These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ ]
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange
on which registered
|
|
|
Common Stock par value $0.01 per share
|
NASDAQ Global Select Market
|
|
Yes
|
No
|
X
|
|
||
|
Yes
|
No
|
X
|
|
||
|
Yes
|
X
|
No
|
|
|
|
|
Yes
|
|
No
|
|
|
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
x
|
|
X
|
U.S. GAAP
|
|
International Financial Reporting Standards as issued by the International
|
|
|
Accounting Standards Board
|
|
|
Other
|
|
|
________ Item 17
|
________ Item 18 | |||
|
Yes
|
No
|
X
|
|
||
|
PART I
|
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
1
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
1
|
|
ITEM 3.
|
KEY INFORMATION
|
1
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
30
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
47
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
47
|
|
ITEM 6.
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
80
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
84
|
|
ITEM 8.
|
FINANCIAL INFORMATION.
|
87
|
|
ITEM 9.
|
THE OFFER AND LISTING.
|
88
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
90
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
102
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
104
|
|
PART II
|
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
105
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
105
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
105
|
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
107
|
|
ITEM 16B.
|
CODE OF ETHICS
|
107
|
|
ITEM 16C.
|
PRINCIPAL AUDITOR FEES AND SERVICES
|
107
|
|
ITEM 16D.
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
107
|
|
ITEM 16E.
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
107
|
|
ITEM 16F.
|
CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
108
|
|
ITEM 16G.
|
CORPORATE GOVERNANCE
|
108
|
|
ITEM 16H.
|
MINE SAFETY DISCLOSURE
|
109
|
|
PART III
|
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
109
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
109
|
|
ITEM 19.
|
EXHIBITS
|
109
|
|
TOP SHIPS INC.
|
||||||||||
|
|
||||||||||
|
FOR THE YEAR ENDED DECEMBER 31, 2007, 2008, 2009, 2010 AND 2011
|
||||||||||
|
(Expressed in thousands of U.S. dollars - except share and per share data)
|
||||||||||
|
Year Ended
|
||||||||||||||||||||
|
December 31,
|
||||||||||||||||||||
|
2007
|
2008
|
2009
|
2010
|
2011
|
||||||||||||||||
|
REVENUES:
|
||||||||||||||||||||
|
Revenues (Note 10)
|
248,944 | 163,995 | 47,353 | 39,394 | 40,822 | |||||||||||||||
|
Other Income
|
872 | |||||||||||||||||||
|
EXPENSES:
|
||||||||||||||||||||
|
Voyage expenses (Note 16)
|
59,253 | 34,215 | 1,118 | 1,277 | 7,076 | |||||||||||||||
|
Charter hire expense (Note 6)
|
94,118 | 53,684 | 10,827 | 480 | 2.380 | |||||||||||||||
|
Amortization of deferred gain on sale and leaseback of vessels and write-off of seller's credit (Note 6)
|
(15,610 | ) | (18,707 | ) | (7,799 | ) | - | - | ||||||||||||
|
Lease termination expense (Note 6)
|
- | - | 15,391 | - | 5,750 | |||||||||||||||
|
Vessel operating expenses (Note 16)
|
67,225 | 56,272 | 15,032 | 6,090 | 4.673 | |||||||||||||||
|
Dry-docking costs
|
25,094 | 9,450 | 4,543 | 10 | 19 | |||||||||||||||
|
Vessel depreciation (Note 9)
|
26,560 | 13,867 | 12,580 | 13,371 | 12,485 | |||||||||||||||
|
Management fees-third parties
|
1,821 | 1,080 | 338 | 119 | 439 | |||||||||||||||
|
Management fees-related parties (Note 1, 5)
|
- | - | 1,804 | 3,418 | ||||||||||||||||
|
General and administrative expenses
|
23,172 | 30,229 | 23,416 | 18,142 | 15,363 | |||||||||||||||
|
Gain on sale of vessels (Note 9)
|
(1,961 | ) | (21,347 | ) | - | (5,101 | ) | (2,641 | ) | |||||||||||
|
Impairment on vessels
|
- | - | 36,638 | - | - | |||||||||||||||
|
Operating income (loss) from continuing operations
|
(30,728 | ) | 5,252 | (64,731 | ) | 3,202 | (7,268 | ) | ||||||||||||
|
OTHER INCOME (EXPENSES):
|
||||||||||||||||||||
|
Interest and finance costs (Notes 11 and 17)
|
(18,440 | ) | (11,888 | ) | (8,450 | ) | (10,601 | ) | (12,386 | ) | ||||||||||
|
Loss on financial instruments (Note 19)
|
(2,728 | ) | (4,675 | ) | 160 | (1,772 | ) | (375 | ) | |||||||||||
|
Interest income
|
2,752 | 1,451 | 173 | 34 | 45 | |||||||||||||||
|
Other, net
|
17 | (127 | ) | (183 | ) | (54 | ) | (81 | ) | |||||||||||
|
Total other expenses, net
|
(18,399 | ) | (15,239 | ) | (8,300 | ) | (12,393 | ) | (12,797 | ) | ||||||||||
|
Net income (loss) from continuing operations
|
(49,127 | ) | (9,987 | ) | (73,031 | ) | (9,191 | ) | (20,065 | ) | ||||||||||
|
Net income (loss) from discontinued operations
|
51 | 35,626 | 22,835 | 11,704 | (169,047 | ) | ||||||||||||||
|
Net income (loss)
|
(49,076 | ) | 25,639 | (50,196 | ) | 2,513 | (189,112 | ) | ||||||||||||
|
Earnings / (loss) per common share, basic
|
||||||||||||||||||||
|
From continuing operations
|
(40.98 | ) | (3.92 | ) | (25.87 | ) | (2.99 | ) | (3.18 | ) | ||||||||||
|
From discontinuing operations
|
0.04 | 14.00 | 8.09 | 3.81 | (26.81 | ) | ||||||||||||||
|
Earnings / (loss) per common share, diluted
|
||||||||||||||||||||
|
From continuing operations
|
(40.98 | ) | (3.92 | ) | (25.87 | ) | (2.99 | ) | (3.18 | ) | ||||||||||
|
From discontinuing operations
|
0.04 | 14.00 | 8.09 | 3.80 | (26.81 | ) | ||||||||||||||
|
Weighted average common shares outstanding, basic
|
1,198,686 | 2,544,503 | 2,823,059 | 3,075,278 | 6,304,679 | |||||||||||||||
|
Weighted average common shares outstanding, diluted
|
1,198,686 | 2,544,503 | 2,823,059 | 3,077,741 | 6,304,679 | |||||||||||||||
|
Dividends declared per share
|
- | - | - | - | - | |||||||||||||||
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
U.S. dollars in thousands, except fleet data and average daily results
|
2007
|
2008
|
2009
|
2010
|
2011
|
|||||||||||||||
|
BALANCE SHEET DATA
|
|
|
|
|
|
|||||||||||||||
|
Current assets
|
102,161 | 57,088 | 3,787 | 3,420 | 14,866 | |||||||||||||||
|
Total assets
|
776,917 | 698,375 | 675,149 | 622,091 | 296,373 | |||||||||||||||
|
Current liabilities, including current portion of long-term debt
|
153,290 | 386,934 | 427,953 | 366,609 | 219,690 | |||||||||||||||
|
Total debt
|
438,884 | 342,479 | 399,087 | 337,377 | 193,749 | |||||||||||||||
|
Common Stock
|
205 | 283 | 311 | 322 | 171 | |||||||||||||||
|
Stockholders' equity
|
211,408 | 292,051 | 247,196 | 255,482 | 76,684 | |||||||||||||||
|
|
||||||||||||||||||||
|
FLEET DATA
|
||||||||||||||||||||
|
Total number of vessels at end of period
|
20 | 7 | 8 | 8 | 6 | |||||||||||||||
|
Average number of vessels
(1)
|
22.2 | 13.9 | 8.7 | 8.1 | 7.7 | |||||||||||||||
|
Total calendar days for fleet
(2)
|
8,110 | 5,095 | 3,183 | 2,956 | 2,802 | |||||||||||||||
|
Total available days for fleet
(3)
|
7,496 | 4,852 | 3,001 | 2,936 | 2,755 | |||||||||||||||
|
Total operating days for fleet
(4)
|
6,991 | 4,357 | 2,989 | 2,927 | 2,728 | |||||||||||||||
|
Total time charter days for fleet
|
4,679 | 3,322 | 1,420 | 692 | 22 | |||||||||||||||
|
Total bareboat charter days for fleet
|
0 | 0 | 1,569 | 2,190 | 2,186 | |||||||||||||||
|
Total spot market days for fleet
|
2,312 | 1,035 | 0 | 45 | 520 | |||||||||||||||
|
Fleet utilization
(5)
|
93.3 | % | 89.8 | % | 99.6 | % | 99.7 | % | 99.0 | % | ||||||||||
|
|
||||||||||||||||||||
|
AVERAGE DAILY RESULTS
|
||||||||||||||||||||
|
Time charter equivalent
(6)
|
27,134 | 29,786 | 15,468 | 13,023 | 12,368 | |||||||||||||||
|
Vessel operating expenses
(7)
|
8,289 | 11,045 | 4,723 | 2,060 | 1,668 | |||||||||||||||
|
General and administrative expenses
(8)
|
2,857 | 5,933 | 7,357 | 6,137 | 5,483 | |||||||||||||||
|
(1)
|
Average number of vessels is the number of vessels that constituted our fleet (including leased vessels) for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.
|
|
(2)
|
Calendar days are the total days the vessels were in our possession for the relevant period. Calendar days are an indicator of the size of our fleet over the relevant period and affect both the amount of revenues and expenses that we record during that period.
|
|
(3)
|
Available days are the number of calendar days less the aggregate number of days that our vessels are off-hire due to scheduled repairs or scheduled guarantee inspections in the case of newbuildings, vessel upgrades or special or intermediate surveys and the aggregate amount of time that we spend positioning our vessels. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues. We determined to use available days as a performance metric, for the first time, in the second quarter and first half of 2009. We have adjusted the calculation method of utilization to include available days in order to be comparable with shipping companies that calculate utilization using operating days divided by available days.
|
|
(4)
|
Operating days are the number of available days in a period less the aggregate number of days that our vessels are off-hire due to unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period that our vessels actually generate revenue.
|
|
(5)
|
Fleet utilization is calculated by dividing the number of operating days during a period by the number of available days during that period. The shipping industry uses fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the number of days that its vessels are off-hire for reasons other than scheduled repairs or scheduled guarantee inspections in the case of newbuildings, vessel upgrades, special or intermediate surveys and vessel positioning. We used a new calculation method for fleet utilization, for the first time, in the second quarter and first half of 2009. In all prior filings and reports, utilization was calculated by dividing operating days by calendar days. We have adjusted the calculation method in order to be comparable with most shipping companies, which calculate utilization using operating days divided by available days.
|
|
(6)
|
Time charter equivalent rate, or TCE rate, is a measure of the average daily revenue performance of a vessel on a per voyage basis. Our method of calculating TCE rate is consistent with industry standards and is determined by dividing time charter equivalent revenues or TCE revenues by operating days for the relevant time period. TCE revenues are revenues minus voyage expenses. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract, as well as commissions. TCE revenues and TCE rate, which are non-GAAP measures, provide additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists our management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. The table below reflects the reconciliation of TCE revenues to revenues as reflected in the consolidated statements of operations and our calculation of TCE rates for the periods presented.
|
|
U.S. dollars in thousands, except operating days figures and average daily results
|
2007
|
2008
|
2009
|
2010
|
2011
|
|||||||||||||||
|
Tanker Fleet*
|
|
|
|
|
||||||||||||||||
|
Revenues
|
$ | 248,944 | $ | 163,995 | $ | 47,353 | $ | 39,394 | $ | 40,822 | ||||||||||
|
Less:
|
||||||||||||||||||||
|
Voyage expenses
|
(59,253 | ) | (34,215 | ) | (1,118 | ) | (1,277 | ) | (7,076 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Time charter equivalent revenues
|
$ | 189,691 | $ | 129,780 | $ | 46,235 | $ | 38,117 | $ | 33,746 | ||||||||||
|
|
||||||||||||||||||||
|
Total Operating days
|
6,991 | 4,357 | 2,989 | 2,927 | 2,728 | |||||||||||||||
|
Average Daily Time Charter Equivalent
|
$ | 27,134 | $ | 29,786 | $ | 15,468 | $ | 13,023 | $ | 12,368 | ||||||||||
|
(7)
|
Daily vessel operating expenses, which include crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs are calculated by dividing vessel operating expenses by fleet calendar days for the relevant time period.
|
|
(8)
|
Daily general and administrative expenses are calculated by dividing general and administrative expenses by fleet calendar days for the relevant time period.
|
|
|
●
|
supply and demand for (i) refined petroleum products and crude oil for tankers and (ii) drybulk commodities for drybulk vessels;
|
|
|
●
|
changes in (i) crude oil production and refining capacity and (ii) drybulk commodity production and resulting shifts in trade flows for crude oil and petroleum products and trade flows of drybulk commodities;
|
|
|
●
|
the location of regional and global crude oil refining facilities and drybulk commodities markets that affect the distance commodities are to be moved by sea;
|
|
|
●
|
global and regional economic and political conditions, including developments in international trade, fluctuations in industrial and agricultural production, and armed conflicts, terrorist activities and strikes;
|
|
|
●
|
environmental and other legal and regulatory developments;
|
|
|
●
|
currency exchange rates;
|
|
|
●
|
weather, natural disasters, and other acts of God, including hurricanes and typhoons;
|
|
|
●
|
competition from alternative sources of energy and for other shipping companies and other modes of transportation; and
|
|
|
●
|
international sanctions, embargoes, import and export restrictions, nationalizations, piracy and wars.
|
|
|
●
|
the number of newbuilding deliveries;
|
|
|
●
|
current and expected purchase orders for vessels;
|
|
|
●
|
the scrapping rate of older vessels;
|
|
|
●
|
vessel freight rates;
|
|
|
●
|
the price of steel and vessel equipment;
|
|
|
●
|
technological advances in the design and capacity of vessels;
|
|
|
●
|
potential conversion of vessels to alternative use;
|
|
|
●
|
changes in environmental and other regulations that may limit the useful lives of vessels;
|
|
|
●
|
port or canal congestion;
|
|
|
●
|
the number of vessels that are out of service at a given time; and
|
|
|
●
|
changes in global crude oil and drybulk commodity production.
|
|
|
●
|
we may not be able to employ our vessels at charter rates as favorable to us as historical rates or at all or operate our vessels profitably; and
|
|
|
●
|
the market value of our vessels could decrease, which may cause us to recognize losses if any of our vessels are sold or if their values are impaired.
|
|
|
●
|
general economic and market conditions affecting the international tanker and drybulk shipping industries;
|
|
|
●
|
prevailing level of charter rates;
|
|
|
●
|
competition from other shipping companies;
|
|
|
●
|
types, sizes and ages of vessels;
|
|
|
●
|
other modes of transportation;
|
|
|
●
|
supply and demand for vessels;
|
|
|
●
|
cost of newbuildings;
|
|
|
●
|
price of steel;
|
|
|
●
|
governmental or other regulations; and
|
|
|
●
|
technological advances.
|
|
|
●
|
increase our vulnerability to general economic downturns and adverse competitive and industry conditions;
|
|
|
●
|
require us to dedicate a substantial portion, if not all, of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
|
|
●
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
|
●
|
place us at a competitive disadvantage compared to competitors that have less debt or better access to capital;
|
|
|
●
|
limit our ability to raise additional financing on satisfactory terms or at all; and
|
|
|
●
|
adversely impact our ability to comply with the financial and other restrictive covenants in the indenture governing the notes and the credit agreements governing the debts of our subsidiaries, which could result in an event of default under such agreements.
|
|
|
●
|
incur additional indebtedness;
|
|
|
●
|
create liens on our assets;
|
|
|
●
|
sell capital stock of our subsidiaries;
|
|
|
●
|
engage in mergers or acquisitions;
|
|
|
●
|
pay dividends;
|
|
|
●
|
make capital expenditures or other investments;
|
|
|
●
|
charter our vessels;
|
|
|
●
|
change the management of our vessels or terminate or materially amend the management agreement relating to each vessel; and
|
|
|
●
|
sell our vessels.
|
|
|
●
|
generate excess cash flow so that we can invest without jeopardizing our ability to cover current and foreseeable working capital needs (including debt service);
|
|
|
●
|
raise equity and obtain required financing for our existing and new operations;
|
|
|
●
|
locate and acquire suitable vessels;
|
|
|
●
|
identify and consummate acquisitions or joint ventures;
|
|
|
●
|
integrate any acquired business successfully with our existing operations;
|
|
|
●
|
hire, train and retain qualified personnel and crew to manage and operate our growing business and fleet;
|
|
|
●
|
enhance our customer base; and
|
|
|
●
|
manage expansion.
|
|
|
●
|
the customer fails to make charter payments because of its financial inability, disagreements with us or otherwise;
|
|
|
●
|
the customer terminates the charter because we fail to deliver the vessel within a fixed period of time, the vessel is lost or damaged beyond repair, there are serious deficiencies in the vessel or prolonged periods of off-hire, or if we are otherwise in default under the charter; or
|
|
|
●
|
the customer terminates the charter because the vessel has been subject to seizure for more than a specified number of days.
|
|
|
●
|
fluctuations in interest rates;
|
|
|
●
|
fluctuations in the availability or the price of oil;
|
|
|
●
|
fluctuations in foreign currency exchange rates;
|
|
|
●
|
announcements by us or our competitors;
|
|
|
●
|
changes in our relationships with customers or suppliers;
|
|
|
●
|
actual or anticipated fluctuations in our semi-annual and annual results and those of other public companies in our industry;
|
|
|
●
|
changes in United States or foreign tax laws;
|
|
|
●
|
actual or anticipated fluctuations in our operating results from period to period;
|
|
|
●
|
shortfalls in our operating results from levels forecast by securities analysts;
|
|
|
●
|
market conditions in the shipping industry and the general state of the securities markets;
|
|
|
●
|
mergers and strategic alliances in the shipping industry;
|
|
|
●
|
changes in government regulation;
|
|
|
●
|
a general or industry-specific decline in the demand for, and price of, shares of our common stock resulting from capital market conditions independent of our operating performance;
|
|
|
●
|
the loss of any of our key management personnel; and
|
|
|
●
|
our failure to successfully implement our business plan.
|
|
|
●
|
our existing shareholders' proportionate ownership interest in us will decrease;
|
|
|
●
|
the amount of cash available for dividends payable on the shares of our common stock may decrease;
|
|
|
●
|
the relative voting strength of each previously outstanding common share may be diminished; and
|
|
|
●
|
the market price of the shares of our common stock may decline.
|
|
|
●
|
authorizing our Board of Directors to issue "blank check" preferred stock without shareholder approval;
|
|
|
●
|
providing for a classified Board of Directors with staggered, three-year terms;
|
|
|
●
|
prohibiting cumulative voting in the election of directors;
|
|
|
●
|
authorizing the removal of directors only for cause and only upon the affirmative vote of the holders of at least 80% of the outstanding shares of our capital stock entitled to vote for the directors;
|
|
|
●
|
prohibiting shareholder action by written consent unless the written consent is signed by all shareholders entitled to vote on the action;
|
|
|
●
|
limiting the persons who may call special meetings of shareholders; and
|
|
|
●
|
establishing advance notice requirements for nominations for election to our Board of Directors or for proposing matters that can be acted on by shareholders at shareholder meetings.
|
|
|
●
|
continue to operate our vessels and service our customers;
|
|
|
●
|
renew existing charters upon their expiration;
|
|
|
●
|
obtain new charters;
|
|
|
●
|
obtain financing on commercially acceptable terms;
|
|
|
●
|
obtain insurance on commercially acceptable terms;
|
|
|
●
|
maintain satisfactory relationships with our customers and suppliers; and
|
|
|
●
|
successfully execute our growth strategy.
|
|
Dwt
|
Year
Built
|
Charter Type
|
Expiry
|
Daily
Base Rate
|
|
|
Tanker Vessels
|
|||||
|
Miss Marilena
|
50,000
|
2009
|
Bareboat Charter
|
Q1-2/2019
|
$14,400
|
|
Lichtenstein
|
50,000
|
2009
|
Bareboat Charter
|
Q1-2/2019
|
$14,550
|
|
UACC Sila
|
50,000
|
2009
|
Bareboat Charter
|
Q1-2/2018
|
$9,000
|
|
UACC Shams
|
50,000
|
2009
|
Bareboat Charter
|
Q1-2/2018
|
$9,000
|
|
Britto
|
50,000
|
2009
|
Bareboat Charter
|
Q1-2/2019
|
$14,550
|
|
Hongbo
|
50,000
|
2009
|
Bareboat Charter
|
Q1-2/2019
|
$14,550
|
|
Total Tanker dwt
|
300,000
|
||||
|
Drybulk Vessel
|
|||||
|
Evian (ex Papillon)**
|
51,200
|
2002
|
Spot
|
||
|
** As of December 31, 2011 we have classified M/V Evian as held for sale
|
|||||
|
Total Drybulk dwt
|
51,200
|
||||
|
TOTAL DWT
|
351,200
|
||||
|
|
●
|
general economic conditions, including increases and decreases in industrial production and transportation, in which China has played a significant role since it joined the World Trade Organization.
|
|
|
●
|
oil prices;
|
|
|
●
|
environmental issues or concerns;
|
|
|
●
|
climate;
|
|
|
●
|
competition from alternative energy sources; and
|
|
|
●
|
regulatory environment.
|
|
|
●
|
the number of combined carriers, or vessels capable of carrying oil or drybulk cargoes, carrying oil cargoes;
|
|
|
●
|
the number of newbuildings on order and being delivered;
|
|
|
●
|
the number of tankers in lay-up, which refers to vessels that are in storage, dry-docked, awaiting repairs or otherwise not available or out of commission; and
|
|
|
●
|
the number of tankers scrapped for obsolescence or subject to casualties;
|
|
|
●
|
prevailing and expected future charterhire rates;
|
|
|
●
|
costs of bunkers, fuel oil, and other operating costs;
|
|
|
●
|
the efficiency and age of the world tanker fleet;
|
|
|
●
|
current shipyard capacity; and
|
|
|
●
|
government and industry regulation of maritime transportation practices, particularly environmental protection laws and regulations.
|
|
|
●
|
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status;
|
|
|
●
|
on-board installation of ship security alert systems, which do not sound on the vessel but only alert the authorities on shore;
|
|
|
●
|
the development of vessel security plans;
|
|
|
●
|
ship identification number to be permanently marked on a vessel's hull;
|
|
|
●
|
a continuous synopsis record kept onboard showing a vessel's history including the name of the ship, the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
|
|
|
●
|
compliance with flag state security certification requirements.
|
|
A.
|
Operating Results
|
|
Factors Affecting our Results of Operations
|
|
|
●
|
obtain the charterer's consent to us as the new owner;
|
|
|
●
|
obtain the charterer's consent to a new technical manager;
|
|
|
●
|
in some cases, obtain the charterer's consent to a new flag for the vessel;
|
|
|
●
|
arrange for a new crew for the vessel, and where the vessel is on charter, in some cases, the crew must be approved by the charterer;
|
|
|
●
|
replace all hired equipment on board, such as gas cylinders and communication equipment;
|
|
|
●
|
negotiate and enter into new insurance contracts for the vessel through our own insurance brokers; and
|
|
|
●
|
register the vessel under a flag state and perform the related inspections in order to obtain new trading certificates from the flag state.
|
|
|
●
|
employment and operation of our tanker and drybulk vessels; and
|
|
|
●
|
management of the financial, general and administrative elements involved in the conduct of our business and ownership of our tanker and drybulk vessels.
|
|
|
●
|
vessel maintenance and repair;
|
|
|
●
|
crew selection and training;
|
|
|
●
|
vessel spares and stores supply;
|
|
|
●
|
contingency response planning;
|
|
|
●
|
onboard safety procedures auditing;
|
|
|
●
|
accounting;
|
|
|
●
|
vessel insurance arrangement;
|
|
|
●
|
vessel chartering;
|
|
|
●
|
vessel security training and security response plans (ISPS);
|
|
|
●
|
obtain ISM certification and audit for each vessel within the six months of taking over a vessel;
|
|
|
●
|
vessel hire management;
|
|
|
●
|
vessel surveying; and
|
|
|
●
|
vessel performance monitoring.
|
|
|
●
|
management of our financial resources, including banking relationships, i.e., administration of bank loans and bank accounts;
|
|
|
●
|
management of our accounting system and records and financial reporting;
|
|
|
●
|
administration of the legal and regulatory requirements affecting our business and assets; and
|
|
|
●
|
management of the relationships with our service providers and customers.
|
|
|
●
|
charter rates and periods of charter hire for our tanker and drybulk vessels;
|
|
|
●
|
utilization of our tanker and drybulk vessels (earnings efficiency);
|
|
|
●
|
levels of our tanker and drybulk vessels' operating expenses and dry-docking costs;
|
|
|
●
|
depreciation and amortization expenses;
|
|
|
●
|
financing costs; and
|
|
|
●
|
fluctuations in foreign exchange rates.
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
$ | % | $ | % | |||||||||||||||||||||||
|
Voyage Revenues
|
47,353 | 39,394 | 40,822 | (7,959 | ) | -16.8 | % | 1,428 | 3.6 | % | ||||||||||||||||||
|
Other Income
|
872 | - | - | 872 | - | |||||||||||||||||||||||
|
Voyage expenses
|
1,118 | 1,277 | 7,076 | 159 | 14.2 | % | 5,799 | 454.1 | % | |||||||||||||||||||
|
Charter hire expense
|
10,827 | 480 | 2,380 | (10,347 | ) | -95.6 | % | 1,900 | 395.8 | % | ||||||||||||||||||
|
Amortization of deferred gain on sale and leaseback of vessels and write-off of seller's credit
|
(7,799 | ) | - | - | 7,799 | -100.0 | % | - | - | |||||||||||||||||||
|
Lease termination expense
|
15,391 | 0 | 5,750 | (15,391 | ) | -100.0 | % | 5,750 | - | |||||||||||||||||||
|
Vessel operating expenses
|
15,032 | 6,090 | 4,673 | (8,942 | ) | -59.5 | % | (1,417 | ) | -23.3 | % | |||||||||||||||||
|
Dry-docking costs
|
4,543 | 10 | 19 | (4,533 | ) | -99.8 | % | 9 | 90.0 | % | ||||||||||||||||||
|
Depreciation
|
12,580 | 13,371 | 12,485 | 791 | 6.3 | % | (886 | ) | -6.6 | % | ||||||||||||||||||
|
Management fees-third parties
|
338 | 119 | 439 | (219 | ) | -64.8 | % | 320 | 269.2 | % | ||||||||||||||||||
|
Management fees-related parties
|
- | 1,804 | 3,418 | 1,804 | - | 1,614 | 89.4 | % | ||||||||||||||||||||
|
General and administrative expenses
|
23,416 | 18,142 | 15,363 | (5,274 | ) | -22.5 | % | (2,779 | ) | -15.3 | % | |||||||||||||||||
|
Gain on sale of vessels
|
- | (5,101 | ) | (2,641 | ) | (5,101 | ) | - | 2,460 | -48.2 | % | |||||||||||||||||
|
Impairment on vessels
|
36,638 | - | (36,638 | ) | -100.0 | % | - | - | ||||||||||||||||||||
|
Expenses
|
112,084 | 36,192 | 48,962 | (75,892 | ) | -67.7 | % | 12,770 | 35.3 | % | ||||||||||||||||||
|
Operating income (loss)
|
(64,731 | ) | 3,202 | (7,268 | ) | 67,933 | -104.9 | % | (10,470 | ) | -327.0 | % | ||||||||||||||||
|
Interest and finance costs
|
(8,450 | ) | (10,601 | ) | (12,386 | ) | (2,151 | ) | 25.5 | % | (1,785 | ) | 16.8 | % | ||||||||||||||
|
Loss on financial instruments
|
160 | (1,772 | ) | (375 | ) | (1,932 | ) | -1207.5 | % | 1,397 | -78.8 | % | ||||||||||||||||
|
Interest income
|
173 | 34 | 45 | (139 | ) | -80.3 | % | 11 | 32.4 | % | ||||||||||||||||||
|
Other, net
|
(183 | ) | (54 | ) | (81 | ) | 129 | -70.5 | % | (27 | ) | 50.0 | % | |||||||||||||||
|
Total other expenses, net
|
(8,300 | ) | (12,393 | ) | (12,797 | ) | (4,093 | ) | 49.3 | % | (404 | ) | 3.3 | % | ||||||||||||||
|
Net income (loss) from continuing operations
|
(73,031 | ) | (9,191 | ) | (20,065 | ) | 63,840 | -87.4 | % | (10,874 | ) | 118.3 | % | |||||||||||||||
|
Net income (loss) from discontinued operations
|
22,835 | 11,704 | (169,047 | ) | (11,131 | ) | -48.7 | % | (180,751 | ) | -1544.3 | % | ||||||||||||||||
|
Net income (loss)
|
(50,196 | ) | 2,513 | (189,112 | ) | 52,709 | -105.0 | % | (191,625 | ) | -7624.7 | % | ||||||||||||||||
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
|||||||||||||||
|
|
($ in thousands)
|
%
|
%
|
|||||||||||||||||
|
FLEET**
|
|
|
|
|
|
|||||||||||||||
|
Total number of vessels at end of period
|
8.0 | 8.0 | 6.0 | 0.0 | % | -25.0 | % | |||||||||||||
|
Average number of vessels
|
8.7 | 8.1 | 7.7 | -7.1 | % | -5.2 | % | |||||||||||||
|
Total operating days for fleet under spot charters
|
- | 45 | 520 | 100.0 | % | 1055.5 | % | |||||||||||||
|
Total operating days for fleet under time charters
|
1,420 | 692 | 22 | -51.3 | % | -96.8 | % | |||||||||||||
|
Total operating days for fleet under bareboat charters
|
1,569 | 2,190 | 2,186 | 39.6 | % | -0.2 | % | |||||||||||||
|
Average TCE ($/day)
|
15,468 | 13,023 | 12,368 | -15.8 | % | -5.0 | % | |||||||||||||
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
$ | % | $ | % | |||||||||||||||||||||||
|
Revenues
|
47,353 | 39,394 | 40,822 | (7,959 | ) | -16.8 | % | 1,428 | 3.6 | % | ||||||||||||||||||
|
|
1.
|
Voyage expenses
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
$ | % | $ | % | |||||||||||||||||||||||
|
Voyage Expenses
|
1,118 | 1,277 | 7,076 | 159 | 14.2 | % | 5,799 | 454.1 | % | |||||||||||||||||||
|
|
2.
|
Charter hire expenses
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
$ | % | $ | % | |||||||||||||||||||||||
|
Charter Hire
|
10,827 | 480 | 2,380 | (10,347 | ) | -95.6 | % | 1,900 | 395.8 | % | ||||||||||||||||||
|
|
3.
|
Lease termination expense
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
$ | % | $ | % | |||||||||||||||||||||||
|
Lease Termination Expense
|
15,391 | - | 5,750 | (15,391 | ) | -100 | % | 5,750 | 100.0 | % | ||||||||||||||||||
|
|
4.
|
Amortization of deferred gain on sale and leaseback of vessels and write-off of seller's credit
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
$ | % | $ | % | |||||||||||||||||||||||
|
Amortization of Deferred Gain on Sale and Leaseback of Vessels and Write-off of Seller's Credit
|
(7,799 | ) | - | - | 7,799 | -100.0 | % | - | 0.0 | % | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
5.
|
Vessel operating expenses
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
$ | % | $ | % | |||||||||||||||||||||||
|
Vessel Operating Expenses
|
15,032 | 6,090 | 4,673 | (8,942 | ) | -59.5 | % | (1,417 | ) | -23.3 | % | |||||||||||||||||
|
|
●
|
crew wages and related costs,
|
|
|
●
|
insurance,
|
|
|
●
|
repairs and maintenance,
|
|
|
●
|
spares and consumable stores, and
|
|
|
●
|
tonnage taxes and value added tax, or VAT.
|
|
|
6.
|
Dry-docking costs
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
$ | % | $ | % | |||||||||||||||||||||||
|
Dry-docking Costs
|
4,543 | 10 | 19 | (4,533 | ) | -99.8 | % | 9 | 90.0 | % | ||||||||||||||||||
|
|
7.
|
Vessel depreciation
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
|||||||||||||||||||||||
|
($ in thousands)
|
$ | % | $ | % | ||||||||||||||||||||||||
|
Vessel Depreciation
|
12,580 | 13,371 | 12,485 | 791 | 6.3 | % | (886 | ) | -6.6 | % | ||||||||||||||||||
|
|
8.
|
Management fees—third parties
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
$ | % | $ | % | |||||||||||||||||||||||
|
Management fees—third parties
|
338 | 119 | 439 | (219 | ) | -64.8 | % | 320 | 269.2 | % | ||||||||||||||||||
|
|
9.
|
Management fees—related parties
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
$ | % | $ | % | |||||||||||||||||||||||
|
Management fees—related parties
|
- | 1,804 | 3,418 | 1,804 | 100 | % | 1,614 | 89.4 | % | |||||||||||||||||||
|
|
10.
|
General and administrative expenses
|
|
Year Ended December 31,
|
Change | |||||||||||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
|||||||||||||||||||||||
|
($ in thousands)
|
$ | % | $ | % | ||||||||||||||||||||||||
|
Consolidated General and Administrative Expenses
|
23,416 | 18,142 | 15,363 | (5,274 | ) | -22.5 | % | (2,779 | ) | -15.3 | % | |||||||||||||||||
|
|
11.
|
Gain on sale of vessels
|
| Year Ended December 31, | Change | |||||||||||||||||||||||||||
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
||||||||||||||||||||||||
|
($ in thousands)
|
$ | % | $ | % | ||||||||||||||||||||||||
| Gain on Sale of Vessels | - | (5,101 | ) | (2,641 | ) | (5,101 | ) | -100.0 | % | 2,460 | -48.2 | % | ||||||||||||||||
|
|
12.
|
Interest and Finance Costs
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
$ | % | $ | % | |||||||||||||||||||||||
|
Interest and finance costs
|
(8,450 | ) | (10,601 | ) | (12,386 | ) | (2,151 | ) | 25.5 | % | (1,785 | ) | 16.8 | % | ||||||||||||||
|
|
13.
|
Net income (loss) from discontinued operations
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
$ | % | $ | % | |||||||||||||||||||||||
|
Net income (loss) from discontinued operations
|
22,835 | 11,704 | (169,047 | ) | (11,131 | ) | -48.7 | % | (180,751 | ) | -1544.3 | % | ||||||||||||||||
|
|
14.
|
Gain / (loss) on financial instruments
|
|
|
Year Ended December 31,
|
Change
|
|||||||||||||||||||||||||||
|
|
2009
|
2010
|
2011
|
YE10 v YE09
|
YE11 v YE10
|
||||||||||||||||||||||||
|
|
($ in thousands)
|
$ | % | $ | % | ||||||||||||||||||||||||
|
Gain / (loss) on Financial Instruments
|
160 | (1,772 | ) | (375 | ) | (1,932 | ) | -1207.5 | % | 1,397 | -78.8 | % | |||||||||||||||||
|
Total current assets
|
14.9 | |||
|
Current portion of debt
|
193.7 | |||
|
Other current liabilities
|
17.5 | |||
|
Current portion of financial instruments
|
8.5 | |||
|
Total current liabilities (assuming acceleration of our debt and financial instruments by our lenders)
|
219.7 | |||
|
Working capital deficit
|
(204.8 | ) | ||
|
Add other capital requirements for the coming 12 months:
|
||||
|
Operating lease termination payments
|
5.7 | |||
|
Payments under management agreements
|
2.5 | |||
|
Less:
|
||||
|
Restricted cash
|
(11.5 | ) | ||
|
Cash shortfall (Working capital deficit plus other capital requirements assuming acceleration of our debt and financial instruments by our lenders less restricted cash to be used against debt repayment )
|
(208.1 | ) |
|
Scheduled debt repayments (as of December 31, 2011)
|
$ | 23.5 | ||
|
Interest payments (debt and swaps)
|
$ | 11.3 | ||
|
Lease termination payments
|
$ | 5.7 | ||
|
Payments under management agreements
|
$ | 2.5 | ||
|
Total material capital requirements:
|
$ | 43.0 |
|
E.
|
Off-Balance Sheet Arrangements
|
|
F.
|
Tabular Disclosure of Contractual Obligations
|
|
|
|
Payments
due
by period
|
||||||||||||||||||
|
Contractual Obligations
:
|
Total
|
Less than 1
year
|
1-
3years
|
3-
5Years
|
More than
5 years
|
|||||||||||||||
|
|
|
|
|
|||||||||||||||||
|
(1) (i) Long term debt
A
|
$ | 196.8 | $ | 196.8 | $ | 0.0 | $ | 0.0 | $ | 0.0 | ||||||||||
|
(ii) Interest
B
|
$ | 11.3 | $ | 11.3 | $ | 0.0 | $ | 0.0 | $ | 0.0 | ||||||||||
|
(2) Operating leases
C
|
$ | 1.3 | $ | 0.7 | $ | 0.2 | $ | 0.2 | $ | 0.2 | ||||||||||
|
(3) Termination fee for M/T Delos
D
|
$ | 5.7 | $ | 5.7 | $ | 0.0 | $ | 0.0 | $ | 0.0 | ||||||||||
|
(4) Vessel Management Fees to Central Mare Inc
E
|
$ | 6.6 | $ | 1.8 | $ | 3.8 | $ | 1.0 | $ | 0.0 | ||||||||||
|
(5) Other Management Fees to Central Mare Inc
F
|
$ | 2.5 | $ | 0.7 | $ | 1.4 | $ | 0.4 | $ | 0.0 | ||||||||||
|
Total
|
$ | 224.2 | $ | 217.0 | $ | 5.4 | $ | 1.6 | $ | 0.2 | ||||||||||
|
A. Relates to the outstanding balance as of December 31, 2011, consisting of 1(b)(i) $19.9 million, 1(b)(ii) $87.3 million, 1(c)(ii) $53.4 million, 1(d)(i) $29.4 million, 1(f)(i) $4.0 million, 1(h)(i)
$0.5 million, 1(i)(i) $2.3 million, as described below. Outstanding balances of Euro denominated loans are converted to U.S. Dollars based on the U.S. Dollar/Euro exchange rate as of December 31, 2011.
|
|
B. Interest payments are calculated using our average going interest rate of 5.76% as of December 31, 2011, which takes into account additional interest expense from interest rate swaps, applied on the amortized debt as presented in the table above.
|
|
C. Relates to the minimum rentals payable for the office space.
|
|
D. Relates to the termination fee payable to the owners of the M/T Delos.
|
|
E. Relates to our obligation for fees per vessel per day or per annum for seven of our vessels under our management contracts with Central Mare. These fees cover the provision of technical and commercial management, insurance services, information-system related services and services in connection with compliance to the Section 404 of the Sarbanes-Oxley Act of 2002. We have assumed no changes in the number of vessels, an annual increase of 3% as provided by the relative agreements and no changes in the U.S. dollar to Euro exchange rate (assumed at 1.2938 USD/Euro). Each agreement has an initial term of five years after which it will continue to be in effect until terminated by either party subject to twelve months advance notice. For further information, please see "Item 4. Information on the Company—B. Business Overview—Central Mare—Letter Agreement and Management Agreements."
|
|
F. Relates to our obligation for fees of Euro 0.5 million (approximately $0.65 million) per year under our amended Letter Agreement with Central Mare for the cost of providing accounting and reporting services to our company. This fee is adjusted upwards 3% per annum. The agreement has an initial term of five years after which it will continue to be in effect until terminated by either party subject to twelve months advance notice. For further information, please see "
Item 4. Information on the Company—B. Business Overview
—Central Mare—Letter Agreement and Management Agreements."
|
|
Supplementary Loan Repayment Schedule (in millions of U.S. Dollars)
|
|
Year:
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
|
HSH USD Drybulk Facility
|
2.0
|
2.0
|
2.0
|
13.9
|
||||
|
HSH USD Tanker Facility
|
7.2
|
7.2
|
7.6
|
7.8
|
7.8
|
7.8
|
7.8
|
34.2
|
|
DVB USD Tanker Facility
|
5.1
|
5.1
|
5.1
|
4.4
|
3.7
|
3.7
|
3.7
|
22.5
|
|
Alpha Bank USD Facility
|
2.4
|
2.4
|
2.4
|
2.4
|
2.4
|
2.4
|
2.4
|
12.6
|
|
Laurasia Trading Ltd USD Facilities
|
4.0
|
|||||||
|
Shipping Financial Services Inc EURO Facility
|
0.5
|
|||||||
|
Central Mare Inc EURO Facility
|
2.3
|
|||||||
|
Total
|
23.5
|
16.7
|
17.1
|
28.5
|
13.9
|
13.9
|
13.9
|
69.3
|
|
|
●
|
reports by industry analysts and data providers that focus on our industry and related dynamics affecting vessel values;
|
|
|
●
|
news and industry reports of similar vessel sales;
|
|
|
●
|
news and industry reports of sales of vessels that are not similar to our vessels where we have made certain adjustments in an attempt to derive information that can be used as part of our estimates;
|
|
|
●
|
approximate market values for our vessels or similar vessels that we have received from shipbrokers, whether solicited or unsolicited, or that shipbrokers have generally disseminated;
|
|
|
●
|
offers that we may have received from potential purchasers of our vessels; and
|
|
|
●
|
vessel sale prices and values of which we are aware through both formal and informal communications with shipowners, shipbrokers, industry analysts and various other shipping industry participants and observers.
|
|
Dwt
|
Year
Built
|
Carrying
Value
|
|||||||
|
Tanker Vessels
|
|
||||||||
|
Miss Marilena
|
50,000 | 2009 |
$43.7 million*
|
||||||
|
Lichtenstein
|
50,000 | 2009 |
$43.6 million*
|
||||||
|
UACC Sila
|
50,000 | 2009 |
$44.1 million*
|
||||||
|
UACC Shams
|
50,000 | 2009 |
$44.1 million*
|
||||||
|
Britto
|
50,000 | 2009 |
$44.6 million*
|
||||||
|
Hongbo
|
50,000 | 2009 |
$45.0 million*
|
||||||
|
Total Tanker dwt
|
300,000 | ||||||||
|
Drybulk Vessels
|
|||||||||
|
Evian
|
51,200 | 2002 |
$10.4 million**
|
||||||
|
Total Drybulk dwt
|
51,200 | ||||||||
|
TOTAL DWT
|
351,200 | ||||||||
|
*
|
Indicates tanker vessels for which we believe, as of December 31, 2011, the basic charter-free market value is lower than the vessel's carrying value. We believe that the aggregate carrying value of these vessels exceeds their aggregate basic charter-free market value by approximately $67 million.
|
|
**
|
Indicates our drybulk carrier that as of December 31, 2011, has an adjusted carrying value to match its charter-free market value, since it is classified as held for sale.
|
|
Name
|
Age
|
Position
|
|
Evangelos J. Pistiolis
|
39
|
Director, President, Chief Executive Officer
|
|
Vangelis G. Ikonomou
|
47
|
Director, Executive Vice President and Chairman of the Board
|
|
Alexandros Tsirikos
|
38
|
Director, Chief Financial Officer
|
|
Michael G. Docherty
|
52
|
Director
|
|
Demetris P. Souroullas
|
49
|
Chief Technical Officer
|
|
Eirini Alexandropoulou
|
40
|
Secretary
|
|
Name and Address of Beneficial Owner
(1)
|
Number of
Shares Owned
|
Percent of Class
|
||||||
|
Evangelos Pistiolis
(2)
|
14,110,173 | 82.3 | % | |||||
|
Vangelis G. Ikonomou
|
* | * | ||||||
|
Alexandros Tsirikos
|
* | * | ||||||
|
Michael G. Docherty
|
* | * | ||||||
|
Demetris P. Souroullas
|
* | * | ||||||
|
Eirini Alexandropoulou
|
* | * | ||||||
|
Executive Officers and Directors as a Group
|
14,187,007 | 82.7 | % | |||||
|
*
|
Less than one percent.
|
|
(1)
|
Unless otherwise indicated, the business address of each beneficial owner identified is c/o Top Ships Inc., 1 Vas. Sofias and Meg. Alexandrou Str, 15124 Maroussi, Greece.
|
|
(2)
|
Mr. Pistiolis may be deemed to beneficially own these shares through Sovereign Holdings Inc., or Sovereign, a company wholly owned by Mr. Pistiolis. Pursuant to a Common Stock Purchase Agreement dated August 24, 2011, we issued 2,566,406 common shares to Sovereign on September 1, 2011, and
11,111,111 common shares
on October 19, 2011
.
Please see "Item 7. Major Shareholders and Related Party Transactions—B. Related Party Transactions—Sovereign Equity Line Transaction" for further details.
|
|
A.
|
Consolidated Statements and Other Financial Information
|
|
B.
|
Significant Changes
|
|
HIGH
|
LOW
|
|||||||
|
For the Fiscal Year Ended December 31, 2011
|
$ | 11.60 | $ | 1.00 | ||||
|
For the Fiscal Year Ended December 31, 2010
|
$ | 13.00 | $ | 6.20 | ||||
|
For the Fiscal Year Ended December 31, 2009
|
$ | 38.80 | $ | 6.74 | ||||
|
For the Fiscal Year Ended December 31, 2008
|
$ | 107.00 | $ | 12.50 | ||||
|
For the Fiscal Year Ended December 31, 2007
|
$ | 252.00 | $ | 90.90 | ||||
|
For the Quarter Ended
|
||||||||
|
December 31, 2011
|
$ | 5.20 | $ | 1.30 | ||||
|
March 31, 2012
|
$ | 2.89 | $ | 1.00 | ||||
|
September 30, 2011
|
$ | 4.20 | $ | 1.30 | ||||
|
June 30, 2011
|
$ | 7.80 | $ | 3.15 | ||||
|
March 31, 2011
|
$ | 11.60 | $ | 7.00 | ||||
|
December 31, 2010
|
$ | 11.50 | $ | 6.50 | ||||
|
September 30, 2010
|
$ | 10.10 | $ | 6.20 | ||||
|
June 30, 2010
|
$ | 13.00 | $ | 9.00 | ||||
|
For the Month
|
||||||||
|
April 2012 (through April 10, 2012)
|
$ | 2.49 | $ | 2.00 | ||||
|
March 2012
|
$ | 2.76 | $ | 2.00 | ||||
|
February 2012
|
$ | 5.20 | $ | 1.30 | ||||
|
January 2012
|
$ | 2.19 | $ | 1.58 | ||||
|
December 2011
|
$ | 2.68 | $ | 1.62 | ||||
|
November 2011
|
$ | 2.70 | $ | 2.20 | ||||
|
October 2011
|
$ | 2.89 | $ | 1.00 | ||||
|
|
●
|
prior to the date of the transaction that resulted in the shareholder becoming an interested shareholder, the Board approved either the business combination or the transaction that resulted in the shareholder becoming an interested shareholder;
|
|
|
●
|
upon consummation of the transaction that resulted in the shareholder becoming an interested shareholder, the interested shareholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced;
|
|
|
●
|
at or subsequent to the date of the transaction that resulted in the shareholder becoming an interested shareholder, the business combination is approved by the Board and authorized at an annual or special meeting of shareholders by the affirmative vote of at least 66
2
/
3
% of the outstanding voting stock that is not owned by the interested shareholder; and
|
|
|
●
|
the shareholder became an interested shareholder prior to the consummation of the initial public offering.
|
|
(1)
|
we are organized in a foreign country, or our country of organization, that grants an "equivalent exemption" to corporations organized in the United States; and
|
|
(2)
|
either
|
|
|
(A)
|
more than 50% of the value of our stock is owned, directly or indirectly, by individuals who are "residents" of our country of organization or of another foreign country that grants an "equivalent exemption" to corporations organized in the United States, which we refer to as the "50% Ownership Test," or
|
|
|
(B)
|
our stock is "primarily and regularly traded on an established securities market" in our country of organization, in another country that grants an "equivalent exemption" to United States corporations, or in the United States, which we refer to as the "Publicly-Traded Test."
|
|
|
●
|
We have, or are considered to have, a fixed place of business in the United States involved in the earning of shipping income; and
|
|
|
●
|
substantially all of our U.S.-source shipping income is attributable to regularly scheduled transportation, such as the operation of a vessel that follows a published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States.
|
|
|
●
|
is a U.S. citizen or resident, U.S. corporation or other U.S. entity taxable as a corporation, an estate the income of which is subject to U.S. federal income taxation regardless of its source, or a trust if a court within the United States is able to exercise primary jurisdiction over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust,
|
|
|
●
|
owns the common stock as a capital asset, generally, for investment purposes, and
|
|
|
●
|
owns less than 10% of our common stock for U.S. federal income tax purposes.
|
|
|
●
|
at least 75% of our gross income for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business), or
|
|
|
●
|
at least 50% of the average value of the assets held by the corporation during such taxable year produce, or are held for the production of, passive income.
|
|
|
●
|
the excess distribution or gain would be allocated ratably over the Non-Electing Holder's aggregate holding period for the common stock;
|
|
|
●
|
the amount allocated to the current taxable year and any taxable year before we became a PFIC would be taxed as ordinary income; and
|
|
|
●
|
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed tax deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
|
|
●
|
the gain is effectively connected with a trade or business conducted by the Non-U.S. Holder in the United States. If the Non-U.S. Holder is entitled to the benefits of a U.S. income tax treaty with respect to that gain, that gain is taxable only if it is attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States; or
|
|
|
●
|
the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are met.
|
|
|
●
|
fail to provide an accurate taxpayer identification number;
|
|
|
●
|
are notified by the Internal Revenue Service, or IRS, that you have failed to report all interest or dividends required to be shown on your U.S. federal income tax returns; or
|
|
|
●
|
in certain circumstances, fail to comply with applicable certification requirements.
|
|
Counterparty
|
SWAP Number (Nr)
|
Notional Amount
|
Period
|
Effective Date
|
Interest Rate Payable
|
Fair Value - Liability
|
||||||||||||||||
|
December 31, 2011
|
December 31, 2010**
|
December 31, 2011
|
||||||||||||||||||||
|
EGNATIA
|
1 | $ | 10,000 |
7 years
|
July 3, 2006
|
4.76 | % | $ | (1,072 | ) | $ | (684 | ) | |||||||||
|
HSH NORDBANK
|
2 | $ | 8,832 |
5 years
|
March 27, 2008
|
4.60 | % | $ | (725 | ) | $ | (375 | ) | |||||||||
|
EMPORIKI
|
3 | $ | 20,000 |
7 years
|
March 30, 2008
|
10.85 | % | $ | (4,950 | ) | $ | (3,863 | ) | |||||||||
|
HSH NORDBANK
|
4 | $ | 11,099 |
7 years
|
July 15, 2008
|
5.55 | % | $ | (1,966 | ) | $ | (1,951 | ) | |||||||||
|
HSH NORDBANK
|
5 | $ | 12,851 |
4 years
|
June 28, 2010
|
4.73 | % | $ | (1,528 | ) | $ | (1,502 | ) | |||||||||
|
DVB
|
6 | $ | 28,477 |
3 years
|
March, 19, 2009
|
2.095 | % | $ | (496 | ) | $ | (92 | ) | |||||||||
| $ | 91,259 | $ | (10,737 | ) | $ | (8,467 | ) | |||||||||||||||
|
U.S. dollars in thousands,
|
Year Ended
|
|||||||
|
|
2010
|
2011
|
||||||
|
Audit Fees
|
328 | 283 | ||||||
|
Tax Fees*
|
13 | 5 | ||||||
|
|
||||||||
|
Total Fees
|
341 | 288 | ||||||
|
Purchases of Equity Securities by Sovereign Holdings Inc. for the year ended December 31, 2011
|
||||||||||||||||
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Programs
|
Maximum Amount in U.S. $ that may Yet Be Expected on Share Repurchases Under Programs
|
||||||||||||
|
September 2011
|
2,566,406 | $ | 0.7793 | 0 | N/A | |||||||||||
|
October 2011
|
11,111,111 | $ | 0.45 | 0 | N/A | |||||||||||
|
Total
|
13,677,517 | $ | 0.51 | 0 | N/A | |||||||||||
|
|
●
|
Majority Independent Board.
NASDAQ requires, among other things, that a listed company has a Board of Directors comprised of a majority of independent directors. As permitted under Marshall Islands law, our Board of Directors is comprised of one independent director and 3 executive directors.
|
|
|
●
|
Audit Committee
. NASDAQ
requires, among other things, that a listed company has an audit committee with a minimum of three independent members, at least one of whom meets certain standards of financial sophistication. As permitted under Marshall Islands law, our audit committee consists of one independent director who is not required to satisfy these financial sophistication standards.
|
|
|
●
|
As a foreign private issuer, we are not required to hold regularly scheduled board meetings at which only independent directors are present.
|
|
|
●
|
In lieu of obtaining shareholder approval prior to the issuance of designated securities, we will comply with provisions of the Marshall Islands Business Corporations Act, which allows the Board of Directors to approve share issuances.
|
|
|
●
|
As a foreign private issuer, we are not required to solicit proxies or provide proxy statements to Nasdaq pursuant to Nasdaq corporate governance rules or Marshall Islands law. Consistent with Marshall Islands law and as provided in our bylaws, we will notify our shareholders of meetings between 15 and 60 days before the meeting. This notification will contain, among other things, information regarding business to be transacted at the meeting. In addition, our bylaws provide that shareholders must give us between 120 and 180 days advance notice to properly introduce any business at a meeting of shareholders.
|
|
Number
|
Description of Exhibits
|
|
|
1.1
|
Second Amended and Restated Articles of Incorporation of Top Ships Inc. (1)
|
|
|
1.2
|
Amended and Restated By-Laws of the Company, as adopted on February 28, 2007 (3)
|
|
|
2.1
|
Form of Share Certificate (2)
|
|
|
4.1
|
Top Ships Inc. Amended and Restated 2005 Stock Incentive Plan (5)
|
|
|
4.2
|
Credit Facility between the Company and the Royal Bank of Scotland dated November 1, 2005 (5)
|
|
|
4.3
|
Supplement to Credit Facility between the Company and the Royal Bank of Scotland dated December 21, 2006 (4)
|
|
|
4.4
|
Stockholders Rights Agreement with Computershare Investor Services, LLC, as Rights Agent as of August 19, 2005 (6)
|
|
| 4.5 | Amendment No. 1 to the Stockholders Rights Agreement with Computershare Investor Services, LLC, as Rights Agent, dated August 24, 2011 (8) | |
|
4.6
|
Credit Facility between Jeke Shipping Company Limited, Noir Shipping S.A., Amalfi Shipping Company Limited and HSH Nordbank AG, dated November 8, 2007 (2)
|
|
|
4.7
|
Secured Loan Agreement between Japan III Shipping Company Limited and Alpha Bank A.E, dated December 17, 2007 (2)
|
|
|
4.8
|
Supplemental Agreement between Japan III Shipping Company Limited, Lichtenstein Shipping Company Limited and Alpha Bank A.E., dated April 3, 2009, to Secured Loan Facility Agreement dated December 17, 2007 (2)
|
|
|
4.9
|
Loan Agreement between Emporiki Bank of Greece S.A. and Japan I Shipping Company Limited, dated March 5, 2008 (2)
|
|
|
4.10
|
Supplemental Agreement, dated March 26, 2008 to Facilities Agreement between Top Ships Inc. and the Royal Bank of Scotland plc, dated November 1, 2005 (2)
|
|
|
4.11
|
Loan Agreement between Japan II Shipping Company Limited, Top Ships Inc., DVB Bank AG and DVB Bank America N.V., dated April 24, 2008 (2)
|
|
|
4.12
|
Secured Loan Agreement between Lichtenstein Shipping Company Limited and Alpha Bank A.E., dated August 18, 2008 (2)
|
|
|
4.13
|
First Supplemental Agreement between Lichtenstein Shipping Company Limited and Alpha Bank A.E, dated February 23, 2009, to Secured Loan Agreement dated August 18, 2008 (2)
|
|
|
4.14
|
Second Supplemental Agreement between Lichtenstein Shipping Company, Japan III Shipping Company Limited and Alpha Bank A.E., dated April 3, 2009, to Secured Loan Agreement dated August 18, 2008 (2)
|
|
|
4.15
|
Credit Facility between Warhol Shipping Company Limited, Indiana R Shipping Company Limited, Britto Shipping Company Limited and HSH Nordbank AG, dated October 1, 2008 (2)
|
|
|
4.16
|
Loan Agreement between Banksy Shipping Company Limited, Hongbo Shipping Company Limited and DVB Bank America N.V., dated October 6, 2008 (2)
|
|
|
4.17
|
Amendment Letter between Banksy Shipping Company Limited, Hongbo Shipping Company Limited and DVB Bank America N.V. dated July 31, 2009, to Loan Agreement dated October 6, 2008 (1)
|
|
|
4.18
|
Fourth Supplemental Agreement between The Royal Bank of Scotland plc and Top Ships Inc. dated July 30, 2009, to Facilities Agreement dated November 1, 2005 (1)
|
|
|
4.19
|
Second Supplemental Agreement between Japan III Shipping Company Limited, Lichtenstein Shipping Company Limited and Alpha Bank A.E., dated May 21, 2009, to Secured Loan Facility Agreement dated December 17, 2007 (1)
|
|
|
4.20
|
Third Supplemental Agreement between Japan III Shipping Company Limited, Lichtenstein Shipping Company Limited and Alpha Bank A.E., dated November 25, 2009, to Secured Loan Facility Agreement dated December 17, 2007 (1)
|
|
|
4.21
|
Third Supplemental Agreement between Lichtenstein Shipping Company Limited and Alpha Bank A.E, dated November 25, 2009, to Secured Loan Agreement dated August 18, 2008 (1)
|
|
|
4.22
|
First Supplemental Agreement, between Emporiki Bank of Greece S.A. and Japan I Shipping Company Limited, dated August 5, 2009, to Loan Agreement dated March 5, 2008 (1)
|
|
|
4.23
|
Amendment No. 1 between Jeke Shipping Company Limited, Noir Shipping S.A., Amalfi Shipping Company Limited and HSH Nordbank AG, dated May 11, 2009, to Credit Facility dated November 8, 2007 (1)
|
|
|
4.24
|
Amendment No. 1 between Warhol Shipping Company Limited, Indiana R Shipping Company Limited, Britto Shipping Company Limited and HSH Nordbank AG, dated May 11, 2009, to Credit Facility dated October 1, 2008 (1)
|
|
|
4.25
|
Amended and Restated Loan Agreement between Japan II Shipping Company Limited, Top Ships Inc., Banksy Shipping Company Limited, Hongbo Shipping Company Limited, DVB Bank SE and DVB Bank N.V., dated December 1, 2010, to Loan Agreement dated April 24, 2008 (7)
|
|
|
4.26
|
Amendment and Restatement Agreement between Banksy Shipping Company Limited, Hongbo Shipping Company Limited, Top Ships Inc. and DVB Bank America N.V., dated December 1, 2010, to Loan Agreement dated October 6, 2008 (7)
|
|
|
4.27
|
Loan Agreement between Banksy Shipping Company Limited, Hongbo Shipping Company Limited and DVB Bank America N.V., dated October 6, 2008 as amended and restated by an amendment and restatement agreement dated December 1, 2010 (7)
|
|
|
4.28
|
Second Supplemental Agreement between Emporiki Bank of Greece S.A., Japan I Shipping Company Limited and Top Ships Inc., dated July 15, 2010, to Loan Agreement dated March 5, 2008 (7)
|
|
|
4.29
|
Loan Agreement between Top Ships Inc. and Laurasia Trading Ltd., dated August 6, 2010 (7)
|
|
|
4.30
|
Supplemental Agreement between Top Ships Inc. and Laurasia Trading Ltd., dated February 15, 2011, to Loan Agreement dated August 6, 2010 (7)
|
|
|
4.31
|
Loan Agreement between Top Ships Inc. and Laurasia Trading Ltd., dated February 15, 2011 (7)
|
|
|
4.32
|
Loan Agreement between Top Ships Inc., and Santa Lucia Holdings Limited, dated August 16, 2010 (7)
|
|
|
4.33
|
Form of bareboat commercial management agreement with Central Mare Inc. (Hongbo) (7)
|
|
|
4.34
|
Form of non-bareboat commercial management and technical management agreement with Central Mare Inc. (Amalfi) (7)
|
|
|
4.35
|
Form of technical management agreement with TMS Shipping Ltd. (Delos) (7)
|
|
|
4.36
|
Form of commercial management agreement with Central Mare Inc. (Delos) (7)
|
|
|
4.37
|
Form of commercial technical and commercial management agreement with International Ship Management Inc. (Delos)
|
|
|
4.38
|
Shipping Financial Services Inc Credit Facility dated July 1, 2011
|
|
|
4.39
|
Central Mare Inc Credit Facility dated July 16, 2011
|
|
|
4.40
|
Common Stock Purchase Agreement with Sovereign Holdings Inc., dated as of August 24, 2011
|
|
|
4.41
|
Registration Rights Agreement with Sovereign Holdings Inc., dated as of August 24, 2011
|
|
|
8.1
|
List of subsidiaries of the Company
|
|
|
12.1
|
Rule 13a-14(a)/15d-14(a) Certification of the Company's Principal Executive Officer
|
|
|
12.2
|
Rule 13a-14(a)/15d-14(a) Certification of the Company's Principal Financial Officer
|
|
|
13.1
|
Certification of the Company's Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
13.2
|
Certification of the Company's Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
15.1
|
Consent of Independent Registered Public Accounting Firm
|
|
|
(1)
|
Incorporated by reference to the Company's Annual Report on Form 20-F, filed on June 18, 2010 (File No. 000-50859)
|
|
(2)
|
Incorporated by reference to the Company's Annual Report on Form 20-F, filed on June 29, 2009 (File No. 000-50859)
|
|
(3)
|
Incorporated by reference to the Company's Current Report on Form 6-K filed on March 9, 2007
|
|
(4)
|
Incorporated by reference to the Company's Annual Report on Form 20-F, filed on April 20, 2007 (File No. 000-50859)
|
|
(5)
|
Incorporated by reference to the Company's Annual Report on Form 20-F, filed on April 13, 2006 (File No. 000-50589)
|
|
(6)
|
Incorporated by reference to the Company's Registration Statement on Form 8-A (File No. 000-50859)
|
|
(7)
|
Incorporated by reference to the Company's Annual Report on Form 20-F, filed on April 12, 2011 (File No. 000-50859)
|
|
(8)
|
Incorporated by reference to Amendment No. 1 to the Company's Registration Statement on Form 8-A (File No. 000-50859)
|
|
Page
|
||
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
|
Consolidated Balance Sheets as of December 31, 2010 and 2011
|
F-3
|
|
|
Consolidated Statements of Operations
for the years ended December 31, 2009, 2010 and 2011
|
F-5
|
|
|
Consolidated Statements of Stockholders' Equity
for the years ended December 31, 2009, 2010 and 2011
|
F-7
|
|
|
Consolidated Statements of Cash Flows
for the years ended December 31, 2009, 2010 and 2011
|
F-9
|
|
|
Notes to Consolidated Financial Statements
|
F-11
|
|
|
Schedule I – Condensed Financial Information of Top Ships Inc. (Parent Company Only)
|
F-53
|
|
TOP SHIPS INC.
|
||||||||
|
|
||||||||
|
DECEMBER 31, 2010 AND 2011
|
||||||||
|
(Expressed in thousands of U.S. Dollars - except share and per share data)
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2010
|
2011
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | - | $ | - | ||||
|
Trade accounts receivable, net of provision of $1,187 and $1,389 as of December 31, 2011 and December 31, 2010, respectively
|
482 | 2,671 | ||||||
|
Due from related parties
|
- | 74 | ||||||
|
Insurance claims
|
- | 4 | ||||||
|
Inventories (Note 7)
|
660 | - | ||||||
|
Advances to various creditors
|
95 | 152 | ||||||
|
Prepayments and other (Note 8)
|
2,183 | 1,551 | ||||||
|
Vessel Held for Sale (Note 4)
|
- | 10,414 | ||||||
|
Total current assets
|
3,420 | 14,866 | ||||||
|
FIXED ASSETS:
|
||||||||
|
Vessels, net (Notes 9 and 10)
|
595,736 | 265,019 | ||||||
|
Other fixed assets, net (Note 5)
|
4,748 | 3,161 | ||||||
|
Total fixed assets
|
600,484 | 268,180 | ||||||
|
OTHER NON CURRENT ASSETS:
|
||||||||
|
Other Long Term Receivable (Note 21)
|
0 | 1,841 | ||||||
|
Deferred vessel lease payments (Note 6)
|
543 | - | ||||||
|
Restricted cash (Note 11)
|
17,644 | 11,486 | ||||||
|
|
||||||||
|
Total assets
|
$ | 622,091 | $ | 296,373 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current portion of debt (Note 11)
|
$ | 337,377 | $ | 173,980 | ||||
|
Debt related to Vessel held for sale (Note 11)
|
- | 19,769 | ||||||
|
Current portion of financial instruments (Note 19)
|
12,938 | 8,467 | ||||||
|
Due to related parties
|
1,797 | 1,563 | ||||||
|
Accounts payable
|
4,542 | 8,156 | ||||||
|
Accrued liabilities
|
4,876 | 5,682 | ||||||
|
Unearned revenue
|
5,079 | 2,072 | ||||||
|
Total current liabilities
|
366,609 | 219,689 | ||||||
|
COMMITMENTS AND CONTINGENCIES (Note 12)
|
||||||||
|
Total liabilities
|
366,609 | 219,690 | ||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Preferred stock, $0.01 par value; 20,000,000 shares authorized; none issued
|
- | - | ||||||
|
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 3,420,067 and 17,147,534 shares issued and outstanding at December 31, 2010 and December 31, 2011 respectively (Note 13)
|
34 | 171 | ||||||
|
Additional paid-in capital (Note 13)
|
282,406 | 292,583 | ||||||
|
Accumulated other comprehensive income
|
37 | 37 | ||||||
|
Accumulated deficit
|
(26,995 | ) | (216,107 | ) | ||||
|
Total stockholders' equity
|
255,482 | 76,684 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 622,091 | $ | 296,373 | ||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||
|
TOP SHIPS INC.
|
|||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||||||
|
FOR THE YEAR ENDED DECEMBER 31, 2009, 2010 AND 2011
|
|||||||||||||
|
(Expressed in thousands of U.S. Dollars - except share and per share data)
|
|||||||||||||
|
Year Ended
|
|||||||||||||
|
December 31,
|
|||||||||||||
|
2009
|
2010
|
2011
|
|||||||||||
|
REVENUES:
|
|||||||||||||
|
Revenues (Note 10)
|
47,353 | 39,394 | 40,822 | ||||||||||
|
Other Income
|
872 | ||||||||||||
|
EXPENSES:
|
|||||||||||||
|
Voyage expenses (Note 16)
|
1,118 | 1,277 | 7,076 | ||||||||||
|
Charter hire expense (Note 6)
|
10,827 | 480 | 2,380 | ||||||||||
|
Amortization of deferred gain on sale and leaseback of vessels and write-off of seller's credit (Note 6)
|
(7,799 | ) | - | - | |||||||||
|
Lease termination expense (Note 6)
|
15,391 | - | 5,750 | ||||||||||
|
Vessel operating expenses (Note 16)
|
15,032 | 6,090 | 4,673 | ||||||||||
|
Dry-docking costs
|
4,543 | 10 | 19 | ||||||||||
|
Vessel depreciation (Note 9)
|
12,580 | 13,371 | 12,485 | ||||||||||
|
Management fees-third parties
|
338 | 119 | 439 | ||||||||||
|
Management fees-related parties (Note 1, 5)
|
1,804 | 3,418 | |||||||||||
|
General and administrative expenses
|
23,416 | 18,142 | 15,363 | ||||||||||
|
Gain on sale of vessels (Note 9)
|
(5,101 | ) | (2,641 | ) | |||||||||
|
Impairment on vessels
|
36,638 | - | - | ||||||||||
|
Operating income (loss) from continuing operations
|
(64,731 | ) | 3,202 | (7,268 | ) | ||||||||
|
OTHER INCOME (EXPENSES):
|
|||||||||||||
|
Interest and finance costs (Notes 11 and 17)
|
(8,450 | ) | (10,601 | ) | (12.386 | ) | |||||||
|
Loss on financial instruments (Note 19)
|
160 | (1,772 | ) | (375 | ) | ||||||||
|
Interest income
|
173 | 34 | 45 | ||||||||||
|
Other, net
|
(183 | ) | (54 | ) | (81 | ) | |||||||
|
Total other expenses, net
|
(8,300 | ) | (12,393 | ) | (12.797 | ) | |||||||
|
Net income (loss) from continuing operations
|
(73.031 | ) | (9,191 | ) | (20,065 | ) | |||||||
|
Net income (loss) from discontinued operations
|
22.835 | 11,704 | (169,047 | ) | |||||||||
|
Net income (loss)
|
(50.196 | ) | 2,513 | (189,112 | ) | ||||||||
|
Earnings / (loss) per common share, basic
|
|||||||||||||
|
From continuing operations
|
(25.87 | ) | (2.99 | ) | (3.18 | ) | |||||||
|
From discontinuing operations
|
8.09 | 3.81 | (26.81 | ) | |||||||||
|
Earnings / (loss) per common share, diluted
|
|||||||||||||
|
From continuing operations
|
(25.87 | ) | (2.99 | ) | (3.18 | ) | |||||||
|
From discontinuing operations
|
8.09 | 3.80 | (26.81 | ) | |||||||||
|
Weighted average common shares outstanding, basic
|
2,823,059 | 3,075,278 | 6,304,679 | ||||||||||
|
Weighted average common shares outstanding, diluted
|
2,823,059 | 3,077,741 | 6,304,679 | ||||||||||
|
Accumulated
|
Retained
|
|||||||||||||||||||||||||||
|
Additional
|
Other
|
Earnings /
|
||||||||||||||||||||||||||
|
Comprehensive
|
Common Stock
|
Paid-in
|
Comprehensive
|
(Accumulated
|
||||||||||||||||||||||||
|
(Loss) Income
|
# of Shares
|
Par Value
|
Capital
|
(Loss) Income
|
Deficit)
|
Total
|
||||||||||||||||||||||
|
BALANCE, December 31, 2008
|
2.990.104 | $ | 29 | $ | 271.310 | $ | 24 | $ | 20.688 | $ | 292.051 | |||||||||||||||||
|
Net loss
|
$ | (50,196 | ) | (50,196 | ) | (50.196 | ) | |||||||||||||||||||||
|
Stock based compensation
|
112,225 | 2 | 3,465 | 3.467 | ||||||||||||||||||||||||
|
Cancellation of fractional shares
|
||||||||||||||||||||||||||||
|
Repurchase and cancellation of common stock (35,860 shares)
|
(35,860 | ) | - | (732 | ) | (732 | ) | |||||||||||||||||||||
|
Issuance of common stock, net
|
223,000 | 2 | 2,540 | 2.542 | ||||||||||||||||||||||||
|
Other comprehensive income
|
||||||||||||||||||||||||||||
|
- Accumulated unrecognized actuarial gain
|
64 | 64 | 64 | |||||||||||||||||||||||||
|
Comprehensive loss
|
$ | (50,132 | ) | |||||||||||||||||||||||||
|
BALANCE, December 31, 2009
|
3,289,469 | $ | 33 | $ | 276,583 | $ | 88 | $ | (29,508 | ) | $ | 247,196 | ||||||||||||||||
|
Net Income
|
2,513 | 2,513 | 2.513 | |||||||||||||||||||||||||
|
Stock based compensation
|
130,598 | 1 | 2,023 | 2.024 | ||||||||||||||||||||||||
|
Equity component of convertible loans
|
3,800 | 3.800 | ||||||||||||||||||||||||||
|
- Accumulated unrecognized actuarial loss
|
(51 | ) | (51 | ) | (51 | ) | ||||||||||||||||||||||
| - | ||||||||||||||||||||||||||||
|
Comprehensive Income
|
2,462 | - | ||||||||||||||||||||||||||
|
BALANCE, December 31, 2010
|
3,420,067 | 34 | 282,406 | 37 | (26,995 | ) | 255,482 | |||||||||||||||||||||
|
Net Income
|
(189,112 | ) | (189.112 | ) | (189.112 | ) | ||||||||||||||||||||||
|
Stock based compensation
|
49,967 | 1,412 | 1.412 | |||||||||||||||||||||||||
|
Equity component of convertible loans
|
2,000 | 2.000 | ||||||||||||||||||||||||||
|
Cancellation of fractional shares
|
(17 | ) | 0 | - | ||||||||||||||||||||||||
|
Repurchase and cancellation of common stock
|
- | |||||||||||||||||||||||||||
|
Issuance of common stock, net
|
13,677,517 | 137 | 6,765 | 6,902 | ||||||||||||||||||||||||
|
Other comprehensive income
|
- | |||||||||||||||||||||||||||
|
- Accumulated unrecognized actuarial loss
|
- | - | ||||||||||||||||||||||||||
| - | ||||||||||||||||||||||||||||
|
Comprehensive Income
|
(189,112 | ) | - | |||||||||||||||||||||||||
|
BALANCE, December 31, 2011
|
17,147,534 | $ | 171 | $ | 292,583 | $ | 37 | $ | (216.107 | ) | $ | 76.684 | ||||||||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||||||||||||||||||||||
|
|
||||||||||||
|
FOR THE YEARS ENDED DECEMBER 31, 2009, 2010 AND 2011
|
||||||||||||
|
(Expressed in thousands of U.S. Dollars)
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Cash Flows provided by Operating Activities:
|
||||||||||||
|
Net income (loss)
|
(50,196 | ) | 2,513 | (189.112 | ) | |||||||
|
Adjustments to reconcile net (loss) income to net cash
|
||||||||||||
|
(used in) provided by operating activities:
|
||||||||||||
|
Depreciation
|
32,466 | 33,864 | 27.156 | |||||||||
|
Amortization and write off of deferred financing costs
|
2,539 | 1,946 | 2.234 | |||||||||
|
Amortization of Debt Discount
|
1,464 | 3.965 | ||||||||||
|
Translation gain of foreign currency denominated loan
|
(159 | ) | (294 | ) | ||||||||
|
Stock-based compensation expense
|
3,467 | 2,024 | 1.412 | |||||||||
|
Change in fair value of financial instruments
|
(2,635 | ) | (865 | ) | (2.835 | ) | ||||||
|
Amortization of deferred gain on sale and leaseback of vessels and write-off of seller's credit
|
(7,799 | ) | ||||||||||
|
Amortization of fair value of below market time charter
|
(3,911 | ) | ||||||||||
|
Loss on sale of other fixed assets
|
165 | 54 | 81 | |||||||||
|
(Gain)/Loss on sale of vessels
|
(5,101 | ) | 62.543 | |||||||||
|
Vessels Impairement charge
|
36,638 | - | 114.674 | |||||||||
|
Provision for Doubtful Accounts
|
1,017 | 160 | - | |||||||||
|
Increase (Decrease) in:
|
||||||||||||
|
Trade accounts receivable
|
2,863 | (314 | ) | (2.189 | ) | |||||||
|
Deferred vessel lease payments
|
(543 | ) | 543 | |||||||||
|
Insurance claims
|
(2,666 | ) | (1,127 | ) | (876 | ) | ||||||
|
Inventories
|
476 | (171 | ) | 660 | ||||||||
|
Advances to various creditors
|
373 | 308 | (57 | ) | ||||||||
|
Prepayments and other
|
2,340 | 243 | 632 | |||||||||
|
Due from related Parties
|
- | (74 | ) | |||||||||
|
Other Long Term Receivable
|
- | - | (1.841 | ) | ||||||||
|
Increase (Decrease) in:
|
||||||||||||
|
Due to related Parties
|
1,797 | (234 | ) | |||||||||
|
Accounts payable
|
(5,048 | ) | 663 | 2.473 | ||||||||
|
Accrued liabilities
|
(2,474 | ) | (658 | ) | (75 | ) | ||||||
|
Unearned revenue
|
(1,039 | ) | (496 | ) | (3.007 | ) | ||||||
|
Net Cash provided by Operating Activities
|
6.576 | 35,602 | 15,779 | |||||||||
|
Cash Flows (used in) provided by Investing Activities:
|
||||||||||||
|
Vessel acquisitions
|
(136,678 | ) | 511 | - | ||||||||
|
Insurance claims recoveries
|
2,656 | 1,310 | 872 | |||||||||
|
Decrease / (Increase) in restricted cash
|
30,331 | 4,600 | 6,158 | |||||||||
|
Net proceeds from sale of vessels
|
19,473 | 118,220 | ||||||||||
|
Net proceeds from sale of other fixed assets
|
156 | 254 | 35 | |||||||||
|
Acquisition of other fixed assets
|
(836 | ) | (416 | ) | (356 | ) | ||||||
|
Net Cash (used in) provided by Investing Activities
|
(104.371 | ) | 25,732 | 124,929 | ||||||||
|
Cash Flows provided by (used in) Financing Activities:
|
||||||||||||
|
Proceeds from convertible debt
|
4,000 | 2,000 | ||||||||||
|
Proceeds from debt
|
111,670 | 2,782 | ||||||||||
|
Principal payments of debt
|
(44,774 | ) | (40,674 | ) | (27,637 | ) | ||||||
|
Prepayment of debt
|
(9,500 | ) | (23,950 | ) | (124,000 | ) | ||||||
|
Financial instrument termination payments
|
(5,000 | ) | - | (364 | ) | |||||||
|
Proceeds from issuance of common stock, net of issuance costs
|
2,569 | (27 | ) | 6,833 | ||||||||
|
Repurchase and cancellation of common stock
|
(732 | ) | ||||||||||
|
Payment of financing costs
|
(2,680 | ) | (842 | ) | (616 | ) | ||||||
|
Net Cash provided by (used in) Financing Activities
|
51.553 | (61,493 | ) | (141,002 | ) | |||||||
|
Effect of exchange rate changes on cash
|
159 | 294 | ||||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(46.242 | ) | (159 | ) | (294 | ) | ||||||
|
Cash and cash equivalents at beginning of year
|
46.242 | - | - | |||||||||
|
Cash and cash equivalents at end of the period
|
- | - | - - | |||||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||||||
|
Interest paid net of capitalized interest
|
16,764 | 11,476 | 10,180 | |||||||||
|
Capital leases
|
- | - | - | |||||||||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES
|
||||||||||||
|
Fair value of below market time charter
|
- | - | - | |||||||||
|
Amounts owed for capital expenditures at the end of year
|
52 | 14 | - | |||||||||
|
Shipowning Companies with vessels in operations at December 31, 2011
|
Date of
Incorporation
|
Country of
Incorporation
|
Vessel
|
||||
|
1
|
Jeke Shipping Company Limited ("Jeke")
|
July 2007
|
Liberia
|
Evian (acquired February 2008) (Note 9, 10)
|
|||
|
2
|
Warhol Shipping Company Limited ("Warhol")
|
July 2008
|
Liberia
|
Miss Marilena (delivered February 2009) (Note 9)
|
|||
|
3
|
Lichtenstein Shipping Company Limited ("Lichtenstein")
|
July 2008
|
Liberia
|
Lichtenstein (delivered February 2009) (Note 9)
|
|||
|
4
|
Banksy Shipping Company Limited ("Banksy")
|
July 2008
|
Liberia
|
UACC Sila (delivered March 2009) (Note 9)
|
|||
|
5
|
Indiana R Shipping Company Limited ("Indiana R")
|
July 2008
|
Liberia
|
UACC Shams (delivered March 2009) (Note 9)
|
|||
|
6
|
Britto Shipping Company Limited ("Britto")
|
July 2008
|
Liberia
|
Britto (delivered May 2009) (Note 9)
|
|||
|
7
|
Hongbo Shipping Company Limited ("Hongbo")
|
July 2008
|
Liberia
|
Hongbo (delivered August 2009) (Note 9)
|
|||
|
Other Companies
|
Date of
Incorporation
|
Country of
Incorporation
|
Activity
|
||||
|
8
|
Top Tankers (U.K.) Limited
|
January 2005
|
England and Wales
|
Representative office in London
|
|||
|
9
|
TOP Tanker Management Inc.
|
May 2004
|
Marshall Islands
|
Management Company
|
|
Charterer
|
Year Ended December 31,
|
|||
|
2009
|
2010
|
2011
|
||
|
A
|
22%
|
11%
|
||
|
B
|
18%
|
19%
|
||
|
C
|
17%
|
20%
|
||
|
D
|
14%
|
16%
|
12%
|
|
|
E
|
12%
|
|||
|
F
|
13%
|
|||
|
December 31, 2009
|
December 31, 2010
|
December 31, 2011
|
||||||||||
|
Management Fees –Related Parties
|
||||||||||||
|
Central Mare Inc (Note 5)
|
1,666 | 3,263 | ||||||||||
|
Titan Owning Company Ltd ("TMS Tankers") *
|
138 | |||||||||||
|
International Shipmanagement Inc
|
155 | |||||||||||
|
Total
|
- | 1,804 | 3,418 | |||||||||
|
Management Fees –Third Parties
|
||||||||||||
|
ST Shipping and Transport Pte. limited
|
9 | 10 | ||||||||||
|
Titan Owning Company Ltd ("TMS Tankers")
|
384 | |||||||||||
|
Heidmar Inc
|
45 | |||||||||||
|
Interorient
|
11 | 11 | 0 | |||||||||
|
V. Ships Management limited
|
327 | 99 | 0 | |||||||||
|
Total
|
338 | 119 | 439 | |||||||||
|
Provision for doubtful accounts
|
|
|
Balance, December 31, 2009
|
1,949
|
|
— Reversals / write-offs
|
(560)
|
|
Balance, December 31, 2010
|
1,389
|
|
—Additions
|
|
|
—Reversals / write-offs
|
(202)
|
|
Balance, December 31, 2011
|
1,187
|
|
Description
|
Useful Life (years)
|
|
Leasehold improvements
|
Until the end of the lease term (April 2018)
|
|
Cars
|
6
|
|
Office equipment
|
5
|
|
Furniture and fittings
|
5
|
|
Computer equipment
|
3
|
|
Year Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Revenues
|
60,626 | 51,481 | 38,901 | |||||||||
|
Impairment on vessels
|
- | - | 114,674 | |||||||||
|
Net income (loss)
|
22,835 | 11,704 | (169,047 | ) | ||||||||
|
5.
|
Transactions with Related Parties:
|
|
Management Fees
|
5,575 |
Management fees related party - Statement of Operations
|
||||
|
Executive officers and other personnel expenses
|
5,405 |
General and administrative expenses - Statement of Operations
|
||||
|
Superintendent Fees
|
184 |
Vessel operating expenses - Statement of Operations
|
||||
| 39 |
Dry-docking costs - Statement of Operations
|
|||||
|
Commission for sale of vessels
|
1,216 |
Gain on sale of vessels - Statement of Operations
|
||||
|
Commission on charter hire agreements
|
672 |
Voyage expenses - Statement of Operations
|
||||
|
Total
|
13,901 |
|
|
A. LEASE ARRANGEMENTS, UNDER WHICH THE COMPANY ACTS AS THE LESSEE
|
|
Year ending December 31,
|
Office Lease
|
|||
|
2012
|
116
|
|||
|
2013
|
119
|
|||
|
2014
|
121
|
|||
|
2015
|
124
|
|||
|
2016
|
126
|
|||
|
2017 and thereafter
|
172
|
|||
|
778
|
|
|
B. LEASE ARRANGEMENTS, UNDER WHICH THE COMPANY ACTS AS THE LESSOR
|
|
Year ending December 31,
|
Time Charter receipts
|
|||
|
2012
|
27,834 | |||
|
2013
|
27,758 | |||
|
2014
|
27,758 | |||
|
2015
|
27,758 | |||
|
2016
|
27,834 | |||
|
2017
and thereafter
|
53,416 | |||
| 192,358 | ||||
|
December 31, 2010
|
December 31, 2011
|
|||||||
|
Bunkers
|
253 | 0 | ||||||
|
Lubricants
|
347 | 0 | ||||||
|
Consumable stores
|
60 | 0 | ||||||
| 660 | 0 | |||||||
|
December 31, 2010
|
December 31, 2011
|
|||
|
Prepaid expenses
|
295
|
334
|
||
|
Other receivables
|
1,888
|
1,217
|
||
|
2,183
|
1,551
|
|
Vessel Cost
|
Accumulated
Depreciation
|
Net Book
Value
|
||||||||||
|
Balance, December 31, 2008
|
447,161 | (32,646 | ) | 414,515 | ||||||||
|
—Acquisitions
|
296,661 | 296,661 | ||||||||||
|
—Depreciation
|
(31,585 | ) | (31,585 | ) | ||||||||
|
—Impairment
|
(56,257 | ) | 19,619 | (36,638 | ) | |||||||
|
Balance, December 31, 2009
|
687,565 | (44,612 | ) | 642,953 | ||||||||
|
—Acquisitions
|
(555 | ) | (555 | ) | ||||||||
|
—Disposals
|
(15,000 | ) | 714 | (14,286 | ) | |||||||
|
—Depreciation
|
(32,376 | ) | (32,376 | ) | ||||||||
|
Balance, December 31, 2010
|
672,010 | (76,274 | ) | 595,736 | ||||||||
|
—Disposals
|
(213,239 | ) | 32,936 | (180,303 | ) | |||||||
|
— Vessel held for sale
|
(10,414 | ) | 0 | (10,414 | ) | |||||||
|
—Impairment
|
(152,250 | ) | 37,577 | (114,673 | ) | |||||||
|
—Depreciation
|
0 | (25,327 | ) | (25,327 | ) | |||||||
|
Balance, December 31, 2011
|
296,107 | (31,088 | ) | 265,019 | ||||||||
|
Borrower / Vessel(s)
|
December 31,
|
December 31,
|
||||||
|
|
2010
|
2011
|
||||||
|
RBS
|
|
|
||||||
|
The Company / Dauntless, Ioannis P
|
26,706 | 0 | ||||||
|
HSH
|
||||||||
|
Amalfi / Amalfi
|
20,358 | 0 | ||||||
|
Jeke / Evian (ex Papillon)**
|
21,708 | 0 | ||||||
|
Warhol / Miss Marilena
|
35,572 | 32,932 | ||||||
|
Indiana / Tyrrhenian Wave
|
25,857 | 23,911 | ||||||
|
Britto / Britto
|
31,696 | 29,500 | ||||||
|
DVB
|
||||||||
|
Banksy / Ionian Wave
|
22,659 | 21,110 | ||||||
|
Hongbo / Hongbo
|
28,354 | 26,306 | ||||||
|
Hongbo / Bridge Loan
|
5,328 | 4,928 | ||||||
|
Japan II / Astrale
|
26,090 | 0 | ||||||
|
ALPHA
|
||||||||
|
Japan III / Cyclades
|
22,889 | 0 | ||||||
|
Lichtenstein / Lichtenstein
|
34,538 | 29,179 | ||||||
|
EMPORIKI
|
||||||||
|
Japan I / Pepito
|
34,203 | 0 | ||||||
|
CENTRAL MARE INC
|
||||||||
|
The Company
|
0 | 2,147 | ||||||
|
SHIPPING FINANCIAL SERVICES INC
|
||||||||
|
The Company
|
0 | 396 | ||||||
|
CONVERTIBLE LOANS
|
||||||||
|
LAURASIA TRADING
|
||||||||
|
The Company
|
1,878 | 3,942 | ||||||
|
Debt Discount
|
(1,213 | ) | (371 | ) | ||||
|
SANTA LUCIA HOLDINGS
|
||||||||
|
The Company
|
1,877 | 0 | ||||||
|
Debt Discount
|
(1,123 | ) | 0 | |||||
|
Total
|
337,377 | 173,980 | ||||||
|
Less-current portion
|
(337,377 | ) | (173,980 | ) | ||||
|
Borrower / Vessel(s)
|
December 31,
|
December 31,
|
||||||
|
|
2010 | 2011 | ||||||
|
Jeke / Evian (ex Papillon)**
|
0 | 19,769 | ||||||
|
Debt related to Vessel held for sale
|
0 | 19,769 | ||||||
|
Year ending December 31, 2011
|
Amount
|
|
|
Principal payments
|
196,823
|
|
|
Excluding unamortized financing fees
Excluding unamortized debt discount
|
(2,702)
(371)
|
|
|
193,750
|
|
Grant Date
|
Number of Shares
|
Issued to
|
Vesting Period (according to the way stock based compensation is expensed)
|
|||
|
July 11, 2007
|
21,333 |
11,333 to 6 Directors and 10,000 to 2 Officers and Employees
|
proportionately over a period of 4 years
|
|||
|
January 22, 2008
|
19,756 |
2 Officers and Employees
|
proportionately over a period of 4 years
|
|||
|
July 1, 2008
|
50,000 |
CEO
|
on the grant date
|
|||
|
September 2, 2008
|
266 |
Officer
|
proportionately over a period of 6 months
|
|||
|
September 2, 2008
|
266 |
Officer
|
proportionately over a period of 6 months
|
|||
|
September 2, 2008
|
1,000 |
Employee
|
proportionately over a period of 3 years
|
|||
|
September 2, 2008
|
37,500 |
Non-Executive Directors
|
proportionately over a period of 5 years
|
|||
|
September 4, 2008
|
147,243 |
CEO
|
In the event of change of control
|
|||
|
October 21, 2009
|
3,032 |
Officer
|
on the grant date
|
|||
|
December 21, 2009
|
30,000 |
New Non-Executive Directors
|
proportionately over a period of 5 years
|
|||
|
December 21, 2009
|
50,000 |
CEO
|
on the grant date
|
|||
|
December 21, 2009
|
30,000 |
CFO
|
100,000 will vest immediately and the rest proportionately over a period of 2 years
|
|||
|
October 29, 2010
|
5,882 |
Officer
|
on the grant date
|
|||
|
October 29, 2010
|
24,999 |
Officer
|
15 equal monthly installments (1st vesting on the grant date)
|
|||
|
October 29, 2010
|
49,999 |
Officer
|
15 equal monthly installments (1st vesting on the grant date)
|
|||
|
December 2, 2010
|
50,000 |
CEO
|
on the grant date
|
|||
|
December 1, 2011
|
50,000 |
CEO
|
on the grant date
|
|||
|
Non-vested Shares
|
Weighted average grant date fair value
|
|||||||
|
As of January 1, 2011
|
261,511 | $ | 38.5 | |||||
|
Granted
|
50,000 | 2.49 | ||||||
|
Vested
|
(131,217 | ) | 11.85 | |||||
|
Forfeited
|
(50 | ) | 98.63 | |||||
|
As of December 31, 2011
|
180,244 | 47.95 | ||||||
|
|
Year Ended December 31,
|
|||||||||||
|
|
2009
|
2010
|
2011
|
|||||||||
|
Net (loss) income from continued operations
|
$ | (73,031 | ) | $ | (9,191 | ) | $ | (20,065 | ) | |||
|
Net (loss) income from discontinued operations
|
22,835 | 11,704 | (169,047 | ) | ||||||||
|
Less: Undistributed earnings allocated to non-vested shares
|
$ | - | $ | (177 | ) | $ | - | |||||
|
Net (loss) income available to common shareholders
|
$ | (50,196 | ) | $ | 2,336 | $ | (189,112 | ) | ||||
|
Weighted average common shares outstanding, basic
|
2,823,059 | 3,075,278 | 6,304,679 | |||||||||
|
Weighted average common shares outstanding, diluted
|
2,823,059 | 3,077,741 | 6,304,679 | |||||||||
|
(Loss) income per common share, basic and diluted
|
||||||||||||
|
From discontinued operations
|
$ | (25.87 | ) | $ | (2.99 | ) | $ | (3.18 | ) | |||
|
From continued operations
|
8.09 | 3.81 | (26.81 | ) | ||||||||
|
|
||||||||||||
|
Voyage Expenses
|
Year Ended December 31,
|
|||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Port charges
|
(4 | ) | (46 | ) | 931 | |||||||
|
Bunkers
|
332 | 484 | 5171 | |||||||||
|
Commissions
|
790 | 839 | 974 | |||||||||
|
Total
|
1,118 | 1,277 | 7,076 | |||||||||
|
Vessel Operating Expenses
|
Year Ended December 31,
|
|||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Crew wages and related costs
|
7,251 | 3,090 | 2,485 | |||||||||
|
Insurance
|
1,842 | 872 | 303 | |||||||||
|
Repairs and maintenance
|
2,845 | 715 | 766 | |||||||||
|
Spares and consumable stores
|
3,009 | 1,399 | 1,103 | |||||||||
|
Taxes (Note 18)
|
85 | 14 | 16 | |||||||||
|
Total
|
15,032 | 6,090 | 4,673 | |||||||||
|
Interest and Finance Costs
|
Year Ended December 31,
|
|||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Interest on debt (Note 11)
|
7,665 | 7,428 | 7,152 | |||||||||
|
Less: Capitalized interest
|
(1,461 | ) | ||||||||||
|
Commitment fees
|
153 | |||||||||||
|
Bank charges
|
304 | 56 | (96 | ) | ||||||||
|
Amortization and write-off of financing fees
|
1,789 | 1,653 | 1,365 | |||||||||
|
Amortization of debt discount
|
1,464 | 3,965 | ||||||||||
|
Total
|
8,450 | 10,601 | 12,386 | |||||||||
|
Counterparty
|
SWAP Number (Nr)
|
Notional Amount
|
Period
|
Effective Date
|
Interest Rate Payable
|
Fair Value - Liability
|
||||||||||||||||
|
December 31, 2011
|
December 31, 2010**
|
December 31, 2011
|
||||||||||||||||||||
|
EGNATIA
|
1 | $ | 10,000 |
7 years
|
July 3, 2006
|
4.76 | % | $ | (1,072 | ) | $ | (684 | ) | |||||||||
|
HSH NORDBANK
|
2 | $ | 8,832 |
5 years
|
March 27, 2008
|
4.60 | % | $ | (725 | ) | $ | (375 | ) | |||||||||
|
EMPORIKI
|
3 | $ | 20,000 |
7 years
|
March 30, 2008
|
10.85 | % | $ | (4,950 | ) | $ | (3,863 | ) | |||||||||
|
HSH NORDBANK
|
4 | $ | 11,099 |
7 years
|
July 15, 2008
|
5.55 | % | $ | (1,966 | ) | $ | (1,951 | ) | |||||||||
|
HSH NORDBANK
|
5 | $ | 12,851 |
4 years
|
June 28, 2010
|
4.73 | % | $ | (1,528 | ) | $ | (1,502 | ) | |||||||||
|
DVB
|
6 | $ | 28,477 |
3 years
|
March, 19, 2009
|
2.095 | % | $ | (496 | ) | $ | (92 | ) | |||||||||
| $ | 91,259 | $ | (10,737 | ) | $ | (8,467 | ) | |||||||||||||||
|
Items Measured at Fair Value on a Nonrecurring Basis
|
|||||
|
Fair Value Measurements
|
|
||||
|
Quoted prices
|
Significant other
|
||||
|
in active markets
|
observable
|
Unobservable
|
|||
|
December 31, 2011
|
for identical assets
|
inputs
|
Inputs
|
Gains/
|
|
|
Non – Recurring Measurements:
|
|
Level 1
|
Level 2
|
Level 3
|
(Losses)
|
|
Long-lived assets held for sale
|
$10,414
|
$10,414
|
$(45,110)
|
||
|
Fair Value Measurement at Reporting Date Using Quoted Prices in
|
||||||||||||||||
|
Total
|
Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Interest rate swaps
|
$ | 8, 467 | - | $ | 8,467 | - | ||||||||||
|
Liability Derivatives
|
||||||||||
|
December 31, 2010
|
December 31, 2011
|
|||||||||
|
Derivatives not designated as hedging instruments
|
||||||||||
|
Balance Sheet Location
|
Fair Value
|
Balance Sheet Location
|
Fair Value
|
|||||||
|
Interest rate swaps
|
Current liabilities – Current portion of financial instruments
|
$ | 12,938 |
Current liabilities – Current portion of financial instruments
|
$ | 8,467 | ||||
|
Total Derivatives
not designated as hedging instruments
|
$ | 12,938 | $ | 8,467 | ||||||
|
Amount of (Loss) or Gain Recognized in Statement of Operations
|
|||||||||||||
|
Derivative Instruments not designated as hedging instruments
|
Location of (Loss) or Gain recognized in Income on Derivative
|
December 31, 2009
|
December 31, 2010
|
December 31, 2011
|
|||||||||
|
Interest rate swaps
|
(Loss) / gain on financial instruments
|
$ | (2,635 | ) | $ | (865 | ) | $ | (2,835 | ) | |||
|
Total (Loss) / Gain on Derivatives
|
$ | (2,635 | ) | $ | (865 | ) | $ | (2,835 | ) | ||||
|
Year ending December 31,
|
Termination fee receipts
|
|||
|
2013
|
1,688 | |||
|
2014
|
153 | |||
| 1,841 | ||||
|
Balance Sheets
|
|
December 31, 2010 and 2011
|
|
December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
ASSETS
|
|
|
||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
- | - | ||||||
|
Due from subsidiaries
|
294,634 | 266,859 | ||||||
|
Due from related parties-central
|
(1,313 | ) | (727 | ) | ||||
|
Other current assets
|
341 | 393 | ||||||
|
Total current assets
|
293,662 | 266,525 | ||||||
|
NON CURRENT ASSETS
|
||||||||
|
Investments in subsidiaries
|
314,766 | 105,149 | ||||||
|
Restricted cash
|
421 | 952 | ||||||
|
Other non-current assets
|
239 | 193 | ||||||
|
Total non-current assets
|
315,426 | 106,294 | ||||||
|
Total assets
|
609,088 | 372,819 | ||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Current portion of debt
|
28,125 | 6,113 | ||||||
|
Due to subsidiaries
|
321,591 | 287,901 | ||||||
|
Current portion of financial instruments
|
2,699 | 684 | ||||||
|
Other current liabilities
|
1,191 | 1,437 | ||||||
|
Total current liabilities
|
353,606 | 296,135 | ||||||
|
NON CURRENT LIABILITIES
|
||||||||
|
Other non-current liabilities
|
- | - | ||||||
|
Total non-current liabilities
|
0 | 0 | ||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, $0.01 par value; 20,000,000 shares authorized; none issued
|
- | - | ||||||
|
Common stock $0.01 par value; 1,000,000,000 shares authorized
|
||||||||
|
3,420,067 and 17,147,534 shares issued and outstanding at December 31, 2010 and 2011
|
322 | 171 | ||||||
|
Additional paid-in capital
|
282,118 | 292,583 | ||||||
|
Accumulated other comprehensive income
|
37 | 37 | ||||||
|
Accumulated deficit
|
(26,995 | ) | (216,107 | ) | ||||
|
Total stockholders' equity
|
255,482 | 76,684 | ||||||
|
Total liabilities and stockholders' equity
|
609,088 | 372,819 | ||||||
|
Statements of Operations
|
|
For the years ended December 31, 2009, 2010 and 2011
|
|
December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
EXPENSES
|
|
|
|
|||||||||
|
General and administrative expenses
|
12,910 | 11,591 | 13.153 | |||||||||
|
Foreign currency gains, net
|
(17 | ) | (49 | ) | 37 | |||||||
|
Operating loss
|
(12,893 | ) | (11,542 | ) | (13.190 | ) | ||||||
|
OTHER (EXPENSES) / INCOME
|
||||||||||||
|
Interest and finance costs
|
(2,457 | ) | (3,301 | ) | (5.732 | ) | ||||||
|
Loss / (gain) on financial instruments
|
1,439 | (1,058 | ) | (300 | ) | |||||||
|
Interest income
|
148 | 1 | 1 | |||||||||
|
Other, net
|
46 | - | (37 | ) | ||||||||
|
Total Other (expenses), net
|
(824 | ) | (4,358 | ) | (6.068 | ) | ||||||
|
Equity in earnings / (loss) of subsidiaries
|
(36,479 | ) | 18,413 | (169,854 | ) | |||||||
|
Net Income / (loss)
|
(50,196 | ) | 2,513 | (189,112 | ) | |||||||
|
|
||||||||||||
|
Earnings / (loss) per common share, basic and diluted
|
(17.78 | ) | 0.82 | (30.00 | ) | |||||||
|
Weighted average common shares outstanding, basic
|
2,823,059 | 3,075,278 | 6,304,679 | |||||||||
|
Weighted average common shares outstanding, diluted
|
2,823,059 | 3,077,741 | 6,304,679 | |||||||||
|
Statements of Cash Flows
|
|
For the years ended December 31, 2009, 2010 and 2011
|
|
(Expressed in thousands of U.S. Dollars)
|
|
December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Net cash (used in) / provided by Operating Activities
|
(11,006 | ) | 3,921 | (6,150 | ) | |||||||
|
|
||||||||||||
|
Cash flows from Investing Activities
|
||||||||||||
|
Return of investment from subsidiaries
|
- | 19,473 | 24,142 | |||||||||
|
Investment in subsidiaries
|
(32,181 | ) | ||||||||||
|
Decrease in Restricted cash
|
4,608 | 52 | (531 | ) | ||||||||
|
Acquisition of fixed assets
|
- | (177 | ) | (37 | ) | |||||||
|
Net cash provided by / (used in) Investing Activities
|
(27,573 | ) | 19,348 | 23,574 | ||||||||
|
Cash flows from Financing Activities
|
||||||||||||
|
Proceeds from debt
|
2,886 | - | 2,782 | |||||||||
|
Proceeds from convertible debt
|
4,000 | 2,000 | ||||||||||
|
Principal payments of debt
|
(10,149 | ) | (26,747 | ) | (28,915 | ) | ||||||
|
Issuance of common stock, net of issuance costs
|
2,569 | 27 | 6,834 | |||||||||
|
Repurchase and cancellation of common stock
|
(732 | ) | - | - | ||||||||
|
Financial instrument termination payments
|
(5,000 | ) | ||||||||||
|
Payment of financing costs
|
(149 | ) | (708 | ) | (419 | ) | ||||||
|
Net cash (used in) Financing Activities
|
(10,575 | ) | (23,428 | ) | (17,718 | ) | ||||||
|
Effect of exchange rate changes on cash
|
159 | 294 | ||||||||||
|
Net increase / (decrease) in cash and cash equivalents
|
(49,154 | ) | (159 | ) | (294 | ) | ||||||
|
Cash and cash equivalents at beginning of year
|
49,154 | 0 | 0 | |||||||||
|
Cash and cash equivalents at end of year
|
0 | 0 | 0 | |||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Return on Investment
|
1,549 | 5,992 | 3,070 | |||||||||
|
Return of Investment
|
19,473 | 24,142 | ||||||||||
|
Total cash from subsidiaries
|
1,549 | 25,465 | 27,212 | |||||||||
|
Year ending December 31, 2011
|
6,411 | |||
|
Less financing fees
|
(297 | ) | ||
| 6,114 |
|
|
TOP SHIPS INC.
|
|||
|
|
(Registrant)
|
|||
|
Date: April 11, 2012
|
|
By:
|
|
/s/ Evangelos Pistiolis
|
|
|
|
Evangelos Pistiolis
|
||
|
|
|
President, Chief Executive Officer, and Director
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|