These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ ]
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended
December 31, 2010
|
|
|
OR
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from _________________ to _________________
|
|
|
OR
|
|
|
[ ]
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Date of event requiring this shell company report _________________
|
|
|
TOP SHIPS INC.
|
|
(Exact name of Registrant as specified in its charter)
|
|
(Translation of Registrant's name into English)
|
|
Republic of the Marshall Islands
|
|
(Jurisdiction of incorporation or organization)
|
|
1 Vas. Sofias and Meg. Alexandrou Str, 15124 Maroussi, Greece
|
|
(Address of principal executive offices)
|
|
Alexandros Tsirikos, (Tel) +30 210 8128180, atsirikos@topships.org, (Fax) +30 210 6141273, 1 Vas. Sofias and Meg. Alexandrou Str, 15124 Maroussi, Greece
|
|
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)
|
|
Title of each class
|
Name of each exchange
on which registered
|
|
|
Common Stock par value $0.01 per share
|
NASDAQ Global Select Market
|
|
NONE
|
|
(Title of class)
|
|
NONE
|
|
(Title of class)
|
| Yes | No | X | |||
| Yes | No | X | |||
| Yes | X | No | |||
| Yes | X | No | |||
|
Large accelerated filer [_]
|
Accelerated filer [_]
|
|
Non-accelerated filer [X]
|
|
X
|
U.S. GAAP
|
|
International Financial Reporting Standards as issued by the International
|
|
|
Accounting Standards Board
|
|
|
Other
|
|
| Item 17 | Item 18 | ||||
| Yes | No | X | |||
|
PART I
|
||
|
ITEM 1
- IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
1 | |
|
ITEM 2
- OFFER STATISTICS AND EXPECTED TIMETABLE
|
1 | |
|
ITEM 3
- KEY INFORMATION
|
1 | |
|
ITEM 4
- INFORMATION ON THE COMPANY
|
30 | |
|
ITEM 4A
- UNRESOLVED STAFF COMMENTS
|
49 | |
|
ITEM 5
- OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
49 | |
|
ITEM 6
- DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
97 | |
|
ITEM 7
- MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
102 | |
|
ITEM 8
- FINANCIAL INFORMATION
|
104 | |
|
ITEM 9
- THE OFFER AND LISTING
|
105 | |
|
ITEM 1
0
- ADDITIONAL INFORMATION
|
106 | |
|
ITEM 11
- QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
120 | |
|
ITEM 12
- DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
123 | |
|
PART II
|
||
|
ITEM 13
- DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
124 | |
|
ITEM 14
- MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS
AND USE OF PROCEEDS
|
124 | |
|
ITEM 15
- CONTROLS AND PROCEDURES
|
124 | |
|
ITEM 16A
- AUDIT COMMITTEE FINANCIAL EXPERT
|
126 | |
|
ITEM 16B
- CODE OF ETHICS
|
126 | |
|
ITEM 16C
- PRINCIPAL AUDITOR FEES AND SERVICES
|
126 | |
|
ITEM 16D
- EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT
COMMITTEE
|
126 | |
|
ITEM 16E
- PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
126 | |
|
ITEM 16F
- CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
127 | |
|
ITEM 16G
- CORPORATE GOVERNANCE
|
127 | |
|
PART III
|
||
|
ITEM 17
- FINANCIAL STATEMENTS
|
128 | |
|
ITEM 18
- FINANCIAL STATEMENTS
|
128 | |
|
ITEM 19
– EXHIBITS
|
129 | |
|
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
F-1 | |
|
Year Ended December 31,
|
||||||||||||||||||||
|
U.S. Dollars in thousands, except per share data
|
2006
|
2007
|
2008
|
2009
|
2010
|
|||||||||||||||
|
STATEMENT OF OPERATIONS DATA
|
||||||||||||||||||||
|
Revenues
|
310,043 | 252,259 | 257,380 | 107,979 | 90,875 | |||||||||||||||
|
Voyage expenses
|
55,351 | 59,414 | 38,656 | 3,372 | 2,468 | |||||||||||||||
|
Charter hire expense
|
96,302 | 94,118 | 53,684 | 10,827 | 480 | |||||||||||||||
|
Amortization of deferred gain on sale and leaseback of vessels and write-off of seller's credit
|
(8,110 | ) | (15,610 | ) | (18,707 | ) | (7,799 | ) | - | |||||||||||
|
Lease termination expense
|
15,391 | - | ||||||||||||||||||
|
Vessel operating expenses
|
66,082 | 67,914 | 67,114 | 23,739 | 12,853 | |||||||||||||||
|
Dry-docking costs
|
39,333 | 25,094 | 10,036 | 4,602 | 4,103 | |||||||||||||||
|
Management fees-third parties
|
2,755 | 1,828 | 1,159 | 419 | 159 | |||||||||||||||
|
Management fees-related parties
|
- | - | - | - | 3,131 | |||||||||||||||
| 20,516 | 23,172 | 30,229 | 23,416 | 18,142 | ||||||||||||||||
|
Gain on sale of vessels
|
(12,667 | ) | (1,961 | ) | (19,178 | ) | - | (5,101 | ) | |||||||||||
|
Vessel Depreciation
|
35,266 | 27,408 | 32,664 | 31,585 | 32,376 | |||||||||||||||
|
Impairment on vessels
|
- | - | - | 36,638 | - | |||||||||||||||
|
Total operating expenses
|
294,828 | 281,377 | 195,657 | 142,190 | 68,611 | |||||||||||||||
|
Operating income (loss)
|
15,215 | (29,118 | ) | 61,723 | (34,211 | ) | 22,264 | |||||||||||||
|
Interest and finance costs
|
(27,030 | ) | (19,518 | ) | (25,764 | ) | (13,969 | ) | (14,776 | ) | ||||||||||
|
Loss on financial instruments
|
(2,145 | ) | (3,704 | ) | (12,024 | ) | (2,081 | ) | (5,057 | ) | ||||||||||
|
Interest income
|
3,022 | 3,248 | 1,831 | 235 | 136 | |||||||||||||||
|
Other (expense) income, net
|
(67 | ) | 16 | (127 | ) | (170 | ) | (54 | ) | |||||||||||
|
Net (loss) income
|
(11,005 | ) | (49,076 | ) | 25,639 | (50,196 | ) | 2,513 | ||||||||||||
|
(Loss) earnings per share, basic and diluted
|
$ | (1.16 | ) | $ | (4.09 | ) | $ | 0.97 | $ | (1.78 | ) | $ | 0.08 | |||||||
|
Weighted average common shares outstanding, basic
|
10,183,424 | 11,986,857 | 25,445,031 | 28,230,585 | 30,752,779 | |||||||||||||||
|
Weighted average common shares outstanding, diluted
|
10,183,424 | 11,986,857 | 25,445,031 | 28,230,585 | 30,777,413 | |||||||||||||||
|
Dividends declared per share
|
$ | 23.13 | - | - | - | - | ||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
U.S. Dollars in thousands, except fleet data and average daily results
|
2006
|
2007
|
2008
|
2009
|
2010
|
|||||||||||||||
|
BALANCE SHEET DATA
|
||||||||||||||||||||
|
Current assets
|
72,799 | 102,161 | 57,088 | 3,787 | 3,420 | |||||||||||||||
|
Total assets
|
490,885 | 776,917 | 698,375 | 675,149 | 622,091 | |||||||||||||||
|
Current liabilities, including current portion of long-term debt
|
45,416 | 153,290 | 386,934 | 427,953 | 366,609 | |||||||||||||||
|
Total long-term debt, including current portion
|
218,052 | 438,884 | 342,479 | 399,087 | 337,377 | |||||||||||||||
|
Common Stock
|
108 | 205 | 283 | 311 | 322 | |||||||||||||||
|
Stockholders' equity
|
161,198 | 211,408 | 292,051 | 247,196 | 255,482 | |||||||||||||||
|
FLEET DATA
|
||||||||||||||||||||
|
Total number of vessels at end of period
|
24.0 | 23.0 | 12.0 | 13.0 | 13.0 | |||||||||||||||
|
Average number of vessels
(1)
|
26.7 | 22.4 | 18.8 | 13.7 | 13.1 | |||||||||||||||
|
Total calendar days for fleet
(2)
|
9,747 | 8,176 | 6,875 | 5,008 | 4,781 | |||||||||||||||
|
Total available days for fleet
(3)
|
8,837 | 7,562 | 6,610 | 4,813 | 4,686 | |||||||||||||||
|
Total operating days for fleet
(4)
|
8,634 | 7,032 | 6,099 | 4,775 | 4,676 | |||||||||||||||
|
Total time charter days for fleet
|
6,223 | 4,720 | 4,729 | 2,841 | 2,076 | |||||||||||||||
|
Total bareboat charter days for fleet
|
- | - | 335 | 1,934 | 2,555 | |||||||||||||||
|
Total spot market days for fleet
|
2,411 | 2,312 | 1,035 | - | 45 | |||||||||||||||
|
Fleet utilization
(5)
|
97.70 | % | 93.00 | % | 92.30 | % | 99.20 | % | 99.80 | % | ||||||||||
|
AVERAGE DAILY RESULTS
|
||||||||||||||||||||
|
Time charter equivalent
(6)
|
$ | 29,499 | $ | 27,424 | $ | 35,862 | $ | 21,907 | $ | 18,907 | ||||||||||
|
Vessel operating expenses
(7)
|
$ | 6,780 | $ | 8,307 | $ | 9,762 | $ | 4,740 | $ | 2,688 | ||||||||||
|
General and administrative expenses
(8)
|
$ | 2,105 | $ | 2,834 | $ | 4,397 | $ | 4,676 | $ | 3,795 | ||||||||||
|
(1)
|
Average number of vessels is the number of vessels that constituted our fleet (including leased vessels) for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.
|
|
(2)
|
Calendar days are the total days the vessels were in our possession for the relevant period. Calendar days are an indicator of the size of our fleet over the relevant period and affect both the amount of revenues and expenses that we record during that period.
|
|
(3)
|
Available days are the number of calendar days less the aggregate number of days that our vessels are off-hire due to scheduled repairs or scheduled guarantee inspections in the case of newbuildings, vessel upgrades or special or intermediate surveys and the aggregate amount of time that we spend positioning our vessels. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues. We determined to use available days as a performance metric, for the first time, in the second quarter and first half of 2009. We have adjusted the calculation method of utilization to include available days in order to be comparable with shipping companies that calculate utilization using operating days divided by available days.
|
|
(4)
|
Operating days are the number of available days in a period less the aggregate number of days that our vessels are off-hire due to unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period that our vessels actually generate revenue.
|
|
(5)
|
Fleet utilization is calculated by dividing the number of operating days during a period by the number of available days during that period. The shipping industry uses fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the number of days that its vessels are off-hire for reasons other than scheduled repairs or scheduled guarantee inspections in the case of newbuildings, vessel upgrades, special or intermediate surveys and vessel positioning. We used a new calculation method for fleet utilization, for the first time, in the second quarter and first half of 2009. In all prior filings and reports, utilization was calculated by dividing operating days by calendar days. We have adjusted the calculation method in order to be comparable with most shipping companies, which calculate utilization using operating days divided by available days.
|
|
(6)
|
Time charter equivalent rate, or TCE rate, is a measure of the average daily revenue performance of a vessel on a per voyage basis. Our method of calculating TCE rate is consistent with industry standards and is determined by dividing time charter equivalent revenues or TCE revenues by operating days for the relevant time period. TCE revenues are revenues minus voyage expenses. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract, as well as commissions. TCE revenues and TCE rate, which are non-GAAP measures, provide additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists the Company's management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. The reconciliation of TCE revenues to shipping revenues is depicted in the following tables.
|
|
(7)
|
Daily vessel operating expenses, which include crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs are calculated by dividing vessel operating expenses by fleet calendar days for the relevant time period.
|
|
(8)
|
Daily general and administrative expenses are calculated by dividing general and administrative expenses by fleet calendar days for the relevant time period.
|
|
U.S. Dollars in thousands, except operating days figures and average daily results
|
2006
|
2007
|
2008
|
2009
|
2010
|
|||||||||||||||
|
On a consolidated basis
|
||||||||||||||||||||
|
Revenues
|
310,043 | 252,259 | 257,380 | 107,979 | 90,875 | |||||||||||||||
|
Less:
|
||||||||||||||||||||
|
Voyage expenses
|
(55,351 | ) | (59,414 | ) | (38,656 | ) | (3,372 | ) | (2,468 | ) | ||||||||||
|
Time charter equivalent revenues
|
254,692 | 192,845 | 218,724 | 104,607 | 88,407 | |||||||||||||||
|
Total Operating days
|
8,634 | 7,032 | 6,099 | 4,775 | 4,676 | |||||||||||||||
|
Average Daily Time Charter Equivalent
|
$ | 29,499 | $ | 27,424 | $ | 35,862 | $ | 21,907 | $ | 18,907 | ||||||||||
|
U.S. Dollars in thousands, except operating days figures and average daily results
|
2006
|
2007
|
2008
|
2009
|
2010
|
|||||||||||||||
|
Tanker Fleet
|
||||||||||||||||||||
|
Revenues
|
310,043 | 248,944 | 163,995 | 47,353 | 39,394 | |||||||||||||||
|
Less:
|
||||||||||||||||||||
|
Voyage expenses
|
(55,351 | ) | (59,253 | ) | (34,215 | ) | (1,118 | ) | (1,277 | ) | ||||||||||
|
Time charter equivalent revenues
|
254,692 | 189,691 | 129,780 | 46,235 | 38,117 | |||||||||||||||
|
Total Operating days
|
8,634 | 6,991 | 4,357 | 2,989 | 2,927 | |||||||||||||||
|
Average Daily Time Charter Equivalent
|
$ | 29,499 | $ | 27,134 | $ | 29,786 | $ | 15,468 | $ | 13,023 | ||||||||||
|
U.S. Dollars in thousands, except operating days figures and average daily results
|
2007
|
2008
|
2009
|
2010
|
||||||||||||
|
Drybulk Fleet
|
||||||||||||||||
|
Revenues
|
1,902 | 71,590 | 56,715 | 51,481 | ||||||||||||
|
Less:
|
||||||||||||||||
|
Voyage expenses
|
(161 | ) | (4,441 | ) | (2,254 | ) | (1,191 | ) | ||||||||
|
Time charter equivalent revenues
|
1,741 | 67,149 | 54,461 | 50,290 | ||||||||||||
|
Total Operating days
|
41 | 1,742 | 1,786 | 1,749 | ||||||||||||
|
Average Daily Time Charter Equivalent
|
$ | 42,463 | $ | 38,547 | $ | 30,493 | $ | 28,754 | ||||||||
|
|
●
|
supply and demand for (i) refined petroleum products and crude oil for tankers and (ii) drybulk commodities for drybulk vessels;
|
|
|
●
|
changes in (i) crude oil production and refining capacity and (ii) drybulk commodity production and resulting shifts in trade flows for crude oil and petroleum products and trade flows of drybulk commodities;
|
|
|
●
|
the location of regional and global crude oil refining facilities and drybulk commodities markets that affect the distance commodities are to be moved by sea;
|
|
|
●
|
global and regional economic and political conditions, including developments in international trade and fluctuations in industrial and agricultural production;
|
|
|
●
|
environmental and other legal and regulatory developments;
|
|
|
●
|
currency exchange rates;
|
|
|
●
|
weather and acts of God and natural disasters, including hurricanes and typhoons;
|
|
|
●
|
competition from alternative sources of energy and for other shipping companies and other modes of transportation; and
|
|
|
●
|
international sanctions, embargoes, import and export restrictions, nationalizations, piracy and wars.
|
|
|
●
|
the number of newbuilding deliveries;
|
|
|
●
|
current and expected purchase orders for vessels;
|
|
|
●
|
the scrapping rate of older vessels;
|
|
|
●
|
vessel freight rates;
|
|
|
●
|
the price of steel and vessel equipment;
|
|
|
●
|
technological advances in the design and capacity of vessels
|
|
|
●
|
potential conversion of vessels to alternative use;
|
|
|
●
|
changes in environmental and other regulations that may limit the useful lives of vessels;
|
|
|
●
|
port or canal congestion;
|
|
|
●
|
the number of vessels that are out of service at a given time; and
|
|
|
●
|
changes in global crude oil and drybulk commodity production.
|
|
|
●
|
general economic and market conditions affecting the international tanker and drybulk shipping industries;
|
|
|
●
|
prevailing level of charter rates;
|
|
|
●
|
competition from other shipping companies;
|
|
|
●
|
types, sizes and ages of vessels;
|
|
|
●
|
other modes of transportation;
|
|
|
●
|
cost of newbuildings;
|
|
|
●
|
price of steel;
|
|
|
●
|
governmental or other regulations; and
|
|
|
●
|
technological advances.
|
|
|
●
|
increase our vulnerability to general economic downturns and adverse competitive and industry conditions;
|
|
|
●
|
require us to dedicate a substantial portion, if not all, of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
|
|
●
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
|
●
|
place us at a competitive disadvantage compared to competitors that have less debt or better access to capital;
|
|
|
●
|
limit our ability to raise additional financing on satisfactory terms or at all; and
|
|
|
●
|
adversely impact our ability to comply with the financial and other restrictive covenants in the indenture governing the notes and the credit agreements governing the debts of our subsidiaries, which could result in an event of default under such agreements.
|
|
|
●
|
incur additional indebtedness;
|
|
|
●
|
create liens on our assets;
|
|
|
●
|
sell capital stock of our subsidiaries;
|
|
|
●
|
engage in mergers or acquisitions;
|
|
|
●
|
pay dividends;
|
|
|
●
|
make capital expenditures or other investments;
|
|
|
●
|
charter our vessels;
|
|
|
●
|
change the management of our vessels or terminate or materially amend the management agreement relating to each vessel; and
|
|
|
●
|
sell our vessels.
|
|
|
●
|
our ability to generate excess cash flow so that we can invest without jeopardizing our ability to cover current and foreseeable working capital needs (including debt service);
|
|
|
●
|
our ability to raise equity and obtain required financing;
|
|
|
●
|
locating and acquiring suitable vessels;
|
|
|
●
|
identifying and consummating acquisitions or joint ventures;
|
|
|
●
|
integrating any acquired business successfully with our existing operations;
|
|
|
●
|
enhancing our customer base; and
|
|
|
●
|
managing expansion.
|
|
|
●
|
the customer fails to make charter payments because of its financial inability, disagreements with us or otherwise;
|
|
|
●
|
the customer terminates the charter because we fail to deliver the vessel within a fixed period of time, the vessel is lost or damaged beyond repair, there are serious deficiencies in the vessel or prolonged periods of off-hire, or if we are otherwise in default under the charter; or
|
|
|
●
|
the customer terminates the charter because the vessel has been subject to seizure for more than a specified number of days.
|
|
|
·
|
fluctuations in interest rates;
|
|
|
·
|
fluctuations in the availability or the price of oil;
|
|
|
·
|
fluctuations in foreign currency exchange rates;
|
|
|
·
|
announcements by us or our competitors;
|
|
|
·
|
changes in our relationships with customers or suppliers;
|
|
|
·
|
actual or anticipated fluctuations in our quarterly and annual results and those of other public companies in our industry;
|
|
|
·
|
changes in United States or foreign tax laws;
|
|
|
·
|
actual or anticipated fluctuations in our operating results from period to period;
|
|
|
·
|
shortfalls in our operating results from levels forecast by securities analysts;
|
|
|
·
|
market conditions in the shipping industry and the general state of the securities markets;
|
|
|
·
|
mergers and strategic alliances in the shipping industry;
|
|
|
·
|
changes in government regulation;
|
|
|
·
|
a general or industry-specific decline in the demand for, and price of, shares of our common stock resulting from capital market conditions independent of our operating performance;
|
|
|
·
|
the loss of any of our key management personnel; and
|
|
|
·
|
our failure to successfully implement our business plan.
|
|
|
Ÿ
|
authorizing our Board of Directors to issue "blank check" preferred stock without shareholder approval;
|
|
|
Ÿ
|
providing for a classified Board of Directors with staggered, three-year terms;
|
|
|
Ÿ
|
prohibiting cumulative voting in the election of directors;
|
|
|
Ÿ
|
authorizing the removal of directors only for cause and only upon the affirmative vote of the holders of at least 80% of the outstanding shares of our capital stock entitled to vote for the directors;
|
|
|
Ÿ
|
prohibiting shareholder action by written consent unless the written consent is signed by all shareholders entitled to vote on the action;
|
|
|
Ÿ
|
limiting the persons who may call special meetings of shareholders; and
|
|
|
Ÿ
|
establishing advance notice requirements for nominations for election to our Board of Directors or for proposing matters that can be acted on by shareholders at shareholder meetings.
|
|
|
●
|
continue to operate our vessels and service our customers;
|
|
|
●
|
renew existing charters upon their expiration;
|
|
|
●
|
obtain new charters;
|
|
|
●
|
obtain financing on commercially acceptable terms;
|
|
|
●
|
obtain insurance on commercially acceptable terms;
|
|
|
●
|
maintain satisfactory relationships with our customers and suppliers; and
|
|
|
●
|
successfully execute our growth strategy.
|
|
Dwt
|
Year
Built
|
Charter Type
|
Expiry
|
Daily Base Rate
|
|||||||||||||
|
Eight Tanker Vessels
|
|||||||||||||||||
|
Ioannis P
|
46,346 | 2003 |
Spot
|
||||||||||||||
|
Miss Marilena
|
50,000 | 2009 |
Bareboat Charter
|
Q1-2/2019 | $ | 14,400 | |||||||||||
|
Lichtenstein
|
50,000 | 2009 |
Bareboat Charter
|
Q1-2/2019 | $ | 14,550 | |||||||||||
|
Ionian Wave
|
50,000 | 2009 |
Bareboat Charter
|
Q1-2/2016 | $ | 14,300 | A | ||||||||||
|
Thyrrhenian Wave
|
50,000 | 2009 |
Bareboat Charter
|
Q1-2/2016 | $ | 14,300 | A | ||||||||||
|
Britto
|
50,000 | 2009 |
Bareboat Charter
|
Q1-2/2019 | $ | 14,550 | |||||||||||
|
Hongbo
|
50,000 | 2009 |
Bareboat Charter
|
Q1-2/2019 | $ | 14,550 | |||||||||||
|
Delos
B
|
47,067 | 1991 |
Spot
|
||||||||||||||
|
Total Tanker dwt
|
393,413 | ||||||||||||||||
|
Dwt
|
Year
Built
|
Charter Type
|
Expiry
|
Daily Base Rate
|
|||||||||||||
|
Five Drybulk Vessels
|
|||||||||||||||||
| Cyclades | 75,681 | 2000 |
Time Charter
|
Q1-2/2014 | $ | 20,000 | |||||||||||
|
Amalfi
|
45,526 | 2000 |
Time Charter
|
Q4/2011 - Q1/2012
|
$ | 14,000 | |||||||||||
|
Papillon (ex Voc Gallant)
)
|
51,200 | 2002 |
Bareboat Charter
|
Q1-3/2012 | $ | 24,000 | |||||||||||
|
Pepito
|
75,928 | 2001 |
Time Charter
|
Q1-2/2013 | $ | 41,000 | |||||||||||
|
Astrale
|
75,933 | 2000 |
Time Charter
|
Q3-4/2011 | $ | 18,000 | |||||||||||
|
Total Drybulk dwt
|
324,268 | ||||||||||||||||
|
TOTAL DWT
|
717,681 | ||||||||||||||||
|
|
·
|
general economic conditions, including increases and decreases in industrial production and transportation, in which China has played a significant role since it joined the World Trade Organization.
|
|
|
·
|
oil prices;
|
|
|
·
|
environmental issues or concerns;
|
|
|
·
|
climate;
|
|
|
·
|
competition from alternative energy sources; and
|
|
|
·
|
regulatory environment.
|
|
|
·
|
the number of combined carriers, or vessels capable of carrying oil or drybulk cargoes, carrying oil cargoes;
|
|
|
·
|
the number of newbuildings on order and being delivered;
|
|
|
·
|
the number of tankers in lay-up, which refers to vessels that are in storage, dry-docked, awaiting repairs or otherwise not available or out of commission; and
|
|
|
·
|
the number of tankers scrapped for obsolescence or subject to casualties;
|
|
|
·
|
prevailing and expected future charterhire rates;
|
|
|
·
|
costs of bunkers, fuel oil, and other operating costs;
|
|
|
·
|
the efficiency and age of the world tanker fleet;
|
|
|
·
|
current shipyard capacity; and
|
|
|
·
|
government and industry regulation of maritime transportation practices, particularly environmental protection laws and regulations.
|
|
|
·
|
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status;
|
|
|
·
|
on-board installation of ship security alert systems, which do not sound on the vessel but only alert the authorities on shore;
|
|
|
·
|
the development of vessel security plans;
|
|
|
·
|
ship identification number to be permanently marked on a vessel's hull;
|
|
|
·
|
a continuous synopsis record kept onboard showing a vessel's history including, the name of the ship and of the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
|
|
|
·
|
compliance with flag state security certification requirements.
|
|
Shipowning Companies with vessels in operations at
December 31, 2010
|
Date of
Incorporation
|
Country of Incorporation
|
Vessel
|
|
|
1
|
Ilisos Shipping Company Limited ("Ilisos")
|
April 2005
|
Marshall Islands
|
Ioannis P (acquired November 2005)
|
|
2
|
Amalfi Shipping Company Limited ("Amalfi")
|
July 2007
|
Marshall Islands
|
Amalfi (acquired December 2007)
|
|
3
|
Jeke Shipping Company Limited ("Jeke")
|
July 2007
|
Liberia
|
Voc Gallant (acquired February 2008)
|
|
4
|
Japan I Shipping Company Limited ("Japan I")
|
August 2007
|
Liberia
|
Pepito (acquired March 2008)
|
|
5
|
Japan II Shipping Company Limited ("Japan II")
|
August 2007
|
Liberia
|
Astrale (acquired May 2008)
|
|
6
|
Japan III Shipping Company Limited ("Japan III")
|
August 2007
|
Liberia
|
Cyclades (acquired December 2007)
|
|
7
|
Warhol Shipping Company Limited ("Warhol")
|
July 2008
|
Liberia
|
Miss Marilena (delivered February 2009)
|
|
8
|
Lichtenstein Shipping Company Limited ("Lichtenstein")
|
July 2008
|
Liberia
|
Lichtenstein (delivered February 2009)
|
|
9
|
Banksy Shipping Company Limited ("Banksy")
|
July 2008
|
Liberia
|
Ionian Wave (delivered March 2009)
|
| 10 |
Indiana R Shipping Company Limited ("Indiana R")
|
July 2008
|
Liberia
|
Tyrrhenian Wave (delivered March 2009)
|
|
11
|
Britto Shipping Company Limited ("Britto")
|
July 2008
|
Liberia
|
Britto (delivered May 2009)
|
|
12
|
Hongbo Shipping Company Limited ("Hongbo")
|
July 2008
|
Liberia
|
Hongbo (delivered August 2009)
|
|
13
|
Mytikas Shipping Company Limited ("Mytikas")
|
February 2004
|
Marshall Islands
|
Delos (lease started October, 1, 2010)
|
|
Other Companies
|
||||
|
14
|
Top Tankers (U.K.) Limited
|
January 2005
|
England and Wales
|
Representative office in London
|
|
15
|
Top Bulker Management Inc.
|
April 2005
|
Marshall Islands
|
Inactive Management Company
|
|
16
|
TOP Tanker Management Inc. ((the "Manager")
|
May 2004
|
Marshall Islands
|
Management Company
|
|
Shipowning Companies with vessels sold
|
Date of Incorporation
|
Country of Incorporation
|
Vessel
|
|
|
17
|
Olympos Shipping Company Limited
|
December 1999
|
British Cayman Islands
|
Med Prologue (sold to "Olympos Shipping Company Limited")
|
|
18
|
Vermio Shipping Company Limited ("Faithful")
|
December 2001
|
Marshall Islands
|
Faithful (sold to "Gramos Shipping Company Inc" July 2003)
|
|
19
|
Kalidromo Shipping Company Limited ("Kalidromo")
|
May 2003
|
Marshall Islands
|
Tireless (sold September 2004)
|
|
20
|
Olympos Shipping Company Limited ("Olympos")
|
May 2003
|
Marshall Islands
|
Med Prologue (sold December 2004)
|
|
21
|
Rupel Shipping Company Inc. ("Rupel")
|
January 2003
|
Marshall Islands
|
Fearless (sold July 2005)
|
|
22
|
Helidona Shipping Company Limited ("Helidona")
|
May 2003
|
Marshall Islands
|
Yapi (sold September 2005)
|
|
23
|
Mytikas Shipping Company Limited ("Mytikas")
|
February 2004
|
Marshall Islands
|
Limitless (sold September 2008)
|
|
24
|
Litochoro Shipping Company Limited ("Litochoro")
|
March 2004
|
Marshall Islands
|
Endless (sold September 2008)
|
|
25
|
Vardousia Shipping Company Limited ("Vardousia")
|
July 2004
|
Cyprus
|
Invincible (sold by its new owners July 2007)
|
|
26
|
Psiloritis Shipping Company Limited ("Psiloritis")
|
July 2004
|
Liberia
|
Victorious (sold by its new owners August 2007)
|
|
27
|
Menalo Shipping Company Limited ("Menalo")
|
July 2004
|
Cyprus
|
Restless (sold by its new owners September 2007)
|
|
28
|
Pintos Shipping Company Limited ("Pintos")
|
July 2004
|
Cyprus
|
Sovereign (sold by its new owners August 2008)
|
|
29
|
Pylio Shipping Company Limited ("Pylio")
|
July 2004
|
Liberia
|
Flawless (sold by its new owners September 2008)
|
|
30
|
Taygetus Shipping Company Limited ("Taygetus")
|
July 2004
|
Liberia
|
Timeless (sold by its new owners September 2008)
|
|
31
|
Imitos Shipping Company Limited ("Imitos")
|
November 2004
|
Marshall Islands
|
Noiseless (sold January 2008)
|
|
32
|
Parnis Shipping Company Limited ("Parnis")
|
November 2004
|
Marshall Islands
|
Stainless (sold January 2008)
|
|
33
|
Parnasos Shipping Company Limited ("Parnasos")
|
November 2004
|
Liberia
|
Faultless (sold by its new owners March 2008)
|
|
34
|
Vitsi Shipping Company Limited ("Vitsi")
|
November 2004
|
Liberia
|
Stopless (sold by its new owners September 2008)
|
|
35
|
Kisavos Shipping Company Limited ("Kisavos")
|
November 2004
|
Marshall Islands
|
Priceless (sold by its new owners September 2008)
|
|
36
|
Agion Oros Shipping Company Limited ("Agion Oros")
|
February 2005
|
Marshall Islands
|
Topless (sold December 2006)
|
|
37
|
Giona Shipping Company Limited ("Giona")
|
March 2005
|
Marshall Islands
|
Taintless (sold November 2006)
|
|
38
|
Agrafa Shipping Company Limited ("Agrafa")
|
March 2005
|
Marshall Islands
|
Soundless (sold November 2006)
|
|
39
|
Ardas Shipping Company Limited ("Ardas")
|
April 2005
|
Marshall Islands
|
Errorless (sold April 2007)
|
|
40
|
Nedas Shipping Company Limited ("Nedas")
|
April 2005
|
Marshall Islands
|
Stormless (sold June 2008)
|
|
41
|
Kifisos Shipping Company Limited ("Kifisos")
|
April 2005
|
Marshall Islands
|
Edgeless (sold July 2008)
|
|
42
|
Sperhios Shipping Company Limited ("Sperhios")
|
April 2005
|
Marshall Islands
|
Ellen P (sold September 2008)
|
|
43
|
Noir Shipping S.A. ("Noir")
|
June 2007
|
Marshall Islands
|
Bertram (sold April 2008)
|
|
44
|
Gramos Shipping Company Inc. ("Gramos")
|
January 2003
|
Marshall Islands
|
Faithful (sold and leased back March 2006)
|
|
45
|
Falakro Shipping Company Limited ("Falakro")
|
July 2004
|
Liberia
|
Doubtless (sold and leased back March 2006)
|
|
46
|
Pageon Shipping Company Limited ("Pageon")
|
July 2004
|
Cyprus
|
Vanguard (sold and leased back March 2006)
|
|
47
|
Idi Shipping Company Limited ("Idi")
|
July 2004
|
Liberia
|
Spotless (sold and leased back March 2006)
|
|
48
|
Parnon Shipping Company Limited ("Parnon")
|
July 2004
|
Cyprus
|
Relentless (sold and leased back September 2005)
|
|
49
|
Lefka Shipping Company Limited ("Lefka")
|
March 2005
|
Marshall Islands
|
Dauntless (sold November 2010)
|
|
|
●
|
obtain the charterer's consent to us as the new owner;
|
|
|
●
|
obtain the charterer's consent to a new technical manager;
|
|
|
●
|
in some cases, obtain the charterer's consent to a new flag for the vessel;
|
|
|
●
|
arrange for a new crew for the vessel, and where the vessel is on charter, in some cases, the crew must be approved by the charterer;
|
|
|
●
|
replace all hired equipment on board, such as gas cylinders and communication equipment;
|
|
|
●
|
negotiate and enter into new insurance contracts for the vessel through our own insurance brokers; and
|
|
|
●
|
register the vessel under a flag state and perform the related inspections in order to obtain new trading certificates from the flag state.
|
|
|
●
|
employment and operation of our tanker and drybulk vessels; and
|
|
|
●
|
management of the financial, general and administrative elements involved in the conduct of our business and ownership of our tanker and drybulk vessels.
|
|
|
●
|
vessel maintenance and repair;
|
|
|
●
|
crew selection and training;
|
|
|
●
|
vessel spares and stores supply;
|
|
|
●
|
contingency response planning;
|
|
|
●
|
onboard safety procedures auditing;
|
|
|
●
|
accounting;
|
|
|
●
|
vessel insurance arrangement;
|
|
|
●
|
vessel chartering;
|
|
|
●
|
vessel security training and security response plans (ISPS);
|
|
|
●
|
obtain ISM certification and audit for each vessel within the six months of taking over a vessel;
|
|
|
●
|
vessel hire management;
|
|
|
●
|
vessel surveying; and
|
|
|
●
|
vessel performance monitoring.
|
|
|
●
|
management of our financial resources, including banking relationships, i.e., administration of bank loans and bank accounts;
|
|
|
●
|
management of our accounting system and records and financial reporting;
|
|
|
●
|
administration of the legal and regulatory requirements affecting our business and assets; and
|
|
|
●
|
management of the relationships with our service providers and customers.
|
|
|
●
|
Charter rates and periods of charter hire for our tanker and drybulk vessels;
|
|
|
●
|
Utilization of our tanker and drybulk vessels (earnings efficiency);
|
|
|
●
|
levels of our tanker and drybulk vessels' operating expenses and dry-docking costs;
|
|
|
●
|
depreciation and amortization expenses;
|
|
|
●
|
financing costs; and
|
|
|
●
|
fluctuations in foreign exchange rates.
|
|
Year Ended December 31,
|
change
|
|||||||||||||||||||||||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
||||||||||||||||||||||||
|
($ in thousands)
|
$ | % | $ | % | ||||||||||||||||||||||||
|
Voyage Revenues
|
257,380 | 107,979 | 90,875 | (149,401 | ) | -58.0 | % | (17,104 | ) | -15.8 | % | |||||||||||||||||
|
Voyage expenses
|
38,656 | 3,372 | 2,468 | (35,284 | ) | -91.3 | % | (904 | ) | -26.8 | % | |||||||||||||||||
|
Charter hire expense
|
53,684 | 10,827 | 480 | (42,857 | ) | -79.8 | % | (10,347 | ) | -95.6 | % | |||||||||||||||||
|
Amortization of deferred gain on sale and leaseback of vessels and write-off of seller's credit
|
(18,707 | ) | (7,799 | ) | - | 10,908 | -58.3 | % | 7,799 | -100.0 | % | |||||||||||||||||
|
Lease termination Expense
|
- | 15,391 | - | 15,391 | - | (15,391 | ) | -100.0 | % | |||||||||||||||||||
|
Vessel operating expenses
|
67,114 | 23,739 | 12,853 | (43,375 | ) | -64.6 | % | (10,886 | ) | -45.9 | % | |||||||||||||||||
|
Dry-docking costs
|
10,036 | 4,602 | 4,103 | (5,434 | ) | -54.1 | % | (499 | ) | -10.8 | % | |||||||||||||||||
|
Depreciation
|
32,664 | 31,585 | 32,376 | (1,079 | ) | -3.3 | % | 791 | 2.5 | % | ||||||||||||||||||
|
Management fees-third parties
|
1,159 | 419 | 159 | (740 | ) | -63.8 | % | (260 | ) | -62.1 | % | |||||||||||||||||
|
Management fees-related parties
|
- | - | 3,131 | - | - | 3,131 | - | |||||||||||||||||||||
|
General and administrative expenses
|
30,229 | 23,416 | 18,142 | (6,813 | ) | -22.5 | % | (5,274 | ) | -22.5 | % | |||||||||||||||||
|
Gain on sale of vessels
|
(19,178 | ) | - | (5,101 | ) | 19,178 | -100.0 | % | (5,101 | ) | - | |||||||||||||||||
|
Impairment on vessels
|
- | 36,638 | - | 36,638 | - | (36,638 | ) | -100.0 | % | |||||||||||||||||||
|
Expenses
|
195,657 | 142,190 | 68,611 | (53,467 | ) | -27.3 | % | (73,579 | ) | -51.7 | % | |||||||||||||||||
|
Operating income (loss)
|
61,723 | (34,211 | ) | 22,264 | (95,934 | ) | -155.4 | % | 56,475 | -165.1 | % | |||||||||||||||||
|
Interest and finance costs
|
(25,764 | ) | (13,969 | ) | (14,776 | ) | 11,795 | -45.8 | % | (807 | ) | 5.8 | % | |||||||||||||||
|
Loss on financial instruments
|
(12,024 | ) | (2,081 | ) | (5,057 | ) | 9,943 | -82.7 | % | (2,976 | ) | 143.0 | % | |||||||||||||||
|
Interest income
|
1,831 | 235 | 136 | (1,596 | ) | -87.2 | % | (99 | ) | -42.1 | % | |||||||||||||||||
|
Other, net
|
(127 | ) | (170 | ) | (54 | ) | (43 | ) | 33.9 | % | 116 | -68.2 | % | |||||||||||||||
|
Total other expenses, net
|
(36,084 | ) | (15,985 | ) | (19,751 | ) | 20,099 | -55.7 | % | (3,766 | ) | 23.6 | % | |||||||||||||||
|
Net income (loss)
|
25,639 | (50,196 | ) | 2,513 | (75,835 | ) | -295.8 | % | 52,709 | -105.0 | % | |||||||||||||||||
|
12-months Ended December 31,
|
change
|
|||||||||||||||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
||||||||||||||||
|
($ in thousands)
|
%
|
%
|
||||||||||||||||||
|
TANKER FLEET**
|
||||||||||||||||||||
|
Total number of vessels at end of period
|
7.0 | 8.0 | 8.0 | 14.3 | % | 0.0 | % | |||||||||||||
|
Average number of vessels
|
13.9 | 8.7 | 8.1 | -37.4 | % | -7.1 | % | |||||||||||||
|
Total operating days for fleet under spot charters
|
1,035 | - | 45 | -100.0 | % | - | ||||||||||||||
|
Total operating days for fleet under time charters
|
3,322 | 1,420 | 692 | -57.3 | % | -51.3 | % | |||||||||||||
|
Total operating days for fleet under bareboat charters
|
- | 1,569 | 2,190 | - | 39.6 | % | ||||||||||||||
|
Average TCE ($/day)
|
29,786 | 15,468 | 13,023 | -48.1 | % | -15.8 | % | |||||||||||||
|
DRYBULK FLEET
|
||||||||||||||||||||
|
Total number of vessels at end of period
|
5.0 | 5.0 | 5.0 | 0.0 | % | 0.0 | % | |||||||||||||
|
Average number of vessels
|
4.9 | 5.0 | 5.0 | 2.5 | % | 0.0 | % | |||||||||||||
|
Total operating days for fleet under time charters
|
1,407 | 1,421 | 1,384 | 1.0 | % | -2.6 | % | |||||||||||||
|
Total operating days for fleet under bareboat charters
|
335 | 365 | 365 | 9.0 | % | 0.0 | % | |||||||||||||
|
Average TCE ($/day) *
|
38,547 | 30,493 | 28,754 | -20.9 | % | -5.7 | % | |||||||||||||
|
TOTAL FLEET
|
||||||||||||||||||||
|
Total number of vessels at end of period
|
12.0 | 13.0 | 13.0 | 8.3 | % | 0.0 | % | |||||||||||||
|
Average number of vessels
|
18.8 | 13.7 | 13.1 | -27.0 | % | -4.6 | % | |||||||||||||
|
Total operating days for fleet under spot charters
|
1,035 | - | 45 | -100.0 | % | - | ||||||||||||||
|
Total operating days for fleet under time charters
|
4,729 | 2,841 | 2,076 | -39.9 | % | -26.9 | % | |||||||||||||
|
Total operating days for fleet under bareboat charters
|
335 | 1,934 | 2,555 | 477.3 | % | 32.1 | % | |||||||||||||
|
Average TCE ($/day)*
|
35,862 | 21,907 | 18,907 | -38.9 | % | -13.7 | % | |||||||||||||
|
* Amortization of Time Charter Fair Value is not included in the calculation of the Average TCE ($/day) of the drybulk fleet, but it is included in the total fleet consistent with our segment presentation.
|
|
|
** Includes owned and leased back vessels for 2008 and a bareboat chartered-in vessel for 2010.
|
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
Revenues by Segment
|
($ in thousands)
|
$
|
%
|
$
|
%
|
||
|
Tanker Fleet
|
163,995
|
47,353
|
39,394
|
(116,642)
|
-71.1%
|
(7,959)
|
-16.8%
|
|
Drybulk Fleet
|
71,590
|
56,715
|
51,481
|
(14,875)
|
-20.8%
|
(5,234)
|
-9.2%
|
|
Unallocated
|
21,795
|
3,911
|
-
|
(17,884)
|
-82.1%
|
(3,911)
|
-100.0%
|
|
Consolidated Revenues
|
257,380
|
107,979
|
90,875
|
(149,401)
|
-58.0%
|
(17,104)
|
-15.8%
|
|
|
1.
|
Voyage expenses
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
Voyage Expenses by Segment
|
($ in thousands)
|
$
|
%
|
$
|
%
|
||
|
Tanker Fleet
|
34,215
|
1,118
|
1,277
|
(33,097)
|
-96.7%
|
159
|
14.2%
|
|
Drybulk Fleet
|
4,441
|
2,254
|
1,191
|
(2,187)
|
-49.2%
|
(1,063)
|
-47.2%
|
|
Consolidated Voyage Expenses
|
38,656
|
3,372
|
2,468
|
(35,284)
|
-91.3%
|
(904)
|
-26.8%
|
|
|
2.
|
Charter hire expenses
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
Charter Hire Expense by Segment
|
($ in thousands)
|
$
|
%
|
$
|
%
|
||
|
Tanker Fleet
|
53,684
|
10,827
|
480
|
(42,857)
|
-79.8%
|
(10,347)
|
-95.6%
|
|
Drybulk Fleet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Consolidated Charter Hire Expense
|
53,684
|
10,827
|
480
|
(42,857)
|
-79.8%
|
(10,347)
|
-95.6%
|
|
|
3.
|
Lease Termination Expense
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
Lease Termination Expense by Segment
|
($ in thousands)
|
$
|
%
|
$
|
%
|
||
|
Tanker Fleet
|
15,391
|
-
|
15,391
|
-
|
(15,391)
|
-100.0%
|
|
|
Drybulk Fleet
|
-
|
-
|
-
|
-
|
|||
|
Consolidated Lease Termination Expense
|
-
|
15,391
|
-
|
15,391
|
-
|
(15,391)
|
-
|
|
|
4.
|
Amortization of deferred gain on sale and leaseback of vessels and write-off of seller's credit
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
Amortization of Deferred Gain on Sale and Leaseback of Vessels and Write-off of Seller's Credit by Segment
|
($ in thousands)
|
$
|
%
|
$
|
%
|
||
|
Tanker Fleet
|
(18,707)
|
(7,799)
|
-
|
10,908
|
-58.3%
|
7,799
|
-100.0%
|
|
Drybulk Fleet
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Consolidated Amortization of Deferred Gain on Sale and Leaseback of Vessels and Write-off of Seller's Credit
|
(18,707)
|
(7,799)
|
-
|
10,908
|
-58.3%
|
7,799
|
-100.0%
|
|
|
5.
|
Vessel Operating Expenses
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
Vessel Operating Expenses by Segment
|
($ in thousands)
|
$
|
%
|
$
|
%
|
||
|
Tanker Fleet
|
56,272
|
15,032
|
6,090
|
(41,240)
|
-73.3%
|
(8,942)
|
-59.5%
|
|
Drybulk Fleet
|
10,842
|
8,707
|
6,763
|
(2,135)
|
-19.7%
|
(1,944)
|
-22.3%
|
|
Consolidated Vessel Operating Expenses
|
67,114
|
23,739
|
12,853
|
(43,375)
|
-64.6%
|
(10,886)
|
-45.9%
|
|
|
-
|
crew wages and related costs,
|
|
|
-
|
insurance,
|
|
|
-
|
repairs and maintenance,
|
|
|
-
|
spares and consumable stores,
|
|
|
-
|
tonnage taxes and value added tax, or VAT.
|
|
|
6.
|
Dry-docking costs
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
Dry-docking Costs by Segment
|
($ in thousands)
|
$
|
%
|
$
|
%
|
||
|
Tanker Fleet
|
9,450
|
4,543
|
10
|
(4,907)
|
-51.9%
|
(4,533)
|
-99.8%
|
|
Drybulk Fleet
|
586
|
59
|
4,093
|
(527)
|
-89.9%
|
4,034
|
6837.3%
|
|
Consolidated Dry-docking Costs
|
10,036
|
4,602
|
4,103
|
(5,434)
|
-54.1%
|
(499)
|
-10.8%
|
|
|
7.
|
Vessel Depreciation
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
Vessel Depreciation by Segment
|
($ in thousands)
|
$
|
%
|
$
|
%
|
||
|
Tanker Fleet
|
13,867
|
12,580
|
13,371
|
(1,287)
|
-9.3%
|
791
|
6.3%
|
|
Drybulk Fleet
|
18,797
|
19,005
|
19,005
|
208
|
1.1%
|
-
|
0.0%
|
|
Consolidated Vessel Depreciation
|
32,664
|
31,585
|
32,376
|
(1,079)
|
-3.3%
|
791
|
2.5%
|
|
|
8.
|
Management fees-third parties
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
Management fees-third parties by Segment
|
($ in thousands)
|
$
|
%
|
$
|
%
|
||
|
Tanker Fleet
|
1,080
|
338
|
119
|
(742)
|
-68.7%
|
(219)
|
-64.8%
|
|
Drybulk Fleet
|
79
|
81
|
40
|
2
|
2.5%
|
(41)
|
-50.6%
|
|
Consolidated Management fees-third parties
|
1,159
|
419
|
159
|
(740)
|
-63.8%
|
(260)
|
-62.1%
|
|
|
9.
|
Management fees for related parties
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
Management fees-related parties by Segment
|
($ in thousands)
|
$
|
%
|
$
|
%
|
||
|
Tanker Fleet
|
-
|
-
|
1,804
|
-
|
-
|
1,804
|
-
|
|
Drybulk Fleet
|
-
|
-
|
1,327
|
-
|
-
|
1,327
|
-
|
|
Consolidated Management fees-related parties
|
-
|
-
|
3,131
|
-
|
-
|
3,131
|
-
|
|
|
10.
|
General and Administrative Expenses
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
General and Administrative Expenses by Segment
|
($ in thousands)
|
$
|
%
|
$
|
%
|
||
|
Tanker Fleet
|
22,474
|
14,914
|
11,055
|
(7,560)
|
-33.6%
|
(3,859)
|
-25.9%
|
|
Drybulk Fleet
|
7,856
|
8,437
|
6,921
|
581
|
7.4%
|
(1,516)
|
-18.0%
|
|
Unallocated
|
(101)
|
65
|
166
|
166
|
-164.4%
|
101
|
155.4%
|
|
Consolidated General and Administrative Expenses
|
30,229
|
23,416
|
18,142
|
(6,813)
|
-22.5%
|
(5,274)
|
-22.5%
|
|
|
11.
|
Gain on sale of vessels
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
Gain on Sale of Vessels by Segment
|
($ in thousands)
|
$
|
%
|
$
|
%
|
||
|
Tanker Fleet
|
(21,347)
|
-
|
(5,101)
|
21,347
|
-100.0%
|
(5,101)
|
-
|
|
Drybulk Fleet
|
2,169
|
-
|
-
|
(2,169)
|
-100.0%
|
-
|
-
|
|
Consolidated Gain on Sale of Vessels
|
(19,178)
|
-
|
(5,101)
|
19,178
|
-100.0%
|
(5,101)
|
-
|
|
|
12.
|
Interest and Finance Costs
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
Interest and Finance Costs by Segment
|
($ in thousands)
|
$
|
%
|
$
|
%
|
||
|
Tanker Fleet
|
(11,888)
|
(7,692)
|
(10,448)
|
4,196
|
-35.3%
|
(2,756)
|
35.8%
|
|
Drybulk Fleet
|
(13,876)
|
(5,519)
|
(4,175)
|
8,357
|
-60.2%
|
1,344
|
-24.4%
|
|
Unallocated
|
(758)
|
(153)
|
(758)
|
-
|
605
|
-79.8%
|
|
|
Consolidated Interest and Finance Costs
|
(25,764)
|
(13,969)
|
(14,776)
|
11,795
|
-45.8%
|
(807)
|
5.8%
|
|
|
13.
|
Segment Income
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
Segment Income (loss)
|
($ in thousands)
|
$
|
%
|
$
|
%
|
||
|
Tanker Fleet
|
1,119
|
(63,921)
|
(159)
|
(65,040)
|
-5812.3%
|
63,762
|
-99.8%
|
|
Drybulk Fleet
|
12,944
|
12,653
|
7,966
|
(291)
|
-2.2%
|
(4,687)
|
-37.0%
|
|
Unallocated
|
21896
|
3,088
|
(319)
|
(18,808)
|
-85.9%
|
(3,407)
|
-110.3%
|
|
Consolidated Segment income (loss)
|
35,959
|
(48,180)
|
7,488
|
(84,139)
|
-234.0%
|
55,668
|
-115.5%
|
|
|
14.
|
Gain / (loss) on financial instruments
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
Gain / (loss) on Financial Instruments
|
($ in thousands)
|
$
|
%
|
$
|
%
|
||
|
Fair value change on financial instruments
|
(10,650)
|
2,635
|
865
|
13,285
|
-124.7%
|
(1,770)
|
-67.2%
|
|
Swap Interest
|
(1,374)
|
(4,716)
|
(5,922)
|
(3,342)
|
243.2%
|
(1,206)
|
25.6%
|
|
Total Gain / (loss) on Financial Instruments
|
(12,024)
|
(2,081)
|
(5,057)
|
9,943
|
-82.7%
|
(2,976)
|
143.0%
|
|
|
15.
|
Interest Income
|
|
Year Ended December 31,
|
change
|
||||||
|
2008
|
2009
|
2010
|
YE09 v YE08
|
YE10 v YE09
|
|||
|
Interest Income
|
1,831
|
235
|
136
|
(1,596)
|
-87.2%
|
(99)
|
-42.1%
|
|
Consolidated Interest Income
|
1,831
|
235
|
136
|
(1,596)
|
-87.2%
|
(99)
|
-42.1%
|
|
Total current assets
|
$ | 3.4 | ||
|
Current portion of debt
|
$ | 32.8 | ||
|
Current portion of debt (previously categorized as long term)
|
$ | 304.6 | ||
|
Other current liabilities
|
$ | 16.3 | ||
|
Current portion of financial instruments
|
$ | 4.1 | ||
|
Current portion of financial instruments (previously categorized as long term)
|
$ | 8.8 | ||
|
Total current liabilities (assuming acceleration of our debt and financial instruments by our lenders)
|
$ | 366.6 | ||
|
Working capital deficit
|
$ | 363.2 | ||
|
Add other capital requirements for the coming 12 months:
|
||||
|
Operating lease payments
|
$ | 3.0 | ||
|
Payments under management agreements
|
$ | 6.5 | ||
|
Less
:
|
||||
|
Restricted cash
|
$ | (17.6 | ) | |
|
Cash shortfall (Working capital deficit plus other capital requirements assuming acceleration of our debt and financial instruments by our lenders less restricted cash to be used against debt repayment )
|
$ | 355.1 |
|
Scheduled debt repayments (as of December 31, 2010)
|
$ | 35.2 | ||
|
Interest payments (debt and swaps)
|
$ | 14.5 | ||
|
Lease payments
|
$ | 3.0 | ||
|
Payments under management agreements
|
$ | 6.5 | ||
|
Total material capital requirements:
|
$ | 59.2 |
|
E.
|
Off Balance Sheet Arrangements
|
|
F.
|
Tabular Disclosure of Contractual Obligations
|
|
Payments due by period
|
||||||||||||||||||||
| 1-3 | 3-5 |
More than
|
||||||||||||||||||
|
Contractual Obligations
:
|
Total
|
Less than 1 year
|
years
|
years
|
5 years
|
|||||||||||||||
|
(1) (i) Long term debt
A
|
$ | 343.7 | $ | 343.7 | ||||||||||||||||
|
(ii) Interest
B
|
$ | 14.5 | $ | 14.5 | ||||||||||||||||
|
(2) Operating leases
C
|
$ | 4.8 | $ | 0.6 | $ | 1.3 | $ | 1.3 | $ | 1.6 | ||||||||||
|
(3) Lease Payments under M/T Delos
D
|
$ | 8.5 | $ | 2.4 | $ | 3.9 | $ | 2.2 | $ | 0.0 | ||||||||||
|
(4) Vessel Management Fees to Central Mare Inc
E
|
$ | 22.9 | $ | 4.7 | $ | 10.2 | $ | 8.0 | $ | 0.0 | ||||||||||
|
(5) Other Management Fees to Central Mare Inc
F
|
$ | 8.4 | $ | 1.8 | $ | 3.7 | $ | 2.9 | $ | 0.0 | ||||||||||
|
Total
|
$ | 402.8 | $ | 367.7 | $ | 19.1 | $ | 14.4 | $ | 1.6 | ||||||||||
|
A. Relates to the outstanding balance as of December 31, 2010, consisting of 1(a) ($26.9 million), 1(b) (i) ($42.4 million), 1(b) (ii) ($94.3 million), 1(c) (i) ($26.5 million), 1(c) (ii) ($57.5 million), 1(d) (i) ($23.0 million), 1(d) (ii) ($34.8 million), 1(e) ($34.3 million), 1(f) ($0.0 million) 1(g) ($2.0 million) and 1(h) ($2.0 million), discussed below.
|
|
B. Interest payments are calculated using the Company's average going interest rate of 4.23% as of December 31, 2010, which takes into account additional interest expense from interest rate swaps, applied on the amortized debt as presented in the table above.
|
|
C. Relates to the minimum rentals payable for the office space.
|
|
D. Relates to remaining lease payments for M/T Delos.
|
|
E. Relates to our obligation for fees per vessel per day or per annum for thirteen of our vessels under our management contracts with Central Mare. These fees cover the provision of technical and commercial management, insurance services, information-system related services and services in connection with compliance to the Section 404 of the Sarbanes-Oxley Act of 2002. We have assumed no changes in the number of vessels, an annual increase of 3% as provided by the relative agreements and no changes in the U.S. Dollar to Euro exchange rate (assumed at 1.33 USD/Euro). Each agreement has an initial term of five years after which it will continue to be in effect until terminated by either party subject to twelve months advance notice. For further information, please see "Item 4 – Information on the Company – B. Business Overview – Central Mare – Letter Agreement and Management Agreements".
|
|
F. Relates to our obligation for fees of Euro 1.3 million (approximately $1.8 million based on the U.S. Dollar/Euro exchange rate as of December 31, 2010) per year under our Letter Agreement with Central Mare for the cost of providing accounting and reporting services to our company. This fee is adjusted upwards 3% per annum. The agreement has an initial term of five years after which it will continue to be in effect until terminated by either party subject to twelve months advance notice. For further information, please see "Item 4 – Information on the Company – B. Business Overview – Central Mare – Letter Agreement and Management Agreements".
|
|
|
(c) DVB Credit Facilities:
|
|
|
·
|
reports by industry analysts and data providers that focus on our industry and related dynamics affecting vessel values;
|
|
|
·
|
news and industry reports of similar vessel sales;
|
|
|
·
|
news and industry reports of sales of vessels that are not similar to our vessels where we have made certain adjustments in an attempt to derive information that can be used as part of our estimates;
|
|
|
·
|
approximate market values for our vessels or similar vessels that we have received from shipbrokers, whether solicited or unsolicited, or that shipbrokers have generally disseminated;
|
|
|
·
|
offers that we may have received from potential purchasers of our vessels; and
|
|
|
·
|
vessel sale prices and values of which we are aware through both formal and informal communications with shipowners, shipbrokers, industry analysts and various other shipping industry participants and observers.
|
|
Dwt
|
Year
|
Carrying Value
|
|
|
Built
|
|||
|
Tanker Vessels
|
|||
|
Miss Marilena
|
50,000
|
2009
|
$45.6 million*
|
|
Lichtenstein
|
50,000
|
2009
|
$45.5 million*
|
|
Ionian Wave
|
50,000
|
2009
|
$46.0 million*
|
|
Tyrrhenian Wave
|
50,000
|
2009
|
$46.0 million*
|
|
Britto
|
50,000
|
2009
|
$46.5 million*
|
|
Hongbo
|
50,000
|
2009
|
$46.9 million*
|
|
Ioannis P
|
46,346
|
2003
|
$21.8 million
|
|
Total Tanker dwt
|
346,346
|
||
|
Drybulk Vessels
|
|||
|
Papillon
|
51,200
|
2002
|
$57.9 million**
|
|
Pepito
|
75,928
|
2001
|
$64.7 million**
|
|
Astrale
|
75,933
|
2000
|
$64.2 million**
|
|
Cyclades
|
75,681
|
2000
|
$62.0 million**
|
|
Amalfi
|
45,526
|
2000
|
$48.6 million**
|
|
Total Drybulk dwt
|
324,268
|
||
|
TOTAL DWT
|
670,614
|
|
*
|
Indicates tanker vessels for which we believe, as of December 31, 2010, the basic charter-free market value is lower than the vessel's carrying value. We believe that the aggregate carrying value of these vessels exceeds their aggregate basic charter-free market value by approximately $66.5 million.
|
|
**
|
Indicates drybulk carriers for which we believe, as of December 31, 2010, the basic charter-free market value is lower than the vessel's carrying value. We believe that the aggregate carrying value of these vessels exceeds their aggregate basic charter-free market value by approximately $159.7 million.
|
|
Name
|
Age
|
Position
|
||
|
Evangelos J. Pistiolis
|
38
|
Director, President, CEO
|
||
|
Vangelis G. Ikonomou
|
46
|
Director, Executive Vice President and Chairman of the Board
|
||
|
Alexandros Tsirikos
|
37
|
Director, Chief Financial Officer
|
||
|
Michael G. Docherty
|
51
|
Director
|
||
|
Roy Gibbs
|
61
|
Director, Chairman of the Audit Committee
|
||
|
Marios Hamboullas
|
70
|
Director
|
||
|
Yiannakis C. Economou
|
62
|
Director
|
||
|
Demetris P. Souroullas
|
48
|
Chief Technical Officer
|
||
|
Eirini Alexandropoulou
|
39
|
Secretary
|
|
Title of Class
|
Identity of Person or Group
|
Amount Owned
|
Percent
of Class
|
||||||
|
Common Stock, par value
|
Sphinx Investment Corp.*
|
4,133,333 | 12.09 | % | |||||
|
$.01 per share
|
Maryport Navigation Corp.*
|
4,133,333 | 12.09 | % | |||||
|
George Economou*
|
4,133,333 | 12.09 | % | ||||||
|
QVT Financial LP**
|
2,132,709 | 6.24 | % | ||||||
|
QVT Financial GP LLC**
|
2,132,709 | 6.24 | % | ||||||
|
QVT Fund LP
|
1,873,365 | 5.48 | % | ||||||
|
QVT Associates GP LLC**
|
2,132,709 | 6.24 | % | ||||||
|
Kingdom Holdings Inc.***
|
1,065,393 | 3.12 | % | ||||||
|
Sovereign Holdings****
|
3,826,564 | 11.19 | % | ||||||
|
Evangelos Pistiolis*****
|
3,826,564 | 11.19 | % | ||||||
|
Shares of Officers and directors other than Evangelos Pistiolis
|
1,158,829 | 3.39 | % | ||||||
|
All officers and directors as a group
|
4,985,393 | 14.58 | % | ||||||
|
*
|
As of October 24, 2008. Sphinx Investment Corp., Maryport Navigation Corp. and Mr. Economou may constitute a "group" for reporting purposes of Rule 13d-5 promulgated under the Exchange Act.
|
|
**
|
As of December 18, 2009. QVT Financial LP, QVT Financial GP LLC, QVT Fund LP and QVT Associates GP LLC share beneficial ownership of the shares listed in this table.
|
|
***
|
A company owned primarily by adult relatives of our President, CEO, and Director, Evangelos Pistiolis.
|
|
****
|
A company that is wholly owned by Evangelos Pistiolis.
|
|
*****
|
By virtue of the shares owned directly through Sovereign Holdings Inc.
|
|
A.
|
Consolidated Statements and Other Financial Information.
|
|
B.
|
Significant Changes.
|
|
HIGH
|
LOW
|
|||||||
|
For the Fiscal Year Ended December 31, 2010
|
$ | 1.30 | $ | 0.62 | ||||
|
For the Fiscal Year Ended December 31, 2009
|
$ | 3.88 | $ | 0.67 | ||||
|
For the Fiscal Year Ended December 31, 2008
|
$ | 10.70 | $ | 1.25 | ||||
|
For the Fiscal Year Ended December 31, 2007
|
$ | 8.40 | $ | 3.03 | ||||
|
For the Fiscal Year Ended December 31, 2006
|
$ | 18.32 | $ | 4.61 | ||||
|
For the Quarter Ended
|
||||||||
|
March 31, 2010
|
$ | 1.16 | $ | 0.70 | ||||
|
December 31, 2010
|
$ | 1.15 | $ | 0.65 | ||||
|
September 30, 2010
|
$ | 1.01 | $ | 0.62 | ||||
|
June 30, 2010
|
$ | 1.30 | $ | 0.90 | ||||
|
March 31, 2010
|
$ | 1.30 | $ | 0.98 | ||||
|
December 30, 2009
|
$ | 1.30 | $ | 0.94 | ||||
|
September 30, 2009
|
$ | 2.16 | $ | 1.12 | ||||
|
June 30, 2009
|
$ | 3.88 | $ | 0.95 | ||||
|
For the Month
|
HIGH
|
LOW
|
||||||
|
March 2011
|
$ | 0.94 | $ | 0.70 | ||||
|
February 2011
|
$ | 1.08 | $ | 0.92 | ||||
|
January 2011
|
$ | 1.16 | $ | 0.95 | ||||
|
December 2010
|
$ | 1.15 | $ | 0.80 | ||||
|
November 2010
|
$ | 0.95 | $ | 0.68 | ||||
|
October 2010
|
$ | 0.74 | $ | 0.65 | ||||
|
|
●
|
prior to the date of the transaction that resulted in the shareholder becoming an interested shareholder, the Board approved either the business combination or the transaction that resulted in the shareholder becoming an interested shareholder;
|
|
|
●
|
upon consummation of the transaction that resulted in the shareholder becoming an interested shareholder, the interested shareholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced;
|
|
|
●
|
at or subsequent to the date of the transaction that resulted in the shareholder becoming an interested shareholder, the business combination is approved by the Board and authorized at an annual or special meeting of shareholders by the affirmative vote of at least 66
2
/
3
% of the outstanding voting stock that is not owned by the interested shareholder; and
|
|
|
●
|
the shareholder became an interested shareholder prior to the consummation of the initial public offering.
|
|
(1)
|
we are organized in a foreign country, or our country of organization, that grants an "equivalent exemption" to corporations organized in the United States; and
|
|
(2)
|
either
|
|
|
(A)
|
more than 50% of the value of our stock is owned, directly or indirectly, by individuals who are "residents" of our country of organization or of another foreign country that grants an "equivalent exemption" to corporations organized in the United States, which we refer to as the "50% Ownership Test," or
|
|
|
(B)
|
our stock is "primarily and regularly traded on an established securities market" in our country of organization, in another country that grants an "equivalent exemption" to United States corporations, or in the United States, which we refer to as the "Publicly-Traded Test".
|
|
|
●
|
We have, or are considered to have, a fixed place of business in the United States involved in the earning of shipping income; and
|
|
|
●
|
substantially all of our U.S.-source shipping income is attributable to regularly scheduled transportation, such as the operation of a vessel that follows a published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States.
|
|
|
●
|
is a U.S. citizen or resident, U.S. corporation or other U.S. entity taxable as a corporation, an estate the income of which is subject to U.S. federal income taxation regardless of its source, or a trust if a court within the United States is able to exercise primary jurisdiction over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust,
|
|
|
●
|
owns the common stock as a capital asset, generally, for investment purposes, and
|
|
|
●
|
owns less than 10% of our common stock for U.S. federal income tax purposes.
|
|
|
●
|
at least 75% of our gross income for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business), or
|
|
|
●
|
at least 50% of the average value of the assets held by the corporation during such taxable year produce, or are held for the production of, passive income.
|
|
|
●
|
the excess distribution or gain would be allocated ratably over the Non-Electing Holder's aggregate holding period for the common stock;
|
|
|
●
|
the amount allocated to the current taxable year and any taxable year before we became a PFIC would be taxed as ordinary income; and
|
|
|
●
|
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed tax deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
|
|
●
|
the gain is effectively connected with a trade or business conducted by the Non-U.S. Holder in the United States. If the Non-U.S. Holder is entitled to the benefits of a U.S. income tax treaty with respect to that gain, that gain is taxable only if it is attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States; or
|
|
|
●
|
the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are met.
|
|
|
●
|
fail to provide an accurate taxpayer identification number;
|
|
|
●
|
are notified by the Internal Revenue Service, or IRS, that you have failed to report all interest or dividends required to be shown on your U.S. federal income tax returns; or
|
|
|
●
|
in certain circumstances, fail to comply with applicable certification requirements.
|
|
Counterparty
|
SWAP Number (Nr)
|
Notional Amount
|
Period
|
Effective Date
|
Interest Rate Payable
|
Fair Value - Liability
|
||||||||||||||||
|
December 31, 2010
|
December 31, 2009
|
December 31, 2010
|
||||||||||||||||||||
|
HSH NORDBANK
|
1 | $ | 8,654 |
2 years
|
December 12, 2008
|
4.80 | % | $ | (444 | ) | $ | (53 | ) | |||||||||
|
HSH NORDBANK
|
2 | $ | 8,654 |
2 years
|
December 12, 2008
|
4.80 | % | $ | (444 | ) | $ | (53 | ) | |||||||||
|
HSH NORDBANK
|
3 | $ | 8,654 |
2 years
|
December 12, 2008
|
4.80 | % | $ | (444 | ) | $ | (53 | ) | |||||||||
|
RBS
|
4 | $ | 10,000 |
7 years
|
September 30, 2006
|
4.23 | % | $ | (907 | ) | $ | (828 | ) | |||||||||
|
RBS
|
5 | $ | 10,000 |
7 years
|
September 30, 2006
|
4.11 | % | $ | (869 | ) | $ | (799 | ) | |||||||||
|
EGNATIA
|
6 | $ | 10,000 |
7 years
|
July 3, 2006
|
4.76 | % | $ | (1,090 | ) | $ | (1,072 | ) | |||||||||
|
HSH NORDBANK
|
7 | $ | 6,153 |
5 years
|
March 27, 2008
|
4.60 | % | $ | (620 | ) | $ | (415 | ) | |||||||||
|
HSH NORDBANK
|
8 | $ | 10,332 |
5 years
|
March 27, 2008
|
4.60 | % | $ | (320 | ) | $ | (725 | ) | |||||||||
|
EMPORIKI
|
9 | $ | 20,000 |
7 years
|
May 15, 2008
|
10.85 | % | $ | (5,975 | ) | $ | (4,950 | ) | |||||||||
|
HSH NORDBANK
|
10 | $ | 11,599 |
7 years
|
July 15, 2008
|
5.55 | % | $ | (1,316 | ) | $ | (1,966 | ) | |||||||||
|
HSH NORDBANK
|
11 | $ | 14,356 |
4 years
|
June 28, 2010
|
4.73 | % | $ | (921 | ) | $ | (1,528 | ) | |||||||||
|
DVB
|
12 | $ | 30,586 |
3 years
|
March, 19, 2009
|
2.095 | % | $ | (453 | ) | $ | (496 | ) | |||||||||
| $ | (13,803 | ) | $ | (12,938 | ) | |||||||||||||||||
|
U.S. Dollars in thousands,
|
Year Ended
|
|||||||
|
2009
|
2010
|
|||||||
|
Audit Fees
|
812 | 328 | ||||||
|
Tax Fees*
|
13 | 13 | ||||||
|
Total Fees
|
825 | 341 | ||||||
|
|
●
|
As a foreign private issuer, we are not required to hold regularly scheduled board meetings at which only independent directors are present.
|
|
|
●
|
In lieu of obtaining shareholder approval prior to the issuance of designated securities, we will comply with provisions of the Marshall Islands Business Corporations Act, which allows the Board of Directors to approve share issuances.
|
|
|
●
|
As a foreign private issuer, we are not required to solicit proxies or provide proxy statements to Nasdaq pursuant to Nasdaq corporate governance rules or Marshall Islands law. Consistent with Marshall Islands law and as provided in our bylaws, we will notify our shareholders of meetings between 15 and 60 days before the meeting. This notification will contain, among other things, information regarding business to be transacted at the meeting. In addition, our bylaws provide that shareholders must give us between 120 and 180 days advance notice to properly introduce any business at a meeting of shareholders.
|
|
Number
|
Description of Exhibits
|
|
1.1
|
Second Amended and Restated Articles of Incorporation of TOP SHIPS INC. (1)
|
|
1.2
|
Amended and Restated By-Laws of the Company, as adopted on February 28, 2007 (3)
|
|
2.1
|
Form of Share Certificate (2)
|
|
4.1
|
TOP SHIPS INC. Amended and Restated 2005 Stock Incentive Plan (5)
|
|
4.2
|
Credit Facility between the Company and the Royal Bank of Scotland dated November 1, 2005 (5)
|
|
4.3
|
Supplement to Credit Facility between the Company and the Royal Bank of Scotland dated December 21, 2006 (4)
|
|
4.4
|
Stockholders Rights Agreement with Computershare Investor Services, LLC, as Rights Agent as of August 19, 2005 (6)
|
|
4.5
|
Credit Facility between Jeke Shipping Company Limited, Noir Shipping S.A., Amalfi Shipping Company Limited and HSH Nordbank AG, dated November 8, 2007 (2)
|
|
4.6
|
Secured Loan Agreement between Japan III Shipping Company Limited and Alpha Bank A.E, dated December 17, 2007 (2)
|
|
4.7
|
Supplemental Agreement between Japan III Shipping Company Limited, Lichtenstein Shipping Company Limited and Alpha Bank A.E., dated April 3, 2009,to Secured Loan Facility Agreement dated December 17, 2007 (2)
|
|
4.8
|
Loan Agreement between Emporiki Bank of Greece S.A. and Japan I Shipping Company Limited, dated March 5, 2008 (2)
|
|
4.9
|
Supplemental Agreement, dated March 26, 2008 to Facilities Agreement between TOP SHIPS INC. and the Royal Bank of Scotland plc, dated November 1, 2005 (2)
|
|
4.10
|
Loan Agreement between Japan II Shipping Company Limited, TOP SHIPS INC., DVB Bank AG and DVB Bank America N.V., dated April 24, 2008 (2)
|
|
4.11
|
Secured Loan Agreement between Lichtenstein Shipping Company Limited and Alpha Bank A.E., dated August 18, 2008 (2)
|
|
4.12
|
First Supplemental Agreement between Lichtenstein Shipping Company Limited and Alpha Bank A.E, dated February 23, 2009, to Secured Loan Agreement dated August 18, 2008 (2)
|
|
4.13
|
Second Supplemental Agreement between Lichtenstein Shipping Company, Japan III Shipping Company Limited and Alpha Bank A.E., dated April 3, 2009, to Secured Loan Agreement dated August 18, 2008 (2)
|
|
4.14
|
Credit Facility between Warhol Shipping Company Limited, Indiana R Shipping Company Limited, Britto Shipping Company Limited and HSH Nordbank AG, dated October 1, 2008 (2)
|
|
4.15
|
Loan Agreement between Banksy Shipping Company Limited, Hongbo Shipping Company Limited and DVB Bank America N.V., dated October 6, 2008 (2)
|
|
4.16
|
Amendment Letter between Banksy Shipping Company Limited, Hongbo Shipping Company Limited and DVB Bank America N.V. dated July 31, 2009, to Loan Agreement dated October 6, 2008 (1)
|
|
4.17
|
Fourth Supplemental Agreement between The Royal Bank of Scotland plc and TOP Ships Inc. dated July 30, 2009, to Facilities Agreement dated November 1, 2005 (1)
|
|
4.18
|
Second Supplemental Agreement between Japan III Shipping Company Limited, Lichtenstein Shipping Company Limited and Alpha Bank A.E., dated May 21, 2009, to Secured Loan Facility Agreement dated December 17, 2007 (1)
|
|
4.19
|
Third Supplemental Agreement between Japan III Shipping Company Limited, Lichtenstein Shipping Company Limited and Alpha Bank A.E., dated November 25, 2009, to Secured Loan Facility Agreement dated December 17, 2007 (1)
|
|
4.20
|
Third Supplemental Agreement between Lichtenstein Shipping Company Limited and Alpha Bank A.E, dated November 25, 2009, to Secured Loan Agreement dated August 18, 2008 (1)
|
|
4.21
|
First Supplemental Agreement, between Emporiki Bank of Greece S.A. and Japan I Shipping Company Limited, dated August 5, 2009, to Loan Agreement dated March 5, 2008 (1)
|
|
4.22
|
Amendment No. 1 between Jeke Shipping Company Limited, Noir Shipping S.A., Amalfi Shipping Company Limited and HSH Nordbank AG, dated May 11, 2009, to Credit Facility dated November 8, 2007 (1)
|
|
4.23
|
Amendment No. 1 between Warhol Shipping Company Limited, Indiana R Shipping Company Limited, Britto Shipping Company Limited and HSH Nordbank AG, dated May 11, 2009, to Credit Facility dated October 1, 2008 (1)
|
|
4.24
|
Loan Agreement between Top Ships Inc. and Cape Manuel Shipping Company Limited, dated July 27, 2009 (1)
|
|
4.25
|
Amended and Restated Loan Agreement between Japan II Shipping Company Limited, TOP Ships Inc., Banksy Shipping Company Limited, Hongbo Shipping Company Limited, DVB Bank SE and DVB Bank N.V., dated December 1, 2010, to Loan Agreement dated April 24, 2008
|
|
4.26
|
Amendment and Restatement Agreement between Banksy Shipping Company Limited, Hongbo Shipping Company Limited, Top Ships Inc. and DVB Bank America N.V., dated December 1, 2010, to Loan Agreement dated October 6, 2008
|
|
4.27
|
Loan Agreement between Banksy Shipping Company Limited, Hongbo Shipping Company Limited and DVB Bank America N.V., dated October 6, 2008 as amended and restated by an amendment and restatement agreement dated December 1, 2010
|
|
4.28
|
Second Supplemental Agreement between Emporiki Bank of Greece S.A., Japan I Shipping Company Limited and Top Ships Inc., dated July 15, 2010, to Loan Agreement dated March 5, 2008
|
|
4.29
|
Loan Agreement between Top Ships Inc. and Laurasia Trading Ltd., dated August 6, 2010
|
|
4.30
|
Supplemental Agreement between Top Ships Inc. and Laurasia Trading Ltd., dated February 15, 2011, to Loan Agreement dated August 6, 2010
|
|
4.31
|
Loan Agreement between Top Ships Inc. and Laurasia Trading Ltd., dated February 15, 2011
|
|
4.32
|
Loan Agreement between TOP Ships Inc., and Santa Lucia Holdings Limited, dated August 16, 2010.
|
|
4.33
|
Form of bareboat commercial management agreement with Central Mare Inc. (Hongbo)
|
|
4.34
|
Form of non-bareboat commercial management and technical management agreement with Central Mare Inc. (Amalfi)
|
|
4.35
|
Form of technical management agreement with TMS Shipping Ltd. (Delos)
|
|
4.36
|
Form of commercial management agreement with Central Mare Inc. (Delos)
|
|
8.1
|
List of subsidiaries of the Company
|
|
12.1
|
Rule 13a-14(a)/15d-14(a) Certification of the Company's Principal Executive Officer
|
|
12.2
|
Rule 13a-14(a)/15d-14(a) Certification of the Company's Principal Financial Officer
|
|
13.1
|
Certification of the Company's Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
13.2
|
Certification of the Company's Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
15.1
|
Consent of Independent Registered Public Accounting Firm
|
|
(1)
|
Incorporated by reference from the Company's Annual Report on Form 20-F, filed on June 18, 2010 (File No. 000-50859)
|
|
(2)
|
Incorporated by reference from the Company's Annual Report on Form 20-F, filed on June 29, 2009 (File No. 000-50859)
|
|
(3)
|
Incorporated by reference from Company's 6-K filed on March 9, 2007
|
|
(4)
|
Incorporated by reference from the Company's Annual Report on Form 20-F, filed on April 20, 2007 (File No. 000-50859)
|
|
(5)
|
Incorporated by reference to the Company's Annual Report on Form 20-F, filed on April 13, 2006 (File No. 000-50589)
|
|
(6)
|
Incorporated by reference from the Company's Registration Statement on Form 8-A (File No. 000-50859)
|
|
Page
|
||
|
Report of Independent Registered Public Accounting Firm
|
F-2 | |
|
Consolidated Balance Sheets as of December 31, 2009 and 2010
|
F-3 | |
|
Consolidated Statements of Operations
for the years ended December 31, 2008, 2009 and 2010
|
F-4 | |
|
Consolidated Statements of Stockholders' Equity
for the years ended December 31, 2008, 2009 and 2010
|
F-5 | |
|
Consolidated Statements of Cash Flows
for the years ended December 31, 2008, 2009 and 2010
|
F-6 | |
|
Notes to Consolidated Financial Statements
|
F-7 | |
|
Schedule I – Condensed Financial Information of Top Ships Inc. (Parent Company Only)
|
F-59 |
|
December 31,
|
December 31,
|
|||||||
|
2009
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | - | $ | - | ||||
|
Trade accounts receivable, net of provision of $1,949 and $1,389 as of December 31, 2009 and 2010, respectively
|
328 | 482 | ||||||
|
Insurance claims
|
183 | - | ||||||
|
Inventories (Note 7)
|
489 | 660 | ||||||
|
Advances to various creditors
|
403 | 95 | ||||||
|
Prepayments and other (Note 8)
|
2,384 | 2,183 | ||||||
|
Total current assets
|
3,787 | 3,420 | ||||||
|
FIXED ASSETS:
|
||||||||
|
Vessels, net (Notes 10 and 11)
|
642,953 | 595,736 | ||||||
|
Other fixed assets, net (Note 5)
|
6,165 | 4,748 | ||||||
|
Total fixed assets
|
649,118 | 600,484 | ||||||
|
OTHER NON CURRENT ASSETS:
|
||||||||
|
Deferred vessel lease payments (Note 6)
|
- | 543 | ||||||
|
Restricted cash (Note 12)
|
22,244 | 17,644 | ||||||
|
|
||||||||
|
Total assets
|
$ | 675,149 | $ | 622,091 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current portion of debt (Note 12)
|
$ | 399,087 | $ | 337,377 | ||||
|
Current portion of financial instruments (Note 20)
|
13,803 | 12,938 | ||||||
|
Due to related parties
|
- | 1,797 | ||||||
|
Accounts payable
|
3,942 | 4,542 | ||||||
|
Accrued liabilities
|
5,546 | 4,876 | ||||||
|
Unearned revenue
|
5,575 | 5,079 | ||||||
|
Total current liabilities
|
427,953 | 366,609 | ||||||
|
COMMITMENTS AND CONTINGENCIES (Note 13)
|
||||||||
|
Total liabilities
|
427,953 | 366,609 | ||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Preferred stock, $0.01 par value; 20,000,000 shares authorized; none issued
|
- | - | ||||||
|
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 32,894,696 and 34,200,673 shares issued and outstanding at December 31, 2009 and 2010, respectively (Note 14)
|
311 | 322 | ||||||
|
Additional paid-in capital (Note 14)
|
276,305 | 282,118 | ||||||
|
Accumulated other comprehensive income
|
88 | 37 | ||||||
|
Accumulated deficit
|
(29,508 | ) | (26,995 | ) | ||||
|
Total stockholders' equity
|
247,196 | 255,482 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 675,149 | $ | 622,091 | ||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||
|
2008
|
2009
|
2010
|
||||||||||
|
REVENUES:
|
||||||||||||
|
Revenues (Notes 4 and 11)
|
$ | 257,380 | $ | 107,979 | $ | 90,875 | ||||||
|
EXPENSES:
|
||||||||||||
|
Voyage expenses (Note 17)
|
38,656 | 3,372 | 2,468 | |||||||||
|
Charter hire expense (Note 6)
|
53,684 | 10,827 | 480 | |||||||||
|
Amortization of deferred gain on sale and leaseback of vessels and write-off of seller's credit (Note 6)
|
(18,707 | ) | (7,799 | ) | - | |||||||
|
Lease termination expense (Note 6)
|
- | 15,391 | - | |||||||||
|
Vessel operating expenses (Note 17)
|
67,114 | 23,739 | 12,853 | |||||||||
|
Dry-docking costs
|
10,036 | 4,602 | 4,103 | |||||||||
|
Vessel depreciation (Note 10)
|
32,664 | 31,585 | 32,376 | |||||||||
|
Management fees-third parties
|
1,159 | 419 | 159 | |||||||||
|
Management fees-related parties (Note 1, 5)
|
- | - | 3,131 | |||||||||
|
General and administrative expenses
|
30,229 | 23,416 | 18,142 | |||||||||
|
Gain on sale of vessels (Note 10)
|
(19,178 | ) | - | (5,101 | ) | |||||||
|
Impairment on vessels
|
- | 36,638 | - | |||||||||
|
Operating income (loss)
|
61,723 | (34,211 | ) | 22,264 | ||||||||
|
OTHER INCOME (EXPENSES):
|
||||||||||||
|
Interest and finance costs (Notes 12 and 18)
|
(25,764 | ) | (13,969 | ) | (14,776 | ) | ||||||
|
Loss on financial instruments (Note 20)
|
(12,024 | ) | (2,081 | ) | (5,057 | ) | ||||||
|
Interest income
|
1,831 | 235 | 136 | |||||||||
|
Other, net
|
(127 | ) | (170 | ) | (54 | ) | ||||||
|
Total other expenses, net
|
(36,084 | ) | (15,985 | ) | (19,751 | ) | ||||||
|
Net income (loss)
|
$ | 25,639 | $ | (50,196 | ) | $ | 2,513 | |||||
|
Earnings (loss) per common share, basic and diluted (Note 16)
|
$ | 0.97 | $ | (1.78 | ) | $ | 0.08 | |||||
|
Weighted average common shares outstanding, basic
|
25,445,031 | 28,230,585 | 30,752,779 | |||||||||
|
Weighted average common shares outstanding, diluted
|
25,445,031 | 28,230,585 | 30,777,413 | |||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|
Accumulated
|
Retained
|
|||||||||||||||||||||||||||
|
Additional
|
Other
|
Earnings /
|
||||||||||||||||||||||||||
|
Comprehensive
|
Common Stock
|
Paid-in
|
Comprehensive
|
(Accumulated
|
||||||||||||||||||||||||
|
(Loss) Income
|
# of Shares
|
Par Value
|
Capital
|
(Loss) Income
|
Deficit)
|
Total
|
||||||||||||||||||||||
|
BALANCE, December 31, 2007
|
20,508,575 | $ | 205 | $ | 216,150 | $ | 4 | $ | (4,951 | ) | $ | 211,408 | ||||||||||||||||
|
Net income
|
$ | 25,639 | 25,639 | 25,639 | ||||||||||||||||||||||||
|
Stock based compensation
|
2,521,009 | 9 | 5,107 | 5,116 | ||||||||||||||||||||||||
|
Cancellation of fractional shares
|
(279 | ) | - | (2 | ) | (2 | ) | |||||||||||||||||||||
|
Repurchase and cancellation of common stock (396.949 shares)
|
(396,949 | ) | (4 | ) | (727 | ) | (731 | ) | ||||||||||||||||||||
|
Issuance of common stock, net
|
7,268,692 | 73 | 50,528 | 50,601 | ||||||||||||||||||||||||
|
Other comprehensive income
|
||||||||||||||||||||||||||||
|
- Accumulated unrecognized actuarial gain
|
20 | 20 | 20 | |||||||||||||||||||||||||
|
Comprehensive income
|
$ | 25,659 | ||||||||||||||||||||||||||
|
BALANCE, December 31, 2008
|
29,901,048 | $ | 283 | $ | 271,056 | $ | 24 | $ | 20,688 | $ | 292,051 | |||||||||||||||||
|
Net loss
|
$ | (50,196 | ) | (50,196 | ) | (50,196 | ) | |||||||||||||||||||||
|
Stock based compensation
|
1,122,249 | 10 | 3,457 | 3,467 | ||||||||||||||||||||||||
|
Cancellation of fractional shares
|
||||||||||||||||||||||||||||
|
Repurchase and cancellation of common stock (358,601 shares)
|
(358,601 | ) | (4 | ) | (728 | ) | (732 | ) | ||||||||||||||||||||
|
Issuance of common stock, net
|
2,230,000 | 22 | 2,520 | 2,542 | ||||||||||||||||||||||||
|
Other comprehensive income
|
||||||||||||||||||||||||||||
|
- Accumulated unrecognized actuarial gain
|
64 | 64 | 64 | |||||||||||||||||||||||||
|
Comprehensive loss
|
$ | (50,132 | ) | |||||||||||||||||||||||||
|
BALANCE, December 31, 2009
|
32,894,696 | $ | 311 | $ | 276,305 | $ | 88 | $ | (29,508 | ) | $ | 247,196 | ||||||||||||||||
|
Net Income
|
2,513 | 2,513 | 2,513 | |||||||||||||||||||||||||
|
Stock based compensation
|
1,305,977 | 11 | 2,013 | 2,024 | ||||||||||||||||||||||||
|
Equity component of convertible loans
|
3,800 | 3,800 | ||||||||||||||||||||||||||
|
- Accumulated unrecognized actuarial loss
|
(51 | ) | (51 | ) | (51 | ) | ||||||||||||||||||||||
| - | ||||||||||||||||||||||||||||
|
Comprehensive Income
|
2,462 | - | ||||||||||||||||||||||||||
|
BALANCE, December 31, 2010
|
34,200,673 | 322 | 282,118 | 37 | (26,995 | ) | 255,482 | |||||||||||||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||||||||||||||||||||||
|
2008
|
2009
|
2010
|
||||||||||
|
Cash Flows provided by Operating Activities:
|
||||||||||||
|
Net income (loss)
|
25,639 | (50,196 | ) | 2,513 | ||||||||
|
Adjustments to reconcile net income (loss) to net cash
|
||||||||||||
|
provided by operating activities:
|
||||||||||||
|
Depreciation
|
33,474 | 32,466 | 33,864 | |||||||||
|
Amortization and write off of deferred financing costs
|
5,131 | 2,539 | 1,946 | |||||||||
|
Amortization of Debt Discount
|
- | - | 1,464 | |||||||||
|
Translation gain of foreign currency denominated loan
|
(159 | ) | ||||||||||
|
Stock-based compensation expense
|
5,116 | 3,467 | 2,024 | |||||||||
|
Change in fair value of financial instruments
|
10,650 | (2,635 | ) | (865 | ) | |||||||
|
Financial instrument termination payments
|
(7,500 | ) | - | - | ||||||||
|
Amortization of deferred gain on sale and leaseback of vessels and write-off of seller's credit
|
(18,707 | ) | (7,799 | ) | - | |||||||
|
Amortization of fair value of below market time charter
|
(21,795 | ) | (3,911 | ) | - | |||||||
|
Loss on sale of other fixed assets
|
126 | 165 | 54 | |||||||||
|
Gain on sale of vessels
|
(19,178 | ) | - | (5,101 | ) | |||||||
|
Impairment on vessels
|
- | 36,638 | - | |||||||||
|
Provision for doubtful accounts
|
3,142 | 1,017 | 160 | |||||||||
|
Increase (Decrease) in:
|
||||||||||||
|
Trade accounts receivable
|
7,834 | 2,863 | (314 | ) | ||||||||
|
Deferred lease payments
|
(543 | ) | ||||||||||
|
Insurance claims
|
(3,569 | ) | (2,666 | ) | (1,127 | ) | ||||||
|
Inventories
|
6,993 | 476 | (171 | ) | ||||||||
|
Advances to various creditors
|
332 | 373 | 308 | |||||||||
|
Prepayments and other
|
874 | 2,340 | 243 | |||||||||
|
(Decrease) Increase in:
|
||||||||||||
|
Due to related parties
|
- | - | 1,797 | |||||||||
|
Accounts payable
|
(12,428 | ) | (5,048 | ) | 663 | |||||||
|
Accrued liabilities
|
(4,451 | ) | (2,474 | ) | (658 | ) | ||||||
|
Unearned revenue
|
164 | (1,039 | ) | (496 | ) | |||||||
|
Net Cash provided by Operating Activities
|
11,847 | 6,576 | 35,602 | |||||||||
|
Cash Flows provided (used in) by Investing Activities:
|
||||||||||||
|
Principal payments received under capital lease
|
46,000 | - | - | |||||||||
|
Principal payments paid under capital lease
|
(68,828 | ) | - | - | ||||||||
|
Advances for vessels acquisition / under construction
|
(114,260 | ) | ||||||||||
|
Vessel acquisitions
|
(118,142 | ) | (136,678 | ) | 511 | |||||||
|
Insurance claims recoveries
|
3,447 | 2,656 | 1,310 | |||||||||
|
Increase in restricted cash
|
(26,075 | ) | - | - | ||||||||
|
Decrease in restricted cash
|
- | 30,331 | 4,600 | |||||||||
|
Net proceeds from sale of vessels
|
338,143 | - | 19,473 | |||||||||
|
Net proceeds from sale of fixed assets
|
58 | 156 | 254 | |||||||||
|
Acquisition of other fixed assets
|
(1,792 | ) | (836 | ) | (416 | ) | ||||||
|
Net Cash provided by (used in) Investing Activities
|
58,551 | (104,371 | ) | 25,732 | ||||||||
|
Cash Flows (used in) provided by Financing Activities:
|
||||||||||||
|
Proceeds from debt
|
271,156 | 111,670 | - | |||||||||
|
Proceeds from convertible debt
|
- | - | 4,000 | |||||||||
|
Principal payments of debt
|
(51,413 | ) | (44,774 | ) | (40,674 | ) | ||||||
|
Prepayment of debt
|
(317,150 | ) | (9,500 | ) | (23,950 | ) | ||||||
|
Financial instrument termination payments
|
- | (5,000 | ) | - | ||||||||
|
Financial instrument upfront receipt
|
1,500 | - | - | |||||||||
|
Proceeds from issuance of common stock, net of issuance costs
|
50,601 | 2,569 | (27 | ) | ||||||||
|
Cancellation of fractional shares
|
(2 | ) | - | - | ||||||||
|
Repurchase and cancellation of common stock
|
(731 | ) | (732 | ) | ||||||||
|
Payment of financing costs
|
(4,129 | ) | (2,680 | ) | (842 | ) | ||||||
|
Net Cash (used in) provided by Financing Activities
|
(50,168 | ) | 51,553 | (61,493 | ) | |||||||
|
Effect of exchange rate changes on cash
|
- | - | 159 | |||||||||
|
Net increase (decrease) in cash and cash equivalents
|
20,230 | (46,242 | ) | (159 | ) | |||||||
|
Cash and cash equivalents at beginning of year
|
26,012 | 46,242 | 0 | |||||||||
|
Cash and cash equivalents at end of year
|
46,242 | - | - | |||||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||||||
|
Interest paid net of capitalized interest
|
19,616 | 16,764 | 11,476 | |||||||||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES
|
||||||||||||
|
Fair value of below market time charter
|
12,647 | |||||||||||
|
Amounts owed for capital expenditures at the end of year
|
55 | 52 | 14 | |||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||||||
|
Shipowning Companies with vessels in operations at December 31, 2010
|
Date of Incorporation
|
Country of Incorporation
|
Vessel
|
|
|
1
|
Ilisos Shipping Company Limited ("Ilisos")
|
April 2005
|
Marshall Islands
|
Ioannis P (acquired November 2005)
|
|
2
|
Amalfi Shipping Company Limited ("Amalfi")
|
July 2007
|
Marshall Islands
|
Amalfi (acquired December 2007) (Note 11)
|
|
3
|
Jeke Shipping Company Limited ("Jeke")
|
July 2007
|
Liberia
|
Voc Gallant (acquired February 2008) (Note 10, 11)
|
|
4
|
Japan I Shipping Company Limited ("Japan I")
|
August 2007
|
Liberia
|
Pepito (acquired March 2008) (Note 10)
|
|
5
|
Japan II Shipping Company Limited ("Japan II")
|
August 2007
|
Liberia
|
Astrale (acquired May 2008) (Note 10)
|
|
6
|
Japan III Shipping Company Limited ("Japan III")
|
August 2007
|
Liberia
|
Cyclades (acquired December 2007)
|
|
7
|
Warhol Shipping Company Limited ("Warhol")
|
July 2008
|
Liberia
|
Miss Marilena (delivered February 2009) (Note 9, 10)
|
|
8
|
Lichtenstein Shipping Company Limited ("Lichtenstein")
|
July 2008
|
Liberia
|
Lichtenstein (delivered February 2009) (Note 9, 10)
|
|
9
|
Banksy Shipping Company Limited ("Banksy")
|
July 2008
|
Liberia
|
Ionian Wave (delivered March 2009) (Note 9, 10)
|
|
10
|
Indiana R Shipping Company Limited ("Indiana R")
|
July 2008
|
Liberia
|
Tyrrhenian Wave (delivered March 2009) (Note 9, 10)
|
|
11
|
Britto Shipping Company Limited ("Britto")
|
July 2008
|
Liberia
|
Britto (delivered May 2009) (Note 9, 10)
|
|
12
|
Hongbo Shipping Company Limited ("Hongbo")
|
July 2008
|
Liberia
|
Hongbo (delivered August 2009) (Note 9,10)
|
|
Shipowning Companies with vessels under lease at December 31, 2010
|
Date of Incorporation
|
Country of Incorporation
|
Vessel
|
|
|
13
|
Mytikas Shipping Company Limited ("Mytikas")
|
February 2004
|
Marshall Islands
|
Delos (lease started October, 1, 2010) (Note 6)
|
|
Other Companies
|
Date of Incorporation
|
Country of Incorporation
|
Activity
|
|
|
14
|
Top Tankers (U.K.) Limited
|
January 2005
|
England and Wales
|
Representative office in London
|
|
15
|
TOP Tanker Management Inc.
|
May 2004
|
Marshall Islands
|
Management Company
|
|
Charterer
|
Year Ended December 31,
|
|||
|
2008
|
2009
|
2010
|
||
|
A
|
17%
|
22%
|
||
|
B
|
18%
|
19%
|
||
|
C
|
17%
|
|||
|
D
|
14%
|
16%
|
||
|
|
1.
|
Basis of Presentation and General Information - (continued):
|
|
|
Management fees paid to related parties and management fees paid to third parties are being presented separately in the accompanying consolidated statements of operations and are summarized as follows: |
|
December 31, 2008
|
December 31, 2009
|
December 31, 2010
|
||||||||||
|
Management Fees –Related Parties
|
||||||||||||
|
Central Mare Inc (Note 5)
|
2,993 | |||||||||||
|
Titan Owning Company Ltd (TMS Tankers) (Note 5)
|
138 | |||||||||||
|
Total
|
- | - | 3,131 | |||||||||
|
Management Fees –Third Parties
|
||||||||||||
|
ST Shipping and Transport Pte. limited
|
9 | |||||||||||
|
G.I. Ship Management Private Limited
|
223 | |||||||||||
|
Hanseatic Managing Owners & Operators
|
2 | |||||||||||
|
Interorient
|
138 | 92 | 51 | |||||||||
|
V. Ships Management limited
|
796 | 327 | 99 | |||||||||
|
Total
|
1,159 | 419 | 159 | |||||||||
|
|
|
|
(a)
|
Principles of Consolidation:
The accompanying consolidated financial statements have been prepared in accordance with U.S generally accepted accounting principles ("US GAAP") and include the accounts and operating results of Top Ships Inc. and its wholly-owned subsidiaries referred to in Note 1. Intercompany balances and transactions have been eliminated in consolidation.
|
|
|
(b)
|
Use of Estimates:
The preparation of consolidated financial statements in conformity with U.S generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Critical estimates mainly include impairment of vessels, vessel useful lives and residual values, provision for doubtful accounts and fair values of derivative instruments.
|
|
|
(c)
|
Foreign Currency Translation:
The Company's functional currency is the U.S. Dollar because all vessels operate in international shipping markets, and therefore primarily transact business in U.S. Dollars. The Company's books of accounts are maintained in U.S. Dollars. Transactions involving other currencies during the year are converted into U.S. Dollars using the exchange rates in effect at the time of the transactions. At the balance sheet dates, monetary assets and liabilities, which are denominated in other currencies, are translated to reflect the year-end exchange rates. Resulting gains or losses are reflected in General and administrative expenses in the accompanying consolidated statements of operations.
|
|
|
(d)
|
Cash and Cash Equivalents:
The Company considers highly liquid investments such as time deposits and certificates of deposit with an original maturity of three months or less to be cash equivalents.
|
|
|
(e)
|
Restricted Cash:
The Company considers amounts that are pledged, blocked, held as cash collateral, required to be maintained with a specific bank or be maintained by the Company as an overall cash position as part of a loan agreement, as restricted (Notes 6 and 12).
|
|
|
(f)
|
Trade Accounts Receivable, net:
The amount shown as Trade Accounts Receivable, net at each balance sheet date, includes estimated recoveries from charterers for hire, freight and demurrage billings, net of a provision for doubtful accounts. At each balance sheet date, all potentially uncollectible accounts are assessed individually, combined with the application of a historical recoverability ratio, for purposes of determining the appropriate provision for doubtful accounts. Provision for doubtful accounts at December 31, 2009 and 2010 totaled $1,949 and $1,389, and is summarized as follows:
|
|
Provision for doubtful accounts
|
||||
|
Balance, December 31, 2007
|
801 | |||
|
—Additions
|
3,866 | |||
|
— Reversals / write-offs
|
(1,392 | ) | ||
|
Balance, December 31, 2008
|
3,275 | |||
|
—Additions
|
1,939 | |||
|
— Reversals / write-offs
|
(3,265 | ) | ||
|
Balance, December 31, 2009
|
1,949 | |||
|
— Reversals / write-offs
|
(560 | ) | ||
|
Balance, December 31, 2010
|
1,389 | |||
|
|
(g)
|
Insurance Claims:
Insurance claims, relating mainly to crew medical expenses and hull and machinery incidents are recorded upon collection or agreement with the relevant party of the collectible amount when collectability is probable.
|
|
|
(h)
|
Inventories:
Inventories consist of bunkers, lubricants and consumable stores which are stated at the lower of cost or market. Cost, which consists of the purchase price, is determined by the first in, first out method.
|
|
|
(i)
|
Vessel Cost:
Vessels are stated at cost, which consists of the contract price, pre-delivery costs incurred during the construction of newbuildings, capitalized interest and any material expenses incurred upon acquisition (improvements and delivery costs). Subsequent expenditures for conversions and major improvements are also capitalized when they appreciably extend the life, increase the earning capacity or improve the efficiency or safety of the vessels. Repairs and maintenance are charged to expense as incurred and are included in Vessel operating expenses in the accompanying consolidated statements of operations.
|
|
|
|
|
(j)
|
Impairment of Long-Lived Assets:
The Company reviews its long-lived assets held and used for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. When the estimate of undiscounted cash flows, excluding interest charges, expected to be generated by the use of the asset is less than its carrying amount, the Company evaluates the asset for an impairment loss. Measurement of the impairment loss is based on the fair value of the asset. In this respect, management regularly reviews the carrying amount of the vessels in connection with the estimated recoverable amount for each of the Company's vessels
.
|
|
|
(k)
|
Vessel Depreciation:
Depreciation is calculated using the straight-line method over the estimated useful life of the vessels, after deducting the estimated salvage value. Each vessel's salvage value is equal to the product of its lightweight tonnage and estimated scrap rate. Management estimates the useful life of the Company's vessels to be 25 years from the date of initial delivery from the shipyard. Second hand vessels are depreciated from the date of their acquisition through their remaining estimated useful life. When regulations place limitations over the ability of a vessel to trade on a worldwide basis, its useful life is adjusted at the date such regulations are adopted.
|
|
|
(l)
|
Other Fixed Assets, Net:
Other fixed assets, net consists of furniture, office equipment, cars and leasehold improvements, stated at cost, which consists of the purchase / contract price less accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful life of the assets, while leasehold improvements are depreciated over the lease term, as presented below:
|
|
Description
|
Useful Life (years)
|
|
Leasehold improvements
|
Until the end of the lease term (April 2018)
|
|
Cars
|
6
|
|
Office equipment
|
5
|
|
Furniture and fittings
|
5
|
|
Computer equipment
|
3
|
|
|
|
In September 2010, the Company agreed to revert occupancy in certain areas of the leased office space in Maroussi, by the end of April 2011. As a result of this agreement we have made a revision in the useful life of certain leasehold improvements that would have been amortized over the life of the lease. The revision in useful life of these assets resulted in an accelerated depreciation of $565 included in the statement of operations.
|
|
|
(m)
|
Accounting for Dry-Docking Costs:
All dry-docking costs are accounted for under the direct expense method, under which they are expensed as incurred and are reflected separately in the accompanying consolidated statements of operations.
|
|
|
(n)
|
Sale and Leaseback Transactions:
The gains on sale of vessel sale and leaseback transactions are deferred and amortized to income over the lease period.
|
|
|
(o)
|
Financing Costs:
Fees incurred and paid to the lenders for obtaining new loans or refinancing existing ones are recorded as a contra to debt and such fees are amortized to interest expense over the life of the related debt using the effective interest method. Unamortized fees relating to loans repaid or refinanced are expensed when a repayment or refinancing is made and charged to interest and finance costs.
|
|
|
(p)
|
Convertible Debt:
The Company evaluates debt securities ("Debt") for beneficial conversion features. A beneficial conversion feature is present when the conversion price per share is less than the market value of the common stock at the commitment date. The intrinsic value of the feature is then measured as the difference between the conversion price and the market value multiplied by the number of shares into which the Debt is convertible and is recorded as debt discount with an offsetting amount increasing additional paid-in-capital. The debt discount is accreted to interest expense over the term of the Debt with any unamortized discount recognized as interest expense upon conversion of the Debt. The total intrinsic value of the feature is limited to the proceeds allocated to the Debt instrument.
|
|
|
(q)
|
Pension and Retirement Benefit Obligations—Crew:
The ship-owning companies included in the consolidation employ the crew on board under short-term contracts (usually up to nine months) and accordingly, they are not liable for any pension or post retirement benefits.
|
|
|
(r)
|
Staff leaving Indemnities –
Administrative personnel:
The Company's employees are entitled to termination payments in the event of dismissal or retirement with the amount of payment varying in relation to the employee's compensation, length of service and manner of termination (dismissed or retired). Employees who resign, or are dismissed with cause are not entitled to termination payments. The Company's liability on an actuarially determined basis, at December 31, 2009 and 2010 amounted to $266 and $32, respectively.
|
|
|
(s)
|
Accounting for Revenue and Expenses:
Revenues are generated from bareboat charter, time charter, voyage charter agreements and pool arrangements. A bareboat charter is a contract in which the vessel owner provides the vessel to the charterer for a fixed period of time at a specified daily rate, which is generally payable monthly in advance, and the customer generally assumes all risk and costs of operation during the charter term. A time charter is a contract for the use of a vessel for a specific period of time and a specified daily charter hire rate, which is generally payable monthly in advance. Profit sharing represents the excess between an agreed daily base rate and the actual rate generated by the vessel every quarter, if any, and is settled and recorded on a quarterly basis. Under a voyage charter, revenue, including demurrage and associated voyage costs, with the exception of port expenses which are recorded as incurred, are recognized on a proportionate performance method over the duration of the voyage. A voyage is deemed to commence upon the latest between the completion of discharge of the vessel's previous cargo and the charter party date of the current voyage and is deemed to end upon the completion of discharge of the current cargo. Demurrage income represents payments by the charterer to the Company when loading or discharging time exceeded the stipulated time in the
|
|
|
voyage charter. Vessel operating expenses are expensed as incurred. Unearned revenue represents cash received prior to year-end related to revenue applicable to periods after December 31 of each year. Under a pool arrangement, the pool charters-in a vessel on a time charter basis but the daily charter hire is not fixed but it depends on the total return that the pool is able to achieve by operating all its vessels in the spot market.
|
|
|
When vessels are acquired with time charters attached and the rates on such charters are below market on the acquisition date, the Company allocates the total cost between the vessel and the fair value of below market time charter based on the relative fair values of the vessel and the liability acquired. The fair value of the attached time charter is computed as the present value of the difference between the contractual amount to be received over the term of the time charter and management's estimates of the market time charter rate at the time of acquisition. The fair value of below market time charter is amortized over the remaining period of the time charter as an increase to revenues (Note 11).
|
|
|
As is common in the drybulk and tanker shipping industries, we pay commissions to ship brokers associated with arranging our charters. The commissions that we pay range from 2% to 7.5% of the total daily charter hire rate of each charter.
|
|
|
(t)
|
Stock Incentive Plan:
All share-based compensation related to the grant of restricted and/or unrestricted shares provided to employees and to non-employee directors, for their services as directors, is included in General and administrative expenses in the consolidated statements of operations. The shares that do not contain any future service vesting conditions are considered vested shares and recognized in full on the grant date. The shares that contain a time-based service vesting condition are considered non-vested shares on the grant date and recognized on a straight-line basis over the vesting period. The shares, vested and non-vested are measured at fair value, which is equal to the market value of the Company's common stock on the grant date.
|
|
|
(u)
|
Earnings / (Loss) per Share:
Basic earnings per share are computed by dividing net income or loss available to common stockholders' by the weighted average number of common shares deemed outstanding during the year. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised. For purposes of calculating diluted earnings per share the denominator of the diluted earnings per share calculation includes the incremental shares assumed issued under the treasury stock method weighted for the period the non-vested shares were outstanding, with the exception of the 1,472,438 shares, granted to the Company's CEO, which will vest in the event of change of control. Consequently, those shares are excluded from the remaining non-vested shares (Note 16). The dilutive effect of convertible debt outstanding shall be reflected in diluted EPS by application of the if-converted method. In applying the if-converted method, conversion shall not be assumed for purposes of computing diluted EPS if the effect would be antidilutive.
|
|
|
(v)
|
Related Parties
:
The Company considers as related parties the affiliates of the Company; entities for which investments are accounted for by the equity method; principal owners of the Company; its management; members of the immediate families of principal owners of the Company; and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. Another party also is a related party if it can significantly influence the management or operating policies of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests. An Affiliate is a party that, directly or indirectly through one or more intermediaries, controls, is controlled by, or has common control with the Company. Control is the possession, direct or indirect, of the power to direct or cause the direction of the management and policies of an enterprise through ownership, by contract and otherwise. Immediate Family is family members whom a principal owner or a member of management might control or influence or by whom they might be controlled or influenced because of the family relationship. Management is the persons who are responsible for achieving the objectives of the Company and who have the authority to establish policies and make decisions by which those objectives are to be pursued. Management normally includes members of the board of directors, the CEO, the CFO, Vice President and CTO in charge of principal business functions and other persons who perform similar policy making functions. Persons without formal titles may also be members of management. Principal owners are owners of record or known beneficial owners of more than 10% of the voting interests of the Company.
|
|
|
(w)
|
Derivatives and Hedging
: The Company records every derivative instrument (including certain derivative instruments embedded in other contracts) in the balance sheet as either an asset or liability measured at its fair value, with changes in the derivatives' fair value recognized currently in earnings unless specific hedge accounting criteria are met. The Company has not applied hedge accounting for its derivative instruments during the periods presented.
|
|
|
(x)
|
Segment Reporting:
The Company has determined that it operates under two reportable segments, based on the way the Company's CEO reviews operating results, as a provider of international seaborne transportation services, carrying petroleum products and crude oil ("Tanker Fleet") and, drybulk commodities for the steel, electric utility, construction and agri-food industries ("Drybulk Fleet"). The accounting policies applied to the reportable segments are the same as those used in the preparation of the Company's consolidated financial statements.
|
|
|
|
The Company reports financial information and evaluates its operations by charter revenues and not by the length of ship employment for its customers (i.e., spot or time charters) or by geographical region as the charterer is free to trade the vessel worldwide and, as a result, the disclosure of geographic information is impracticable. The Company does not have discrete financial information to evaluate the operating results for each such type of charter. Although revenue can be identified for these types of charters, management cannot and does not identify expenses, profitability or other financial information for these charters.
|
|
|
(y)
|
Recent Accounting Pronouncements:
There are no recent accounting pronouncements that their adoption would have a material effect on the Company's consolidated financial statements in the current year or expected to have an impact on future years.
|
|
Year ended December 31, 2008
|
Tanker Fleet
|
Drybulk Fleet
|
Unallocated (1)
|
Total
|
||||||||||||
|
REVENUES:
|
||||||||||||||||
|
Revenues
|
163,995 | 71,590 | 21,795 | 257,380 | ||||||||||||
|
EXPENSES:
|
||||||||||||||||
|
Voyage expenses
|
34,215 | 4,441 | - | 38,656 | ||||||||||||
|
Charter hire expense
|
53,684 | - | - | 53,684 | ||||||||||||
|
Amortization of deferred gain on sale and leaseback of vessels
|
(18,707 | ) | - | - | (18,707 | ) | ||||||||||
|
Vessel operating expenses
|
56,272 | 10,842 | - | 67,114 | ||||||||||||
|
Dry-docking costs
|
9,450 | 586 | - | 10,036 | ||||||||||||
|
Vessel depreciation
|
13,867 | 18,797 | - | 32,664 | ||||||||||||
|
Management fees-third parties
|
1,080 | 79 | - | 1,159 | ||||||||||||
|
General and administrative expenses
|
22,474 | 7,856 | (101 | ) | 30,229 | |||||||||||
|
Gain on sale of vessels
|
(21,347 | ) | 2,169 | - | (19,178 | ) | ||||||||||
|
Operating income
|
13,007 | 26,820 | 21,896 | 61,723 | ||||||||||||
|
Interest and finance costs
|
(11,888 | ) | (13,876 | ) | - | (25,764 | ) | |||||||||
|
Segment income
|
1,119 | 12,944 | 21,896 | 35,959 | ||||||||||||
|
Fair value change of financial instruments
|
(12,024 | ) | ||||||||||||||
|
Interest income
|
1,831 | |||||||||||||||
|
Other, net
|
(127 | ) | ||||||||||||||
|
Net Income
|
25,639 | |||||||||||||||
|
(1) Unallocated amounts relate to the drybulk vessels' amortization of the fair value of below market time charter contracts acquired of $21,795, the management fees related to the management of third party vessels of $16 less the foreign currency gains, net of $85. These amounts are unallocated as they are not included in the financial information used by the chief operating decision maker to allocate the Company's resources.
|
||||||||||||||||
|
Year ended December 31, 2009
|
Tanker Fleet
|
Drybulk Fleet
|
Unallocated (1)
|
Total
|
||||||||||||
|
REVENUES:
|
||||||||||||||||
|
Revenues
|
47,353 | 56,715 | 3,911 | 107,979 | ||||||||||||
|
EXPENSES:
|
||||||||||||||||
|
Voyage expenses
|
1,118 | 2,254 | - | 3,372 | ||||||||||||
|
Charter hire expense
|
10,827 | - | - | 10,827 | ||||||||||||
|
Amortization of deferred gain on sale and leaseback of vessels and write-off of seller's credit
|
(7,799 | ) | - | - | (7,799 | ) | ||||||||||
|
Lease Termination expense
|
15,391 | 15,391 | ||||||||||||||
|
Vessel operating expenses
|
15,032 | 8,707 | - | 23,739 | ||||||||||||
|
Dry-docking costs
|
4,543 | 59 | - | 4,602 | ||||||||||||
|
Vessel depreciation
|
12,580 | 19,005 | - | 31,585 | ||||||||||||
|
Management fees-third parties
|
338 | 81 | - | 419 | ||||||||||||
|
General and administrative expenses
|
14,914 | 8,437 | 65 | 23,416 | ||||||||||||
|
Impairment on vessels
|
36,638 | - | - | 36,638 | ||||||||||||
|
Operating (loss) income
|
(56,229 | ) | 18,172 | 3,846 | (34,211 | ) | ||||||||||
|
Interest and finance costs
|
(7,692 | ) | (5,519 | ) | (758 | ) | (13,969 | ) | ||||||||
|
Segment (loss) income
|
(63,921 | ) | 12,653 | 3,088 | (48,180 | ) | ||||||||||
|
Loss on financial instruments
|
(2,081 | ) | ||||||||||||||
|
Interest income
|
235 | |||||||||||||||
|
Other, net
|
(170 | ) | ||||||||||||||
|
Net loss
|
(50,196 | ) | ||||||||||||||
|
(1) Unallocated amounts relate to the drybulk vessels' amortization of the fair value of below market time charter contracts acquired of $3,911, bridge loan fees for working capital purposes of $758, less the foreign currency losses, net of $65. These amounts are unallocated as they are not included in the financial information used by the chief operating decision maker to allocate the Company's resources.
|
|||||||||
|
Year ended December 31, 2010
|
Tanker Fleet
|
Drybulk Fleet
|
Unallocated (1)
|
Total
|
||||||||||||
|
REVENUES:
|
||||||||||||||||
|
Revenues
|
39,394 | 51,481 | - | 90,875 | ||||||||||||
|
EXPENSES:
|
||||||||||||||||
|
Voyage expenses
|
1,277 | 1,191 | - | 2,468 | ||||||||||||
|
Charter hire expense
|
480 | - | - | 480 | ||||||||||||
|
Vessel operating expenses
|
6,090 | 6,763 | - | 12,853 | ||||||||||||
|
Dry-docking costs
|
10 | 4,093 | - | 4,103 | ||||||||||||
|
Vessel depreciation
|
13,371 | 19,005 | - | 32,376 | ||||||||||||
|
Management fees-third parties
|
119 | 40 | 159 | |||||||||||||
|
Management fees-related parties
|
1,804 | 1,327 | 3,131 | |||||||||||||
|
General and administrative expenses
|
11,055 | 6,921 | 166 | 18,142 | ||||||||||||
|
Gain on sale of vessels
|
(5,101 | ) | - | - | (5,101 | ) | ||||||||||
|
Operating income (loss)
|
10,289 | 12,141 | (166 | ) | 22,264 | |||||||||||
|
Interest and finance costs
|
(10,448 | ) | (4,175 | ) | (153 | ) | (14,776 | ) | ||||||||
|
Segment income (loss)
|
(159 | ) | 7,966 | (319 | ) | 7,488 | ||||||||||
|
Loss on financial instruments
|
(5,057 | ) | ||||||||||||||
|
Interest income
|
136 | |||||||||||||||
|
Other, net
|
(54 | ) | ||||||||||||||
|
Net income
|
2,513 | |||||||||||||||
|
(1) Unallocated amounts relate to bridge loans fees for working capital purposes of $153, plus the foreign currency losses, net of $166. These amounts are unallocated as they are not included in the financial information used by the chief operating decision maker to allocate the Company's resources.
|
|||||||||
|
Year ended December 31, 2008
|
Tanker Fleet
|
Drybulk Fleet
|
Unallocated (1)
|
Total
|
||||||||||||
|
Cash paid for vessels
|
- | 118,142 | - | 118,142 | ||||||||||||
|
Cash paid for advances for vessel acquisition
|
114,260 | - | - | 114,260 | ||||||||||||
|
4.
|
Segment Reporting – (continued):
|
|
Year ended December 31, 2009
|
Tanker Fleet
|
Drybulk Fleet
|
Unallocated (1)
|
Total
|
||||||||||||
|
Trade accounts receivable, net
|
318 | 10 | - | 328 | ||||||||||||
|
Vessels, net
|
326,500 | 316,453 | - | 642,953 | ||||||||||||
|
Current portion of debt
|
254,547 | 141,654 | 2,886 | 399,087 | ||||||||||||
|
Total assets at December 31, 2009
|
337,770 | 326,270 | 11,109 | 675,149 | ||||||||||||
|
Cash paid for vessels
|
136,678 | - | - | 136,678 | ||||||||||||
|
(1) Unallocated mainly relates to cash and cash equivalents (including restricted cash) of $2,974, other fixed assets of $6,165, and bridge loan balance for working capital purposes of $2,886, which are not allocated to individual segments.
|
||||||||
|
Year ended December 31, 2010
|
Tanker Fleet
|
Drybulk Fleet
|
Unallocated (1)
|
Total
|
||||||||||||
|
Trade accounts receivable, net
|
476 | 6 | - | 482 | ||||||||||||
|
Vessels, net
|
298,289 | 297,447 | - | 595,736 | ||||||||||||
|
Current portion of debt
|
212,128 | 125,249 | 337,377 | |||||||||||||
|
Total assets at December 31, 2010
|
305,047 | 309,758 | 7,286 | 622,091 | ||||||||||||
|
(1) Unallocated mainly relates to cash and cash equivalents (including restricted cash) of $1,019, other fixed assets of $4,748, which are not allocated to individual segments.
|
||||||||
|
5.
|
Transactions with Related Parties:
|
|
|
(a)
|
Pyramis Technical Co. S.A.:
Pyramis Technical Co. S.A. is wholly owned by the father of the Company's Chief Executive Officer and has been responsible for the renovation of the Company's premises. As of December 31, 2009, the total contracted cost amounted to Euro 3,110 or $4,487 (based on the U.S. Dollar/Euro exchange rate as of December 31, 2009), out of which Euro 3,599 or $5,193 (based on the U.S. Dollar/Euro exchange rate as of December 31, 2009) was paid up to December 31, 2009 and is included in the Euro 3,701 or $5,340 (based on the U.S. Dollar/Euro exchange rate as of December 31, 2009) renovation works. As of December 31, 2010, the total contracted cost amounted to Euro 3,185 or $4,253 (based on the Dollar/Euro exchange rate as of December 31, 2010), out of which Euro 3,698 or $4,940 (based on the Dollar/Euro exchange rate as of December 31, 2010) was paid up to December 31, 2010 and is included in the Euro 3,789 or $5,059 (based on the Dollar/Euro exchange rate as of December31, 2010) renovation works. The renovation works are included in Other fixed assets, net, which are separately presented in the accompanying December 31, 2010 consolidated balance sheet and were initially depreciated over the lease period, which is 12 years. In September 2010, the Company agreed to revert occupancy in certain areas of the leased office space in Maroussi, by the end of April 2011. As a result of this agreement we have made a revision in the useful life of certain leasehold improvements that would have been amortized over the life of the lease. The revision in useful life of these assets resulted in an accelerated depreciation of $565 included in the statement of operations.
|
|
|
(b)
|
Cardiff Marine Inc. ("Cardiff"):
Both Cardiff and Sphinx Investment Corp. are controlled by Mr. George Economou who has been a related party since April 2008, when the Company privately placed $7.3 million with various investors (Note 15). As of December 31, 2010, Sphinx Investment Corp. holds approximately 12.08% of the Company's outstanding common stock. Cardiff provides the Company with chartering and sale and purchase brokerage services. During the twelve months ended December 31, 2009 and 2010, Cardiff charged the Company $862 and $608 for chartering services, included in Voyage expenses. As of December 31, 2009 the amount due to Cardiff was $82 out of which $33 is included in Accounts Payable and $49 is included in Accrued Liabilities. As of December 31, 2010 the amount due to Cardiff was $155, out of which $51 is included in Accounts Payable and $104 is included in Accrued Liabilities. In 2010, Cardiff proceeded with an internal restructuring for the purpose of enhancing its efficiency and the quality of its ship-management services. As part of this restructuring TMS Dry and TMS Tankers were established as two different management companies to undertake the management of the fleet previously managed by Cardiff. TMS Dry and TMS Tankers utilize the same experienced personnel previously utilized by Cardiff. As a result, TMS Tankers, which is the manager of M/T Delos, is a related party management company due to its relation with Cardiff (see below (e)).
|
|
|
(c)
|
Central Mare Inc. ("Central Mare") – Letter Agreement and Management Agreements:
on May 12, 2010, the Company's Board of Directors agreed to outsource all of the commercial and technical management of the Company's vessels to Central Mare Inc., or Central Mare, a related party controlled by the family of the Company's Chief Executive Officer, on a timeline that was determined by its executive officers in consideration of the vessels' schedule. Since July 1, 2010 Central Mare has been performing all operational, technical and commercial functions relating to the chartering and operation of Company vessels, pursuant to a letter agreement concluded between Central Mare and Top Ships as well as management agreements concluded between Central Mare and our vessel-owning subsidiaries.
The Company pays a management fee of Euro 650 per day, per each vessel that is employed under a time charter or a voyage charter and a management fee of Euro 250 per day, per each vessel that is employed under a bareboat time charter. In addition, the management agreements provide for payment by the company to Central Mare of: (i) a fee of Euro 100 per day per vessel for services in connection with compliance with Section 404 of the Sarbanes-Oxley Act of 2002; (ii) Euro 500 for superintendent visits on board vessels, per vessel, for each day, per superintendent; (iii) chartering commission of 0.75% on all existing (as of July 1, 2010) freight, hire and demurrage revenues; (iv) chartering commission of 1.25% on all new (concluded after July 1, 2010) freight, hire and demurrage revenues; (v) a commission of 1.00% on all gross sale proceeds or purchase price paid for vessels; (vi) a quarterly fee of Euro 250 for services rendered by Central Mare in connection with the company's financial accounting services; (vii) a quarterly fee of Euro 80 for services in relation to the financial reporting requirements of the company under Securities and Exchange Commission and NASDAQ rules and regulations; (viii) a commission of 0.2% on derivative agreements and loan financing or refinancing; and (ix) an annual fee of Euro 10 per vessel, for the provision of information system related services.
Central Mare also provides commercial operations and freight collection services in exchange for a fee of Euro 90 per day, per vessel. Central Mare provides insurance services and obtains insurance policies for the vessels for a fee of 5.00% on the total insurance premiums, per vessel. Furthermore, if required, Central Mare will also handle and settle all claims arising out of its duties under the management agreements (other than insurance and salvage claims) in exchange for a fee of Euro 150 per person, per day of eight hours. Finally legal fees for claims and general corporate services incurred by Central Mare on behalf of the company will be payable to Central Mare at cost.
Pursuant to the terms of the management agreements, all fees payable to Central Mare are adjusted upwards 3% per annum. Transactions with the Manager in Euros are settled on the basis of the EUR/USD on the invoice date.
For M/T Delos specifically the Company pays to Central Mare a daily management fee of $1, which is subject to annual review on the anniversary date of the agreement.
|
|
|
(d)
|
Central Mare Inc. ("Central Mare") – Executive Officers and Other Personnel Agreements
|
|
Management Fees
|
2,993 |
Management fees related party - Statement of Operations
|
|||
|
Executive officers and other personnel expenses
|
3,001 |
General and administrative expenses - Statement of Operations
|
|||
|
Superintendent Fees
|
61 |
Vessel operating expenses - Statement of Operations
|
|||
| 38 |
Dry-docking costs - Statement of Operations
|
||||
|
Commission for sale of vessels
|
201 |
Gain on sale of vessels - Statement of Operations
|
|||
|
Commission on charter hire agreements
|
363 |
Voyage expenses - Statement of Operations
|
|||
|
Total
|
6,657 |
|
|
(e)
|
Titan Owning Company Ltd. ("TMS Tankers"):
Effective October 1, 2010, the Company has contracted the day-to-day technical management of vessel M/T Delos, which includes performing the day-to-day operations and maintenance of the vessels, to TMS Tankers Ltd., or TMS Tankers, respectively. TMS Tankers is a related party management company due to its relation with Cardiff explained above and was the manager of the vessel at the time that the M/T Delos joined the Company fleet. During the twelve months ended December 31, 2010, TMS Tankers charged the Company $138 for management fees, included in General and Administrative expenses and $8 for commissions, included in Voyage Expenses. As of December 31, 2010 the net amount due to TMS Tankers was $311 and is included in Accounts Payable, which are separately presented in the accompanying December 31, 2010 consolidated balance sheets.
|
|
|
(f)
|
Dorado Tankers Pool Inc.:
On October 1, 2010 the vessel M/T Delos entered the Dorado tankers spot pool under the Company's name. Prior to joining the Company fleet the vessel was already operating in the Dorado pool. Dorado is a spot market pool managed by Heidmar Inc. Up to September 2009, Heidmar Inc. was owned 49% by a company associated with Mr. George Economou. Mr. George Economou is the chairman of the Board of Directors of Heidmar Inc and hence Heidmar is deemed to be a related party. The vessel, as a pool participant, is allocated part of the pool's revenues and voyage expenses, on a time charter basis, in accordance with an agreed-upon formula. In October 2010, the Company made an initial advance to the pool for working capital purposes of $409. As of December 31, 2010 the Company had a receivable from the pool, including advances made to the pool for working capital purposes, of $409, included in Prepayments and $48 included in Accounts Receivable, trade, respectively, which is separately presented in the accompanying December 31, 2010 consolidated balance sheet. The revenue of M/T Delos deriving from the pool amounted to $600 for 2010 and is included in Revenues in the accompanying consolidated statements of operations. Furthermore, an amount of $30 related to off hire bunkers is included in Voyage Expenses in the accompanying consolidated statements of operations. Currently, the Company has withdrawn the M/T Delos from the Dorado Tankers Pool and is operating it in the spot market.
|
|
|
A. LEASE ARRANGEMENTS, UNDER WHICH THE COMPANY ACTS AS THE LESSEE
|
|
|
i)
|
Sale and Leaseback of Vessels:
|
|
|
ii)
|
Operating Lease M/T Delos:
|
|
|
iii)
|
Office lease:
|
|
|
iv)
|
Future minimum lease payments:
|
|
Year ending December 31,
|
Operating lease M/T Delos
|
Office Lease
|
Total
|
|||||||||
|
2011
|
2,392 | 649 | 3,041 | |||||||||
|
2012
|
2,469 | 649 | 3,118 | |||||||||
|
2013
|
1,460 | 649 | 2,109 | |||||||||
|
2014
|
1,368 | 649 | 2,017 | |||||||||
|
2015
|
819 | 649 | 1,468 | |||||||||
|
2016 and thereafter
|
- | 1,514 | 1,514 | |||||||||
| 8,508 | 4,759 | 13,267 | ||||||||||
|
|
B. LEASE ARRANGEMENTS, UNDER WHICH THE COMPANY ACTS AS THE LESSOR
|
|
|
i)
|
Charter agreements:
|
|
Year ending December 31,
|
Time Charter receipts
|
|||
|
2011
|
60,792 | |||
|
2012
|
54,040 | |||
|
2013
|
42,535 | |||
|
2014
|
32,547 | |||
|
2015
|
31,627 | |||
|
2016 and thereafter
|
72,597 | |||
| 294,138 | ||||
|
December 31, 2009
|
December 31, 2010
|
|||||||
|
Bunkers
|
- | 253 | ||||||
|
Lubricants
|
427 | 347 | ||||||
|
Consumable stores
|
62 | 60 | ||||||
| 489 | 660 | |||||||
|
December 31, 2009
|
December 31, 2010
|
|||||||
|
Prepaid expenses
|
310 | 295 | ||||||
|
Other receivables
|
2,074 | 1,888 | ||||||
| 2,384 | 2,183 | |||||||
|
9.
|
Advances for Vessels under Construction:
|
|
Construction installments
|
Acquisitions
|
Capitalized interest
|
Capitalized costs
|
Total
|
||||||||||||||||
|
Balance, December 31, 2008
|
152,036 | - | 6,568 | 1,367 | 159,971 | |||||||||||||||
|
- Transfer to vessel cost
|
(285,365 | ) | (8,029 | ) | (3,267 | ) | (296,661 | ) | ||||||||||||
|
- Additions
|
133,329 | 1,461 | 1,900 | 136,690 | ||||||||||||||||
|
Balance, December 31, 2009
|
- | - | - | - | - | |||||||||||||||
|
Vessel Cost
|
Accumulated
Depreciation
|
Net Book
Value
|
||||||||||
|
Balance, January 1, 2008
|
598,266 | (44,375 | ) | 553,891 | ||||||||
|
—Acquisitions
|
219,934 | - | 219,934 | |||||||||
|
—Disposals
|
(371,039 | ) | 44,393 | (326,646 | ) | |||||||
|
—Depreciation
|
- | (32,664 | ) | (32,664 | ) | |||||||
|
Balance, December 31, 2008
|
447,161 | (32,646 | ) | 414,515 | ||||||||
|
—Acquisitions
|
296,661 | 296,661 | ||||||||||
|
—Depreciation
|
(31,585 | ) | (31,585 | ) | ||||||||
|
—Impairment
|
(56,257 | ) | 19,619 | (36,638 | ) | |||||||
|
Balance, December 31, 2009
|
687,565 | (44,612 | ) | 642,953 | ||||||||
|
—Acquisitions
|
(555 | ) | (555 | ) | ||||||||
|
—Disposals
|
(15,000 | ) | 714 | (14,286 | ) | |||||||
|
—Depreciation
|
(32,376 | ) | (32,376 | ) | ||||||||
|
Balance, December 31, 2010
|
672,010 | (76,274 | ) | 595,736 | ||||||||
|
11.
|
Fair Value Of Below Market Time Charter:
|
|
Borrower / Vessel(s)
|
December 31,
|
December 31,
|
||||||
|
2009
|
2010
|
|||||||
|
RBS
|
||||||||
|
The Company / Dauntless, Ioannis P
|
50,466 | 26,706 | ||||||
|
HSH
|
||||||||
|
Amalfi / Amalfi
|
22,461 | 20,358 | ||||||
|
Jeke / Papillon (ex VOC Gallant)
|
23,991 | 21,708 | ||||||
|
Warhol / Miss Marilena
|
37,907 | 35,572 | ||||||
|
Indiana / Tyrrhenian Wave
|
27,525 | 25,857 | ||||||
|
Britto / Britto
|
33,714 | 31,696 | ||||||
|
DVB
|
||||||||
|
Banksy / Ionian Wave
|
32,132 | 22,659 | ||||||
|
Hongbo / Hongbo
|
25,534 | 28,354 | ||||||
|
Hongbo / Bridge Loan
|
10,374 | 5,328 | ||||||
|
Japan II / Astrale
|
27,458 | 26,090 | ||||||
|
ALPHA
|
||||||||
|
Japan III / Cyclades
|
27,854 | 22,889 | ||||||
|
Lichtenstein / Lichtenstein
|
36,896 | 34,538 | ||||||
|
EMPORIKI
|
||||||||
|
Japan I / Pepito
|
39,889 | 34,203 | ||||||
|
CAPE MANUEL SHIPPING COMPANY LIMITED
|
||||||||
|
The Company
|
2,886 | - | ||||||
|
CONVERTIBLE LOANS
|
||||||||
|
LAURASIA TRADING
|
||||||||
|
The Company
|
- | 1,878 | ||||||
|
Debt Discount
|
(1,213 | ) | ||||||
|
SANTA LUCIA HOLDINGS
|
||||||||
|
The Company
|
- | 1,877 | ||||||
|
Debt Discount
|
(1,123 | ) | ||||||
|
Total
|
399,087 | 337,377 | ||||||
|
Less-current portion
|
(399,087 | ) | (337,377 | ) | ||||
|
|
|
12.
|
Debt-(continued):
|
|
|
As of December 31, 2010, the Company was not in compliance with the asset maintenance, the EBITDA, the adjusted net worth and the minimum liquid funds covenants. The facility provides that default rate of two percent (2%) on top of the applicable rate shall apply for as long as there is an event of default. On April 1, 2011, the Company received a notice from HSH informing it of its intention to charge the default rate of 2% on top of margin, in respect of the covenant breaches. As of the date of this report the Company is in discussion with HSH to resolve the covenant breaches and avoid being charged the default rate.
|
|
12.
|
Debt-(continued):
|
|
12.
|
Debt-(continued):
|
|
12.
|
Debt-(continued):
|
|
|
Scheduled Principal Repayments:
The annual principal payments required to be made after December 31, 2010, are as follows:
|
|
Year ending December 31,
|
Amount
|
|||
|
2010
|
343,678 | |||
|
Excluding unamortized financing fees
|
(3,965 | ) | ||
| 339,713 | ||||
|
|
i.
|
Grants to Company's CEO. The Company's CEO shall not sell, assign, exchange, transfer, pledge, hypothecate or otherwise dispose of or encumber any of the shares other than to a company, which is wholly owned by the Company's CEO. The restrictions lapse on the earlier of (i) the time specified in the relevant Restricted Stock Agreement or (ii) the termination of the Company's CEO employment with the Company for any reason. As the shares granted to the Company's CEO do not contain any future service vesting conditions, all such shares are considered vested shares on the grant date.
|
|
|
ii.
|
Grants to Other Participants. The Participants (officers, independent and executive members of the Board, Company's employees and consultants) shall not sell, assign, exchange, transfer, pledge, hypothecate or otherwise dispose of or encumber any of the shares. The restrictions lapse on the time specified in the relevant Restricted Stock Agreement conditioned upon the Participant's continued employment with the Company from the date of the agreement until the date the restrictions lapse (the "vesting period").
|
|
Grant Date
|
Number of Shares
|
Issued to
|
Vesting Period (according to the way stock based compensation is expensed)
|
|||
|
July 11, 2007
|
213,333 |
113,333 to 6 Directors and 100,000 to 2 Officers and Employees
|
proportionately over a period of 4 years
|
|||
|
January 22, 2008
|
197,560 |
2 Officers and Employees
|
proportionately over a period of 4 years
|
|||
|
July 1, 2008
|
500,000 |
CEO
|
on the grant date
|
|||
|
September 2, 2008
|
2,666 |
Officer
|
proportionately over a period of 6 months
|
|||
|
September 2, 2008
|
2,666 |
Officer
|
proportionately over a period of 6 months
|
|||
|
September 2, 2008
|
10,000 |
Employee
|
proportionately over a period of 3 years
|
|||
|
September 2, 2008
|
375,000 |
Non-Executive Directors
|
proportionately over a period of 5 years
|
|||
|
September 4, 2008
|
1,472,438 |
CEO
|
In the event of change of control
|
|||
|
October 21, 2009
|
30,326 |
Officer
|
on the grant date
|
|||
|
December 21, 2009
|
300,000 |
New Non-Executive Directors
|
proportionately over a period of 5 years
|
|||
|
December 21, 2009
|
500,000 |
CEO
|
on the grant date
|
|||
|
December 21, 2009
|
300,000 |
CFO
|
100,000 will vest immediately and the rest proportionately over a period of 2 years
|
|||
|
October 29, 2010
|
58,824 |
Officer
|
on the grant date
|
|||
|
October 29, 2010
|
249,990 |
Officer
|
15 equal monthly installments (1st vesting on the grant date)
|
|||
|
October 29, 2010
|
499,995 |
Officer
|
15 equal monthly installments (1st vesting on the grant date)
|
|||
|
December 2, 2010
|
500,000 |
CEO
|
on the grant date
|
|||
|
Non-vested Shares
|
Weighted average grant date fair value
|
|||||||
|
As of January 1, 2010
|
2,241,109 | $ | 4.85 | |||||
|
Granted
|
1,308,809 | 0.74 | ||||||
|
Vested
|
(931,974 | ) | 1.85 | |||||
|
Forfeited
|
(2,832 | ) | 12.45 | |||||
|
As of December 31, 2010
|
2,615,112 | $ | 3.85 | |||||
|
Year Ended December 31,
|
|||||||||||||
|
2008
|
2009
|
2010
|
|||||||||||
|
Net (loss) income
|
$ | 25,639 | $ | (50,196 | ) | $ | 2,513 | ||||||
|
Less: Undistributed earnings allocated to non-vested shares
|
$ | (912 | ) | $ | - | $ | (177 | ) | |||||
|
Net (loss) income available to common shareholders
|
$ | 24,727 | $ | (50,196 | ) | $ | 2,336 | ||||||
|
Weighted average common shares outstanding, basic
|
25,445,031 | 28,230,585 | 30,752,779 | ||||||||||
|
Weighted average common shares outstanding, diluted
|
25,445,031 | 28,230,585 | 30,777,413 | ||||||||||
|
(Loss) income per common share, basic and diluted
|
|
$ | 0.97 | $ | (1.78 | ) | $ | 0.08 | |||||
|
Voyage Expenses
|
Year Ended December 31,
|
|||||||||||
|
2008
|
2009
|
2010
|
||||||||||
|
Port charges
|
5,377 | 24 | (59 | ) | ||||||||
|
Bunkers
|
23,877 | (12 | ) | 700 | ||||||||
|
Commissions
|
9,402 | 3,360 | 1,827 | |||||||||
|
Total
|
38,656 | 3,372 | 2,468 | |||||||||
|
Vessel Operating Expenses
|
Year Ended December 31,
|
|||||||||||
|
2008
|
2009
|
2010
|
||||||||||
|
Crew wages and related costs
|
26,673 | 11,439 | 6,624 | |||||||||
|
Insurance
|
7,210 | 3,021 | 2,087 | |||||||||
|
Repairs and maintenance
|
19,791 | 4,323 | 1,219 | |||||||||
|
Spares and consumable stores
|
13,294 | 4,832 | 2,862 | |||||||||
|
Taxes (Note 19)
|
146 | 124 | 61 | |||||||||
|
Total
|
67,114 | 23,739 | 12,853 | |||||||||
|
Interest and Finance Costs
|
Year Ended December 31,
|
|||||||||||
|
2008
|
2009
|
2010
|
||||||||||
|
Interest on debt (Note 12)
|
22,143 | 12,470 | 11,241 | |||||||||
|
Less: Capitalized interest (Note 9)
|
(3,873 | ) | (1,461 | ) | - | |||||||
|
Interest on capital leases
|
1,219 | - | - | |||||||||
|
Commitment fees
|
392 | 153 | - | |||||||||
|
Bank charges
|
752 | 382 | 124 | |||||||||
|
Amortization and write-off of financing fees
|
5,131 | 2,425 | 1,947 | |||||||||
|
Amortization of debt discount
|
- | - | 1,464 | |||||||||
|
Total
|
25,764 | 13,969 | 14,776 | |||||||||
|
|
a)
|
Interest rate risk:
The Company is subject to market risks relating to changes in interest rates because it has floating rate debt outstanding under its loan agreements on which it pays interest based on LIBOR, or cost of funds for certain banks, plus a margin. In order to manage part or whole of its exposure to changes in interest rates due to this floating rate indebtedness, the Company might enter into interest rate swap agreements.
|
|
|
b)
|
Concentration of Credit risk:
Financial instruments, which potentially subject the Company to significant concentrations of credit risk, consist principally of cash and trade accounts receivable.
|
|
|
c)
|
Fair value:
The carrying values of cash and cash equivalents, accounts receivable and accounts payable are reasonable estimates of their fair value due to the short-term nature of these financial instruments. The Company considers its creditworthiness when determining the fair value of the credit facilities. The carrying value approximates the fair market value for the floating rate loans. The fair value of the interest rate swaps was determined using a discounted cash flow method taking into account current and future interest rates and the creditworthiness of both the financial instrument counterparty and the Company.
|
|
Notional Amount
|
Start Date
|
End Date
|
Interest Rate Payable
|
Fair Value-Liability
|
||||||||||||||||
|
SWAP
|
December 31, 2010
|
December 31, 2009
|
December 31, 2010
|
|||||||||||||||||
| 1 | $ | 8,654 |
December 12, 2008
|
January 31, 2011
|
4.80 | % | $ | (444 | ) | $ | (53 | ) | ||||||||
| 2 | $ | 8,654 |
December 12, 2008
|
January 31, 2011
|
4.80 | % | $ | (444 | ) | $ | (53 | ) | ||||||||
| 3 | $ | 8,654 |
December 12, 2008
|
January 31, 2011
|
4.80 | % | $ | (444 | ) | $ | (53 | ) | ||||||||
| 4 | $ | 10,000 |
September 30, 2006
|
June 28, 2013
|
4.23 | % | $ | (907 | ) | $ | (828 | ) | ||||||||
| 5 | $ | 10,000 |
September 30, 2006
|
June 28, 2013
|
4.11 | % | $ | (869 | ) | $ | (799 | ) | ||||||||
| 6 | $ | 10,000 |
July 3, 2006
|
June 30, 2013
|
4.76 | % | $ | (1,090 | ) | $ | (1,072 | ) | ||||||||
| 7 | $ | 10,332 |
March 27, 2008
|
March 27, 2013
|
4.60 | % | $ | (620 | ) | $ | (725 | ) | ||||||||
| 8 | $ | 6,153 |
March 27, 2008
|
March 27, 2013
|
4.60 | % | $ | (320 | ) | $ | (415 | ) | ||||||||
| 9 | $ | 20,000 |
May 15, 2008
|
June 30, 2015
|
10.85 | % | $ | (5,975 | ) | $ | (4,950 | ) | ||||||||
| 10 | $ | 11,599 |
July 15, 2008
|
February 2, 2015
|
5.55 | % | $ | (1,316 | ) | $ | (1,966 | ) | ||||||||
| 11 | $ | 14,356 |
June 28, 2010
|
December 24, 2014
|
4.73 | % | $ | (921 | ) | $ | (1,528 | ) | ||||||||
| 12 | $ | 30,586 |
March 19, 2009
|
March 16, 2012 | 2.095 | % | $ | (453 | ) | $ | (496 | ) | ||||||||
| $ | 13,083 | $ | (12,938 | ) | ||||||||||||||||
|
Fair Value Measurement at Reporting Date Using Quoted Prices in
|
||||||||||||||||
|
Total
|
Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Interest rate swaps
|
$ | 12,938 | - | $ | 12,938 | - | ||||||||||
|
Items Measured at Fair Value on a Nonrecurring Basis
|
|||||
|
Fair Value Measurements
|
|||||
|
Quoted prices
|
Significant other
|
||||
|
in active markets
|
observable
|
Unobservable
|
|||
|
December 31, 2009
|
for identical assets
|
inputs
|
Inputs
|
Gains/
|
|
|
Non – Recurring Measurements:
|
Level 1
|
Level 2
|
Level 3
|
(Losses)
|
|
|
Long-lived assets held and used
|
$38,000
|
$38,000
|
$36,638
|
||
|
Liability Derivatives
|
||||||||||
|
December 31, 2009
|
December 31, 2010
|
|||||||||
|
Derivatives not designated as hedging instruments
|
||||||||||
|
Balance Sheet Location
|
Fair Value
|
Balance Sheet Location
|
Fair Value
|
|||||||
|
Interest rate swaps
|
Current liabilities – Current portion of financial instruments
|
$ | 13,803 |
Current liabilities – Current portion of financial instruments
|
$ | 12,938 | ||||
|
Total Derivatives
not designated as hedging instruments
|
$ | 13,803 | $ | 12,938 | ||||||
|
Amount of (Loss) or Gain Recognized in Statement of Operations
|
|||||||||||||
|
Derivative Instruments not designated
as hedging instruments |
Location of (Loss) or Gain recognized in Income on Derivative
|
December 31, 2008
|
December 31, 2009
|
December 31, 2010
|
|||||||||
|
Interest rate swaps
|
(Loss) / gain on financial instruments
|
$ | 16,326 | $ | (2,635 | ) | $ | (865 | ) | ||||
|
Interest rate derivative product
|
(Loss) / gain on financial instruments
|
$ | (5,676 | ) | - | ||||||||
|
Total (Loss) / Gain on Derivatives
|
$ | 10,650 | $ | (2,635 | ) | $ | (865 | ) | |||||
|
Balance Sheets
|
|
December 31, 2009 and 2010
|
|
December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
- | |||||||
|
Due from subsidiaries
|
330,109 | 294,634 | ||||||
|
Due from related parties-central
|
- | (1,313 | ) | |||||
|
Other current assets
|
248 | 341 | ||||||
|
Total current assets
|
330,357 | 293,662 | ||||||
|
NON CURRENT ASSETS
|
||||||||
|
Investments in subsidiaries
|
328,826 | 314,766 | ||||||
|
Restricted cash
|
473 | 421 | ||||||
|
Other non-current assets
|
99 | 239 | ||||||
|
Total non-current assets
|
329,398 | 315,426 | ||||||
|
Total assets
|
659,755 | 609,088 | ||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Current portion of debt
|
53,351 | 28,125 | ||||||
|
Due to subsidiaries
|
354,121 | 321,591 | ||||||
|
Current portion of financial instruments
|
2,866 | 2,699 | ||||||
|
Other current liabilities
|
2,166 | 1,191 | ||||||
|
Total current liabilities
|
412,504 | 353,606 | ||||||
|
NON CURRENT LIABILITIES
|
||||||||
|
Other non-current liabilities
|
55 | - | ||||||
|
Total non-current liabilities
|
55 | 0 | ||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, $0.01 par value; 20,000,000 shares authorized; none issued
|
- | - | ||||||
|
Common stock $0.01 par value; 1,000,000,000 shares authorized
|
||||||||
|
32,894,696 and 34,200,673 shares issued and outstanding at December 31, 2009 and 2010
|
311 | 322 | ||||||
|
Additional paid-in capital
|
276,305 | 282,118 | ||||||
|
Accumulated other comprehensive income
|
88 | 37 | ||||||
|
Accumulated deficit
|
(29,508 | ) | (26,995 | ) | ||||
|
Total stockholders' equity
|
247,196 | 255,482 | ||||||
|
Total liabilities and stockholders' equity
|
659,755 | 609,088 | ||||||
|
Statements of Operations
|
|
For the years ended December 31, 2008, 2009 and 2010
|
|
December 31,
|
||||||||||||
|
2008
|
2009
|
2010
|
||||||||||
|
EXPENSES
|
||||||||||||
|
General and administrative expenses
|
14,365 | 12,910 | 11,591 | |||||||||
|
Foreign currency gains, net
|
(96 | ) | (17 | ) | (49 | ) | ||||||
|
Operating loss
|
(14,269 | ) | (12,893 | ) | (11,542 | ) | ||||||
|
OTHER (EXPENSES) / INCOME
|
||||||||||||
|
Interest and finance costs
|
(6,896 | ) | (2,457 | ) | (3,301 | ) | ||||||
|
Loss / (gain) on financial instruments
|
(3,701 | ) | 1,439 | (1,058 | ) | |||||||
|
Interest income
|
1,252 | 148 | 1 | |||||||||
|
Other, net
|
- | 46 | - | |||||||||
|
Total Other (expenses), net
|
(9,345 | ) | (824 | ) | (4,358 | ) | ||||||
|
Equity in earnings / (loss) of subsidiaries
|
49,253 | (36,479 | ) | 18,413 | ||||||||
|
Net Income / (loss)
|
25,639 | (50,196 | ) | 2,513 | ||||||||
|
Earnings / (loss) per common share, basic and diluted
|
0.97 | (1.78 | ) | 0.08 | ||||||||
|
Weighted average common shares outstanding, basic
|
25,445,031 | 28,230,585 | 30,752,779 | |||||||||
|
Weighted average common shares outstanding, diluted
|
25,445,031 | 28,230,585 | 30,777,413 | |||||||||
|
Statements of Cash Flows
|
|
For the years ended December 31, 2008, 2009 and 2010
|
|
(Expressed in thousands of U.S. Dollars)
|
|
December 31,
|
||||||||||||
|
2008
|
2009
|
2010
|
||||||||||
|
Net cash (used in) / provided by Operating Activities
|
(77,474 | ) | (11,006 | ) | 3,921 | |||||||
|
Cash flows from Investing Activities
|
||||||||||||
|
Return of investment from subsidiaries
|
243,531 | - | 19,473 | |||||||||
|
Investment in subsidiaries
|
(64,213 | ) | (32,181 | ) | ||||||||
|
Decrease in Restricted cash
|
10,000 | 4,608 | 52 | |||||||||
|
Acquisition of fixed assets
|
(112 | ) | - | (177 | ) | |||||||
|
Net cash provided by / (used in) Investing Activities
|
189,206 | (27,573 | ) | 19,348 | ||||||||
|
Cash flows from Financing Activities
|
||||||||||||
|
Proceeds from debt
|
30,000 | 2,886 | - | |||||||||
|
Proceeds from convertible debt
|
4,000 | |||||||||||
|
Principal payments of debt
|
(164,994 | ) | (10,149 | ) | (26,747 | ) | ||||||
|
Issuance of common stock, net of issuance costs
|
50,601 | 2,569 | 27 | |||||||||
|
Repurchase and cancellation of common stock
|
(733 | ) | (732 | ) | - | |||||||
|
Financial instrument termination payments
|
- | (5,000 | ) | |||||||||
|
Payment of financing costs
|
- | (149 | ) | (708 | ) | |||||||
|
Net cash (used in) Financing Activities
|
(85,126 | ) | (10,575 | ) | (23,428 | ) | ||||||
|
Effect of exchange rate changes on cash
|
159 | |||||||||||
|
Net increase / (decrease) in cash and cash equivalents
|
26,606 | (49,154 | ) | (159 | ) | |||||||
|
Cash and cash equivalents at beginning of year
|
22,548 | 49,154 | 0 | |||||||||
|
Cash and cash equivalents at end of year
|
49,154 | 0 | 0 | |||||||||
|
Return on Investment
|
96,774 | 1,549 | 5,992 | |||||||||
|
Return of Investment
|
243,531 | 19,473 | ||||||||||
|
Total Return from subsidiaries
|
340,305 | 1,549 | 25,465 |
|
Year ending December 31, 2011
|
28,579 | |||
|
Less financing fees
|
(454 | ) | ||
| 28,125 |
|
|
TOP SHIPS INC.
|
|||
|
|
(Registrant)
|
|||
|
Date: April 12, 2011
|
|
By:
|
|
/s/ Evangelos Pistiolis
|
|
|
|
Evangelos Pistiolis
|
||
|
|
|
President, Chief Executive Officer, and Director
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|