These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| o |
REGISTRATION STATEMENT PURSUANT TO SECTION
12(b)
or (g) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
OR
|
||
| þ |
ANNUAL REPORT PURSUANT TO SECTION 13 or
15(d)
OF THE SECURITIES
EXCHANEG ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2010
|
||
|
OR
|
||
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 or
15(d)
OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
OR
|
||
| o |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 or
15(d)
OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
Date of event requiring this shell company report
|
||
|
For the transition period from
to
|
||
| Title of each class | Name of each exchange on which registered | |
| Class A common stock, par value of $0.01 per share | New York Stock Exchange |
| Large Accelerated Filer o | Accelerated Filer þ | Non-Accelerated Filer o |
| U.S. GAAP þ | International Financial Reporting Standards | Other o | ||
| as issued by the International Accounting | ||||
| Standards Board o |
| PAGE | ||||
|
|
||||
| 5 | ||||
|
|
||||
| 5 | ||||
|
|
||||
| 5 | ||||
|
|
||||
| 5 | ||||
|
|
||||
| 8 | ||||
|
|
||||
| 17 | ||||
|
|
||||
| 19 | ||||
|
|
||||
| 19 | ||||
|
|
||||
| 19 | ||||
|
|
||||
| 20 | ||||
|
|
||||
| 20 | ||||
|
|
||||
| 21 | ||||
|
|
||||
| 22 | ||||
|
|
||||
| 22 | ||||
|
|
||||
| 23 | ||||
|
|
||||
| 24 | ||||
|
|
||||
| 24 | ||||
|
|
||||
| 24 | ||||
|
|
||||
| 28 | ||||
|
|
||||
| 28 | ||||
|
|
||||
| 28 | ||||
|
|
||||
| 28 | ||||
|
|
||||
| 29 | ||||
|
|
||||
| 29 | ||||
|
|
||||
| 29 | ||||
|
|
||||
| 29 | ||||
|
|
||||
| 30 | ||||
|
|
||||
| 31 | ||||
|
|
||||
| 31 | ||||
|
|
||||
| 32 | ||||
|
|
||||
| 32 | ||||
|
|
||||
| 36 | ||||
|
|
||||
| 38 | ||||
|
|
||||
| 39 | ||||
|
|
||||
| 39 | ||||
|
|
||||
| 40 | ||||
|
|
||||
| 40 | ||||
|
|
||||
| 41 | ||||
|
|
||||
| 42 | ||||
2
| PAGE | ||||||||
| 42 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 45 | ||||||||
|
|
||||||||
| 49 | ||||||||
|
|
||||||||
| 49 | ||||||||
|
|
||||||||
| 49 | ||||||||
|
|
||||||||
| 49 | ||||||||
|
|
||||||||
| 50 | ||||||||
|
|
||||||||
| 50 | ||||||||
|
|
||||||||
| 50 | ||||||||
|
|
||||||||
| 50 | ||||||||
|
|
||||||||
| 50 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 54 | ||||||||
|
|
||||||||
| 54 | ||||||||
|
|
||||||||
| 55 | ||||||||
|
|
||||||||
| 55 | ||||||||
|
|
||||||||
| 55 | ||||||||
|
|
||||||||
| 55 | ||||||||
|
|
||||||||
| 56 | ||||||||
|
|
||||||||
|
|
||||||||
| 56 | ||||||||
|
|
||||||||
| 56 | ||||||||
|
|
||||||||
| 56 | ||||||||
|
|
||||||||
| 56 | ||||||||
|
|
||||||||
| 56 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 58 | ||||||||
|
|
||||||||
| 58 | ||||||||
|
|
||||||||
| 59 | ||||||||
|
|
||||||||
| Exhibit 4.2 | ||||||||
| Exhibit 8.1 | ||||||||
| Exhibit 12.1 | ||||||||
| Exhibit 12.2 | ||||||||
| Exhibit 13.1 | ||||||||
| Exhibit 13.2 | ||||||||
| Exhibit 23.1 | ||||||||
3
| |
our ability to pay dividends on our common stock;
|
| |
our future financial condition or results of operations and our future revenues and
expenses;
|
| |
general market conditions and shipping market trends, including charter rates and
factors affecting supply and demand;
|
| |
expected compliance with financing agreements and the expected effect of restrictive
covenants in such agreements;
|
| |
future oil prices, production and refinery capacity;
|
| |
expansion of our business and additions to our fleet;
|
| |
our expectations about the availability of vessels to purchase, the time it may take to
construct and deliver newbuildings, or the useful lives of our vessels;
|
| |
planned capital expenditures and the ability to fund capital expenditures;
|
| |
the need to establish reserves that would reduce dividends on our common stock;
|
| |
the recent economic downturn and crisis in the global financial markets, including
disruptions in the global credit and stock markets and potential negative effects on our
customers ability to charter our vessels and pay for our services;
|
| |
future supply of, and demand for, oil;
|
| |
the ability to leverage Teekay Corporations relationships and reputation in the
shipping industry;
|
| |
the expected benefits of participation in vessel pooling arrangements;
|
| |
the ability to maximize the use of vessels, including the redeployment or disposition of
vessels no longer under time charters;
|
| |
operating expenses, availability of crew, number of offhire days, drydocking
requirements and insurance costs;
|
| |
the expected cost of, and our ability to comply with, governmental regulations and
maritime self regulatory organization standards applicable to our business;
|
| |
the anticipated impact of future regulatory changes or environmental liabilities;
|
| |
expenses under service agreements with other affiliates of Teekay Corporation;
|
| |
the anticipated taxation of our company and of distributions to our stockholders;
|
| |
the future valuation of goodwill;
|
| |
the expected lifespan of our vessels;
|
| |
potential newbuilding order cancellations;
|
| |
construction and delivery delays in the tanker industry generally;
|
| |
customers increasing emphasis on environmental and safety concerns;
|
4
| |
anticipated funds for liquidity needs and the sufficiency of cash flows;
|
| |
our use of interest rate swaps to reduce interest rate exposure;
|
| |
the expected effect of off-balance sheet arrangements;
|
| |
our compliance with covenants under our credit facilities;
|
| |
the effectiveness of our chartering strategy in capturing upside opportunities and
reducing downside risk;
|
| |
our hedging activities relating to foreign exchange, interest rate and spot market
risks;
|
| |
the ability of counterparties to our derivative contracts to fulfill their contractual
obligations; and
|
| |
our business strategy and other plans and objectives for future operations.
|
| |
historical financial and operating data of Teekay Tankers Predecessor (defined below);
and
|
| |
financial and operating data of Teekay Tankers Ltd. since our initial public offering on
December 18, 2007.
|
| |
the historical financial and operating data of Teekay Tankers Predecessor as at and for
the year ended December 31, 2006 are derived from the audited combined, carve-out financial
statements of Teekay Tankers Predecessor;
|
| |
the historical financial and operating data of Teekay Tankers Predecessor for the period
from January 1, 2007 to December 17, 2007 are derived from the audited combined, carve-out
financial statements of Teekay Tankers Predecessor;
|
| |
the historical financial and operating data of Teekay Tankers Ltd. as at December 31,
2007, 2008, 2009 and 2010, for the period from December 18, 2007 to December 31, 2007, and
for the years ended December 31, 2008, 2009 and 2010, reflect our initial public offering
and are derived from our audited consolidated financial statements.
|
5
| Years Ended December 31, | ||||||||||||||||||||
| 2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
| (in thousands, except share, per share, and fleet data) | ||||||||||||||||||||
|
Income Statement Data:
|
||||||||||||||||||||
|
Revenues
|
$ | 180,001 | $ | 201,708 | $ | 251,883 | $ | 159,690 | $ | 139,479 | ||||||||||
|
|
||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Voyage expenses
(1)
|
52,927 | 60,837 | 8,650 | 5,452 | 2,544 | |||||||||||||||
|
Vessel operating expenses
(2)
|
25,696 | 31,646 | 48,738 | 46,644 | 44,453 | |||||||||||||||
|
Depreciation and amortization
|
18,545 | 29,501 | 43,606 | 45,158 | 45,455 | |||||||||||||||
|
General and administrative expenses
|
14,718 | 18,609 | 13,288 | 11,800 | 9,789 | |||||||||||||||
|
Loss on sale of vessels
|
| | | | 1,864 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total operating expenses
|
111,886 | 140,593 | 114,282 | 109,054 | 104,105 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
68,115 | 61,115 | 137,601 | 50,636 | 35,374 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Interest expense
|
(19,572 | ) | (22,263 | ) | (31,556 | ) | (12,082 | ) | (7,513 | ) | ||||||||||
|
Interest income
|
| | 475 | 70 | 97 | |||||||||||||||
|
Realized and unrealized (loss) gain
on derivative instruments
|
| | (16,232 | ) | 4,310 | (10,536 | ) | |||||||||||||
|
Other expenses
|
(1,262 | ) | (47 | ) | (543 | ) | (850 | ) | (1,113 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Net income
|
47,281 | 38,805 | 89,745 | 42,084 | 16,309 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Earnings per share
(3)
|
||||||||||||||||||||
|
- Basic and diluted
|
$ | 2.68 | $ | 2.76 | $ | 2.03 | $ | 1.28 | $ | 0.37 | ||||||||||
|
|
||||||||||||||||||||
|
Balance Sheet Data: (at end of year)
|
||||||||||||||||||||
|
Cash
|
| 34,839 | 26,698 | 10,432 | 12,450 | |||||||||||||||
|
Vessels and equipment
(4)
|
354,013 | 879,524 | 854,407 | 825,967 | 757,437 | |||||||||||||||
|
Investment in term loans
|
| | | | 116,014 | |||||||||||||||
|
Total assets
|
362,071 | 1,254,178 | 1,048,113 | 1,001,867 | 936,517 | |||||||||||||||
|
Total debt
(5)
|
131,955 | 759,316 | 709,774 | 574,175 | 459,869 | |||||||||||||||
|
Common stock and paid in capital
|
| 180,915 | 181,245 | 246,753 | 481,336 | |||||||||||||||
|
Total owners equity / equity
|
220,434 | 472,746 | 293,509 | 393,706 | 442,689 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash Flow Data:
|
||||||||||||||||||||
|
Net cash provided by (used in):
|
||||||||||||||||||||
|
Operating activities
|
70,726 | 42,891 | 146,078 | 91,825 | 58,391 | |||||||||||||||
|
Financing activities
|
(69,517 | ) | (5,825 | ) | (147,353 | ) | (102,996 | ) | 39,889 | |||||||||||
|
Investing activities
|
(1,209 | ) | (2,227 | ) | (6,866 | ) | (5,095 | ) | (96,262 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Number of outstanding shares of common stock at
the end of the period
|
15,000,000 | 25,000,000 | 25,000,000 | 32,000,000 | 51,986,744 | |||||||||||||||
|
|
||||||||||||||||||||
|
Other Financial Data:
|
||||||||||||||||||||
|
Net revenues
(6)
|
127,074 | 140,871 | 243,233 | 154,238 | 136,935 | |||||||||||||||
|
EBITDA
(7)
|
86,649 | 90,569 | 164,432 | 99,254 | 69,180 | |||||||||||||||
|
Adjusted EBITDA
(7)
|
86,649 | 90,569 | 180,664 | 94,944 | 81,580 | |||||||||||||||
|
Expenditures for vessels and equipment
|
(1,209 | ) | (2,227 | ) | (6,866 | ) | (5,095 | ) | (6,253 | ) | ||||||||||
|
Expenditures for drydocking
|
(144 | ) | (5,155 | ) | (11,622 | ) | (11,485 | ) | (6,190 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Fleet Data:
|
||||||||||||||||||||
|
Average number of tankers
(8)
|
||||||||||||||||||||
|
Aframax
|
11.0 | 11.0 | 11.0 | 11.0 | 10.0 | |||||||||||||||
|
Suezmax
|
| 2.5 | 6.0 | 6.0 | 6.0 | |||||||||||||||
6
| (1) |
Voyage expenses are all expenses unique to a particular voyage, including any bunker fuel
expenses, port fees, cargo loading and unloading expenses, canal tolls, agency fees and
commissions.
|
|
| (2) |
Vessel operating expenses include crewing, repairs and maintenance, insurance, stores, lube
oils and communication expenses.
|
|
| (3) |
Earnings per common share is determined by dividing (a) net income after deducting net income
attributable to the Dropdown Predecessor by (b) the weighted average number of shares
outstanding during the applicable period. For periods prior to December 18, 2007, such shares
are deemed equal to the 15,000,000 common shares received by Teekay Corporation in exchange
for net assets it contributed to us in connection with our initial public offering.
|
|
| (4) |
Vessels and equipment consists of (a) vessels, at cost less accumulated depreciation, and (b)
advances on newbuildings.
|
|
| (5) |
Total debt includes the current and long-term portion of debt, and amounts due to affiliates.
|
|
| (6) |
Consistent with general practice in the shipping industry, we use net revenues (defined as
revenues less voyage expenses) as a measure of equating revenues generated from voyage
charters to revenues generated from time charters, which assists us in making operating
decisions about the deployment of our vessels and their performance. Under time charters the
charterer pays the voyage expenses, whereas under voyage charters the ship-owner pays these
expenses. Some voyage expenses are fixed, and the remainder can be estimated. If we, as the
ship owner, pay the voyage expenses, we typically pass the approximate amount of these
expenses on to our customers by charging higher rates under the contract to them. As a result,
although revenues from different types of contracts may vary, the net revenues are comparable
across the different types of contracts. We principally use net revenues, a non-GAAP financial
measure, because it provides more meaningful information to us than revenues, the most
directly comparable GAAP financial measure. Net revenues are also widely used by investors and
analysts in the shipping industry for comparing financial performance between companies and to
industry averages. The following table reconciles net revenues with revenues.
|
| Years Ended December 31, | ||||||||||||||||||||
| 2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Revenues
|
$ | 180,001 | $ | 201,708 | $ | 251,883 | $ | 159,690 | $ | 139,479 | ||||||||||
|
Voyage expenses
|
(52,927 | ) | (60,837 | ) | (8,650 | ) | (5,452 | ) | (2,544 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Net revenues
|
$ | 127,074 | $ | 140,871 | $ | 243,233 | $ | 154,238 | $ | 136,935 | ||||||||||
|
|
||||||||||||||||||||
| (7) |
EBITDA represents earnings before interest, taxes, depreciation and amortization. Adjusted
EBITDA represents EBITDA before realized and unrealized loss (gain) on derivative instruments.
Both measures are used as supplemental financial measures by management and by external users
of our financial statements, such as investors, as discussed below:
|
| |
Financial and operating performance
. EBITDA and Adjusted EBITDA assist our management
and investors by increasing the comparability of our fundamental performance from period
to period and against the fundamental performance of other companies in our industry
that provide EBITDA or Adjusted EBITDA-based information. This increased comparability
is achieved by excluding the potentially disparate effects between periods or companies
of interest expense, taxes, depreciation or amortization (or other items in determining
Adjusted EBITDA), which items are affected by various and possibly changing financing
methods, capital structure and historical cost basis and which items may significantly
affect net income between periods. We believe that including EBITDA and Adjusted EBITDA
as financial and operating measures benefits investors in (a) selecting between
investing in us and other investment alternatives and (b) monitoring our ongoing
financial and operational strength and health in assessing whether to continue to hold
shares of our Class A common stock.
|
||
| |
Liquidity.
EBITDA and Adjusted EBITDA allow us to assess the ability of assets to
generate cash sufficient to service debt, pay dividends and undertake capital
expenditures. By eliminating the cash flow effect resulting from our existing
capitalization and other items such as drydocking expenditures, working capital changes
and foreign currency exchange gains and losses, EBITDA and Adjusted EBITDA provide
consistent measure of our ability to generate cash over the long term. Management uses
this information as a significant factor in determining (a) our proper capitalization
(including assessing how much debt to incur and whether changes to the capitalization
should be made) and (b) whether to undertake material capital expenditures and how to
finance them, all in light of our dividend policy. Use of EBITDA and Adjusted EBITDA as
liquidity measures also permits investors to assess the fundamental ability of our
business to generate cash sufficient to meet cash needs, including dividends on shares
of our Class A common stock.
|
|
Neither EBITDA nor Adjusted EBITDA, which are non-GAAP measures, should be considered an
alternative to net income, operating income, cash flow from operating activities or any other
measure of financial performance or liquidity presented in accordance with GAAP. EBITDA and
Adjusted EBITDA exclude some, but not all, items that affect net income and operating income,
and these measures may vary among other companies. Therefore, EBITDA and Adjusted EBITDA as
presented in this Annual Report may not be comparable to similarly titled measures of other
companies.
|
7
| Years Ended December 31, | ||||||||||||||||||||
| 2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
|
Reconciliation of EBITDA to Net income
|
||||||||||||||||||||
|
Net income
|
$ | 47,281 | $ | 38,805 | $ | 89,745 | $ | 42,084 | $ | 16,309 | ||||||||||
|
Depreciation and amortization
|
18,545 | 29,501 | 43,606 | 45,158 | 45,455 | |||||||||||||||
|
Interest expense, net of interest income
|
19,572 | 22,263 | 31,081 | 12,012 | 7,416 | |||||||||||||||
|
Income taxes
|
1,251 | | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA
|
$ | 86,649 | $ | 90,569 | $ | 164,432 | $ | 99,254 | $ | 69,180 | ||||||||||
|
|
||||||||||||||||||||
|
Net loss on sale of vessels
|
| | | | 1,864 | |||||||||||||||
|
Realized and unrealized loss (gain) on
derivative instruments
|
| | 16,232 | (4,310 | ) | 10,536 | ||||||||||||||
|
|
||||||||||||||||||||
|
Adjusted EBITDA
|
$ | 86,649 | $ | 90,569 | $ | 180,664 | $ | 94,944 | $ | 81,580 | ||||||||||
|
|
||||||||||||||||||||
| Years Ended December 31, | ||||||||||||||||||||
| 2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
|
Reconciliation of EBITDA to Net operating
cash flow
|
||||||||||||||||||||
|
Net operating cash flow
|
$ | 70,726 | $ | 42,891 | $ | 146,078 | $ | 91,825 | $ | 58,391 | ||||||||||
|
Interest expense, net of interest income
|
19,572 | 22,263 | 31,081 | 12,012 | 7,416 | |||||||||||||||
|
Expenditures for drydocking
|
144 | 5,155 | 11,622 | 11,485 | 6,190 | |||||||||||||||
|
Net loss on sale of vessels
|
| | | | (1,864 | ) | ||||||||||||||
|
Unrealized loss (gain) on derivative
instruments
|
| | (14,199 | ) | 9,033 | (4,955 | ) | |||||||||||||
|
Income taxes
|
1,251 | | | | | |||||||||||||||
|
Change in working capital
|
(4,781 | ) | 20,456 | (10,464 | ) | (24,678 | ) | 3,238 | ||||||||||||
|
Other cash flows, net
|
(263 | ) | (196 | ) | 314 | (423 | ) | 764 | ||||||||||||
|
|
||||||||||||||||||||
|
EBITDA
|
$ | 86,649 | $ | 90,569 | $ | 164,432 | $ | 99,254 | $ | 69,180 | ||||||||||
|
|
||||||||||||||||||||
|
Net loss on sale of vessels
|
| | | | 1,864 | |||||||||||||||
|
Realized and unrealized loss (gain) on
derivative instruments
|
| | 16,232 | (4,310 | ) | 10,536 | ||||||||||||||
|
|
||||||||||||||||||||
|
Adjusted EBITDA
|
$ | 86,649 | $ | 90,569 | $ | 180,664 | $ | 94,944 | $ | 81,580 | ||||||||||
|
|
||||||||||||||||||||
| (8) |
Average number of tankers consists of the average number of vessels that were in our
possession during a period, including the Dropdown Predecessor.
|
| |
the cyclicality in the spot tanker market;
|
| |
the rates we obtain from our spot charters and time charters;
|
| |
the price and level of production of, and demand for, crude oil;
|
| |
the level of our operating costs, such as the cost of crews and insurance;
|
| |
the number of offhire days for our fleet and the timing of, and number of days required
for drydocking of our vessels;
|
| |
delays in the delivery of any newbuilding vessels;
|
| |
prevailing global and regional economic and political conditions; and
|
| |
the effect of governmental regulations and maritime self-regulatory organization
standards on the conduct of our business.
|
| |
the level of capital expenditures we make, including for maintaining existing vessels
and acquiring new vessels, which we expect will be substantial;
|
| |
our debt service requirements and restrictions on distributions contained in our credit
agreements;
|
| |
fluctuations in our working capital needs; and
|
| |
the amount of any cash reserves established by our board of directors, including
reserves for working capital and other matters.
|
8
| |
demand for oil and oil products;
|
| |
supply of oil and oil products;
|
| |
regional availability of refining capacity;
|
| |
global and regional economic and political conditions;
|
| |
the distance oil and oil products are to be moved by sea; and
|
| |
changes in seaborne and other transportation patterns.
|
| |
the number of newbuilding deliveries;
|
| |
the scrapping rate of older vessels;
|
| |
conversion of tankers to other uses;
|
| |
the number of vessels that are out of service; and
|
| |
environmental concerns and regulations.
|
9
| |
the cost of labor and materials;
|
| |
customer requirements;
|
| |
increases in our fleet size or the cost of replacement vessels;
|
| |
governmental regulations and maritime self-regulatory organization standards relating to
safety, security or the environment; and
|
| |
competitive standards.
|
10
| |
maximize revenues of our tankers included in the pooling arrangements;
|
| |
acquire new tankers or obtain new time charters;
|
| |
renew existing time charters upon their expiration;
|
| |
successfully interact with shipyards during periods of shipyard construction
constraints;
|
| |
obtain financing on commercially acceptable terms; or
|
| |
maintain satisfactory relationships with suppliers and other third parties.
|
11
| |
identify suitable tankers or shipping companies for acquisitions or joint ventures;
|
| |
integrate successfully any acquired tankers or businesses with our existing operations;
and
|
| |
obtain required financing for our existing and any new operations.
|
12
| |
fail to realize anticipated benefits, such as new customer relationships, cost-savings
or cash flow enhancements;
|
| |
be unable to hire, train or retain qualified shore and seafaring personnel to manage and
operate our growing business and fleet;
|
| |
decrease our liquidity by using a significant portion of available cash or borrowing
capacity to finance acquisitions;
|
| |
significantly increase our interest expense or financial leverage if we incur additional
debt to finance acquisitions;
|
| |
incur or assume unanticipated liabilities, losses or costs associated with any vessels
or businesses acquired; or
|
| |
incur other significant charges, such as impairment of goodwill or other intangible
assets, asset devaluation or restructuring charges.
|
| |
quality or engineering problems;
|
| |
changes in governmental regulations or maritime self-regulatory organization standards;
|
| |
work stoppages or other labor disturbances at the shipyard;
|
| |
bankruptcy or other financial crisis of the shipbuilder;
|
| |
a backlog of orders at the shipyard;
|
| |
political or economic disturbances;
|
| |
weather interference or catastrophic event, such as a major earthquake, tsunami or fire;
|
| |
requests for changes to the original vessel specifications;
|
| |
shortages of or delays in the receipt of necessary construction materials, such as
steel;
|
| |
an inability to finance the construction of the vessels; or
|
| |
an inability to obtain requisite permits or approvals.
|
13
| |
our ability to obtain additional financing, if necessary, for working capital, capital
expenditures, acquisitions or other purposes may be impaired or such financing may not be
available on favorable terms;
|
| |
we will need a substantial portion of our cash flow to make principal and interest
payments on our debt, reducing the funds that would otherwise be available for operations,
business opportunities and dividends to our stockholders;
|
| |
our debt level will make us more vulnerable than our competitors with less debt to
competitive pressures or a downturn in our industry or the economy generally; and
|
| |
our debt level may limit our flexibility in responding to changing business and economic
conditions.
|
| |
pay dividends;
|
| |
incur or guarantee indebtedness;
|
| |
change ownership or structure, including mergers, consolidations, liquidations and
dissolutions;
|
| |
grant liens on our assets;
|
| |
sell, transfer, assign or convey assets;
|
| |
make certain investments; and
|
| |
enter into a new line of business.
|
14
| |
failure to pay any principal, interest, fees, expenses or other amounts when due;
|
| |
failure to notify the lenders of any material oil spill or discharge of hazardous
material, or of any action or claim related thereto;
|
| |
breach or lapse of any insurance with respect to vessels securing the facility;
|
| |
breach of certain financial covenants;
|
| |
failure to observe any other agreement, security instrument, obligation or covenant
beyond specified cure periods in certain cases;
|
| |
default under other indebtedness;
|
| |
bankruptcy or insolvency events;
|
| |
failure of any representation or warranty to be materially correct;
|
| |
a change of control, as defined in the applicable agreement; and
|
| |
a material adverse effect, as defined in the applicable agreement.
|
| |
marine disasters;
|
| |
bad weather;
|
| |
mechanical or electrical failures;
|
| |
grounding, capsizing, fire, explosions and collisions;
|
| |
piracy;
|
| |
human error; and
|
| |
war and terrorism.
|
| |
death or injury to persons, loss of property or damage to the environment and natural
resources;
|
| |
delays in the delivery of cargo;
|
| |
loss of revenues from charters;
|
| |
liabilities or costs to recover any spilled oil or other petroleum products and to
restore the eco-system affected by the spill;
|
| |
governmental fines, penalties or restrictions on conducting business;
|
| |
higher insurance rates; and
|
| |
damage to our reputation and customer relationships generally.
|
15
16
| |
our Chief Executive Officer and Chief Financial Officer and
certain of our directors also serve as executive officers or directors of Teekay
Corporation or our Manager, and we have limited their fiduciary duties regarding corporate
opportunities that may be attractive to both Teekay Corporation and us;
|
| |
our Manager advises our board of directors about the amount and timing of asset
purchases and sales, capital expenditures, borrowings, issuances of additional common stock
and cash reserves, each of which can affect the amount of any dividends to our stockholders
and the amount of the performance fee payable to our Manager under the Management
Agreement;
|
| |
our executive officers and those of our Manager do not spend all of their time on
matters related to our business; and
|
| |
our Manager will advise us of costs incurred by it and its affiliates that it believes
are reimbursable by us.
|
17
18
19
| Capacity | Expiration of | |||||||||||||||||||
| Vessel | (dwt) (1) | Built | Employment | Daily Rate | Charter | |||||||||||||||
|
Erik Spirit
|
115,500 | 2005 | Pool | | | |||||||||||||||
|
Matterhorn Spirit
|
114,800 | 2005 | Time charter | $ | 21,375 | Nov. 2012 | ||||||||||||||
|
Everest Spirit
|
115,000 | 2004 | Pool | | | |||||||||||||||
|
Kanata Spirit
|
113,000 | 1999 | Pool | | | |||||||||||||||
|
Kareela Spirit
|
113,100 | 1999 | Time charter | $ | 29,000 | Nov. 2011 | ||||||||||||||
|
Kyeema Spirit
|
113,300 | 1999 | Time charter | $ | 31,000 | Nov. 2011 | ||||||||||||||
|
Nassau Spirit
|
107,100 | 1999 | Time charter | $ | 18,500 | Oct. 2011 | ||||||||||||||
|
Helga Spirit
|
115,500 | 2005 | Pool | | | |||||||||||||||
|
Esther Spirit
(2)
|
115,400 | 2004 | Time charter | $ | 18,200 | Jul. 2012 | ||||||||||||||
|
Total Capacity
|
1,022,700 | |||||||||||||||||||
20
| Capacity | Expiration of | |||||||||||||||||||
| Vessel | (dwt) (1) | Built | Employment | Daily Rate | Charter | |||||||||||||||
|
Ganges Spirit
(2)
|
159,500 | 2002 | Time charter | $ | 30,500 | May 2012 | ||||||||||||||
|
Narmada Spirit
(2)(3)
|
159,200 | 2003 | Time charter | $ | 21,000 | Jan. 2012 | ||||||||||||||
|
Ashkini Spirit
|
165,200 | 2003 | Pool | | | |||||||||||||||
|
Kaveri Spirit
|
159,100 | 2004 | Pool | | | |||||||||||||||
|
Yamuna Spirit
(2)
|
159,400 | 2002 | Time charter | $ | 30,500 | May 2012 | ||||||||||||||
|
Iskmati Spirit
|
165,300 | 2003 | Pool | | | |||||||||||||||
|
Total Capacity
|
967,700 | |||||||||||||||||||
| (1) |
Deadweight tones.
|
|
| (2) |
The time charter also includes a profit share component. For the
Narmada Spirit
, the charter
contract entitles us to 50 percent of the revenue the vessel generates in the Suezmax pool
beyond the $21,000 daily rate, with the amount of the payment calculated and paid monthly. For
the
Ganges Spirit
and the
Yamuna Spirit
, the charter contracts entitle us to the first $3,000
per day plus 50 percent thereafter of revenue that the vessels generate in the Suezmax pool
beyond the $30,500 daily rate, with the amount of the payment calculated and paid in the
second quarter of each year. For the
Esther Spirit
, the charter contract entitles us to 49
percent of the revenue the vessel would generate based on a spot market index average beyond
a daily rate of $18,700 during the period from December 1 to March 20, annually.
|
|
| (3) |
Beginning January 29, 2012 through the scheduled expiration of the charter contract on
December 31, 2012, the daily rate will be $22,000.
|
21
| |
Expand our fleet through accretive acquisitions.
We intend to acquire additional oil
tankers in a manner that will increase our dividends on a per-share basis. As discussed
above, since our initial public offering, Teekay Corporation has sold to us eight existing
conventional tankers at a price equal to their fair market value at the time of the offer,
taking into account existing charters and based on independent ship broker valuations.
Please read Item 5. Operating Financial Review and Prospects Managements Discussion and
Analysis of Financial Condition and Results of OperationsSignificant Developments in 2010
and 2011. We also anticipate growing our fleet through acquisitions of tankers from third
parties and additional tankers that Teekay Corporation may offer us from time to
time. These acquisitions may include product tankers.
|
| |
Tactically manage our mix of spot and charter contracts.
We employ a chartering strategy
that seeks to capture upside opportunities in the spot market while using fixed-rate time
charters to reduce downside risks. We believe that our Managers experience operating
through cycles in the tanker spot market will assist us in employing this strategy and
seeking to maximize our dividends on a per-share basis.
|
| |
Increase cash flow by participating in the Teekay Pool and the Gemini Pool.
Through the
participation of a significant number of our vessels in the Teekay Pool and the Gemini
Pool, we believe that we benefit from Teekay Corporations reputation and the scope of
Teekay Corporations operations. We believe that the cash flow we derive over time from
operating some of our vessels in these pooling arrangements exceeds the amount we would
otherwise derive by operating these vessels outside of the pooling arrangements due to
higher vessel utilization and daily revenues.
|
| |
Provide superior customer service by maintaining high reliability, safety, environmental
and quality standards.
We believe that energy companies seek transportation partners that
have a reputation for high reliability, safety, environmental and quality standards. We
seek to leverage Teekay Corporations operational expertise and customer base to further
expand these relationships with consistent delivery of superior customer service through
our Manager.
|
22
| |
vessel maintenance;
|
| |
crewing;
|
| |
purchasing;
|
| |
shipyard supervision;
|
| |
insurance; and
|
| |
financial management services.
|
23
24
| |
natural resources damages and the related assessment costs;
|
| |
real and personal property damages;
|
| |
net loss of taxes, royalties, rents, fees and other lost revenues;
|
25
| |
lost profits or impairment of earning capacity due to property or natural resources
damage;
|
| |
net cost of public services necessitated by a spill response, such as protection from
fire, safety or health hazards; and
|
| |
loss of subsistence use of natural resources.
|
| |
address a worst case scenario and identify and ensure, through contract or other
approved means, the availability of necessary private response resources to respond to a
worst case discharge;
|
| |
describe crew training and drills; and
|
| |
identify a qualified individual with full authority to implement removal actions.
|
26
27
| |
ensure adherence to our operating standards;
|
| |
maintain the structural integrity of the vessel;
|
| |
maintain machinery and equipment to give full reliability in service;
|
| |
optimize performance in terms of speed and fuel consumption; and
|
| |
ensure the vessels appearance will support our Teekay Corporations reputation and meet
customer expectations.
|
28
29
30
| |
Voyage charters participating in pooling arrangements are charters for shorter
intervals that are priced on a current or spot market rate then adjusted for pool
participation based on predetermined criteria; and
|
| |
Time charters, whereby vessels are chartered to customers for a fixed period of time
at rates that are generally fixed, but may contain a variable component based on
inflation, interest rates or current market rates.
|
| Voyage Charter | Time Charter | |||
|
Typical contract length
|
Single voyage | One year or more | ||
|
Hire rate basis
(1)
|
Varies | Daily | ||
|
Voyage expenses
(2)
|
We pay | Customer pays | ||
|
Vessel operating expenses
(3)
|
We pay | We pay | ||
|
Offhire
(4)
|
Customer does not pay | Customer does not pay |
| (1) |
Hire
rate refers to the basic payment from the charterer for the use of the vessel.
|
|
| (2) |
Voyage expenses are all expenses unique to a particular voyage, including any bunker
fuel expenses, port fees, cargo loading and unloading expenses, canal tolls, agency fees
and commissions.
|
|
| (3) |
Vessel operating expenses include crewing, repairs and maintenance, insurance, stores,
lube oils and communication expenses.
|
|
| (4) |
Offhire
refers to the time a vessel is not available for service.
|
| |
charges related to the depreciation of the historical cost of our fleet (less an
estimated residual value) over the estimated useful lives of our vessels; and
|
| |
charges related to the amortization of drydocking expenditures over the estimated number
of years to the next scheduled drydocking.
|
31
| |
Our financial results reflect the results of the interests in vessels acquired from
Teekay Corporation for all periods the vessels were under common control.
To date, we have
acquired six Suezmax tankers and two Aframax tankers from Teekay. These acquisitions were
deemed to be business acquisitions between entities under common control. Accordingly, we
have accounted for these transactions in a manner similar to the pooling of interest
method. Under this method of accounting our financial statements, for periods prior to the
date the interests in these vessels were actually acquired by us, are recast to include the
results of these acquired vessels. The periods recast include all periods that we and the
acquired vessels were both under common control of Teekay and had begun operations. As a
result, our statements of income for the years ended December 31, 2010, 2009, and 2008
reflect the financial results of the six Suezmax tankers and two Aframax tankers for the
periods under common control of Teekay prior to the acquisition of the vessels by us, and
such results for such periods are collectively referred to as the
Dropdown Predecessor
.
|
| |
Our voyage revenues are affected by cyclicality in the tanker markets.
The cyclical
nature of the tanker industry causes significant increases or decreases in the revenue we
earn from our vessels, particularly those we trade in the spot market. This affects the
amount of dividends, if any, we pay on our common stock from period to period.
|
| |
Tanker rates also fluctuate based on seasonal variations in demand.
Tanker markets are
typically stronger in the winter months as a result of increased oil consumption in the
northern hemisphere but weaker in the summer months as a result of lower oil consumption in
the northern hemisphere and increased refinery maintenance. In addition, unpredictable
weather patterns during the winter months tend to disrupt vessel scheduling, which
historically has increased oil price volatility and oil trading activities in the winter
months. As a result, revenues generated by our vessels have historically been weaker during
the quarters ended June 30 and September 30, and stronger in the quarters ended December 31
and March 31.
|
| |
Our vessel operating expenses are facing industry-wide cost pressures.
The oil shipping
industry is experiencing a global manpower shortage due to growth in the world fleet. This
shortage resulted in significant crew wage increases during 2008, to a lesser degree in
2009 and during the first half of 2010. We expect that going forward there will be more
upward pressure on crew compensation which will result in higher manning costs as we keep
pace with market conditions. In addition, factors such as pressure on raw material prices
and changes in regulatory requirements could also increase operating expenditures. Although
we continue to take measures to improve operational efficiencies and mitigate the impact of
inflation and price escalations, future increases to operational costs are inevitable.
|
| |
The amount and timing of drydockings of our vessels can significantly affect our
revenues between periods.
Our vessels are normally offhire when they are being drydocked.
Three and six of our vessels were drydocked during 2010 and 2009, respectively. The total
number of days of offhire relating to drydocking during the years ended December 31, 2010,
2009 and 2008 were 128 days, 196 days, and 227 days, respectively. As a result of including
the financial results of the Dropdown Predecessor, the total number of days of offhire
relating to drydocking increased by nil days, 47 days, and 26 days, for the years ended 2010, 2009 and 2008,
respectively. For our existing fleet, there are no drydockings scheduled during 2011.
|
| Years Ended December 31, | ||||||||||||
| (in thousands of U.S. dollars, except percentages) | 2010 | 2009 | % Change | |||||||||
|
|
||||||||||||
|
Revenues
|
134,182 | 159,690 | -16.0 | % | ||||||||
|
Interest income from investment in term loans
|
5,297 | | | |||||||||
|
Less: Voyage expenses
|
(2,544 | ) | (5,452 | ) | -53.3 | % | ||||||
|
|
||||||||||||
|
Net revenues
|
136,935 | 154,238 | -11.2 | % | ||||||||
|
|
||||||||||||
|
Vessel operating expenses
|
44,453 | 46,644 | -4.7 | % | ||||||||
|
Depreciation and amortization
|
45,455 | 45,158 | 0.7 | % | ||||||||
32
| Years Ended December 31, | ||||||||||||
| (in thousands of U.S. dollars, except percentages) | 2010 | 2009 | % Change | |||||||||
|
|
||||||||||||
|
General and administrative
|
9,789 | 11,800 | -17.0 | % | ||||||||
|
Loss on sale of vessels
|
1,864 | | | |||||||||
|
|
||||||||||||
|
Income from vessel operations
|
35,374 | 50,636 | -30.1 | % | ||||||||
|
|
||||||||||||
|
Interest expense
|
(7,513 | ) | (12,082 | ) | -37.8 | % | ||||||
|
Interest income
|
97 | 70 | 38.6 | % | ||||||||
|
Realized and unrealized gain (loss) on derivative instruments
|
(10,536 | ) | 4,310 | -344.5 | % | |||||||
|
Other (expense) income net
|
(1,113 | ) | (850 | ) | 30.9 | % | ||||||
|
|
||||||||||||
|
Net income
|
16,309 | 42,084 | -61.2 | % | ||||||||
|
|
||||||||||||
| Year Ended December 31, 2010 | Year Ended December 31, 2009 | |||||||||||||||||||||||
| Average TCE | Average TCE | |||||||||||||||||||||||
| Revenue | per Revenue | Revenue | per Revenue | |||||||||||||||||||||
| Net Revenues (1) | Days | Day (1) | Net Revenues (2) | Days | Day | |||||||||||||||||||
| (in thousands) | (in thousands) | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Voyage-charter contracts Aframax
|
$ | 21,335 | 1,246 | $ | 17,118 | $ | 24,440 | 1,424 | $ | 17,165 | ||||||||||||||
|
Voyage-charter contracts Suezmax
|
26,656 | 1,090 | 24,465 | 47,343 | 1,754 | 26,986 | ||||||||||||||||||
|
Time-charter contracts Aframax
|
57,182 | 2,239 | 25,544 | 70,529 | 2,348 | 30,037 | ||||||||||||||||||
|
Time-charter contracts Suezmax
|
30,741 | 1,095 | 28,076 | 16,973 | 429 | 39,564 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 135,914 | 5,670 | $ | 23,971 | $ | 159,285 | 5,955 | $ | 26,747 | ||||||||||||||
|
|
||||||||||||||||||||||||
| (1) |
Excludes a total of $2.9 million in pool management fees and commissions payable by us
to Teekay for commercial management for our vessels and $1.4 million in offhire bunker and
other expenses.
|
|
| (2) |
Excludes a total of $3.8 million in pool management fees and commissions payable by us
to Teekay for commercial management for our vessels and $1.3 million in offhire bunker and
other expenses.
|
33
| |
a net decrease of $5.8 million resulting from the employment of the
Erik Spirit
,
Helga
Spirit
and
Matterhorn Spirit
on voyage-charters in 2010 instead of time-charters in 2009,
resulting from lower average TCE rates earned by these vessels in 2010 compared to 2009;
|
| |
a decrease of $5.1 million resulting from the extensions of existing time-charters for
the
Everest Spirit
and
Nassau Spirit
during 2010 at lower average TCE rates in 2010
compared to 2009;
|
| |
decreases of $4.5 million and $2.3 million as a result of the sales of the
Falster
Spirit
and
Sotra Spirit,
respectively, during 2010;
|
| |
a decrease of $4.4 million from a decrease in average TCE rates earned by our Suezmax
vessels operating on spot-market-based voyage charters, resulting from the relatively
weaker spot markets in 2010 compared to 2009;
|
| |
a net decrease of $2.7 million resulting from the employment of the
Narmada Spirit
on
time-charter contract in 2010 at a lower average TCE rate than the average TCE rate earned
when on voyage-charter in 2009;
|
| |
a decrease of $2.4 million relating to lower profit-share amounts earned by the three
applicable Suezmax tankers compared to 2009;
|
| |
a decrease of $1.1 million resulting from fewer revenue days in 2010 from the
Erik
Spirit
and
Matterhorn Spirit
which had drydockings and related repositioning days in 2010;
and
|
| |
a decrease of $1.1 million relating to the lower revenues associated with the various
employments of voyage-charters and time-charters associated with the
Esther Spirit
in 2010
compared to 2009;
|
|
partially offset by
|
| |
an increase of $5.3 million resulting from interest income from an investment in term
loans of $115 million we made in July, 2010. This investment earns an annual yield of
approximately 10 percent;
|
| |
an increase of $4.8 million resulting from more revenue days in 2010 from the
Esther
Spirit
,
Everest Spirit
,
Helga Spirit
,
Kanata Spirit
,
Kareela Spirit
, and
Kyeema Spirit
which had drydockings and related repositioning days in 2009;
|
| |
a net increase of $1.1 million resulting from the employment of the
Yamuna Spirit
on
time-charters in 2010 at higher average TCE rates compared to average TCE rate the vessel
earned from voyage charter during 2009; and
|
| |
an increase of $0.9 million resulting from lower pool management fees and commissions
for vessel commercial management.
|
| |
a decrease in the debt balance of the Dropdown Predecessor from Teekay Corporation,
combined with the decrease in associated interest rates, resulted in a decrease of $4.0
million in 2010 compared to 2009; and
|
| |
a decrease in the LIBOR rates which resulted in a decrease of $1.2 million in 2010
compared to 2009;
|
|
partially offset by
|
| |
an increase in the weighted average loan balances outstanding in 2010 compared to 2009
which resulted in a $0.4 million increase in interest expense in 2010 compared to 2009; and
|
| |
an increase of $0.3 million relating to loan fees and amortization due to the prepayment
of $13.1 million of our term loan in 2010 compared to 2009.
|
34
| Years Ended December 31, | ||||||||||||
| (in thousands of U.S. dollars, except percentages) | 2009 | 2008 | % Change | |||||||||
|
|
||||||||||||
|
Revenues
|
159,690 | 251,883 | -36.6 | % | ||||||||
|
Voyage expenses
|
(5,452 | ) | (8,650 | ) | -37.0 | % | ||||||
|
|
||||||||||||
|
Net revenues
|
154,238 | 243,233 | -36.6 | % | ||||||||
|
|
||||||||||||
|
Vessel operating expenses
|
46,644 | 48,738 | -4.3 | % | ||||||||
|
Depreciation and amortization
|
45,158 | 43,606 | 3.6 | % | ||||||||
|
General and administrative
|
11,800 | 13,288 | -11.2 | % | ||||||||
|
|
||||||||||||
|
Income from vessel operations
|
50,636 | 137,601 | -63.2 | % | ||||||||
|
|
||||||||||||
|
Interest expense
|
(12,082 | ) | (31,556 | ) | -61.7 | % | ||||||
|
Interest income
|
70 | 475 | -85.3 | % | ||||||||
|
Realized and unrealized gain (loss) on derivative instruments
|
4,310 | (16,232 | ) | -126.6 | % | |||||||
|
Other (expense) income net
|
(850 | ) | (543 | ) | 56.5 | % | ||||||
|
|
||||||||||||
|
Net income
|
42,084 | 89,745 | -53.1 | % | ||||||||
|
|
||||||||||||
| Year Ended December 31, 2009 | Year Ended December 31, 2008 | |||||||||||||||||||||||
| Average TCE | Average TCE | |||||||||||||||||||||||
| Revenue | per Revenue | Revenue | per Revenue | |||||||||||||||||||||
| Net Revenues (1) | Days | Day (1) | Net Revenues (2) | Days | Day (2) | |||||||||||||||||||
| (in thousands) | (in thousands) | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Voyage-charter contracts Aframax
|
$ | 24,440 | 1,424 | $ | 17,165 | $ | 73,028 | 1,783 | $ | 40,958 | ||||||||||||||
|
Voyage-charter contracts Suezmax
|
47,343 | 1,754 | 26,986 | 98,939 | 1,747 | 56,627 | ||||||||||||||||||
|
Time-charter contracts Aframax
|
70,529 | 2,348 | 30,037 | 64,593 | 2,099 | 30,773 | ||||||||||||||||||
|
Time-charter contracts Suezmax
|
16,973 | 429 | 39,564 | 12,400 | 365 | 33,973 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 159,285 | 5,955 | $ | 26,747 | $ | 248,960 | 5,994 | $ | 41,533 | ||||||||||||||
|
|
||||||||||||||||||||||||
| (1) |
Excludes a total of $3.8 million in pool management fees and commissions payable by us
to Teekay for commercial management for our vessels and $1.3 million in offhire bunker and
other expenses.
|
|
| (2) |
Excludes a total of $5.5 million in pool management fees and commissions payable by us
to Teekay for commercial management for our vessels and $0.2 million in offhire bunker and
other expenses.
|
| |
a decrease of $51.8 million from a decrease in average TCE rates earned by our Suezmax
vessels operating on spot-market-based voyage charters, resulting from weaker spot markets
in 2009;
|
| |
a decrease of $42.4 million from a decrease in average TCE rates earned by our Aframax
vessels operating on spot-market-based voyage charters, resulting from weaker spot markets
in 2009;
|
| |
a decrease of $5.4 million resulting from the extensions of existing time-charters for
the
Everest Spirit
and
Nassau Spirit
at lower rates during 2009;
|
| |
a decrease of $5.2 million resulting from fewer revenue days in 2009 from the
Esther
Spirit
,
Everest Spirit
,
Helga Spirit
,
Kanata Spirit
,
Kareela Spirit
, and
Kyeema Spirit
which had drydockings and related repositioning days in
2009;
|
35
| |
a decrease of $1.6 million resulting from the
Matterhorn Spirit
time-charter expiring
and it resuming spot-market-based voyage charter employment;
|
| |
a decrease of $1.4 million resulting from the employment of the
Yamuna Spirit
on
time-charter employment instead of voyage-charter in 2009; and
|
| |
a decrease of $1.1 million resulting from lower offhire bunker expense;
|
|
partially offset by
|
| |
an increase of $15.5 million resulting from the employment of the
Kareela Spirit
and
Kyeema Spirit
on time-charters instead of voyage-charter in 2009;
|
| |
an increase of $2.7 million relating to the
Ganges Spirit
profit-sharing amount
recognized in 2009 over the $1.0 million recognized in 2008; and
|
| |
an increase of $1.7 million resulting from lower pool management fees and commissions
for vessel commercial management.
|
| |
no performance fee expense was incurred in 2009 compared to $1.4 million of performance
fee expenses that were recognized for the year ended December 31, 2008; and
|
| |
a decrease of $0.5 million in general and administrative expenses attributable to the
Dropdown Predecessor in 2009 compared to 2008;
|
|
partially offset by
|
| |
an increase of $0.4 million in corporate expenses incurred during 2009 compared with
2008.
|
36
| |
incurring or guaranteeing additional indebtedness;
|
| |
making certain negative pledges or granting certain liens; and
|
| |
selling, transferring, assigning or conveying assets.
|
| |
declare our obligations under the agreements immediately due and payable and terminate
any further loan commitments; and
|
| |
foreclose on any of our vessels or other assets securing the related loans.
|
37
| Year Ended December 31, | ||||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Net cash flow from operating activities
|
58,391 | 91,825 | ||||||
|
Net cash flow from (used in) financing activities
|
39,889 | (102,996 | ) | |||||
|
Net cash flow used in investing activities
|
(96,262 | ) | (5,095 | ) | ||||
| 2012 | 2014 | |||||||||||||||||||
| and | and | Beyond | ||||||||||||||||||
| (in millions of U.S. dollars) | Total | 2011 | 2013 | 2015 | 2015 | |||||||||||||||
|
U.S. Dollar-Denominated Obligations
|
||||||||||||||||||||
|
Long-term debt
(1)
|
454.0 | 1.8 | 3.6 | 66.8 | 381.8 | |||||||||||||||
|
Technical vessel management and administrative fees
|
54.5 | 4.5 | 9.1 | 9.1 | 31.8 | |||||||||||||||
|
Newbuilding installments
(2)
|
39.2 | | 39.2 | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
547.7 | 6.3 | 51.9 | 75.9 | 413.6 | |||||||||||||||
|
|
||||||||||||||||||||
| (1) |
Excludes expected interest payments of $4.4 million (2011), $8.5 million (2012 and
2013), $7.9 million (2014 and 2015) and $4.5 million (beyond 2016). Expected interest
payments are based on the existing interest rates (fixed-rate loans) and LIBOR plus a
margin of 0.60% at December 31, 2010 (variable-rate loans). The expected interest payments
do not reflect the effect of related interest rate swaps that we have used to hedge certain
of our floating-rate debt.
|
|
| (2) |
We have a 50% interest in a joint venture that has entered into an agreement for the
construction of a VLCC. As at December 31, 2010, the remaining commitments on the vessel,
excluding capitalized interest and other miscellaneous construction costs, totaled $78.4
million of which our share is $39.2 million. Please read Note 11. Loan to Joint Venture
to our consolidated financial statements included in this Annual Report.
|
38
39
40
| Name | Age | Position | ||||
|
|
||||||
|
C. Sean Day
|
61 | Chairman of the Board of Directors (1) | ||||
|
|
||||||
|
Bruce Chan
|
38 | Chief Executive Officer effective April 1, 2011 | ||||
|
|
||||||
|
Vincent Lok
|
43 | Chief Financial Officer | ||||
|
|
||||||
|
Richard J.F. Bronks
|
45 | Director (2) | ||||
|
|
||||||
|
Peter Evensen
|
52 | Director | ||||
|
|
||||||
|
William Lawes
|
67 | Director (2) | ||||
|
|
||||||
|
Bjorn Moller
|
53 | Director (3) | ||||
|
|
||||||
|
Richard T. du Moulin
|
64 | Director (2) | ||||
| (1) |
Member of Nominating and Governance Committee
|
|
| (2) |
Member of Audit Committee, Conflicts Committee, and Nominating and Governance Committee.
|
|
| (3) |
Mr. Moller served as Chief Executive Officer of Teekay Tankers Ltd. for the period covered by
this Annual Report.
|
41
| Name | Age | Position | ||||
|
|
||||||
|
C. Sean Day
|
61 | Chairman of the Board of Directors | ||||
|
|
||||||
|
Bruce Chan
|
38 | Chief Executive Officer and Director effective April 1, 2011 | ||||
|
|
||||||
|
Vincent Lok
|
43 | Chief Financial Officer | ||||
|
|
||||||
|
Peter Evensen
|
52 | Director | ||||
42
| |
the integrity of our financial statements;
|
| |
our compliance with legal and regulatory requirements;
|
| |
the independent auditors qualifications and independence; and
|
| |
the performance of our internal audit function and independent auditors.
|
| |
identifies individuals qualified to become Board members;
|
| |
selects and recommends to the Board director and committee member candidates;
|
| |
maintain oversight of the operation and effectiveness of the Board of Directors and the
corporate governance of the Company;
|
| |
develops, updates and recommends to the Board corporate governance principles and
policies applicable to us, monitors compliance with these principles and policies and
recommends to the Board appropriate changes; and
|
| |
monitors compliance with such principles and policies;
|
| |
discharges responsibilities of the Board relating to the Boards compensation; and
|
| |
oversees the evaluation of the Board and its committees.
|
43
| Percent of Total | ||||||||||||
| Class A and Class | ||||||||||||
| Percent of Class A | B | |||||||||||
| Class A | Common Stock | Common Stock | ||||||||||
| Identity of Person or Group | Common Stock | Owned | Owned (1) | |||||||||
|
All
directors and executive officers as a group
(7 persons)
(1)
|
278,481 | 0.6 | % | 0.5 | % | |||||||
| (1) |
Excludes shares of Class A and Class B common stock beneficially owned by Teekay
Corporation. Please read Item 7. Major Shareholders and Related Party Transactions for
more detail.
|
| Percent of Total | ||||||||||||||||||||
| Class A and Class | ||||||||||||||||||||
| Percent of Class | Percent of Class | B | ||||||||||||||||||
| Class A | A Common Stock | Class B | B Common Stock | Common Stock | ||||||||||||||||
| Identity of Person or Group | Common Stock | Owned | Common Stock | Owned | Owned | |||||||||||||||
|
Teekay Corporation
(1)
|
3,612,244 | 7.3 | % | 12,500,000 | 100.0 | % | 26.0 | % | ||||||||||||
|
Kayne Anderson Capital Advisors, LP,
and Richard A. Kayne, as a group
(2)
|
8,558,458 | 17.3 | % | | | 13.8 | % | |||||||||||||
44
| (1) |
The voting power represented by shares beneficially owned by Teekay Corporation is 3.7%
for Class A common stock, 49.0% for Class B common stock and 52.7% for total Class A and
Class B common stock.
|
|
| (2) |
Includes shared voting power and shared dispositive power. Kayne Anderson Capital
Advisors, LP, and Richard A. Kayne both have shared voting and dispositive power. The voting
power represented by shares beneficially owned by Kayne Anderson Capital Advisors, LP, and
Richard A. Kayne, as a group is 17.3% for Class A common stock and 13.8% for total Class A
and Class B common stock. Richard A. Kayne is the controlling shareholder of the corporate
owner of Kayne Anderson Investment Management, Inc., the general partner of Kayne Anderson
Capital Advisors, L.P. This information is based on the Schedule 13G/A filed by this group
with the SEC on February 11, 2011.
|
| a) |
Contribution, Conveyance and Assumption Agreement
|
|
Prior to the closing of our initial public offering in December 2007, we entered into a
contribution, conveyance and assumption agreement with Teekay Corporation pursuant to which we
acquired from Teekay Corporation a fleet of nine Aframax-class oil tankers in exchange for 12.5
million shares of Class B common stock, 2.5 million shares of Class A common stock and a $180.8
million promissory note that was repaid with proceeds from the public offering. Through its
ownership of our capital stock, Teekay Corporation controls us. Please read Major
Shareholders above. The following discussion describes certain other provisions of the
agreement.
|
||
|
Offer by Teekay Corporation to Teekay Tankers of Four Suezmax Tankers
|
||
|
Under the contribution, conveyance and assumption agreement, Teekay Corporation agreed to offer
to us the right to purchase from it up to four existing Suezmax tankers at a price equal to
their fair market value at the time of the offer. The four vessels are all double-hull crude oil
tankers delivered in 2002 and 2003, with capacities ranging from 159,199 to 165,293 dwt. We
acquired the four vessels during 2008, 2009, and 2010. In April 2008, we acquired two Suezmax
tankers, the
Ganges Spirit
and the
Narmada Spirit
, for a total of $186.9 million. In June 2009,
we acquired a third Suezmax tanker, the
Ashkini Spirit
, pursuant to this commitment, for $57.0
million.
|
||
|
We completed the acquisition of the fourth Suezmax tanker, as well as acquiring two Aframax
tankers and an additional two Suezmax tankers, during 2010. In April 2010, we acquired two
Suezmax tankers, the
Kaveri Spirit
and the
Yamuna Spirit
, for a total of $124.2 million. In May
2010, we acquired an Aframax tanker, the
Helga
Spirit, for $44.5 million. In November 2010, we
acquired from Teekay Corporation an Aframax tanker and a Suezmax tanker, the
Esther Spirit
and
the
Iskmati Spirit
, respectively, for a total of $107.5 million. Please read Item 5. Operating
and Financial Review and ProspectsManagements Discussion and Analysis of Financial Condition
and Results of OperationsSignificant Developments in 2010 and 2011 and Note 12 to our
consolidated financial statements included in this Annual Report.
|
||
|
Business Opportunities
|
||
|
Under the contribution, conveyance and assumption agreement, Teekay Corporation and we agreed
that Teekay Corporation and its other affiliates may pursue any Business Opportunity (as defined
below) of which it, they or we become aware. Business Opportunities may include, among other
things, opportunities to charter out, charter in or acquire oil tankers or to acquire tanker
businesses.
|
||
|
Pursuant to the contribution, conveyance and assumption agreement, we agreed that:
|
| |
Teekay Corporation and its other affiliates may engage (and will have no duty to
refrain from engaging) in the same or similar activities or lines of business as us, and
that we will not be deemed to have an interest or expectancy in any business
opportunity, transaction or other matter (each a Business Opportunity) in which Teekay
Corporation or any of its other affiliates engages or seeks to engage merely because we
engage in the same or similar activities or lines of business as that related to such
Business Opportunity;
|
||
| |
if Teekay Corporation or any of its other affiliates (whether through our Manager,
any of Teekay Corporations or any of its other affiliates officers or directors who
are also officers or directors of us, or otherwise) acquires knowledge of a potential
Business Opportunity that may be deemed to constitute a corporate opportunity of both
Teekay Corporation and us, then (i) neither Teekay Corporation, our Manager nor any of
such officers or directors will have any duty to communicate or offer such Business
Opportunity to us and (ii) Teekay Corporation may pursue or acquire such Business
Opportunity for itself or direct such Business Opportunity to another person or entity;
and
|
||
| |
any Business Opportunity of which our Manager or any person who is an officer or
director of Teekay Corporation (or any of its other affiliates) and of us becomes aware
shall be a Business Opportunity of Teekay Corporation.
|
45
| |
Commercial services fee. We pay a fee to our Manager for commercial services it
provides to us currently equal to 1.25% of the gross revenue attributable to the
vessels, on time charter, our Manager commercially manages for us (excluding vessels
participating in the Teekay Pool or the Gemini Pool). We paid commercial service fees of
$1.0 million for 2010, and $0.9 million for 2009.
|
||
| |
Technical services fee. We
pay a fee to our Manager for technical services and we paid technical services fees of $2.3 million for both 2010 and
2009.
|
||
| |
Administrative and strategic services fees. We pay fees to our Manager for
administrative and strategic services that reimburse our Manager for its related direct
and indirect expenses in providing such services and which includes a profit margin. The
amount of the profit margin is based on the most recent transfer pricing study performed
by an independent, nationally recognized accounting firm with respect to similar
administrative and strategic services. The transfer pricing study is updated at least
annually. We paid
administrative and strategic services fees of $2.4 million for both 2010 and 2009.
|
46
| |
our Manager materially breaches the Management Agreement (and the matter is
unresolved after a 90-day dispute resolution period) or experiences certain bankruptcy
events or experiences a change of control to which we do no consent;
|
||
| |
we provide notice in the fourth quarter of 2016 after two-thirds of our board of
directors elects to terminate the Management Agreement, which termination would be
effective on December 31, 2017; or
|
||
| |
we provide notice in the fourth quarter of 2021, which termination would be effective
on December 31, 2022. If the Management Agreement extends pursuant to its terms as
described above, we can elect to exercise this optional termination right in the fourth
quarter of the year immediately preceding the end of the respective term.
|
| |
after December 18, 2012 with 12 months notice. At our option, our Manager will
continue to provide technical services to us for up to an additional two-year period
from termination, provided that our Manager or its affiliates continue in the business
of providing such services to third parties for similar types of vessels; or
|
||
| |
if we materially breach the agreement and the matter is unresolved after a 90-day
dispute resolution period.
|
47
| |
Teekay Chartering Limited or Teekay Corporation materially breaches the Teekay
Pooling Agreement (and the matter is unresolved after a 90-day dispute resolution
period) or experiences certain bankruptcy events or if Teekay Chartering Limited
experiences a change of control to which we do no consent; or
|
||
| |
the Management Agreement terminates for any reason.
|
| |
after December 18, 2012 with 12 months notice;
|
||
| |
if we materially breach the Teekay Pooling Agreement and the matter is unresolved
after a 90-day dispute resolution period; or
|
||
| |
if the Management Agreement terminates for any reason.
|
48
| |
Our stockholders have no contractual or other legal right to receive dividends.
|
||
| |
Our board of directors has authority to establish reserves for the prudent conduct of
our business, after giving effect to contingent liabilities, the terms of our credit
facilities, our other cash needs and the requirements of Marshall Islands law. The
establishment of these reserves could result in a reduction in any dividends.
|
||
| |
Our board of directors may modify or terminate our dividend policy at any time. Even if
our dividend policy is not modified or revoked, the amount of dividends we pay under our
dividend policy and the decision to pay any dividend is determined by our board of
directors.
|
||
| |
Marshall Islands law generally prohibits the payment of a dividend when a company is
insolvent or would be rendered insolvent by the payment of such a dividend or when the
declaration or payment would be contrary to any restriction contained in the companys
articles of incorporation. Dividends may be declared and paid out of surplus only, but if
there is no surplus, dividends may be declared or paid out of the net profits for the
fiscal year in which the dividend is declared and for the preceding fiscal year.
|
||
| |
We may lack sufficient cash to pay dividends due to decreases in net revenues or
increases in operating expenses, principal and interest payments on outstanding debt, tax
expenses, working capital requirements, capital expenditures or other anticipated or
unanticipated cash needs.
|
||
| |
Our dividend policy will be affected by restrictions on distributions under our credit
facilities, which contain material financial tests and covenants that must be satisfied. If
we are unable to satisfy these restrictions included in the credit facilities or if we are
otherwise in default under the facilities, we will be prohibited from making cash
distributions to our stockholders, notwithstanding our stated cash dividend policy.
|
||
| |
While we intend that any future acquisitions to expand our fleet will enhance our
ability to pay dividends over time, acquisitions could limit our Cash Available for
Distribution.
|
49
| Dec. 31, | Dec. 31, | Dec. 31, | Dec. 31, | |||||||||||||
| Years Ended | 2010 | 2009 | 2008 | 2007 (1) | ||||||||||||
|
High
|
$ | 13.94 | $ | 14.55 | $ | 26.14 | $ | 22.20 | ||||||||
|
Low
|
8.61 | 7.59 | 4.82 | 19.50 | ||||||||||||
| Dec. 31, | Sept. 30, | Jun. 30, | Mar. 31, | Dec. 31, | Sept. 30, | Jun. 30, | Mar. 31, | |||||||||||||||||||||||||
| Quarters Ended | 2010 | 2010 | 2010 | 2010 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||||||||||
|
High
|
$ | 12.64 | $ | 13.94 | $ | 13.18 | $ | 12.57 | $ | 9.02 | $ | 9.84 | $ | 13.99 | $ | 14.55 | ||||||||||||||||
|
Low
|
11.85 | 10.69 | 10.14 | 8.61 | 7.85 | 7.70 | 8.64 | 7.59 | ||||||||||||||||||||||||
| Mar. 31, | Feb. 28, | Jan. 31, | Dec. 31, | Nov. 30, | Oct. 31, | |||||||||||||||||||
| Months Ended | 2011 | 2011 | 2011 | 2010 | 2010 | 2010 | ||||||||||||||||||
|
High
|
$ | 10.86 | $ | 12.05 | $ | 12.93 | $ | 12.34 | $ | 12.64 | $ | 12.36 | ||||||||||||
|
Low
|
9.55 | 10.56 | 11.20 | 11.87 | 11.85 | 11.88 | ||||||||||||||||||
| (1) |
Period beginning December 14, 2007.
|
| a) |
Purchase Agreement, dated June 24, 2009, for the purchase of Ashkini Spirit L.L.C
(formerly Ingeborg Shipping L.L.C.) between Teekay Tankers Ltd., and Teekay Corporation.
|
||
| b) |
Purchase Agreement dated April 6, 2010 for the purchase of the entire membership
interests in Yamuna Spirit L.L.C., Kaveri Spirit L.L.C., and Helga Spirit L.L.C. between
Teekay Corporation and Teekay Tankers Ltd. Please read Item 5. Operating and Financial
Review and ProspectsManagements Discussion and Analysis of Financial Condition and
Results of OperationsSignificant Developments in 2010 and 2011 for a discussion on the
Aframax tanker and two Suezmax tankers we acquired from Teekay Corporation in April, 2010.
|
||
| c) |
Facility Agreement dated July 5, 2010 for a U.S. $57,500,000 loan facility among Alpha
Elephant Inc, Solar VLCC Corporation, Deutsche Bank Luxembourg S.A. and Deutsche Bank AG,
London Branch.
|
50
| d) |
Facility Agreement dated July 5, 2010 for a U.S. $57,500,000 loan facility among Beta
Elephant Inc, Solar VLCC Corporation, Deutsche Bank Luxembourg S.A. and Deutsche Bank AG,
London Branch.
|
||
| e) |
Transfer Certificate dated July 15, 2010 among Deutsche Bank Luxembourg S.A., Deutsche
Bank AG, London Branch and VLCC A Investment L.L.C.
|
||
| f) |
Transfer Certificate dated July 15, 2010 among Deutsche Bank Luxembourg S.A., Deutsche
Bank AG, London Branch and VLCC B Investment L.L.C.
|
||
| g) |
Shareholders Agreement dated September 30, 2010 for a U.S. $98,000,000 shipbuilding
contract among Teekay Tankers Holding Ltd., Kriss Investment Company and High-Q Investment
Ltd.
|
||
| h) |
Purchase Agreement dated November 1, 2010 between Teekay Corporation and Teekay Tankers
Ltd. For the sale and purchase of the entire membership interests in Esther Spirit L.L.C.,
and Iskmati Spirit L.L.C. Please read Item 5. Operating and Financial Review and
ProspectsManagements Discussion and Analysis of Financial Condition and Results of
OperationsSignificant Developments in 2010 and 2011 for a discussion on the additional
Aframax tanker and Suezmax tanker we acquired from Teekay Corporation in 2010.
|
| |
dealers in securities or currencies,
|
||
| |
traders in securities that have elected the mark-to-market method of accounting for
their securities,
|
||
| |
persons whose functional currency is not the U.S. dollar,
|
||
| |
persons holding our common stock as part of a hedge, straddle, conversion or other
synthetic security or integrated transaction,
|
||
| |
certain U.S. expatriates,
|
||
| |
financial institutions,
|
||
| |
insurance companies,
|
||
| |
persons subject to the alternative minimum tax,
|
||
| |
persons that actually or under applicable constructive ownership rules own 10% or more
of our common stock; and
|
||
| |
entities that are tax-exempt for U.S. federal income tax purposes.
|
51
52
| |
the excess distribution or gain would be allocated ratably over the Non-Electing
Holders aggregate holding period for the common stock;
|
||
| |
the amount allocated to the current taxable year and any taxable year prior to the
taxable year we were first treated as a PFIC with respect to the Non-Electing Holder would
be taxed as ordinary income in the current taxable year;
|
||
| |
the amount allocated to each of the other taxable years would be subject to U.S. federal
income tax at the highest rate of tax in effect for the applicable class of taxpayer for
that year; and
|
||
| |
an interest charge for the deemed deferral benefit would be imposed with respect to the
resulting tax attributable to each such other taxable year.
|
53
| |
fails to timely provide an accurate taxpayer identification number;
|
||
| |
is notified by the IRS that it has failed to report all interest or distributions
required to be shown on its U.S. federal income tax returns; or
|
||
| |
in certain circumstances, fails to comply with applicable certification requirements.
|
54
| Fair | ||||||||||||||||||||||||||||||||||||
| Value | ||||||||||||||||||||||||||||||||||||
| Asset / | ||||||||||||||||||||||||||||||||||||
| 2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | Total | (Liability) | Rate (1) | ||||||||||||||||||||||||||||
| (in millions of U.S. dollars, except percentages) | ||||||||||||||||||||||||||||||||||||
|
Long-term debt:
|
||||||||||||||||||||||||||||||||||||
|
Variable rate
(2)
|
| | | | 63.2 | 379.1 | 442.3 | (389.5 | ) | 0.89 | % | |||||||||||||||||||||||||
|
Fixed rate
|
1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 2.7 | 11.7 | (11.3 | ) | 4.06 | % | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Interest Rate Swaps:
|
||||||||||||||||||||||||||||||||||||
|
U.S. Dollar-denominated
interest rate swap
(2)
(3)
|
| | | | | 100.0 | 100.0 | (18.3 | ) | 5.55 | % | |||||||||||||||||||||||||
|
U.S. Dollar-denominated
interest rate swap
(2)
(3)
|
| 70.0 | | | | | 70.0 | (0.3 | ) | 0.85 | % | |||||||||||||||||||||||||
|
U.S. Dollar-denominated
interest rate swap
(2)
(3)
|
| | 45.0 | | | | 45.0 | (0.2 | ) | 1.19 | % | |||||||||||||||||||||||||
| (1) |
Rate refers to the weighted-average effective interest rate for our long-term debt as at
December 31, 2010, including the margin paid on our floating-rate debt and the average fixed
pay rate for interest rate swaps. The average fixed pay rate for interest rate swaps excludes
the margin paid on the floating-rate debt of 0.6%.
|
|
| (2) |
Interest payments on floating-rate debt and interest rate swaps are based on LIBOR.
|
|
| (3) |
The average variable rate paid to us under our interest rate swaps is set quarterly at the
3-month LIBOR.
|
55
56
| Fees (in thousands of U.S. dollars) | 2010 | 2009 | ||||||
|
Audit Fees
(1)
|
535,000 | 383,000 | ||||||
|
Audit-Related Fees
(2)
|
354,000 | | ||||||
|
|
||||||||
|
Total
|
889,000 | 383,000 | ||||||
|
|
||||||||
| (1) |
Audit fees represent fees for professional services provided in connection with the audit of
our consolidated financial statements, review of our quarterly consolidated financial
statements, as well as other professional services in connection with the review of our
regulatory filings. Included in audit fees were approximately $189,000 and $93,000 with
respect to our equity offerings in 2010, and 2009, respectively. Also included in 2010 audit
fees were approximately $40,000 related to additional fees for the 2009 audit, and included in
2009 audit fees were approximately $51,000 related to additional fees for the 2008 audit,
respectively.
|
|
| (2) |
Audit-related fees related to the dropdown transactions for vessel acquisitions from Teekay
Corporation and the related carve-out audits in 2010, and 2009.
|
| |
In lieu of obtaining shareholder approval prior to the adoption of equity compensation
plans, the board of directors approves such adoption, as permitted by New York Stock
Exchange rules for foreign private issuers.
|
57
| Page | ||
| F-1, F-2 | ||
|
|
||
|
Consolidated Financial Statements
|
||
|
|
||
| F-3 | ||
|
|
||
| F-4 | ||
|
|
||
| F-5 | ||
|
|
||
| F-6 | ||
|
|
||
| F-7 |
|
1.1
|
Amended and Restated Articles of Incorporation of Teekay Tankers Ltd. (1) | |
|
1.2
|
Amended and Restated Bylaws of Teekay Tankers Ltd. (1) | |
|
4.1
|
Contribution, Conveyance and Assumption Agreement (1) | |
|
4.2
|
Management Agreement, as amended by Amendment No. 1 dated as of May 7, 2009, Amendment No. 2 dated as of September 21, 2010 and Amendment No. 3 dated as of January 1, 2011 | |
|
4.3
|
Gross Revenue Sharing Pool Agreement (1) | |
|
4.4
|
Teekay Tankers Ltd. 2007 Long-Term Incentive Plan (1) | |
|
4.5
|
Agreement dated November 28, 2007, for a U.S. $229,000,000 Secured Revolving Credit Facility between Teekay Tankers Ltd., Nordea Bank Finland PLC and various other banks. (1) | |
|
4.6
|
Registration Rights Agreement between Teekay Tankers Ltd. and Teekay Corporation. (1) | |
|
4.7
|
Purchase Agreement dated April 7, 2008, for the purchase of Ganges Spirit L.L.C (formerly Delaware Shipping L.L.C) between Teekay Tankers Ltd., and Teekay Corporation. (2) | |
|
4.8
|
Purchase Agreement dated April 7, 2008, for the purchase of Narmada Spirit L.L.C (formerly Adair Shipping L.L.C) between Teekay Tankers Ltd., and Teekay Corporation. (2) | |
|
4.9
|
Purchase Agreement dated June 24, 2009 for the purchase of Ashkini Spirit L.L.C (formerly Ingeborg Shipping L.L.C) between Teekay Tankers Ltd., and Teekay Corporation. (3) | |
|
4.10
|
Purchase Agreement dated April 6, 2010 between Teekay Corporation and Teekay Tankers Ltd. for the sale and purchase of the entire membership interests in Yamuna Spirit L.L.C., Kaveri Spirit L.L.C., and Helga Spirit L.L.C. (4) | |
|
4.11
|
Facility Agreement dated July 5, 2010 for a U.S. $57,500,000 loan facility among Alpha Elephant Inc, Solar VLCC Corporation, Deutsche Bank Luxembourg S.A. and Deutsche Bank AG, London Branch. (5) | |
|
4.12
|
Facility Agreement dated July 5, 2010 for a U.S. $57,500,000 loan facility among Beta Elephant Inc, Solar VLCC Corporation, Deutsche Bank Luxembourg S.A. and Deutsche Bank AG, London Branch. (5) | |
|
4.13
|
Transfer Certificate dated July 15, 2010 among Deutsche Bank Luxembourg S.A., Deutsche Bank AG, London Branch and VLCC A Investment L.L.C. (5) | |
|
4.14
|
Transfer Certificate dated July 15, 2010 among Deutsche Bank Luxembourg S.A., Deutsche Bank AG, London Branch and VLCC B Investment L.L.C. (5) | |
|
4.15
|
Shareholders Agreement dated September 30, 2010 for a U.S. $98,000,000 shipbuilding contract among Teekay Tankers Holding Ltd., Kriss Investment Company and High-Q Investment Ltd. (6) | |
|
4.16
|
Purchase Agreement dated November 1, 2010 between Teekay Corporation and Teekay Tankers Ltd. For the sale and purchase of the entire membership interests in Esther Spirit L.L.C., and Iskmati Spirit L.L.C. (7) | |
|
8.1
|
List of Subsidiaries of Teekay Tankers Ltd. | |
|
12.1
|
Rule 13a-14(a)/15d-14(a) Certification of Teekay Tankers Ltd.s Chief Executive Officer. | |
|
12.2
|
Rule 13a-14(a)/15d-14(a) Certification of Teekay Tankers Ltd.s Chief Financial Officer. | |
|
13.1
|
Teekay Tankers Ltd. Certification of Bruce Chan, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
13.2
|
Teekay Tankers Ltd. Certification of Vincent Lok, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
23.1
|
Consent of Ernst & Young LLP, as independent registered public accounting firm. |
| (1) |
Previously filed as an exhibit to the Companys Amendment No. 1 to the Registration Statement
on Form F-1 (Registration No. 33-147798), filed with the SEC on December 11, 2007, and hereby
incorporated by reference to such Amendment No. 1 to Registration Statement.
|
|
| (2) |
Previously filed as an exhibit to the Companys Report on Form 6-K furnished to the SEC on
May 28, 2008, and hereby incorporated by reference to such Report.
|
|
| (3) |
Previously filed as an exhibit to the Companys Report on Form 6-K furnished to the SEC on
September 30, 2009, and hereby incorporated by reference to such Report.
|
|
| (4) |
Previously filed as an exhibit to the Companys Report on Form 6-K furnished to the SEC on
June 1, 2010 and hereby incorporated by reference to such Report.
|
|
| (5) |
Previously filed as an exhibit to the Companys Report on Form 6-K furnished to the SEC on
September 10, 2010 and hereby incorporated by reference to such Report.
|
|
| (6) |
Previously filed as Exhibit 4.11 to the Companys Report on Form 6-K furnished to the SEC on
November 30, 2010 and hereby incorporated by reference to such Report.
|
|
| (7) |
Previously filed as Exhibit 4.12 to the Companys Report on Form 6-K furnished to the SEC on
November 30, 2010 and hereby incorporated by reference to such Report.
|
58
| Date: April 12, 2011 |
TEEKAY TANKERS LTD.
|
|||
| By: | /s/ Vincent Lok | |||
| Vincent Lok | ||||
|
Chief Financial Officer
(Principal Financial and Accounting Officer) |
||||
59
| Vancouver, Canada | /s/ Ernst & Young LLP | |
| April 12, 2011 | Chartered Accountants |
F - 1
| Vancouver, Canada | /s/ Ernst & Young LLP | |
| April 12, 2011 | Chartered Accountants |
F - 2
| Year Ended | Year Ended | Year Ended | ||||||||||
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| $ | $ | $ | ||||||||||
| (note 1) | (note 1) | (note 1) | ||||||||||
|
REVENUES
|
||||||||||||
|
Time charter revenues ($6.9 million, $13.4 million, and $4.9 million, for 2010,
2009 and 2008, respectively, from affiliates)
(note 12a)
|
86,244 | 88,057 | 77,096 | |||||||||
|
Net pool revenues from affiliates
(note 12e)
|
47,914 | 69,851 | 164,893 | |||||||||
|
Voyage charter revenues
|
24 | 1,782 | 9,894 | |||||||||
|
Interest income from investment in term loans
(note 5)
|
5,297 | | | |||||||||
|
|
||||||||||||
|
Total revenues
|
139,479 | 159,690 | 251,883 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
OPERATING EXPENSES
|
||||||||||||
|
Voyage expenses ($1.0 million, $0.9 million, and $0.8 million for 2010, 2009
and 2008, respectively, from related parties)
(note 12c and 12 e)
|
2,544 | 5,452 | 8,650 | |||||||||
|
Vessel operating expenses ($25.1 million, $26.0 million, and $26.2 million for
2010, 2009 and 2008, respectively, from related parties)
(notes 12c and 12d)
|
44,453 | 46,644 | 48,738 | |||||||||
|
Depreciation and amortization
|
45,455 | 45,158 | 43,606 | |||||||||
|
General and administrative ($8.0 million, $10.8 million, and $12.4 million for
2010, 2009 and 2008, respectively, from related parties)
(notes 12c and 12g)
|
9,789 | 11,800 | 13,288 | |||||||||
|
Net loss on sale of vessels
(note 17)
|
1,864 | | | |||||||||
|
|
||||||||||||
|
Total operating expenses
|
104,105 | 109,054 | 114,282 | |||||||||
|
|
||||||||||||
|
Income from operations
|
35,374 | 50,636 | 137,601 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
OTHER ITEMS
|
||||||||||||
|
Interest expense ($2.3 million, $5.9 million, and $20.7 million for 2010, 2009
and 2008, respectively, from related parties)
(note 12h)
|
(7,513 | ) | (12,082 | ) | (31,556 | ) | ||||||
|
Interest income
|
97 | 70 | 475 | |||||||||
|
Realized and unrealized (loss) gain on derivative instruments
(note 8)
|
(10,536 | ) | 4,310 | (16,232 | ) | |||||||
|
Other expenses
(note 16)
|
(1,113 | ) | (850 | ) | (543 | ) | ||||||
|
|
||||||||||||
|
Total other items
|
(19,065 | ) | (8,552 | ) | (47,856 | ) | ||||||
|
|
||||||||||||
|
Net income
|
16,309 | 42,084 | 89,745 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Per common share amounts:
|
||||||||||||
|
Basic and diluted
(note 15)
|
$ | 0.37 | $ | 1.28 | $ | 2.03 | ||||||
|
Cash dividends declared
|
$ | 1.28 | $ | 1.86 | $ | 2.79 | ||||||
|
Weighted-average number of Class A and Class B common shares outstanding
|
||||||||||||
|
Basic and diluted
(note 15)
|
42,330,038 | 28,643,836 | 25,000,000 | |||||||||
F - 3
| As at | As at | |||||||
| December 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| $ | $ | |||||||
| (note 1) | (note 1) | |||||||
|
ASSETS
|
||||||||
|
Current
|
||||||||
|
Cash and cash equivalents
|
12,450 | 10,432 | ||||||
|
Pool receivables from affiliates, net
(note 12e)
|
8,606 | 14,715 | ||||||
|
Accounts receivable
|
175 | 259 | ||||||
|
Interest receivable on investment in term loans
(note 5)
|
1,811 | | ||||||
|
Due from affiliates
(notes 12b and 12d)
|
9,484 | 128,057 | ||||||
|
Prepaid expenses
|
2,492 | 3,085 | ||||||
|
Other current assets
|
146 | 268 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current assets
|
35,164 | 156,816 | ||||||
|
|
||||||||
|
|
||||||||
|
Vessels and
equipment
At cost, less accumulated depreciation of $203.8 million (2009 - $183.0 million) |
757,437 | 825,967 | ||||||
|
Investment in term loans
(note 5)
|
116,014 | | ||||||
|
Loan to joint venture
(note 11)
|
9,830 | | ||||||
|
Non-current amounts due from affiliates
(notes 12b and 12e)
|
2,873 | 2,995 | ||||||
|
Other non-current assets
|
1,889 | 2,779 | ||||||
|
Goodwill
(note 1)
|
13,310 | 13,310 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
936,517 | 1,001,867 | ||||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current
|
||||||||
|
Accounts payable
|
2,124 | 2,842 | ||||||
|
Accrued liabilities ($2.2 million and $2.5 million from related parties)
(note 6 and 12d)
|
7,949 | 10,631 | ||||||
|
Current portion of long-term debt
(note 7)
|
1,800 | 5,400 | ||||||
|
Current portion of derivative instruments
(note 8)
|
4,509 | 3,865 | ||||||
|
Deferred revenue
|
2,028 | 4,272 | ||||||
|
Due to affiliates
(notes 12b and 12d)
|
5,841 | | ||||||
|
Other current liabilities
|
277 | 402 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current liabilities
|
24,528 | 27,412 | ||||||
|
|
||||||||
|
|
||||||||
|
Long-term debt
(note 7)
|
452,228 | 568,775 | ||||||
|
Derivative instruments
(note 8)
|
14,339 | 10,028 | ||||||
|
Other long-term liabilities
(note 16)
|
2,733 | 1,946 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities
|
493,828 | 608,161 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies
(notes 8 and 11)
|
||||||||
|
|
||||||||
|
Equity
|
||||||||
|
Common stock and additional paid-in capital (300 million shares authorized, 39.5 million
Class A and 12.5 million Class B shares issued and outstanding as of December 31, 2010
and 19.5 million Class A and 12.5 million Class B shares issued and outstanding as of
December 31, 2009)
(notes 3 and 10)
|
481,336 | 246,753 | ||||||
|
Dropdown Predecessor equity
(note 1)
|
| 187,435 | ||||||
|
Accumulated Deficit
|
(38,647 | ) | (40,482 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total equity
|
442,689 | 393,706 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and equity
|
936,517 | 1,001,867 | ||||||
|
|
||||||||
F - 4
| Year Ended | Year Ended | Year Ended | ||||||||||
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| $ | $ | $ | ||||||||||
| (note 1) | (note 1) | (note 1) | ||||||||||
|
Cash and cash equivalents provided by (used for)
|
||||||||||||
|
|
||||||||||||
|
OPERATING ACTIVITIES
|
||||||||||||
|
Net income
|
16,309 | 42,084 | 89,745 | |||||||||
|
Non-cash items:
|
||||||||||||
|
Depreciation and amortization
|
45,455 | 45,158 | 43,606 | |||||||||
|
Unrealized loss (gain) on derivative instruments
|
4,955 | (9,033 | ) | 14,199 | ||||||||
|
Net loss on sale of vessels
(note 17)
|
1,864 | | | |||||||||
|
Other
|
(764 | ) | 423 | (314 | ) | |||||||
|
Change in non-cash working capital items related to operating
activities
(note 14)
|
(3,238 | ) | 24,678 | 10,464 | ||||||||
|
Expenditures for drydocking
|
(6,190 | ) | (11,485 | ) | (11,622 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net operating cash flow
|
58,391 | 91,825 | 146,078 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
FINANCING ACTIVITIES
|
||||||||||||
|
Proceeds from long-term debt
|
185,000 | | 125,000 | |||||||||
|
Repayments of long-term debt
|
(3,150 | ) | (3,600 | ) | (3,600 | ) | ||||||
|
Prepayment of long-term debt
|
(33,050 | ) | (20,000 | ) | (15,000 | ) | ||||||
|
Proceeds from long-term debt of Dropdown Predecessor
(note 1)
|
37,222 | 257,121 | 188,208 | |||||||||
|
Prepayment from long-term debt of Dropdown Predecessor
(note 1)
|
(306,169 | ) | (366,719 | ) | (344,972 | ) | ||||||
|
Acquisition of Helga Spirit LLC, Yamuna Spirit LLC, Kaveri Spirit LLC,
Esther Spirit LLC and Iskmati Spirit LLC from Teekay Corporation
|
(244,185 | ) | | | ||||||||
|
Acquisition of Ashkini Spirit LLC from Teekay Corporation
|
| (57,000 | ) | | ||||||||
|
Acquisition of Ganges Spirit LLC and Narmada Spirit LLC from Teekay
Corporation
|
| | (113,529 | ) | ||||||||
|
Contribution (return) of capital from (to) Teekay Corporation to
Dropdown Predecessor
|
128,900 | 99,649 | 52,124 | |||||||||
|
Net advances from (to) affiliates
|
127,982 | (27,605 | ) | 35,830 | ||||||||
|
Proceeds from issuance of Class A common stock
(note 3)
|
211,978 | 68,600 | | |||||||||
|
Repurchase of Class A common stock
|
| | (203 | ) | ||||||||
|
Shares issuance costs
|
(9,395 | ) | (3,092 | ) | (1,130 | ) | ||||||
|
Debt issuance costs
|
| | (456 | ) | ||||||||
|
Cash dividends paid
|
(55,244 | ) | (50,350 | ) | (69,625 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net financing cash flow
|
39,889 | (102,996 | ) | (147,353 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
INVESTING ACTIVITIES
|
||||||||||||
|
Proceeds from the sale of vessels and equipment
|
35,396 | | | |||||||||
|
Expenditures for vessels and equipment
|
(6,253 | ) | (5,095 | ) | (6,866 | ) | ||||||
|
Advances to joint venture
|
(9,830 | ) | | | ||||||||
|
Investment in term loans
|
(115,575 | ) | | | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net investing cash flow
|
(96,262 | ) | (5,095 | ) | (6,866 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
2,018 | (16,266 | ) | (8,141 | ) | |||||||
|
Cash and cash equivalents, beginning of the year
|
10,432 | 26,698 | 34,839 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Cash and cash equivalents, end of the year
|
12,450 | 10,432 | 26,698 | |||||||||
|
|
||||||||||||
F - 5
| STOCKHOLDERS EQUITY | ||||||||||||||||||||||||||||
| Common Stock and Additional | ||||||||||||||||||||||||||||
| Dropdown | Paid-in Capital | Accumulated | ||||||||||||||||||||||||||
| Predecessor | Thousands | Retained | Other | |||||||||||||||||||||||||
| Equity | of Common | Earnings / | Comprehensive | |||||||||||||||||||||||||
| (note 1) | Shares | Class A | Class B | (Deficit) | Income | Total | ||||||||||||||||||||||
| $ | # | $ | $ | $ | $ | $ | ||||||||||||||||||||||
|
Balance as at December 31, 2007
|
323,952 | 25,000 | 180,790 | 125 | (33,033 | ) | 912 | 472,746 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net income
|
39,019 | 50,726 | 89,745 | |||||||||||||||||||||||||
|
Effect of other comprehensive income
|
(912 | ) | (912 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Comprehensive income
|
88,833 | |||||||||||||||||||||||||||
|
Offering costs from initial public offering
|
330 | 330 | ||||||||||||||||||||||||||
|
Net change in parents equity from Dropdown
Predecessor
|
(85,246 | ) | (85,246 | ) | ||||||||||||||||||||||||
|
Acquisition of Ganges Spirit LLC and Narmada
Spirit LLC from Teekay Corporation
(note 1)
|
(106,522 | ) | (7,007 | ) | (113,529 | ) | ||||||||||||||||||||||
|
Purchase of treasury shares
|
(13 | ) | (203 | ) | (203 | ) | ||||||||||||||||||||||
|
Stock-based compensation
|
13 | 203 | 203 | |||||||||||||||||||||||||
|
Dividends declared to Teekay Corporation
|
(37,598 | ) | (37,598 | ) | ||||||||||||||||||||||||
|
Dividends declared to other parties
|
(32,027 | ) | (32,027 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance as at December 31, 2008
|
171,203 | 25,000 | 181,120 | 125 | (58,939 | ) | | 293,509 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net income
|
5,314 | 36,770 | 42,084 | |||||||||||||||||||||||||
|
Net change in parents equity from Dropdown
Predecessor
|
99,750 | 205 | 99,955 | |||||||||||||||||||||||||
|
Acquisition of Ashkini Spirit LLC from Teekay
Corporation
(note 1)
|
(88,832 | ) | 31,832 | (57,000 | ) | |||||||||||||||||||||||
|
Proceeds from follow-on issuance of Class A
common shares, net of offering costs of
$3.1 million
(note 3)
|
7,000 | 65,508 | 65,508 | |||||||||||||||||||||||||
|
Dividends declared to Teekay Corporation
|
(23,368 | ) | (23,368 | ) | ||||||||||||||||||||||||
|
Dividends declared to other parties
|
(26,982 | ) | (26,982 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance as at December 31, 2009
|
187,435 | 32,000 | 246,628 | 125 | (40,482 | ) | | 393,706 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net income
|
747 | 15,562 | 16,309 | |||||||||||||||||||||||||
|
Net change in parents equity from Dropdown
Predecessor
|
129,519 | 129,519 | ||||||||||||||||||||||||||
|
Proceeds from follow-on issuance of Class A
common shares, net of offering costs of
$9.4 million
(note 3)
|
19,987 | 234,583 | 234,583 | |||||||||||||||||||||||||
|
Acquisition of Helga Spirit LLC, Yamuna Spirit
LLC, and Kaveri Spirit LLC from Teekay
Corporation
(note 1)
|
(204,068 | ) | 35,384 | (168,684 | ) | |||||||||||||||||||||||
|
Acquisition of Esther Spirit LLC, and Iskmati
Spirit LLC from Teekay Corporation
(note 1)
|
(113,633 | ) | 6,133 | (107,500 | ) | |||||||||||||||||||||||
|
Dividends declared to Teekay Corporation
|
(19,945 | ) | (19,945 | ) | ||||||||||||||||||||||||
|
Dividends declared to other parties
|
(35,299 | ) | (35,299 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance as at December 31, 2010
|
| 51,987 | 481,211 | 125 | (38,647 | ) | | 442,689 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
F - 6
| 1. |
Summary of Significant Accounting Policies
|
|
|
Nature of operations
|
||
|
The Company (as defined below) is engaged in the international marine transportation of crude
oil through the operation of its oil tankers. The Companys revenues are earned in
international markets.
|
||
|
Basis of presentation and consolidation principles
|
||
|
During October 2007, Teekay Corporation (
Teekay
) formed Teekay Tankers Ltd., a Marshall Islands
corporation (together with its wholly owned subsidiaries and the Dropdown Predecessor, as
described below, collectively the
Company
), to acquire from Teekay Corporation a fleet of nine
double-hull Aframax-class oil tankers in connection with the Companys initial public offering
(or
IPO
).
|
||
|
The consolidated financial statements reflect the financial position, results of operations and
cash flows of Teekay Tankers Ltd., its wholly-owned subsidiaries and its Dropdown Predecessor.
The consolidated financial statements have been prepared in conformity with United States
generally accepted accounting principles and all significant intercompany balances and
transactions have been eliminated upon consolidation.
|
||
|
Certain of the comparative figures have been reclassified to conform with the presentation
adopted in the current period, primarily relating to the reclassification of freight tax
liabilities of $1.6 million at December 31, 2009 from accrued liabilities to other long-term
liabilities in the consolidated balance sheets, freight tax expenses of $0.8 million and $0.6
million, respectively, for the years ended December 31, 2009 and 2008 from voyage operating
expenses to the other items in the consolidated statements of income, and certain crew training
expenses of $0.5 million and $0.4 million, respectively, for the years ended December 31, 2009
and 2008 from general and administrative expenses to vessel operating expenses in the
consolidated statements of income.
|
||
|
Dropdown predecessor
|
||
|
The Company accounts for the acquisition of interests in vessels from Teekay Corporation as a
transfer of a business between entities under common control. The method of accounting for such
transfers is similar to the pooling of interests method of accounting. Under this method, the
carrying amount of net assets recognized in the balance sheets of each combining entity are
carried forward to the balance sheet of the combined entity, and no other assets or liabilities
are recognized as a result of the combination. The proceeds paid by the Company over or under
Teekays historical cost in the vessels is accounted for as a return of capital to or
contribution of capital from Teekay. In addition, transfers of net assets between entities under
common control are accounted for as if the transfer occurred from the date that the Company and
the acquired vessels were both under the common control of Teekay and had begun operations. As a
result, the Companys financial statements prior to the date the interests in these vessels were
actually acquired by the Company are recast to reflect these vessels and their related
operations and cash flows (referred to herein collectively as the
Dropdown Predecessor
) during
the periods under common control of Teekay.
|
||
|
During 2010, the Company acquired five conventional tankers from Teekay. On April 14, 2010, the
Company acquired from Teekay its subsidiaries Kaveri Spirit L.L.C and Yamuna Spirit L.L.C.,
which each own a Suezmax-class tanker, the
Kaveri Spirit
and
Yamuna Spirit
, respectively. The
April 2010 acquisition included Teekays rights and obligations under a time-charter contract on
the
Yamuna Spirit
. On May 11, 2010, the Company acquired from Teekay a third subsidiary, Helga
Spirit L.L.C. which owns an Aframax tanker, the
Helga Spirit
. Immediately preceding the sale of
the Helga Spirit L.L.C. to the Company, Teekay contributed its beneficial ownership in the
time-charter contract (the
Charter
) on the
Helga Spirit
to the Helga Spirit L.L.C. The May 2010
acquisition included Teekays rights and obligations under the Charter on the
Helga Spirit
. On
November 8, 2010, the Company acquired from Teekay its subsidiaries Esther Spirit L.L.C and
Iskmati Spirit L.L.C., which own an Aframax-class tanker and a Suezmax-class tanker, the
Esther
Spirit
and
Iskmati Spirit
, respectively. Immediately preceding the sale of the Esther Spirit
L.L.C. to the Company, Teekay contributed its beneficial ownership in the time-charter contract
(the
Charter
) on the
Esther Spirit
to the Esther Spirit L.L.C. The November 2010 acquisition
included Teekays rights and obligations under the Charter on the
Esther Spirit.
All five
transactions were accounted for as reorganizations between entities under common control. As a
result, the Companys consolidated balance sheet as of December 31, 2009, consolidated
statements of income for the years ended December 31, 2010, 2009 and 2008 and the consolidated
statements of cash flows for the years ended December 31, 2010, 2009 and 2008 reflect the
Iskmati Spirit
,
Kaveri Spirit,
and the
Yamuna Spirit
and their related operations as if the
Company had acquired the three Suezmax vessels on August 1, 2007, and the
Esther Spirit
and
Helga Spirit
Aframax tankers on July 1, 2004 and January 6, 2005, respectively, when they began
respective operations under the ownership of Teekay.
|
||
|
During 2009, the Company acquired one conventional tanker from Teekay. On June 24, 2009, the
Company acquired from Teekay its subsidiary Ashkini Spirit L.L.C, which owns a Suezmax tanker,
the
Ashkini Spirit
. In April 2008, the Company acquired from Teekay two subsidiaries, Ganges
Spirit L.L.C and Narmada Spirit L.L.C, which each owns a Suezmax tanker, the
Ganges Spirit
and
the
Narmada Spirit
, respectively. As a result, the Companys consolidated statements of income
and cash flows for the years ended December 31, 2009 and 2008 reflect these three vessels and
their related operations and cash flows as if the Company had acquired them on August 1, 2007,
when each respective vessel began operations under the ownership of Teekay.
|
||
|
The effect of adjusting the Companys financial statements to account for these common control
exchanges increased the Companys goodwill by $13.3 million and vessels and equipment by $549.7
million as of August 1, 2007, $39.2 million as at January 6, 2005, and $38.8 million as at July
1, 2004, respectively. Net income for the years ended December 31, 2010, 2009 and 2008 increased
by $0.7 million, $5.3 million and $39.0 million, respectively. The adjustment for the Dropdown
Predecessor increased the Companys revenues for the years ended December 31, 2010, 2009 and
2008 by $23.0 million, $52.9 million and $115.1 million, respectively.
|
F - 7
|
The accompanying consolidated financial statements include the financial position, results of
operations and cash flows of the Dropdown Predecessor. In the preparation of these consolidated
financial statements, general and administrative expenses and interest expense were not
identifiable as relating solely to the each specific vessel. General and administrative expenses
(consisting primarily of salaries, share-based compensation, and other employee-related costs,
office rent, legal and professional fees, and travel and entertainment) were allocated based on
the Dropdown Predecessors proportionate share of Teekays total ship-operating (calendar) days
for the period presented. During the years ended December 31, 2010, 2009 and 2008, $3.3 million,
$6.1 million, and $6.6 million of general and administrative expenses were attributable to the
Dropdown Predecessor, respectively. In addition, the Dropdown Predecessor includes debt of
Teekay which has been recorded on a pushed-down basis in the amount of $268.9 million as at
December 31, 2009. This debt was fully repaid by Teekay prior to the dropdown. Interest expense
includes the allocation of interest to the Dropdown Predecessor from Teekay based upon the
weighted-average outstanding balance of the push-down debt and the weighted-average interest
rate outstanding on Teekays loan facilities that were used to finance these loans. During the
years ended December 31, 2010, 2009 and 2008, $2.3 million, $5.9 million and $20.7 million of
interest expense, respectively, was attributable to the Dropdown Predecessor. Management
believes these allocations reasonably present the interest expense and the general and
administrative expenses of the Dropdown Predecessor.
|
||
|
Use of estimates
|
||
|
The preparation of financial statements in conformity with U.S. GAAP requires management to make
estimates and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates. In addition, estimates
have been made when allocating expenses from Teekay to the Dropdown Predecessor and such
estimates may not be reflective of actual results.
|
||
|
Currency translation
|
||
|
The Companys functional currency is the U.S. Dollar. Transactions involving other currencies
during the year are converted into U.S. Dollars using the exchange rates in effect at the time
of the transactions. At the balance sheet date, monetary assets and liabilities that are
denominated in currencies other than the U.S. Dollar are translated to reflect the year-end
exchange rates. Resulting gains or losses are reflected in other income (expenses) in the
accompanying consolidated statements of income.
|
||
|
Operating revenues and expenses
|
||
|
The Company recognizes revenues from time charters daily over the term of the charter as the
applicable vessel operates under the charter. The Company does not recognize revenues during
days that the vessel is offhire. When the time-charter contains a profit-sharing agreement, the
Company recognizes the profit-sharing or contingent revenues when the contingency is resolved.
The consolidated balance sheets reflect the deferred portion of revenues and expenses, which
will be earned in subsequent periods.
|
||
|
Voyage expenses are all expenses unique to a particular voyage, including bunker fuel expenses,
port fees, cargo loading and unloading expenses, canal tolls, agency fees and commissions. The
Company, as shipowner, pays voyage expenses from voyage charters, its customers pay voyage
expenses under time charters. Vessel operating expenses include crewing, repairs and
maintenance, insurance, stores, lube oils and communication expenses. The Company pays vessel
operating expenses under both voyage and time charters and for vessels which earn net pool
revenue, as described below. Voyage expenses and vessel operating expenses are recognized when
incurred.
|
||
|
Revenues and voyage expenses of the vessels operating in pool arrangements are pooled and the
resulting net pool revenues, calculated on a time charter equivalent basis, are allocated to the
pool participants according to an agreed formula. The agreed formula used to allocate net pool
revenues varies between pools, however will generally allocate revenues to pool participants on
the basis of the number of days a vessel operates in the pool with weighting adjustments made to
reflect vessels differing capacities and performance capabilities. The same revenue and
expense principles stated above are applied in determining the net pool revenues of the pool.
The pools are responsible for paying voyage expenses and distribute net pool revenues to the
participants. The Company accounts for the net allocation from the pool as revenues and amounts
due from the pool are included in pool receivables from affiliates.
|
||
|
Cash and cash equivalents
|
||
|
The Company classifies all highly liquid investments with an original maturity date of three
months or less as cash and cash equivalents.
|
||
|
Accounts receivable and allowance for doubtful accounts
|
||
|
Accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance
for doubtful accounts is the Companys best estimate of the amount of probable credit losses in
existing accounts receivable. The Company determines the allowance based on historical write-off
experience and customer economic data. The Company reviews the allowance for doubtful accounts
regularly and past due balances are reviewed for collectability. Account balances are charged
off against the allowance when the Company believes that the receivable will not be recovered.
There are no significant amounts recorded as allowance for doubtful accounts as at December 31,
2010, 2009, and 2008.
|
||
|
Investment in term loans and other loan receivables.
|
||
|
The Companys investment in term loans and loan to joint venture are recorded at cost. The
premium paid over the outstanding principal amount is amortized to interest income over the term
of the loan using the effective interest rate method. The Company analyzes its loans for
impairment during each reporting period. A loan is impaired when, based on current information
and events, it is probable that the Company will be unable to collect all amounts due according
to the contractual terms of the loan agreement. Factors the Company considers in determining
that a loan is impaired include, among other things, an assessment of the financial condition of
the debtor, payment history of the debtor, general economic conditions, the credit rating of the
debtor, any information provided by the debtor regarding their ability to repay the
loan, and the fair value of the underlying collateral. When a loan is impaired, the Company
measures the amount of the impairment based on the present value of expected future cash flows
discounted at the loans effective interest rate and recognizes the resulting impairment in the
statement of income.
|
F - 8
|
The following table contains a summary of the Companys financing receivables by type and the
method by which the Company monitors the credit quality of its financing receivables on a
quarterly basis.
|
| December 31, 2010 | ||||||||
| Class of Financing Receivable | Credit Quality Indicator | Grade | $ | |||||
|
|
||||||||
|
Investment in term loans and interest receivable
|
Collateral | Performing | 117,825 | |||||
|
Loan to joint venture
|
Other internal metrics | Performing | 9,830 | |||||
|
|
||||||||
|
|
127,655 | |||||||
|
|
||||||||
|
Investment in joint venture
|
||
|
The Companys investment in joint venture is accounted for using the equity method of
accounting. Under the equity method of accounting, investments are stated at initial cost and
are adjusted for subsequent additional investments and the Companys proportionate share of
earnings or losses and distributions. The Company evaluates its investment in joint venture for
impairment when events or circumstances indicate that the carrying value of such investment may
have experienced an other-than-temporary decline in value below its carrying value. If the
estimated fair value is less than the carrying value, the carrying value is written down to its
estimated fair value and the resulting impairment is recorded in the Companys statement of
income. The Companys maximum exposure to loss is the amount it has invested in these joint
ventures. An impairment is recognized if there has been a decrease in value of the investments
below its carrying value that is other than temporary.
|
||
|
Vessels and equipment
|
||
|
All pre-delivery costs incurred during the construction of newbuildings, including interest,
supervision and technical costs, are capitalized. The acquisition cost and all costs incurred to
restore used vessels purchased by the Company to the standard required to properly service the
Companys customers are capitalized.
|
||
|
Depreciation is calculated on a straight-line basis over a vessels estimated useful life, less
an estimated residual value. Depreciation is calculated using an estimated useful life of 25
years, or a shorter period if regulations prevent the Company from operating the vessels for 25
years. Depreciation of vessels and equipment excluding amortization of drydocking costs
(including depreciation and amortization attributable to the Dropdown Predecessor) for the years
ended December 31, 2010, 2009, and 2008 totaled $38.9 million, $39.7 million and $39.7 million,
respectively.
|
||
|
Vessel capital modifications include the addition of new equipment or can encompass various
modifications to the vessel which are aimed at improving or increasing the operational
efficiency and functionality of the asset. This type of expenditure is capitalized and
amortized over the estimated useful life of the modification. Expenditures covering recurring
routine repairs or maintenance are expensed as incurred.
|
||
|
Generally, the Company drydocks each vessel every two and a half to five years. The Company
capitalizes a substantial portion of the costs incurred during drydocking and amortizes those
costs on a straight-line basis over its estimated useful life, which typically is from the
completion of a drydocking or intermediate survey to the estimated completion of the next
drydocking. The Company includes in capitalized drydocking those costs incurred as part of the
drydock to meet classification and regulatory requirements. The Company expenses costs related
to routine repairs and maintenance performed during drydocking that do not improve or extend the
useful lives of the assets. When significant drydocking expenditures occur prior to the
expiration of the original amortization period, the remaining unamortized balance of the
original drydocking cost is expensed in the month of the subsequent drydocking.
|
| Year Ended December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| $ | $ | $ | ||||||||||
|
Balance as at January 1,
|
21,862 | 15,850 | 8,161 | |||||||||
|
Cost incurred for drydocking
|
6,190 | 11,485 | 11,622 | |||||||||
|
Drydock amortization
|
(6,565 | ) | (5,473 | ) | (3,933 | ) | ||||||
|
Vessel sales
(note 17)
|
(2,794 | ) | | | ||||||||
|
|
||||||||||||
|
Balance as at December 31,
|
18,693 | 21,862 | 15,850 | |||||||||
|
|
||||||||||||
|
Vessels and equipment that are held and used are assessed for impairment when events or
circumstances indicate the carrying amount of the asset may not be recoverable. If the assets
net carrying value exceeds the net undiscounted cash flows expected to be generated over its
remaining useful life, the carrying amount of the asset is reduced to its estimated fair value.
Estimated fair value is determined based on discounted cash flows or appraised values depending
on the nature of the asset.
|
F - 9
|
Debt issuance costs
|
||
|
Debt issuance costs, including fees, commissions and legal expenses, are capitalized and
presented as other non-current assets. Debt issuance costs of revolving credit facilities are
amortized on a straight-line basis over the term of the relevant facility. Debt issuance costs
of term loans are amortized using the effective interest rate method over the term of the
relevant loan. Amortization of debt issuance costs is included in interest expense.
|
||
|
Goodwill
|
||
|
Goodwill is not amortized, but reviewed for impairment annually or more frequently if impairment
indicators arise. A fair value approach is used to identify potential goodwill impairment and,
when necessary, measure the amount of impairment. The Company uses a discounted cash flow model
to determine the fair value of reporting units, unless there is a readily determinable fair
market value.
|
||
|
Income taxes
|
||
|
The Company recognizes the tax benefits from uncertain tax positions only if it is more likely
than not that the tax position will be sustained on examination by the taxing authorities, based
on the technical merits of the position. The tax benefits recognized in the Companys financial
statements from such positions are measured based on the largest benefit that has a greater than
50% likelihood of being realized upon ultimate settlement.
|
||
|
The Company has incurred no other income taxes for the years ended December 31, 2010, 2009 and
2008. The Company believes that it and its subsidiaries are not subject to taxation under the
laws of the Republic of The Marshall Islands, and qualify for the Section 883 exemption under
U.S. federal income tax purposes.
|
||
|
Derivative instruments
|
||
|
All derivative instruments are initially recorded at cost as either assets or liabilities in the
accompanying consolidated balance sheets and subsequently remeasured quarterly to fair value,
regardless of the purpose or intent for holding the derivative. The method of recognizing the
resulting gains or losses are dependent on whether the derivative contracts are designed to
hedge a specific risk and qualify for hedge accounting. The Company has not applied hedge
accounting for its interest rate swaps.
|
||
|
For derivative financial instruments that are not designated or that do not qualify as hedges
under FASB ASC 855,
Accounting for Derivative Instruments and Hedging Activities
, the changes in
the fair value of the derivative financial instruments are recognized in earnings. Gains and
losses from the Companys non-designated interest rate swaps are recorded in realized and
unrealized gains (losses) on derivative instruments in the accompanying consolidated statements
of income.
|
||
|
Earnings per share
|
||
|
Earnings per share is determined by dividing (a) net income (loss) of the Company after (adding)
deducting the amount of net (loss) income attributable to the Dropdown Predecessor by (b) the
weighted-average number of shares outstanding during the applicable period. The calculation of
weighted-average number of shares includes the total Class A and total Class B shares
outstanding during the applicable period.
|
||
| 2. |
Recent Accounting Pronouncements
|
|
|
In January 2010, the Company adopted an amendment to Financial Accounting Standards Board (or
FASB)
Accounting Standards Codification (or
ASC 810
),
Consolidations
that eliminates certain
exceptions to consolidating qualifying special-purpose entities, contains new criteria for
determining the primary beneficiary of a variable interest entity, and increases the frequency
of required reassessments to determine whether a company is such a primary beneficiary. This
amendment also contains a new requirement that any term, transaction, or arrangement that does
not have a substantive effect on an entitys status as a variable interest entity, a companys
power over a variable interest entity, or a companys obligation to absorb losses or its right
to receive benefits of an entity must be disregarded. The elimination of the qualifying
special-purpose entity concept and its consolidation exceptions means more entities will be
subject to consolidation assessments and reassessments. During February 2010, the scope of the
revised standard was modified to indefinitely exclude certain entities from the requirement to
be assessed for consolidation. The adoption of this amendment did not have a material impact on
the Companys consolidated financial statements.
|
||
|
In July 2010, the FASB issued an amendment to FASB ASC 310,
Receivables
, that requires companies
to provide more information in their disclosures about the credit quality of their financing
receivables and the credit reserves held against them. The Company adopted this amendment and
such disclosure is included in Note 1.
|
||
| 3. |
Public Offerings
|
|
|
In June 2009, the Company completed a follow-on public offering of 7.0 million Class A common
shares at a price of $9.80 per share, for gross proceeds of $68.6 million. The Company used the
net offering proceeds of $65.5 million to acquire the 2003-built Suezmax tanker, the Ashkini
Spirit, from Teekay Corporation for $57.0 million. The net proceeds from the offering in excess
of the purchase price of the Ashkini Spirit were used to repay a portion of the Companys
outstanding debt under its revolving credit facility.
|
F - 10
|
In April 2010, the Company completed a public follow-on offering of 8.8 million Class A common
shares (including 1.1 million common shares issued upon the partial exercise of the
underwriters over-allotment option) at a price of $12.25 per share, for gross proceeds of
$107.5 million. Concurrent with the public offering, the Company issued 2.6 million unregistered
shares of Class A common stock to Teekay at a price of
$12.25 per share for gross proceeds of $32.0 million which was received as partial consideration
for the purchase price of the acquisition of the Kaveri Spirit, Yamuna Spirit and Helga Spirit.
The total net proceeds from the follow-on offering, plus a drawdown of the Companys outstanding
debt under its revolving credit facility, were used for the acquisition of the Kaveri Spirit,
Yamuna Spirit and Helga Spirit for $168.7 million (see Note 12).
|
||
|
In October 2010, the Company completed a public follow-on offering of 8.6 million Class A common
shares (including 395,000 common shares issued upon the partial exercise of the underwriters
over-allotment option) at a price of $12.15 per share, for gross proceeds of $104.4 million. The
net proceeds of $99.6 million from the offering were used to pay down outstanding debt under its
credit facility.
|
||
|
In February 2011, the Company completed a follow-on public offering of 8.6 million Class A
common shares (see Note 19).
|
||
| 4. |
Business Operations
|
|
|
Significant Customers
|
||
|
The following table presents consolidated revenues and percentage of consolidated revenues for
customers that accounted for more than 10% of the Companys consolidated revenues for its sole
operating segment during the periods presented.
|
| Year Ended December 31, | ||||||
| 2010 | 2009 | 2008 | ||||
|
Hyundai Merchant Marine Co. Ltd.
(1)
|
$22.3 million, 16.1% | $16.7 million, 10.4% | (2) | |||
|
Statoil
(1)
|
$14.3 million, 10.3% | (2) | (2) | |||
| (1) |
The revenues from customers attributable to the Dropdown Predecessor are included in the table above.
|
|
| (2) |
Less than 10% of the consolidated revenues
|
|
Concentration of Credit Risk
|
||
|
There is a concentration of credit risk with respect to cash and cash equivalents to the extent
that substantially all of the amounts are carried with Citibank, N.A. and DnB Nor Bank ASA.
However, the Company believes this risk is remote.
|
||
|
There is a concentration of credit risk with respect to the total accounts receivable and pool
receivables with 98.0% of the total accounts receivable and pool receivable balance due from
affiliates of Teekay Corporation as at December 31, 2010 (see
Note 12
). The Company also relies
on Teekay Chartering Ltd. to actively manage and administer all voyage-related functions for
vessels in the Teekay Aframax Pool and on time charter contracts and Gemini Tankers LLC to
manage and administer all voyage-related functions for vessels in the Gemini Pool. Both Teekay
Chartering Ltd. and Gemini Tankers LLC are wholly-owned subsidiaries of Teekay Corporation.
|
||
|
There is a concentration of credit risk with respect to the investment in term loans where the
Company could potentially be exposed to a loss in the event the borrower of the term loans
defaults on interest and principal payments and the value of the collateral is insufficient to
recover any outstanding principal and interest.
|
||
| 5. |
Investment in Term Loans
|
|
|
On July 16, 2010, the Company acquired two term loans with a total principal amount outstanding
of $115.0 million for a total cost of $115.6 million (the
Loans
). The Loans bear interest at an
annual interest rate of 9 percent per annum and includes a repayment premium feature which
provides a total investment yield of approximately 10 percent per annum. As at December 31, 2010
and 2009, $1.8 million and $nil, respectively, were recorded as interest receivable from the
investment in these term loans. The 9 percent interest income is received in quarterly
installments and the Loans and repayment premium are payable in full at maturity in July 2013
where the repayment premium of 3 per cent is calculated on the Loan outstanding at the time of
maturity. As at December 31, 2010 and 2009, the repayment premium included in the principal
balance is $0.5 million and $nil, respectively. The interest income is included in revenues in
the consolidated statements of income. The Loans are collateralized by first priority mortgages
on two 2010-built Very Large Crude Carriers owned by a shipowner based in Asia, together with
other related security. The Loans can be repaid prior to maturity, at the option of the
borrower. The maximum potential loss is the Companys original investment of $115.6 million plus
any unpaid interest, which exposes the Company to a concentration of credit risk (Note 4).
|
||
| 6. |
Accrued Liabilities
|
| December 31, | ||||||||
| 2010 | 2009 | |||||||
|
Voyage and vessel
|
3,088 | 6,010 | ||||||
|
Interest
|
2,365 | 1,898 | ||||||
|
Payroll and benefits to related parties
|
2,192 | 2,454 | ||||||
|
Other
|
304 | 269 | ||||||
|
|
||||||||
|
|
7,949 | 10,631 | ||||||
|
|
||||||||
F - 11
| 7. |
|
| December 31, | ||||||||
| 2010 | 2009 | |||||||
|
Revolving Credit Facility due 2017
|
442,328 | 277,328 | ||||||
|
Term Loan due through 2017
|
11,700 | 27,900 | ||||||
|
Long-term debt of Dropdown Predecessor
(note 1)
|
| 268,947 | ||||||
|
|
||||||||
|
|
454,028 | 574,175 | ||||||
|
Less current portion
|
1,800 | 5,400 | ||||||
|
|
||||||||
|
Total
|
452,228 | 568,775 | ||||||
|
|
||||||||
|
The Company and Teekay are parties to a revolving credit facility (or the
Revolver
). The Company
is a borrower under Tranche A of the Revolver (or the
Tranche A Revolver
) and certain 100%-owned
subsidiaries of Teekay are borrowers under Tranche B of the Revolver (or the
Tranche B
Revolver
). If any borrower under the Tranche B Revolver is acquired by the Company, the
borrowings and amount available under the Tranche B Revolver that are related to the acquired
entity will be added to the Tranche A Revolver, upon certain conditions being met.
|
||
|
As of December 31, 2010, the Tranche A Revolver provided for borrowings of up to $616.5 million,
of which $174.2 million was undrawn. The total available credit facility at December 31, 2010
increased from the $401.0 million available as of December 31, 2009 as a result of the 2010
acquisitions of the Dropdown Predecessor as the acquisitions included undrawn available credit
facilities collateralized by certain of the vessels acquired (see
Note 1
). The Revolver allows
the Company to substitute different vessels as collateral. As a result, when the Company sold
the
Falster Spirit
in April 2010, and the
Sotra Spirit
in August 2010, it was able to substitute
the newly acquired
Helga Spirit
and the
Matterhorn Spirit
, respectively, to maintain the amount
of borrowings available under the revolving credit facility. In July 2010, the Company drew
$115.0 million on the Revolver to make an investment in two term loans (see
Note 5
). The total
amount available under the Tranche A Revolver reduces by a semi-annual amount of $33.9 million
commencing in late 2012, and the Tranche A Revolver matures in 2017. The Tranche A Revolver may
be prepaid at any time in amounts of not less than $5.0 million. Interest payments are based on
LIBOR plus a margin of 0.60%. As at December 31, 2010, the weighted-average interest rate on the
Tranche A Revolver was 0.89% (December 31, 2009 0.85%). The Tranche A Revolver is
collateralized by first-priority mortgages granted on 14 of the Companys vessels, together with
other related security, and includes a guarantee from the Company for all outstanding amounts.
The Tranche A Revolver requires that the Company and certain of its subsidiaries maintain
minimum liquidity (cash, cash equivalents and undrawn committed revolving credit lines with more
than six months to maturity) of $35.0 million and at least 5.0% of the Companys total debt. As
at December 31, 2010, the Company was in compliance with all its covenants on the Tranche A
Revolver.
|
||
|
As at December 31, 2009 the Dropdown Predecessor had $268.9 million of long-term debt, which
included $57.7 million of debt from the Tranche B Revolver, $13.1 million of fixed-rate debt of
Teekay, and $198.2 million of debt from other credit facilities of Teekay. On the dates in 2010
of the Companys five respective acquisitions of the
Yamuna Spirit
,
Kaveri Spirit
, and
Helga
Spirit
,
Esther Spirit
and
Iskmati Spirit
, Teekay repaid all its external related debt
outstanding and the pushed-down debt was extinguished through a contribution of capital from
Teekay.
|
||
|
As at December 31, 2010, the Company had one term loan outstanding in the amount of $11.7
million. This term loan bears interest at a fixed-rate of 4.06%, requires quarterly principal
payments of $0.5 million, and is collateralized by a first-priority mortgage on one of the
Companys vessels, together with certain other related security. In October 2010, the Company
repaid $13.1 million of the term loan for the portion collateralized by the
Matterhorn Spirit
;
therefore, this vessel was released from the term loan. The term loan is guaranteed by Teekay.
The term loan requires that certain of its subsidiaries maintain a minimum hull coverage ratio
of 115% of the total outstanding balance for the facility period. As at December 31, 2010, the
Company was in compliance with all its covenants on its term loan.
|
||
|
The aggregate annual long-term debt principal repayments required to be made by the Company
under the Tranche A Revolver and term loan subsequent to December 31, 2010 are $1.8 million
(2011), $1.8 million (2012), $1.8 million (2013), $1.8 million (2014), $65.0 million (2015) and
$381.8 million (2016 and thereafter).
|
||
|
The weighted-average effective interest rate on the Companys long-term debt as at December 31,
2010 was 0.97% (December 31, 2009 1.20%). This rate does not reflect the effect of the
Companys interest rate swap agreements (see
Note 8
).
|
||
| 8. |
Derivative Instruments
|
|
|
The Company uses derivatives in accordance with its overall risk management policies. The
Company enters into interest rate swap agreements which exchange a receipt of floating interest
for a payment of fixed interest to reduce the Companys exposure to interest rate variability on
its outstanding floating-rate debt. The Company has not designated, for accounting purposes,
its interest rate swaps as cash flow hedges of its U.S. Dollar LIBOR-denominated borrowings.
|
||
|
Realized and unrealized gains (losses) relating to the Companys interest rate swaps have been
reported in realized and unrealized gains (losses) on non-designated derivative instruments in
the consolidated statements of income. During the year ended December 31, 2010, the Company
recognized net realized and unrealized losses of $5.6 million and $4.9 million, respectively,
relating to its interest rate swaps. During year ended December 31, 2009, the Company recognized
net realized and unrealized (losses) gains of $(4.7) million and $9.0 million, respectively,
relating to its interest rate swap. During the year ended December 31, 2008, the Company
recognized net realized and unrealized losses of $2.0 million and $14.2 million, respectively,
relating to its interest rate swap.
|
F - 12
|
The following summarizes the Companys derivative positions as at December 31, 2010:
|
| Fair Value / | ||||||||||||||||||
| Carrying | ||||||||||||||||||
| Principal | Amount of | Fixed Interest | ||||||||||||||||
| Interest Rate | Amount | Asset (Liability) | Remaining Term | Rate | ||||||||||||||
| Index | $ | $ | (years) | (%) (1) | ||||||||||||||
|
LIBOR-Based Debt:
|
||||||||||||||||||
|
U.S. Dollar-denominated
interest rate swap
(1)
|
USD LIBOR 3M | 100,000 | (18,350 | ) | 6.8 | 5.55 | ||||||||||||
|
U.S. Dollar-denominated
interest rate swap
(1)
|
USD LIBOR 3M | 70,000 | (286 | ) | 1.5 | 0.85 | ||||||||||||
|
U.S. Dollar-denominated
interest rate swap
(1)
|
USD LIBOR 3M | 45,000 | (212 | ) | 2.5 | 1.19 | ||||||||||||
| (1) |
Excludes the margin the Company pays on its variable-rate debt, which as of December
31, 2010 was 0.6%
|
|
The Company is potentially exposed to credit loss in the event of non-performance by the
counterparty to the interest rate swap agreements in the event that the fair value results in an
asset being recorded. In order to minimize counterparty risk, the Company only enters into
derivative transactions with counterparties that are rated A- or better by Standard & Poors or
A3 or better by Moodys at the time transactions are entered into.
|
||
| 9. |
Fair Value Measurements
|
|
|
The following methods and assumptions were used to estimate the fair value of each class of
financial instrument:
|
||
|
Cash and cash equivalents
The fair value of the Companys cash and cash equivalents
approximates its carrying amounts reported in the consolidated balance sheets.
|
||
|
Investment in term loans
The fair value of the Companys investment in term loans is
estimated using a discounted cash flow analysis, based on current rates currently available for
debt with similar terms and remaining maturities. In addition, an assessment of the credit
worthiness of the borrower and the value of the collateral is taken into account when
determining the fair value.
|
||
|
Loan to joint venture
The fair value of the Companys loan to joint venture approximates the
actual amounts loaned to the joint venture as reported in the accompanying consolidated balance
sheets. The loan is non-interest bearing with no stated terms of repayment.
|
||
|
Current and non-current amounts due from affiliates
The fair value of the current and
non-current amounts due from affiliates approximates their carrying amounts reported in the
accompanying consolidated balance sheets.
|
||
|
Long-term debt
The fair values of the Companys fixed-rate and variable-rate long-term debt
is based on quoted market prices or estimated using discounted cash flow analyses, based on
rates currently available for debt with similar terms and remaining maturities and the current
credit worthiness of the Company.
|
||
|
Derivative instruments
The fair value of the Companys interest rate swap agreements are the
estimated amounts that the Company would receive or pay to terminate the agreements at the
reporting date, taking into account current interest rates, and for one of the swap agreements,
the current credit worthiness of both the Company and the swap counterparties. The estimated
amount is the present value of future cash flows. The inputs used to determine the future cash
flows include the fixed interest rate of the swaps and market interest rates.
|
||
|
The Company categorizes its fair value estimates using a fair value hierarchy based on the
inputs used to measure fair value. The fair value hierarchy has three levels based on the
reliability of the inputs used to determine fair value as follows:
|
|
The estimated fair value of the Companys financial instruments and categorization using the
fair value hierarchy for those assets and liabilities that are measured at fair value on a
recurring basis is as follows:
|
| December 31, 2010 | December 31, 2009 | |||||||||||||||||
| Fair Value | Carrying Amount | Fair Value Asset/ | Carrying Amount | Fair Value Asset/ | ||||||||||||||
| Hierarchy | Asset/ (Liability) | (Liability) | Asset/ (Liability) | (Liability) | ||||||||||||||
| Level | $ | $ | $ | $ | ||||||||||||||
|
|
||||||||||||||||||
|
Cash and cash equivalents
|
12,450 | 12,450 | 10,432 | 10,432 | ||||||||||||||
|
Investment in term loans
|
116,014 | 120,837 | | | ||||||||||||||
|
Due from affiliates
|
9,484 | 9,484 | 128,057 | 128,057 | ||||||||||||||
|
Loan to joint venture
|
9,830 | 9,830 | | | ||||||||||||||
|
Non-current amounts due
from affiliates
|
2,873 | 2,873 | 2,995 | 2,995 | ||||||||||||||
|
Due to affiliates
|
(5,841 | ) | (5,841 | ) | | | ||||||||||||
|
Long-term debt,
including current
portion
|
(454,028 | ) | (400,860 | ) | (574,175 | ) | (527,410 | ) | ||||||||||
|
Derivative instruments
|
||||||||||||||||||
|
Interest-rate swaps
|
Level 2 | (18,848 | ) | (18,848 | ) | (13,893 | ) | (13,893 | ) | |||||||||
| (1) |
The fair value hierarchy level is only applicable to each item on the consolidated balance
sheets that is recorded at fair value on a recurring basis.
|
F - 13
| 10. |
Capital Stock
|
|
|
The authorized capital stock of Teekay Tankers Ltd. is 100,000,000 shares of preferred stock,
with a par value of $0.01 per share, 200,000,000 shares of Class A common stock, with a par
value of $0.01 per share, and 100,000,000 shares of Class B common stock, with a par value of
$0.01 per share. The shares of Class A common stock entitle the holder to one vote per share
while the shares of Class B common stock entitle the holder to five votes per share, subject to
a 49% aggregate Class B common stock voting power maximum. As at December 31, 2010, the Company
had 39.5 million shares of Class A common stock, 12.5 million shares of Class B common stock and
no shares of Preferred Stock issued and outstanding.
|
||
|
Dividends may be declared and paid out of surplus only, but if there is no surplus, dividends
may be declared or paid out of the net profits for the fiscal year in which the dividend is
declared and for the preceding fiscal year. Surplus is the excess of the net assets of the
company over the aggregated par value of the issued shares of the Company. Subject to
preferences that may apply to any shares of preferred stock outstanding at the time, the holders
of Class A common stock and Class B common stock are entitled to share equally in any dividends
that the board of directors declares from time to time out of funds legally available for
dividends.
|
||
|
Upon the Companys liquidation, dissolution or winding-up, the holders of Class A common stock
and Class B common stock shall be entitled to share equally in all assets remaining after the
payment of any liabilities and the liquidation preferences on any outstanding preferred stock.
Shares of the Companys Class A common stock are not convertible into any other shares of the
Companys capital stock. Each share of Class B common stock is convertible at any time at the
option of the holder thereof into one share of Class A common stock. Upon any transfer of shares
of Class B common stock to a holder other than Teekay Corporation (or any of its affiliates or
any successor to Teekay Corporations business or to all or substantially all of its assets),
such shares of Class B common stock shall automatically convert into Class A common stock upon
such transfer. In addition, all shares of Class B common stock will automatically convert into
shares of Class A common stock if the aggregate number of outstanding shares of Class A common
stock and Class B common stock beneficially owned by Teekay Corporation and its affiliates falls
below 15% of the aggregate number of outstanding shares of common stock. All such conversions
will be effected on a one-for-one basis.
|
||
|
As at December 31, 2010 and December 31, 2009, the Company had reserved under its 2007 Long-Term
Incentive Plan, a total of 1,000,000 shares of Class A common stock for issuance pursuant to
awards to be granted. To date, the Company has satisfied awards under the plan through open
market purchases and deliveries to the grantees, rather than issuing shares from authorized
capital. For the years ended December 31, 2010, 2009 and 2008, 19,371, 28,178 and 13,253 shares
of Class A common stock have been granted and delivered to non-management Directors as part of
the Directors annual compensation, respectively. As at December 31, 2010 and 2009, total of
60,802 shares and 41,431 shares of Class A common stock, respectively, have been granted and
delivered. The granting of such stock has been included in general and administrative expenses
in the amounts of $0.2 million, $0.2 million, and $0.2 million for the years ended December 31,
2010, 2009, and 2008, respectively.
|
||
| 11. |
Loan to Joint Venture
|
|
|
On September 30, 2010, the Company entered into a 50/50 joint venture arrangement (the
Joint
Venture
) with Wah Kwong Maritime Transport Holdings Limited (or
Wah Kwong
), to have a Very Large
Crude Carrier (or
VLCC
) newbuilding constructed, managed and chartered to third parties. The
Company has a 50 percent economic interest in the Joint Venture, which is jointly controlled by
the Company and Wah Kwong. The VLCC has an estimated purchase price of approximately $98 million
(of which the Companys 50% portion is $49 million), excluding capitalized interest and other
miscellaneous construction costs. The vessel is expected to be delivered during the second
quarter of 2013. As at December 31, 2010, the remaining payments required to be made under this
newbuilding contract, including the Wah Kwongs 50 percent share, was nil in 2011, $39.2 million
in 2012 and $39.2 million in 2013. As of December 31, 2010, the Joint Venture did not have any
financing arrangements for these expenditures. The Company and Wah Kwong have each agreed to
finance 50 percent of the costs to acquire the VLCC that are not financed with commercial bank
financing. The Company made its initial $9.8 million advance to the Joint Venture in October
2010. The advance is non-interest bearing and unsecured. A third party has agreed to
time-charter the vessel for a term of five years at a daily rate and has also agreed to pay the
Joint Venture 50 percent of any additional amounts if the daily rate of any sub-charter earned
by the third party exceeds a certain threshold.
|
||
| 12. |
Related Party Transactions
|
| a. |
During the years ended December 31, 2010, 2009, and 2008, $6.9 million, $13.4 million
and $4.9 million, respectively, of revenues were earned as a result of the Company
chartering out the
Nassau Spirit
to Teekay Corporation under a fixed-rate time-charter
contract. The time-charter contract for the
Nassau Spirit
expired on July 28, 2010 and has
now been replaced by a 12-month time-charter contract with a third party, which started
immediately after the expiration of the time-charter contract with Teekay Corporation.
|
||
| b. |
The amounts due to and from affiliates at December 31, 2010 and December 31, 2009, are
without interest or stated terms of repayment.
|
|
Management Fee- Related
|
| c. |
Pursuant to a long-term management agreement with Teekay Tankers Management Services
Ltd. (the
Manager
), a wholly owned subsidiary of Teekay Corporation, the Company incurred
total management fees of $5.6 million, $5.7 million, $6.6 million for the years ended
December 31, 2010, 2009 and 2008, respectively, for commercial, technical, strategic,
administrative services and performance fees. The commercial services portion of the
management fee (excluding pool management and pool commissions) of $1.0 million, $0.9
million and $0.8 million for the years ended December 31, 2010, 2009 and 2008,
respectively, which have been recorded as voyage expenses. A portion of the technical
management fee that represents crew training costs is recorded in vessel operating
expenses in the amounts of $1.0 million, $0.5 million and $0.4 million for the years ended
December 31, 2010, 2009 and 2008, respectively. Crew training costs were previously recorded
in general and administrative expenses in the prior year and have been reclassified to
vessel operating expenses for
comparative purposes in the consolidated statements of income. The remainder of the
management fees, included in general and administrative expenses for the years ended
December 31, 2010, 2009 and 2008, were $4.7 million, $4.7 million and $5.8 million,
respectively.
|
F - 14
|
The Companys executive officers are employees of Teekay Corporation or other subsidiaries
thereof, and their compensation (other than any awards under the Companys long-term
incentive plan described in
Note 10
) is set and paid by Teekay Corporation or such other
subsidiaries. The Company reimburses Teekay Corporation for time spent by its executive
officers on the Companys management matters through the strategic portion of the management
fee. The strategic management fee reimbursement, included in the management fee described
above, for the years ended December 31, 2010, 2009 and 2008 were $1.0 million, $1.2 million
and $1.2 million, respectively.
|
|||
|
The management agreement provides for payment to the Manager of a performance fee in certain
circumstances. If Gross Cash Available for Distribution for a given fiscal year exceeds $3.20
per share of the Companys weighted average outstanding common stock (or the
Incentive
Threshold
), the Company is generally required to pay a performance fee equal to 20% of all
Gross Cash Available for Distribution for such year in excess of the Incentive Threshold. The
Company did not incur any performance fees for the years ended December 31, 2010 and 2009,
and incurred $1.4 million in performance fees for the year ended 2008.
Cash Available for
Distribution
represents net income plus depreciation and amortization, unrealized losses from
derivatives, non-cash items and any write-offs or other non-recurring items, less unrealized
gains from derivatives and net income attributable to the historical results of vessels
acquired by the Company from Teekay Corporation, prior to their acquisition by us, for the
period when these vessels were owned and operated by Teekay Corporation.
Gross Cash Available
for Distribution
represents Cash Available for Distribution without giving effect to any
deductions for performance fees and reduced by the amount of any reserves the Companys board
of directors may establish during the applicable fiscal period that have not already reduced
the Cash Available for Distribution. Reserves for the year ended December 31, 2010, included
a $4.8 million drydocking and capital upgrades reserve, and a $3.2 million reserve for loan
principle repayment. Reserves for the year ended December 31, 2009, included a $9.5 million
drydocking and capital upgrades reserve, and a $3.6 million reserve for loan principle
repayment. Reserves for the year ended December 31, 2008, included nil drydocking and capital
upgrades reserve, and a $0.9 million reserve for loan principle repayment.
|
|||
| d. |
In addition to the management fees paid to the Manager for services provided under the
long-term management agreement with the Manager as described in
Note 12c
, the Company also
incurred crewing and manning costs which are recorded in vessel operating expenses on the
consolidated statements of income. For the years ended December 31, 2010, 2009 and 2008 the
Company incurred $24.1 million, $25.5 million and $25.8 million, respectively, for crewing
and manning costs, of which $2.2 million, and $2.5 million was payable to the Manager as
reimbursement for its related expenses as at December 31, 2010 and 2009, and included in
accrued liabilities on the consolidated balance sheets.
|
||
|
The Manager is also responsible for the daily operational activities of the Companys
vessels. The Manager collects revenues and remits payments for expenses incurred by the
vessels for various voyages. As a result of these transactions, the balance due from the
Manager was $9.5 million and $128.1 million as at December 31, 2010 and December 31, 2009,
respectively and the balance due to the Manager was $5.8 million and $nil as at December 31,
2010 and December 31, 2009, respectively.
|
|||
| e. |
Pursuant to pooling arrangements (
Note 4)
managed by certain wholly-owned subsidiaries
of Teekay (collectively the
Pool Managers
), the Company incurred pool management fees
during the years ended December 31, 2010, 2009 and 2008 of $1.9 million, $2.6 million and
$4.4 million, respectively, with respect to Company vessels that participate in the pooling
arrangements. The Pool Managers provide commercial services to the pool participants and
administer the pools in exchange for a fee currently equal to 1.25% of the gross revenues
attributable to each pool participants vessels and a fixed amount per vessel per day which
ranges from $275 (for the Suezmax tanker pool) to $350 (for the Aframax tanker pool).
Voyage revenues and voyage expenses of the Companys vessels operating in these pool
arrangements are pooled with the voyage revenues and voyage expenses of other pool
participants. The resulting net pool revenues, calculated on a time-charter equivalent
basis, are allocated to the pool participants according to an agreed formula. The Company
accounts for the net allocation from the pools as net pool revenues from affiliates on
the consolidated statements of income. For the years ended December 31, 2010, 2009 and 2008
the Companys allocation from the pools were net of $21.4 million, $22.0 million and $47.1
million, respectively, of voyage expenses. The pool receivable from affiliates as at
December 31, 2010 and December 31, 2009 was $8.6 million and $14.7 million, respectively.
|
||
|
As at December 31, 2010 and December 31, 2009, the Company had advanced $2.9 million and $3.0
million, respectively, to the Pool Managers for working capital purposes. The Company may be
required to advance additional working capital funds from time to time. Working capital
advances will be returned to the Company when a vessel no longer participates in the
applicable pool, less any set-offs for outstanding liabilities or contingencies. These
advances are without interest or stated terms of repayment.
|
|
Dropdown Acquisitions
|
| f. |
On November 8, 2010, the Company acquired from Teekay Corporation its subsidiaries
Esther Spirit L.L.C. and Iskmati Spirit L.L.C., which own an Aframax tanker and a
Suezmax tanker, the
Esther Spirit
and the
Iskmati
Spirit
, respectively, for a total of
$107.5 million, excluding $1.2 million for working capital assumed. The acquisition was
financed with funds from the Revolver and the acquisition of these two vessels increased
the amount available to be drawn on the Revolver by $100.5 million. The excess of the
historical book value over the purchase price of the Dropdown Predecessor was $6.1 million
and is reflected as a contribution of capital from Teekay on the date of acquisition. In
addition, a $77.9 million prepayment of long term debt of Dropdown Predecessor was made on
the date of acquisition.
|
F - 15
|
On April 14, 2010, the Company acquired from Teekay Corporation its subsidiaries Kaveri
Spirit L.L.C. and Yamuna Spirit L.L.C., which own a Suezmax tanker, the
Kaveri Spirit
and the
Yamuna Spirit
, respectively, for a total of $124.2 million excluding $0.4 million for
working capital assumed. On May 11, 2010, the Company acquired from Teekay Corporation its
subsidiary Helga Spirit L.L.C, which owns an Aframax tanker, the
Helga
Spirit, for $44.5
million. The acquisitions were financed with funds from the follow-on offering of 8.8
million Class A common shares to the public and 2.6 million Class A common shares to Teekay.
The issuance of the 2.6 million Class A common shares to Teekay, which had a value of $32.0
million, has been reflected as a non-cash transaction in our statement of cash flow for the
year ended December 31, 2010. The portion of the purchase price paid in cash was financed
with net proceeds of a follow-on public offering of $102.9 million (see
Note 3
). The excess of the historical book value over the purchase price of the Dropdown
Predecessor was $35.4 million and is reflected as a contribution of capital from Teekay on the date of acquisition. In addition, a net $183.9 million prepayment of long term debt of
Dropdown Predecessor was made on the date of acquisition.
|
|||
|
On June 24, 2009, the Company acquired from Teekay Corporation its subsidiary Ashkini Spirit
L.L.C., which owns a Suezmax tanker, the
Ashkini Spirit
for $57.0 million, excluding $0.7
million for working capital assumed. The acquisition was funded using net proceeds of a
follow-on public offering of 7.0 million Class A common shares (see
Note 3
). No debt was
assumed as a result of the acquisition and the amount available to be drawn on the Companys
revolving credit facility increased by $58.0 million. The excess of the historical book value
over the purchase price of the Dropdown Predecessor was $31.8 million and is reflected as a
contribution of capital from Teekay on the date of acquisition. In addition, a $92.3 million
prepayment of long term debt of Dropdown Predecessor was made on the date of acquisition.
|
|||
|
On April 7, 2008, the Company acquired from Teekay Corporation its subsidiaries Ganges Spirit
L.L.C. and Narmada Spirit L.L.C., which each owns a Suezmax tanker, the
Ganges Spirit
and the
Narmada Spirit
, respectively, for a total of $186.9 million, excluding $1.4 million of working
capital assumed. The acquisition was financed with funds from the Revolver and the
acquisition of these two vessels increased the amount available to be drawn on the Revolver by
$114.0 million. The excess of the purchase price over the historical book value of the
Dropdown Predecessor was $7.0 million and is reflected as a distribution of equity to Teekay
on the date of acquisition. In addition, a net $73.3 million prepayment of long term debt of
Dropdown Predecessor was made on the date of acquisition.
|
|||
| g. |
During the years ended December 31, 2010, 2009, and 2008, $3.3 million, $6.1 million,
and $6.6 million of general and administrative expenses attributable to the operations of
the Dropdown Predecessor were incurred by Teekay Corporation and have been allocated to the
Company.
|
||
| h. |
During the years ended December 31, 2010, 2009, and 2008, $2.3 million, $5.9 million,
and $20.7 million of interest expenses attributable to the operations of the Dropdown
Predecessor were incurred by Teekay Corporation and have been allocated to the Company.
|
| 13. |
Operating Leases
|
|
|
Charters-out
|
||
|
As at December 31, 2010, nine of the Companys vessels operated under fixed-rate time charters
with the Companys customers, four of which charters expire in 2011 and five in 2012. As at
December 31, 2010, minimum scheduled future revenues to be received by the Company under time
charters then in place were approximately $95.3 million, comprised of $68.2 million (2011) and
$27.1 million (2012). The minimum scheduled future revenues should not be construed to reflect
total charter hire revenues for any of the years. In addition, minimum scheduled future
revenues presented in this paragraph have been reduced by estimated offhire time for period
maintenance.
|
||
|
The cost and accumulated depreciation of the vessels on time charter as at December 31, 2010
and 2009 were $544.0 million and $528.7 million, and $123.5 million and $97.1 million,
respectively.
|
||
| 14. |
Supplemental Cash Flow Information
|
| a) |
The changes in non-cash working capital items related to operating activities for the
years ended December 31, 2010, 2009, and 2008 are as follows:
|
| Year Ended December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Accounts receivable and interest receivable
|
(2,254 | ) | 455 | 1,596 | ||||||||
|
Pool receivables from affiliates
|
6,109 | (1,105 | ) | (4,972 | ) | |||||||
|
Due from affiliates
|
(9,287 | ) | 22,717 | 12,548 | ||||||||
|
Prepaid expenses and other current assets
|
616 | 3,738 | (4,617 | ) | ||||||||
|
Accounts payable and accrued liabilities
|
(3,505 | ) | 1,307 | 3,496 | ||||||||
|
Due to affiliates
|
5,841 | | | |||||||||
|
Deferred revenue
|
(1,544 | ) | (2,434 | ) | 2,000 | |||||||
|
Other
|
786 | | 413 | |||||||||
|
|
||||||||||||
|
|
(3,238 | ) | 24,678 | 10,464 | ||||||||
|
|
||||||||||||
| b) |
Cash interest paid (including interest paid by the Dropdown Predecessor) during the
years ended December 31, 2010, 2009, and 2008 totaled $11.9 million, $16.8 million, and
$33.0 million, respectively, including realized losses on the derivative instruments.
|
F - 16
| 15. |
Earnings Per Share
|
|
|
The net income available for common stockholders and earnings per common share presented in the
table below excludes the results of operations of the Dropdown Predecessor (see
Note 1
).
|
| Year Ended December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Net income
|
16,309 | 42,084 | 89,745 | |||||||||
|
Net income attributable to the Dropdown Predecessor
|
(747 | ) | (5,314 | ) | (39,019 | ) | ||||||
|
|
||||||||||||
|
Net income available for common stockholders
|
15,562 | 36,770 | 50,726 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Weighted-average number of common shares
|
42,330,038 | 28,643,836 | 25,000,000 | |||||||||
|
|
||||||||||||
|
Common shares and common share equivalents
outstanding at the end of period
|
51,986,744 | 32,000,000 | 25,000,000 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Earnings per common share:
|
||||||||||||
|
- Basic and diluted
|
0.37 | 1.28 | 2.03 | |||||||||
| 16. |
Other Expenses
|
|
|
The Company records freight tax expenses in the other expenses in the consolidated statements
of income. The Company does not presently anticipate such uncertain tax positions will
significantly increase or decrease in the next 12 months; however, actual developments could
differ from those currently expected.
|
||
|
The following is a roll-forward of the Companys freight tax expenses which are recorded in
other long-term liabilities, from January 1, 2008 to December 31, 2010:
|
| Year Ended December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
|
||||||||||||
|
Balance at January 1,
|
1,554 | 763 | 171 | |||||||||
|
Freight tax expense
|
1,065 | 791 | 592 | |||||||||
|
|
||||||||||||
|
Balance at December 31,
|
2,619 | 1,554 | 763 | |||||||||
|
|
||||||||||||
|
The remainder of the amounts recorded in other expenses relate to foreign exchange losses.
|
||
| 17. |
Vessel Sales
|
|
|
In April, 2010, the Company sold an Aframax tanker, the 1995-built
Falster Spirit
which was
trading in the Teekay Aframax Pool. The vessel was sold for $17.3 million, resulting in a gain
on sale of $37,000.
|
||
|
In August, 2010, the Company sold an Aframax tanker, the 1995-built Sotra Spirit which was
trading in the Teekay Aframax Pool. The vessel was sold for $17.2 million, resulting in a loss
on sale of $1.9 million.
|
||
| 18. |
Accounting Pronouncements Not Yet Adopted
|
|
|
In September 2009, the FASB issued an amendment to FASB ASC 605,
Revenue Recognition,
that
provides for a new methodology for establishing the fair value for a deliverable in a
multiple-element arrangement. When vendor specific objective or third-party evidence for
deliverables in a multiple-element arrangement cannot be determined, the Company will be
required to develop a best estimate of the selling price of separate deliverables and to
allocate the arrangement consideration using the relative selling price method. This amendment
will be effective for the Company on January 1, 2011. The adoption of this amendment will not
have a material impact on the Companys consolidated financial statements.
|
||
| 19. |
Subsequent Events
|
|
|
On February 9, 2011, the Company completed a follow-on public offering of 8.6 million shares of
its Class A common stock at a price of $11.33 per share, for gross proceeds of $97.4 million.
The underwriters were granted a 30-day option to purchase an additional 1,290,000 shares to
cover any over-allotments. On February 22, 2011, the underwriters exercised their option in
full to purchase an additional 1,290,000 Class A common shares, providing additional gross
proceeds of $14.6 million. The Company used the net offering proceeds to repay $103.0 million
of its outstanding debt under its revolving credit facility.
|
F - 17
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|