These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida
|
59-1947988
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange on which registered
|
|
Common
stock, par value $0.01 per share
|
|
TOMZ
|
|
OTC
Markets Group Inc.
|
|
Large
accelerated filer ☐
|
Accelerated
filer
☐
|
|
Non-accelerated
filer ☒
|
Smaller
reporting company ☒
|
|
|
Emerging
growth company ☐
|
|
|
|
Page
|
|
3
|
||
|
|
|
|
|
PART I
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
4
|
||
|
|
|
|
|
31
|
||
|
|
|
|
|
49
|
||
|
|
|
|
|
49
|
||
|
|
|
|
|
PART II
|
OTHER INFORMATION
|
|
|
|
|
|
|
50
|
||
|
|
|
|
|
50
|
||
|
|
|
|
|
50
|
||
|
|
|
|
|
50
|
||
|
|
|
|
|
50
|
||
|
|
|
|
|
50
|
||
|
|
|
|
|
50
|
||
|
|
|
|
|
51
|
||
|
|
|
|
|
52
|
||
|
ASSETS
|
|
|
|
|
|
|
|
Current
Assets:
|
June
30,
2020
(Unaudited)
|
December
31,
2019
|
|
Cash and Cash
Equivalents
|
$
6,268,061
|
$
897,223
|
|
Accounts Receivable
- net
|
4,591,061
|
1,494,658
|
|
Inventories (Note
3)
|
2,759,299
|
2,315,214
|
|
Vendor Deposits
(Note 4)
|
568,599
|
141,052
|
|
Prepaid
Expenses
|
257,981
|
187,664
|
|
Total
Current Assets
|
14,445,001
|
5,035,811
|
|
|
|
|
|
Property and
Equipment – net (Note 5)
|
1,200,510
|
1,367,864
|
|
|
|
|
|
Other
Assets:
|
|
|
|
Intangible Assets
– net (Note 6)
|
752,316
|
939,010
|
|
Operating Lease -
Right of Use Asset (Note - 7)
|
653,626
|
674,471
|
|
Capitalized
Software Development Costs - net (Note 8)
|
73,327
|
94,278
|
|
Other
Assets
|
302,429
|
114,033
|
|
Total
Other Assets
|
1,781,698
|
1,821,792
|
|
Total
Assets
|
$
17,427,209
|
$
8,225,467
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts
Payable
|
$
3,012,832
|
$
713,222
|
|
Accrued
Expenses and Other Current Liabilities (Note 14)
|
710,270
|
450,112
|
|
Accrued
Officers Compensation
|
31,058
|
-
|
|
Accrued
Interest (Note 10)
|
-
|
66,667
|
|
Customer
Deposits
|
32,040
|
-
|
|
Current
Portion of Long-Term Operating Lease
|
76,266
|
71,510
|
|
Convertible
Notes Payable, net of discount of $0
|
|
|
|
at
December 31, 2019 (Note 10)
|
-
|
5,000,000
|
|
Total
Current Liabilities
|
3,862,466
|
6,301,511
|
|
|
|
|
|
Long-Term
Liabilities:
|
|
|
|
Loan
Payable (Note 16)
|
410,700
|
-
|
|
Long-Term
Operating Lease, Net of Current Portion (Note 7)
|
995,068
|
1,034,413
|
|
Total
Long-Term Liabilities
|
1,405,768
|
1,034,413
|
|
Total
Liabilities
|
5,268,235
|
7,335,924
|
|
|
|
|
|
Commitments
and Contingencies
|
-
|
-
|
|
|
|
|
|
Shareholders’
Equity:
|
|
|
|
Cumulative
Convertible Series A Preferred Stock;par value $0.01 per share,
1,000,000 shares authorized;
510,000 shares
issued and outstanding at June 30, 2020 and December 31,
2019
|
5,100
|
5,100
|
|
Cumulative
Convertible Series B Preferred Stock; $1,000 stated value; 7.5%
Cumulative dividend;
4,000 shares
authorized; none issued and outstanding at June 30, 2020 and
December 31, 2019
|
-
|
-
|
|
Common stock; par
value $0.01 per share, 250,000,000 shares authorized;
133,752,600 and
124,700,418 shares issued and outstanding at June 30, 2020 and
December 31, 2019, respectively.
|
1,337,525
|
1,247,004
|
|
Additional Paid-In
Capital
|
48,039,415
|
43,136,683
|
|
Accumulated
Deficit
|
(37,223,066
)
|
(43,499,244
)
|
|
Total
Shareholders’ Equity
|
12,158,974
|
889,543
|
|
Total Liabilities
and Shareholders’ Equity
|
$
17,427,209
|
$
8,225,467
|
|
|
For The Three
Months Ended
|
For The Six
Months Ended
|
||
|
|
June
30,
|
June
30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
|
|
|
|
|
|
Sales,
net
|
$
10,028,497
|
$
1,638,674
|
$
17,081,915
|
$
2,891,332
|
|
Cost
of Sales
|
4,463,602
|
663,362
|
7,029,012
|
1,156,672
|
|
Gross
Profit
|
5,564,895
|
975,312
|
10,052,903
|
1,734,660
|
|
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
|
|
Professional
Fees
|
54,831
|
108,923
|
190,956
|
214,404
|
|
Depreciation
and Amortization
|
172,298
|
179,535
|
344,207
|
356,380
|
|
Selling
Expenses
|
388,827
|
518,546
|
767,472
|
960,216
|
|
Research
and Development
|
141,123
|
68,659
|
200,581
|
161,236
|
|
Equity
Compensation Expense (Note 11)
|
114,293
|
6,116
|
297,065
|
87,033
|
|
Consulting
Fees
|
69,705
|
20,261
|
151,250
|
55,267
|
|
General
and Administrative
|
967,158
|
608,605
|
1,785,303
|
1,303,485
|
|
Total Operating
Expenses
|
1,908,235
|
1,510,645
|
3,736,834
|
3,138,021
|
|
Income (loss) from
Operations
|
3,656,660
|
(535,333
)
|
6,316,069
|
(1,403,361
)
|
|
|
|
|
|
|
|
Other Income
(Expense):
|
|
|
|
|
|
Amortization
of Debt Discounts
|
-
|
-
|
-
|
(17,534
)
|
|
Interest
Income
|
1,043
|
629
|
1,585
|
1,659
|
|
Interest
Expense
|
(787
)
|
(50,000
)
|
(41,476
)
|
(100,000
)
|
|
Total Other Income
(Expense)
|
256
|
(49,371
)
|
(39,891
)
|
(115,875
)
|
|
|
|
|
|
|
|
Income (loss)
before income taxes
|
3,656,916
|
(584,704
)
|
6,276,178
|
(1,519,236
)
|
|
Provision for
Income Taxes (Note 17)
|
-
|
-
|
-
|
-
|
|
Net Income
(loss)
|
$
3,656,916
|
$
(584,704
)
|
$
6,276,178
|
$
(1,519,236
)
|
|
|
|
|
|
|
|
Net income (loss)
Per Common Share
|
|
|
|
|
|
Basic
|
$
0.03
|
$
(0.00
)
|
$
0.05
|
$
(0.01
)
|
|
Diluted
|
$
0.02
|
$
(0.00
)
|
$
0.04
|
$
(0.01
)
|
|
|
|
|
|
|
|
Basic Weighted
Average Common Shares Outstanding
|
133,541,403
|
124,699,539
|
130,172,111
|
124,679,534
|
|
Diluted Weighted
Average Common Shares Outstanding
|
148,558,078
|
124,699,539
|
145,188,786
|
124,679,534
|
|
|
For the six
months ended June 30, 2020
|
||||||
|
|
Series A
Preferred
|
Common
Stock
|
|
|
|
||
|
|
|
|
|
|
Additional
Paid
|
Accumulated
|
Total
Shareholders’
|
|
|
Shares
|
Amount
|
Shares
|
Amount
|
in
Capital
|
Deficit
|
Equity
|
|
|
|||||||
|
Balance
at December 31, 2019
|
510,000
|
$
5,100
|
124,700,418
|
$
1,247,004
|
$
43,136,683
|
$
(43,499,243
)
|
$
889,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
324,254
|
|
324,254
|
|
|
Common
Stock Issued for Services Provided
|
|
|
400,000
|
4,000
|
44,000
|
|
48,000
|
|
Conversion
of Notes Payable into Common Stock
|
|
|
8,333,332
|
83,333
|
4,416,667
|
|
4,500,000
|
|
Warrants
and Options Exercised
|
|
|
318,850
|
3,189
|
117,811
|
|
121,000
|
|
Net
Income for the six months ended June 30, 2020
|
|
|
|
|
|
6,276,178
|
6,276,178
|
|
Balance
at June 30, 2020
|
510,000
|
$
5,100
|
133,752,600
|
$
1,337,525
|
$
48,039,415
|
$
(37,223,065
)
|
$
12,158,974
|
|
|
For the six
months ended June 30, 2019
|
||||||
|
|
Series A
Preferred
|
Common
Stock
|
|
|
|
||
|
|
|
|
|
|
Additional
Paid
|
Accumulated
|
Total
Shareholders’
|
|
|
Shares
|
Amount
|
Shares
|
Amount
|
in
Capital
|
Deficit
|
Equity
|
|
Balance
at December 31, 2018
|
510,000
|
$
5,100
|
124,290,418
|
$
1,242,904
|
$
42,948,705
|
$
(41,201,511
)
|
$
2,995,198
|
|
|
|
|
|
|
|
|
|
|
Equity
Compensation
|
|
|
|
|
146,878
|
|
146,878
|
|
Common
Stock Issued for Services Provided
|
|
|
410,000
|
4,100
|
41,100
|
|
45,200
|
|
Net
Loss for the six months ended June 30, 2019
|
|
|
|
|
|
(1,519,236
)
|
(1,519,236
)
|
|
Balance
at June 30, 2019
|
510,000
|
$
5,100
|
124,700,418
|
$
1,247,004
|
$
43,136,683
|
$
(42,720,747
)
|
$
1,668,040
|
|
|
For the three
months ended June 30, 2020
|
||||||
|
|
Series A
Preferred
|
Common
Stock
|
|
|
|
||
|
|
|
|
|
|
Additional
Paid
|
Accumulated
|
Total
Shareholders’
|
|
|
Shares
|
Amount
|
Shares
|
Amount
|
in
Capital
|
Deficit
|
Equity
|
|
|
|||||||
|
Balance
at March 31, 2020
|
510,000
|
$
5,100
|
133,517,083
|
$
1,335,170
|
$
47,863,978
|
$
(40,879,982
)
|
$
8,324,265
|
|
|
|
|
|
|
|
|
|
|
Equity
Compensation
|
|
|
|
|
114,293
|
|
114,293
|
|
Warrants
and Options Exercised
|
|
|
235,517
|
2,355
|
61,145
|
|
63,500
|
|
Net
Income for the three months ended June 30, 2020
|
|
|
|
|
|
3,656,916
|
3,656,916
|
|
Balance
at June 30, 2020
|
510,000
|
$
5,100
|
133,752,600
|
$
1,337,525
|
$
48,039,415
|
$
(37,223,065
)
|
$
12,158,974
|
|
|
For the three
months ended June 30, 2019
|
||||||
|
|
Series A
Preferred
|
Common
Stock
|
|
|
|
||
|
|
|
|
|
|
Additional
Paid
|
Accumulated
|
Total
Shareholders’
|
|
|
Shares
|
Amount
|
Shares
|
Amount
|
in
Capital
|
Deficit
|
Equity
|
|
|
|||||||
|
Balance
at March 31, 2019
|
510,000
|
$
5,100
|
124,690,418
|
$
1,246,904
|
$
43,129,467
|
$
(42,136,043
)
|
$
2,245,428
|
|
|
|
|
|
|
|
|
|
|
Equity
Compensation
|
|
|
|
|
6,116
|
|
6,116
|
|
Common
Stock Issued for Services Provided
|
|
|
10,000
|
100
|
1,100
|
|
1,200
|
|
Net
Loss for the three months ended June 30, 2019
|
|
|
|
|
|
(584,704
)
|
(584,704
)
|
|
Balance
at June 30, 2019
|
510,000
|
$
5,100
|
124,700,418
|
$
1,247,004
|
$
43,136,683
|
$
(42,720,747
)
|
$
1,668,040
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2020
|
2019
|
|
Cash
Flow From Operating Activities:
|
|
|
|
Net
Income (loss)
|
$
6,276,178
|
$
(1,519,236
)
|
|
Adjustments
to Reconcile Net Income (loss) to
|
|
.
|
|
Net
Cash Provided by (Used) In Operating Activities:
|
|
|
|
Depreciation
and Amortization
|
344,207
|
356,380
|
|
Amortization
of Lease Liability
|
78,657
|
79,289
|
|
Amortization
of Debt Discount
|
-
|
17,534
|
|
Amortization
of Software Costs
|
20,950
|
-
|
|
Equity
Compensation Expense
|
297,065
|
87,033
|
|
Value
of Equity Issued for Services
|
48,000
|
45,200
|
|
Reserve
for Bad Debt
|
55,000
|
(175,000
)
|
|
Inventory
Reserve
|
(100,000
)
|
-
|
|
Changes
in Operating Assets and Liabilities:
|
|
|
|
Decrease
(Increase) in:
|
|
|
|
Accounts
Receivable
|
(3,151,403
)
|
983,816
|
|
Inventory
|
(307,829
)
|
179,580
|
|
Prepaid
Expenses
|
(70,318
)
|
41,143
|
|
Deposits
|
(427,547
)
|
13,630
|
|
Other
Assets
|
(188,396
)
|
(107,364
)
|
|
Increase
(Decrease) in:
|
|
|
|
Accounts
Payable
|
2,299,610
|
(123,795
)
|
|
Accrued
Expenses
|
287,348
|
43,385
|
|
Accrued
Interest
|
(66,667
)
|
-
|
|
Accrued
Officer Compensation
|
31,058
|
(39,833
)
|
|
Customer
Deposits
|
32,040
|
(1,486
)
|
|
Lease
Liability
|
(72,806
)
|
-
|
|
|
|
|
|
Net
Cash Provided by (Used in) Operating Activities
|
5,385,149
|
(119,725
)
|
|
|
|
|
|
Cash
Flow From Investing Activities:
|
|
|
|
Capitalized
Software Costs
|
-
|
(125,704
)
|
|
Purchase
of Property and Equipment
|
(46,012
)
|
(127,747
)
|
|
Net
Cash Used in Investing Activities
|
(46,012
)
|
(253,451
)
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2020
|
2019
|
|
Cash
Flow From Financing Activities:
|
|
|
|
Proceeds
from Exercise of Warrants and Options
|
121,000
|
-
|
|
Proceeds
from Loan Payable
|
410,700
|
-
|
|
Repayment
of Principal Balance on Convertible Note
|
(500,000
)
|
-
|
|
Net
Cash Provided By Financing Activities:
|
31,700
|
-
|
|
Increase
(Decrease) In Cash and Cash Equivalents
|
5,370,838
|
(373,176
)
|
|
Cash
and Cash Equivalents - Beginning
|
897,223
|
2,004,938
|
|
Cash
and Cash Equivalents – Ending
|
$
6,268,061
|
$
1,631,762
|
|
|
|
|
|
Supplemental
Cash Flow Information:
|
|
|
|
Cash
Paid For Interest
|
$
107,356
|
$
100,000
|
|
Cash
Paid for Income Taxes
|
$
800
|
$
800
|
|
Non-Cash
Investing and Financing Activities:
|
|
|
|
Accrued
Equity Compensation
|
$
27,189
|
$
59,845
|
|
Conversion
of Note Payable into Common Stock
|
$
4,500,000
|
$
-
|
|
Equipment,
net Transferred to Inventory
|
$
36,256
|
$
-
|
|
Level
1:
|
Quoted
prices in active markets for identical assets or
liabilities.
|
|
Level
2:
|
Inputs
other than Level 1 that are observable, either directly or
indirectly, such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other
inputs that are observable or corroborated by observable market
data or substantially the full term of the assets or
liabilities.
|
|
Level
3:
|
Unobservable
inputs that are supported by little or no market activity and that
are significant to the value of the assets or
liabilities.
|
|
|
For the Three Months Ended June 30,
(Unaudited)
|
|
|
|
2020
|
2019
|
|
Net
Income (Loss)
|
$
3,656,916
|
$
(584,704
)
|
|
Adjustments
for convertible debt - as converted
|
|
|
|
Interest
on convertible debt
|
-
|
50,000
|
|
Amortization
of debt discount on convertible debt
|
-
|
-
|
|
Net
income (loss) attributable to common shareholders
|
$
3,656,916
|
$
(534,704
)
|
|
Weighted
average number of shares of common stock outstanding:
|
|
|
|
Basic
|
133,541,403
|
124,699,539
|
|
Diluted
|
148,558,078
|
124,699,539
|
|
Net
income (loss) attributable to common shareholders per
share:
|
|
|
|
Basic
|
$
0.03
|
$
(0.00
)
|
|
Diluted
|
$
0.02
|
$
(0.00
)
|
|
|
For the Three Months
|
|
|
|
Ended June 30
|
|
|
|
(Unaudited)
|
|
|
|
2020
|
2019
|
|
Numerator:
|
|
|
|
Net
Income (Loss)
|
$
3,656,916
|
$
(584,704
)
|
|
|
|
|
|
Denominator:
|
|
|
|
Basic
weighted-average shares
|
133,541,403
|
124,699,539
|
|
Effect
of dilutive securities
|
|
|
|
Warrants
|
13,696,675
|
-
|
|
Convertible
Debt
|
-
|
-
|
|
Options
|
810,000
|
-
|
|
Preferred
Stock
|
510,000
|
-
|
|
Diluted
Weighted Average Shares
|
148,558,078
|
124,699,539
|
|
|
|
|
|
Net
Income (Loss) Per Common Share:
|
|
|
|
Basic
|
$
0.03
|
$
(0.00
)
|
|
Diluted
|
$
0.02
|
$
(0.00
)
|
|
Income (loss) from Operations Data:
|
|
|
|
|
|
|
|
Income
(Loss) from Operations
|
$
3,656,660
|
$
(535,333
)
|
|
Basic
and Diluted Weighted
|
|
|
|
Average
Shares
|
|
|
|
Basic
|
133,541,403
|
124,699,539
|
|
Diluted
|
148,558,078
|
124,699,539
|
|
Basic
and Diluted Income (loss) Per Common Share
|
|
|
|
Basic
|
$
0.03
|
$
(0.00
)
|
|
Diluted
|
$
0.02
|
$
(0.00
)
|
|
|
For the Six Months Ended June 30,
(Unaudited)
|
|
|
|
2020
|
2019
|
|
|
|
|
|
Net
Income (Loss)
|
$
6,276,178
|
$
(1,519,236
)
|
|
Adjustments
for convertible debt - as converted
|
|
|
|
Interest
on convertible debt
|
40,689
|
100,000
|
|
Amortization
of debt discount on convertible debt
|
-
|
17,534
|
|
Net
income (loss) attributable to common shareholders
|
$
6,316,867
|
$
(1,401,702
)
|
|
Weighted
average number of shares of common stock outstanding:
|
|
|
|
Basic
|
130,172,111
|
124,679,534
|
|
Diluted
|
145,188,786
|
124,679,534
|
|
Net
income (loss) attributable to common shareholders per
share:
|
|
|
|
Basic
|
$
0.05
|
$
(0.01
)
|
|
Diluted
|
$
0.04
|
$
(0.01
)
|
|
|
|
|
|
|
For the Six Months
|
|
|
|
Ended June 30
|
|
|
|
(Unaudited)
|
|
|
|
2020
|
2019
|
|
Numerator:
|
|
|
|
Net
Income (Loss)
|
$
6,276,178
|
$
(1,519,236
)
|
|
|
|
|
|
Denominator:
|
|
|
|
Basic
weighted-average shares
|
130,172,111
|
124,679,534
|
|
Effect
of dilutive securities
|
|
|
|
Warrants
|
13,696,675
|
-
|
|
Convertible
Debt
|
-
|
-
|
|
Options
|
810,000
|
-
|
|
Preferred
Stock
|
510,000
|
-
|
|
Diluted
Weighted Average Shares
|
145,188,786
|
124,679,534
|
|
|
|
|
|
Net
Income (Loss) Per Common Share:
|
|
|
|
|
|
|
|
Basic
|
$
0.05
|
$
(0.01
)
|
|
Diluted
|
$
0.04
|
$
(0.01
)
|
|
Income (loss) from Operations Data:
|
|
|
|
|
|
|
|
Income
(Loss) from Operations
|
$
6,316,069
|
$
(1,403,361
)
|
|
Basic
and Diluted Weighted
|
|
|
|
Average
Shares
|
|
|
|
Basic
|
130,172,111
|
124,679,534
|
|
Diluted
|
145,188,786
|
124,679,534
|
|
Basic
and Diluted Income (loss) Per Common Share
|
|
|
|
Basic
|
$
0.05
|
$
(0.01
)
|
|
Diluted
|
$
0.04
|
$
(0.01
)
|
|
|
For the three months ended June 30,
(Unaudited)
|
|
|
|
2020
|
2019
|
|
SteraMist
Product
|
$
9,235,000
|
$
1,504,000
|
|
Service
and Training
|
793,000
|
135,000
|
|
Total
|
$
10,028,000
|
$
1,639,000
|
|
|
For the six months ended June 30,
(Unaudited)
|
|
|
|
2020
|
2019
|
|
SteraMist
Product
|
$
15,880,000
|
$
2,533,000
|
|
Service
and Training
|
1,202,000
|
358,000
|
|
Total
|
$
17,082,000
|
$
2,891,000
|
|
|
For the three months ended June 30,
(Unaudited)
|
|
|
|
2020
|
2019
|
|
United
States
|
$
8,392,000
|
$
1,428,000
|
|
International
|
1,636,000
|
211,000
|
|
Total
|
$
10,028,000
|
$
1,639,000
|
|
|
For the six months ended June 30,
(Unaudited)
|
|
|
|
2020
|
2019
|
|
United
States
|
$
11,961,000
|
$
2,563,000
|
|
International
|
5,121,000
|
328,000
|
|
Total
|
$
17,082,000
|
$
2,891,000
|
|
|
June
30,
2020
(Unaudited)
|
December
31,
2019
|
|
Finished
goods
|
$
2,144,725
|
$
2,364,786
|
|
Raw
Materials
|
614,574
|
50,428
|
|
Inventory
Reserve
|
-
|
(100,000
)
|
|
|
$
2,759,299
|
$
2,315,214
|
|
|
June 30,
2020
(Unaudited)
|
December
31,
2019
|
|
Furniture
and fixtures
|
$
357,236
|
$
357,236
|
|
Equipment
|
1,292,860
|
1,355,014
|
|
Vehicles
|
60,703
|
60,703
|
|
Computer
and software
|
189,388
|
166,598
|
|
Leasehold
improvements
|
386,120
|
362,898
|
|
Tenant
Improvement Allowance
|
405,000
|
405,000
|
|
|
2,691,307
|
2,707,449
|
|
Less:
Accumulated depreciation
|
1,490,797
|
1,339,585
|
|
|
$
1,200,510
|
$
1,367,864
|
|
|
June
30,
2020
(Unaudited)
|
December
31,
2019
|
|
Intellectual
Property and Patents
|
$
2,906,507
|
$
2,906,507
|
|
Less: Accumulated
Amortization
|
2,666,448
|
2,479,754
|
|
Intangible Assets,
net
|
$
240,059
|
$
426,753
|
|
Trademarks
|
$
512,257
|
$
512,257
|
|
Total Intangible
Assets, net
|
$
752,316
|
$
939,010
|
|
Year
Ended:
|
Amount
|
|
|
|
|
July 1 –
December 31, 2020
|
$
186,000
|
|
December 31,
2021
|
3,000
|
|
December 31,
2022
|
3,000
|
|
December 31,
2023
|
3,000
|
|
December 31,
2024
|
3,000
|
|
Thereafter
|
42,000
|
|
|
$
240,000
|
|
Operating leases:
|
June 30,
2020
(Unaudited)
|
December 31,
2019
|
|
Assets:
|
|
|
|
Operating
lease right-of-use asset
|
$
653,626
|
$
674,471
|
|
Liabilities:
|
|
|
|
Current
Portion of Long-Term Operating Lease
|
$
76,266
|
$
71,510
|
|
Long-Term
Operating Lease, Net of Current Portion
|
995,068
|
1,034,413
|
|
|
$
1,071,333
|
$
1,105,923
|
|
|
Three Months Ended June 30, 2020
(Unaudited)
|
Three Months Ended June 30, 2019
(Unaudited)
|
|
|
|
|
|
Operating
lease expense
|
$
39,329
|
$
39,644
|
|
|
Six Months Ended June 30, 2020
(Unaudited)
|
Six Months Ended June 30, 2019
(Unaudited)
|
|
|
|
|
|
Operating
lease expense
|
$
78,657
|
$
79,289
|
|
|
June 30,
2020
(Unaudited)
|
|
December 31,
2019
|
|
Weighted-average remaining lease term:
|
|
|
|
|
Operating leases
|
8.75 years
|
|
9.25 years
|
|
|
|
|
|
|
Discount rate:
|
|
|
|
|
Operating leases
|
7.00%
|
|
7.00%
|
|
|
Three Months Ended
June 30,
2020
(Unaudited)
|
Three Months Ended
June 30,
2019
(Unaudited)
|
|
Cash
paid for amounts included in the measurement of lease
liabilities:
|
$
36,940
|
$
-
|
|
|
Six Months Ended
June 30,
2020
(Unaudited)
|
Six Months Ended
June 30,
2019
(Unaudited)
|
|
Cash
paid for amounts included in the measurement of lease
liabilities:
|
$
72,806
|
$
-
|
|
Year Ended:
|
Operating
Lease
|
|
July 1 –
December 31, 2020
|
$
73,881
|
|
December
31, 2021
|
151,088
|
|
December
31, 2022
|
155,621
|
|
December
31, 2023
|
160,290
|
|
December
31, 2024
|
165,098
|
|
Thereafter
|
745,183
|
|
Total
minimum lease payments
|
1,451,162
|
|
Less:
Interest
|
379,829
|
|
Present
value of lease obligations
|
1,071,333
|
|
Less:
Current portion
|
76,266
|
|
Long-term
portion of lease obligations
|
$
995,068
|
|
|
June 30, 2020
|
December
31,
|
|
|
(Unaudited)
|
2019
|
|
Capitalized
Software Development Costs
|
$
125,704
|
$
125,704
|
|
Less:
Accumulated Amortization
|
(52,377
)
|
(31,426
)
|
|
|
$
73,327
|
$
94,278
|
|
|
June 30,
2020
(Unaudited)
|
December 31,
2019
|
|
|
|
|
|
Convertible
notes
|
$
-
|
$
5,000,000
|
|
Initial
discount
|
-
|
(53,873
)
|
|
Accumulated
amortization
|
-
|
53,873
|
|
Convertible
notes, net
|
$
-
|
$
5,000,000
|
|
|
June 30, 2020
(Unaudited)
|
December 31, 2019
|
||
|
|
Number of Options
|
Weighted Average Exercise Price
|
Number of Options
|
Weighted Average Exercise Price
|
|
Outstanding,
beginning of period
|
620,000
|
$
0.32
|
320,000
|
$
0.52
|
|
Granted
|
250,000
|
0.11
|
300,000
|
0.11
|
|
Exercised
|
(20,000
)
|
0.05
|
-
|
-
|
|
Expired
|
(40,000
)
|
2.10
|
—
|
—
|
|
Outstanding,
end of period
|
810,000
|
$
0.17
|
620,000
|
$
0.32
|
|
Outstanding
Options
|
|
Exercisable
Options
|
||
|
Range
|
Number
|
Average
Weighted
Remaining
Contractual
Life in
Years
|
Number
|
Weighted
Average
Exercise
Price
|
|
|
|
|
|
|
|
$
0.10
|
220,000
|
4.60
|
220,000
|
$
0.10
|
|
$
0.11
|
250,000
|
3.51
|
250,000
|
$
0.11
|
|
$
0.12
|
200,000
|
3.52
|
200,000
|
$
0.12
|
|
$
0.27
|
40,000
|
4.51
|
40,000
|
$
0.27
|
|
$
0.55
|
100,000
|
5.60
|
100,000
|
$
0.55
|
|
|
|
|
|
|
|
|
810,000
|
4.12
|
810,000
|
$
0.17
|
|
|
June 30, 2020
(Unaudited)
|
December 31, 2019
|
||
|
|
Number of Warrants
|
Weighted Average Exercise Price
|
Number of Warrants
|
Weighted Average Exercise Price
|
|
Outstanding,
beginning of period
|
17,240,523
|
$
0.39
|
26,550,611
|
$
0.34
|
|
Granted
|
1,671,667
|
0.17
|
1,300,000
|
0.11
|
|
Exercised
|
(298,850
)
|
(0.40
)
|
-
|
-
|
|
Expired
|
(4,916,665
)
|
(0.80
)
|
(10,610,088
)
|
(0.23
)
|
|
Outstanding,
end of period
|
13,696,675
|
$
0.22
|
17,240,523
|
$
0.39
|
|
Outstanding Warrants
|
Exercisable Warrants
|
|||
|
Exercise Price
|
Number
|
Average Weighted
Remaining Contractual
Life in Years
|
Number
|
Weighted Average
Exercise Price
|
|
$
0.08
|
250,000
|
3.40
|
250,000
|
$
0.08
|
|
$
0.10
|
1,265,000
|
3.26
|
1,265,000
|
$
0.10
|
|
$
0.12
|
3,791,667
|
2.44
|
3,791,667
|
$
0.12
|
|
$
0.14
|
50,000
|
3.80
|
50,000
|
$
0.14
|
|
$
0.15
|
1,400,000
|
4.38
|
1,400,000
|
$
0.15
|
|
$
0.17
|
10,000
|
2.32
|
10,000
|
$
0.17
|
|
$
0.27
|
250,000
|
1.50
|
250,000
|
$
0.27
|
|
$
0.29
|
4,400,008
|
1.66
|
4,400,008
|
$
0.29
|
|
$
0.30
|
1,200,000
|
0.64
|
1,200,000
|
$
0.30
|
|
$
0.32
|
250,000
|
1.25
|
250,000
|
$
0.32
|
|
$
0.42
|
250,000
|
1.00
|
250,000
|
$
0.42
|
|
$
0.50
|
480,000
|
5.10
|
480,000
|
$
0.50
|
|
$
0.55
|
100,000
|
0.58
|
100,000
|
$
0.55
|
|
|
13,696,675
|
2.35
|
13,696,675
|
$
0.22
|
|
Year
Ended:
|
Amount
|
|
|
|
|
July 1 –
December 31, 2020
|
$
15,000
|
|
December 31,
2021
|
30,000
|
|
December 31,
2022
|
30,000
|
|
December 31,
2023
|
30,000
|
|
December 31,
2024
|
30,000
|
|
Thereafter
|
15,000
|
|
|
$
150,000
|
|
|
June 30, 2020
(Unaudited)
|
December 31,
2019
|
|
Commissions
|
$
268,378
|
$
112,102
|
|
Payroll
and related costs
|
116,345
|
167,689
|
|
Director
fees
|
41,250
|
41,250
|
|
Sales
Tax Payable
|
129,052
|
21,814
|
|
Accrued
warranty (Note 15)
|
90,000
|
30,000
|
|
Other
accrued expenses
|
65,245
|
77,257
|
|
Total
|
$
710,270
|
$
450,112
|
|
|
June 30, 2020
(Unaudited)
|
December 31,
2019
|
|
Beginning
accrued warranty costs
|
$
30,000
|
$
30,000
|
|
Provision for
warranty expense
|
61,864
|
2,609
|
|
Settlement of
warranty claims
|
(1,864
)
|
(2,609
)
|
|
Ending
accrued warranty costs
|
$
90,000
|
$
30,000
|
|
|
June
30,
2020
(Unaudited)
|
December
31,
2019
|
|
Total
shareholders’ equity
|
$
12,159,000
|
$
890,000
|
|
Cash and cash
equivalents
|
$
6,268,000
|
$
897,000
|
|
Accounts
receivable, net
|
$
4,591,000
|
$
1,495,000
|
|
Inventories,
net
|
$
2,759,000
|
$
2,315,000
|
|
Prepaid
expenses
|
$
258,000
|
$
188,000
|
|
Vendor
Deposits
|
$
569,000
|
$
141,000
|
|
Current liabilities
(excluding convertible notes)
|
$
3,862,000
|
$
1,302,000
|
|
Convertible notes
payable, net
|
$
-
|
$
5,000,000
|
|
Long-term
liabilities
|
$
1,406,000
|
$
1,034,000
|
|
Working Capital
(excluding convertible notes)
|
$
10,583,000
|
$
3,734,000
|
|
Working Capital
(including convertible notes)
|
$
10,583,000
|
$
(1,266,000
)
|
|
|
For The
Three Months Ended June 30,
|
Change
|
For The
Six Months Ended June 30,
|
Change
|
||||
|
|
2020
|
2019
|
$
|
%
|
2020
|
2019
|
$
|
%
|
|
Revenue,
Net
|
$
10,028,000
|
$
1,639,000
|
$
8,389,000
|
512
%
|
$
17,082,000
|
$
2,891,000
|
$
14,191,000
|
491
%
|
|
Gross
Profit
|
5,565,000
|
975,000
|
4,590,000
|
471
%
|
10,053,000
|
1,735,000
|
8,318,000
|
479
%
|
|
Total Operating
Expenses
(1)
|
1,908,000
|
1,511,000
|
397,000
|
26
%
|
3,737,000
|
3,138,000
|
599,000
|
19
%
|
|
Income (Loss) from
Operations
|
3,657,000
|
(535,000
)
|
4,192,000
|
NM
|
6,316,000
|
(1,403,000
)
|
7,719,000
|
NM
|
|
Total Other Income
(Expense)
|
-
|
(49,000
)
|
49,000
|
NM
|
(40,000
)
|
(116,000
)
|
76,000
|
NM
|
|
Net Income
(Loss)
|
$
3,657,000
|
$
(585,000
)
|
$
4,242,000
|
NM
|
$
6,276,000
|
$
(1,519,000
)
|
$
7,795,000
|
NM
|
|
Basic Net Income
(Loss) per share
|
$
0.03
|
$
(0.00
)
|
$
0.03
|
NM
|
$
0.05
|
$
(0.01
)
|
$
0.06
|
NM
|
|
Diluted Net Income
(Loss) per share
|
$
0.02
|
$
(0.00
)
|
$
0.02
|
NM
|
$
0.04
|
$
(0.01
)
|
$
0.05
|
NM
|
|
|
For The
Three Months Ended June 30,
|
Change
|
For The
Six Months Ended June 30,
|
Change
|
||||
|
|
2020
|
2019
|
$
|
%
|
2020
|
2019
|
$
|
%
|
|
Sales,
net
|
$
10,028,000
|
$
1,639,000
|
$
8,389,000
|
512
%
|
$
17,082,000
|
$
2,891,000
|
$
14,191,000
|
491
%
|
|
|
For The
Three Months Ended June 30,
|
Change
|
For The
Six Months Ended June 30,
|
Change
|
||||
|
|
2020
|
2019
|
$
|
%
|
2020
|
2019
|
$
|
%
|
|
SteraMist
Product
|
$
9,235,000
|
$
1,504,000
|
$
7,731,000
|
514
%
|
$
15,880,000
|
$
2,533,000
|
$
13,347,000
|
527
%
|
|
Service and
Training
|
793,000
|
135,000
|
658,000
|
487
%
|
1,202,000
|
358,000
|
844,000
|
236
%
|
|
Total
|
$
10,028,000
|
$
1,639,000
|
$
8,389,000
|
512
%
|
$
17,082,000
|
$
2,891,000
|
$
14,191,000
|
491
%
|
|
|
For The
Three Months Ended June 30,
|
Change
|
For The
Six Months Ended June 30,
|
Change
|
||||
|
|
2020
|
2019
|
$
|
%
|
2020
|
2019
|
$
|
%
|
|
United
States
|
$
8,392,000
|
$
1,428,000
|
$
6,964,000
|
488
%
|
$
11,961,000
|
$
2,563,000
|
$
9,398,000
|
367
%
|
|
International
|
1,636,000
|
211,000
|
1,425,000
|
675
%
|
5,121,000
|
328,000
|
4,793,000
|
1461
%
|
|
Total
|
$
10,028,000
|
$
1,639,000
|
$
8,389,000
|
512
%
|
$
17,082,000
|
$
2,891,000
|
$
14,191,000
|
491
%
|
|
|
For The
Three Months Ended June 30,
|
Change
|
For The
Six Months Ended June 30,
|
Change
|
||||
|
|
2020
|
2019
|
$
|
%
|
2020
|
2019
|
$
|
%
|
|
Cost of
Sales
|
$
4,464,000
|
$
663,000
|
$
3,801,000
|
573
%
|
$
7,029,000
|
$
1,157,000
|
$
5,872,000
|
508
%
|
|
|
For The
Three Months Ended June 30,
|
Change
|
For The
Six Months Ended June 30,
|
Change
|
||||
|
|
2020
|
2019
|
$
|
%
|
2020
|
2019
|
$
|
%
|
|
Professional
Fees
|
$
55,000
|
$
109,000
|
$
(54,000
)
|
(50
%)
|
$
191,000
|
$
214,000
|
$
(23,000
)
|
(11
%)
|
|
|
For The
Three Months Ended June 30,
|
Change
|
For The
Six Months Ended June 30,
|
Change
|
||||
|
|
2020
|
2019
|
$
|
%
|
2020
|
2019
|
$
|
%
|
|
Depreciation
and Amortization
|
$
172,000
|
$
180,000
|
$
(8,000
)
|
(4
%)
|
$
344,000
|
$
356,000
|
$
(12,000
)
|
(3
%)
|
|
|
For The
Three Months Ended June 30,
|
Change
|
For The
Six Months Ended June 30,
|
Change
|
||||
|
|
2020
|
2019
|
$
|
%
|
2020
|
2019
|
$
|
%
|
|
Selling
Expenses
|
$
389,000
|
$
519,000
|
$
(130,000
)
|
(25
%)
|
$
767,000
|
$
960,000
|
$
(193,000
)
|
(20
%)
|
|
|
For The
Three Months Ended June 30,
|
Change
|
For The
Six Months Ended June 30,
|
Change
|
||||
|
|
2020
|
2019
|
$
|
%
|
2020
|
2019
|
$
|
%
|
|
Research and
Development
|
$
141,000
|
$
69,000
|
$
72,000
|
104
%
|
$
201,000
|
$
161,000
|
$
40,000
|
25
%
|
|
|
For The
Three Months Ended June 30,
|
Change
|
For The
Six Months Ended June 30,
|
Change
|
||||
|
|
2020
|
2019
|
$
|
%
|
2020
|
2019
|
$
|
%
|
|
Equity Compensation
Expense
|
$
114,000
|
$
6,000
|
$
108,000
|
1,800
%
|
$
297,000
|
$
87,000
|
$
210,000
|
241
%
|
|
|
For The
Three Months Ended June 30,
|
Change
|
For The
Six Months Ended June 30,
|
Change
|
||||
|
|
2020
|
2019
|
$
|
%
|
2020
|
2019
|
$
|
%
|
|
Consulting
Fees
|
$
70,000
|
$
20,000
|
$
50,000
|
250
%
|
$
151,000
|
$
55,000
|
$
96,000
|
175
%
|
|
|
For The
Three Months Ended June 30,
|
Change
|
For The
Six Months Ended June 30,
|
Change
|
||||
|
|
2020
|
2019
|
$
|
%
|
2020
|
2019
|
$
|
%
|
|
General and
Administrative
|
$
967,000
|
$
609,000
|
$
358,000
|
59
%
|
$
1,785,000
|
$
1,303,000
|
$
482,000
|
37
%
|
|
|
For The
Three Months Ended June 30,
|
Change
|
For The
Six Months Ended June 30,
|
Change
|
||||
|
|
2020
|
2019
|
$
|
%
|
2020
|
2019
|
$
|
%
|
|
Amortization of
Debt Discounts
|
$
-
|
$
-
|
$
-
|
0
%
|
$
-
|
$
(18,000
)
|
$
18,000
|
100
%
|
|
Interest
Income
|
1,000
|
600
|
400
|
67
%
|
1,600
|
1,700
|
(100
)
|
(6
%)
|
|
Interest
Expense
|
(800
)
|
(50,000
)
|
(49,200
)
|
98
%
|
(41,000
)
|
(100,000
)
|
59,000
|
59
%
|
|
Other Income
(Expense)
|
$
200
|
$
(49,400
)
|
$
49,600
|
100
%
|
$
(39,400
)
|
$
(116,300
)
|
$
76,900
|
66
%
|
|
|
For The
Six Months Ended June 30,
|
|
|
|
2020
|
2019
|
|
Net
Cash Provided By (Used) in Operating Activities
|
$
5,385,000
|
$
(120,000
)
|
|
Net
Cash Used in Investing Activities
|
$
(46,000
)
|
$
(253,000
)
|
|
Net
Cash Provided By Financing Activities:
|
$
32,000
|
$
-
|
|
Level
1:
|
Quoted
prices in active markets for identical assets or
liabilities.
|
|
Level
2:
|
Inputs
other than Level 1 that are observable, either directly or
indirectly, such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other
inputs that are observable or corroborated by observable market
data or substantially the full term of the assets or
liabilities.
|
|
Level
3:
|
Unobservable
inputs that are supported by little or no market activity and that
are significant to the value of the assets or
liabilities.
|
|
|
TOMI ENVIRONMENTAL SOLUTIONS, INC.
|
|
|
|
|
Date:
August 14, 2020
|
By:
/s/ Halden S.
Shane
|
|
|
Halden
S. Shane
|
|
|
Chief
Executive Officer
|
|
|
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
Date:
August 14, 2020
|
By:
/s/ Nick
Jennings
|
|
|
Nick
Jennings
|
|
|
Chief
Financial Officer
|
|
|
(Principal
Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
Incorporated by
Reference
|
|
Filed
Herewith
|
||||||
|
Exhibit
Number
|
|
Exhibit
Description
|
|
Form
|
|
File
No.
|
|
Exhibit
|
|
Filing
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
PPP
Note
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certification
of Halden S. Shane, Chief Executive Officer, pursuant to Rule
13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Certification
of Nick Jennings, Chief Financial Officer, pursuant to
Rule 13a-14(a)/15d-14(a), as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Certification
of Halden S. Shane, Chief Executive Officer, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Certification
of Nick Jennings, Chief Financial Officer, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
||||||
|
101.INS
|
|
XBRL
Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
||||||
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
||||||
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
||||||
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
||||||
|
101.LAB
|
|
XBRL
Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
||||||
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|