These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
California
|
20-4118216
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
5820 Oberlin Dr., Suite 203
|
||
|
San Diego, California
|
92121
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
|
Non-accelerated filer (Do not check if a smaller
reporting company)
|
o
|
Smaller reporting company
|
x
|
| PART I — FINANCIAL INFORMATION |
3
|
||
|
3
|
|||
|
16
|
|||
|
23
|
|||
|
23
|
|||
| PART II – OTHER INFORMATION |
24
|
||
|
24
|
|||
|
24
|
|||
|
24
|
|||
|
24
|
|||
|
24
|
|||
|
24
|
|||
|
25
|
|||
| SIGNATURES |
26
|
||
|
March 31, 2011
|
December 31, 2010
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash
|
$ | 269,451 | $ | 207,880 | ||||
|
Accounts Receivable, net
|
694,241 | 1,077,685 | ||||||
|
Inventory
|
224,774 | 247,505 | ||||||
|
Prepaid and Other Assets
|
91,085 | 55,376 | ||||||
|
Total Current Assets
|
1,279,551 | 1,588,446 | ||||||
|
Property and Equipment, net
|
36,175 | 35,168 | ||||||
|
Capitalized Product Development
|
187,242 | 128,523 | ||||||
|
Intangible Assets, net
|
497,772 | 547,611 | ||||||
|
Total Assets
|
$ | 2,000,740 | $ | 2,299,748 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts Payable
|
$ | 543,737 | $ | 948,428 | ||||
|
Accrued Expenses
|
192,315 | 221,739 | ||||||
|
Accrued Salaries and Wages
|
183,586 | 62,551 | ||||||
|
Accrued Interest - Debentures
|
19,049 | 19,049 | ||||||
|
Total Current Liabilities
|
938,687 | 1,251,767 | ||||||
|
Long Term Liabilities:
|
||||||||
|
Notes Payable – Related Parties and Accrued Interest
|
2,293,058 | 2,339,197 | ||||||
|
Total Liabilities
|
3,231,745 | 3,590,964 | ||||||
|
Stockholders’ Equity (Deficit)
|
||||||||
|
Common Stock, no par value, 100,000,000 shares authorized;
|
||||||||
|
55,148,815 and 55,116,515 shares issued and outstanding, respectively
|
3,400,565 | 3,390,875 | ||||||
|
Common Stock Subscription Payable
|
225,000 | - | ||||||
|
Additional Paid in Capital
|
2,087,836 | 2,086,065 | ||||||
|
Accumulated Deficit
|
(6,940,962 | ) | (6,768,156 | ) | ||||
|
Total Pacific Entertainment Corporation Stockholders’ Equity (Deficit)
|
(1,227,561 | ) | (1,291,216 | ) | ||||
|
Noncontrolling Interest
|
(3,444 | ) | - | |||||
|
Total Stockholders’ Equity (Deficit)
|
(1,231,005 | ) | (1,291,216 | ) | ||||
|
Total Liabilities & Stockholders’ Equity (Deficit)
|
$ | 2,000,740 | $ | 2,299,748 | ||||
|
Three Months Ending March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenues:
|
||||||||
|
Product Sales
|
$ | 893,292 | $ | 743,758 | ||||
|
Licensing & Royalties
|
413,885 | 231,840 | ||||||
|
Total Revenues
|
1,307,177 | 975,598 | ||||||
|
Cost of Sales (Excluding Depreciation)
|
553,908 | 470,370 | ||||||
|
Gross Profit
|
753,269 | 505,228 | ||||||
|
Operating Expenses:
|
||||||||
|
Product Development
|
5,263 | - | ||||||
|
Professional Services
|
66,860 | 99,665 | ||||||
|
Rent Expense
|
32,321 | 36,590 | ||||||
|
Marketing & Sales
|
364,552 | 228,683 | ||||||
|
Depreciation & Amortization
|
54,829 | 169,400 | ||||||
|
Salaries and Related Expenses
|
306,289 | 240,037 | ||||||
|
Stock Compensation Expense
|
1,771 | 3,834 | ||||||
|
Other General & Administrative
|
73,044 | 42,210 | ||||||
|
Total Operating Expenses
|
904,929 | 820,419 | ||||||
|
Loss from Operations
|
(151,660 | ) | (315,191 | ) | ||||
|
Other Income (Expense):
|
||||||||
|
Other Income
|
10,416 | 10,199 | ||||||
|
Interest Expense
|
(1,145 | ) | - | |||||
|
Interest Expense – Related Parties
|
(33,861 | ) | (11,260 | ) | ||||
|
Net Other Income (Expense)
|
(24,590 | ) | (1,061 | ) | ||||
|
Loss before Income Tax Expense and Noncontrolling Interest
|
(176,250 | ) | (316,252 | ) | ||||
|
Income Tax Expense
|
- | - | ||||||
|
Net Loss
|
(176,250 | ) | (316,252 | ) | ||||
|
Net Loss attributable to Noncontrolling Interest
|
3,444 | - | ||||||
|
Net Loss attributable to Pacific Entertainment Corporation
|
$ | (172,806 | ) | $ | (316,252 | ) | ||
|
Net Loss per common share
|
$ | (0.00 | ) | $ | (0.01 | ) | ||
|
Weighted average shares outstanding
|
55,116,515 | 54,595,407 | ||||||
|
Common Stock
|
Common Stock
Subscription |
Additional
Paid in |
Noncontrolling | Accumulated | ||||||||||||||||||||||||
| Shares |
Amount
|
Payable
|
Capital | Interest | Deficit | Total | ||||||||||||||||||||||
|
Balance, December 31, 2010 (audited)
|
55,116,515 | $ | 3,390,875 | $ | - | $ | 2,086,065 | $ | - | $ | (6,768,156 | ) | $ | (1,291,216 | ) | |||||||||||||
|
Common Stock Issued for Services
|
32,300 | 9,690 | - | - | - | - | 9,690 | |||||||||||||||||||||
|
Common Stock Subscription Payable
|
- | - | 225,000 | - | - | - | 225,000 | |||||||||||||||||||||
|
Stock Compensation Expense
|
- | - | - | 1,771 | - | - | 1,771 | |||||||||||||||||||||
|
Noncontrolling Interest
|
- | - | - | - | (3,444 | ) | - | (3,444 | ) | |||||||||||||||||||
|
Net Loss
|
- | - | - | - | - | (172,806 | ) | (172,806 | ) | |||||||||||||||||||
|
Balance, March 31, 2011
|
55,148,815 | $ | 3,400,565 | $ | 225,000 | $ | 2,087,836 | $ | (3,444 | ) | $ | (6,940,962 | ) | $ | (1,231,005 | ) | ||||||||||||
|
Three Months Ending March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net Loss
|
$ | (176,250 | ) | $ | (316,252 | ) | ||
|
Adjustments to reconcile net loss to net
|
||||||||
|
cash used in operating activities:
|
||||||||
|
Depreciation Expense
|
3,668 | 4,367 | ||||||
|
Amortization Expense
|
51,162 | 165,033 | ||||||
|
Issuance of Common Stock for Services
|
9,690 | - | ||||||
|
Stock Compensation Expense
|
1,771 | 3,834 | ||||||
|
Decrease (increase) in operating assets
|
||||||||
|
Accounts Receivable
|
383,444 | 153,013 | ||||||
|
Inventory
|
22,731 | 31,066 | ||||||
|
Prepaid Expenses & Other Assets
|
(35,708 | ) | (23,020 | ) | ||||
|
Increase (decrease) in operating liabilities
|
||||||||
|
Accounts Payable
|
(404,691 | ) | (287,251 | ) | ||||
|
Accrued Salaries
|
121,034 | 131,913 | ||||||
|
Accrued Interest – Related Party
|
33,861 | 11,260 | ||||||
|
Other Accrued Expenses
|
(29,424 | ) | 7,584 | |||||
|
Net cash provided (used) in operating activities
|
(18,712 | ) | (118,453 | ) | ||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Investment in Intangible Assets
|
(60,042 | ) | (27,093 | ) | ||||
|
Purchase of Fixed Assets
|
(4,675 | ) | (9,738 | ) | ||||
|
Net cash provided (used) by investing activities
|
(64,717 | ) | (36,831 | ) | ||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Common Stock Subscription Payable
|
225,000 | - | ||||||
|
Payments on Related Party Debt
|
(80,000 | ) | - | |||||
|
Net cash provided (used) by financing activities
|
145,000 | - | ||||||
|
Net increase (decrease) in cash
|
61,571 | (155,284 | ) | |||||
|
Beginning Cash Balance
|
207,880 | 247,865 | ||||||
|
Ending Cash Balance
|
$ | 269,451 | $ | 92,581 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for income taxes
|
$ | - | $ | - | ||||
|
Cash paid interest
|
$ | - | $ | - | ||||
|
Pacific Entertainment Corporation
Notes to Consolidated Financial Statements
March 31, 2011 (unaudited)
|
|
March 31, 2011
|
December 31, 2010
|
|||||||
|
Furniture and Equipment
|
$ | 81,660 | $ | 76,986 | ||||
|
Less Accumulated Depreciation
|
(45,485 | ) | (41,818 | ) | ||||
|
Net Fixed Assets
|
$ | 36,175 | $ | 35,168 | ||||
|
Trademarks
|
$ | 129,831 | $ | 129,831 | ||||
|
Product Masters
|
3,202,712 | 3,202,712 | ||||||
|
Other Intangible Assets
|
224,605 | 223,282 | ||||||
|
Less Accumulated Amortization
|
(3,059,376 | ) | (3,008,214 | ) | ||||
|
Net Intangible Assets
|
$ | 497,772 | $ | 547,611 | ||||
|
March 31, 2011
|
December 31, 2010
|
|||||||
|
Related Party Note Payable to PEC
|
$ | 346,840 | $ | 360,840 | ||||
|
Accrued Interest on Related Party Note
|
27,436 | 22,142 | ||||||
|
Officer Loans to PEC
|
249,995 | 311,988 | ||||||
|
Subordinated Officer Loans to PEC
|
1,620,137 | 1,620,137 | ||||||
|
Accrued Interest on Subordinated Loans
|
48,650 | 24,090 | ||||||
|
Total Notes Payable and Accrued Interest
|
2,293,058 | 2,339,197 | ||||||
|
Less: Current Portion
|
- | - | ||||||
|
Long Term Portion
|
$ | 2,293,058 | $ | 2,339,197 | ||||
| Risk-free interest rate | 1.21% – 2.01% |
| Expected life in years | 3-5 |
| Dividend yield | 0 |
| Expected volatility | 68.54% - 80.23% |
|
Weighted
|
Weighted
|
|||||||||||||||||||
|
Options Outstanding
|
Average
|
Average
|
||||||||||||||||||
|
Number
|
Exercise
|
Remaining
|
Aggregate
|
Exercise
|
||||||||||||||||
|
of
|
Price
|
Contractual
|
Intrinsic
|
Price
|
||||||||||||||||
|
Shares
|
per Share
|
Life
|
Value
|
per Share
|
||||||||||||||||
|
Balance at December 31, 2010
|
8,970,000 | $ | 0.34-0.55 |
3.25 years
|
- | $ | 0.44 | |||||||||||||
|
Options Granted
|
25,000 | $ | 0.34 |
5.00 years
|
- | $ | 0.00 | |||||||||||||
|
Options Exercised
|
- | - | - | - | - | |||||||||||||||
|
Options Expired
|
- | - | - | - | - | |||||||||||||||
|
Balance at March 31, 2011
|
8,995,000 | $ | 0.34-0.55 |
3.01 years
|
- | $ | 0.44 | |||||||||||||
|
Exercisable March 31, 2011
|
8,695,000 | $ | 0.34-0.55 |
3.01 years
|
- | $ | 0.44 | |||||||||||||
|
Number
|
Exercise
|
Weighted Average
|
||||||||||
|
of
|
Price
|
Exercise Price
|
||||||||||
|
Warrants
|
per Share
|
per Share
|
||||||||||
|
Exercisable December 31, 2010
|
471,108 | $ | 0.40 | $ | 0.40 | |||||||
|
Warrants Granted
|
- | - | - | |||||||||
|
Warrants Exercised
|
- | - | - | |||||||||
|
Warrants Expired
|
- | - | - | |||||||||
|
Balance at March 31, 2011
|
471,108 | $ | 0.40 | $ | 0.40 | |||||||
|
Exercisable March 31, 2011
|
471,108 | $ | 0.40 | $ | 0.40 | |||||||
|
Number of Warrants Outstanding at March 31, 2011
|
Number of Warrants Exercisable at March 31, 2011
|
Expiration Date
|
Exercise Price
|
||||
|
471,108
|
471,108
|
2013
|
$
|
0.40
|
|||
|
2011
|
626,152 | |||
|
2012
|
780,000 | |||
|
2013
|
900,000 | |||
|
2014
|
945,000 | |||
|
2015
|
992,250 | |||
|
Total
|
$ | 4,243,402 |
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenues
|
$ | 1,307,177 | $ | 975,598 | ||||
|
Costs and expenses
|
(1,404,008 | ) | (1,121,389 | ) | ||||
|
Depreciation and Amortization
|
(54,829 | ) | (169,400 | ) | ||||
|
Loss from Operations
|
(151,660 | ) | (315,191 | ) | ||||
|
Other Income
|
10,416 | 10,199 | ||||||
|
Interest Expense
|
(35,006 | ) | (11,260 | ) | ||||
|
Total Other Income
|
(24,590 | ) | (1,061 | ) | ||||
|
Net Loss
|
(176,250 | ) | (316,252 | ) | ||||
|
Net Loss attributable to Noncontrolling Interest
|
3,444 | - | ||||||
|
Net Loss attributable to Pacific Entertainment Corporation
|
$ | (172,806 | ) | $ | (316,252 | ) | ||
|
Net Loss per common share
|
$ | (0.00 | ) | $ | (0.01 | ) | ||
|
Weighted average shares outstanding
|
55,116,515 | 54,595,407 | ||||||
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Direct PEC Product Sales
|
$ | 643,809 | $ | 373,458 | ||||
|
Licensed Products
|
249,483 | 370,300 | ||||||
|
Licensing & Royalties
|
413,885 | 231,840 | ||||||
|
Total Revenue
|
$ | 1,307,177 | $ | 975,598 | ||||
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
General and Administrative
|
$ | 480,284 | $ | 422,336 | ||||
|
Marketing and Sales
|
364,552 | 228,683 | ||||||
|
Product Development
|
5,263 | - | ||||||
|
Total Selling, General, and Administrative
|
$ | 850,099 | $ | 651,019 | ||||
|
Three Months Ended March 31,
|
||||||||||||
|
2011
|
2010
|
Change
|
||||||||||
|
Cash provided (used) by operations
|
$ | (18,712 | ) | $ | (118,453 | ) | $ | 99,741 | ||||
|
Cash provided (used) in investing activities
|
(64,717 | ) | (36,831 | ) | (27,886 | ) | ||||||
|
Cash provided (used) in financing activities
|
145,000 | - | 145,000 | |||||||||
|
Increase (decrease) in cash and cash equivalents
|
$ | 61,571 | $ | (155,284 | ) | $ | 216,855 | |||||
|
Exhibit No.
|
Description
|
|
31.1
|
Section 302 Certification of Chief Executive Officer.
|
|
31.2
|
Section 302 Certification of Chief Financial Officer.
|
|
32.1
|
Section 906 Certification of Chief Executive Officer.
|
|
32.2
|
Section 906 Certification of Chief Financial Officer
|
| PACIFIC ENTERTAINMENT CORPORATION | |||
|
Date: May 12, 2011
|
|||
|
|
By:
|
/s/ Klaus Moeller | |
| Klaus Moeller, Chief Executive Officer | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|