| Restructuring costs | 2 | — | 5 | — | |||||||||||||
| Income tax impact of pre-tax adjustments | (5) | (5) | (15) | (18) | |||||||||||||
| Adjusted Net Income | $ | 55 | $ | 59 | $ | 209 | $ | 247 | |||||||||
| TRINET |
11
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| Three Months Ended September 30, | Nine Months Ended September 30, | % Change | ||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 |
Q3
2025 vs. Q3 2024 |
YTD
2025 vs. YTD 2024 |
|||||||||||||||||||||
| Average WSEs | 335,235 | 355,948 | 337,330 | 351,856 | (6) | % | (4) | % | ||||||||||||||||||
| Co-Employed | 305,420 | 336,013 | 308,362 | 333,182 | (9) | (7) | ||||||||||||||||||||
| PEO Platform Users | 29,815 | 19,935 | 28,968 | 18,674 | 50 | 55 | ||||||||||||||||||||
| Total WSEs | 331,973 | 356,137 | 331,973 | 356,137 | (7) | (7) | ||||||||||||||||||||
| Co-Employed | 302,292 | 333,997 | 302,292 | 333,997 | (9) | (9) | ||||||||||||||||||||
| PEO Platform Users | 29,681 | 22,140 | 29,681 | 22,140 | 34 | 34 | ||||||||||||||||||||
| TRINET |
12
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| TRINET |
13
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Insurance costs | $ | 943 | $ | 949 | $ | 2,832 | $ | 2,772 | |||||||||
| Insurance service revenues | 1,046 | 1,053 | 3,159 | 3,143 | |||||||||||||
| Insurance Cost Ratio | 90 | % | 90 | % | 90 | % | 88 | % | |||||||||
| TRINET |
14
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| PSR | ||||||||||||||
| ISR - % represents proportion of insurance service revenues to total revenues | ||||||||||||||
| *Total revenues generated from PEO services only, excluding interest income | ||||||||||||||
| TRINET |
15
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| PEO Services | $ | 160 | $ | 174 | $ | 522 | $ | 552 | |||||||||
|
HRIS and ASO Services
|
9 | 10 | 28 | 32 | |||||||||||||
| Total | $ | 169 | $ | 184 | $ | 550 | $ | 584 | |||||||||
| TRINET |
16
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| TRINET |
17
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| TRINET |
18
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| TRINET |
19
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| % represents portion of compensation related expense included in operating expenses | |||||||||||||||||||||||||||||
| Compensation related expense | |||||||||||||||||||||||||||||
| TRINET |
20
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| (in millions) | ||||||||
| $245 | Q3 2024 Expenses | |||||||
| -1 | COPS decreased primarily due to lower compensation expense. | |||||||
| -6 |
S&M decreased primarily due to lower compensation expense.
|
|||||||
| +5 | G&A increased primarily due to higher compensation expense related to our process optimization and innovation efforts as well as incremental severance related to our restructuring. | |||||||
| +1 | SD&P increased primarily due to higher compensation expense. | |||||||
| -3 |
D&A decreased primarily due to lower intangible asset amortization related to our past acquisitions.
|
|||||||
| -2 | IE decreased driven primarily by lower debt balances. | |||||||
| $239 | Q3 2025 Expenses | |||||||
| (in millions) | ||||||||
| $741 | YTD 2024 Expenses | |||||||
| -13 | COPS decreased primarily due to lower compensation expense. | |||||||
| -15 |
S&M decreased primarily due to lower compensation, conferences and events expenses and advertising expenses.
|
|||||||
| +9 | G&A increased primarily due to higher compensation expense related to our process optimization and innovation efforts as well as incremental severance related to our restructuring. | |||||||
| +3 | SD&P increased primarily due to higher compensation expense. | |||||||
| -6 |
D&A decreased primarily due to lower intangible asset amortization related to our past acquisitions.
|
|||||||
| -5 | IE decreased driven primarily by lower debt balances. | |||||||
| $714 | YTD 2025 Expenses | |||||||
| TRINET |
21
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| TRINET |
22
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| September 30, 2025 | December 31, 2024 | ||||||||||||||||||||||
| (in millions) | Corporate | WSE & TriNet Trust | Total | Corporate | WSE & TriNet Trust | Total | |||||||||||||||||
| Current assets: | |||||||||||||||||||||||
| Cash and cash equivalents | $ | 318 | $ | 3 | $ | 321 | $ | 359 | $ | 1 | $ | 360 | |||||||||||
| Restricted cash, cash equivalents and investments | 22 | 1,086 | 1,108 | 23 | 1,390 | 1,413 | |||||||||||||||||
| Other current assets | 80 | 989 | 1,069 | 95 | 1,312 | 1,407 | |||||||||||||||||
| Total current assets | $ | 420 | $ | 2,078 | $ | 2,498 | $ | 477 | $ | 2,703 | $ | 3,180 | |||||||||||
| Total current liabilities | $ | 171 | $ | 2,078 | $ | 2,249 | $ | 278 | $ | 2,703 | $ | 2,981 | |||||||||||
| Working capital | $ | 249 | $ | — | $ | 249 | $ | 199 | $ | — | $ | 199 | |||||||||||
| TRINET |
23
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| Nine Months Ended September 30, | |||||||||||||||||||||||
| (in millions) | 2025 | 2024 | |||||||||||||||||||||
| Corporate | WSE & TriNet Trust | Total | Corporate | WSE & TriNet Trust | Total | ||||||||||||||||||
| Net cash provided by (used in): | |||||||||||||||||||||||
| Operating activities | $ | 242 | $ | — | $ | 242 | $ | 214 | $ | — | $ | 214 | |||||||||||
| Investing activities | (27) | — | (27) | (25) | — | (25) | |||||||||||||||||
| Financing activities | (257) | (303) | (560) | (217) | (490) | (707) | |||||||||||||||||
| Net change in cash and cash equivalents, unrestricted and restricted | $ | (42) | $ | (303) | $ | (345) | $ | (28) | $ | (490) | $ | (518) | |||||||||||
| Cash and cash equivalents, unrestricted and restricted: | |||||||||||||||||||||||
| Beginning of period | $ | 415 | $ | 1,276 | $ | 1,691 | $ | 334 | $ | 1,132 | $ | 1,466 | |||||||||||
| End of period | $ | 373 | $ | 973 | $ | 1,346 | $ | 306 | $ | 642 | $ | 948 | |||||||||||
| Net increase (decrease) in cash and cash equivalents: | |||||||||||||||||||||||
| Unrestricted | $ | (41) | $ | 2 | $ | (39) | $ | (37) | $ | — | $ | (37) | |||||||||||
| Restricted | $ | (1) | $ | (305) | $ | (306) | $ | 9 | $ | (490) | $ | (481) | |||||||||||
| Nine Months Ended September 30, | ||||||||
| (in millions) | 2025 | 2024 | ||||||
| Investments: | ||||||||
| Purchases of marketable securities | $ | (59) | $ | (161) | ||||
| Proceeds from sale and maturity of marketable securities | 82 | 196 | ||||||
| Cash provided by investments | $ | 23 | $ | 35 | ||||
| Acquisitions of property and equipment and software | (51) | (60) | ||||||
| Cash used in capital expenditures | $ | (51) | $ | (60) | ||||
| Proceeds from sale of business | 1 | — | ||||||
| Cash used in investing activities | $ | (27) | $ | (25) | ||||
| TRINET |
24
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| Nine Months Ended September 30, | ||||||||
| (in millions) | 2025 | 2024 | ||||||
| Financing activities | ||||||||
| Change in WSE and TriNet Trust related assets and liabilities, net | $ | (303) | $ | (490) | ||||
| Repurchase of common stock, net of issuance | (128) | (167) | ||||||
| Repayment of borrowings under revolving credit facility | (90) | (25) | ||||||
| Dividends paid | (39) | (25) | ||||||
| Cash used in financing activities | $ | (560) | $ | (707) | ||||
| TRINET |
25
|
2025 Q3 FORM 10-Q | ||||||
| MANAGEMENT'S DISCUSSION AND ANALYSIS | |||||
| TRINET |
26
|
2025 Q3 FORM 10-Q | ||||||
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
AND CONTROLS AND PROCEDURES
|
|||||
| TRINET |
27
|
2025 Q3 FORM 10-Q | ||||||
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
AND CONTROLS AND PROCEDURES
|
|||||
| TRINET |
28
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| (in millions except per share data) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
|
Professional service revenues
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Insurance service revenues
|
|
|
|
|
|||||||||||||
| Interest income |
|
|
|
|
|||||||||||||
|
Total revenues
|
|
|
|
|
|||||||||||||
|
Insurance costs
|
|
|
|
|
|||||||||||||
|
Cost of providing services
|
|
|
|
|
|||||||||||||
|
Sales and marketing
|
|
|
|
|
|||||||||||||
|
General and administrative
|
|
|
|
|
|||||||||||||
|
Systems development and programming
|
|
|
|
|
|||||||||||||
|
Depreciation and amortization of intangible assets
|
|
|
|
|
|||||||||||||
| Interest expense, bank fees and other |
|
|
|
|
|||||||||||||
|
Total costs and operating expenses
|
|
|
|
|
|||||||||||||
| Income before tax |
|
|
|
|
|||||||||||||
|
Income taxes
|
|
|
|
|
|||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Other comprehensive income, net of income taxes |
|
|
|
|
|||||||||||||
|
Comprehensive income
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Net income per share: | |||||||||||||||||
|
Basic
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Diluted
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Weighted average shares:
|
|||||||||||||||||
|
Basic
|
|
|
|
|
|||||||||||||
|
Diluted
|
|
|
|
|
|||||||||||||
| TRINET |
29
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
| September 30, | December 31, | |||||||||||||||||||
| (in millions, except share and per share data) | 2025 | 2024 | ||||||||||||||||||
| Assets | ||||||||||||||||||||
| Current assets: | ||||||||||||||||||||
|
Cash and cash equivalents
|
$ |
|
$ |
|
||||||||||||||||
|
Restricted cash, cash equivalents and investments
|
|
|
||||||||||||||||||
|
Accounts receivable, net
|
|
|
||||||||||||||||||
| Payroll funds receivable |
|
|
||||||||||||||||||
|
Prepaid expenses, net
|
|
|
||||||||||||||||||
| Other payroll assets |
|
|
||||||||||||||||||
|
Other current assets
|
|
|
||||||||||||||||||
| Total current assets |
|
|
||||||||||||||||||
|
Restricted cash, cash equivalents and investments, noncurrent
|
|
|
||||||||||||||||||
| Property and equipment, net |
|
|
||||||||||||||||||
|
Operating lease right-of-use asset
|
|
|
||||||||||||||||||
|
Goodwill
|
|
|
||||||||||||||||||
| Software and other intangible assets, net |
|
|
||||||||||||||||||
|
Other assets
|
|
|
||||||||||||||||||
| Total assets | $ |
|
$ |
|
||||||||||||||||
| Liabilities and stockholders' equity | ||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||
|
Accounts payable and other current liabilities
|
$ |
|
$ |
|
||||||||||||||||
|
Revolving credit agreement borrowings
|
|
|
||||||||||||||||||
|
Client deposits and other client liabilities
|
|
|
||||||||||||||||||
|
Accrued wages
|
|
|
||||||||||||||||||
|
Accrued health insurance costs, net
|
|
|
||||||||||||||||||
|
Accrued workers' compensation costs, net
|
|
|
||||||||||||||||||
|
Payroll tax liabilities and other payroll withholdings
|
|
|
||||||||||||||||||
|
Operating lease liabilities
|
|
|
||||||||||||||||||
|
Insurance premiums and other payables
|
|
|
||||||||||||||||||
| Total current liabilities |
|
|
||||||||||||||||||
|
Long-term debt, noncurrent
|
|
|
||||||||||||||||||
|
Accrued workers' compensation costs, noncurrent, net
|
|
|
||||||||||||||||||
|
Deferred taxes
|
|
|
||||||||||||||||||
|
Operating lease liabilities, noncurrent
|
|
|
||||||||||||||||||
|
Other non-current liabilities
|
|
|
||||||||||||||||||
| Total liabilities |
|
|
||||||||||||||||||
|
|
|
|||||||||||||||||||
| Stockholders' equity: | ||||||||||||||||||||
| Preferred stock |
|
|
||||||||||||||||||
|
($
|
||||||||||||||||||||
| Common stock and additional paid-in capital |
|
|
||||||||||||||||||
|
($
|
||||||||||||||||||||
| Accumulated deficit |
(
|
(
|
||||||||||||||||||
| Accumulated other comprehensive loss |
|
(
|
||||||||||||||||||
| Total stockholders' equity |
|
|
||||||||||||||||||
| Total liabilities & stockholders' equity | $ |
|
$ |
|
||||||||||||||||
| TRINET |
30
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
|
(in millions)
|
2025 | 2024 | 2025 | 2024 | |||||||||||||
| Total Stockholders' Equity, beginning balance | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Common Stock and Additional Paid-In Capital | |||||||||||||||||
|
Beginning balance
|
|
|
|
|
|||||||||||||
|
Issuance of common stock for employee stock purchase plan
|
|
|
|
|
|||||||||||||
|
Stock based compensation expense
|
|
|
|
|
|||||||||||||
|
Ending balance
|
|
|
|
|
|||||||||||||
| Retained Earnings (Accumulated Deficit) | |||||||||||||||||
|
Beginning balance
|
(
|
(
|
(
|
(
|
|||||||||||||
|
Net income
|
|
|
|
|
|||||||||||||
| Common stock dividends |
(
|
(
|
(
|
(
|
|||||||||||||
|
Repurchase of common stock
|
(
|
(
|
(
|
(
|
|||||||||||||
|
Awards effectively repurchased for required employee withholding taxes
|
(
|
(
|
(
|
(
|
|||||||||||||
|
Ending balance
|
(
|
(
|
(
|
(
|
|||||||||||||
| Accumulated Other Comprehensive Income | |||||||||||||||||
|
Beginning balance
|
|
(
|
(
|
(
|
|||||||||||||
| Other comprehensive income |
|
|
|
|
|||||||||||||
|
Ending balance
|
|
|
|
|
|||||||||||||
|
Total Stockholders' Equity, ending balance
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| TRINET |
31
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
| Nine Months Ended September 30, | ||||||||
| (in millions) | 2025 | 2024 | ||||||
|
Operating activities
|
||||||||
|
Net income
|
$ |
|
$ |
|
||||
| Adjustments to reconcile net income to net cash used in operating activities: | ||||||||
| Depreciation and amortization of intangible assets |
|
|
||||||
| Amortization of deferred costs |
|
|
||||||
| Amortization of ROU asset, lease modification, impairment, and abandonment |
|
|
||||||
| Deferred income taxes |
(
|
|
||||||
| Stock based compensation |
|
|
||||||
| Other |
|
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable, net
|
|
(
|
||||||
| Prepaid expenses, net |
|
(
|
||||||
| Other assets |
(
|
(
|
||||||
| Other payroll assets |
|
|
||||||
| Accounts payable and other liabilities |
|
(
|
||||||
| Client deposits and other client liabilities |
(
|
(
|
||||||
| Accrued wages |
(
|
(
|
||||||
| Accrued health insurance costs, net |
|
(
|
||||||
| Accrued workers' compensation costs, net |
|
(
|
||||||
| Payroll taxes liabilities and other payroll withholdings |
(
|
(
|
||||||
| Operating lease liabilities |
(
|
(
|
||||||
| Net cash provided by operating activities |
|
|
||||||
|
Investing activities
|
||||||||
|
Purchases of marketable securities
|
(
|
(
|
||||||
| Proceeds from sale and maturity of marketable securities |
|
|
||||||
| Acquisitions of property and equipment and software |
(
|
(
|
||||||
| Proceeds from sale of business |
|
|
||||||
|
Net cash used in investing activities
|
(
|
(
|
||||||
|
Financing activities
|
||||||||
| Change in WSE and TriNet Trust related assets and liabilities, net |
(
|
(
|
||||||
|
Repurchase of common stock
|
(
|
(
|
||||||
|
Proceeds from issuance of common stock
|
|
|
||||||
|
Awards effectively repurchased for required employee withholding taxes
|
(
|
(
|
||||||
| Repayment of revolving credit agreement borrowings |
(
|
(
|
||||||
| Dividends paid |
(
|
(
|
||||||
| Net cash used in financing activities |
(
|
(
|
||||||
| Net change in cash and cash equivalents, unrestricted and restricted |
(
|
(
|
||||||
|
Cash and cash equivalents, unrestricted and restricted:
|
||||||||
|
Beginning of period
|
|
|
||||||
|
End of period
|
$ |
|
$ |
|
||||
|
Supplemental disclosures of cash flow information
|
||||||||
|
Interest paid
|
$ |
|
$ |
|
||||
| Income taxes paid, net | $ |
|
$ |
|
||||
|
Supplemental schedule of noncash investing and financing activities
|
||||||||
| Cash dividend declared, but not yet paid | $ |
|
$ |
|
||||
| Payable for purchase of property and equipment | $ |
|
$ |
|
||||
| Receivable from sale of business | $ |
|
$ |
|
||||
| TRINET |
32
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
| TRINET |
33
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
| September 30, 2025 | ||||||||||||||
| (in millions) | TriNet Trust | |||||||||||||
| ASSETS | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ |
|
||||||||||||
| Restricted cash, cash equivalents and investments |
|
|||||||||||||
| Total current assets |
|
|||||||||||||
| Total assets | $ |
|
||||||||||||
| LIABILITIES | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Accounts payable and other current liabilities | $ |
|
||||||||||||
| Accrued wages |
|
|||||||||||||
| Payroll tax liabilities and other payroll withholdings |
|
|||||||||||||
| Total current liabilities |
|
|||||||||||||
| Total liabilities | $ |
|
||||||||||||
| TRINET |
34
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
| Nine Months Ended September 30, 2024 | |||||||||||||||||||||||
| (in millions) | As previously reported |
Reclassified
amounts |
As revised | ||||||||||||||||||||
| Operating activities | |||||||||||||||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||||||||||
| Accounts receivable, net |
|
(
|
(
|
||||||||||||||||||||
| Payroll funds receivable |
(
|
|
|
||||||||||||||||||||
| Prepaid expenses, net |
|
(
|
(
|
||||||||||||||||||||
| Other assets |
(
|
|
(
|
||||||||||||||||||||
| Other payroll assets |
(
|
|
|
||||||||||||||||||||
| Accounts payable and other liabilities |
(
|
|
(
|
||||||||||||||||||||
| Client deposits and other client liabilities |
(
|
|
(
|
||||||||||||||||||||
| Accrued wages |
|
(
|
(
|
||||||||||||||||||||
| Accrued health insurance costs, net |
|
(
|
(
|
||||||||||||||||||||
| Accrued workers' compensation costs, net |
(
|
|
(
|
||||||||||||||||||||
| Payroll taxes payable and other payroll withholdings |
(
|
|
(
|
||||||||||||||||||||
| Net cash used in operating activities |
(
|
|
(
|
||||||||||||||||||||
| Financing activities | |||||||||||||||||||||||
| Change in WSE and TriNet Trust related assets and liabilities, net |
|
(
|
(
|
||||||||||||||||||||
| Net cash used in financing activities |
|
(
|
(
|
||||||||||||||||||||
| TRINET |
35
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
| TRINET |
36
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
| September 30, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||
| (in millions) | Cash and cash equivalents | Available-for-sale marketable securities | Total | Cash and cash equivalents | Available-for-sale marketable securities | Total | |||||||||||||||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||
| Restricted cash, cash equivalents and investments: | |||||||||||||||||||||||||||||
| Payroll funds collected |
|
|
|
|
|
|
|||||||||||||||||||||||
| Collateral for health benefits claims |
|
|
|
|
|
|
|||||||||||||||||||||||
| Collateral for workers' compensation claims |
|
|
|
|
|
|
|||||||||||||||||||||||
| Trust for our HRIS Users |
|
|
|
|
|
|
|||||||||||||||||||||||
| Other security deposits |
|
|
|
|
|
|
|||||||||||||||||||||||
| Total restricted cash, cash equivalents and investments |
|
|
|
|
|
|
|||||||||||||||||||||||
| Restricted cash, cash equivalents and investments, noncurrent | |||||||||||||||||||||||||||||
| Collateral for workers' compensation claims |
|
|
|
|
|
|
|||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||
| (in millions) | Fair Value Level | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Cash and Cash Equivalents | Investments | Restricted Cash, Cash Equivalents and Investments | ||||||||||||||||||
| September 30, 2025 | ||||||||||||||||||||||||||
| Cash equivalents: | ||||||||||||||||||||||||||
| Money market mutual funds | Level 1 | $ |
|
$ | — | $ | — | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| U.S. treasuries | Level 2 |
|
— | — |
|
|
|
|
||||||||||||||||||
| Total cash equivalents |
|
— | — |
|
|
|
|
|||||||||||||||||||
| AFS Investments: | ||||||||||||||||||||||||||
| Corporate bonds | Level 2 |
|
|
|
|
|
|
|
||||||||||||||||||
| Agency securities | Level 2 |
|
|
|
|
|
|
|
||||||||||||||||||
| U.S. treasuries | Level 2 |
|
|
|
|
|
|
|
||||||||||||||||||
| Total AFS Investments | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
| (in millions) | Fair Value Level | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Cash and Cash Equivalents | Investments | Restricted Cash, Cash Equivalents and Investments | ||||||||||||||||||
| December 31, 2024 | ||||||||||||||||||||||||||
| Cash equivalents: | ||||||||||||||||||||||||||
| Money market mutual funds | Level 1 | $ |
|
$ | — | $ | — | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| U.S. treasuries | Level 2 |
|
— | — |
|
|
|
|
||||||||||||||||||
| Total cash equivalents |
|
— | — |
|
|
|
|
|||||||||||||||||||
| AFS Investments: | ||||||||||||||||||||||||||
| Corporate bonds | Level 2 |
|
|
|
|
|
|
|
||||||||||||||||||
| Agency securities | Level 2 |
|
|
(
|
|
|
|
|
||||||||||||||||||
| U.S. treasuries | Level 2 |
|
|
(
|
|
|
|
|
||||||||||||||||||
| Certificate of deposit | Level 2 |
|
|
|
|
|
|
|
||||||||||||||||||
| Total AFS Investments | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
| TRINET |
37
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
| (in millions) | September 30, 2025 | |||||||
| One year or less | $ |
|
||||||
| Over one year through five years |
|
|||||||
| Over five years through ten years |
|
|||||||
| Over ten years |
|
|||||||
| Total fair value | $ |
|
||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Gross proceeds from sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Gross proceeds from maturities |
|
|
|
|
|||||||||||||
| TRINET |
38
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Total accrued costs, beginning of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Incurred | |||||||||||||||||
| Current year |
|
|
|
|
|||||||||||||
| Prior years |
|
|
(
|
(
|
|||||||||||||
| Total incurred |
|
|
|
|
|||||||||||||
| Paid | |||||||||||||||||
| Current year |
(
|
(
|
(
|
(
|
|||||||||||||
| Prior years |
(
|
(
|
(
|
(
|
|||||||||||||
| Total paid |
(
|
(
|
(
|
(
|
|||||||||||||
| Total accrued costs, end of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| (in millions) | September 30, 2025 | December 31, 2024 | ||||||
| Total accrued costs, end of period | $ |
|
$ |
|
||||
| Collateral paid to carriers and offset against accrued costs |
(
|
(
|
||||||
| Total accrued costs, net of carrier collateral offset | $ |
|
$ |
|
||||
|
Payable in less than 1 year
(net of collateral paid to carriers of $ |
$ |
|
$ |
|
||||
|
Payable in more than 1 year
(net of collateral paid to carriers of $ |
|
|
||||||
| Total accrued costs, net of carrier collateral offset | $ |
|
$ |
|
||||
| TRINET |
39
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
|
Total Number
of Shares
|
Weighted-Average
Grant Date
Fair Value
|
|||||||||||||
| Nonvested at December 31, 2024 |
|
$ |
|
|||||||||||
| Granted |
|
|
||||||||||||
| Vested |
(
|
|
||||||||||||
| Forfeited |
(
|
|
||||||||||||
|
Nonvested at September 30, 2025
|
|
$ |
|
|||||||||||
| Total Number of Shares |
Weighted-Average
Grant Date
Fair Value
|
|||||||||||||
| Nonvested at December 31, 2024 |
|
$ |
|
|||||||||||
| Granted |
|
|
||||||||||||
| Vested |
(
|
|
||||||||||||
| Forfeited |
(
|
|
||||||||||||
|
Nonvested at September 30, 2025
|
|
$ |
|
|||||||||||
|
Number
of Shares |
Weighted
Average Exercise Price |
Weighted
Average Remaining Contractual Term
(in years)
|
Aggregate
Intrinsic Value (in millions) |
|||||||||||
| Balance at December 31, 2024 |
|
$ |
|
— | $ |
|
||||||||
| Granted |
|
|
|
|
||||||||||
|
Balance at September 30, 2025
|
|
$ |
|
|
$ |
|
||||||||
| TRINET |
40
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
| Stock Option Assumptions | ||||||||||||||
| Expected Term (in Years) | Expected Volatility | Risk-Free Interest Rate | Expected Dividend Yield | |||||||||||
|
September 30, 2025
|
|
|
% |
|
% |
|
% | |||||||
| Additional Disclosures for Stock Options (in millions) | September 30, 2025 | ||||
| Weighted-average grant date fair value of stock options | $ |
|
|||
| Total fair value of options granted | $ |
|
|||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Cost of providing services | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Sales and marketing |
|
|
|
|
|||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||
| Systems development and programming costs |
|
|
|
|
|||||||||||||
| Total stock based compensation expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Total stock based compensation capitalized | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Amount
(in millions) |
Weighted-Average Period (in Years) | |||||||
| Nonvested stock options | $ |
|
|
|||||
| Nonvested time based RSUs |
|
|
||||||
| Nonvested performance based RSUs |
|
|
||||||
| TRINET |
41
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Shares issued and outstanding, beginning balance |
|
|
|
|
|||||||||||||
|
Issuance of common stock from vested restricted stock units
|
|
|
|
|
|||||||||||||
|
Issuance of common stock from exercise of stock options
|
|
|
|
|
|||||||||||||
|
Issuance of common stock for employee stock purchase plan
|
|
|
|
|
|||||||||||||
|
Repurchase of common stock
|
(
|
(
|
(
|
(
|
|||||||||||||
|
Awards effectively repurchased for required employee withholding taxes
|
(
|
(
|
(
|
(
|
|||||||||||||
|
Shares issued and outstanding, ending balance
|
|
|
|
|
|||||||||||||
| TRINET |
42
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||
| (in millions, except per share data) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Weighted average shares of common stock outstanding |
|
|
|
|
|||||||||||||
| Basic EPS | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Weighted average shares of common stock outstanding |
|
|
|
|
|||||||||||||
| Dilutive effect of stock options and restricted stock units |
|
|
|
|
|||||||||||||
| Weighted average shares of common stock outstanding |
|
|
|
|
|||||||||||||
| Diluted EPS | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Common stock equivalents excluded from income per diluted share because of their anti-dilutive effect
|
|
|
|
|
|||||||||||||
| (in millions) | Accounts payable and other current liabilities | Accrued wages | ||||||
| Balance at December 31, 2024 | $ |
|
|
|||||
| (+) Additions |
|
|
||||||
| (-) Payments |
|
(
|
||||||
|
Balance at September 30, 2025
|
$ |
|
$ |
|
||||
| TRINET |
43
|
2025 Q3 FORM 10-Q | ||||||
| FINANCIAL STATEMENTS | |||||
| Nine Months Ended September 30, | ||||||||||||||||||||
| (in millions) | 2025 | 2024 | ||||||||||||||||||
|
Professional service revenues
|
$ |
|
$ |
|
||||||||||||||||
|
Insurance service revenues
|
|
|
||||||||||||||||||
| Interest income |
|
|
||||||||||||||||||
|
Total revenues
|
|
|
||||||||||||||||||
| Workers' compensation costs |
|
|
||||||||||||||||||
| Health insurance costs |
|
|
||||||||||||||||||
| Sales & marketing |
|
|
||||||||||||||||||
| Client support costs |
|
|
||||||||||||||||||
| Corporate administration |
|
|
||||||||||||||||||
| System support & development |
|
|
||||||||||||||||||
|
Depreciation and amortization of intangible assets
|
|
|
||||||||||||||||||
| Stock based compensation |
|
|
||||||||||||||||||
|
Other
(1)
|
|
|
||||||||||||||||||
| Interest expense, bank fees and other |
|
|
||||||||||||||||||
| Income Taxes |
|
|
||||||||||||||||||
| Net Income |
|
|
||||||||||||||||||
| TRINET |
44
|
2025 Q3 FORM 10-Q | ||||||
| OTHER INFORMATION | |||||
| Period |
Total Number of
Shares
Purchased
(2)
|
Weighted Average Price
Paid Per Share |
Total Number of
Shares Purchased as Part of Publicly Announced Plans (1) |
Approximate Dollar Value ($ millions)
of Shares that May Yet be Purchased Under the Plans (3) |
|||||||||||||||||||||||||
| July 1 - July 31, 2025 | 70,370 | $ | 69.18 | 69,673 | $ | 156 | |||||||||||||||||||||||
| August 1 - August 31, 2025 | 406,321 | $ | 64.30 | 356,185 | $ | 133 | |||||||||||||||||||||||
| September 1 - September 31, 2025 | 60,094 | $ | 67.74 | 55,791 | $ | 129 | |||||||||||||||||||||||
| Total | 536,785 | 481,649 | |||||||||||||||||||||||||||
| TRINET |
45
|
2025 Q3 FORM 10-Q | ||||||
| EXHIBITS | |||||
| Incorporated by Reference | ||||||||||||||||||||||||||||||||||||||
| Exhibit No. | Exhibit | Form | File No. | Exhibit | Filing Date | Filed Herewith | ||||||||||||||||||||||||||||||||
| 3.1 | 8-K | 001-36373 | 3.1 | 5/30/2023 | ||||||||||||||||||||||||||||||||||
| 3.2 | 8-K | 001-36373 | 3.1 | 6/24/2024 | ||||||||||||||||||||||||||||||||||
| 4.1 | 8-K | 001-36373 | 4.1 | 2/2/2017 | ||||||||||||||||||||||||||||||||||
| 4.2 | 8-K | 001-36373 | 4.1 | 8/16/2023 | ||||||||||||||||||||||||||||||||||
| 4.3 | 10-Q | 001-36373 | 4.3 | 10/25/2023 | ||||||||||||||||||||||||||||||||||
| 4.4 | 10-Q | 001-36373 | 4.4 | 4/25/2025 | ||||||||||||||||||||||||||||||||||
| 4.5 | 10-Q | 001-36373 | 4.5 | 4/25/2025 | ||||||||||||||||||||||||||||||||||
| 31.1 | X | |||||||||||||||||||||||||||||||||||||
| 31.2 | X | |||||||||||||||||||||||||||||||||||||
| 32.1* | X | |||||||||||||||||||||||||||||||||||||
|
101.INS |
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |||||||||||||||||||||||||||||||||||||
|
101.SCH |
XBRL Taxonomy Extension Schema Linkbase Document | |||||||||||||||||||||||||||||||||||||
|
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document | |||||||||||||||||||||||||||||||||||||
|
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document | |||||||||||||||||||||||||||||||||||||
|
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document | |||||||||||||||||||||||||||||||||||||
|
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document | |||||||||||||||||||||||||||||||||||||
| 104 | Cover Page Interactive Data File (embedded with the Inline XBRL document) | |||||||||||||||||||||||||||||||||||||
| * | Document has been furnished, is deemed not filed and is not to be incorporated by reference into any of TriNet Group, Inc.’s filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, irrespective of any general incorporation language contained in any such filing. | |||||||
| ** | Constitutes a management contract or compensatory plan or arrangement. | |||||||
| TRINET |
46
|
2025 Q3 FORM 10-Q | ||||||
| SIGNATURES | |||||
| TRINET GROUP, INC. | |||||||||||
| Date: October 29, 2025 | By: | /s/ Michael Q. Simonds | |||||||||
| Michael Q. Simonds | |||||||||||
| Chief Executive Officer | |||||||||||
| Date: October 29, 2025 | By: | /s/ Kelly Tuminelli | |||||||||
| Kelly Tuminelli | |||||||||||
| Chief Financial Officer | |||||||||||
| TRINET |
47
|
2025 Q3 FORM 10-Q | ||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|