These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOMI
ENVIRONMENTAL SOLUTIONS, INC.
|
|
|
|
|
|
(Exact
name of registrant as specified in its charter)
|
|
|
Florida
|
59-1947988
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
|
|
8430 Spires Way, Frederick, Maryland 21701
|
|
|
(Address
of principal executive offices) (Zip Code)
|
|
|
|
|
|
(800) 525-1698
|
|
|
(Registrant’s
telephone number, including area code)
|
|
|
|
|
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange on which registered
|
|
Common
stock, par value $0.01 per share
|
|
TOMZ
|
|
Nasdaq
Capital Market
|
|
Large
accelerated filer ☐
|
Accelerated
filer
☐
|
|
Non-accelerated
filer ☒
|
Smaller
reporting company ☒
|
|
|
Emerging
growth company ☐
|
|
QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 31,
2021
|
||
|
|
|
|
|
TABLE OF CONTENTS
|
||
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
PART I
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOMI
ENVIRONMENTAL SOLUTIONS, INC.
|
||
|
CONDENSED
CONSOLIDATED BALANCE SHEET
|
||
|
|
||
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
Assets:
|
March
31,
2021
(Unaudited)
|
December
31,
2020
|
|
Cash and Cash
Equivalents
|
$
3,945,658
|
$
5,198,842
|
|
Accounts Receivable
- net
|
3,743,430
|
3,716,701
|
|
Other
Receivables
|
-
|
198,951
|
|
Inventories (Note
3)
|
4,765,455
|
3,781,515
|
|
Vendor Deposits
(Note 4)
|
146,130
|
388,712
|
|
Prepaid
Expenses
|
316,439
|
421,305
|
|
Total
Current Assets
|
12,917,114
|
13,706,027
|
|
|
|
|
|
Property and
Equipment – net (Note 5)
|
1,235,483
|
1,298,103
|
|
|
|
|
|
Other
Assets:
|
|
|
|
Intangible Assets
– net (Note 6)
|
720,494
|
722,916
|
|
Operating Lease -
Right of Use Asset (Note - 7)
|
619,989
|
631,527
|
|
Capitalized
Software Development Costs - net (Note 8)
|
41,902
|
52,377
|
|
Other
Assets
|
516,230
|
358,935
|
|
Total
Other Assets
|
1,898,614
|
1,765,755
|
|
Total
Assets
|
$
16,051,211
|
$
16,769,885
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts
Payable
|
$
2,046,667
|
$
1,501,469
|
|
Accrued
Expenses and Other Current Liabilities (Note 13)
|
629,797
|
501,849
|
|
Customer
Deposits
|
28,949
|
118,880
|
|
Current
Portion of Long-Term Operating Lease
|
83,768
|
81,223
|
|
Total
Current Liabilities
|
2,789,181
|
2,203,421
|
|
|
|
|
|
Long-Term
Liabilities:
|
|
|
|
Loan
Payable (Note 15)
|
410,700
|
410,700
|
|
Long-Term
Operating Lease, Net of Current Portion (Note 7)
|
931,697
|
953,190
|
|
Total
Long-Term Liabilities
|
1,342,397
|
1,363,890
|
|
Total
Liabilities
|
4,131,577
|
3,567,311
|
|
|
|
|
|
Commitments
and Contingencies
|
-
|
-
|
|
|
|
|
|
Shareholders’
Equity:
|
|
|
|
Cumulative
Convertible Series A Preferred Stock;
|
|
|
|
par
value $0.01 per share, 1,000,000 shares authorized; 63,750 shares
issued
|
|
|
|
and
outstanding at March 31, 2021 and December 31, 2020
|
638
|
638
|
|
Cumulative
Convertible Series B Preferred Stock; $1,000 stated
value;
|
|
|
|
7.5%
Cumulative dividend; 4,000 shares authorized; none
issued
|
|
|
|
and
outstanding at March 31, 2021 and December 31, 2020
|
-
|
-
|
|
Common
stock; par value $0.01 per share, 250,000,000 shares
authorized;
|
|
|
|
16,811,513
and 16,761,513 shares issued and outstanding
|
|
|
|
at
March 31, 2021 and December 31, 2020, respectively.
|
168,115
|
167,615
|
|
Additional
Paid-In Capital
|
52,369,899
|
52,142,399
|
|
Accumulated
Deficit
|
(40,619,018
)
|
(39,108,078
)
|
|
Total
Shareholders’ Equity
|
11,919,634
|
13,202,574
|
|
Total Liabilities
and Shareholders’ Equity
|
$
16,051,211
|
$
16,769,885
|
|
|
|
|
|
The
accompanying notes are an integral part of the condensed
consolidated financial statements.
|
||
|
TOMI
ENVIRONMENTAL SOLUTIONS, INC.
|
||
|
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
(UNAUDITED)
|
||
|
|
|
|
|
|
For
The Three Months Ended
|
|
|
|
March
31,
|
|
|
|
2021
|
2020
(1)
|
|
|
|
|
|
Sales,
net
|
$
2,073,455
|
$
7,053,418
|
|
Cost
of Sales
|
838,297
|
2,565,410
|
|
Gross
Profit
|
1,235,158
|
4,488,008
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
Professional
Fees
|
173,493
|
136,125
|
|
Depreciation
and Amortization
|
83,449
|
171,909
|
|
Selling
Expenses
|
474,389
|
378,645
|
|
Research
and Development
|
195,620
|
59,458
|
|
Equity
Compensation Expense (Note 10)
|
-
|
182,772
|
|
Consulting
Fees
|
106,174
|
81,545
|
|
General
and Administrative
|
1,712,366
|
818,145
|
|
Total Operating
Expenses
|
2,745,491
|
1,828,599
|
|
Income (loss) from
Operations
|
(1,510,333
)
|
2,659,409
|
|
|
|
|
|
Other Income
(Expense):
|
|
|
|
Interest
Income
|
427
|
542
|
|
Interest
Expense
|
(1,035
)
|
(40,689
)
|
|
Total Other Income
(Expense)
|
(608
)
|
(40,147
)
|
|
|
|
|
|
Income (loss)
before income taxes
|
(1,510,940
)
|
2,619,261
|
|
Provision for
Income Taxes (Note 16)
|
-
|
-
|
|
Net Income
(loss)
|
$
(1,510,940
)
|
$
2,619,261
|
|
|
|
|
|
Net income (loss)
Per Common Share
|
|
|
|
Basic
|
$
(0.09
)
|
$
0.17
|
|
Diluted
|
$
(0.09
)
|
$
0.14
|
|
|
|
|
|
Basic Weighted
Average Common Shares Outstanding
|
16,805,402
|
15,850,352
|
|
Diluted Weighted
Average Common Shares Outstanding
|
16,805,402
|
18,117,710
|
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
||
|
TOMI ENVIRONMENTAL SOLUTIONS, INC.
|
|
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’
EQUITY
(UNAUDITED)
|
|
|
Series A
Preferred
|
Common
Stock
|
|
|
|
||
|
|
|
|
|
|
Additional
Paid
|
Accumulated
|
Total
Shareholders’
|
|
|
Shares
|
Amount
|
Shares
|
Amount
|
in
Capital
|
Deficit
|
Equity
|
|
|
|||||||
|
Balance at
December 31, 2020
|
63,750
|
$
638
|
16,761,514
|
$
167,614
|
$
52,142,400
|
$
(39,108,078
)
|
$
13,202,574
|
|
|
|
|
|
|
|
|
|
|
Common Stock
Issued for Services Provided
|
|
|
50,000
|
500
|
227,500
|
|
228,000
|
|
Net (Loss) for
the three months ended March 31, 2021
|
|
|
|
|
|
(1,510,940
)
|
(1,510,940
)
|
|
Balance at
March 31, 2021
|
63,750
|
$
638
|
16,811,514
|
$
168,114
|
$
52,369,900
|
$
(40,619,018
)
|
$
11,919,633
|
|
For
the Three Months Ended March 31, 2020
|
|||||||
|
|
Series A
Preferred
|
Common
Stock
|
|
|
|
||
|
|
|
|
|
|
Additional
Paid
|
Accumulated
|
Total
Shareholders’
|
|
|
Shares
|
Amount
|
Shares
|
Amount
|
in
Capital
|
Deficit
|
Equity
|
|
Balance at December 31, 2019
(1)
|
63,750
|
$
638
|
15,587,552
|
$
155,876
|
$
44,232,274
|
$
(43,499,244
)
|
$
889,543
|
|
|
|
|
|
|
|
|
|
|
Equity
Compensation
|
|
|
|
|
209,961
|
|
209,961
|
|
Common Stock
Issued for Services Provided
|
|
|
50,000
|
500
|
47,500
|
|
48,000
|
|
Conversion of
Notes Payable into Common Stock
|
|
|
1,041,667
|
10,417
|
4,489,584
|
|
4,500,000
|
|
Warrants and
Options Exercised
|
|
|
10,417
|
104
|
57,396
|
|
57,500
|
|
Net Income for
the three months ended March 31, 2020
|
|
|
|
|
|
2,619,261
|
2,619,261
|
|
Balance at March 31, 2020
(1)
|
63,750
|
$
638
|
16,689,634
|
$
166,897
|
$
49,036,715
|
$
(40,879,983
)
|
$
8,324,265
|
|
TOMI ENVIRONMENTAL SOLUTIONS, INC.
|
||
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
||
|
(UNAUDITED)
|
||
|
|
For the Three Months Ended March 31,
|
|
|
|
2021
|
2020
|
|
Cash
Flow From Operating Activities:
|
|
|
|
Net
Income (Loss)
|
$
(1,510,940
)
|
$
2,619,261
|
|
Adjustments
to Reconcile Net Income (Loss) to
|
|
|
|
Net
Cash Provided by (Used) In Operating Activities:
|
|
|
|
Depreciation
and Amortization
|
83,449
|
171,909
|
|
Amortization
of Right of Use Asset
|
39,329
|
39,329
|
|
Amortization
of Software Costs
|
10,475
|
10,475
|
|
Equity
Compensation Expense
|
-
|
182,772
|
|
Value
of Equity Issued for Services
|
228,000
|
48,000
|
|
Reserve
for Bad Debt
|
115,000
|
25,000
|
|
Inventory
Reserve
|
-
|
(100,000
)
|
|
|
|
|
|
Changes
in Operating Assets and Liabilities:
|
|
|
|
Decrease
(Increase) in:
|
|
|
|
Accounts
Receivable
|
(141,729
)
|
(1,676,539
)
|
|
Inventory
|
(983,941
)
|
1,815,942
|
|
Prepaid
Expenses
|
104,866
|
16,807
|
|
Vendor
Deposits
|
242,582
|
(1,125,508
)
|
|
Other
Receivables
|
198,951
|
-
|
|
Other
Assets
|
(157,295
)
|
(8,924
)
|
|
Increase
(Decrease) in:
|
|
|
|
Accounts
Payable
|
545,198
|
118,955
|
|
Accrued
Expenses
|
127,948
|
263,196
|
|
Accrued
Interest
|
-
|
(66,667
)
|
|
Customer
Deposits
|
(89,932
)
|
1,017,533
|
|
Lease
Liability
|
(36,941
)
|
(35,865
)
|
|
|
|
|
|
Net
Cash Provided (Used) in Operating Activities
|
(1,224,978
)
|
3,315,678
|
|
|
|
|
|
Cash
Flow From Investing Activities:
|
|
|
|
Purchase
of Property and Equipment
|
(28,205
)
|
(14,585
)
|
|
Net
Cash (Used) in Investing Activities
|
(28,205
)
|
(14,585
)
|
|
|
|
|
|
The
accompanying notes are an integral part of the condensed
consolidated financial statements.
|
||
|
TOMI ENVIRONMENTAL SOLUTIONS, INC.
|
||
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS –
CONTINUED
(UNAUDITED)
|
||
|
|
||
|
|
For the
Three Months Ended March 31,
|
|
|
|
2021
|
2020
|
|
Cash
Flow From Financing Activities:
|
|
|
|
Proceeds
from Exercise of Warrants
|
-
|
57,500
|
|
Repayment
of Principal Balance on Convertible Note
|
-
|
(500,000
)
|
|
Net
Cash (Used)in Financing Activities:
|
-
|
(442,500
)
|
|
Increase
(Decrease) In Cash and Cash Equivalents
|
(1,253,184
)
|
2,858,593
|
|
Cash
and Cash Equivalents - Beginning
|
5,198,842
|
897,223
|
|
Cash
and Cash Equivalents – Ending
|
$
3,945,658
|
$
3,755,816
|
|
|
|
|
|
Supplemental
Cash Flow Information:
|
|
|
|
Cash
Paid For Income Taxes
|
$
-
|
$
-
|
|
Cash
Paid For Interest
|
$
-
|
$
107,356
|
|
Non-Cash
Investing and Financing Activities:
|
|
|
|
Accrued Equity
Compensation
|
$
-
|
$
27,189
|
|
Conversion
of Note Payable into Common Stock
|
$
-
|
$
4,500,000
|
|
Equipment,
net Transferred to Inventory
|
$
-
|
$
36,256
|
|
|
|
|
|
The
accompanying notes are an integral part of the condensed
consolidated financial statements.
|
||
|
Level 1:
|
Quoted prices in active markets for identical assets or
liabilities.
|
|
Level 2:
|
Inputs other than Level 1 that are observable, either directly or
indirectly, such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other
inputs that are observable or corroborated by observable market
data for substantially the full term of the assets or
liabilities.
|
|
Level 3:
|
Unobservable inputs that are supported by little or no market
activity and that are significant to the value of the assets or
liabilities.
|
|
|
For the Three Months Ended March 31,
(Unaudited)
|
|
|
|
2021
|
2020
|
|
Net
Income (Loss)
|
$
(1,510,940
)
|
$
2,619,261
|
|
Adjustments
for convertible debt - as converted
|
|
|
|
Interest
on convertible debt
|
-
|
40,689
|
|
Net
income (loss) attributable to common shareholders
|
$
(1,510,940
)
|
$
2,659,950
|
|
Weighted
average number of shares of common stock outstanding:
|
|
|
|
Basic
|
16,805,402
|
15,850,352
|
|
Diluted
|
16,805,402
|
18,117,709
|
|
Net
income (loss) attributable to common shareholders per
share:
|
|
|
|
Basic
|
$
(0.09
)
|
$
0.17
|
|
Diluted
|
$
(0.09
)
|
$
0.15
|
|
|
|
|
|
|
For the Three Months Ended March 31,
(Unaudited)
|
|
|
|
2021
|
2020
|
|
Numerator:
|
|
|
|
Net
Income (Loss)
|
$
(1,510,940
)
|
$
2,619,261
|
|
Denominator:
|
|
|
|
Basic
weighted-average shares
|
16,805,402
|
15,850,352
|
|
Effect
of dilutive securities
|
|
|
|
Warrants
|
-
|
2,099,857
|
|
Convertible
Debt
|
-
|
-
|
|
Options
|
-
|
103,750
|
|
Preferred
Stock
|
-
|
63,750
|
|
Diluted
Weighted Average Shares
|
16,805,402
|
18,117,709
|
|
|
|
|
|
Net
Income (Loss) Per Common Share:
|
|
|
|
Basic
|
$
(0.09
)
|
$
0.17
|
|
Diluted
|
$
(0.09
)
|
$
0.14
|
|
|
|
|
|
Income (loss) from Operations Data:
|
|
|
|
|
|
|
|
Income
(Loss) from Operations
|
$
(1,510,333
)
|
$
2,659,409
|
|
|
|
|
|
Basic
and Diluted Weighted Average Shares
|
|
|
|
Basic
|
16,805,402
|
15,850,352
|
|
Diluted
|
16,805,402
|
18,117,709
|
|
Basic
and Diluted Income (loss) Per Common Share
|
|
|
|
Basic
|
$
(0.09
)
|
$
0.17
|
|
Diluted
|
$
(0.09
)
|
$
0.15
|
|
|
For the three months ended March 31,
(Unaudited)
|
|
|
|
2021
|
2020
|
|
SteraMist
Product
|
$
1,661,000
|
$
6,638,000
|
|
Service
and Training
|
412,000
|
415,000
|
|
Total
|
$
2,073,000
|
$
7,053,000
|
|
|
For the three months ended March 31,
(Unaudited)
|
|
|
|
2021
|
2020
|
|
United
States
|
$
1,804,000
|
$
3,569,000
|
|
International
|
269,000
|
3,484,000
|
|
Total
|
$
2,073,000
|
$
7,053,000
|
|
|
March
31,
2021
(Unaudited)
|
December
31,
2020
|
|
Finished
goods
|
$
4,396,528
|
$
3,404,025
|
|
Raw
Materials
|
368,927
|
377,490
|
|
|
$
4,765,455
|
$
3,781,515
|
|
|
March
31,
2021
(Unaudited)
|
December
31,
2020
|
|
Furniture
and fixtures
|
$
357,236
|
$
357,236
|
|
Equipment
|
1,597,793
|
1,580,743
|
|
Vehicles
|
60,703
|
60,703
|
|
Computer
and software
|
214,860
|
203,704
|
|
Leasehold
improvements
|
386,120
|
386,120
|
|
Tenant
Improvement Allowance
|
405,000
|
405,000
|
|
|
3,021,712
|
2,993,507
|
|
Less:
Accumulated depreciation
|
1,786,228
|
1,695,404
|
|
|
$
1,235,483
|
$
1,298,103
|
|
|
March
31,
2021
(Unaudited)
|
December
31,
2020
|
|
Intellectual
Property and Patents
|
$
3,000,012
|
$
3,000,012
|
|
Less: Accumulated
Amortization
|
2,859,413
|
2,856,991
|
|
Intangible Assets,
net
|
$
140,599
|
$
143,021
|
|
Trademarks
|
579,895
|
579,895
|
|
Total Intangible
Assets, net
|
$
720,494
|
$
722,916
|
|
|
|
|
|
Year
Ended
|
Amount
|
|
April 1 –
December 31, 2021
|
$
7,000
|
|
December 31,
2022
|
10,000
|
|
December
31, 2023
|
10,000
|
|
December
31, 2024
|
10,000
|
|
December
31, 2025
|
10,000
|
|
Thereafter
|
94,000
|
|
|
$
141,000
|
|
Operating leases:
|
March 31, 2021 (Unaudited)
|
December 31, 2020
|
|
Assets:
|
|
|
|
Operating
lease right-of-use asset
|
$
619,989
|
$
631,527
|
|
Liabilities:
|
|
|
|
Current
Portion of Long-Term Operating Lease
|
$
83,768
|
$
81,223
|
|
Long-Term
Operating Lease, Net of Current Portion
|
931,697
|
953,190
|
|
|
$
1,015,465
|
$
1,034,413
|
|
|
For the Three Months Ended March 31, 2021
(Unaudited)
|
For the Three Months Ended March 31, 2020
(Unaudited)
|
|
|
|
|
|
Operating
lease expense
|
$
39,329
|
$
39,329
|
|
|
|
|
|
|
March 31, 2021 (Unaudited)
|
|
December 31, 2020
|
|
Weighted-average remaining lease term:
|
|
|
|
|
Operating leases
|
8.00
years
|
|
8.25
years
|
|
|
|
|
|
|
Discount rate:
|
|
|
|
|
Operating leases
|
7.00%
|
|
7.00%
|
|
|
For the Three Months Ended March 31, 2021
(Unaudited)
|
For the Three Months Ended March 31, 2020
(Unaudited)
|
|
Cash
paid for amounts included in the measurement of lease
liabilities:
|
$
36,941
|
$
35,865
|
|
Year Ended:
|
Operating Lease
|
|
April 1 –
December 31, 2021
|
$
114,148
|
|
December
31, 2022
|
155,621
|
|
December
31, 2023
|
160,290
|
|
December
31, 2024
|
165,098
|
|
December
31, 2025
|
170,051
|
|
Thereafter
|
575,131
|
|
Total
minimum lease payments
|
1,340,340
|
|
Less:
Interest
|
324,875
|
|
Present
value of lease obligations
|
1,015,465
|
|
Less:
Current portion
|
83,768
|
|
Long-term
portion of lease obligations
|
$
931,697
|
|
|
March 31, 2021
|
December
31,
|
|
|
(Unaudited)
|
2020
|
|
Capitalized
Software Development Costs
|
$
125,704
|
$
125,704
|
|
Less:
Accumulated Amortization
|
(83,802
)
|
(73,327
)
|
|
|
$
41,902
|
$
52,377
|
|
|
March 31, 2021
|
|
||
|
|
(Unaudited)
|
December 31, 2020
|
||
|
|
Number of Options
|
Weighted Average Exercise Price
|
Number of Options
|
Weighted Average Exercise Price
|
|
Outstanding,
beginning of period
|
132,500
|
$
2.72
|
77,500
|
$
2.56
|
|
Granted
|
-
|
-
|
62,500
|
3.96
|
|
Exercised
|
-
|
-
|
(2,500
)
|
0.40
|
|
Expired
|
-
|
-
|
(5,000
)
|
16.80
|
|
Outstanding,
end of period
|
132,500
|
$
2.72
|
132,500
|
$
2.72
|
|
Outstanding Options
|
Average
Weighted
|
Exercisable Options
|
||
|
Range
|
Number
|
Remaining
Contractual
Life in Years
|
Number
|
Weighted
Average
Exercise Price
|
|
$
0.80
|
27,500
|
3.85
|
27,500
|
$
0.80
|
|
$
0.88
|
31,250
|
2.76
|
31,250
|
$
0.88
|
|
$
0.96
|
25,000
|
2.77
|
25,000
|
$
0.96
|
|
$
2.16
|
5,000
|
3.76
|
5,000
|
$
2.16
|
|
$
4.40
|
12,500
|
4.85
|
12,500
|
$
4.40
|
|
$
7.06
|
31,250
|
4.50
|
31,250
|
$
7.06
|
|
|
|
|
|
|
|
|
132,500
|
3.64
|
132,500
|
$
2.72
|
|
|
March 31, 2021
(Unaudited)
|
December 31, 2020
|
||
|
|
Number of Warrants
|
Weighted Average Exercise Price
|
Number of Warrants
|
Weighted Average Exercise Price
|
|
Outstanding,
beginning of period
|
2,049,133
|
$
2.55
|
2,155,065
|
$
3.12
|
|
Granted
|
-
|
-
|
585,447
|
4.97
|
|
Exercised
|
-
|
-
|
(76,796
)
|
(2.77
)
|
|
Expired
|
(168,750
)
|
(2.84
)
|
(614,583
)
|
(6.40
)
|
|
Outstanding,
end of period
|
1,880,383
|
$
2.66
|
2,049,133
|
$
2.55
|
|
Outstanding Warrants
|
|
Exercisable Warrants
|
||
|
Exercise Price
|
Number
|
Average Weighted
Remaining Contractual
Life in Years
|
Number
|
Weighted Average
Exercise Price
|
|
$
0.64
|
31,250
|
2.65
|
31,250
|
$
0.64
|
|
$
0.80
|
158,125
|
2.51
|
158,125
|
$
0.80
|
|
$
0.96
|
473,958
|
1.69
|
473,958
|
$
0.96
|
|
$
1.12
|
6,250
|
3.05
|
6,250
|
$
1.12
|
|
$
1.20
|
175,000
|
3.63
|
175,000
|
$
1.20
|
|
$
1.36
|
1,250
|
1.57
|
1,250
|
$
1.36
|
|
$
2.16
|
31,250
|
0.75
|
31,250
|
$
2.16
|
|
$
2.32
|
523,061
|
0.91
|
523,061
|
$
2.32
|
|
$
2.40
|
12,500
|
0.50
|
12,500
|
$
2.40
|
|
$
2.56
|
31,250
|
0.50
|
31,250
|
$
2.56
|
|
$
3.36
|
31,250
|
0.25
|
31,250
|
$
3.36
|
|
$
4.00
|
28,750
|
4.35
|
28,750
|
$
4.00
|
|
$
6.95
|
375,000
|
9.50
|
375,000
|
$
6.95
|
|
$
8.40
|
1,488
|
2.38
|
1,488
|
$
8.40
|
|
|
1,880,383
|
3.35
|
1,880,383
|
$
2.66
|
|
|
|
|
|
|
|
Year
Ended
|
Amount
|
|
April 1 – December 31,
2021
|
$
18,000
|
|
December 31,
2022
|
30,000
|
|
December 31, 2023
|
30,000
|
|
December 31, 2024
|
30,000
|
|
December 31, 2025
|
15,000
|
|
|
$
123,000
|
|
Accrued
expenses and other current liabilities consisted of the following
at:
|
||
|
|
|
|
|
|
March 31, 2021
(Unaudited)
|
December 31, 2020
|
|
Commissions
|
$
158,076
|
$
151,709
|
|
Payroll
and related costs
|
208,511
|
84,000
|
|
Director
fees
|
41,250
|
41,250
|
|
Sales
Tax Payable
|
7,009
|
9,784
|
|
Income
Taxes Payable (Note 16)
|
77,000
|
77,000
|
|
Accrued
warranty (Note 14)
|
68,000
|
68,000
|
|
Other
accrued expenses
|
69,951
|
70,106
|
|
Total
|
$
629,797
|
$
501,849
|
|
|
March 31, 2021
(Unaudited)
|
December 31, 2020
|
|
Beginning
accrued warranty costs
|
$
68,000
|
$
30,000
|
|
Provision for
warranty expense
|
1,292
|
101,041
|
|
Settlement of
warranty claims
|
(1,292
)
|
(63,041
)
|
|
Ending
accrued warranty costs
|
$
68,000
|
$
68,000
|
|
|
March 31, 2021
|
December 31, 2020
|
|
|
Unaudited
|
|
|
Total
shareholders’ equity
|
$
11,920,000
|
$
13,203,000
|
|
Cash
and cash equivalents
|
$
3,946,000
|
$
5,199,000
|
|
Accounts
receivable, net
|
$
3,743,000
|
$
3,717,000
|
|
Inventories
|
$
4,765,000
|
$
3,782,000
|
|
Prepaid
expenses
|
$
316,000
|
$
421,000
|
|
Vendor
Deposits
|
$
146,000
|
$
389,000
|
|
Other
Receivables
|
$
-
|
$
199,000
|
|
Current
liabilities
|
$
2,789,000
|
$
2,203,000
|
|
Long-term
liabilities
|
$
1,342,000
|
$
1,364,000
|
|
Working
Capital
|
$
10,128,000
|
$
11,503,000
|
|
|
For
the three months ended March 31,
|
Change
|
||
|
|
2021
|
2020
|
$
|
%
|
|
Revenue,
Net
|
$
2,073,000
|
$
7,053,000
|
$
(4,980,000
)
|
-71
%
|
|
Gross
Profit
|
1,235,000
|
4,488,000
|
(3,253,000
)
|
-72
%
|
|
Total Operating
Expenses
(1)
|
2,745,000
|
1,829,000
|
916,000
|
50
%
|
|
Income (Loss) from
Operations
|
(1,510,000
)
|
2,659,000
|
(4,169,000
)
|
NM
|
|
Total Other Income
(Expense)
|
(1,000
)
|
(40,000
)
|
39,000
|
-98
%
|
|
Net Income
(Loss)
|
$
(1,511,000
)
|
$
2,619,000
|
$
(4,130,000
)
|
NM
|
|
Basic Net Income
(Loss) per share
|
$
(0.09
)
|
$
0.17
|
$
(0.26
)
|
NM
|
|
Diluted Net Income
(Loss) per share
|
$
(0.09
)
|
$
0.14
|
$
(0.23
)
|
NM
|
|
|
For the three months ended March 31,
|
Change
|
||
|
|
2021
|
2020
|
$
|
%
|
|
SteraMist
Product
|
$
1,661,000
|
$
6,638,000
|
$
(4,977,000
)
|
(75
)%
|
|
Service
and Training
|
412,000
|
415,000
|
(3,000
)
|
(1
)%
|
|
Total
|
$
2,073,000
|
$
7,053,000
|
$
(4,980,000
)
|
(71
)%
|
|
|
For the three months ended March 31,
|
Change
|
||
|
|
2021
|
2020
|
$
|
%
|
|
United
States
|
$
1,804,000
|
$
3,569,000
|
$
(1,765,000
)
|
(49
)%
|
|
International
|
269,000
|
3,484,000
|
(3,215,000
)
|
(92
)%
|
|
Total
|
$
2,073,000
|
$
7,053,000
|
$
(4,980,000
)
|
(71
)%
|
|
|
For the three months ended March 31,
|
Change
|
||
|
|
2021
|
2020
|
$
|
%
|
|
Cost
of Sales
|
$
838,000
|
$
2,565,000
|
$
(1,727,000
)
|
(67
)%
|
|
|
|
|
|
|
|
|
For the three months ended March 31,
|
Change
|
||
|
|
2021
|
2020
|
$
|
%
|
|
Professional
Fees
|
$
173,000
|
$
136,000
|
$
37,000
|
27
%
|
|
|
|
|
|
|
|
|
For the three months ended March 31,
|
Change
|
||
|
|
2021
|
2020
|
$
|
%
|
|
Depreciation
and Amortization
|
$
83,000
|
$
172,000
|
$
(89,000
)
|
(51
)%
|
|
|
|
|
|
|
|
|
For the three months ended March 31,
|
Change
|
||
|
|
2021
|
2020
|
$
|
%
|
|
Selling
Expenses
|
$
474,000
|
$
379,000
|
$
95,000
|
25
%
|
|
|
|
|
|
|
|
|
For the three months ended March 31,
|
Change
|
||
|
|
2021
|
2020
|
$
|
%
|
|
Research
and Development
|
$
196,000
|
$
59,000
|
$
137,000
|
232
%
|
|
|
|
|
|
|
|
|
For the three months ended March 31,
|
Change
|
||
|
|
2021
|
2020
|
$
|
%
|
|
Equity
Compensation Expense
|
$
-
|
$
183,000
|
$
(183,000
)
|
(100
)%
|
|
|
|
|
|
|
|
|
For the three months ended March 31,
|
Change
|
||
|
|
2021
|
2020
|
$
|
%
|
|
Consulting
Fees
|
$
106,000
|
$
82,000
|
$
24,000
|
29
%
|
|
|
|
|
|
|
|
|
For the three months ended March 31,
|
Change
|
||
|
|
2021
|
2020
|
$
|
%
|
|
General
and Administrative
|
$
1,712,000
|
$
818,000
|
$
894,000
|
109
%
|
|
|
|
|
|
|
|
|
For the three months ended March 31,
|
Change
|
||
|
|
2021
|
2020
|
$
|
%
|
|
|
|
|
|
|
|
Interest
Income
|
-
|
1,000
|
(1,000
)
|
NM
|
|
Interest
Expense
|
(1,000
)
|
(41,000
)
|
40,000
|
(98
)%
|
|
Other
Income (Expense)
|
$
(1,000
)
|
$
(40,000
)
|
$
39,000
|
(98
)%
|
|
|
For the three months ended March 31,
|
|
|
|
2021
|
2020
|
|
Net
Cash Provided By (Used) in Operating Activities
|
$
(1,225,000
)
|
$
3,316,000
|
|
Net
Cash Used in Investing Activities
|
$
(28,000
)
|
$
(15,000
)
|
|
Net
Cash (Used) in Financing Activities:
|
$
-
|
$
(443,000
)
|
|
Level 1:
|
Quoted prices in active markets for identical assets or
liabilities.
|
|
Level 2:
|
Inputs other than Level 1 that are observable, either directly or
indirectly, such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other
inputs that are observable or corroborated by observable market
data for substantially the full term of the assets or
liabilities.
|
|
Level 3:
|
Unobservable inputs that are supported by little or no market
activity and that are significant to the value of the assets or
liabilities.
|
|
|
TOMI
ENVIRONMENTAL SOLUTIONS, INC.
|
|
|
|
|
|
|
|
|
Date: May 17,
2021
|
By:
|
/s/
Halden
S. Shane
|
|
|
|
|
Halden S.
Shane
|
|
|
|
|
Chief Executive
Officer
|
|
|
|
|
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: May 17,
2021
|
By:
|
/s/
Nick
Jennings
|
|
|
|
|
Nick
Jennings
|
|
|
|
|
Chief Financial
Officer
|
|
|
|
|
(Principal
Financial Officer and Principal Accounting
Officer)
|
|
|
|
|
|
|
Incorporated by Reference
|
|
Filed
Herewith
|
|||||||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing
Date
|
|
|
|||
|
|
Form of
Warrant to Purchase Common Stock
|
|
|
|
|
|
|
|
|
|
X
|
||||
|
|
Form of
Non-Qualified Stock Option Agreement
|
|
|
|
|
|
|
|
|
|
X
|
||||
|
|
Certification
of Halden S. Shane, Chief Executive Officer, pursuant to Rule
13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Certification
of Nick Jennings, Chief Financial Officer, pursuant to
Rule 13a-14(a)/15d-14(a), as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Certification
of Halden S. Shane, Chief Executive Officer, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Certification
of Nick Jennings, Chief Financial Officer, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
||||
|
101.INS
|
|
XBRL
Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|||
|
|
|
|
|
|
|
|
|
||||||||
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
|
|
X
|
|||
|
|
|
|
|
|
|
|
|
||||||||
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|||
|
|
|
|
|
|
|
|
|
||||||||
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|||
|
|
|
|
|
|
|
|
|
||||||||
|
101.LAB
|
|
XBRL
Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|||
|
|
|
|
|
|
|
|
|
||||||||
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|