These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
95-3359658
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
1100 San Leandro Blvd., Suite 400, San Leandro, CA
|
|
94577
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
|
|
|
|
|
Non-accelerated filer
|
o
(do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
|
Form 10-Q
Cross Reference
|
Page
|
|
Part I, Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Part I, Item 2.
|
||
|
Part I, Item 3.
|
||
|
Part I, Item 4.
|
||
|
Part II, Item 1.
|
||
|
Part II, Item 1A.
|
||
|
Part II, Item 2.
|
||
|
Part II, Item 3.
|
||
|
Part II, Item 4.
|
||
|
Part II, Item 5.
|
||
|
Part II, Item 6.
|
||
|
|
|
|
|
|
|
|
|
FORWARD LOOKING STATEMENTS AND OTHER FINANCIAL INFORMATION
|
|
|
|
|
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS
|
|
Technology Platform
HR Expertise
Benefits
Compliance
|
|
|
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS
|
|
|
•
|
served over
14,000
clients, co-employed
Average WSEs
of
328,000
or a
3%
increase over the same period in 2016 and
|
|
•
|
processed over
$9.8 billion
in payroll and payroll tax payments for our clients with an increase of
4%
over the same period in
2016
.
|
|
•
|
Total revenues
increased
10%
to
$807.6 million
, while
Net Service Revenues
increased
22%
to
$199.0 million
primarily due to a
3%
increase in
average WSEs.
|
|
•
|
Operating Income
increased
91%
to
$49.5 million
primarily due to improvement in our total revenues and the increase of insurance service revenues outpacing the increase in insurance costs, partially offset by an
increase
in other operating expenses to support our growth.
|
|
•
|
Net income
increased
148%
to
$28.7 million
, or
$0.41
per diluted share, while
Adjusted Net Income
increased
62%
to
$31.6 million
primarily due to increased operating income as described above.
|
|
•
|
Adjusted EBITDA
increased
50%
to
$63.3 million
due to increased operating income as described above and
|
|
•
|
Cash provided by operating activities
increased
88%
to
$75.9 million
as a result of increased operating income, a reduction in our workers' compensation collateral, and reduction to our cash taxes paid.
|
|
|
|
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS
|
|
|
|
Three Months Ended March 31,
|
Percent
|
||||||
|
(in thousands, except per share and operating metrics data)
|
2017
|
2016
|
Change
|
|||||
|
Income Statement Data:
|
|
|
|
|||||
|
Total revenues
|
$
|
807,610
|
|
$
|
732,939
|
|
10
|
%
|
|
Operating income
|
49,487
|
|
25,902
|
|
91
|
|
||
|
Net income
|
28,737
|
|
11,577
|
|
148
|
|
||
|
Diluted net income per share of common stock
|
0.41
|
|
0.16
|
|
156
|
|
||
|
Non-GAAP measures
(1)
:
|
|
|
|
|||||
|
Net Service Revenues
(1)
|
198,968
|
|
163,250
|
|
22
|
|
||
|
Net Insurance Service Revenues
(1)
|
78,847
|
|
50,847
|
|
55
|
|
||
|
Adjusted EBITDA
(1)
|
63,343
|
|
42,153
|
|
50
|
|
||
|
Adjusted Net income
(1)
|
31,577
|
|
19,533
|
|
62
|
|
||
|
|
|
|
|
|||||
|
Operating Metrics:
|
|
|
|
|||||
|
Total WSEs payroll and payroll taxes processed (in millions)
|
$
|
9,816
|
|
$
|
9,402
|
|
4
|
%
|
|
Total WSEs at period end
|
330,731
|
|
324,103
|
|
2
|
|
||
|
Average WSEs
|
327,803
|
|
319,424
|
|
3
|
|
||
|
|
|
|
|
|||||
|
Cash Flow Data:
|
|
|
|
|||||
|
Net cash provided by operating activities
|
$
|
75,904
|
|
$
|
40,431
|
|
88
|
%
|
|
Net cash used in investing activities
|
(6,848
|
)
|
(5,607
|
)
|
22
|
|
||
|
Net cash used in financing activities
|
(37,052
|
)
|
(5,224
|
)
|
609
|
|
||
|
(1)
|
Refer to Non-GAAP Financial Measures section below for definitions and reconciliations from GAAP measures.
|
|
(in thousands)
|
March 31,
2017 |
December 31,
2016 |
Percent
Change
|
|||||
|
Balance Sheet Data:
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
216,054
|
|
$
|
184,004
|
|
17
|
%
|
|
Working capital
|
159,869
|
|
156,771
|
|
2
|
|
||
|
Total assets
|
1,872,672
|
|
2,095,143
|
|
(11
|
)
|
||
|
Notes and capital leases payable
|
449,934
|
|
459,054
|
|
(2
|
)
|
||
|
Total liabilities
|
1,830,125
|
|
2,060,553
|
|
(11
|
)
|
||
|
Total stockholders’ equity
|
42,547
|
|
34,590
|
|
23
|
|
||
|
|
|
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS
|
|
|
Non-GAAP Measure
|
Definition
|
How We Use The Measure
|
|
Net Service Revenues
|
• Sum of professional service revenues and Net Insurance Service Revenues, or total revenues less insurance costs.
|
• Provides a comparable basis of revenues on a net basis. Professional service revenues are represented net of client payroll costs whereas insurance service revenues are presented gross of insurance costs for financial reporting purposes.
• Acts as the basis to allocate resources to different functions and evaluates the effectiveness of our business strategies by each business function, and
• Provides a measure, among others, used in the determination of incentive compensation for management.
|
|
Net Insurance Service Revenues
|
• Insurance revenues less insurance costs.
|
• Is a component of Net Service Revenues, and
• Provides a comparable basis of revenues on a net basis. Professional service revenues are represented net of client payroll costs whereas insurance service revenues are presented gross of insurance costs for financial reporting purposes. Promotes an understanding of our insurance services business by evaluating insurance service revenues net of our WSE related costs which are substantially pass-through for the benefit of our WSEs. Under GAAP, insurance service revenues and costs are recorded gross as we have latitude in establishing the price, service and supplier specifications.
|
|
Adjusted EBITDA
|
• Net income, excluding the effects of:
- income tax provision,
- interest expense,
- depreciation,
- amortization of intangible assets, and
- stock-based compensation expense.
|
• Provides period-to-period comparisons on a consistent basis and an understanding as to how our management evaluates the effectiveness of our business strategies by excluding certain non-cash charges such as depreciation and amortization, and stock-based compensation recognized based on the estimated fair values. We believe these charges are not directly resulting from our core operations or indicative of our ongoing operations.
• Enhances comparisons to prior periods and, accordingly, facilitates the development of future projections and earnings growth prospects, and
• Provides a measure, among others, used in the determination of incentive compensation for management.
|
|
Adjusted Net Income
|
• Net income, excluding the effects of:
- effective income tax rate
(1)
,
- stock-based compensation,
- amortization of intangible assets,
- non-cash interest expense
(2)
, and
- the income tax effect (at our effective tax rate
(1)
) of these pre-tax adjustments.
|
• Provides information to our stockholders and board of directors to understand how our management evaluates our business, to monitor and evaluate our operating results, and analyze profitability of our ongoing operations and trends on a consistent basis by excluding certain non-cash charges.
|
|
(1)
|
We have adjusted the non-GAAP effective tax rate to
40.5%
for 2017, from
42.5%
for 2016 due to a decrease in state income taxes from an increase in excludable income for state income tax purposes. These non-GAAP effective tax rates exclude the income tax impact from stock-based compensation and changes in uncertain tax positions.
|
|
(2)
|
Non-cash interest expense represents amortization and write-off of our debt issuance costs.
|
|
|
|
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(in thousands)
|
2017
|
2016
|
||||
|
Total revenues
|
$
|
807,610
|
|
$
|
732,939
|
|
|
Less: Insurance costs
|
608,642
|
|
569,689
|
|
||
|
Net Service Revenues
|
$
|
198,968
|
|
$
|
163,250
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(in thousands)
|
2017
|
2016
|
||||
|
Insurance service revenues
|
$
|
687,489
|
|
$
|
620,536
|
|
|
Less: Insurance costs
|
608,642
|
|
569,689
|
|
||
|
Net Insurance Service Revenues
|
$
|
78,847
|
|
$
|
50,847
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(in thousands)
|
2017
|
2016
|
||||
|
Net income
|
$
|
28,737
|
|
$
|
11,577
|
|
|
Provision for income taxes
|
16,153
|
|
9,241
|
|
||
|
Stock-based compensation
|
6,207
|
|
7,397
|
|
||
|
Interest expense and bank fees
|
4,748
|
|
5,042
|
|
||
|
Depreciation
|
6,148
|
|
3,916
|
|
||
|
Amortization of intangible assets
|
1,350
|
|
4,980
|
|
||
|
Adjusted EBITDA
|
$
|
63,343
|
|
$
|
42,153
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(in thousands)
|
2017
|
2016
|
||||
|
Net income
|
$
|
28,737
|
|
$
|
11,577
|
|
|
Effective income tax rate adjustment
|
(2,027
|
)
|
394
|
|
||
|
Stock-based compensation
|
6,207
|
|
7,397
|
|
||
|
Amortization of intangible assets
|
1,350
|
|
4,980
|
|
||
|
Non-cash interest expense
|
622
|
|
775
|
|
||
|
Income tax impact of pre-tax adjustments
|
(3,312
|
)
|
(5,590
|
)
|
||
|
Adjusted Net Income
|
$
|
31,577
|
|
$
|
19,533
|
|
|
|
|
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS
|
|
|
•
|
Professional service revenues were
$120.1 million
for the
first
quarter of
2017
, an
increase
of
7%
compared to the same period in
2016
as a result of Average WSE growth of
3%
, as well as price increases.
|
|
•
|
Insurance service revenues grew
11%
over the same quarter in
2016
to
$687.5 million
. Average WSE growth of
3%
in combination with service price increases, accounted for this change.
|
|
|
|
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS
|
|
|
|
|
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS
|
|
|
|
|
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS
|
|
|
•
|
Compensation costs for our corporate employees included payroll, payroll taxes, stock-based compensation, bonuses, commissions and other payroll and benefits related costs. Total compensation costs
increase
d
$6.3 million
or
7%
primarily due to increased headcount related to investments in client service and technology functions to support product delivery and platform integration.
|
|
•
|
Consulting expenses increased
$4.0 million
and included costs associated with reviewing and administering our insurance programs, as well enhancing our product offerings.
|
|
•
|
Accounting and other professional fees
decrease
d
$2.3 million
in the first quarter of
2017
primarily as a result of the timing of audit costs and professional fees to support our efforts to remediate internal controls.
|
|
•
|
Other expenses
increase
d
$5.5 million
in the first quarter of
2017
primarily due to additional compliance costs and external sales costs.
|
|
|
|
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS
|
|
|
•
|
7.9%
, or
$3.6 million
, decrease attributable to tax benefits recognized upon the adoption of Accounting Standards Update 2016-09 -
Stock Compensation
and additionally described in Note 1 of our
condensed consolidated financial statements and related notes
|
|
•
|
3.2%
decrease in state income taxes from an increase in excludable income for state income tax purposes and changes in apportionment and statutory tax rates, and a
|
|
•
|
1.5%
remaining decrease resulting from an increase in tax credits and decrease in non-deductible stock-based compensation, partially offset by a
|
|
•
|
4.2%
increase due to changes in uncertain tax positions where we may not prevail in our position associated with state income tax audits.
|
|
|
|
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS
|
|
|
(in thousands)
|
March 31,
2017 |
December 31,
2016 |
||||
|
Cash and cash equivalents
|
$
|
216,054
|
|
$
|
184,004
|
|
|
Working capital:
|
|
|
||||
|
Corporate working capital
|
154,613
|
|
151,295
|
|
||
|
WSE related assets, net of WSE related liabilities
|
5,256
|
|
5,476
|
|
||
|
|
|
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(in thousands)
|
2017
|
2016
|
||||
|
Net cash provided by (used in):
|
|
|
||||
|
Operating activities
|
$
|
75,904
|
|
$
|
40,431
|
|
|
Investing activities
|
(6,848
|
)
|
(5,607
|
)
|
||
|
Financing activities
|
(37,052
|
)
|
(5,224
|
)
|
||
|
Effect of exchange rates on cash and cash equivalents
|
46
|
|
160
|
|
||
|
Net increase in cash and cash equivalents
|
$
|
32,050
|
|
$
|
29,760
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(in thousands)
|
2017
|
2016
|
||||
|
Operating income
|
$
|
28,737
|
|
$
|
11,577
|
|
|
Depreciation and amortization
|
8,123
|
|
8,746
|
|
||
|
Stock-based compensation expense
|
6,207
|
|
7,397
|
|
||
|
Payment of interest
|
(4,162
|
)
|
(4,083
|
)
|
||
|
Income tax (payments) refunds, net
|
564
|
|
(2,572
|
)
|
||
|
Collateral (paid to) refunded from insurance carriers, net
|
(190
|
)
|
(13,306
|
)
|
||
|
Changes in other operating assets and liabilities
|
36,625
|
|
32,672
|
|
||
|
Net cash provided by operating activities
|
$
|
75,904
|
|
$
|
40,431
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(in thousands)
|
2017
|
2016
|
||||
|
Capital expenditures:
|
|
|
||||
|
Software and hardware
|
$
|
6,284
|
|
$
|
5,037
|
|
|
Office furniture, equipment and leasehold improvements
|
4,189
|
|
1,770
|
|
||
|
Cash used in capital expenditures
|
$
|
10,473
|
|
$
|
6,807
|
|
|
|
|
|
||||
|
Investments:
|
|
|
||||
|
Proceeds from maturity of restricted investments
|
3,625
|
|
1,500
|
|
||
|
Cash provided by investments
|
$
|
3,625
|
|
$
|
1,500
|
|
|
|
|
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS
|
|
|
|
|
|
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
AND CONTROLS AND PROCEDURES
|
|
|
|
|
|
|
FINANCIAL STATEMENTS
|
|
|
(in thousands, except share and per share data)
|
March 31,
2017 |
December 31,
2016 |
||||
|
Assets
|
|
|
||||
|
Current assets:
|
|
|
||||
|
Cash and cash equivalents
|
$
|
216,054
|
|
$
|
184,004
|
|
|
Restricted cash and cash equivalents
|
14,578
|
|
14,569
|
|
||
|
Prepaid income taxes
|
27,583
|
|
42,381
|
|
||
|
Prepaid expenses
|
9,051
|
|
10,784
|
|
||
|
Other current assets
|
2,005
|
|
2,145
|
|
||
|
Worksite employee related assets
|
1,039,349
|
|
1,281,471
|
|
||
|
Total current assets
|
1,308,620
|
|
1,535,354
|
|
||
|
Workers' compensation collateral receivable
|
34,755
|
|
31,883
|
|
||
|
Restricted cash, cash equivalents and investments
|
127,715
|
|
130,501
|
|
||
|
Property and equipment, net
|
63,417
|
|
58,622
|
|
||
|
Goodwill
|
289,207
|
|
289,207
|
|
||
|
Other intangible assets, net
|
29,724
|
|
31,074
|
|
||
|
Other assets
|
19,234
|
|
18,502
|
|
||
|
Total assets
|
$
|
1,872,672
|
|
$
|
2,095,143
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|||
|
Current liabilities:
|
|
|
|
|||
|
Accounts payable
|
$
|
22,598
|
|
$
|
22,541
|
|
|
Accrued corporate wages
|
40,908
|
|
30,937
|
|
||
|
Notes and capital leases payable, net
|
36,606
|
|
36,559
|
|
||
|
Other current liabilities
|
14,546
|
|
12,551
|
|
||
|
Worksite employee related liabilities
|
1,034,093
|
|
1,275,995
|
|
||
|
Total current liabilities
|
1,148,751
|
|
1,378,583
|
|
||
|
Notes and capital leases payable, net, noncurrent
|
413,328
|
|
422,495
|
|
||
|
Workers' compensation loss reserves
(net of collateral paid of $20,639 and $22,377 at March 31, 2017 and December 31, 2016, respectively) |
164,671
|
|
159,301
|
|
||
|
Deferred income taxes
|
91,847
|
|
92,373
|
|
||
|
Other liabilities
|
11,528
|
|
7,801
|
|
||
|
Total liabilities
|
1,830,125
|
|
2,060,553
|
|
||
|
Commitments and contingencies (see Note 9)
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
||||
|
Preferred stock
($0.000025 par value per share; 20,000,000 shares authorized; no shares issued and outstanding at March 31, 2017 and December 31, 2016) |
—
|
|
—
|
|
||
|
Common stock and additional paid-in capital
($0.000025 par value per share; 750,000,000 shares authorized; 68,532,338 and 69,015,690 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively) |
543,600
|
|
535,132
|
|
||
|
Accumulated deficit
|
(500,461
|
)
|
(499,938
|
)
|
||
|
Accumulated other comprehensive loss
|
(592
|
)
|
(604
|
)
|
||
|
Total stockholders’ equity
|
42,547
|
|
34,590
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,872,672
|
|
$
|
2,095,143
|
|
|
|
|
|
|
FINANCIAL STATEMENTS
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(in thousands, except share and per share data)
|
2017
|
2016
|
||||
|
Professional service revenues
|
$
|
120,121
|
|
$
|
112,403
|
|
|
Insurance service revenues
|
687,489
|
|
620,536
|
|
||
|
Total revenues
|
807,610
|
|
732,939
|
|
||
|
Insurance costs
|
608,642
|
|
569,689
|
|
||
|
Cost of providing services (exclusive of depreciation and amortization of intangible assets)
|
56,450
|
|
45,705
|
|
||
|
Sales and marketing
|
49,191
|
|
48,708
|
|
||
|
General and administrative
|
25,302
|
|
27,650
|
|
||
|
Systems development and programming
|
11,040
|
|
6,389
|
|
||
|
Amortization of intangible assets
|
1,350
|
|
4,980
|
|
||
|
Depreciation
|
6,148
|
|
3,916
|
|
||
|
Total costs and operating expenses
|
758,123
|
|
707,037
|
|
||
|
Operating income
|
49,487
|
|
25,902
|
|
||
|
Other income (expense):
|
|
|
||||
|
Interest expense and bank fees
|
(4,748
|
)
|
(5,042
|
)
|
||
|
Other, net
|
151
|
|
(42
|
)
|
||
|
Income before provision for income taxes
|
44,890
|
|
20,818
|
|
||
|
Income tax expense
|
16,153
|
|
9,241
|
|
||
|
Net income
|
$
|
28,737
|
|
$
|
11,577
|
|
|
Other comprehensive income, net of tax
|
12
|
|
351
|
|
||
|
Comprehensive income
|
$
|
28,749
|
|
$
|
11,928
|
|
|
|
|
|
||||
|
Net income per share:
|
|
|
||||
|
Basic
|
$
|
0.42
|
|
$
|
0.16
|
|
|
Diluted
|
$
|
0.41
|
|
$
|
0.16
|
|
|
Weighted average shares:
|
|
|
||||
|
Basic
|
68,509,328
|
|
70,521,066
|
|
||
|
Diluted
|
70,913,970
|
|
71,745,753
|
|
||
|
|
|
|
|
FINANCIAL STATEMENTS
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(in thousands)
|
2017
|
2016
|
||||
|
Operating activities
|
|
|
||||
|
Net income
|
$
|
28,737
|
|
$
|
11,577
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
||||
|
Depreciation and amortization
|
8,123
|
|
8,746
|
|
||
|
Stock-based compensation
|
6,207
|
|
7,397
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
||||
|
Restricted cash and cash equivalents
|
(877
|
)
|
(3,202
|
)
|
||
|
Prepaid income taxes
|
14,798
|
|
6,735
|
|
||
|
Prepaid expenses and other current assets
|
1,701
|
|
(1,157
|
)
|
||
|
Workers' compensation collateral receivable
|
(2,872
|
)
|
(7,688
|
)
|
||
|
Other assets
|
148
|
|
(312
|
)
|
||
|
Accounts payable
|
(413
|
)
|
6,111
|
|
||
|
Accrued corporate wages and other current liabilities
|
11,903
|
|
(2,505
|
)
|
||
|
Workers' compensation loss reserves and other non-current liabilities
|
8,229
|
|
15,205
|
|
||
|
Worksite employee related assets
|
242,122
|
|
346,563
|
|
||
|
Worksite employee related liabilities
|
(241,902
|
)
|
(347,039
|
)
|
||
|
Net cash provided by operating activities
|
75,904
|
|
40,431
|
|
||
|
Investing activities
|
|
|
||||
|
Acquisitions of businesses
|
—
|
|
(300
|
)
|
||
|
Proceeds from maturity of marketable securities
|
3,625
|
|
1,500
|
|
||
|
Acquisitions of property and equipment
|
(10,473
|
)
|
(6,807
|
)
|
||
|
Net cash used in investing activities
|
(6,848
|
)
|
(5,607
|
)
|
||
|
Financing activities
|
|
|
||||
|
Repurchase of common stock
|
(27,595
|
)
|
—
|
|
||
|
Proceeds from issuance of common stock on exercised options
|
2,099
|
|
504
|
|
||
|
Awards effectively repurchased for required employee withholding taxes
|
(1,987
|
)
|
(656
|
)
|
||
|
Repayment of notes and capital leases payable
|
(9,569
|
)
|
(5,072
|
)
|
||
|
Net cash used in financing activities
|
(37,052
|
)
|
(5,224
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
46
|
|
160
|
|
||
|
Net increase in cash and cash equivalents
|
32,050
|
|
29,760
|
|
||
|
Cash and cash equivalents at beginning of period
|
184,004
|
|
166,178
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
216,054
|
|
$
|
195,938
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information
|
|
|
||||
|
Interest paid
|
$
|
4,162
|
|
$
|
4,083
|
|
|
Income taxes paid (refunded), net
|
(564
|
)
|
2,572
|
|
||
|
Supplemental schedule of noncash investing and financing activities
|
|
|
||||
|
Payable for purchase of property and equipment
|
$
|
1,971
|
|
$
|
1,435
|
|
|
|
|
|
|
FINANCIAL STATEMENTS
|
|
|
•
|
compensation through wages and salaries,
|
|
•
|
employer payroll-related taxes payment,
|
|
•
|
employee payroll-related taxes withholding and payment,
|
|
•
|
employee benefit programs including health and life insurance, and others, and
|
|
•
|
workers' compensation coverage.
|
|
•
|
liability for unpaid losses and loss adjustment expenses (loss reserves) related to workers' compensation and workers' compensation collateral receivable,
|
|
•
|
health insurance loss reserves,
|
|
•
|
liability for insurance premiums payable,
|
|
•
|
impairments of goodwill and other intangible assets,
|
|
•
|
income tax assets and liabilities, and
|
|
•
|
liability for legal contingencies.
|
|
|
|
|
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
FINANCIAL STATEMENTS
|
|
|
|
March 31, 2017
|
December 31, 2016
|
||||||||||||||||||||||
|
(in thousands)
|
Cash and cash equivalents
|
Available for sale marketable securities
|
Certificate
of
deposits
|
Total
|
Cash and cash equivalents
|
Available for sale marketable securities
|
Certificate
of
deposits
|
Total
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
216,054
|
|
$
|
—
|
|
$
|
—
|
|
$
|
216,054
|
|
$
|
184,004
|
|
$
|
—
|
|
$
|
—
|
|
$
|
184,004
|
|
|
Restricted cash and cash equivalents
|
14,578
|
|
—
|
|
—
|
|
14,578
|
|
14,569
|
|
—
|
|
—
|
|
14,569
|
|
||||||||
|
Restricted cash, cash equivalents and investments, noncurrent
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Collateral for workers' compensation claims
|
79,540
|
|
48,175
|
|
—
|
|
127,715
|
|
78,672
|
|
51,829
|
|
—
|
|
130,501
|
|
||||||||
|
Worksite employee related assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Restricted cash, cash equivalents and investments, current
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Collateral for health benefits claims
|
68,906
|
|
—
|
|
—
|
|
68,906
|
|
65,022
|
|
—
|
|
—
|
|
65,022
|
|
||||||||
|
Collateral for workers' compensation claims
|
67,949
|
|
—
|
|
—
|
|
67,949
|
|
64,773
|
|
—
|
|
—
|
|
64,773
|
|
||||||||
|
Investments
|
—
|
|
—
|
|
2,320
|
|
2,320
|
|
—
|
|
—
|
|
2,320
|
|
2,320
|
|
||||||||
|
Total WSE related restricted cash, cash equivalents and investments, current
|
136,855
|
|
—
|
|
2,320
|
|
139,175
|
|
129,795
|
|
—
|
|
2,320
|
|
132,115
|
|
||||||||
|
Payroll funds collected
|
580,515
|
|
—
|
|
—
|
|
580,515
|
|
825,958
|
|
—
|
|
—
|
|
825,958
|
|
||||||||
|
Total
|
$
|
1,027,542
|
|
$
|
48,175
|
|
$
|
2,320
|
|
$
|
1,078,037
|
|
$
|
1,232,998
|
|
$
|
51,829
|
|
$
|
2,320
|
|
$
|
1,287,147
|
|
|
|
|
|
|
FINANCIAL STATEMENTS
|
|
|
•
|
Payroll funds collected represents cash collected from clients in advance to fund payroll and payroll taxes, and other payroll related liabilities;
|
|
•
|
Other payroll assets primarily include payroll tax receivables;
|
|
•
|
Client deposits represent indemnity guarantee payments received from clients and collections from clients in excess of payroll and other payroll related liabilities;
|
|
•
|
Other payroll withholdings primarily include withholdings under 401(k) plans and flexible benefit plans.
|
|
(in thousands)
|
March 31,
2017 |
December 31,
2016 |
||||
|
Worksite employee related assets:
|
|
|
||||
|
Restricted cash, cash equivalents and investments
|
$
|
139,175
|
|
$
|
132,115
|
|
|
Payroll funds collected
|
580,515
|
|
825,958
|
|
||
|
Unbilled revenue (net of advance collections of $8,232
and $8,602 at March 31, 2017 and December 31, 2016, respectively) |
279,753
|
|
293,192
|
|
||
|
Accounts receivable (net of allowance for doubtful accounts of
$316 and $292 at March 31, 2017 and December 31, 2016, respectively) |
11,478
|
|
4,854
|
|
||
|
Prepaid insurance premiums
|
14,013
|
|
12,805
|
|
||
|
Workers' compensation collateral receivable
|
4,106
|
|
2,136
|
|
||
|
Other payroll assets
|
10,309
|
|
10,411
|
|
||
|
Total worksite employee related assets
|
$
|
1,039,349
|
|
$
|
1,281,471
|
|
|
|
|
|
||||
|
Worksite employee related liabilities:
|
|
|
|
|||
|
Accrued wages
|
$
|
265,515
|
|
$
|
272,966
|
|
|
Client deposits
|
67,350
|
|
56,182
|
|
||
|
Payroll tax liabilities
|
449,005
|
|
692,460
|
|
||
|
Unpaid losses and loss adjustment expenses (less than 1 year):
|
|
|
||||
|
Health benefits loss reserves
|
126,960
|
|
129,430
|
|
||
|
Workers' compensation loss reserves (net of collateral paid of $5,831 and $9,234 at March 31, 2017 and December 31, 2016, respectively)
|
69,167
|
|
63,702
|
|
||
|
Insurance premiums and other payables
|
10,812
|
|
14,223
|
|
||
|
Other payroll withholdings
|
45,284
|
|
47,032
|
|
||
|
Total worksite employee related liabilities
|
$
|
1,034,093
|
|
$
|
1,275,995
|
|
|
|
|
|
|
FINANCIAL STATEMENTS
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(in thousands)
|
2017
|
2016
|
||||
|
Total loss reserves, beginning of period
|
$
|
254,614
|
|
$
|
190,102
|
|
|
Incurred
|
|
|
||||
|
Current year
|
26,936
|
|
22,774
|
|
||
|
Prior years
|
601
|
|
5,263
|
|
||
|
Total incurred
|
27,537
|
|
28,037
|
|
||
|
Paid
|
|
|
||||
|
Current year
|
(260
|
)
|
(711
|
)
|
||
|
Prior years
|
(21,583
|
)
|
(17,276
|
)
|
||
|
Total paid
|
(21,843
|
)
|
(17,987
|
)
|
||
|
Total loss reserves, end of period
|
$
|
260,308
|
|
$
|
200,152
|
|
|
(in thousands)
|
March 31,
2017 |
December 31,
2016 |
||||
|
Total loss reserves, end of period
|
$
|
260,308
|
|
$
|
254,614
|
|
|
Collateral paid to carriers and offset against loss reserves
|
(26,470
|
)
|
(31,611
|
)
|
||
|
Total loss reserves, net of carrier collateral offset
|
$
|
233,838
|
|
$
|
223,003
|
|
|
|
|
|
||||
|
Payable in less than 1 year
(1)
(net of collateral paid to carriers of $5,831 and $9,234 as of March 31, 2017 and December 31, 2016, respectively) |
$
|
69,167
|
|
$
|
63,702
|
|
|
Payable in more than 1 year
(net of collateral paid to carriers of $20,639 and $22,377, as of March 31, 2017 and December 31, 2016, respectively) |
164,671
|
|
159,301
|
|
||
|
Total loss reserves, net of carrier collateral offset
|
$
|
233,838
|
|
$
|
223,003
|
|
|
|
|
|
|
FINANCIAL STATEMENTS
|
|
|
(in thousands)
|
Maturity
(in years)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||
|
March 31, 2017
|
|
|
|
|
|
||||||||
|
Level 1:
|
|
|
|
|
|
||||||||
|
Investments:
|
|
|
|
|
|
||||||||
|
U.S. treasuries
|
< 3
|
$
|
47,748
|
|
$
|
13
|
|
$
|
(93
|
)
|
$
|
47,668
|
|
|
Mutual funds
|
N/A
|
500
|
|
7
|
|
—
|
|
507
|
|
||||
|
Total investments
|
|
$
|
48,248
|
|
$
|
20
|
|
$
|
(93
|
)
|
$
|
48,175
|
|
|
Level 2:
|
|
|
|
|
|
||||||||
|
Certificates of deposit
|
< 1
|
$
|
2,320
|
|
$
|
—
|
|
$
|
—
|
|
2,320
|
|
|
|
Total
|
|
|
|
|
$
|
50,495
|
|
||||||
|
|
|
|
|
|
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
||||||||
|
Level 1:
|
|
|
|
|
|
||||||||
|
Investments
|
|
|
|
|
|
||||||||
|
U.S. treasuries
|
< 3
|
$
|
51,376
|
|
$
|
25
|
|
$
|
(77
|
)
|
$
|
51,324
|
|
|
Mutual funds
|
N/A
|
500
|
|
5
|
|
—
|
|
505
|
|
||||
|
Total investments
|
|
$
|
51,876
|
|
$
|
30
|
|
$
|
(77
|
)
|
$
|
51,829
|
|
|
Level 2:
|
|
|
|
|
|
||||||||
|
Certificates of deposit
|
< 1
|
$
|
2,320
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,320
|
|
|
Total
|
|
|
|
|
$
|
54,149
|
|
||||||
|
|
|
|
|
FINANCIAL STATEMENTS
|
|
|
|
Number
of Shares |
|
|
Balance at December 31, 2016
|
2,815,224
|
|
|
Granted
|
—
|
|
|
Exercised
|
(349,264
|
)
|
|
Forfeited
|
(20,174
|
)
|
|
Expired
|
—
|
|
|
Balance at March 31, 2017
|
2,445,786
|
|
|
Exercisable at March 31, 2017
|
1,872,720
|
|
|
|
RSUs
|
PSUs
|
||||||||
|
|
Number of Units
|
Weighted-Average
Grant Date
Fair Value
|
Number of Units
|
Weighted-Average
Grant Date
Fair Value
|
||||||
|
Nonvested at December 31, 2016
|
2,323,051
|
|
$
|
20.32
|
|
149,412
|
|
$
|
33.51
|
|
|
Granted
|
842,909
|
|
27.89
|
|
239,792
|
|
28.43
|
|
||
|
Vested
|
(320,751
|
)
|
17.47
|
|
(7,518
|
)
|
33.51
|
|
||
|
Forfeited
|
(42,235
|
)
|
22.90
|
|
—
|
|
—
|
|
||
|
Nonvested at March 31, 2017
|
2,802,974
|
|
$
|
22.88
|
|
381,686
|
|
$
|
30.32
|
|
|
|
|
|
|
FINANCIAL STATEMENTS
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(in thousands)
|
2017
|
2016
|
||||
|
Cost of providing services
|
$
|
1,612
|
|
$
|
1,815
|
|
|
Sales and marketing
|
1,302
|
|
1,985
|
|
||
|
General and administrative
|
2,291
|
|
2,974
|
|
||
|
Systems development and programming costs
|
1,002
|
|
623
|
|
||
|
Total stock-based compensation expense
|
$
|
6,207
|
|
$
|
7,397
|
|
|
Income tax benefit related to stock-based compensation expense
|
$
|
2,127
|
|
$
|
2,580
|
|
|
Actual tax benefit realized from stock options exercised
|
$
|
5,509
|
|
$
|
1,988
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(in thousands, except per share data)
|
2017
|
2016
|
||||
|
Net income
|
$
|
28,737
|
|
$
|
11,577
|
|
|
Weighted average shares of common stock outstanding
|
68,509
|
|
70,521
|
|
||
|
Basic EPS
|
$
|
0.42
|
|
$
|
0.16
|
|
|
|
|
|
||||
|
Net income
|
$
|
28,737
|
|
$
|
11,577
|
|
|
Weighted average shares of common stock
|
68,509
|
|
70,521
|
|
||
|
Dilutive effect of stock options and restricted stock units
|
2,405
|
|
1,225
|
|
||
|
Weighted average shares of common stock outstanding
|
70,914
|
|
71,746
|
|
||
|
Diluted EPS
|
$
|
0.41
|
|
$
|
0.16
|
|
|
|
|
|
||||
|
Common stock equivalents excluded from income per diluted share because of their anti-dilutive effect
|
636
|
|
3,396
|
|
||
|
|
|
|
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
OTHER INFORMATION
|
|
|
Period
|
Total Number of
Shares
Purchased
(1)
|
|
Average Price
Paid Per Share |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plans (2) |
|
Approximate Dollar Value
of Shares that May Yet be Purchased Under the Plans (2) |
||||||
|
January 1 - January 31, 2017
|
605,879
|
|
|
$
|
25.66
|
|
|
604,056
|
|
|
$
|
44,524,871
|
|
|
February 1 - February 28, 2017
|
539,643
|
|
|
$
|
25.19
|
|
|
481,269
|
|
|
$
|
32,428,386
|
|
|
March 1 - March 31, 2017
|
15,363
|
|
|
$
|
28.88
|
|
|
—
|
|
|
$
|
32,428,386
|
|
|
Total
|
1,160,885
|
|
|
|
|
1,085,325
|
|
|
|
||||
|
|
|
|
|
SIGNATURES
|
|
|
|
TRINET GROUP, INC.
|
||
|
|
|
||
|
Date: May 2, 2017
|
|
By:
|
/s/ Burton M. Goldfield
|
|
|
|
|
Burton M. Goldfield
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
Date: May 2, 2017
|
|
By:
|
/s/ William Porter
|
|
|
|
|
William Porter
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
EXHIBITS
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit No.
|
|
Exhibit
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
4.1
|
|
Registration Rights Agreement, by and between TriNet Group, Inc. and AGI-T, L.P., dated as of February 1, 2017.
|
|
8-K
|
|
001-36373
|
|
4.1
|
|
2/2/2017
|
|
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
32.1*
|
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Document has been furnished, is deemed not filed and is not to be incorporated by reference into any of TriNet Group, Inc.’s filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, irrespective of any general incorporation language contained in any such filing.
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|