These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ ]
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
TOP SHIPS INC.
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
|
|
|
|
|
(Translation of Registrant's name into English)
|
|
|
|
|
|
Republic of the Marshall Islands
|
|
(Jurisdiction of incorporation or organization)
|
|
|
|
|
|
1 Vasilisis Sofias and Megalou Alexandrou Str, 15124 Maroussi, Greece
|
|
(Address of principal executive offices)
|
|
|
|
|
|
Alexandros Tsirikos, (Tel) +30 210 812 8180, atsirikos@topships.org, (Fax) +30 210 614 1273, 1 Vasilisis
Sofias and Megalou Alexandrou Str, 15124 Maroussi, Greece
|
|
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)
|
|
|
|
Title of each class
|
|
Name of each exchange
on which registered
|
|
|
|
|
|
Common Stock par value $0.01 per share
|
|
Nasdaq Global Select Market
|
|
NONE
|
|
(Title of class)
|
|
|
|
NONE
|
|
(Title of class)
|
|
|
|
Yes
|
|
|
No
|
X
|
|
|
|
|
|
|
|
|
|
Yes
|
|
|
No
|
X
|
|
|
|
|
|
|
|
|
|
Yes
|
X
|
|
No
|
|
|
|
|
|
|
|
|
|
|
Yes
|
X
|
|
No
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
|
Non-accelerated filer
☒
|
|
|
X
|
U.S. GAAP
|
|
|
|
|
|
International Financial Reporting Standards as issued by the International
|
|
|
Accounting Standards Board
|
|
|
|
|
|
Other
|
|
|
|
|
|
________ Item 17
|
|
________ Item 18
|
|
|
|
|
|
|
|
|
Yes
|
|
|
No
|
X
|
|
|
|
|
|
|
|
|
|
PART I
|
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
1
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
1
|
|
ITEM 3.
|
KEY INFORMATION
|
1
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
23
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
36
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
36
|
|
ITEM 6.
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
54
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
59
|
|
ITEM 8.
|
FINANCIAL INFORMATION.
|
62
|
|
ITEM 9.
|
THE OFFER AND LISTING.
|
63
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
64
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
74
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
74
|
|
PART II
|
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
75
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
75
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
75
|
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
76
|
|
ITEM 16B.
|
CODE OF ETHICS
|
76
|
|
ITEM 16C.
|
PRINCIPAL AUDITOR FEES AND SERVICES
|
77
|
|
ITEM 16D.
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
77
|
|
ITEM 16E.
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
77
|
|
ITEM 16F.
|
CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
77
|
|
ITEM 16G.
|
CORPORATE GOVERNANCE
|
78
|
|
ITEM 16H.
|
MINE SAFETY DISCLOSURE
|
78
|
|
PART III
|
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
78
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
78
|
|
ITEM 19.
|
EXHIBITS
|
78
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
U.S. Dollars in thousands, except per share data
|
2010
|
2011
|
2012
|
2013
|
2014
|
|||||||||||||||
|
STATEMENT OF COMPREHENSIVE INCOME/ (LOSS)
|
|
|
|
|
|
|||||||||||||||
|
Revenues
|
90,875
|
79,723
|
31,428
|
20,074
|
3,602
|
|||||||||||||||
|
Other Income
|
-
|
872
|
-
|
-
|
-
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Voyage expenses
|
2,468
|
7,743
|
1,023
|
663
|
113
|
|||||||||||||||
|
Charter hire expense
|
480
|
2,380
|
-
|
-
|
-
|
|||||||||||||||
|
Lease termination expense
|
-
|
5,750
|
-
|
-
|
-
|
|||||||||||||||
|
Vessel operating expenses
|
12,853
|
10,368
|
814
|
745
|
1,143
|
|||||||||||||||
|
Dry-docking costs
|
4,103
|
1,327
|
-
|
-
|
-
|
|||||||||||||||
|
Management fees-third parties
|
159
|
439
|
-
|
-
|
-
|
|||||||||||||||
|
Management fees-related parties
|
3,131
|
5,730
|
2,345
|
1,351
|
703
|
|||||||||||||||
|
General and administrative expenses
|
18,142
|
15,364
|
7,078
|
3,258
|
2,335
|
|||||||||||||||
|
Other operating income
|
(861
|
)
|
||||||||||||||||||
|
(Gain)/Loss on sale of vessels
|
(5,101
|
)
|
62,543
|
-
|
(14
|
)
|
-
|
|||||||||||||
|
Vessel depreciation
|
32,376
|
25,327
|
11,458
|
6,429
|
757
|
|||||||||||||||
|
Impairment on vessels
|
-
|
114,674
|
61,484
|
-
|
-
|
|||||||||||||||
|
Gain on disposal of subsidiaries
|
-
|
-
|
-
|
(1,591
|
)
|
-
|
||||||||||||||
|
|
||||||||||||||||||||
|
Operating (loss)/income
|
22,264
|
(171,050
|
)
|
(52,774
|
)
|
9,233
|
(588
|
)
|
||||||||||||
|
|
||||||||||||||||||||
|
Interest and finance costs
|
(14,776
|
)
|
(16,283
|
)
|
(9,345
|
)
|
(7,443
|
)
|
(450
|
)
|
||||||||||
|
(Loss)/Gain on derivative financial instruments
|
(5,057
|
)
|
(1,793
|
)
|
(447
|
)
|
(171
|
)
|
3,866
|
|||||||||||
|
Interest income
|
136
|
95
|
175
|
131
|
74
|
|||||||||||||||
|
Other (expense)/income, net
|
(54
|
)
|
(81
|
)
|
(1,593
|
)
|
(342
|
)
|
(6
|
)
|
||||||||||
|
|
-
|
|||||||||||||||||||
|
Net income/(loss)
|
2,513
|
(189,112
|
)
|
(63,984
|
)
|
1,408
|
2,896
|
|||||||||||||
|
Other comprehensive income / (loss)
|
(51
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
|
Comprehensive income/(loss)
|
2,462
|
(189,112
|
)
|
(63,984
|
)
|
1,408
|
2,896
|
|||||||||||||
|
Earnings/(Loss) per share, basic
|
$
|
5.60
|
$
|
(209.97
|
)
|
$
|
(26.36
|
)
|
$
|
0.58
|
$
|
0.22
|
||||||||
|
Earnings/(Loss) per share, diluted
|
$
|
5.60
|
$
|
(209.97
|
)
|
$
|
(26.36
|
)
|
$
|
0.58
|
$
|
0.18
|
||||||||
|
Weighted average common shares outstanding, basic
|
439,325
|
900,668
|
2,427,083
|
2,437,361
|
12,958,111
|
|||||||||||||||
|
Weighted average common shares outstanding, diluted
|
439,677
|
900,668
|
2,427,083
|
2,444,504
|
15,743,449
|
|||||||||||||||
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
U.S. dollars in thousands
|
2010
|
2011
|
2012
|
2013
|
2014
|
|||||||||||||||
|
BALANCE SHEET DATA
|
|
|
|
|
|
|||||||||||||||
|
Current assets
|
3,420
|
14,866
|
26,735
|
10,262
|
1,227
|
|||||||||||||||
|
Total assets
|
622,091
|
296,373
|
211,415
|
27,868
|
75,575
|
|||||||||||||||
|
Current liabilities, including current portion of long-term debt
|
366,609
|
219,690
|
193,630
|
8,605
|
9,334
|
|||||||||||||||
|
Non-Current liabilities
|
-
|
-
|
4,706
|
4,468
|
23,712
|
|||||||||||||||
|
Total debt
|
337,377
|
193,749
|
172,619
|
-
|
19,419
|
|||||||||||||||
|
Common stock
|
5
|
24
|
24
|
25
|
190
|
|||||||||||||||
|
Stockholders' equity
|
255,482
|
76,684
|
13,079
|
14,795
|
42,529
|
|||||||||||||||
|
FLEET DATA
|
|
|
|
|
||||||||||||||||
|
Total number of vessels at end of period
|
13.0
|
7.0
|
7.0
|
0.0
|
1.0
|
|||||||||||||||
|
Average number of vessels(1)
|
13.1
|
11.7
|
7.0
|
5.1
|
0.5
|
|||||||||||||||
|
Total calendar days for fleet(2)
|
4,781
|
4,281
|
2,562
|
1,852
|
195
|
|||||||||||||||
|
Total available days for fleet(3)
|
4,686
|
4,218
|
2,546
|
1,852
|
195
|
|||||||||||||||
|
Total operating days for fleet(4)
|
4,676
|
4,180
|
2,544
|
1,852
|
195
|
|||||||||||||||
|
Total time charter days for fleet
|
2,076
|
1,109
|
124
|
-
|
195
|
|||||||||||||||
|
Total bareboat charter days for fleet
|
2,555
|
2,551
|
2,420
|
1,852
|
-
|
|||||||||||||||
|
Total spot market days for fleet
|
45
|
520
|
-
|
-
|
-
|
|||||||||||||||
|
Fleet utilization(5)
|
99.80
|
%
|
99.1
|
%
|
99.92
|
%
|
100.00
|
%
|
100.00
|
%
|
||||||||||
|
Amounts in U.S. dollars
|
|
|
|
|
||||||||||||||||
|
AVERAGE DAILY RESULTS
|
|
|
|
|
||||||||||||||||
|
Time charter equivalent(6)
|
$
|
18,907
|
$
|
17,220
|
$
|
11,951
|
$
|
10,484
|
$
|
17,892
|
||||||||||
|
Vessel operating expenses(7)
|
$
|
2,688
|
$
|
2,422
|
$
|
318
|
$
|
402
|
$
|
5,862
|
||||||||||
|
General and administrative expenses(8)
|
$
|
3,795
|
$
|
3,589
|
$
|
2,763
|
$
|
1,759
|
$
|
11,974
|
||||||||||
|
(1)
|
Average number of vessels is the number of vessels that constituted our fleet (including leased vessels) for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.
|
|
(2)
|
Calendar days are the total days the vessels were in our possession for the relevant period. Calendar days are an indicator of the size of our fleet over the relevant period and affect both the amount of revenues and expenses that we record during that period.
|
|
(3)
|
Available days are the number of calendar days less the aggregate number of days that our vessels are off-hire due to scheduled repairs or scheduled guarantee inspections in the case of newbuildings, vessel upgrades or special or intermediate surveys and the aggregate amount of time that we spend positioning our vessels. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues.
|
|
(4)
|
Operating days are the number of available days in a period less the aggregate number of days that our vessels are off-hire due to unforeseen technical circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period that our vessels actually generate revenue.
|
|
(5)
|
Fleet utilization is calculated by dividing the number of operating days during a period by the number of available days during that period. The shipping industry uses fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the number of days that its vessels are off-hire for reasons other than scheduled repairs or scheduled guarantee inspections in the case of newbuildings, vessel upgrades, special or intermediate surveys and vessel positioning.
|
|
(6)
|
Time charter equivalent rate, or TCE rate, is a measure of the average daily revenue performance of a vessel on a per voyage basis. Our method of calculating TCE rate is consistent with industry standards and is determined by dividing time charter equivalent revenues or TCE revenues by operating days for the relevant time period. TCE revenues are revenues minus voyage expenses. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract, as well as commissions. TCE revenues and TCE rate, which are non-GAAP measures, provide additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists our management in making decisions regarding the deployment and use of our vessels and in evaluating their financial performance. The table below reflects the reconciliation of TCE revenues to revenues as reflected in the consolidated statements of operations and our calculation of TCE rates for the periods presented.
|
|
(7)
|
Daily vessel operating expenses, which include crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs are calculated by dividing vessel operating expenses by fleet calendar days for the relevant time period.
|
|
(8)
|
Daily general and administrative expenses are calculated by dividing general and administrative expenses by fleet calendar days for the relevant time period.
|
|
U.S. dollars in thousands, except average daily time charter equivalent which are are US Dollars and total operating days
|
2010
|
2011
|
2012
|
2013
|
2014
|
|||||||||||||||
|
On a consolidated basis
|
|
|
|
|
|
|||||||||||||||
|
Revenues
|
$
|
90,875
|
$
|
79,723
|
$
|
31,428
|
$
|
20,074
|
$
|
3,602
|
||||||||||
|
Less:
|
||||||||||||||||||||
|
Voyage expenses
|
(2,468
|
)
|
(7,743
|
)
|
(1,023
|
)
|
(663
|
)
|
(113
|
)
|
||||||||||
|
|
||||||||||||||||||||
|
Time charter equivalent revenues
|
$
|
88,407
|
$
|
71,980
|
$
|
30,405
|
$
|
19,411
|
$
|
3,489
|
||||||||||
|
|
||||||||||||||||||||
|
Total operating days
|
4,676
|
4,180
|
2,544
|
1,852
|
195
|
|||||||||||||||
|
Average Daily Time Charter Equivalent (TCE)
|
$
|
18,907
|
$
|
17,220
|
$
|
11,951
|
$
|
10,484
|
$
|
17,892
|
||||||||||
|
|
·
|
supply and demand for refined petroleum products and crude oil;
|
|
|
·
|
changes in crude oil production and refining capacity resulting in shifts in trade flows for crude oil and petroleum products;
|
|
|
·
|
the location of regional and global crude oil refining facilities that affect the distance oil is to be moved by sea;
|
|
|
·
|
global and regional economic and political conditions, including developments in international trade, fluctuations in industrial and agricultural production, and armed conflicts, terrorist activities and strikes;
|
|
|
·
|
increases in the production of oil in areas linked by pipelines to consuming areas, the extension of existing, or the development of new pipeline systems in markets we may serve, or the conversion of existing non-oil pipelines to
oil pipelines in those markets
;
|
|
|
·
|
environmental and other legal and regulatory developments;
|
|
|
·
|
currency exchange rates;
|
|
|
·
|
weather, natural disasters and other acts of God;
|
|
|
·
|
competition from alternative sources of energy, other shipping companies and other modes of transportation; and
|
|
|
·
|
international sanctions, embargoes, import and export restrictions, nationalizations, piracy and wars.
|
|
|
·
|
the number of newbuilding deliveries;
|
|
|
·
|
current and expected purchase orders for vessels;
|
|
|
·
|
the scrapping rate of older vessels;
|
|
|
·
|
vessel freight rates;
|
|
|
·
|
the price of steel and vessel equipment;
|
|
|
·
|
technological advances in the design and capacity of vessels;
|
|
|
·
|
potential conversion of vessels to alternative use;
|
|
|
·
|
changes in environmental and other regulations that may limit the useful lives of vessels;
|
|
|
·
|
port or canal congestion;
|
|
|
·
|
the number of vessels that are out of service at a given time; and
|
|
|
·
|
changes in global crude oil production.
|
|
|
·
|
we may not be able to employ our vessels at charter rates as favorable to us as historical rates or at all or operate our vessels profitably; and
|
|
|
·
|
the market value of our vessels could decrease, which may cause us to recognize losses if any of our vessels are sold or if their values are impaired.
|
|
|
·
|
general economic and market conditions affecting the international tanker shipping industry;
|
|
|
·
|
prevailing level of charter rates;
|
|
|
·
|
competition from other shipping companies;
|
|
|
·
|
types, sizes and ages of vessels;
|
|
|
·
|
other modes of transportation;
|
|
|
·
|
supply and demand for vessels;
|
|
|
·
|
cost of newbuildings;
|
|
|
·
|
price of steel;
|
|
|
·
|
governmental or other regulations; and
|
|
|
·
|
technological advances.
|
|
·
|
maintain a consolidated leverage ratio of not more than 75%; and
|
|
|
·
|
maintain minimum free liquidity of $0.75 million per vessel and $0.5 million per bareboated chartered-in vessel;
|
|
|
·
|
increase our vulnerability to general economic downturns and adverse competitive and industry conditions;
|
|
|
·
|
require us to dedicate a substantial portion, if not all, of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
|
|
·
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
|
·
|
place us at a competitive disadvantage compared to competitors that have less debt or better access to capital;
|
|
|
·
|
limit our ability to raise additional financing on satisfactory terms or at all; and
|
|
|
·
|
adversely impact our ability to comply with the financial and other restrictive covenants in our sale and leaseback and future credit agreements, which could result in an event of default under such agreements.
|
|
|
·
|
generate excess cash flow for investment without jeopardizing our ability to cover current and foreseeable working capital needs (including debt service);
|
|
|
·
|
raise equity and obtain required financing for our existing and new operations;
|
|
|
·
|
locate and acquire suitable vessels;
|
|
|
·
|
identify and consummate acquisitions or joint ventures;
|
|
|
·
|
integrate any acquired business successfully with our existing operations;
|
|
|
·
|
hire, train and retain qualified personnel and crew to manage and operate our growing business and fleet;
|
|
|
·
|
enhance our customer base; and
|
|
|
·
|
manage expansion.
|
|
|
·
|
fluctuations in interest rates;
|
|
|
·
|
fluctuations in the availability or the price of oil;
|
|
|
·
|
fluctuations in foreign currency exchange rates;
|
|
|
·
|
announcements by us or our competitors;
|
|
|
·
|
changes in our relationships with customers or suppliers;
|
|
|
·
|
actual or anticipated fluctuations in our semi-annual and annual results and those of other public companies in our industry;
|
|
|
·
|
changes in United States or foreign tax laws;
|
|
|
·
|
actual or anticipated fluctuations in our operating results from period to period;
|
|
|
·
|
shortfalls in our operating results from levels forecast by securities analysts;
|
|
|
·
|
market conditions in the shipping industry and the general state of the securities markets;
|
|
|
·
|
mergers and strategic alliances in the shipping industry;
|
|
|
·
|
changes in government regulation;
|
|
|
·
|
a general or industry-specific decline in the demand for, and price of, shares of our common stock resulting from capital market conditions independent of our operating performance;
|
|
|
·
|
the loss of any of our key management personnel; and
|
|
|
·
|
our failure to successfully implement our business plan.
|
|
|
·
|
our existing shareholders' proportionate ownership interest in us will decrease;
|
|
|
·
|
the amount of cash available for dividends payable on the shares of our common stock may decrease;
|
|
|
·
|
the relative voting strength of each previously outstanding common share may be diminished; and
|
|
|
·
|
the market price of the shares of our common stock may decline.
|
|
|
·
|
authorizing our Board of Directors to issue "blank check" preferred stock without shareholder approval;
|
|
|
·
|
providing for a classified Board of Directors with staggered, three-year terms;
|
|
|
·
|
prohibiting cumulative voting in the election of directors;
|
|
|
·
|
authorizing the removal of directors only for cause and only upon the affirmative vote of the holders of at least 80% of the outstanding shares of our capital stock entitled to vote for the directors;
|
|
|
·
|
prohibiting shareholder action by written consent unless the written consent is signed by all shareholders entitled to vote on the action;
|
|
|
·
|
limiting the persons who may call special meetings of shareholders; and
|
|
|
·
|
establishing advance notice requirements for nominations for election to our Board of Directors or for proposing matters that can be acted on by shareholders at shareholder meetings.
|
|
|
·
|
continue to operate our vessels and service our customers;
|
|
|
·
|
renew existing charters upon their expiration;
|
|
|
·
|
obtain new charters;
|
|
|
·
|
obtain financing on commercially acceptable terms;
|
|
|
·
|
obtain insurance on commercially acceptable terms;
|
|
|
·
|
maintain satisfactory relationships with our customers and suppliers; and
|
|
|
·
|
successfully execute our growth strategy.
|
|
|
·
|
two 39,000 dwt product/chemical tankers, scheduled for delivery from Hyundai Dockyard in the third quarter of 2015 and in the first quarter of 2016, respectively; and
|
|
|
·
|
two 50,000 dwt product/chemical tankers, scheduled for delivery from Hyundai Dockyard in the second and third quarter of 2016, respectively.
|
|
Name
|
Deadweight
|
Charterer
|
Charter Duration
|
Gross Rate fixed period/ options
|
|
M/T Stenaweco Energy
|
50.000
|
Stena Weco A/S
|
4+1+1 years
|
$16,500 / $17,350 / $18,100
|
|
M/T Stenaweco Evolution
|
50.000
|
Stena Weco A/S
|
4+1+1 years
|
$16,200 (first 3 years) and $16,350 (4th year) / $17,200 / $18,000
|
|
Name
|
Deadweight
|
Expected Delivery
|
Charterer
|
Charter Duration
|
Gross Rate fixed period/ options
|
|
Hull No S418 (tbn Ecofleet)
|
39.000
|
Q3 2015
|
BPShipping Ltd UK
|
3+1+1 years
|
$15,200 / $16,000 / $16,750
|
|
Hull No S419 (tbn Eco Revolution)
|
39.000
|
Q1 2016
|
BPShipping Ltd UK
|
3+1+1 years
|
$15,200 / $16,000 / $16,750
|
|
Hull No S414 (tbn Stenaweco Excellence)
|
50.000
|
Q2 2016
|
Stena Weco A/S
|
3+1+1 years
|
$16,200 / $17,200 / $18,000
|
|
Hull No S417 (tbn Nord Valiant)
|
50.000
|
Q3 2016
|
DS Norden A/S
|
5+1+1 years
|
$16,800 / $17,600 / $18,400
|
|
|
·
|
injury to, destruction or loss of, or loss of use of, natural resources and related assessment costs;
|
|
|
·
|
injury to, or economic losses resulting from, the destruction of real and personal property;
|
|
|
·
|
net loss of taxes, royalties, rents, fees or net profit revenues resulting from injury, destruction or loss of real or personal property, or natural resources;
|
|
|
·
|
loss of subsistence use of natural resources that are injured, destroyed or lost;
|
|
|
·
|
lost profits or impairment of earning capacity due to injury, destruction or loss of real or personal property or natural resources; and
|
|
|
·
|
net cost of increased or additional public services necessitated by removal activities following a discharge of oil, such as protection from fire, safety or health hazards, and loss of subsistence use of natural resources
|
|
|
·
|
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status;
|
|
|
·
|
on-board installation of ship security alert systems, which do not sound on the vessel but only alert the authorities on shore;
|
|
|
·
|
the development of vessel security plans;
|
|
|
·
|
ship identification number to be permanently marked on a vessel's hull;
|
|
|
·
|
a continuous synopsis record kept onboard showing a vessel's history, including the name of the ship, the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
|
|
|
·
|
compliance with flag state security certification requirements.
|
|
|
·
|
Calendar days. We define calendar days as the total number of days the vessels were in our possession for the relevant period. Calendar days are an indicator of the size of our fleet during the relevant period and affect both the amount of revenues and expenses that we record during that period.
|
|
|
·
|
Available days. We define available days as the number of calendar days less the aggregate number of days that our vessels are off-hire due to scheduled repairs, or scheduled guarantee inspections in the case of newbuildings, vessel upgrades or special or intermediate surveys and the aggregate amount of time that we spend positioning our vessels. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues.
|
|
|
·
|
Operating days. We define operating days as the number of available days in a period less the aggregate number of days that our vessels are off-hire due to unforeseen technical circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period that our vessels actually generate revenues.
|
|
|
·
|
Fleet utilization. We calculate fleet utilization by dividing the number of operating days during a period by the number of available days during that period. The shipping industry uses fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the number of days that its vessels are off-hire for reasons other than scheduled repairs or scheduled guarantee inspections in the case of newbuildings, vessel upgrades, special or intermediate surveys and vessel positioning.
|
|
|
·
|
Spot Charter Rates. Spot charter rates are volatile and fluctuate on a seasonal and year-to-year basis. Fluctuations derive from imbalances in the availability of cargoes for shipment and the number of vessels available at any given time to transport these cargoes.
|
|
|
·
|
Bareboat Charter Rates. Under a bareboat charter party, all operating costs, voyage costs and cargo-related costs are covered by the charterer, who takes both the operational and the shipping market risk.
|
|
|
·
|
TCE Revenues / TCE Rates. We define TCE revenues as revenues minus voyage expenses. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by a charterer under a time charter, as well as commissions. We believe that presenting revenues net of voyage expenses neutralizes the variability created by unique costs associated with particular voyages or the deployment of vessels on the spot market and facilitates comparisons between periods on a consistent basis. We calculate daily TCE rates by dividing TCE revenues by operating days for the relevant time period. TCE revenues include demurrage revenue, which represents fees charged to charterers associated with our spot market voyages when the charterer exceeds the agreed upon time required to load or discharge a cargo. We calculate daily direct vessel operating expenses and daily general and administrative expenses for the relevant period by dividing the total expenses by the aggregate number of calendar days that we owned each vessel for the period.
|
|
|
·
|
obtain the charterer's consent to us as the new owner;
|
|
|
·
|
obtain the charterer's consent to a new technical manager;
|
|
|
·
|
in some cases, obtain the charterer's consent to a new flag for the vessel;
|
|
|
·
|
arrange for a new crew for the vessel, and where the vessel is on charter, in some cases, the crew must be approved by the charterer;
|
|
|
·
|
replace all hired equipment on board, such as gas cylinders and communication equipment;
|
|
|
·
|
negotiate and enter into new insurance contracts for the vessel through our own insurance brokers; and
|
|
|
·
|
register the vessel under a flag state and perform the related inspections in order to obtain new trading certificates from the flag state.
|
|
|
·
|
employment and operation of tankers; and
|
|
|
·
|
management of the financial, general and administrative elements involved in the conduct of our business and ownership of tankers.
|
|
|
·
|
vessel maintenance and repair;
|
|
|
·
|
crew selection and training;
|
|
|
·
|
vessel spares and stores supply;
|
|
|
·
|
contingency response planning;
|
|
|
·
|
onboard safety procedures auditing;
|
|
|
·
|
accounting;
|
|
|
·
|
vessel insurance arrangement;
|
|
|
·
|
vessel chartering;
|
|
|
·
|
vessel security training and security response plans (ISPS);
|
|
|
·
|
obtain ISM certification and audit for each vessel within the six months of taking over a vessel;
|
|
|
·
|
vessel hire management;
|
|
|
·
|
vessel surveying; and
|
|
|
·
|
vessel performance monitoring.
|
|
|
·
|
management of our financial resources, including banking relationships,
i.e.
, administration of bank loans and bank accounts;
|
|
|
·
|
management of our accounting system and records and financial reporting;
|
|
|
·
|
administration of the legal and regulatory requirements affecting our business and assets; and
|
|
|
·
|
management of the relationships with our service providers and customers.
|
|
|
·
|
charter rates and periods of charter hire for our tankers;
|
|
|
·
|
utilization of our tankers (earnings efficiency);
|
|
|
·
|
levels of our tanker's operating expenses and dry-docking costs;
|
|
|
·
|
depreciation and amortization expenses;
|
|
|
·
|
financing costs; and
|
|
|
·
|
fluctuations in foreign exchange rates.
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
|
YE13 v YE12
|
YE14 v YE13
|
|||||||||||||||||||||||||
|
|
2012
|
2013
|
2014
|
%
|
%
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
|
|
|
|
|||||||||||||||||||||||
|
Voyage Revenues
|
31,428
|
20,074
|
3,602
|
(11,354
|
)
|
-36.1
|
%
|
(16,472
|
)
|
-82.1
|
%
|
|||||||||||||||||
|
Voyage expenses
|
1,023
|
663
|
113
|
(360
|
)
|
-35.2
|
%
|
(550
|
)
|
-83.0
|
%
|
|||||||||||||||||
|
Vessel operating expenses
|
814
|
745
|
1,143
|
(69
|
)
|
-8.5
|
%
|
398
|
53.4
|
%
|
||||||||||||||||||
|
Vessel depreciation
|
11,458
|
6,429
|
757
|
(5,029
|
)
|
-43.9
|
%
|
(5,672
|
)
|
-88.2
|
%
|
|||||||||||||||||
|
Management fees-related parties
|
2,345
|
1,351
|
703
|
(994
|
)
|
-42.4
|
%
|
(648
|
)
|
-48.0
|
%
|
|||||||||||||||||
|
General and administrative expenses
|
7,078
|
3,258
|
2,335
|
(3,820
|
)
|
-54.0
|
%
|
(923
|
)
|
-28.3
|
%
|
|||||||||||||||||
|
Other operating income
|
-
|
-
|
(861
|
)
|
-
|
-
|
%
|
(861
|
)
|
-100.0
|
||||||||||||||||||
|
Gain on sale of vessels
|
-
|
(14
|
)
|
-
|
(14
|
)
|
-100.0
|
%
|
14
|
100.0
|
%
|
|||||||||||||||||
|
Gain on disposal of subsidiaries
|
-
|
(1,591
|
)
|
-
|
(1,591
|
)
|
-100.0
|
1,591
|
100.0
|
%
|
||||||||||||||||||
|
Impairment on vessels
|
61,484
|
-
|
-
|
(61,484
|
)
|
-100.0
|
%
|
-
|
-
|
|||||||||||||||||||
|
Expenses
|
84,202
|
10,841
|
4,190
|
(73,361
|
)
|
-87.1
|
%
|
(6,651
|
)
|
-61.4
|
%
|
|||||||||||||||||
|
Operating (loss)/income
|
(52,774
|
)
|
9,233
|
(588
|
)
|
62,007
|
-117.5
|
%
|
(9,821
|
)
|
-106.4
|
%
|
||||||||||||||||
|
Interest and finance costs
|
(9,345
|
)
|
(7,443
|
)
|
(450
|
)
|
( 1,902
|
)
|
-20.4
|
%
|
(6,993
|
)
|
-94.0
|
%
|
||||||||||||||
|
(Loss)/Gain on derivative financial instruments
|
(447
|
)
|
(171
|
)
|
3,866
|
(276
|
)
|
-61.7
|
%
|
4,037
|
2360.8
|
%
|
||||||||||||||||
|
Interest income
|
175
|
131
|
74
|
(44
|
)
|
-25.1
|
%
|
(57
|
)
|
-43.5
|
%
|
|||||||||||||||||
|
Other, net
|
(1,593
|
)
|
(342
|
)
|
(6
|
)
|
(1,251
|
)
|
-78.5
|
%
|
336
|
98.2
|
%
|
|||||||||||||||
|
Total other (expenses) / gain, net
|
(11,210
|
)
|
(7,825
|
)
|
3,484
|
(3,385
|
)
|
-30.2
|
%
|
11,309
|
144.5
|
%
|
||||||||||||||||
|
Net (loss) / income
|
(63,984
|
)
|
1,408
|
2,896
|
(65,392
|
)
|
-102.2
|
%
|
1,488
|
105.7
|
%
|
|||||||||||||||||
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||
|
|
2012
|
2013
|
2014
|
YE13 v YE12
|
YE14 v YE13
|
|||||||||||||||
|
|
%
|
%
|
||||||||||||||||||
|
FLEET
|
|
|
|
|
|
|||||||||||||||
|
Total number of vessels at end of period
|
7.0
|
0.0
|
1.0
|
-100.0
|
%
|
100.0
|
%
|
|||||||||||||
|
Average number of vessels
|
7.0
|
5.1
|
0.5
|
-27.1
|
%
|
-90.2
|
%
|
|||||||||||||
|
Total operating days for fleet under spot charters
|
0.0
|
0.0
|
0.0
|
0.0
|
%
|
0.0
|
%
|
|||||||||||||
|
Total operating days for fleet under time charters
|
124.0
|
0.0
|
195.0
|
-100.0
|
%
|
100.0
|
%
|
|||||||||||||
|
Total operating days for fleet under bareboat charters
|
2,420.0
|
1,852.0
|
0.0
|
-23.5
|
%
|
-100.0
|
%
|
|||||||||||||
|
Average TCE ($/day)
|
11,951
|
10,484
|
17,892
|
-12.3
|
%
|
70.7
|
%
|
|||||||||||||
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2012
|
2013
|
2014
|
YE13 v YE12
|
YE14 v YE13
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
%
|
%
|
|||||||||||||||||||||||||
|
Revenues
|
31,428
|
20,074
|
3,602
|
(11,354
|
)
|
-36.1
|
%
|
(16,472
|
)
|
-82.1
|
%
|
|||||||||||||||||
|
|
1.
|
Voyage expenses
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2012
|
2013
|
2014
|
YE13 v YE12
|
YE14 v YE13
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
%
|
%
|
|||||||||||||||||||||||||
|
Voyage Expenses
|
1,023
|
663
|
113
|
(360
|
)
|
-35.2
|
%
|
(550
|
)
|
-83.0
|
%
|
|||||||||||||||||
|
|
2.
|
Vessel operating expenses
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2012
|
2013
|
2014
|
YE13 v YE12
|
YE14 v YE13
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
%
|
%
|
|||||||||||||||||||||||||
|
Vessel Operating Expenses
|
814
|
745
|
1,143
|
(69
|
)
|
-8.5
|
%
|
398
|
53.4
|
%
|
||||||||||||||||||
|
|
3.
|
Vessel depreciation
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2012
|
2013
|
2014
|
YE13 v YE12
|
YE14 v YE13
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
%
|
%
|
|||||||||||||||||||||||||
|
Vessel Depreciation
|
11,458
|
6,429
|
757
|
(5,029
|
)
|
-43.9
|
%
|
(5,672
|
)
|
-88.2
|
%
|
|||||||||||||||||
|
|
4.
|
Management fees—related parties
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2012
|
2013
|
2014
|
YE13 v YE12
|
YE14 v YE13
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
%
|
%
|
|||||||||||||||||||||||||
|
Management fees—related parties
|
2,345
|
1,351
|
703
|
(994
|
)
|
-42.4
|
%
|
(648
|
)
|
-48.0
|
%
|
|||||||||||||||||
|
|
5.
|
General and administrative expenses
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2012
|
2013
|
2014
|
YE13 v YE12
|
YE14 v YE13
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
%
|
%
|
|||||||||||||||||||||||||
|
General and Administrative Expenses
|
7,078
|
3,258
|
2,335
|
(3,820
|
)
|
-54.0
|
%
|
(923
|
)
|
-28.3
|
%
|
|||||||||||||||||
|
|
6.
|
Other operating income
|
|
|
7.
|
(Loss)/Gain on sale of vessels
|
|
|
8.
|
Gain on disposal of subsidiaries
|
|
|
9.
|
Impairment of vessels
|
|
|
10.
|
Interest and Finance Costs
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2012
|
2013
|
2014
|
YE13 v YE12
|
YE14 v YE13
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
%
|
%
|
|||||||||||||||||||||||||
|
Interest and finance costs
|
(9,345
|
)
|
(7,443
|
)
|
(450
|
)
|
( 1,902
|
)
|
-20.4
|
%
|
(6,993
|
)
|
-94.0
|
%
|
||||||||||||||
|
|
11.
|
Loss on derivative financial instruments
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
2012
|
2013
|
2014
|
YE13 v YE12
|
YE14 v YE13
|
|||||||||||||||||||||||
|
|
($ in thousands)
|
%
|
%
|
|||||||||||||||||||||||||
|
(Loss)/Gain on Derivative Financial Instruments
|
(447
|
)
|
(171
|
)
|
3,866
|
(276
|
)
|
-61.7
|
%
|
4,037
|
2,360.8
|
%
|
||||||||||||||||
|
Total current assets
|
1.2
|
|||
|
Current portion of debt
|
1.4
|
|||
|
Other current liabilities
|
7.9
|
|||
|
Total current liabilities
|
9.3
|
|||
|
Working capital deficit
|
(8.1
|
)
|
||
|
Less other material capital requirements for the coming 12 months (see analysis below):
|
(54.6
|
)
|
||
|
Cash deficit (Working capital less other capital requirements)
|
(62.7
|
)
|
|
Long term debt principal payments
|
1.4
|
|||
|
Long term debt interest
|
0.7
|
|||
|
Termination fee payments for M/T Delos
|
1.1
|
|||
|
Termination fee interest for M/T Delos
|
0.1
|
|||
|
Payments under management agreements
|
0.9
|
|||
|
Vessel acquisitions
|
50.4
|
|||
|
Total material capital requirements:
|
54.6
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
Contractual Obligations
:
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
|||||||||||||||
|
(1) (i) Long term debt
A
|
$
|
19.4
|
$
|
1.4
|
$
|
2.8
|
$
|
2.8
|
$
|
12.4
|
||||||||||
|
(ii) Interest
B
|
$
|
4.7
|
$
|
0.7
|
$
|
1.3
|
$
|
1.1
|
$
|
1.6
|
||||||||||
|
(2) Operating leases
C
|
$
|
0.4
|
$
|
0.0
|
$
|
0.1
|
$
|
0.1
|
$
|
0.2
|
||||||||||
|
(3) (i) Termination fee payments for M/T Delos
D
|
$
|
4.2
|
$
|
1.1
|
$
|
3.1
|
$
|
0.0
|
$
|
0.0
|
||||||||||
|
(ii) Termination fee interest for M/T Delos
E
|
$
|
0.2
|
$
|
0.1
|
$
|
0.1
|
$
|
0.0
|
$
|
0.0
|
||||||||||
|
(4) Vessel Management Fees to CSM
F
|
$
|
7.6
|
$
|
0.9
|
$
|
4.0
|
$
|
2.7
|
$
|
0.0
|
||||||||||
|
(5) Vessel acquisitions
G
|
$
|
119.9
|
$
|
50.4
|
$
|
69.5
|
$
|
0.0
|
$
|
0.0
|
||||||||||
|
Total
|
$
|
156.4
|
$
|
54.6
|
$
|
80.9
|
$
|
6.7
|
$
|
14.2
|
||||||||||
|
A.
|
Relates to the principal repayments under our $20.1 million credit facility with Alpha Bank of Greece. On January 29, 2015, the Alpha Bank facility was fully repaid with the proceeds from the sale and leaseback of the M/T Stenaweco Energy (see F. Tabular Disclosure of Contractual Obligations – Debt Facilities).
|
|
B.
|
Relates to estimated interest payments under our $20.1 million credit facility with Alpha Bank of Greece. We have assumed an interest rate of 4% going forward (fixed margin of 3.75% plus a LIBOR estimate of 0.25%) (see F. Tabular Disclosure of Contractual Obligations – Debt Facilities).
|
|
C.
|
Relates to the minimum rentals payable for the office space. Note that as of the date of this report
our fleet consists of two bareboat chartered-in 50,000 dwt product/chemical tankers vessels, M/T Stenaweco Energy and M/T Stenaweco Evolution. Adding the effect of these two bareboat chartered-in vessels, our contractual obligations for operating leases would be $5.2 million in less than one year, $12.7 million in one to three years, $12.7 million in three to five years and $13.8 in more than five years.
|
|
D.
|
Relates to the termination fee installments payable to the owner of the M/T Delos (Tranche A and Trance B) (see "Operating Leases" below).
|
|
E.
|
Relates to the interest payments deriving from the M/T Delos termination agreement. We have assumed an interest rate of 3.25% going forward (fixed margin of 3% plus a LIBOR estimate of 0.25%) (see "Operating Leases" below).
|
|
F.
|
Relates to our obligation for monthly management fees under our new letter agreement with CSM for all the vessels in our fleet. These fees also cover the provision of services rendered in relation to the maintenance of proper books and records, services in relation to financial reporting requirements under Commission and NASDAQ rules as well as newbuilding supervision services. Please see "Item 4. Information on the Company—B. Business Overview—CSM—Letter Agreement and Management Agreements."
|
|
G.
|
Relates to the remaining installments of for the acquisition of our five newbuilding vessels in 2015 and 2016. Please see "ITEM 7. Major Shareholders and Related Party Transactions - B. Related Party Transactions - Newbuilding Acquisitions". O
n March 19, 2015 we agreed with Hyundai Mipo to reschedule the second installment (amounting to $3.1 million) for vessel Hull no S417, originally due in the third quarter of 2015 to the second quarter of 2016.
|
|
|
·
|
First priority mortgage over M/T Stenaweco Energy;
|
|
|
·
|
Assignment of insurance and earnings of the mortgaged vessel;
|
|
|
·
|
Specific assignment of any time charter with duration of more than 12 months;
|
|
|
·
|
Corporate guarantee of Top Ships Inc.;
|
|
|
·
|
Pledge of the shares of the shipowning subsidiary;
|
|
|
·
|
Pledge over the earnings account of the vessel.
|
|
Year ending December 31,
|
Tranche A of the Termination Fee
|
Tranche B of the
Termination Fee
|
||||||
|
2015
|
1.1
|
-
|
||||||
|
2016
|
0.8
|
-
|
||||||
|
2017
|
1.5
|
0.8
|
||||||
|
|
3.4
|
0.8
|
||||||
|
Name
|
Age
|
Position
|
|
Evangelos J. Pistiolis
|
42
|
Director, President, Chief Executive Officer
|
|
Vangelis G. Ikonomou
|
50
|
Director, Executive Vice President and Chairman of the Board
|
|
Alexandros Tsirikos
|
41
|
Director, Chief Financial Officer
|
|
Demetris P. Souroullas
|
52
|
Chief Technical Officer
|
|
Konstantinos Karelas
|
42
|
Independent Non-Executive Director
|
|
Alexandros G. Economou
|
43
|
Independent Non-Executive Director
|
|
Per Christian Haukenes
|
40
|
Non-Independent Non-Executive Director
|
|
Paolo Javarone
|
43
|
Independent Non Executive Director
|
|
Name and Address of Beneficial Owner(1)
|
Number of Shares Owned
|
Percent of Class
|
||||||
|
Evangelos Pistiolis (2)
|
9,450,482
|
45.4
|
%
|
|||||
|
ALJ Capital Management, LLC(3)
|
2,500,000
|
12.0
|
% | |||||
| Ronin Capital, LLC(4) | 1,694,982 | 8.1 | % | |||||
|
Vangelis G. Ikonomou
|
*
|
*
|
||||||
|
Alexandros Tsirikos
|
*
|
*
|
||||||
|
Demetris P. Souroullas
|
*
|
*
|
||||||
|
Executive Officers and Directors as a Group
|
9,464,996
|
45.5
|
% | |||||
|
*
|
Less than one percent.
|
|
(1)
|
Unless otherwise indicated, the business address of each beneficial owner identified is c/o Top Ships Inc., 1 Vasilisis. Sofias and Megalou Alexandrou Str, 15124 Maroussi, Greece.
|
|
(2)
|
Mr. Pistiolis may be deemed to beneficially own these shares through Sovereign, Epsilon, Race Navigation and Oscar Shipholding, each a company wholly owned by Mr. Pistiolis. Pursuant to a Common Stock Purchase Agreement dated August 24, 2011, we issued to Sovereign 366,629 common shares on September 1, 2011 and 1,587,301 common shares on October 19, 2011. Please see "Certain Relationships and Related-Party Transactions—Sovereign Equity Line Transaction" for further details. On December 4, 2012, Sovereign sold, in three separate private transactions, 109,285 common shares at a price of $8.855 per share, 100,714 common shares at a price of $8.96 per share, and 107,142 common shares at a price of $8.89 per share. On December 6, 2012, Sovereign sold, in four separate private transactions, 64,965 common shares at a price of $9.17 per share, 61,428 common shares at a price of $9.17 per share, 93,630 common shares at a price of $9.10 per share, and 50,000 common shares at a price of $8.89 per share. On May 23, 2013, Sovereign sold, in a private transaction, 113,531 common shares at a price of $10.22 per share. Pursuant to Share Purchase Agreements entered into on March 19, 2014, we issued 2,216,871 common shares to Epsilon and 1,570,000 common shares to Oscar Shipholding on March 19, 2014. On June 6, 2014, Race Navigation acquired 2,500,000 of our common shares and 1,250,000 warrants immediately convertible to common shares in connection with our public offering. Pursuant to an award under our stock incentive plan we issued 1,830,000 restricted common shares to Tankers Family Inc. on April 27, 2015.
|
|
(3)
|
This information is derived from Schedule 13G filed with the SEC on February 17, 2015.
|
| (4) |
This information is derived from Schedule 13G filed with the SEC on February 10, 2015.
|
|
|
·
|
100% of the share capital of Monte Carlo 37 Shipping Company Limited and Monte Carlo One Shipping Company Limited, entities affiliated with Mr. Pistiolis, which are
parties
to shipbuilding contracts with Hyundai Dockyard for the construction of Hull No. S418, a 39,000 dwt newbuilding product/chemical tanker scheduled for delivery in the third quarter of 2015, and Hull No. S407, a 50,000 dwt newbuilding product/chemical tanker scheduled for delivery in the first quarter of 2015, respectively, for an aggregate purchase price of $14.7 million. Monte Carlo 37 Shipping Company Limited and Monte Carlo One Shipping Company Limited are each party to a time charter agreement to commence upon the respective vessel's delivery. Concurrently, we agreed to terminate the MOA we had entered into on December 5, 2013, described above, with Monte Carlo 37 Shipping Company Limited for the acquisition of Hull No S418, and to apply the full amount of the deposit paid under the MOA, in the amount of $7.0 million, to reduce the purchase price under the share purchase agreement.
|
|
|
·
|
100% of the share capital of Monte Carlo Seven Shipping Company Limited, an entity affiliated with Mr. Pistiolis, which is party to a shipbuilding contract with Hyundai Dockyard for the construction of Hull No S414, a 50,000 dwt newbuilding product/chemical tanker scheduled for delivery in the second quarter of 2016, for a purchase price of $11.0 million. Monte Carlo Seven Shipping Company Limited is party to a time charter agreement to commence upon the vessel's delivery.
|
|
|
·
|
100% of the share capital of Monte Carlo LAX Shipping Company Limited, an entity affiliated with Mr. Pistiolis, which is party to a shipbuilding contract with Hyundai Dockyard for the construction of Hull No S417, a 50,000 dwt newbuilding product/chemical tanker scheduled for delivery in the third quarter of 2016, for a purchase price of $10.8 million. Monte Carlo LAX Shipping Company Limited is party to a time charter agreement to commence upon the vessel's delivery.
|
|
|
·
|
100% of the share capital of Monte Carlo 39 Shipping Company Limited, an entity affiliated with Mr. Pistiolis, which is party to a shipbuilding contract with Hyundai Dockyard for the construction of Hull No S419, a 39,000 dwt newbuilding product/chemical tanker scheduled for delivery in the first quarter of 2016, for a purchase price of $6.8 million. Monte Carlo 39 Shipping Company Limited is party to a time charter agreement to commence upon the vessel's delivery.
|
|
|
HIGH
|
LOW
|
||||||
|
For the Fiscal Year Ended December 31, 2014
|
$
|
8.68
|
$
|
1.01
|
||||
|
For the Fiscal Year Ended December 31, 2013
|
$
|
20.51
|
$
|
4.90
|
||||
|
For the Fiscal Year Ended December 31, 2012
|
$
|
36.40
|
$
|
6.16
|
||||
|
For the Fiscal Year Ended December 31, 2011
|
$
|
81.20
|
$
|
7.00
|
||||
|
For the Fiscal Year Ended December 31, 2010
|
$
|
91.00
|
$
|
43.40
|
||||
|
For the Quarter Ended
|
|
|
|
June 30, 2015 (through April 27, 2015)
|
$
|
1.41
|
$
|
1.01
|
||||
|
March 31, 2015
|
$
|
1.79
|
$
|
0.96
|
||||
|
December 31, 2014
|
$
|
1.96
|
$
|
1.01
|
||||
|
September 30, 2014
|
$
|
2.25
|
$
|
1.75
|
||||
|
June 30, 2014
|
$
|
8.68
|
$
|
1.25
|
||||
|
March 31, 2014
|
$
|
14.77
|
$
|
8.47
|
||||
|
December 31, 2013
|
$
|
14.70
|
$
|
9.10
|
||||
|
September 30, 2013
|
$
|
20.51
|
$
|
9.17
|
||||
|
June 30, 2013
|
$
|
12.18
|
$
|
8.12
|
||||
|
March 31, 2013
|
$
|
10.85
|
$
|
4.90
|
|
For the Month
|
|
|
||||||
|
April (through April 27, 2015)
|
$
|
1.41
|
$
|
1.01
|
||||
|
March 2015
|
$
|
1.16
|
$
|
1.00
|
||||
|
February 2015
|
$
|
1.24
|
$
|
1.00
|
||||
|
January 2015
|
$
|
1.79
|
$
|
0.96
|
||||
|
December 2014
|
$
|
1.50
|
$
|
1.01
|
||||
|
November 2014
|
$
|
1.87
|
$
|
1.48
|
||||
|
October 2014
|
$
|
1.96
|
$
|
1.58
|
||||
|
|
·
|
prior to the date of the transaction that resulted in the shareholder becoming an interested shareholder, the Board approved either the business combination or the transaction that resulted in the shareholder becoming an interested shareholder;
|
|
|
·
|
upon consummation of the transaction that resulted in the shareholder becoming an interested shareholder, the interested shareholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced;
|
|
|
·
|
at or subsequent to the date of the transaction that resulted in the shareholder becoming an interested shareholder, the business combination is approved by the Board and authorized at an annual or special meeting of shareholders by the affirmative vote of at least 66 2/3% of the outstanding voting stock that is not owned by the interested shareholder; and
|
|
|
·
|
the shareholder became an interested shareholder prior to the consummation of the initial public offering.
|
|
|
(1)
|
we are organized in a foreign country, or our country of organization, that grants an "equivalent exemption" to corporations organized in the United States; and
|
|
|
(2)
|
either
|
|
|
(A)
|
more than 50% of the value of our stock is owned, directly or indirectly, by individuals who are "residents" of our country of organization or of another foreign country that grants an "equivalent exemption" to corporations organized in the United States (each such individual a "qualified shareholder" and such individuals collectively, "qualified shareholders"), which we refer to as the "50% Ownership Test," or
|
|
|
(B)
|
our stock is "primarily and regularly traded on an established securities market" in our country of organization, in another country that grants an "equivalent exemption" to U.S. corporations, or in the United States, which we refer to as the "Publicly-Traded Test."
|
|
|
·
|
We have, or are considered to have, a fixed place of business in the United States involved in the earning of shipping income; and
|
|
|
·
|
substantially all of our U.S.-source shipping income is attributable to regularly scheduled transportation, such as the operation of a vessel that follows a published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States.
|
|
|
·
|
is a U.S. citizen or resident, U.S. corporation or other U.S. entity taxable as a corporation, an estate the income of which is subject to U.S. federal income taxation regardless of its source, or a trust if a court within the United States is able to exercise primary jurisdiction over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust;
|
|
|
·
|
owns the common stock as a capital asset, generally, for investment purposes; and
|
|
|
·
|
owns less than 10% of our common stock for U.S. federal income tax purposes.
|
|
|
·
|
at least 75% of our gross income for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business); or
|
|
|
·
|
at least 50% of the average value of the assets held by the corporation during such taxable year produce, or are held for the production of, passive income.
|
|
·
|
the excess distribution or gain would be allocated ratably over the Non-Electing Holder's aggregate holding period for the common stock;
|
|
·
|
the amount allocated to the current taxable year and any taxable year before we became a PFIC would be taxed as ordinary income; and
|
|
·
|
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed tax deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
|
|
·
|
the gain is effectively connected with a trade or business conducted by the Non-U.S. Holder in the United States. If the Non-U.S. Holder is entitled to the benefits of a U.S. income tax treaty with respect to that gain, that gain is taxable only if it is attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States; or
|
|
|
·
|
the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are met.
|
|
|
·
|
fail to provide an accurate taxpayer identification number;
|
|
|
·
|
are notified by the IRS that you have failed to report all interest or dividends required to be shown on your U.S. federal income tax returns; or
|
|
|
·
|
in certain circumstances, fail to comply with applicable certification requirements.
|
|
|
·
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of Company's management and directors; and
|
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
U.S. dollars in thousands,
|
Year Ended
|
|||||||
|
|
2013
|
2014
|
||||||
|
Audit Fees
|
120.8
|
343.7
|
||||||
|
|
·
|
Majority Independent Board.
Nasdaq requires, among other things, that a listed company has a Board of Directors comprised of a majority of independent directors. As permitted under Marshall Islands law, our Board of Directors is comprised of three independent directors, onenon-independent, non-executive director and three executive directors.
|
|
|
·
|
Audit Committee
. Nasdaqrequires, among other things, that a listed company has an audit committee with a minimum of three independent members, at least one of whom meets certain standards of financial sophistication. As permitted under Marshall Islands law, our audit committee consists of three independent directors but we do not designate any one audit commit member as meeting the standards of financial sophistication.
|
|
|
·
|
As a foreign private issuer, we are not required to hold regularly scheduled board meetings at which only independent directors are present.
|
|
|
·
|
In lieu of obtaining shareholder approval prior to the issuance of designated securities, we will comply with provisions of the BCA, which allows the Board of Directors to approve share issuances.
|
|
|
·
|
As a foreign private issuer, we are not required to solicit proxies or provide proxy statements to Nasdaq pursuant to Nasdaq corporate governance rules or Marshall Islands law. Consistent with Marshall Islands law and as provided in our bylaws, we will notify our shareholders of meetings between 15 and 60 days before the meeting. This notification will contain, among other things, information regarding business to be transacted at the meeting. In addition, our bylaws provide that shareholders must give us between 120 and 180 days advance notice to properly introduce any business at a meeting of shareholders.
|
|
Number
|
Description of Exhibits
|
|
|
1.1
|
Third Amended and Restated Articles of Incorporation of Top Ships Inc. (1)
|
|
|
1.2
|
Amended and Restated By-Laws of the Company, as adopted on February 28, 2007 (3)
|
|
|
2.1
|
Form of Share Certificate (2)
|
|
|
4.1
|
Top Ships Inc. Amended and Restated 2005 Stock Incentive Plan (4)
|
|
|
4.2
|
Stockholders Rights Agreement with Computershare Investor Services, LLC, as Rights Agent as of August 19, 2005 (5)
|
|
|
4.3
|
Amendment No. 1 to the Stockholders Rights Agreement with Computershare Investor Services, LLC, as Rights Agent, dated August 24, 2011 (7)
|
|
|
4.4
|
Form of bareboat commercial management agreement with Central Mare Inc. (Hongbo) (6)
|
|
|
4.5
|
Form of non-bareboat commercial management and technical management agreement with Central Mare Inc. (Amalfi) (6)
|
|
|
4.6
|
Form of technical management agreement with TMS Shipping Ltd. (Delos) (6)
|
|
|
4.7
|
Form of commercial management agreement with Central Mare Inc. (Delos) (6)
|
|
|
4.8
|
Form of commercial technical and commercial management agreement with International Ship Management Inc. (Delos) (8)
|
|
|
4.11
|
Shipping Financial Services Inc. Credit Facility dated July 1, 2011 (8)
|
|
|
4.12
|
Supplemental Agreement dated July 8, 2012 between Top Ships Inc. and Shipping Financial Services Inc. to the Credit Facility dated July 1, 2011 (9)
|
|
|
4.13
|
Central Mare Inc. Credit Facility dated July 16, 2011 (8)
|
|
|
4.14
|
Supplemental Agreement dated July 21, 2012 between Top Ships Inc. and Central Mare Inc. to the Credit Facility dated July 16, 2011 (9)
|
|
|
4.15
|
Common Stock Purchase Agreement with Sovereign Holdings Inc., dated as of August 24, 2011 (8)
|
|
|
4.16
|
Registration Rights Agreement with Sovereign Holdings Inc., dated as of August 24, 2011 (8)
|
|
|
4.17
|
Amended and Restated Loan Agreement, dated August 15, 2012 between Top Ships Inc. and Laurasia Trading Ltd. (9)
|
|
|
4.18
|
Addendum Number 1 dated August 15, 2012 to the Amended and Restated Loan Agreement dated August 15, 2012 between Top Ships Inc. and Laurasia Trading Ltd. (9)
|
|
|
4.19
|
Stock Purchase Agreement dated September 5, 2013, between Top Ships Inc. and AMCI Products Limited with respect to Jeke Shipping Company Limited, Warhol Shipping Company Limited, Indiana R Shipping Company Limited and Britto Shipping Company Limited (10)
|
|
|
4.20
|
Stock Purchase Agreement dated September 5, 2013, between Top Ships Inc. and AMCI Products Limited with respect to Hongbo Shipping Company Limited (10)
|
|
4.21
|
Stock Purchase Agreement dated September 5, 2013, between Top Ships Inc. and AMCI Products Limited with respect to Lichtenstein Shipping Company Limited (10)
|
|
4.22
|
Amendment to Stock Purchase Agreement dated September 5, 2013, between Top Ships Inc. and AMCI Products Limited with respect to Lichtenstein Shipping Company Limited, dated October 10, 2013 (10)
|
|
4.23
|
Memorandum of Agreement dated December 5, 2013, between Top Ships Inc. and Monte Carlo 37 Shipping Company Limited (10)
|
|
4.24
|
Termination of Memorandum of Agreement dated December 5, 2013, between Top Ships Inc. and Monte Carlo 37 Shipping Company Limited, dated February 6, 2014 (10)
|
|
4.25
|
Memorandum of Agreement dated December 16, 2013, between Top Ships Inc. and Monte Carlo One Shipping Company Limited (10)
|
|
4.26
|
Memorandum of Agreement dated February 6, 2014, between Top Ships Inc. and Million Hope Maritime S.A. (10)
|
|
4.27
|
Commitment Letter dated October 16, 2014 between ABN AMRO BANK N.V. and Top Ships Inc.for a senior debt facility of up to $42 million
|
|
4.28
|
Senior debt facility dated June 19, 2014 between Alpha Bank and Monte Carlo 71 Shipping Company Limited
|
| 4.29 | Memorandum of Agreement dated December 30, 2014 with respect to the M/T Stenaweco Energy |
| 4.30 | Call Option Agreement dated December 30, 2014 with respect to the M/T Stenaweco Energy |
| 4.31 | Memorandum of Agreement dated December 30, 2014 with respect to the M/T Stenaweco Evolution |
| 4.32 | Call Option Agreement dated December 30, 2014 with respect to the M/T Stenaweco Evolution |
| 4.33 | Bareboat Charter dated December 30, 2014 with respect to the M/T Stenaweco Energy |
| 4.34 | Bareboat Charter dated December 30, 2014 with respect to the M/T Stenaweco Evolution |
| 4.35 | Loan Agreement dated January 2, 2015, between Top Ships Inc. and Atlantis Ventures, Ltd |
|
4.36
|
Sale and purchase Brokerage Agreements dated October 2, 2014 between Top Ships Inc. and Navis Finance AS
|
|
8.1
|
List of subsidiaries of the Company
|
|
12.1
|
Rule 13a-14(a)/15d-14(a) Certification of the Company's Principal Executive Officer
|
|
12.2
|
Rule 13a-14(a)/15d-14(a) Certification of the Company's Principal Financial Officer
|
|
13.1
|
Certification of the Company's Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
13.2
|
Certification of the Company's Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
The following materials from the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2014, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets as of December 31, 2013 and 2014; (ii) Consolidated Statements of Comprehensive Income/ (Loss) for the years ended December 31, 2012, 2013 and 2014; (iii) Consolidated Statements of Stockholders' Equity for the years ended December 31, 2012, 2013 and 2014; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2013 and 2014; and (v) Notes to Consolidated Financial Statements
|
|
(1)
|
Incorporated by reference to the Company's Current Report on Form 6-K, filed on June 24, 2011
|
|
(2)
|
Incorporated by reference to the Company's Annual Report on Form 20-F, filed on June 29, 2009 (File No. 000-50859)
|
|
(3)
|
Incorporated by reference to the Company's Current Report on Form 6-K filed on March 9, 2007
|
|
(4)
|
Incorporated by reference to the Company's Annual Report on Form 20-F, filed on April 13, 2006 (File No. 000-50589)
|
|
(5)
|
Incorporated by reference to the Company's Registration Statement on Form 8-A (File No. 000-50859)
|
|
(6)
|
Incorporated by reference to the Company's Annual Report on Form 20-F, filed on April 12, 2011 (File No. 000-50859)
|
|
(7)
|
Incorporated by reference to Amendment No. 1 to the Company's Registration Statement on Form 8-A (File No. 000-50859)
|
|
(8)
|
Incorporated by reference to the Company's Annual Report on Form 20-F, filed on April 11, 2012 (File No. 000-50859)
|
|
(9)
|
Incorporated by reference to the Company's Annual Report on Form 20-F, filed on May 1, 2013 (File No. 000-50859)
|
|
(10)
|
Incorporated by reference to the Company's Annual Report on Form 20-F, filed on February 14, 2014 (File No. 000-50859)
|
|
|
TOP SHIPS INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date:
April 29,
2015
|
By:
|
/s/ Evangelos Pistiolis
|
|
|
|
Evangelos Pistiolis
|
|
|
|
President, Chief Executive Officer, and Director
|
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2013 and 2014
|
F-3
|
|
|
|
|
Consolidated Statements of Comprehensive (Loss)/Income for the years ended December 31, 2012, 2013 and 2014
|
F-4
|
|
|
|
|
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2012, 2013 and 2014
|
F-5
|
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2013 and 2014
|
F-6
|
|
|
|
|
Notes to Consolidated Financial Statements
|
F-9
|
| Schedule I- Condensed Financial Information of Top Ships Inc. (Parent Company Only) | F-33 |
|
TOP SHIPS INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
DECEMBER 31, 2013 AND 2014
|
|
|
|
(Expressed in thousands of U.S. Dollars - except share and per share data)
|
|
|
December 31,
|
December 31,
|
||||||
|
|
2013
|
2014
|
||||||
|
ASSETS
|
|
|
||||||
|
|
|
|
||||||
|
CURRENT ASSETS:
|
|
|
||||||
|
|
|
|
||||||
|
Cash and cash equivalents
|
9,706
|
-
|
||||||
|
Trade accounts receivable
|
-
|
50
|
||||||
|
Advances to various creditors
|
38
|
42
|
||||||
|
Prepayments and other (Note 8)
|
518
|
786
|
||||||
|
Due from related parties (Note 6)
|
- |
25
|
||||||
|
Inventories (Note 9)
|
-
|
324
|
||||||
|
Total current assets
|
10,262
|
1,227
|
||||||
|
|
||||||||
|
FIXED ASSETS:
|
||||||||
|
|
||||||||
| Advances for vessels acquisitions / under construction (Note 4 and 6) |
14,400
|
34,375
|
||||||
|
Vessels, net (Note 5)
|
-
|
38,200
|
||||||
|
Other fixed assets, net (Note 10)
|
1,467
|
1,401
|
||||||
|
Total fixed assets
|
15,867
|
73,976
|
||||||
|
|
||||||||
|
OTHER NON CURRENT ASSETS:
|
||||||||
|
|
||||||||
|
Deferred charges (Note 11)
|
-
|
208
|
||||||
|
Restricted cash (Note 11 and 19)
|
1,739
|
164
|
||||||
|
Total non-current assets
|
1,739
|
372
|
||||||
|
|
||||||||
|
Total assets
|
27,868
|
75,575
|
||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
|
||||||||
|
Current portion of debt (Note 11)
|
-
|
1,412
|
||||||
|
Derivative financial instruments (Note 19)
|
1,135
|
-
|
||||||
|
Due to related parties (Note 6)
|
807
|
608
|
||||||
|
Accounts payable
|
2,082
|
2,193
|
||||||
|
Accrued liabilities
|
4,581
|
5,121
|
||||||
|
Total current liabilities
|
8,605
|
9,334
|
||||||
|
|
||||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Derivative financial instruments (Note 19)
|
562
|
2,599
|
||||||
|
Other non-current liabilities (Note 21)
|
3,906
|
3,106
|
||||||
|
Non-current portion of debt (Note 11)
|
-
|
18,007
|
||||||
|
Total non-current liabilities
|
4,468
|
23,712
|
||||||
|
COMMITMENTS AND CONTINGENCIES (Note 12)
|
-
|
-
|
||||||
|
|
||||||||
|
Total liabilities
|
13,073
|
33,046
|
||||||
|
|
||||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
|
||||||||
|
Preferred stock, $0.01 par value; 20,000,000 shares authorized; none issued
|
-
|
|||||||
|
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 2,469,648 and 18,969,989 shares issued and outstanding at December 31, 2013 and 2014 (Note 13)
|
25
|
190
|
||||||
|
Additional paid-in capital (Note 13)
|
293,453
|
318,125
|
||||||
|
Accumulated deficit
|
(278,683
|
)
|
(275,786
|
)
|
||||
|
Total stockholders' equity
|
14,795
|
42,529
|
||||||
|
|
||||||||
|
Total liabilities and stockholders' equity
|
27,868
|
75,575
|
||||||
|
|
||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||
|
TOP SHIPS INC.
CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS)/INCOME
FOR THE YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014
(Expressed in thousands of U.S. Dollars - except share and per share data)
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
REVENUES:
|
||||||||||||
|
Revenues
|
31,428
|
20,074
|
3,602
|
|||||||||
|
EXPENSES:
|
||||||||||||
|
Voyage expenses (Note 16)
|
1,023
|
663
|
113
|
|||||||||
|
Vessel operating expenses (Note 16)
|
814
|
745
|
1,143
|
|||||||||
|
Vessel depreciation (Note 5)
|
11,458
|
6,429
|
757
|
|||||||||
|
Management fees-related parties (Note 6)
|
2,345
|
1,351
|
703
|
|||||||||
|
General and administrative expenses
|
7,078
|
3,258
|
2,335
|
|||||||||
|
Gain on disposal of subsidiaries (Note 20)
|
-
|
(1,591
|
)
|
-
|
||||||||
|
Other operating income (Note 22)
|
-
|
-
|
(861
|
)
|
||||||||
|
Gain on sale of vessels (Note 5)
|
-
|
(14
|
)
|
-
|
||||||||
|
Impairment on vessels (Note 5)
|
61,484
|
-
|
-
|
|||||||||
|
Operating (loss)/income
|
(52,774
|
)
|
9,233
|
(588
|
)
|
|||||||
|
OTHER INCOME/(EXPENSES):
|
||||||||||||
|
Interest and finance costs (Note 17)
|
(9,345
|
)
|
(7,443
|
)
|
(450
|
)
|
||||||
|
(Loss)/gain on derivative financial instruments (Note 19)
|
(447
|
)
|
(171
|
)
|
3,866
|
|||||||
|
Interest income
|
175
|
131
|
74
|
|||||||||
|
Other, net
|
(1,593
|
)
|
(342
|
)
|
(6
|
)
|
||||||
|
Total other (expenses)/income, net
|
(11,210
|
)
|
(7,825
|
)
|
3,484
|
|||||||
|
Net (loss)/income and comprehensive (loss)/income
|
(63,984
|
)
|
1,408
|
2,896
|
||||||||
|
(Loss)/earnings per common share, basic (Note 15)
|
(26.36
|
)
|
0.58
|
0.22
|
||||||||
|
(Loss)/earnings per common share, diluted (Note 15)
|
(26.36
|
)
|
0.58
|
0.18
|
||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|
|
|
Accumulated
|
|
|
||||||||||||||||||||
|
|
Additional
|
Other
|
|
|
||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Comprehensive
|
Accumulated
|
|||||||||||||||||||||
|
# of Shares
|
Par Value
|
Capital
|
(Loss)/Income
|
Deficit
|
Total
|
|||||||||||||||||||
|
BALANCE, December 31, 2011
|
2,449,648
|
24
|
292,730
|
37
|
(216,107
|
)
|
76,684
|
|||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
(63,984
|
)
|
(63,984
|
)
|
||||||||||||||||
|
Stock-based compensation (Note 14)
|
-
|
- |
379
|
-
|
- |
379
|
||||||||||||||||||
|
BALANCE, December 31, 2012
|
2,449,648
|
24
|
293,109
|
37
|
(280,091
|
)
|
13,079
|
|||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
1,408
|
1,408
|
||||||||||||||||||
|
Stock-based compensation (Note 14)
|
20,000
|
1
|
344
|
-
|
-
|
345
|
||||||||||||||||||
|
Other comprehensive loss
|
-
|
-
|
-
|
(37
|
)
|
-
|
(37
|
)
|
||||||||||||||||
|
BALANCE, December 31, 2013
|
2,469,648
|
25
|
293,453
|
-
|
(278,683
|
)
|
14,795
|
|||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
2,896
|
2,896
|
||||||||||||||||||
|
Stock-based compensation (Note 14)
|
7,142
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Issuance of common stock, net (Note 13)
|
16,493,214
|
165
|
52,919
|
-
|
-
|
53,084
|
||||||||||||||||||
|
Excess of consideration over acquired assets (Note 1)
|
-
|
-
|
(28,246
|
)
|
-
|
-
|
(28,246
|
)
|
||||||||||||||||
|
Cancellation of fractional shares
|
(15
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
|
BALANCE, December 31, 2014
|
18,969,989
|
190
|
318,126
|
-
|
(275,787
|
)
|
42,529
|
|||||||||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||||||||||||||||||
|
TOP SHIPS INC.
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|||||||||
|
FOR THE YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
(Expressed in thousands of U.S. Dollars)
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
|
2012
|
2013
|
2014
|
|||||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
Net (loss)/income
|
(63,984
|
)
|
1,408
|
2,896
|
||||||||
|
Adjustments to reconcile net (loss)/income to net cash
|
||||||||||||
|
provided by/(used in) operating activities:
|
||||||||||||
|
Depreciation (Notes 5 and 10)
|
12,510
|
6,763
|
877
|
|||||||||
|
Amortization and write off of deferred financing costs (Note 17)
|
1,437
|
1,815
|
16
|
|||||||||
|
Amortization of debt discount
|
371
|
-
|
-
|
|||||||||
|
Translation gain of foreign currency denominated loan and unrealized foreign exchange differences
|
70
|
-
|
5
|
|||||||||
|
Provision for service leaving indemnities
|
- |
(37
|
)
|
-
|
||||||||
|
Stock-based compensation expense (Note 14)
|
378
|
345
|
-
|
|||||||||
|
Change in fair value of derivative financial instruments (Note 19)
|
(2,656
|
)
|
(2,313
|
)
|
(4,442
|
)
|
||||||
|
Loss on sale of other fixed assets
|
178
|
3
|
5
|
|||||||||
|
Gain on sale of vessels
|
-
|
(14
|
)
|
-
|
||||||||
|
Gain on disposal of subsidiaries (Note 20)
|
-
|
(1,591
|
)
|
-
|
||||||||
|
Vessels impairment charge (Note 5)
|
61,484
|
-
|
-
|
|||||||||
|
Provision for doubtful accounts
|
256
|
-
|
-
|
|||||||||
|
(Increase)/Decrease in:
|
||||||||||||
|
Trade accounts receivable
|
1,281
|
384
|
(50
|
)
|
||||||||
|
Insurance claims
|
4
|
-
|
-
|
|||||||||
|
Inventories
|
-
|
-
|
(324
|
)
|
||||||||
|
Advances to various creditors
|
105
|
9
|
(4
|
)
|
||||||||
|
Prepayments and other
|
462
|
571
|
(215
|
)
|
||||||||
|
Due from related parties
|
74
|
-
|
(25
|
)
|
||||||||
|
Other long term receivable
|
1,841
|
-
|
-
|
|||||||||
|
Increase/(Decrease) in:
|
||||||||||||
|
Due to related parties
|
587
|
(1,343
|
)
|
(445
|
)
|
|||||||
|
Accounts payable
|
(4,426
|
)
|
(1,650
|
)
|
(311
|
)
|
||||||
|
Other non-current liabilities
|
4,706
|
(800
|
)
|
(800
|
)
|
|||||||
|
Accrued liabilities
|
(136
|
)
|
(480
|
)
|
14
|
|||||||
|
Unearned revenue
|
587
|
-
|
-
|
|||||||||
|
|
||||||||||||
|
Net Cash provided by/(used in) Operating Activities
|
15,129
|
3,070
|
(2,803
|
)
|
||||||||
|
|
||||||||||||
|
Cash Flows from Investing Activities:
|
||||||||||||
|
|
||||||||||||
|
Advances for vessels under construction (Note 4)
|
-
|
(14,400
|
)
|
(45,911
|
)
|
|||||||
|
Decrease in restricted cash
|
5,949
|
2,563
|
1,575
|
|||||||||
|
Net proceeds from sale of vessels (Note 5)
|
-
|
25,214
|
-
|
|||||||||
|
Net proceeds from disposal of subsidiaries (Note 20)
|
-
|
37,552
|
-
|
|||||||||
|
Net proceeds from sale of other fixed assets
|
60
|
65
|
-
|
|||||||||
|
Acquisition of other fixed assets
|
(7
|
)
|
-
|
(114
|
)
|
|||||||
|
|
||||||||||||
|
Net Cash provided by/(used in) Investing Activities
|
6,002
|
50,994
|
(44,450
|
)
|
||||||||
|
|
||||||||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
|
||||||||||||
|
Proceeds from debt (Note 11)
|
500
|
-
|
20,125
|
|||||||||
|
Principal payments of debt
|
(16,656
|
)
|
(11,120
|
)
|
(706
|
)
|
||||||
|
Prepayment of debt
|
(4,975
|
)
|
(30,326
|
)
|
-
|
|||||||
|
Derivative financial instrument termination payments
|
-
|
-
|
(1,134
|
)
|
||||||||
|
Proceeds from issuance of common stock, net of underwriters fees
|
-
|
-
|
20,191
|
|||||||||
|
Follow-on offering issuance costs
|
- | - |
(710
|
)
|
||||||||
|
Payment of financing costs
|
-
|
(2,837
|
)
|
(219
|
)
|
|||||||
|
|
||||||||||||
|
Net Cash (used in)/provided by Financing Activities
|
(21,131
|
)
|
(44,283
|
)
|
37,547
|
|||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net increase/(decrease) in cash and cash equivalents
|
-
|
9,781
|
(9,706
|
)
|
||||||||
|
|
||||||||||||
|
Cash and cash equivalents at beginning of year
|
-
|
-
|
9,706
|
|||||||||
|
Effect of exchange rate changes on cash
|
-
|
(75
|
)
|
-
|
||||||||
|
|
||||||||||||
|
Cash and cash equivalents at end of the year
|
-
|
9,706
|
-
|
|||||||||
|
|
||||||||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||||||
|
|
||||||||||||
|
Interest paid net of capitalized interest
|
6,837
|
5,621
|
284
|
|||||||||
|
Offering expenses included in liabilities
|
-
|
-
|
752
|
|||||||||
|
Shares issued as consideration for acquisition of vessels (Note 1)
|
-
|
-
|
40,833
|
|||||||||
|
Advances to shipyards before acquisition of vessels (Note 1)
|
-
|
-
|
22,087
|
|||||||||
| 1. | Basis of Presentation and General Information: |
|
|
Companies
|
Date of
Incorporation
|
Country of
Incorporation
|
Activity
|
|
1
|
Top Tanker Management Inc.
|
May 2004
|
Marshall Islands
|
Management company
|
|
2
|
Lyndon International Co.
|
October 2013
|
Marshall Islands
|
Non vessel-owning subsidiary company
|
|
|
Shipowning Companies with vessels in operations during
years ended December 31, 2012, 2013 and 2014
|
Date of
Incorporation
|
Country of
Incorporation
|
Vessel
|
|
|
1
|
Monte Carlo 71 Shipping Company Limited
|
June 2014
|
Marshall Islands
|
M/T Stenaweco Energy (acquired June 2014) (Notes 4 and 5)
|
|
|
2
|
Monte Carlo One Shipping Company Ltd
|
June 2012
|
Marshall Islands
|
Hull No 407 (Subsequently renamed to M/T/ Stenaweco Evolution) (acquired March 2014) (Note 4)
|
|
|
3
|
Monte Carlo Seven Shipping Company Limited
|
April 2013
|
Marshall Islands
|
Hull No S414 (acquired March 2014) (Note 4)
|
|
|
4
|
Monte Carlo Lax Shipping Company Limited
|
May 2013
|
Marshall Islands
|
Hull No S417 (acquired March 2014) (Note 4)
|
|
|
5
|
Monte Carlo 37 Shipping Company Limited
|
September 2013
|
Marshall Islands
|
Hull No S418 (acquired March 2014) (Note 4)
|
|
|
6
|
Monte Carlo 39 Shipping Company Limited
|
December 2013
|
Marshall Islands
|
Hull No S419 (acquired March 2014 ) (Note 4)
|
|
|
7
|
Jeke Shipping Company Limited ("Jeke")
|
July 2007
|
Liberia
|
M/V Evian (acquired February 2008, sold October 2013) (Note 5)
|
|
|
8
|
Warhol Shipping Company Limited ("Warhol")
|
July 2008
|
Liberia
|
M/T Miss Marilena (delivered February 2009, sold October 2013) (Note 5)
|
|
|
9
|
Lichtenstein Shipping Company Limited ("Lichtenstein")
|
July 2008
|
Liberia
|
M/T Lichtenstein (delivered February 2009, sold October 2013) (Note 5)
|
|
|
10
|
Indiana R Shipping Company Limited ("Indiana R")
|
July 2008
|
Liberia
|
M/T UACC Shams (delivered March 2009, sold October 2013) (Note 5)
|
|
|
11
|
Britto Shipping Company Limited ("Britto")
|
July 2008
|
Liberia
|
M/T Britto (delivered May 2009, sold October 2013) (Note 5)
|
|
|
12
|
Hongbo Shipping Company Limited ("Hongbo")
|
July 2008
|
Liberia
|
M/T Hongbo (delivered August 2009, sold October 2013) (Note 5)
|
|
|
13
|
Banksy Shipping Company Limited ("Banksy")
|
July 2008
|
Liberia
|
M/T UACC Sila (delivered March 2009 , sold April 2013) (Note 5)
|
|
Consideration in 5,833,214 newly issued common shares
|
40,833
|
|||
|
Consideration in cash
|
2,500
|
|||
|
Consideration already advanced for Hull No S418
|
7,000
|
|||
|
Total consideration
|
50,333
|
|||
|
Less: Net assets of companies acquired
|
(22,087
|
)
|
||
|
Excess of consideration over acquired assets
|
28,246
|
| 2. | Significant Accounting Policies: |
| (a) | Principles of Consolidation: The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"), after effect to the transfer of assets from entities under common control in 2014, as described in Note 1 to the consolidated financial statements, and include the accounts and operating results of Top Ships Inc. and its wholly-owned subsidiaries referred to in Note 1. Intercompany balances and transactions have been eliminated on consolidation. |
| (b) | Use of Estimates: The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Critical estimates mainly include impairment of vessels, vessel useful lives and residual values, provision for doubtful accounts and fair values of derivative instruments. |
| (c) | Foreign Currency Translation: The Company's functional currency is the U.S. Dollar because all vessels operate in international shipping markets, and therefore primarily transact business in U.S. Dollars. The Company's books of account are maintained in U.S. Dollars. Transactions involving other currencies during the year are converted into U.S. Dollars using the exchange rates in effect at the time of the transactions. At the balance sheet dates, monetary assets and liabilities, which are denominated in other currencies are translated to U.S. Dollars based on the year-end exchange rates and any gains and losses are included in the statement of comprehensive income. |
| (d) | Cash and Cash Equivalents: The Company considers highly liquid investments such as time deposits and certificates of deposit with an original maturity of three months or less to be cash equivalents. |
| (e) | Restricted Cash: The Company considers amounts that are pledged, blocked, held as cash collateral, required to be maintained with a specific bank or be maintained by the Company as minimum cash under the terms of a loan agreement, as restricted and these amounts are presented separately on the balance sheets. In the event original maturities are shorter than twelve months, such deposits are presented as current assets while if original maturities are longer than twelve months, such deposits are presented as non-current assets. |
| (f) | Trade Accounts Receivable, net: Trade receivables are measured at amortized cost using the effective interest method, less any impairment. Normally the interest element could be disregarded since the receivables are short term. The amount shown as trade accounts receivable, net at each balance sheet date, includes estimated recoveries from charterers for hire, freight and demurrage billings, net of a provision for doubtful accounts. At each balance sheet date, all potentially uncollectible accounts are assessed individually, combined with the application of a historical recoverability ratio, for purposes of determining the appropriate provision for doubtful accounts. Provision for doubtful accounts at December 31, 2013 and 2014 totaled $574 and $0 respectively, and is summarized as follows: |
|
|
Provision for doubtful accounts
|
|||
|
Balance, December 31, 2012
|
576
|
|||
|
—Additions
|
18
|
|||
|
—Reversals / write-offs
|
(20
|
)
|
||
|
Balance, December 31, 2013
|
574
|
|||
|
—Additions
|
-
|
|||
|
—Reversals / write-offs
|
(574
|
)
|
||
|
Balance, December 31, 2014
|
-
|
|||
| (g) | Inventories: Inventories consist of lubricants and stores on board the vessels. Inventories may also consist of bunkers when vessels are unemployed or are operating in the spot market. Inventories are stated at the lower of cost or market. Cost, which consists of the purchase price, is determined by the first in, first out method. |
| (h) | Vessel Cost: Vessels are stated at cost, which consists of the contract price, pre-delivery costs incurred during the construction of new buildings, capitalized interest and any material expenses incurred upon acquisition (improvements and delivery costs). Subsequent expenditures for conversions and major improvements are also capitalized when they appreciably extend the life, increase the earning capacity or improve the efficiency or safety of the vessels. Repairs and maintenance are charged to expense as incurred and are included in Vessel operating expenses in the accompanying consolidated statements of comprehensive (loss)/income. |
| (i) | Impairment of Long-Lived Assets: The Company reviews its long-lived assets held and used for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. When the estimate of undiscounted cash flows, excluding interest charges, expected to be generated by the use of the asset is less than its carrying amount, the Company evaluates the asset for an impairment loss. If the asset's carrying amount is not recoverable from its probability weighted undiscounted cash flows the asset's carrying amount is reduced to its fair value. In this respect, management regularly reviews the carrying amount of the vessels in connection with the estimated recoverable amount for each of the Company's vessels. |
| (j) | Vessel Depreciation: Depreciation is calculated using the straight-line method over the estimated useful life of the vessels, after deducting the estimated salvage value. Each vessel's salvage value is equal to the product of its lightweight tonnage and estimated scrap rate which up until March 31, 2014 was estimated to be $160 per lightweight ton. Effective April 1, 2014, the Company revised its scrap rate estimate from $160 to $300 per lightweight ton in order to align the scrap rate estimate with the current historical average scrap prices and to better reflect current market conditions. The change in accounting estimate has been applied prospectively. The effect of the increase in the estimated scrap rate was to increase net income by $32. Earnings per share, basic and diluted, for the year ended December 31, 2014 were not affected. Management estimates the useful life of the Company's vessels to be 25 years from the date of initial delivery from the shipyard. Second hand vessels are depreciated from the date of their acquisition through their remaining estimated useful life. When regulations place limitations over the ability of a vessel to trade on a worldwide basis, its useful life is adjusted at the date such regulations are adopted. |
| (k) | Long Lived Assets Held for Sale and Discontinued Operations: The Company classifies vessels as being held for sale when the following criteria are met: (a) management, having the authority to approve the action, commits to a plan to sell the asset, (b) the asset is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such assets, (c) an active program to locate a buyer and other actions required to complete the plan to sell the asset have been initiated, (d) the sale of the asset is probable and transfer of the asset is expected to qualify for recognition as a completed sale, within one year, (e) the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value, (f) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. |
| (l) | Other Fixed Assets, Net: Other fixed assets, net, consist of furniture, office equipment, cars and leasehold improvements, stated at cost, which consists of the purchase/contract price less accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful life of the assets as presented below: |
|
Description
|
Useful Life (years)
|
||
|
Leasehold improvements
|
Until the end of the lease term (December 2024)
|
||
|
Cars
|
6 | ||
|
Office equipment
|
5 | ||
|
Furniture and fittings
|
5 | ||
|
Computer equipment
|
3 |
| (m) | Accounting for Dry-Docking Costs: All dry-docking costs are accounted for under the direct expense method, under which they are expensed as incurred and are reflected separately in the accompanying consolidated statements of comprehensive (loss)/income. |
| (n) | Financing Costs: Fees incurred and paid to the lenders for obtaining new loans or refinancing existing ones are capitalized as deferred finance charges and such fees are amortized to interest expense over the life of the related debt using the effective interest method. Unamortized fees relating to loans repaid or refinanced are expensed when a repayment or refinancing is made and charged to interest and finance costs. |
| (o) | Pension and Retirement Benefit Obligations—Crew: The ship-owning companies included in the consolidation employ the crew on board under short-term contracts (usually up to nine months) and accordingly, they are not liable for any pension or post-retirement benefits. |
| (p) | Accounting for Revenue and Expenses: Revenues are generated from bareboat charter, time charter, voyage charter agreements and pool arrangements. A bareboat charter is a contract in which the vessel owner provides the vessel to the charterer for a fixed period of time at a specified daily rate, which is generally payable monthly in advance, and the customer generally assumes all risks and costs of operation during the charter term. A time charter is a contract for the use of a vessel for a specific period of time and a specified daily charter hire rate, which is generally payable monthly in advance. Such contracts may include profit sharing arrangements under which the excess between an agreed daily base rate and the actual rate generated by the vessel every quarter, if any, is settled and recorded on a quarterly basis. Under a voyage charter, revenue, including demurrage and associated voyage costs, with the exception of port expenses which are recorded as incurred, are recognized on a proportionate performance method over the duration of the voyage. A voyage is deemed to commence upon the latest between the completion of discharge of the vessel's previous cargo and the charter party date of the current voyage and is deemed to end upon the completion of discharge of the current cargo. Demurrage income represents payments by the charterer to the Company when loading or discharging time exceeded the stipulated time in the voyage charter. Vessel operating expenses are expensed as incurred. Unearned revenue represents cash received prior to year-end related to revenue applicable to periods after December 31 of each year. Under a pool arrangement, the pool charters-in a vessel on a time charter basis but the daily charter hire is not fixed but it depends on the total return that the pool is able to achieve by operating all its vessels in the spot market. |
| (q) | Stock Incentive Plan: All share-based compensation related to the grant of restricted and/or unrestricted shares provided to employees and to non-employee directors for their services provided is included in general and administrative expenses in the consolidated statements of comprehensive (loss)/income. The shares that do not contain any future service vesting conditions are considered vested shares and recognized in full on the grant date. The shares that contain a time-based service vesting condition are considered non-vested shares on the grant date and recognized on a straight-line basis over the vesting period. The shares, vested and non-vested, are measured at fair value which is equal to the market value of the Company's common stock on the grant date. |
| (r) | Earnings / (Loss) per Share: Basic earnings/(loss) per share are computed by dividing net income or loss available to common stockholders' by the weighted average number of common shares deemed outstanding during the year. Diluted earnings/(loss) per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised. For purposes of calculating diluted earnings per share the denominator of the diluted earnings per share calculation includes the incremental shares assumed issued under the treasury stock method weighted for the period the non-vested shares were outstanding, with the exception of the 21,034 shares, granted to the Company's Chief Executive Officer, which will vest in the event of change of control. The computation of diluted earnings per share also reflects the potential dilution that could occur if warrants to issue common stock were exercised, to the extent that they are dilutive, using the treasury stock method. |
| (s) | Related Parties : The Company considers as related parties: the affiliates of the Company; entities for which investments are accounted for by the equity method; principal owners of the Company; its management; members of the immediate families of principal owners of the Company; and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. Another party is also a related party if it can significantly influence the management or operating policies of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests. An Affiliate is a party that, directly or indirectly through one or more intermediaries, controls, is controlled by, or has common control with the Company. Control is the possession, direct or indirect, of the power to direct or cause the direction of the management and policies of an enterprise through ownership, by contract and otherwise. Immediate Family is family members whom a principal owner or a member of management might control or influence or by whom they might be controlled or influenced because of the family relationship. Management is the persons who are responsible for achieving the objectives of the Company and who have the authority to establish policies and make decisions by which those objectives are to be pursued. Management normally includes members of the board of directors, the Chief Executive Officer, the Chief Financial Officer, Vice President and Chief Technical Officer in charge of principal business functions and other persons who perform similar policy making functions. Persons without formal titles may also be members of management. Principal owners are owners of record or known beneficial owners of more than 10% of the voting interests of the Company. |
| (t) | Derivatives and Hedging : The Company records every derivative instrument (including certain derivative instruments embedded in other contracts) in the balance sheet as either an asset or liability measured at its fair value, with changes in the derivatives' fair value recognized currently in earnings unless specific hedge accounting criteria are met. The Company has not applied hedge accounting for its derivative instruments during the periods presented. |
| (u) | Financial liabilities: Financial liabilities are classified as either financial liabilities at 'fair value through the profit and loss' ("FVTPL") or 'other financial liabilities'. Financial instruments classified as FVTPL are recognized at fair value in the balance sheet when the Company has an obligation to perform under the contractual provisions of those instruments. Financial instruments are classified as liabilities or equity in accordance with the substance of the contractual arrangement. Changes in the financial instruments are recognized in earnings, except in the cases where these financial instruments fall under the guidance in ASC 815-40, where they are initially classified in equity and are initially measured at fair value in permanent equity and subsequent changes in fair value are not subsequently measured. Other financial liabilities (including borrowings and trade and other payables) are subsequently measured at amortized cost using the effective interest rate method. |
| (v) | Interest rate risk: The Company is subject to market risks relating to changes in interest rates due to debt outstanding under the loan facility with Alpha Bank on which it pays interest based on LIBOR plus a margin. In order to manage part or whole of its exposure to changes in interest rates due to this floating rate indebtedness, the Company might enter into interest rate swap agreements. Furthermore the Company is exposed to floating interest rates in relation to the outstanding balance of the termination fee outstanding. |
| (w) | Credit risk: Financial instruments, which potentially subject the Company to significant concentrations of credit risk, consist principally of cash and trade accounts receivable. The Company limits its credit risk with accounts receivable by performing ongoing credit evaluations of its customers' financial condition and generally does not require collateral for its accounts receivable. The Company places its temporary cash investments, consisting mostly of deposits, with high credit qualified financial institutions. The Company performs periodic evaluations of the relative credit standing of those financial institutions with which it places its temporary cash investments. |
| (x) | Fair value: The carrying values of accounts receivable, prepaid expenses, other receivables, accounts payable, due to/from related parties and accrued liabilities are reasonable estimates of their fair value due to the short-term nature of these financial instruments. Cash and cash equivalents and restricted cash are considered Level 1 items as they represent liquid assets with short term maturities. The Company considers its creditworthiness when determining the fair value of the credit facilities. The fair value of bank debt approximates the recorded value due to its variable interest rate, being the LIBOR. LIBOR rates are observable at commonly quoted intervals for the full terms of the loans and, hence, bank loans are considered level 2 items in accordance with the fair value hierarchy. The carrying value of the termination fee outstanding differs from its fair value which the Company derived by employing unobservable inputs that are corroborated by market data (level 2). The fair value of interest rate swaps is determined using a discounted cash flow method taking into account current and future interest rates and the creditworthiness of both the financial instrument counterparty and the Company. The fair value of warrants is determined using the Cox, Ross and Rubinstein Binomial methodology. |
| (y) | Recent Accounting Pronouncements: In April 2014, the FASB issued ASU 2014-08 "Presentation of Financial Statements and Property, Plant and Equipment" changing the presentation of discontinued operations on the statements of income and other requirements for reporting discontinued operations. Under the new standard, a disposal of a component or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity's operations and financial results when the component meets the criteria to be classified as held-for-sale or is disposed. The amendments in this update also require additional disclosures about discontinued operations and disposal of an individually significant component of an entity that does not qualify for discontinued operations. The new accounting guidance is effective for interim and annual periods beginning after December 15, 2014. We plan to adopt ASU 2014-08 effective January 1, 2015 and do not expect that the adoption will have a significant effect on our financial statements. |
| (z) | Segment Reporting: The Chief Operating Decision Marker ("CODM") receives financial information and evaluates the Company's operations by charter revenues and not by the length, type of vessel or type of ship employment for its customers (i.e. time or bareboat charters) or by geographical region as the charterer is free to trade the vessel worldwide and as a result, the disclosure of geographic information is impracticable. The CODM does not use discrete financial information to evaluate the operating results for each such type of charter or vessel. Although revenue can be identified for these types of charters or vessels, management cannot and does not identify expenses, profitability or other financial information for these various types of charters or vessels. As a result, management, including the CODM, reviews operating results solely by revenue per day and operating results of the fleet, and thus the Company has determined that it operates as one reportable segment. |
| 3. | Going Concern: |
| 4. | Advances for Vessels Acquisitions / Under Construction: |
| • | 100% of the share capital of Monte Carlo 37 Shipping Company Limited and Monte Carlo One Shipping Company Limited, entities affiliated with the Company's President, Chief Executive Officer and Director, Evangelos J. Pistiolis, which are party to shipbuilding contracts with Hyundai Mipo Dockyard Co. for the construction of Hull No S418, a 39,000 dwt newbuilding product/chemical tanker scheduled for delivery in the third quarter of 2015, and Hull No S407 (subsequently renamed to M/T Stenaweco Evolution), a 50,000 dwt newbuilding product/chemical tanker scheduled for delivery in the first quarter of 2015, respectively, for an aggregate purchase price of $14,693. Monte Carlo 37 Shipping Company Limited and Monte Carlo One Shipping Company Limited are each party to a time charter agreement to commence upon the respective vessel's delivery. Upon its delivery Hull No S407 will enter into a time charter agreement with Stena Weco A/S and Hull No S418 will enter into a time charter agreement with BP Shipping Limited. Concurrently, the Company agreed to terminate the MOA entered into on December 5, 2013, described above, with Monte Carlo 37 Shipping Company Limited for the acquisition of Hull No S418, and to apply the full amount of the deposit paid under the MOA, in the amount of $7,000, to reduce the purchase price under the share purchase agreement. |
| • | 100% of the share capital of Monte Carlo Seven Shipping Company Limited, an entity affiliated with the Company's President, Chief Executive Officer and Director, Evangelos J. Pistiolis, which is party to a shipbuilding contract with Hyundai Mipo Dockyard Co. for the construction of Hull No S414, a 50,000 dwt newbuilding product/chemical tanker scheduled for delivery in the second quarter of 2016, for a purchase price of $10,990.The vessel upon its delivery will enter into a time charter agreement with Stena Weco A/S. |
| • | 100% of the share capital of Monte Carlo Lax Shipping Company Limited, an entity affiliated with the Company's President, Chief Executive Officer and Director, Evangelos J. Pistiolis, which is party to a shipbuilding contract with Hyundai Mipo Dockyard Co. for the construction of Hull No S417, a 50,000 dwt newbuilding product/chemical tanker scheduled for delivery in the third quarter of 2016, for a purchase price of $10,820. The vessel will enter upon delivery into a time charter agreement with Dampskibsselskabet NORDEN A/S. |
| • | 100% of the share capital of Monte Carlo 39 Shipping Company Limited, an entity affiliated with the Company's President, Chief Executive Officer and Director, Evangelos J. Pistiolis, which is party to a shipbuilding contract with Hyundai Mipo Dockyard Co. for the construction of Hull No S419, a 39,000 dwt newbuilding product/chemical tanker scheduled for delivery in the first quarter of 2016, for a purchase price of $6,830. Upon its delivery Hull No S419 will enter into a time charter agreement with BP Shipping Limited. |
|
Vessel
|
Yard Installments
|
Capitalized Expenses
|
Carrying Amount
|
|||||||||
|
Hull No S407 (M/T Stenaweco Evolution)
|
8,050
|
894
|
8,944
|
|||||||||
|
Hull No S418
|
7,825
|
430
|
8,255
|
|||||||||
|
Hull No S419
|
7,825
|
120
|
7,945
|
|||||||||
|
Hull No S414
|
4,590
|
10
|
4,600
|
|||||||||
|
Hull No S417
|
4,622
|
9
|
4,631
|
|||||||||
|
Total
|
32,912
|
1,463
|
34,375
|
|||||||||
| 5. | Vessels, net: |
|
|
Vessel Cost
|
Accumulated Depreciation
|
Net Book Value
|
|||||||||
|
Balance, December 31, 2012
|
177,292
|
-
|
177,292
|
|||||||||
|
— Depreciation
|
-
|
(6,429
|
)
|
(6,429
|
)
|
|||||||
|
— Disposals
|
(177,292
|
)
|
6,429
|
(170,863
|
)
|
|||||||
|
Balance, December 31, 2013
|
-
|
-
|
-
|
|||||||||
|
— Depreciation
|
-
|
(757
|
)
|
(757
|
)
|
|||||||
|
— Additions
|
38,957
|
-
|
38,957
|
|||||||||
|
Balance, December 31, 2014
|
38,957
|
(757
|
)
|
38,200
|
||||||||
| 6. | Transactions with Related Parties: |
| (a | Central Mare Inc. ("Central Mare") – Letter Agreement and Management Agreements: From July 1, 2010 to March 10, 2014, Central Mare had been performing all operational, technical and commercial functions relating to the chartering and operation of the Company's vessels, pursuant to a letter agreement, or the Letter Agreement, concluded between Central Mare, a related party controlled by the family of the Company's Chief Executive Officer, and the Company, as well as management agreements concluded between Central Mare and the Company's vessel-owning subsidiaries. Furthermore, the Letter Agreement provided for the provision of services in connection with compliance with Section 404 of the Sarbanes-Oxley Act of 2002, services rendered in relation to the Company's maintenance of proper books and records, services in relation to the financial reporting requirements of the Company under SEC and NASDAQ rules and regulations and information-system related services. |
| (b) | Central Mare– Executive Officers and Other Personnel Agreements: On September 1, 2010, the Company entered into separate agreements with Central Mare pursuant to which Central Mare provides the Company with its executive officers (Chief Executive Officer, Chief Financial Officer, Chief Technical Officer and Executive Vice President). |
|
Year Ended December 31,
|
|||||||||||||
|
2012
|
2013
|
2014
|
Presented in:
|
||||||||||
|
Management fees
|
2,345
|
505
|
33
|
Management fees - related party - Statement of comprehensive (loss)/income
|
|||||||||
|
Executive officers and other personnel expenses
|
2,349
|
1,760
|
840
|
General and administrative expenses - Statement of comprehensive (loss)/income
|
|||||||||
|
Superintendent fees
|
29
|
-
|
-
|
Vessel operating expenses - Statement of comprehensive (loss)/income
|
|||||||||
|
Commission for sale of vessels
|
-
|
260
|
-
|
Gain on sale of vessels - Statement of comprehensive (loss)/income
|
|||||||||
|
Commission on charter hire agreements
|
275
|
150
|
-
|
Voyage expenses - Statement of comprehensive (loss)/income
|
|||||||||
|
Management agreement termination fees
|
-
|
846
|
-
|
Management fees - related party - Statement of comprehensive (loss)/income
|
|||||||||
|
Total
|
4,998
|
3,521
|
873
|
|
|||||||||
| (c) | Newbuilding vessel acquisitions from affiliated entities: From December 5, 2013 to March 19, 2014 the Company entered into a series of transactions with a number of entities affiliated with our President, Chief Executive Officer and Director, Evangelos J. Pistiolis that led to the purchase of our fleet of newbuilding vessels (see Note 4). |
| (d) | Central Shipping Monaco SAM ("CSM") – Letter Agreement and Management Agreements: On March 10, 2014, the Company entered into a new letter agreement, or the New Letter Agreement, with CSM, a related party controlled by President, Chief Executive Officer and Director, Evangelos J. Pistiolis, and on March 10, 2014 and June 18, 2014 the Company entered into management agreements, or Management Agreements, between CSM and our vessel-owning subsidiaries respectively. The New Letter Agreement can only be terminated subject to an eighteen-month advance notice, subject to a termination fee equal to twelve months of fees payable under the New Letter Agreement. |
|
Year Ended December 31,
|
|||||||||||||
|
2012
|
2013
|
2014
|
Presented in:
|
||||||||||
|
-
|
-
|
50
|
Capitalized under Vessels, net – Balance sheet
|
||||||||||
|
Technical management fees
|
Management fees - related parties -Statement of
|
||||||||||||
|
-
|
-
|
166
|
comprehensive (loss)/income
|
||||||||||
|
Supervision services costs and fees
|
-
|
-
|
500
|
Capitalized under Advances for vessels acquisitions / under construction –Balance sheet
|
|||||||||
|
-
|
-
|
31
|
Vessel operating expenses -Statement of comprehensive
|
||||||||||
|
Superintendent fees
|
(loss)/income
|
||||||||||||
|
-
|
-
|
18
|
Capitalized under Advances for vessels acquisitions / under construction –Balance sheet
|
||||||||||
|
-
|
-
|
104
|
Management fees - related parties -Statement of
|
||||||||||
|
Accounting and reporting cost
|
comprehensive (loss)/income
|
||||||||||||
|
-
|
-
|
10
|
Capitalized under Prepayments and other – Balance sheet
|
||||||||||
|
Financing fees
|
-
|
-
|
40
|
Capitalized under Deferred charges – Balance sheet
|
|||||||||
|
Commission for sale and purchase of vessels
|
-
|
-
|
383
|
Capitalized under Vessels, net – Balance sheet
|
|||||||||
|
Commission on charter hire agreements
|
-
|
-
|
46
|
Voyage expenses - Statement of comprehensive (loss)/income
|
|||||||||
|
Performance incentive fee
|
-
|
-
|
400
|
Management fees - related parties - Statement of comprehensive (loss)/income
|
|||||||||
|
Total
|
-
|
-
|
1,748
|
||||||||||
| 7. | Leases: |
|
Year ending December 31,
|
Office Lease
|
|||
|
2015
|
36
|
|||
|
2016
|
36
|
|||
|
2017
|
36
|
|||
|
2018
|
36
|
|||
|
2019
|
36
|
|||
|
2020 and thereafter
|
180
|
|||
|
Total
|
360
|
|||
|
Year ending December 31,
|
Time Charter receipts
|
|||
|
2015
|
6,023
|
|||
|
2016
|
6,039
|
|||
|
2017
|
6,023
|
|||
|
2018
|
3,267
|
|||
|
Total
|
21,352
|
|||
| 8. | Prepayments and other: |
|
|
December 31, 2013
|
December 31, 2014
|
||||||
|
Prepaid expenses
|
54
|
293
|
||||||
|
Interest receivable
|
124
|
-
|
||||||
|
Guarantees
|
21
|
399
|
||||||
|
Other receivables
|
319
|
94
|
||||||
|
Total
|
518
|
786
|
||||||
| 9. | Inventories: |
|
December 31, 2013
|
December 31, 2014
|
|||||||
|
Lubricants
|
-
|
308
|
||||||
|
Consumable stores
|
-
|
16
|
||||||
|
-
|
324
|
|||||||
| 10. | Other fixed assets: |
| 11. | Debt: |
|
Current portion of long term debt
|
1,412
|
|||
|
Long term debt
|
18,007
|
|||
|
Total
|
19,419
|
| · | First priority mortgage over M/T Stenaweco Energy; |
| · | Assignment of insurance and earnings of the mortgaged vessel; |
| · | Specific assignment of any time charter with duration of more than 12 months; |
| · | Corporate guarantee of Top Ships Inc.; |
| · | Pledge of the shares of the shipowning subsidiary; |
| · | Pledge over the earnings account of the vessel. |
|
Years
|
||||
|
December 31, 2015
|
1,412
|
|||
|
December 31, 2016
|
1,412
|
|||
|
December 31, 2017
|
1,412
|
|||
|
December 31, 2018
|
1,412
|
|||
|
December 31, 2019
|
1,412
|
|||
|
December 31, 2020 and thereafter
|
12,359
|
|||
|
Total
|
19,419
|
|||
| 12. | Commitments and Contingencies: |
| 13. | Common Stock, Additional Paid-In Capital and Dividends: |
| · | Issuance of common shares: if the Company issues or sells any common shares for a consideration per share less than the exercise price of the warrants then the latter shall be reduced to match the reduced consideration per share. |
| · | Issuance of options or convertible securities: if the Company issues or sells any options at a strike price that is lower than the exercise price of the warrants then the latter will be reduced to match the strike price of the options. If the Company issues convertibles that end up converting at a price per share that is lower than the exercise price of the warrants then the latter will be reduced to match the conversion price per share. |
| · | Holder's right of alternative exercise price following issuance of certain options or convertible securities: if the Company issues or sells any options or convertible securities that are convertible into or exchangeable or exercisable for common shares at a price which varies or may vary with the market price of the common shares (Variable Price), the warrant holder shall have the right, but not the obligation, to substitute the Variable Price for the exercise price of the warrants. |
| · | Adjustment upon market price decrease: if at any time prior to June 11, 2015, the Company effects a reverse stock split and 125% of the closing market price of the Company's common shares during any three consecutive trading days, after the effective date of the reverse stock split, is less than $2, then the exercise price of the warrants shall be reduced to 125% of the amount of the lowest closing market price of the common shares during such three trading day period. The exercise price of the warrants cannot be reduced by more than 20%. No adjustment will apply for subsequent reverse stock splits. |
| · | Other events: if the Company takes any action that results in the dilution of the warrant holder not covered by the abovementioned round down protection measures (including, the granting of stock appreciation rights, phantom stock rights or other rights with equity features), then the Company shall determine and implement an appropriate adjustment in the exercise price so as to protect the rights of the warrant holder. |
| 14. | Stock Incentive Plan: |
|
Grant Date
|
Number of Shares
|
Issued to
|
Vesting Period
|
|||
|
February 12, 2013
|
7,142
|
Chief Executive Officer
|
on the grant date
|
|||
|
September 26, 2013
|
7,142
|
Executive Vice President
|
on the grant date
|
|||
|
September 26, 2013
|
5,714
|
Chief Technical Officer
|
on the grant date
|
|||
|
December 18, 2013
|
7,142
|
Chief Executive Officer
|
on the grant date
|
|||
|
Non-vested Shares
|
Weighted average
grant date fair value
|
|||||||
|
As of January 1, 2014 and December 31, 2014
|
21,034
|
$
|
366.24
|
|||||
| 15. | (Loss)/Earnings Per Common Share: |
| · | any incremental shares assumed issued under the treasury stock method weighted for the period the non-vested shares were outstanding, with the exception of the 21,034 shares granted to the Company's Chief Executive Officer which will vest in the event of change of control and, consequently, those shares are excluded from the remaining non-vested shares, |
| · | the potential dilution that could occur if warrants to issue common stock (see Note 13) were exercised, to the extent that they are dilutive, using the treasury stock method, and |
| · | any shares granted and vested but not issued up to the reporting date. |
|
|
Year Ended December 31,
|
|||||||||||
|
|
2012
|
2013
|
2014
|
|||||||||
|
Income:
|
||||||||||||
|
Net (loss)/ income
|
(63,984
|
)
|
1,408
|
2,896
|
||||||||
|
|
||||||||||||
|
Earnings per share:
|
||||||||||||
|
Weighted average common shares outstanding, basic
|
2,427,084
|
2,437,361
|
12,958,111
|
|||||||||
|
Effect of dilutive securities:
|
||||||||||||
|
Warrants
|
-
|
-
|
2,785,339
|
|||||||||
|
Shares granted to the CEO
|
-
|
7,143
|
-
|
|||||||||
|
Weighted average common shares outstanding, diluted
|
2,427,084
|
2,444,504
|
15,743,449
|
|||||||||
|
Basic (loss)/earnings per share
|
(26.36
|
)
|
0.58
|
0.22
|
||||||||
|
Diluted (loss)/earnings per share
|
(26.36
|
)
|
0.58
|
0.18
|
||||||||
| 16. | Voyage and Vessel Operating Expenses: |
|
Voyage Expenses
|
Year Ended December 31,
|
|||||||||||
|
|
2012
|
2013
|
2014
|
|||||||||
|
Port charges
|
24
|
18
|
15
|
|||||||||
|
Bunkers
|
177
|
125
|
-
|
|||||||||
|
Commissions
|
822
|
520
|
98
|
|||||||||
|
Total
|
1,023
|
663
|
113
|
|||||||||
|
Vessel Operating Expenses
|
Year Ended December 31,
|
|||||||||||
|
|
2012
|
2013
|
2014
|
|||||||||
|
Crew wages and related costs
|
361
|
-
|
744
|
|||||||||
|
Insurance
|
83
|
47
|
52
|
|||||||||
|
Repairs and maintenance
|
179
|
689
|
106
|
|||||||||
|
Spares and consumable stores
|
184
|
-
|
247
|
|||||||||
|
Taxes (Note 18)
|
7
|
9
|
(6
|
)
|
||||||||
|
Total
|
814
|
745
|
1,143
|
|||||||||
| 17. | Interest and Finance Costs: |
|
Interest and Finance Costs
|
Year Ended December 31,
|
|||||||||||
|
|
2012
|
2013
|
2014
|
|||||||||
|
Interest on debt (Note 11)
|
7,240
|
4,505
|
290
|
|||||||||
|
Delos termination fee interest (Note 21)
|
-
|
139
|
116
|
|||||||||
|
Bank charges
|
297
|
964
|
28
|
|||||||||
|
Amortization and write-off of financing fees
|
1,437
|
1,835
|
16
|
|||||||||
|
Amortization of debt discount
|
371
|
-
|
-
|
|||||||||
|
Total
|
9,345
|
7,443
|
450
|
|||||||||
| 18. | Income Taxes: |
| 19. | Financial Instruments: |
|
Counterparty
|
Notional Amount
December 31, 2013
|
Period
|
Effective Date
|
Interest Rate Payable
|
Fair Value – Liability
(Level 2)
December 31, 2103
|
|||||||||
|
ALPHA BANK
|
$
|
20,000
|
7 years
|
March 30, 2008
|
10.85
|
%
|
(1,697
|
)
|
||||||
|
Warrants Outstanding
December 31, 2014
|
Term
|
Warrant Exercise Price
|
Fair Value – Liability
December 31, 2014
|
||||||||
|
5,330,000
|
5 years
|
|
$2.50
|
(2,599)
|
|
||||||
|
As of December 31, 2013
|
|
Fair Value Measurement at Reporting Date
|
||||||||||||||
|
|
Total
|
Using Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Interest rate swap
|
1,697
|
-
|
1,697
|
-
|
||||||||||||
|
As of December 31, 2014
|
Fair Value Measurement at Reporting Date
|
|||||||||||||||
|
|
Total
|
Using Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Warrants
|
2,599
|
-
|
-
|
2,599
|
||||||||||||
|
Beginning balance – January 1, 2014
|
-
|
|||
|
Issuance of warrants
|
6,477
|
|||
|
Change in fair value of warrants, included in Statement of Comprehensive (Loss)/Income
|
(3,878
|
)
|
||
|
Closing balance – December 31, 2014
|
2,599
|
|
Balance Sheet Location
|
Fair Value
|
||||||
|
Interest rate swaps
|
Current liabilities – Derivative financial instruments
|
1,135
|
|||||
|
Interest rate swaps
|
Non-Current liabilities –Derivative financial instruments
|
562
|
|||||
|
Balance Sheet Location
|
Fair Value
|
||||||
|
Warrants
|
Non-Current liabilities –Derivative financial instruments
|
2,599
|
|||||
|
Amount of (Loss)/ Gain Recognized in Statement of Comprehensive (Loss)/Income
Located in (Loss)/Gain on Derivate Financial Instruments
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Interest rate swaps- change in fair value
|
2,656
|
2,313
|
651
|
|||||||||
|
Interest rate swaps– realized loss
|
(3,103
|
)
|
(2,484
|
)
|
(664
|
)
|
||||||
|
Warrants- change in fair value
|
-
|
-
|
3,879
|
|||||||||
|
Total
|
(447
|
)
|
(171
|
)
|
3,866
|
|||||||
| 20. | Gain on disposal of subsidiaries: |
| 21. | Other Non Current Liabilities |
|
Year ending December 31,
|
Tranche A of the Termination Fee
|
Tranche B of the Termination Fee
|
||||||
|
2015
|
1,120
|
-
|
||||||
|
2016
|
800
|
-
|
||||||
|
2017
|
1,500
|
806
|
||||||
|
Total
|
3,420
|
806
|
||||||
| 22. | Other Operating Income: |
| 23. | Subsequent Events |
|
|
December 31,
|
|||||||
|
2013
|
2014
|
|||||||
|
ASSETS
|
|
|
||||||
|
CURRENT ASSETS
|
|
|
||||||
|
Cash and cash equivalents
|
9,581
|
-
|
||||||
|
Due from subsidiaries
|
239,948
|
216,515
|
||||||
|
Other current assets
|
48
|
115
|
||||||
|
Total current assets
|
249,577
|
216,630
|
||||||
|
NON CURRENT ASSETS
|
||||||||
|
Investments in subsidiaries
|
14,400
|
54,420
|
||||||
|
Restricted cash
|
-
|
79
|
||||||
|
Total non-current assets
|
14,400
|
54,499
|
||||||
|
Total assets
|
263,977
|
271,129
|
||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Due to subsidiaries
|
247,502
|
224,002
|
||||||
|
Due to related parties
|
806
|
583
|
||||||
|
Current portion of derivative financial instruments
|
-
|
2,599
|
||||||
|
Other current liabilities
|
879
|
1,416
|
||||||
|
Total current liabilities
|
249,187
|
228,600
|
||||||
|
|
||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, $0.01 par value; 20,000,000 shares authorized; none issued
|
-
|
|||||||
|
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 2,469,648,and 18,969,989 shares issued and outstanding at December 31, 2013 and 2014
|
25
|
190
|
||||||
|
Additional paid-in capital
|
293,453
|
318,125
|
||||||
|
Accumulated deficit
|
(278,687
|
)
|
(275,786
|
)
|
||||
|
Total stockholders' equity
|
14,791
|
42,529
|
||||||
|
Total liabilities and stockholders' equity
|
263,978
|
271,129
|
||||||
|
|
December 31,
|
|||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
EXPENSES
|
|
|||||||||||
|
General and administrative expenses
|
5,635
|
2,865
|
2,369
|
|||||||||
|
Foreign currency gains, net
|
59
|
23
|
(32
|
)
|
||||||||
|
Gain on sale of vessels
|
-
|
(1,591
|
)
|
-
|
||||||||
|
Operating loss
|
(5,694
|
)
|
(1,297
|
)
|
(2,337
|
)
|
||||||
|
OTHER (EXPENSES) / INCOME
|
||||||||||||
|
Interest and finance costs
|
(2,059
|
)
|
(1,919
|
)
|
(17
|
)
|
||||||
|
Gain / (loss) on derivative financial instruments
|
24
|
(2
|
)
|
3,877
|
||||||||
|
Interest income
|
0
|
56
|
63
|
|||||||||
|
Other, net
|
688
|
(2
|
)
|
-
|
||||||||
|
Total Other (expenses)/income, net
|
(1,347
|
)
|
(1,867
|
)
|
3,923
|
|||||||
|
Equity in earnings / (loss) of subsidiaries
|
(56,943
|
)
|
4,571
|
1,310
|
||||||||
|
Net Income / (loss)
|
(63,984
|
)
|
1,407
|
2,896
|
||||||||
|
|
||||||||||||
|
(Loss)/earnings per common share, basic
|
(26.36
|
)
|
0.58
|
0.22
|
||||||||
|
(Loss)/earnings per common share, diluted
|
(26.36
|
)
|
0.58
|
0.18
|
||||||||
|
|
December 31,
|
|||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Net cash (used in) / provided by Operating Activities
|
(844
|
)
|
32,633
|
(1,845
|
)
|
|||||||
|
|
||||||||||||
|
Cash flows from Investing Activities
|
||||||||||||
|
Investment in subsidiaries
|
-
|
(14,400
|
)
|
(27,138
|
)
|
|||||||
|
Decrease/(increase) in restricted cash
|
788
|
164
|
(79
|
)
|
||||||||
| Net proceeds from sale of fixed assets |
56
|
50
|
-
|
|||||||||
|
Net cash provided by / (used in) Investing Activities
|
844
|
(14,186
|
)
|
(27,217
|
)
|
|||||||
|
Cash flows from Financing Activities
|
||||||||||||
|
Proceeds from debt
|
500
|
-
|
-
|
|||||||||
|
Principal payments of debt
|
(500
|
)
|
(6,029
|
)
|
-
|
|||||||
|
Issuance of common stock
|
-
|
-
|
20,191
|
|||||||||
|
Follow-on offering issuance costs
|
-
|
-
|
(710
|
)
|
||||||||
|
Payment of financing costs
|
-
|
(2,837
|
)
|
-
|
||||||||
|
Net cash (used in)/provided by Financing Activities
|
-
|
(8,866
|
)
|
19,481
|
||||||||
|
Net increase / (decrease) in cash and cash equivalents
|
-
|
9,581
|
(9,581
|
)
|
||||||||
|
Cash and cash equivalents at beginning of year
|
-
|
-
|
9,581
|
|||||||||
|
Cash and cash equivalents at end of year
|
-
|
9,581
|
-
|
|||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Return on Investment
|
475
|
168
|
809
|
|||||||||
|
Return of Investment
|
-
|
62,766
|
-
|
|||||||||
|
Total cash from subsidiaries
|
475
|
62,934
|
809
|
|||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|