These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FLORIDA
|
|
59-1947988
|
|
(State or other jurisdiction of incorporation or
organization)
|
|
(I.R.S. Employer Identification No.)
|
|
9454 Wilshire Blvd., R-1,
Beverly Hills, California
|
|
90212
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Common Stock, $0.01
par
value per share
|
|
(Title of class)
|
|
Large
Accelerated Filer ☐
|
|
Accelerated
Filer ☐
|
|
Non-Accelerated
Filer ☐
|
|
Smaller
Reporting Company ☒
|
|
|
|
Emerging
Growth Company ☐
|
|
Item
|
|
Page
|
|
PART I
|
||
|
1.
|
Business
|
1
|
|
1A.
|
Risk
Factors
|
11
|
|
1B.
|
Unresolved Staff
Comments
|
17
|
|
2.
|
Properties
|
17
|
|
3.
|
Legal
Proceedings
|
17
|
|
4.
|
Mine
Safety Disclosures
|
17
|
|
PART II
|
||
|
5.
|
Market
for Registrant’s Common Equity, Related Shareholder Matters
and Issuer Purchases of Equity Securities
|
18
|
|
6.
|
Selected Financial
Data
|
18
|
|
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
19
|
|
7A.
|
Quantitative and
Qualitative Disclosures About Market Risk
|
35
|
|
8.
|
Financial
Statements and Supplementary Data
|
35
|
|
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
35
|
|
9A.
|
Controls and
Procedures
|
35
|
|
9B.
|
Other
Information
|
36
|
|
PART III
|
||
|
10.
|
Directors,
Executive Officers and Corporate Governance
|
37
|
|
11.
|
Executive
Compensation
|
40
|
|
12.
|
Security Ownership
of Certain Beneficial Owners and Management and Related Shareholder
Matters
|
44
|
|
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
46
|
|
14.
|
Principal
Accounting Fees and Services
|
46
|
|
PART IV
|
||
|
15.
|
Exhibits, Financial
Statement Schedules
|
47
|
|
|
||
|
|
Signatures
|
48
|
|
|
|
|
|
|
Exhibit
Index
|
49
|
|
|
|
|
|
|
Financial
Statements
|
F-1
|
|
Our SteraMist
®
Surface Unit is a fully portable,
handheld, point and spray disinfection/decontamination system
intended to provide quick turnover of any affected space. The
single applicator unit enables disinfection of all surfaces,
including high touch, sensitive equipment and electronics. An
application time of only five seconds per square foot and
seven-minute contact time allows for safe re-entering of the space
within minutes after applying the iHP
™
mist.
Our
SteraMist
®
Surface Unit is lightweight, easy to transport and capable of
achieving reliable disinfection/decontamination results, as it is
easily incorporated into existing cleaning procedures and
protocols. It can be used as a standalone hospital terminal clean
product or as an adjunct to ultraviolet disinfection and is a
perfect solution to exit and entry barrier points of a facility.
The SteraMist
®
Surface Unit does not require heating, ventilation or air
conditioning systems to be shut down. Further, its touchless
application (no wipe, no rinse) reduces risk of cross-contamination
between treated surfaces.
|
|
|
SteraMist Environment
System
Our
SteraMist
®
Environment System is a transportable, remotely controlled
(robotic) system that provides complete room
disinfection/decontamination of a sealed space up to 103.8
m
3
(3,663
ft
3
) in
just over 75 minutes (application, contact, and aeration time).
Individually, each remote applicator can be used to treat a space
of approximately 34.6 m
3
(1,221
ft
3
).
Injection times are based on individual room size and number of
applicators. Multiple SteraMist
®
Environment Systems can be used simultaneously to accommodate
larger or multiple spaces with fast application and minimal down
time. Our hybrid technology applicators can be used in both manual
and/or fogging modes.
Our
SteraMist
®
Environment System features additional programmable and printable
features in PDF format. Other key features include lot # of
BIT
™
Solution, location identifier, injection/dwell/aeration times, and
error notifications.
|
|
|
The
SteraMist
®
Hospital Disinfection
Cart
The Hospital Cart
was designed by request of multiple public healthcare facilities
EVS (Environmental Service) teams using our equipment for the
SHIELD study that TOMI is participating in. The cart houses our
Surface Unit, a portable H
2
O
2
monitor, Carbon
Air Scrubber, MaxAir Helmet Respiratory Protection System with
positive pressure air flow, storage hooks, and a sign notifying the
room is being treated. Included with the Cart is a custom ICU 45-55
minute terminal cleaning protocol.
|
|
|
SteraMist
®
Select Surface
Unit
Our Select Unit was
designed to meet the needs of our customers who have smaller
enclosures in need of decontamination. This unit is lightweight and
easy to transport with the added ability to function between a
lower flow operation and standard operation, such as the
SteraMist
®
Surface Unit. The user can adjust air flow, adjust pump fluid flow,
set the programmable timer for automatic runs, modify spray/dwell
times and number of cycles, and is equipped with start and stop
buttons.
|
|
|
Stainless Steel 90 Degree Applicator
TOMI’s
standard applicator was converted to a 90 degree and manufactured
using 316 stainless steel, the ideal applicator to accompany the
Select Surface Unit, affording many 90-degree build-in
opportunities. This applicator can be purchased with a flange for
ease of installation either permanently or
semi-permanently.
|
|
|
|
|
iHP
™
Plasma Decontamination
Chamber
With prior written
approval our patented cold plasma technology can be integrated with
a chamber or cage washer by leading manufacturers. Current examples
are Lynx, BetterBuilt and Allentown. The photo demonstrates our
iHP
™
Decontamination Chamber built into a lab at the University of
Houston. Our custom generator/chamber is built into a
stainless-steel single door panel and is permanently mounted next
to the chamber or washer, while a SteraMist
®
applicator is permanently or semi-permanently mounted in the
enclosure. This SteraMist
®
product line includes but is not limited to an internally mounted
air compressor, regulator for air pressure adjustment, E-stop
button, lever power switch, data logging functions, and multiple
dry contract outputs determined by the needs of the
customer.
|
|
|
iHP
™
Service
Decontamination
TOMI offers full
room, equipment, facility, and emergency
disinfection/decontamination services. Our goal is to reduce
bioburden and eliminate the potential for costly microbial
contamination preventing laboratory outbreaks. If a lab is dealing
with a current outbreak TOMI’s iHP
™
service will contain and prevent future outbreaks. Single and
routine services are provided to TOMI customers to coincide with
maintenance, mandatory facility shutdowns, or to control a specific
threat.
●
The
SteraMist
®
systems are versatile and easy to
maintain with relatively low upkeep. In fact, preventive
maintenance is not required to be performed by a service engineer
and remote guidance can be provided upon
request.
|
|
|
|
December
31,
2019
|
December
31,
2018
|
|
Total
shareholders’ equity
|
$
890,000
|
$
2,995,000
|
|
Cash and cash
equivalents
|
$
897,000
|
$
2,005,000
|
|
Accounts
receivable, net
|
$
1,495,000
|
$
2,146,000
|
|
Inventories,
net
|
$
2,315,000
|
$
2,682,000
|
|
Prepaid
expenses
|
$
188,000
|
$
302,000
|
|
Deposits
|
$
141,000
|
$
109,000
|
|
Current liabilities
(excluding convertible notes)
|
$
1,302,000
|
$
1,700,000
|
|
Convertible notes
payable, net
|
$
5,000,000
|
$
4,982,000
|
|
Long-term
liabilities (excluding convertible notes)
|
$
1,034,000
|
$
402,000
|
|
Working Capital
(excluding convertible notes)
|
$
3,734,000
|
$
5,544,000
|
|
Working Capital
(including convertible notes)
|
$
(1,266,000
)
|
$
5,544,000
|
|
|
Year
Ended
|
Year
Ended
|
|
|
December
31,
2019
|
December
31,
2018
|
|
|
|
|
|
Revenue,
Net
|
$
6,347,000
|
$
5,585,000
|
|
Gross
Profit
|
$
3,914,000
|
$
3,117,000
|
|
Total Operating
Expenses
(1)
|
$
5,997,000
|
$
6,188,000
|
|
Loss from
Operations
|
$
(2,083,000
)
|
$
(3,070,000
)
|
|
Total Other Income
(Expense)
|
$
(214,000
)
|
$
(160,000
)
|
|
Net
Loss
|
$
(2,298,000
)
|
$
(3,230,000
)
|
|
Basic (loss) per
share
|
$
(0.02
)
|
$
(0.03
)
|
|
Diluted (loss) per
share
|
$
(0.02
)
|
$
(0.03
)
|
|
|
For the year ended December 31,
|
|
|
|
2019
|
2018
|
|
SteraMist
®
Product
|
$
4,999,000
|
$
4,652,000
|
|
Service
and Training
|
1,348,000
|
933,000
|
|
Total
|
$
6,347,000
|
$
5,585,000
|
|
|
For the year ended December 31,
|
|
|
|
2019
|
2018
|
|
United
States
|
$
5,002,000
|
$
4,197,000
|
|
International
|
1,345,000
|
1,388,000
|
|
Total
|
$
6,347,000
|
$
5,585,000
|
|
|
For the year ended December 31,
|
|
|
|
2019
|
2018
|
|
SteraMist
®
Product
|
$
4,999,000
|
$
4,652,000
|
|
Service
and Training
|
1,348,000
|
933,000
|
|
Total
|
$
6,347,000
|
$
5,585,000
|
|
|
For the year ended December 31,
|
|
|
|
2019
|
2018
|
|
United
States
|
$
5,002,000
|
$
4,197,000
|
|
International
|
1,345,000
|
1,388,000
|
|
Total
|
$
6,347,000
|
$
5,585,000
|
|
Name
|
|
Age
|
|
Position
|
|
Halden S. Shane
|
|
75
|
|
Chief
Executive Officer and
Chairman of the
Board
|
|
Elissa J. Shane
|
|
40
|
|
Chief
Operating Officer
|
|
Nick Jennings
|
|
44
|
|
Chief Financial Officer
|
|
Harold W. Paul
|
|
71
|
|
Director, Secretary
|
|
Walter C. Johnsen
|
|
69
|
|
Director
|
|
Kelly J. Anderson
|
|
52
|
|
Director
|
|
Lim Boh Soon
|
|
64
|
|
Director
|
|
Name and
Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
(1)
|
Option/
Warrant
Awards
($) (1)
|
All
Other
Compensation
($)
|
Total
($)
|
|
|
|
|
|
|
|
|
|
|
Halden S.
Shane
|
2019
|
360,000
|
—
|
—
|
89,654
(2)
|
—
|
449,654
|
|
Chairman and CEO
(2)
|
2018
|
360,000
|
40,000
(7)
|
—
|
17,932
(3)
|
—
|
417,932
|
|
|
|
|
|
|
|
|
|
|
Elissa J. Shane
(4)
|
2019
|
200,000
|
7,500
(7)
|
—
|
23,595
(4)
|
9,000
(4)
|
240,095
|
|
COO
|
2018
|
200,000
|
20,000
(7)
|
—
|
36,474
(5)
|
9,000
(4)
|
265,474
|
|
|
|
|
|
|
|
|
|
|
Nick Jennings
(6)
|
2019
|
155,000
|
5,000
(7)
|
—
|
4,483
(6)
|
—
|
164,483
|
|
CFO
|
2018
|
155,000
|
10,000
(7)
|
—
|
—
|
—
|
165,000
|
|
(1)
|
The
amounts shown in this column represent the aggregate grant date
fair value of stock, option and/or warrant award, as applicable,
granted during the year computed in accordance with FASB ASC Topic
718. See Note 2 of the notes to our audited consolidated financial
statements contained in this Annual Report on Form 10-K for a
discussion of valuation assumptions made in determining the grant
date fair value of the awards.
|
|
(2)
|
During
the year ended December 31, 2019, we issued Dr. Shane five-year
warrant to purchase an aggregate of
1,000,000 shares of common stock as executive
compensation. The exercise price of the warrant was $0.10
per share, based on the three-day trailing VWAP on the date of
issuance. Utilizing the Black-Scholes pricing model, we determined
the fair value of the warrants issued to Dr. Shane was
approximately $90,000, with the following assumptions: volatility,
143%; expected dividend yield, 0%; risk free interest rate, 2.58%;
and a life of 5 years. The grant date fair value of each share of
common stock underlying the warrants was $0.09. We recognized
equity-based compensation to Dr. Shane of approximately $90,000 on
the warrants during the year ended December 31, 2019
pursuant to an employment agreement.
Please
refer to Item 11 Employment Agreements for additional details of
Dr. Shane’s annual compensation.
|
|
(3)
|
During
the year ended December 31, 2018, we issued Dr. Shane five-year
warrants to purchase an aggregate of 250,000 shares of common stock
as executive compensation. The exercise price of the warrant was
$0.08 per share, based on the three-day trailing VWAP on the date
of issuance. Utilizing the Black-Scholes pricing model, we
determined the fair value of the warrants issued to Dr. Shane was
approximately $18,000, with the following assumptions: volatility,
142%; expected dividend yield, 0%; risk free interest rate, 2.95%;
and a life of 5 years. The grant date fair value of each share of
common stock underlying the warrants was $0.07. We recognized
equity-based compensation to Dr. Shane of approximately $18,000 on
the warrants during the year ended December 31, 2018.
|
|
(4)
|
During
the year ended December 31, 2019, we accrued the value of Ms.
Shane's options to purchase an aggregate of 250,000 shares of
common stock as executive compensation. The exercise price of the
option was $0.10 and $0.12 per share. Utilizing the Black-Scholes
pricing model, we determined the fair value of the option issued to
Ms. Shane was approximately $24,000, with the following
assumptions: volatility, 135%; expected dividend yield, 0%; risk
free interest rate, 1.64%; and a life of 5 years. The grant date
fair value of each share of common stock underlying the options was
$0.09 and $0.10. We recognized equity-based compensation to Ms.
Shane of approximately $24,000 on the options during the year ended
December 31, 2019. The other compensation in the amount of $9,000
represents an auto allowance pursuant to Ms. Shane’s
employment agreement.
Please refer to
Item 11 Employment Agreements for additional details of Ms.
Shane’s annual compensation.
|
|
(5)
|
In connection with the execution of Ms. Shane’s employment
agreement, on January 5, 2018, we issued her an option under the
2016 Plan to purchase 100,000 shares of common stock. The exercise
price of the option was $0.12 per share, based on the closing price
of our common stock on the date of issuance. Utilizing the
Black-Scholes pricing model, we determined the fair value of the
option issued to Ms. Shane was approximately $12,000, with the
following assumptions: volatility, 146%; expected dividend yield,
0%; risk free interest rate, 2.27%; and a life of 5 years. The
grant date fair value of each share of common stock underlying the
option was $0.12. In addition, pursuant to her employment
agreement, on January 3, 2019, we issued her an option under the
2016 Plan to purchase 250,000 shares of common stock. The exercise
price of the option was $0.11 per share, based on the closing price
of our common stock on the date of issuance. Utilizing the
Black-Scholes pricing model, we determined the fair value of the
option issued to Ms. Shane was approximately $25,000, with the
following assumptions: volatility, 144%; expected dividend yield,
0%; risk free interest rate, 2.47%; and a life of 5 years. The
grant date fair value of each share of common stock underlying the
option was $0.10. The option was accrued for as of December 31,
2018. We recognized total equity-based compensation to Ms. Shane of
approximately $37,000 on the options during the year ended December
31, 2018.
|
|
(6)
|
During
the year ended December 31, 2019, we issued Mr. Jennings options to
purchase an aggregate of 50,000 shares of common stock as executive
compensation. The exercise price of the option was $0.10 per share.
Utilizing the Black-Scholes pricing model, we determined the fair
value of the option issued to Mr. Jennings was approximately
$4,000, with the following assumptions: volatility, 143%; expected
dividend yield, 0%; risk free interest rate, 2.58%; and a life of 5
years. The grant date fair value of each share of common stock
underlying the options was $0.09. We recognized equity-based
compensation to Mr. Jennings of approximately $4,000 on the options
during the year ended December 31, 2019. Please refer to Item 11
Employment Agreement for additional details of Mr. Jennings’
annual compensation
.
|
|
(7)
|
In
December 2018, the compensation committee approved cash bonuses to
the CEO, COO and CFO which were paid in 2019.
In
December 2019, the compensation committee approved cash bonuses to
the COO and CFO which were paid in 2019.
|
|
|
Option
Awards
|
||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Warrants/Options
Exercisable
(#)
|
Number of
Securities
Underlying
Unexercised
Warrants/Options
Unexercisable
(#)
|
Equity Incentive
Plan
Awards: Number
of
Securities
Underlying
Unexercised
Unearned Warrants
(#)
|
Warrant Exercise
Price
($)
|
Warrant
Expiration Date
|
|
Halden S.
Shane
|
2,000,000
(1)
|
—
|
—
|
$
0.30
|
2/11/2020-2/11/2021
|
|
|
250,000
(2)
|
—
|
—
|
$
0.50
|
3/31/2021
|
|
|
250,000
(3)
|
—
|
—
|
$
0.42
|
6/30/2021
|
|
|
250,000
(4)
|
—
|
—
|
$
0.32
|
9/30/2021
|
|
|
250,000
(5)
|
—
|
—
|
$
0.27
|
12/30/2021
|
|
|
250,000
(8)
|
—
|
—
|
$
0.10
|
7/17/2022
|
|
|
3,500,000
(9)
|
—
|
—
|
$
0.12
|
12/22/2022
|
|
|
250,000
(11)
|
—
|
—
|
$
0.08
|
11/19/2023
|
|
|
1,000,000
(12)
|
—
|
—
|
$
0.10
|
1/26/2024
|
|
Elissa J.
Shane
|
100,000
(10)
|
—
|
—
|
$
0.12
|
1/5/2023
|
|
Nick
Jennings
|
200,000
(6)
|
—
|
—
|
$
0.30
|
10/1/2020-10/1/2021
|
|
|
100,000
(7)
|
—
|
—
|
$
0.55
|
1/26/2021
|
|
Name
|
Fees earned or
paid in cash
($)
|
Stock awards
($)
|
Option awards
($)
|
Other Compensation
($)
|
Total
($)
|
|
Harold
W. Paul (1)
|
40,000
|
11,000
|
—
|
72,000
|
123,000
|
|
Walter
Johnsen (2)
|
40,000
|
11,000
|
—
|
—
|
51,000
|
|
Kelly
Anderson (3)
|
45,000
|
11,000
|
—
|
—
|
56,000
|
|
Lim
Boh Soon (4)
|
40,000
|
11,000
|
—
|
—
|
51,000
|
|
Plan Category
|
Number of securities to
be issued upon exercise of
outstanding options, warrants
and rights
|
Weighted-average exercise
price of outstanding options,
warrants and rights
|
Number of securities
remaining available for future
issuance under equity
compensation plans(3)
|
|
Equity
compensation plans approved by security holders
|
620,000
(1)
|
$
0.32
|
3,480,000
|
|
Equity
compensation plans not approved by security
holders
|
11,625,000
(2)
|
$
0.40
|
—
|
|
Total
|
12,245,000
|
$
0.36
|
—
|
|
(1)
|
Prior
to August 25, 2015, we granted awards under the 2008
Plan.
|
|
(2)
|
Represents
shares of common stock issuable upon the exercise of warrants
issued to executive officers, employees and consultants in exchange
for services rendered.
|
|
(3)
|
On July
7, 2017, the 2016 Plan received shareholder approval, which permits
the grant up to 5,000,000 shares of common stock
|
|
|
Shares
Beneficially Owned
|
|
|||
|
|
Common
Stock
|
Series A
Preferred Stock
|
|
||
|
|
Shares
|
% of
Class
|
Shares
|
% of
Class
|
% of
Total
Voting
Power(1)
|
|
Named
Executive Officers and Directors:
|
|
|
|
|
|
|
Halden S. Shane,
CEO and Chairman of the Board
|
28,595,048
(2)
|
20. 0
%
|
510,000
|
100
%
|
20.3
%
|
|
Elissa J. Shane,
Chief Operating Officer
|
2,491,310
(3)
|
1.7
%
|
|
|
1.7
%
|
|
Nick Jennings,
Chief Financial Officer
|
462,145
(4)
|
*
|
—
|
—
|
*
|
|
Harold W. Paul,
Secretary, Director
|
1,559,774
(5)
|
1.1
%
|
—
|
—
|
1.1
%
|
|
Walter Johnsen,
Director
|
350,000
(6)
|
*
|
—
|
—
|
*
|
|
Kelly Anderson,
Director
|
350,000
(7)
|
*
|
—
|
—
|
*
|
|
Lim Boh Soon,
Director
|
790,190
(8)
|
*
|
—
|
—
|
*
|
|
All current
directors and executive officers as a group (7
persons)
|
34,598,467
(9)
|
24. 2
%
|
510,000
|
100
%
|
24.5
%
|
|
|
|
|
|
|
|
|
5%
Beneficial Owners:
|
|
|
|
|
|
|
Lau Sok
Huy
|
17,361,111
(10)
|
13.0
%
|
—
|
—
|
13.0
%
|
|
Ah Kee
Wee
|
11,666,669
(11)
|
8.7
%
|
—
|
—
|
8.7
%
|
|
(1)
|
Percentage of total voting power represents voting power with
respect to all shares of our common stock and Series A preferred
stock, as a single class. The holders of
common stock
and Series A preferred
stock are each entitled to one vote per share.
|
|
(2)
|
Consists
of (i) 18,845,048 shares of common stock held of record by Dr.
Shane, (ii) 1,500,000 shares of common stock held of record by the
Shane Family Trust, (iii) 1,000,000 shares of common stock held of
record by Belinha Shane and (iv) 8,250,000 shares of
common stock
issuable upon the
exercise of warrants to purchase common stock held by Dr. Shane
that are exercisable within 60 days of March 24, 2020. Dr.
Shane is a co-trustee of the Shane Family Trust and may be
deemed to share voting and investment power over the securities
held by the trust. Belinha Shane is Dr. Shane’s wife. Dr.
Shane disclaims ownership of such shares held by his wife, except
to the extent of his pecuniary interest.
|
|
(3)
|
Consists
of (i) 1,891,310 shares of common stock held of record by Ms. Shane
and (ii) 600,000 shares of
common stock
issuable upon the
exercise of options to purchase
common stock
held by Ms. Shane
that are exercisable within 60 days of March 24, 2020.
|
|
(4)
|
Consists
of (i) 112,145 shares of common stock held of record by Mr.
Jennings and (ii) 350,000 shares of
common stock
issuable upon the
exercise of warrants and options to purchase
common stock
held by Mr.
Jennings that are exercisable within 60 days of March 24,
2020.
|
|
(5)
|
Consists of (i) 1,514,774 shares of
common stock
held of record by Mr. Paul
and (ii) 45,000 shares of common stock issuable upon exercise of
stock options that are exercisable within 60 days of
March
24, 2020
.
|
|
(6)
|
Consists of (i) 325,000 shares of
common stock
held of record by Mr. Johnsen and (ii)
25,000 shares of common stock issuable upon exercise of stock
options that are exercisable within 60 days of
March 24,
2020
.
|
|
(7)
|
Consists of (i) 325,000 shares of
common stock
held of record by Ms. Anderson and (ii)
25,000 shares of common stock issuable upon exercise of stock
options that are exercisable within 60 days of
March 24,
2020
.
|
|
(8)
|
Consists of 790,190 shares of
common stock
held of record by Dr.
Lim.
|
|
(9)
|
Consists
of (i) 25,303,467 shares of common stock, (ii) 8,550,000 shares of
common stock
issuable upon the exercise of warrants to purchase common stock and
(iii) 745,000 shares of
common stock
issuable upon
exercise of stock options that are exercisable within 60 days of
March 24, 2020.
|
|
(10)
|
Based
on Form 3 filed with the SEC by Lau Sok Huy on January 24,
2018.
|
|
(11)
|
Based
on information reported by Mr. Wee to the Company. Consists of
(i) 8,666,669 shares of common stock and (ii) 3,000,000 shares of
common stock issuable upon the exercise of warrants to purchase
common stock held by Mr. Wee that are exercisable within 60 days of
March 24, 2020.
|
|
|
For the Fiscal
Years Ended December 31,
|
|
|
|
2019
|
2018
|
|
Audit Fees
(1)
|
$
122,000
|
$
108,000
|
|
Audit-Related Fees
(2)
|
—
|
—
|
|
Tax Fees
(3)
|
—
|
—
|
|
All Other Fees
(4)
|
—
|
—
|
|
Total
|
$
122,000
|
$
108,000
|
|
|
TOMI ENVIRONMENTAL SOLUTIONS,
INC.
|
||
|
|
|
|
|
|
Date:
March 30,
2020
|
By:
|
/s/ Halden S.
Shane
|
|
|
|
|
Halden S.
Shane
|
|
|
|
|
Chairman of the
Board and Chief Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ HALDEN S.
SHANE
|
Chairman of the
Board and Chief Executive Officer (Principal Executive
Officer)
|
March 30,
2020
|
|
Halden
S. Shane
|
|
|
|
|
|
|
|
/s/ NICK JENNINGS
|
Chief Financial
Officer (Principal Financial Officer and Principal Accounting
Officer)
|
March 30,
2020
|
|
Nick
Jennings
|
|
|
|
|
|
|
|
/s/ HAROLD W.
PAUL
|
Director
|
March 30,
2020
|
|
Harold
W. Paul
|
|
|
|
/s/ WALTER C.
JOHNSEN
|
Director
|
March 30,
2020
|
|
Walter
C. Johnsen
|
|
|
|
/s/ KELLY J.
ANDERSON
|
Director
|
March 30,
2020
|
|
Kelly
J. Anderson
|
|
|
|
/s/ LIM BOH
SOON
|
Director
|
March 30,
2020
|
|
Lim
Boh Soon
|
|
|
|
Exhibit Number
|
|
Description of Exhibit
|
|
Form
|
|
File No.
|
|
Date
|
|
Exhibit
|
|
Filed
Herewith
|
|
|
Articles
of Restatement of the Registrant, effective October 6,
2009
|
|
S-1
|
|
333-162356
|
|
10/6/09
|
|
3.1
|
|
|
|
|
|
Articles
of Amendment of Articles of Incorporation of the Registrant,
effective October 24, 2011
|
|
8-K
|
|
000-09908
|
|
10/24/11
|
|
3.1(a)
|
|
|
|
|
|
Amended
Bylaws of the Registrant, adopted effective November 2,
2007
|
|
10-Q
|
|
000-09908
|
|
5/16/16
|
|
3.2
|
|
|
|
|
|
Amendment
to Amended Bylaws of the Registrant, adopted effective January 29,
2016
|
|
8-K
|
|
000-09908
|
|
2/1/16
|
|
3.2
|
|
|
|
|
|
2016
Equity Incentive Plan, as adopted by the Registrant’s Board
of Directors on January 29, 2016
|
|
10-Q
|
|
000-09908
|
|
5/16/16
|
|
10.6
|
|
|
|
|
|
Offer
Letter, dated January 15, 2016, by and between the Registrant and
Dr. Halden Shane
|
|
10-Q
|
|
000-09908
|
|
5/16/16
|
|
10.1
|
|
|
|
|
|
Employment
Agreement, dated February 8, 2016, by and between the Registrant
and Robert Wotczak
|
|
10-Q
|
|
000-09908
|
|
5/16/16
|
|
10.2
|
|
|
|
|
|
Offer
Letter, dated September 2, 2015, by and between the Registrant and
Nick Jennings
|
|
10-Q
|
|
000-09908
|
|
5/16/16
|
|
10.3
|
|
|
|
|
|
Offer
Letter, dated September 2, 2015, by and between the Registrant and
Norris Gearhart
|
|
10-Q
|
|
000-09908
|
|
5/16/16
|
|
10.4
|
|
|
|
|
|
Form of
Appointment to the Board of Directors as Independent Director of
the Registrant
|
|
10-Q
|
|
000-09908
|
|
5/16/16
|
|
10.5
|
|
|
|
|
|
Restated
Manufacturing and Development Agreement, dated November 10, 2016,
by and between the Registrant and RG Group
|
|
10-Q
|
|
000-09908
|
|
9/30/16
|
|
10.1
|
|
|
|
|
|
Employment
Agreement, entered into as of January 5, 2018, by and between the
Registrant and Elissa J. Shane, effective as of January 1,
2018
|
|
8-K
|
|
000-09908
|
|
1/18/18
|
|
10.1
|
|
|
|
|
|
Code of
Ethics
|
|
10-K
|
|
000-09908
|
|
3/31/07
|
|
14
|
|
|
|
|
|
Subsidiaries
of the Registrant
|
|
|
|
|
|
|
|
|
|
X
|
|
|
24.1
|
|
Power
of Attorney (included in signature page)
|
|
|
|
|
|
|
|
|
|
X
|
|
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) or
Rule 15d-14(a) of the Securities Exchange Act of 1934, as
amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) or
Rule 15d-14(a) of the Securities Exchange Act of 1934, as
amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.1
#
|
|
Certifications
of Chief Executive Officer and Chief Financial Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
101.INS
|
|
XBRL
Instance Document
|
|
|
|
|
|
|
|
|
|
X
|
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema
|
|
|
|
|
|
|
|
|
|
X
|
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
|
|
|
X
|
|
+
|
Indicates
a management contract or compensatory plan.
|
|
#
|
The
information in Exhibit 32.1 shall not be deemed “filed”
for purposes of Section 18 of the Securities Exchange Act of 1934,
as amended, or the Exchange Act, or otherwise subject to the
liabilities of that section, nor shall they be deemed incorporated
by reference in any filing under the Securities Act of 1933, as
amended, or the Exchange Act (including this report), unless the
Registrant specifically incorporates the foregoing information into
those documents by reference.
|
|
|
|
|
|
Page
|
|
Report
of Independent Registered Public Accounting
Firm.
|
F-2
|
|
Consolidated
Balance Sheets as of December 31, 2019 and
2018
|
F-3
|
|
Consolidated
Statements of Operations for the Years Ended December 31, 2019
and 2018
|
F-4
|
|
Consolidated
Statements of Shareholders’ Equity for the Years Ended
December 31, 2019 and 2018
|
F-5
|
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2019
and 2018
|
F-6
|
|
Notes
to Consolidated Financial Statements
|
F-8
|
|
ASSETS
|
|
|
|
|
Current
Assets:
|
December
31,
2019
|
December
31,
2018
|
|
|
Cash and Cash
Equivalents
|
$
897,223
|
$
2,004,938
|
|
|
Accounts Receivable
- net
|
1,494,658
|
2,145,622
|
|
|
Inventories (Note
3)
|
2,315,214
|
2,682,014
|
|
|
Deposits
|
141,052
|
109,441
|
|
|
Prepaid
Expenses
|
187,664
|
301,797
|
|
|
Total
Current Assets
|
5,035,811
|
7,243,812
|
|
|
|
|
|
|
|
Property and
Equipment – net (Note 4)
|
1,367,864
|
1,588,591
|
|
|
|
|
|
|
|
Other
Assets:
|
|
|
|
|
Intangible Assets
– net (Note 5)
|
939,010
|
1,235,816
|
|
|
Operating Lease -
Right of Use Asset (Note - 6)
|
674,471
|
-
|
|
|
Capitalized
Software Development Costs - net (Note 7)
|
94,278
|
-
|
|
|
Other
Assets
|
114,033
|
11,395
|
|
|
Total
Other Assets
|
1,821,792
|
1,247,211
|
|
|
Total
Assets
|
$
8,225,467
|
$
10,079,614
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
Accounts
Payable
|
$
713,222
|
$
1,133,649
|
|
|
Accrued
Expenses and Other Current Liabilities (Note 13)
|
450,112
|
415,199
|
|
|
Accrued
Officers Compensation
|
-
|
70,000
|
|
|
Accrued
Interest (Note 8)
|
66,667
|
66,667
|
|
|
Customer
Deposits
|
-
|
1,486
|
|
|
Current
Portion of Long-Term Operating Lease
|
71,510
|
-
|
|
|
Deferred
Rent
|
-
|
13,215
|
|
|
Convertible Notes Payable, net of discount of $0
|
|
|
|
|
at
December 31, 2019 (Note 8)
|
5,000,000
|
-
|
|
|
Total
Current Liabilities
|
6,301,511
|
1,700,216
|
|
|
|
|
|
|
|
Long-Term
Liabilities:
|
|
|
|
|
Long-Term
Operating Lease, Net of Current Portion (Note 6)
|
1,034,413
|
-
|
|
|
Deferred
Rent and Tenant Improvement Allowances
|
-
|
401,734
|
|
|
Convertible Notes Payable, net of discount of $17,534
at
|
|
|
|
|
December
31, 2018 (Note 8)
|
-
|
4,982,466
|
|
|
Total
Long-Term Liabilities
|
1,034,413
|
5,384,200
|
|
|
Total
Liabilities
|
7,335,924
|
7,084,416
|
|
|
|
|
|
|
|
Commitments
and Contingencies
|
-
|
-
|
|
|
|
|
|
|
|
Shareholders’
Equity:
|
|
|
|
|
Cumulative
Convertible Series A Preferred Stock;
|
|
|
|
|
par value $0.01 per
share, 1,000,000 shares authorized; 510,000 shares
issued
|
|||
|
and
outstanding at December 31, 2019 and December 31, 2018
|
5,100
|
5,100
|
|
|
Cumulative
Convertible Series B Preferred Stock; $1,000 stated
value;
|
|
|
|
|
7.5%
Cumulative dividend; 4,000 shares authorized; none
issued
|
|
|
|
|
and
outstanding at December 31, 2019 and December 31, 2018
|
-
|
-
|
|
|
Common
stock; par value $0.01 per share, 250,000,000 and
200,000,000
shares
authorized at December 31, 2019 and December 31, 2018,
respectively;
|
|
|
|
|
124,700,418
and 124,290,418 shares issued and outstanding
|
|
|
|
|
at
December 31, 2019 and December 31, 2018, respectively.
|
1,247,004
|
1,242,904
|
|
|
Additional
Paid-In Capital
|
43,136,683
|
42,948,705
|
|
|
Accumulated
Deficit
|
(43,499,244
)
|
(41,201,511
)
|
|
|
Total
Shareholders’ Equity
|
889,543
|
2,995,198
|
|
|
Total Liabilities
and Shareholders’ Equity
|
$
8,225,467
|
$
10,079,614
|
|
|
|
For the Years
Ended
|
|
|
|
December
31,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Sales,
net
|
$
6,347,160
|
$
5,584,612
|
|
Cost
of Sales
|
2,433,243
|
2,467,114
|
|
Gross
Profit
|
3,913,917
|
3,117,498
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
Professional
Fees
|
363,789
|
329,674
|
|
Depreciation
and Amortization
|
716,165
|
634,671
|
|
Selling
Expenses
|
1,654,564
|
1,360,430
|
|
Research
and Development
|
340,582
|
916,003
|
|
Equity
Compensation Expense (Note 9)
|
114,222
|
77,242
|
|
Consulting
Fees
|
126,693
|
140,858
|
|
General
and Administrative
|
2,681,146
|
2,728,840
|
|
Total Operating
Expenses
|
5,997,161
|
6,187,718
|
|
Loss from
Operations
|
(2,083,244
)
|
(3,070,220
)
|
|
|
|
|
|
Other Income
(Expense):
|
|
|
|
Gain
on Redemption of Convertible Note
|
-
|
150,000
|
|
Amortization
of Debt Discounts
|
(17,534
)
|
(38,091
)
|
|
Induced
Conversion Costs
|
-
|
(57,201
)
|
|
Interest
Income
|
3,045
|
6,928
|
|
Interest
Expense
|
(200,000
)
|
(221,878
)
|
|
Total Other Income
(Expense)
|
(214,489
)
|
(160,242
)
|
|
|
|
|
|
Net
Loss
|
$
(2,297,733
)
|
$
(3,230,462
)
|
|
|
|
|
|
Loss Per Common
Share
|
|
|
|
Basic
and Diluted
|
$
(0.02
)
|
$
(0.03
)
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
Weighted Average Common Shares Outstanding
|
124,690,062
|
123,574,672
|
|
|
Series A
Preferred
|
Common
Stock
|
|
|
|
||
|
|
|
|
|
|
Additional
Paid
|
Accumulated
|
Total
Shareholders’
|
|
|
Shares
|
Amount
|
Shares
|
Amount
|
in Capital
|
Deficit
|
Equity
|
|
Balance
at December 31, 2017
|
510,000
|
$
5,100
|
122,049,958
|
$
1,220,499
|
$
42,139,675
|
$
(37,971,049
)
|
$
5,394,225
|
|
|
|
|
|
|
|
|
|
|
Equity
Compensation
|
|
|
|
|
31,522
|
|
31,522
|
|
Common
Stock Issued for Services Provided
|
|
|
362,500
|
3,625
|
33,875
|
|
37,500
|
|
Conversion
of Notes Payable and Accrued Interest into Common
Stock
|
|
|
1,877,960
|
18,780
|
686,432
|
|
705,212
|
|
Induced
Conversion Costs
|
|
|
|
|
57,201
|
|
57,201
|
|
Net
Loss for the year ended December 31, 2018
|
|
|
|
|
|
(3,230,461
)
|
(3,230,461
)
|
|
Balance
at December 31, 2018
|
510,000
|
5,100
|
124,290,418
|
1,242,904
|
42,948,705
|
(41,201,510
)
|
2,995,198
|
|
|
|
|
|
|
|
|
|
|
Equity
Compensation
|
|
|
|
|
146,878
|
|
146,878
|
|
Common
Stock Issued for Services Provided
|
|
|
410,000
|
4,100
|
41,100
|
|
45,200
|
|
Net
Loss for the year ended December 31, 2019
|
|
|
|
|
|
(2,297,733
)
|
(2,297,733
)
|
|
Balance
at December 31, 2019
|
510,000
|
$
5,100
|
124,700,418
|
$
1,247,004
|
$
43,136,683
|
$
(43,499,243
)
|
$
889,543
|
|
|
For the Year Ended December 31,
|
|
|
|
2019
|
2018
|
|
Cash
Flow From Operating Activities:
|
|
|
|
Net
Loss
|
$
(2,297,733
)
|
$
(3,230,462
)
|
|
Adjustments
to Reconcile Net Loss to
|
|
.
|
|
Net
Cash Used In Operating Activities:
|
|
|
|
Depreciation
and Amortization
|
716,165
|
634,671
|
|
Amortization
of Lease Liability
|
157,315
|
-
|
|
Amortization
of Debt Discount
|
17,534
|
38,091
|
|
Amortization
of Software Costs
|
31,426
|
-
|
|
Equity
Compensation Expense
|
114,222
|
31,522
|
|
Value
of Equity Issued for Services
|
45,200
|
37,500
|
|
Induced
Conversion Costs
|
-
|
57,201
|
|
Reserve
for Bad Debt
|
(190,000
)
|
(200,000
)
|
|
Inventory
Reserve
|
-
|
100,000
|
|
Gain
on Redemption of Convertible Note
|
-
|
(150,000
)
|
|
Changes
in Operating Assets and Liabilities:
|
|
|
|
Decrease
(Increase) in:
|
|
|
|
Accounts
Receivable
|
840,964
|
(109,673
)
|
|
Inventory
|
348,226
|
629,023
|
|
Prepaid
Expenses
|
78,269
|
(88,170
)
|
|
Deposits
|
(31,611
)
|
(109,441
)
|
|
Security
Deposits
|
-
|
(6,695
)
|
|
Other
Assets
|
(154,330
)
|
-
|
|
Increase
(Decrease) in:
|
|
|
|
Accounts
Payable
|
(420,427
)
|
381,919
|
|
Accrued
Expenses
|
67,569
|
148,063
|
|
Accrued
Interest
|
-
|
(8,122
)
|
|
Accrued
Officer Compensation
|
(70,000
)
|
70,000
|
|
Deferred
Rent
|
-
|
9,168
|
|
Customer
Deposits
|
(1,486
)
|
(1,576
)
|
|
Lease
Liability
|
(65,753
)
|
-
|
|
|
|
|
|
Net
Cash Used in Operating Activities
|
(814,451
)
|
(1,766,980
)
|
|
|
|
|
|
Cash
Flow From Investing Activities:
|
|
|
|
Capitalized
Software Costs
|
(125,704
)
|
-
|
|
Capitalized
Patent Costs
|
(21,980
)
|
-
|
|
Purchase
of Property and Equipment
|
(145,580
)
|
(628,085
)
|
|
Net
Cash Used in Investing Activities
|
(293,264
)
|
(628,085
)
|
|
|
For the Year Ended December 31,
|
|
|
|
2019
|
2018
|
|
Cash
Flow From Financing Activities:
|
|
|
|
Repayment
of Principal Balance on Convertible Note
|
$
-
|
$
(150,000
)
|
|
Net Cash Used in
Financing Activities
|
-
|
(150,000
)
|
|
Decrease
In Cash and Cash Equivalents
|
(1,107,715
)
|
(2,545,065
)
|
|
Cash
and Cash Equivalents - Beginning
|
2,004,938
|
4,550,003
|
|
Cash
and Cash Equivalents – Ending
|
$
897,223
|
$
2,004,938
|
|
|
|
|
|
Supplemental
Cash Flow Information:
|
|
|
|
Cash
Paid for Interest
|
$
200,000
|
$
230,000
|
|
Cash
Paid for Income Taxes
|
$
800
|
$
800
|
|
Non-Cash
Investing and Financing Activities:
|
|
|
|
Accrued
Equity Compensation
|
$
32,656
|
$
-
|
|
Transfer of
equipment from inventory to property and equipment
|
$
18,574
|
$
107,846
|
|
Patent and
Trademark Costs Reclassified from Other Assets to Intangible
Assets, net
|
$
51,692
|
$
56,792
|
|
Establishment
of Tenant Improvement Allowance
|
$
-
|
$
405,000
|
|
Abandonment
of Fully Depreciated Property and Equipment
|
$
-
|
$
66,428
|
|
Conversion
of Convertible Note Payable and Accrued Interest into Common
Stock
|
$
-
|
$
705,212
|
|
|
Balances at
December 31,
2018
|
Effect of Adoption
of New Lease Standard
|
Balances at
January 1,
2019
|
|
Assets
|
|
|
|
|
Prepaid
Expenses
|
$
301,797
|
$
(35,865
)
|
$
265,932
|
|
Operating
Lease Right of Use Asset
|
$
-
|
$
714,421
|
$
714,421
|
|
Liabilities
|
|
|
|
|
Deferred
Rent
|
$
13,215
|
$
(13,215
)
|
$
-
|
|
Current
Portion of Long-Term Operating Lease
|
$
-
|
$
-
|
$
-
|
|
Deferred
Rent and Tenant Improvement Allowances
|
$
401,734
|
$
(401,734
)
|
$
-
|
|
Long-Term
Operating Lease, Net of Current Portion
|
$
-
|
$
1,093,505
|
$
1,093,505
|
|
Shareholders’ Equity
|
|
|
|
|
Accumulated
Deficit
|
$
(41,201,511
)
|
$
-
|
$
(41,201,511
)
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Net
loss
|
$
(2,297,733
)
|
$
(3,230,462
)
|
|
Adjustments
for convertible debt - as converted
|
|
|
|
Interest
on convertible debt
|
200,000
|
221,878
|
|
Amortization
of debt discount on convertible debt
|
17,534
|
38,091
|
|
Net
loss attributable to common shareholders
|
$
(2,080,199
)
|
$
(2,970,473
)
|
|
Weighted
average number of shares of common stock outstanding:
|
|
|
|
Basic
and diluted
|
124,690,062
|
123,574,672
|
|
Net
loss attributable to common shareholders per share:
|
|
|
|
Basic
and diluted
|
$
(0.02
)
|
$
(0.02
)
|
|
|
For the year ended December 31,
|
|
|
|
2019
|
2018
|
|
SteraMist
Product
|
$
4,999,000
|
$
4,652,000
|
|
Service
and Training
|
1,348,000
|
933,000
|
|
Total
|
$
6,347,000
|
$
5,585,000
|
|
|
For the year ended December 31,
|
|
|
|
2019
|
2018
|
|
United
States
|
$
5,002,000
|
$
4,197,000
|
|
International
|
1,345,000
|
1,388,000
|
|
Total
|
$
6,347,000
|
$
5,585,000
|
|
|
December
31,
2019
|
December
31,
2018
|
|
Finished
goods
|
$
2,364,786
|
$
2,782,014
|
|
Raw
Materials
|
50,428
|
-
|
|
Inventory
Reserve
|
(100,000
)
|
(100,000
)
|
|
|
$
2,315,214
|
$
2,682,014
|
|
|
December 31,
2019
|
December 31,
2018
|
|
Furniture
and fixtures
|
$
357,236
|
$
277,976
|
|
Equipment
|
1,355,014
|
1,300,139
|
|
Vehicles
|
60,703
|
60,703
|
|
Computer and software
|
166,598
|
143,579
|
|
Leasehold improvements
|
362,898
|
355,898
|
|
Tenant Improvement Allowance
|
405,000
|
405,000
|
|
|
2,707,449
|
2,543,295
|
|
Less:
Accumulated depreciation
|
1,339,585
|
954,704
|
|
|
$
1,367,864
|
$
1,588,591
|
|
|
December
31,
2019
|
December
31,
2018
|
|
|
|
|
|
Intellectual Property and
Patents
|
$
2,906,507
|
$
2,848,300
|
|
Less: Accumulated
Amortization
|
2,479,754
|
2,109,276
|
|
Intangible Assets,
net
|
$
426,753
|
$
739,024
|
|
Trademarks
|
$
512,257
|
$
496,792
|
|
|
|
|
|
Total Intangible Assets, net
|
$
939,010
|
$
1,235,816
|
|
Year Ended:
|
Amount
|
|
|
|
|
December
31, 2020
|
$
373,000
|
|
December
31, 2021
|
3,000
|
|
December
31, 2022
|
3,000
|
|
December
31, 2023
|
3,000
|
|
December
31, 2024
|
3,000
|
|
Thereafter
|
$
427,000
|
|
Operating leases:
|
December 31,
2019
|
|
Assets:
|
|
|
Operating
lease right-of-use asset
|
$
674,471
|
|
Liabilities:
|
|
|
Current
Portion of Long-Term Operating Lease
|
$
71,510
|
|
Long-Term
Operating Lease, Net of Current Portion
|
$
1,034,413
|
|
|
$
1,105,923
|
|
|
For
the Year Ended
December 31, 2019
|
|
|
|
|
Operating
lease expense
|
$
157,315
|
|
|
For
the Year Ended
December 31, 2019
|
|
Weighted-average
remaining lease term:
|
|
|
Operating
leases
|
9.25
years
|
|
|
|
|
Discount
rate:
|
|
|
Operating
leases
|
7.00
%
|
|
|
|
|
|
For the Year
Ended
December 31, 2019
|
|
Cash
paid for amounts included in the measurement of lease
liabilities:
|
$
65,753
|
|
Year Ended:
|
Operating Lease
|
|
December
31, 2020
|
146,688
|
|
December
31, 2021
|
151,088
|
|
December
31, 2022
|
155,621
|
|
December
31, 2023
|
160,290
|
|
December
31, 2024
|
165,098
|
|
Thereafter
|
745,183
|
|
Total
minimum lease payments
|
1,523,968
|
|
Less:
Interest
|
418,045
|
|
Present
value of lease obligations
|
1,105,923
|
|
Less:
Current portion
|
71,510
|
|
Long-term
portion of lease obligations
|
$
1,034,413
|
|
Year
Ended:
|
Operating Lease
|
|
December 31, 2019
|
$
102,000
|
|
December 31,
2020
|
147,000
|
|
December 31,
2021
|
151,000
|
|
December 31,
2022
|
156,000
|
|
December 31,
2023
|
160,000
|
|
Thereafter
|
923,000
|
|
|
$
1,639,000
|
|
|
December 31,
2019
|
December 31,
2018
|
|
Capitalized
Software Development Costs
|
$
125,704
|
$
-
|
|
Less:
Accumulated Amortization
|
(31,426
)
|
-
|
|
|
$
94,278
|
$
-
|
|
|
December 31,
|
December 31,
|
|
|
2019
|
2018
|
|
Convertible
notes
|
$
5,000,000
|
$
5,000,000
|
|
Initial
discount
|
(53,873
)
|
(53,873
)
|
|
Accumulated
amortization
|
53,873
|
36,339
|
|
Convertible
notes, net
|
$
5,000,000
|
$
4,982,466
|
|
|
December 31, 2019
|
December 31, 2018
|
||
|
|
Number of Options
|
Weighted Average
Exercise Price
|
Number of Options
|
Weighted Average
Exercise Price
|
|
Outstanding,
beginning of period
|
320,000
|
$
0.52
|
200,000
|
$
0.76
|
|
Granted
|
300,000
|
0.11
|
120,000
|
0.12
|
|
Exercised
|
—
|
—
|
—
|
—
|
|
Outstanding,
end of period
|
620,000
|
$
0.32
|
320,000
|
$
0.52
|
|
Outstanding
Options
|
Average
Weighted
|
Exercisable
Options
|
||
|
Range
|
Number
|
Remaining
Contractual
Life in
Years
|
Number
|
Weighted
Average
Exercise
Price
|
|
|
|
|
|
|
|
$
0.05
|
20,000
|
1.03
|
20,000
|
$
0.05
|
|
$
0.10
|
70,000
|
5.22
|
70,000
|
$
0.10
|
|
$
0.11
|
250,000
|
4.01
|
250,000
|
$
0.11
|
|
$
0.12
|
100,000
|
3.03
|
100,000
|
$
0.12
|
|
$
0.27
|
40,000
|
5.01
|
40,000
|
$
0.27
|
|
$
0.55
|
100,000
|
6.10
|
100,000
|
$
0.55
|
|
$
2.10
|
40,000
|
0.01
|
40,000
|
$
2.10
|
|
|
620,000
|
4.04
|
620,000
|
$
0.32
|
|
|
December 31, 2019
|
December 31, 2018
|
||
|
|
Number of Warrants
|
Weighted Average
Exercise Price
|
Number of Warrants
|
Weighted Average
Exercise Price
|
|
Outstanding,
beginning of period
|
26,550,611
|
$
0.34
|
35,501,411
|
$
0.33
|
|
Granted
|
1,300,000
|
0.11
|
250,000
|
0.08
|
|
Exercised
|
-
|
-
|
-
|
-
|
|
Expired
|
(10,610,088
)
|
(0.23
)
|
(9,200,800
)
|
(0.30
)
|
|
Outstanding,
end of period
|
17,240,523
|
$
0.39
|
26,550,611
|
$
0.34
|
|
Outstanding Warrants
|
|
Exercisable Warrants
|
||
|
Exercise Price
|
Number
|
Average Weighted
Remaining Contractual
Life in Years
|
Number
|
Weighted Average
Exercise Price
|
|
$
0.08
|
250,000
|
3.90
|
250,000
|
$
0.08
|
|
$
0.10
|
1,265,000
|
3.76
|
1,265,000
|
$
0.10
|
|
$
0.12
|
3,750,000
|
2.92
|
3,750,000
|
$
0.12
|
|
$
0.14
|
50,000
|
4.30
|
50,000
|
$
0.14
|
|
$
0.17
|
10,000
|
2.82
|
10,000
|
$
0.17
|
|
$
0.27
|
250,000
|
2.00
|
250,000
|
$
0.27
|
|
$
0.29
|
4,615,525
|
2.16
|
4,615,525
|
$
0.29
|
|
$
0.30
|
2,200,000
|
0.67
|
2,200,000
|
$
0.30
|
|
$
0.32
|
250,000
|
1.75
|
250,000
|
$
0.32
|
|
$
0.42
|
250,000
|
1.50
|
250,000
|
$
0.42
|
|
$
0.50
|
250,000
|
1.25
|
250,000
|
$
0.50
|
|
$
0.55
|
100,000
|
1.08
|
100,000
|
$
0.55
|
|
$
0.69
|
999,998
|
0.22
|
999,998
|
$
0.69
|
|
$
1.00
|
3,000,000
|
0.34
|
3,000,000
|
$
1.00
|
|
|
17,240,523
|
1.81
|
17,240,523
|
$
0.39
|
|
The Company’s income tax expense consisted of:
|
|
|
|
|
For the Year Ended
|
|
|
|
December
31,
|
December
31,
|
|
|
2019
|
2018
|
|
Current:
|
|
|
|
United
States
|
$
-
|
$
-
|
|
Foreign
|
-
|
-
|
|
|
-
|
-
|
|
Deferred:
|
|
|
|
United
States
|
-
|
-
|
|
Foreign
|
-
|
-
|
|
|
-
|
-
|
|
Total
|
$
-
|
$
-
|
|
The Company’s net income (loss) before income tax consisted
of:
|
||
|
|
For the Year Ended
|
|
|
|
December 31,
|
December 31,
|
|
|
2019
|
2018
|
|
|
|
|
|
United
States
|
$
(2,297,733
)
|
$
(3,230,462
)
|
|
Foreign
|
-
|
-
|
|
Total
|
$
(2,297,733
)
|
$
(3,230,462
)
|
|
|
For the Year Ended
|
|
|
|
December 31,
|
December 31,
|
|
|
2019
|
2018
|
|
|
|
|
|
Loss
before income tax
|
$
(2,297,733
)
|
$
(3,230,462
)
|
|
US
statutory corporate income tax rate
|
28.00
%
|
28.00
%
|
|
Income tax expense computed at US statutory corporate income tax
rate
|
(643,365
)
|
(904,529
)
|
|
Reconciling
items:
|
|
|
|
Change
in valuation allowance on deferred tax assets
|
620,817
|
741,982
|
|
Provision to prior
year tax return
|
6,991
|
113,068
|
|
Incentive stock
options and warrants
|
31,982
|
21,628
|
|
Amortized
debt discount
|
4,910
|
1,758
|
|
Meals
and Entertainment
|
2,005
|
4,134
|
|
Induced
Conversion Costs
|
-
|
16,016
|
|
Other
|
(23,340
)
|
5,943
|
|
Income
tax expense
|
$
-
|
$
-
|
|
|
December 31,
|
December 31,
|
|
|
2019
|
2018
|
|
Deferred
tax assets:
|
|
|
|
|
|
|
|
Reserve
for Bad Debt
|
$
31,000
|
$
84,000
|
|
Inventory
Reserve
|
28,000
|
28,000
|
|
Accrued
Vacation
|
92,000
|
52,000
|
|
Deferred Rent
|
-
|
4,000
|
|
Warranty Reserve
|
8,000
|
8,000
|
|
Intangible Assets
|
381,000
|
362,000
|
|
Operating lease right-of-use liabilities
|
310,000
|
-
|
|
Net operating losses
|
5,223,000
|
4,718,000
|
|
Valuation Allowance
|
(5,580,000
)
|
(4,959,000
)
|
|
Deferred Tax Assets
|
$
493,000
|
$
297,000
|
|
|
|
|
|
Deferred
tax liabilities:
|
|
|
|
Operating lease right-of-use assets
|
$
(302,000
)
|
$
-
|
|
Property and Equipment
|
$
(191,000
)
|
(297,000
)
|
|
|
$
(493,000
)
|
$
(297,000
)
|
|
|
|
|
|
Net
Deferred Tax Assets and Liabilities
|
$
-
|
$
-
|
|
|
December 31,
2019
|
December 31,
2018
|
|
Commissions
|
$
112,102
|
$
136,631
|
|
Payroll
and related costs
|
167,689
|
144,359
|
|
Director
fees
|
41,250
|
41,250
|
|
Sales
Tax Payable
|
21,814
|
11,296
|
|
Accrued
warranty (Note 14)
|
30,000
|
30,000
|
|
Other
accrued expenses
|
77,257
|
51,663
|
|
Total
|
$
450,112
|
$
415,199
|
|
|
December 31,
2019
|
December 31,
2018
|
|
Beginning
accrued warranty costs
|
$
30,000
|
$
5,000
|
|
Provision for
warranty expense
|
2,609
|
47,454
|
|
Settlement of
warranty claims
|
(2,609
)
|
(22,454
)
|
|
Ending
accrued warranty costs
|
$
30,000
|
$
30,000
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|