These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ ]
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
OR
|
|
|
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the fiscal year ended
December 31, 2017
|
|
|
|
|
|
OR
|
|
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period from _________________ to _________________
|
|
|
|
|
|
OR
|
|
|
|
|
[ ]
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Date of event requiring this shell company report _________________
|
|
|
|
|
|
Commission file number 001-37889
|
|
TOP SHIPS INC.
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
|
|
|
(Translation of Registrant's name into English)
|
|
|
|
|
|
Republic of the Marshall Islands
|
|
(Jurisdiction of incorporation or organization)
|
|
|
|
|
|
1 Vasilisis Sofias and Megalou Alexandrou Str, 15124 Maroussi, Greece
|
|
(Address of principal executive offices)
|
|
|
|
|
|
Alexandros Tsirikos, (Tel) +30 210 812 8180, atsirikos@topships.org, (Fax) +30 210 614 1273,
1 Vasilisis Sofias and Megalou Alexandrou Str, 15124 Maroussi, Greece
|
|
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)
|
|
|
|
Title of each class
|
|
Name of each exchange
on which registered
|
|
|
|
|
|
Common Stock, par value $0.01 per share
|
|
Nasdaq Capital Market
|
|
Preferred Stock Purchase Rights
|
|
Nasdaq Capital Market
|
|
NONE
|
|
(Title of class)
|
|
|
|
NONE
|
|
(Title of class)
|
|
|
|
Yes
|
|
No
|
X
|
|
|
Yes
|
|
No
|
X
|
|
|
Yes
|
X
|
No
|
|
|
|
Yes
|
X
|
No
|
|
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
|
Non-accelerated filer
☒
|
Emerging growth company
☐
|
|
X
|
U.S. GAAP
|
|
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
|
|
|
Other
|
|
|
________ Item 17
|
|
________ Item 18
|
|
|
|
|
|
|
|
|
Yes
|
|
No
|
X
|
|
|
Yes
|
|
No
|
|
ITEM 1
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
2
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
2
|
|
ITEM 3.
|
KEY INFORMATION
|
2
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
27
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
44
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
44
|
|
ITEM 6.
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
61
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
64
|
|
ITEM 8.
|
FINANCIAL INFORMATION.
|
66
|
|
ITEM 9.
|
THE OFFER AND LISTING.
|
66
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
68
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
81
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
82
|
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
83
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
83
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
83
|
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
84
|
|
ITEM 16B.
|
CODE OF ETHICS
|
84
|
|
ITEM 16C.
|
PRINCIPAL AUDITOR FEES AND SERVICES
|
84
|
|
ITEM 16D.
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
85
|
|
ITEM 16E.
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
85
|
|
ITEM 16F.
|
CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
85
|
|
ITEM 16G.
|
CORPORATE GOVERNANCE
|
85
|
|
ITEM 16H.
|
MINE SAFETY DISCLOSURE
|
85
|
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
86
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
86
|
|
ITEM 19.
|
EXHIBITS
|
86
|
| · |
our ability to maintain or develop new and existing customer relationships with major refined product importers and exporters, major crude oil companies and major commodity traders, including our ability to enter into long-term charters for our vessels;
|
| · |
our future operating and financial results
;
|
| · |
oil and chemical tanker industry trends, including charter rates and vessel values and factors affecting vessel supply and demand;
|
| · |
our ability to take delivery of, integrate into our fleet, and employ any newbuildings we may order in the future and the ability of shipyards to deliver vessels on a timely basis;
|
| · |
the aging of our vessels and resultant increases in operation and dry-docking costs;
|
| · |
the ability of our vessels to pass classification inspections and vetting inspections by oil majors and big chemical corporations;
|
| · |
significant changes in vessel performance, including increased vessel breakdowns;
|
| · |
the creditworthiness of our charterers and the ability of our contract counterparties to fulfill their obligations to us;
|
| · |
our ability to repay outstanding indebtedness, to obtain additional financing and to obtain replacement charters for our vessels, in each case, at commercially acceptable rates or at all;
|
| · |
changes to governmental rules and regulations or actions taken by regulatory authorities and the expected costs thereof;
|
| · |
potential liability from litigation and our vessel operations, including discharge of pollutants;
|
| · |
changes in general economic and business conditions;
|
| · |
general domestic and international political conditions, potential disruption of shipping routes due to accidents, political events or acts by terrorists;
|
| · |
changes in production of or demand for oil and petroleum products and chemicals, either globally or in particular regions;
|
| · |
the strength of world economies and currencies, including fluctuations in charterhire rates and vessel values; and
|
| · |
and other important
factors
described from time to time in the reports filed by us with the U.S. Securities and Exchange Commission, or the SEC
.
|
| ITEM 1 |
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
| ITEM 2. |
OFFER STATISTICS AND EXPECTED TIMETABLE
|
| ITEM 3. |
KEY INFORMATION
|
| A. |
Selected Financial Data
|
|
U.S. Dollars in thousands, except per share data
|
||||||||||||||||||||
|
STATEMENT OF COMPREHENSIVE (LOSS)/INCOME
|
2013
|
2014
|
2015
|
2016
|
2017
|
|||||||||||||||
|
Revenues
|
20,074
|
3,602
|
13,075
|
28,433
|
39,363
|
|||||||||||||||
|
Voyage expenses
|
663
|
113
|
370
|
736
|
999
|
|||||||||||||||
|
Bareboat charter hire expense
|
-
|
-
|
5,274
|
6,299
|
6,282
|
|||||||||||||||
|
Amortization of prepaid bareboat charter hire
|
-
|
-
|
1,431
|
1,577
|
1,657
|
|||||||||||||||
|
Vessel operating expenses
|
745
|
1,143
|
4,789
|
9,913
|
13,444
|
|||||||||||||||
|
Management fees-related parties
|
1,351
|
703
|
1,621
|
1,824
|
4,730
|
|||||||||||||||
|
General and administrative expenses
|
3,258
|
2,335
|
2,983
|
2,906
|
5,805
|
|||||||||||||||
|
Other operating (income)/loss
|
-
|
(861
|
)
|
274
|
(3,137
|
)
|
(914
|
)
|
||||||||||||
|
Gain on sale of vessels
|
(14
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
|
Vessel depreciation
|
6,429
|
757
|
668
|
3,467
|
5,744
|
|||||||||||||||
|
Impairment on vessels
|
-
|
-
|
3,081
|
-
|
-
|
|||||||||||||||
|
Gain on disposal of subsidiaries
|
(1,591
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
|
Operating (loss)/income
|
9,233
|
(588
|
)
|
(7,416
|
)
|
4,848
|
1,616
|
|||||||||||||
|
Interest and finance costs
|
(7,443
|
)
|
(450
|
)
|
(719
|
)
|
(3,093
|
)
|
(15,793
|
)
|
||||||||||
|
(Loss)/gain on derivative financial instruments
|
(171
|
)
|
3,866
|
(392
|
)
|
(698
|
)
|
(301
|
)
|
|||||||||||
|
Interest income
|
131
|
74
|
-
|
-
|
13
|
|||||||||||||||
|
Other (expense)/income, net
|
(342
|
)
|
(6
|
)
|
20
|
(5
|
)
|
1,120
|
||||||||||||
|
Net (loss)/income and comprehensive (loss)/income
|
1,408
|
2,896
|
(8,507
|
)
|
1,052
|
(13,345
|
)
|
|||||||||||||
|
Deemed dividend for beneficial conversion feature of Series B convertible preferred stock
|
-
|
-
|
-
|
(1, 403
|
)
|
-
|
||||||||||||||
|
Equity loss in joint venture
|
-
|
-
|
-
|
-
|
(27
|
)
|
||||||||||||||
|
Net (loss)/income attributable to common shareholders
|
1,408
|
2,896
|
(8,507
|
)
|
(351
|
)
|
(13,372
|
)
|
||||||||||||
|
Attributable to:
|
||||||||||||||||||||
|
Common stock holders
|
1,408
|
2,896
|
(8,507
|
)
|
(351
|
)
|
(13,404
|
)
|
||||||||||||
|
Non-controlling interests
|
-
|
-
|
-
|
-
|
32
|
|||||||||||||||
|
Earnings/(Loss) per share, basic
|
$
|
1,408,000
|
$
|
413,714
|
$
|
(773,364
|
)
|
$
|
(15,955
|
)
|
$
|
(12.57
|
)
|
|||||||
|
Earnings/(Loss) per share, diluted
|
$
|
1,408,000
|
$
|
362,000
|
$
|
(773,364
|
)
|
$
|
(15,955
|
)
|
$
|
(12.57
|
)
|
|||||||
|
Weighted average common shares outstanding, basic
|
1
|
7
|
11
|
22
|
1,063,381
|
|||||||||||||||
|
Weighted average common shares outstanding, diluted
|
1
|
8
|
11
|
22
|
1,063,381
|
|||||||||||||||
|
U.S. dollars in thousands, unless otherwise stated
|
2013
|
2014
|
2015
|
2016
|
2017
|
|||||||||||||||
|
BALANCE SHEET DATA
|
||||||||||||||||||||
|
Current assets
|
10,262
|
1,227
|
5,269
|
4,541
|
29,055
|
|||||||||||||||
|
Total assets
|
27,868
|
75,575
|
74,006
|
143,317
|
220,448
|
|||||||||||||||
|
Current liabilities, including current portion of long-term debt
|
8,605
|
9,334
|
17,577
|
20,033
|
25,581
|
|||||||||||||||
|
Non-current liabilities
|
4,468
|
23,712
|
22,276
|
76,022
|
87,593
|
|||||||||||||||
|
Total debt
|
-
|
19,419
|
24,226
|
84,539
|
103,949
|
|||||||||||||||
|
Stockholders' equity
|
14,795
|
42,529
|
34,153
|
45,521
|
107,274
|
|||||||||||||||
|
|
2013
|
2014
|
2015
|
2016
|
2017
|
|||||||||||||||
|
FLEET DATA
|
||||||||||||||||||||
|
Total number of vessels at end of period (including leased vessels)
|
0.0
|
1.0
|
3.0
|
6.0
|
7.0
|
|||||||||||||||
|
Average number of vessels
(1)
|
5.1
|
0.5
|
2.2
|
5.0
|
6.8
|
|||||||||||||||
|
Total calendar days for fleet
(2)
|
1,852
|
195
|
810
|
1,812
|
2,496
|
|||||||||||||||
|
Total available days for fleet
(3)
|
1,852
|
195
|
805
|
1,812
|
2,495
|
|||||||||||||||
|
Total operating days for fleet
(4)
|
1,852
|
195
|
796
|
1,799
|
2,491
|
|||||||||||||||
|
Total time charter days for fleet
|
-
|
195
|
796
|
1,799
|
2,491
|
|||||||||||||||
|
Total bareboat charter days for fleet
|
1,852
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Fleet utilization
(5)
|
100.00
|
%
|
100.00
|
%
|
98.91
|
%
|
99.28
|
%
|
99.81
|
%
|
||||||||||
|
Amounts in U.S. dollars
|
||||||||||||||||||||
|
AVERAGE DAILY RESULTS
|
||||||||||||||||||||
|
Time charter equivalent
(6)
|
$
|
10,484
|
$
|
17,892
|
$
|
15,961
|
$
|
15,396
|
$
|
15,403
|
||||||||||
|
Vessel operating expenses
(7)
|
$
|
402
|
$
|
5,862
|
$
|
5,914
|
$
|
5,470
|
$
|
5,386
|
||||||||||
|
General and administrative expenses
(8)
|
$
|
1,759
|
$
|
11,974
|
$
|
3,684
|
$
|
1,604
|
$
|
2,323
|
||||||||||
|
U.S. dollars in thousands
|
2013
|
2014
|
2015
|
2016
|
2017
|
|||||||||||||||
|
Adjusted EBITDA
(9)
|
$
|
13,715
|
$
|
163
|
$
|
3,058
|
$
|
16,186
|
$
|
16,405
|
||||||||||
| (1) |
Average number of vessels is the number of vessels that constituted our fleet (including chartered in vessels) for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.
|
| (2) |
Calendar days are the total days the vessels were in our possession for the relevant period. Calendar days are an indicator of the size of our fleet over the relevant period and affect both the amount of revenues and expenses that we record during that period.
|
| (3) |
Available days are the number of calendar days less the aggregate number of days that our vessels are off-hire due to scheduled repairs or scheduled guarantee inspections in the case of newbuildings, vessel upgrades or special or intermediate surveys and the aggregate amount of time that we spend positioning our vessels. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues.
|
| (4) |
Operating days are the number of available days in a period less the aggregate number of days that our vessels are off-hire due to unforeseen technical circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period that our vessels actually generate revenue.
|
| (5) |
Fleet utilization is calculated by dividing the number of operating days during a period by the number of available days during that period. The shipping industry uses fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the number of days that its vessels are off-hire for reasons other than scheduled repairs or scheduled guarantee inspections in the case of newbuildings, vessel upgrades, special or intermediate surveys and vessel positioning.
|
| (6) |
Time charter equivalent rate, or TCE rate, is a measure of the average daily revenue performance of a vessel on a per voyage basis. Our method of calculating TCE rate is determined by dividing TCE revenues by operating days for the relevant time period. TCE revenues are revenues minus voyage expenses. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract, as well as commissions. TCE revenues and TCE rate, which are non-U.S. GAAP measures, provide additional supplemental information in conjunction with shipping revenues, the most directly comparable U.S. GAAP measure, because it assists our management in making decisions regarding the deployment and use of our vessels and in evaluating their financial performance. The following table below reflects the reconciliation of TCE revenues to revenues as reflected in the consolidated statements of operations and our calculation of TCE rates for the periods presented.
|
|
U.S. dollars in thousands, except average daily time charter equivalent and total operating days
|
2013
|
2014
|
2015
|
2016
|
2017
|
|||||||||||||||
|
On a consolidated basis
|
||||||||||||||||||||
|
Revenues
|
$
|
20,074
|
$
|
3,602
|
$
|
13,075
|
$
|
28,433
|
$
|
39,363
|
||||||||||
|
Less:
|
||||||||||||||||||||
|
Voyage expenses
|
(663
|
)
|
(113
|
)
|
(370
|
)
|
(736
|
)
|
(999
|
)
|
||||||||||
|
Time charter equivalent revenues
|
$
|
19,411
|
$
|
3,489
|
$
|
12,705
|
$
|
27,697
|
$
|
38,364
|
||||||||||
|
Total operating days
|
1,852
|
195
|
796
|
1,799
|
2,491
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Average Daily Time Charter Equivalent (TCE)
|
$
|
10,484
|
$
|
17,892
|
$
|
15,961
|
$
|
15,396
|
$
|
15,403
|
||||||||||
| (7) |
Daily vessel operating expenses, which include crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs are calculated by dividing vessel operating expenses by fleet calendar days for the relevant time period.
|
| (8) |
Daily general and administrative expenses are calculated by dividing general and administrative expenses by fleet calendar days for the relevant time period.
|
| (9) |
Adjusted Earnings Before Interest, Taxes, Depreciation, Amortization (Adjusted EBITDA), is not a measure prepared in accordance with U.S. GAAP. We define Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, vessel bareboat charter hire expenses (including amortization of prepaid hire), vessel impairments, gains on sale of vessels, gains on disposal of subsidiaries and gains/losses on derivative financial instruments. Adjusted EBITDA is a non-U.S. GAAP financial measure that is used as a supplemental financial measure by management and external users of financial statements, such as investors, to assess our financial and operating performance. We believe that this non-GAAP financial measure assists our management and investors by increasing the comparability of our performance from period to period. This is achieved by excluding the potentially disparate effects between periods of interest, gain/loss on financial instruments, taxes, depreciation and amortization, vessel bareboat charter hire expenses (including amortization of prepaid hire), vessel impairments, gains on sale of vessels and subsidiaries and which items are affected by various and possibly changing financing methods, capital structure and historical cost basis and which items may significantly affect results of operations between periods. This non-U.S. GAAP measure should not be considered in isolation from, as a substitute for, or superior to financial measures prepared in accordance with U.S. GAAP. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our definition of Adjusted EBITDA may not be the same as reported by other companies in the shipping industry or other industries. Adjusted EBITDA does not represent and should not be considered as an alternative to operating income or cash flow from operations, as determined in accordance with U.S. GAAP.
|
|
U.S. dollars in thousands
|
2013
|
2014
|
2015
|
2016
|
2017
|
|||||||||||||||
|
Net (loss)/ income and comprehensive (loss)/ income
|
1,408
|
2,896
|
(8,507
|
)
|
1,052
|
(13,372
|
)
|
|||||||||||||
|
|
||||||||||||||||||||
|
Add: Bareboat charter hire expenses
|
-
|
-
|
5,274
|
6,299
|
6,282
|
|||||||||||||||
|
Add: Amortization of prepaid bareboat charter hire
|
-
|
-
|
1,431
|
1,577
|
1,657
|
|||||||||||||||
|
Add: Vessel depreciation
|
6,429
|
757
|
668
|
3,467
|
5,744
|
|||||||||||||||
|
Add: Impairment on vessel
|
-
|
-
|
3,081
|
-
|
-
|
|||||||||||||||
|
Add: Interest and finance costs
|
7,443
|
450
|
719
|
3,093
|
15,793
|
|||||||||||||||
|
Add: Loss/(gain) on derivative financial instruments
|
171
|
(3,866
|
)
|
392
|
698
|
301
|
||||||||||||||
|
Less: Gain on sale of vessels
|
(14
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
|
Less: Gain on disposal of subsidiaries
|
(1,591
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
|
Less: Interest income
|
(131
|
)
|
(74
|
)
|
-
|
-
|
-
|
|||||||||||||
|
|
||||||||||||||||||||
|
Adjusted EBITDA
|
13,715
|
163
|
3,058
|
16,186
|
16,405
|
|||||||||||||||
| B. |
Capitalization and Indebtedness
|
| C. |
Reasons for the Offer and Use of Proceeds
|
| D. |
Risk Factors
|
| · |
supply and demand for petroleum products and chemicals carried;
|
| · |
changes in oil production and refining capacity resulting in shifts in trade flows for oil products;
|
| · |
the distance petroleum products and chemicals are to be moved by sea;
|
| · |
global and regional economic and political conditions, including developments in international trade, national oil reserves policies, fluctuations in industrial and agricultural production, armed conflicts and work stoppages;
|
| · |
increases in the production of oil in areas linked by pipelines to consuming areas, the extension of existing, or the development of new pipeline systems in markets we may serve, or the conversion of existing non-oil pipelines to oil pipelines in those markets;
|
| · |
environmental and other legal and regulatory developments;
|
| · |
currency exchange rates;
|
| · |
weather, natural disasters and other acts of God;
|
| · |
competition from alternative sources of energy, other shipping companies and other modes of transportation; and
|
| · |
international sanctions, embargoes, import and export restrictions, nationalizations, piracy and wars.
|
| · |
the number of newbuilding deliveries;
|
| · |
current and expected newbuilding orders for vessels;
|
| · |
the scrapping rate of older vessels;
|
| · |
vessel freight rates, which are affected by factors that may affect the rate of newbuilding, swapping and laying up of vessels;
|
| · |
the price of steel and vessel equipment;
|
| · |
technological advances in the design and capacity of vessels;
|
| · |
potential conversion of vessels for alternative use;
|
| · |
changes in environmental and other regulations that may limit the useful lives of vessels;
|
| · |
port or canal congestion;
|
| · |
the number of vessels that are out of service at a given time; and
|
| · |
changes in global petroleum and chemical production.
|
| · |
general economic and market conditions affecting the shipping industry;
|
| · |
prevailing level of charter rates;
|
| · |
competition from other shipping companies;
|
| · |
types, sizes and ages of vessels;
|
| · |
the availability of other modes of transportation;
|
| · |
supply and demand for vessels;
|
| · |
shipyard capacity;
|
| · |
cost of newbuildings;
|
| · |
price of steel;
|
| · |
governmental or other regulations; and
|
| · |
technological advances.
|
| · |
maintain a consolidated leverage ratio of not more than 75%; and
|
| · |
maintain minimum free liquidity of $0.75 million per owned vessel and $0.5 million per bareboated chartered-in vessel.
|
| · |
our interests could diverge from our partners' interests or we may not agree with our strategic partners on ongoing activities or on the amount, timing or nature of further investments in the relationship;
|
| · |
we do not control the operations of City of Athens Inc. and ECO Nine Inc. as we have joint control ;
|
| · |
due to financial constraints, our strategic partners may be unable to meet their commitments to us;
|
| · |
due to differing long-term business goals, our partners may decide not to join us in funding capital investment by our business ventures, which may result in higher levels of cash expenditures by us;
|
| · |
we may experience difficulties or delays in collecting amounts due to us from our strategic partners;
|
| · |
the terms of our arrangements may turn out to be unfavorable; and
|
| · |
changes in tax, legal or regulatory requirements may necessitate changes in the agreements with our strategic partners.
|
| · |
incur or guarantee indebtedness outside of our ordinary course of business;
|
| · |
charge, pledge or encumber our vessels;
|
| · |
change the flag, class, management or ownership of our vessels;
|
| · |
change the commercial and technical management of our vessels; and
|
| · |
sell or change the beneficial ownership or control of our vessels.
|
| · |
increase our vulnerability to general economic downturns and adverse competitive and industry conditions;
|
| · |
require us to dedicate a substantial portion, if not all, of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
| · |
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
| · |
place us at a competitive disadvantage compared to competitors that have less debt or better access to capital;
|
| · |
limit our ability to raise additional financing on satisfactory terms or at all; and
|
| · |
adversely impact our ability to comply with the financial and other restrictive covenants of our current or future financing arrangements, which could result in an event of default under such agreements.
|
| · |
generate excess cash flow for investment without jeopardizing our ability to cover current and foreseeable working capital needs (including debt service);
|
| · |
raise equity and obtain required financing for our existing and new operations;
|
| · |
locate and acquire suitable vessels;
|
| · |
identify and consummate acquisitions or joint ventures;
|
| · |
integrate any acquired business successfully with our existing operations;
|
| · |
hire, train and retain qualified personnel and crew to manage and operate our growing business and fleet;
|
| · |
enhance our customer base; and
|
| · |
manage expansion.
|
| · |
fluctuations in interest rates;
|
| · |
fluctuations in the availability or the price of oil and chemicals;
|
| · |
fluctuations in foreign currency exchange rates;
|
| · |
announcements by us or our competitors;
|
| · |
changes in our relationships with customers or suppliers;
|
| · |
actual or anticipated fluctuations in our semi-annual and annual results and those of other public companies in our industry;
|
| · |
changes in United States or foreign tax laws;
|
| · |
actual or anticipated fluctuations in our operating results from period to period;
|
| · |
shortfalls in our operating results from levels forecast by securities analysts;
|
| · |
market conditions in the shipping industry and the general state of the securities markets;
|
| · |
mergers and strategic alliances in the shipping industry;
|
| · |
changes in government regulation;
|
| · |
a general or industry-specific decline in the demand for, and price of, shares of our common stock resulting from capital market conditions independent of our operating performance;
|
| · |
the loss of any of our key management personnel;
|
| · |
our failure to successfully implement our business plan; and
|
| · |
issuance of shares.
|
| · |
actual or anticipated fluctuations in our quarterly and annual results and those of other public companies in our industry;
|
| · |
mergers and strategic alliances in the shipping industry;
|
| · |
market conditions in the shipping industry and the general state of the securities markets;
|
| · |
changes in government regulation;
|
| · |
shortfalls in our operating results from levels forecast by securities analysts; and
|
| · |
announcements concerning us or our competitors.
|
| · |
our existing shareholders' proportionate ownership interest in us will decrease;
|
| · |
the amount of cash available for dividends payable on the shares of our common stock may decrease;
|
| · |
the relative voting strength of each previously outstanding common share may be diminished; and
|
| · |
the market price of the shares of our common stock may decline.
|
| · |
authorizing our Board of Directors to issue "blank check" preferred stock without shareholder approval;
|
| · |
providing for a classified Board of Directors with staggered, three-year terms;
|
| · |
prohibiting cumulative voting in the election of directors;
|
| · |
authorizing the removal of directors only for cause and only upon the affirmative vote of the holders of at least 80% of the outstanding shares of our capital stock entitled to vote for the directors;
|
| · |
prohibiting shareholder action by written consent unless the written consent is signed by all shareholders entitled to vote on the action;
|
| · |
limiting the persons who may call special meetings of shareholders; and
|
| · |
establishing advance notice requirements for nominations for election to our Board of Directors or for proposing matters that can be acted on by shareholders at shareholder meetings.
|
| · |
continue to operate our vessels and service our customers;
|
| · |
renew existing charters upon their expiration;
|
| · |
obtain new charters;
|
| · |
obtain financing on commercially acceptable terms;
|
| · |
obtain insurance on commercially acceptable terms;
|
| · |
maintain satisfactory relationships with our customers and suppliers; and
|
| · |
successfully execute our growth strategy.
|
| ITEM 4. |
INFORMATION ON THE COMPANY
|
| A. |
History and Development of the Company
|
| · |
100% of the issued and outstanding shares of PCH Dreaming Inc., a Marshall Islands company that has entered into a new building contract for a high specification 50,000 dwt Medium Range ("MR") product/chemical tanker under construction at Hyundai Mipo Dockyard Co., Ltd. in South Korea and scheduled for delivery during March 2019. The Company has acquired the shares from Ships International Inc. (the "Seller"), an entity affiliated with the Company's Chief Executive Officer, for an aggregate purchase price of $3.95 million. Following its delivery, the vessel will enter into a time charter with an entity affiliated with the Seller for a firm duration of one year at a gross daily rate of $16,000, with a charterer's option to extend for two additional years at $17,000 and $18,000, respectively.
|
| · |
100% of the issued and outstanding shares of South California Inc., a Marshall Islands company that has entered into a new building contract for a high specification, scrubber-equipped, 157,000 dwt Suezmax Crude Oil Carrier under construction at Hyundai Samho Heavy Industries Co. Ltd. in South Korea and scheduled for delivery during April 2019. The Company has acquired the shares from the Seller for an aggregate purchase price of $8.95 million. Following its delivery, the vessel will enter into a time charter with an entity affiliated with the Seller for a firm duration of one year at a gross daily rate of $25,000, with a charterer's option to extend for two additional years at $26,000 and $27,000, respectively.
|
| · |
100% of the issued outstanding shares of Malibu Warrior Inc., a Marshall Islands company that has entered into a new building contract for a high specification, scrubber-equipped, 157,000 dwt Suezmax Crude Oil Carrier under construction at Hyundai Samho Heavy Industries Co. Ltd. in South Korea and scheduled for delivery during May 2019. The Company has acquired the shares from the Seller for an aggregate purchase price of $8.95 million. Following its delivery, the vessel will enter into a time charter with an entity affiliated with the Seller for a firm duration of one year at a gross daily rate of $25,000, with a charterer's option to extend for two additional years at $26,000 and $27,000, respectively.
|
| · |
10% of the issued and outstanding shares of Eco Seven Inc., a Marshall Islands company that owns M/T Stena Elegance, a high specification 50,000 dwt MR product/chemical tanker delivered in February 2017 at Hyundai Vinashin. The Company has acquired the shares from an entity affiliated with the Company's Chief Executive Officer for an aggregate purchase price of $1.6 million. As a result of the transaction the Company will own 100% of the issued and outstanding shares of Eco Seven Inc.
|
| B. |
Business Overview
|
|
Name
|
Deadweight
|
Charterer
|
End of firm period
|
Charterer's Optional Periods
|
Gross Rate fixed period/ options
|
|||
|
M/T Stenaweco Energy
|
49,737
|
Stena Weco A/S
|
February 2021
|
1+1 years
|
$15,616 / $17,350 / $18,100
|
|||
|
M/T Stenaweco Evolution
|
49,737
|
Stena Weco A/S
|
October 2021
|
1+1 years
|
$15,516 / $17,200 / $18,000
|
|||
|
Name
|
Deadweight
|
Charterer
|
End of firm period
|
Charterer's Optional Periods
|
Gross Rate fixed period/ options
|
|||
|
M/T Eco Fleet
|
39,208
|
BP Shipping Limited
|
July 2018
|
1+1 years
|
$15,200 / $16,000 / $16,750
|
|||
|
M/T Eco Revolution
|
39,208
|
BP Shipping Limited
|
January 2019
|
1+1 years
|
$15,200 / $16,000 / $16,750
|
|||
|
M/T Stenaweco Excellence
|
49,737
|
Stena Weco A/S
|
November 2020
|
1+1 years
|
$15,000 until June 2019 and $16,200 after / $17,200 / $18,000
|
|||
|
M/T Nord Valiant
|
49,737
|
DS Norden A/S
|
August 2021
|
1+1 years
|
$16,800 / $17,600 / $18,400
|
|||
|
M/T Stenaweco Elegance
|
50,118
|
Stena Weco A/S
|
March 2021
|
1+1 years
|
$15,000 until December 2018 and $16,500 after / $17,500 / $18,500
|
|||
|
Name
|
Deadweight
|
Charterer
|
End of firm period
|
Charterer's Optional Periods
|
Gross Rate fixed period/ options
|
Delivery date
|
Shipyard
|
|||
|
M/T Eco Holmby Hills
|
49,737
|
Clearlake Shipping Pte Ltd
|
March 2021
|
1+1 years
|
$14,100 1
st
year, $14,600 2
nd
year and $15,025 3
rd
year / $15,400 / $16,400
|
Delivered
|
Hyundai Mipo Vinashin
|
|||
|
M/T Eco Palm Springs
|
49,737
|
Clearlake Shipping Pte Ltd
|
May 2021
|
1+1 years
|
$14,250 1
st
year, $14,750 2
nd
year and $15,175 3
rd
year / $15,550 / $16,550
|
May 2018
|
Hyundai Mipo Vinashin
|
|||
|
Name
|
Deadweight
|
Charterer
|
End of firm period
|
Charterer's Optional Periods
|
Gross Rate fixed period/ options
|
Delivery date
|
Shipyard
|
||||
|
M/T Eco Palm Desert
|
50,000
|
Central Tankers Chartering Inc
|
September 2021
|
1+1 years
|
$14,750 / $15,250 / $15,750
|
September 2018
|
Hyundai Mipo Vinashin
|
||||
|
M/T Eco California
|
50,000
|
Shell Tankers Singapore Private Limited
|
January 2021
|
1 year
|
$13,750 / $13,950 plus 50% profit share
|
January 2019
|
Hyundai Mipo S. Korea
|
||||
|
Hull No 8242
|
50,000
|
Central Tankers Chartering Inc
|
March 2020
|
1+1 years
|
$16,000 / $17,000 / $18,000
|
March 2019
|
Hyundai Mipo S. Korea
|
||||
|
Hull No 874
|
159,000
|
Central Tankers Chartering Inc
|
April 2020
|
1+1 years
|
$25,000 / $26,000 / $27,000
|
April 2019
|
Hyundai Samho S. Korea
|
||||
|
Hull No 875
|
159,000
|
Central Tankers Chartering Inc
|
May 2020
|
1+1 years
|
$25,000 / $26,000 / $27,000
|
May 2019
|
Hyundai Samho S. Korea
|
| · |
injury to, destruction or loss of, or loss of use of, natural resources and related assessment costs;
|
| · |
injury to, or economic losses resulting from, the destruction of real and personal property;
|
| · |
net loss of taxes, royalties, rents, fees or net profit revenues resulting from injury, destruction or loss of real or personal property, or natural resources;
|
| · |
loss of subsistence use of natural resources that are injured, destroyed or lost;
|
| · |
lost profits or impairment of earning capacity due to injury, destruction or loss of real or personal property or natural resources; and
|
| · |
net cost of increased or additional public services necessitated by removal activities following a discharge of oil, such as protection from fire, safety or health hazards, and loss of subsistence use of natural resources
|
| · |
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status;
|
| · |
on-board installation of ship security alert systems, which do not sound on the vessel but only alert the authorities on shore;
|
| · |
the development of vessel security plans;
|
| · |
ship identification number to be permanently marked on a vessel's hull;
|
| · |
a continuous synopsis record kept onboard showing a vessel's history, including the name of the ship, the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
|
| · |
compliance with flag state security certification requirements.
|
| C. |
Organizational Structure
|
| D. |
Property, Plants and Equipment
|
| ITEM 4A. |
UNRESOLVED STAFF COMMENTS
|
| ITEM 5. |
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
| A. |
Operating Results
|
| · |
Calendar days
. We define calendar days as the total number of days the vessels were in our possession for the relevant period. Calendar days are an indicator of the size of our fleet during the relevant period and affect both the amount of revenues and expenses that we record during that period.
|
| · |
Available days
. We define available days as the number of calendar days less the aggregate number of days that our vessels are off-hire due to scheduled repairs, or scheduled guarantee inspections in the case of newbuildings, vessel upgrades or special or intermediate surveys and the aggregate amount of time that we spend positioning our vessels. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues.
|
| · |
Operating days
. We define operating days as the number of available days in a period less the aggregate number of days that our vessels are off-hire due to unforeseen technical circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period that our vessels actually generate revenues.
|
| · |
Fleet utilization
. We calculate fleet utilization by dividing the number of operating days during a period by the number of available days during that period. The shipping industry uses fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the number of days that its vessels are off-hire for reasons other than scheduled repairs or scheduled guarantee inspections in the case of newbuildings, vessel upgrades, special or intermediate surveys and vessel positioning.
|
| · |
Bareboat Charter Rates.
Under a bareboat charter party, all operating costs, voyage costs and cargo-related costs are covered by the charterer, who takes both the operational and the shipping market risk.
|
| · |
TCE Revenues / TCE Rates
. We define TCE revenues as revenues minus voyage expenses. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by a charterer under a time charter, as well as commissions. We believe that presenting revenues net of voyage expenses neutralizes the variability created by unique costs associated with particular voyages or the deployment of vessels on the spot market and facilitates comparisons between periods on a consistent basis. We calculate daily TCE rates by dividing TCE revenues by operating days for the relevant time period. TCE revenues include demurrage revenue, which represents fees charged to charterers associated with our spot market voyages when the charterer exceeds the agreed upon time required to load or discharge a cargo.
|
| · |
obtain the charterer's consent to us as the new owner;
|
| · |
obtain the charterer's consent to a new technical manager;
|
| · |
in some cases, obtain the charterer's consent to a new flag for the vessel;
|
| · |
arrange for a new crew for the vessel, and where the vessel is on charter, in some cases, the crew must be approved by the charterer;
|
| · |
replace all hired equipment on board, such as gas cylinders and communication equipment;
|
| · |
negotiate and enter into new insurance contracts for the vessel through our own insurance brokers; and
|
| · |
register the vessel under a flag state and perform the related inspections in order to obtain new trading certificates from the flag state.
|
| · |
employment and operation of tankers; and
|
| · |
management of the financial, general and administrative elements involved in the conduct of our business and ownership of tankers.
|
| · |
vessel maintenance and repair;
|
| · |
crew selection and training;
|
| · |
vessel spares and stores supply;
|
| · |
contingency response planning;
|
| · |
onboard safety procedures auditing;
|
| · |
accounting;
|
| · |
vessel insurance arrangement;
|
| · |
vessel chartering;
|
| · |
vessel security training and security response plans (ISPS);
|
| · |
obtain ISM certification and audit for each vessel within the six months of taking over a vessel;
|
| · |
vessel hire management;
|
| · |
vessel surveying; and
|
| · |
vessel performance monitoring.
|
| · |
management of our financial resources, including banking relationships,
i.e.
, administration of bank loans and bank accounts;
|
| · |
management of our accounting system and records and financial reporting;
|
| · |
administration of the legal and regulatory requirements affecting our business and assets; and
|
| · |
management of the relationships with our service providers and customers.
|
| · |
charter rates and periods of charter hire for our tankers;
|
| · |
utilization of our tankers (earnings efficiency);
|
| · |
levels of our tanker's operating expenses and dry-docking costs;
|
| · |
depreciation and amortization expenses;
|
| · |
financing costs; and
|
| · |
fluctuations in foreign exchange rates.
|
|
|
Year Ended December 31,
|
Change
|
||||||||||||||||||||||||||
|
|
YE16 v YE15
|
YE17 v YE16
|
||||||||||||||||||||||||||
|
|
2015
|
2016
|
2017
|
$
|
%
|
$
|
%
|
|||||||||||||||||||||
|
|
($ in thousands)
|
|||||||||||||||||||||||||||
|
Voyage Revenues
|
13,075
|
28,433
|
39,363
|
15,358
|
117.5
|
%
|
10,930
|
38.4
|
%
|
|||||||||||||||||||
|
Voyage expenses
|
370
|
736
|
999
|
366
|
98.9
|
%
|
263
|
35.7
|
%
|
|||||||||||||||||||
|
Bareboat charter hire expenses
|
5,274
|
6,299
|
6,282
|
1,025
|
19.4
|
%
|
(17
|
)
|
-0.3
|
%
|
||||||||||||||||||
|
Amortization of prepaid bareboat charter hire
|
1,431
|
1,577
|
1,657
|
146
|
10.2
|
%
|
80
|
5.1
|
%
|
|||||||||||||||||||
|
Vessel operating expenses
|
4,789
|
9,913
|
13,444
|
5,124
|
107.0
|
%
|
3,531
|
35.6
|
%
|
|||||||||||||||||||
|
Vessel depreciation
|
668
|
3,467
|
5,744
|
2,799
|
419.0
|
%
|
2,277
|
65.7
|
%
|
|||||||||||||||||||
|
Management fees-related parties
|
1,621
|
1,824
|
4,730
|
203
|
12.5
|
%
|
2,906
|
159.3
|
%
|
|||||||||||||||||||
|
Other operating (income) / loss
|
274
|
(3,137
|
)
|
(914
|
)
|
(3,411
|
)
|
-1244.9
|
%
|
2,223
|
-70.9
|
%
|
||||||||||||||||
|
General and administrative expenses
|
2,983
|
2,906
|
5,805
|
(77
|
)
|
-2.6
|
%
|
2,899
|
99.8
|
%
|
||||||||||||||||||
|
Vessels impairment charge
|
3,081
|
-
|
0
|
(3,081
|
)
|
-100.0
|
%
|
-
|
-
|
%
|
||||||||||||||||||
|
Expenses
|
20,491
|
23,585
|
37,747
|
3,094
|
15.1
|
%
|
14,162
|
60.0
|
%
|
|||||||||||||||||||
|
Operating income / (loss)
|
(7,416
|
)
|
4,848
|
1,616
|
12,264
|
165.4
|
%
|
(3,232
|
)
|
-66.7
|
%
|
|||||||||||||||||
|
Interest and finance costs
|
(719
|
)
|
(3,093
|
)
|
(15,793
|
)
|
(2,374
|
)
|
330.2
|
%
|
(12,700
|
)
|
410.6
|
%
|
||||||||||||||
|
(Loss)/Gain on derivative financial instruments
|
(392
|
)
|
(698
|
)
|
(301
|
)
|
(306
|
)
|
78.1
|
%
|
397
|
-56.9
|
%
|
|||||||||||||||
|
Interest income
|
-
|
-
|
13
|
-
|
-
|
13
|
-
|
|||||||||||||||||||||
|
Other, net
|
20
|
(5
|
)
|
1,120
|
(25
|
)
|
-125.0
|
%
|
1,125
|
-22,500.0
|
%
|
|||||||||||||||||
|
Total other (expenses) / income, net
|
(1,091
|
)
|
(3,796
|
)
|
(14,961
|
)
|
(2,705
|
)
|
247.9
|
%
|
(11,165
|
)
|
294.1
|
%
|
||||||||||||||
|
Net income/(loss)
|
(8,507
|
)
|
1,052
|
(13,345
|
)
|
9,559
|
112.4
|
%
|
(14,397
|
)
|
-1368.5
|
%
|
||||||||||||||||
| 1. |
Voyage Revenues
|
| 2. |
Voyage expenses
|
| 3. |
Vessel operating expenses
|
| 4. |
Vessel depreciation
|
| 5. |
Management fees—related parties
|
| 6. |
Other operating income
|
| 7. |
General and administrative expenses
|
| 8. |
Interest and Finance Costs
|
| a) |
An increase of $8.3 million in amortization of debt discount, $7.5 million relating to the convertibility features of the Series C convertible preferred shares and $0.8 million relating to the convertibility features of the Family Trading facility, both absent in the same period of 2016 (please see "Item 18. Financial Statements—Note 9—Debt.").
|
| b) |
An increase of $2.7 million in loan interest expense, since in 2017 we had senior loan facilities with ABN Amro Bank, NORD/LB Bank, Alpha Bank and At Bank for the financing of the vessels M/T Eco Revolution, M/T Eco Fleet, M/T Nord Valiant, M/T Stenaweco Excellence, M/T Stenaweco Elegance and M/T Eco Palm desert as well as the Family Trading Facility, while in the same period of 2016 we only incurred interest expense for M/T Eco Fleet for twelve months, M/T Eco Revolution for eleven months, M/T Nord Valiant for four months(ABN Facility), and M/T Stenaweco Excellence (NORD/LB facility) for approximately seven months.
|
| c) |
An increase of $1.5 million in amortization of finance fees mainly due to the fact that in 2017 we accelerated the amortization of arrangement fees of four of our short term notes due to their prepayment ($0.6 million), we incurred additional amortization expenses relating to the Amended Family Trading Facility ($0.3 million) and the Series C convertible preferred shares we treated as debt ($0.3 million) and incurred increased amortization expenses due to the fact that we had more senior debt facilities in place compared to the same period in 2016 ($0.3 million).
|
| d) |
An increase of $0.2 million in other financial costs.
|
| 9. |
Loss on derivative financial instruments
|
| · |
reports by industry analysts and data providers that focus on our industry and related dynamics affecting vessel values;
|
| · |
news and industry reports of similar vessel sales;
|
| · |
news and industry reports of sales of vessels that are not similar to our vessels where we have made certain adjustments in an attempt to derive information that can be used as part of our estimates;
|
| · |
approximate market values for our vessels or similar vessels that we have received from shipbrokers, whether solicited or unsolicited, or that shipbrokers have generally disseminated;
|
| · |
offers that we may have received from potential purchasers of our vessels; and
|
| · |
vessel sale prices and values of which we are aware through both formal and informal communications with shipowners, shipbrokers, industry analysts and various other shipping industry participants and observers.
|
| B. |
Liquidity and Capital Resources
|
| a) |
ABN Facility
|
| · |
First priority mortgage over M/T Eco Fleet, M/T Eco Revolution and M/T Nord Valiant;
|
| · |
Assignment of insurance and earnings of the mortgaged vessels;
|
| · |
Specific assignment of any time charters with duration of more than 12 months;
|
| · |
Corporate guarantee of TOP Ships Inc.;
|
| · |
Pledge of the shares of the shipowning subsidiaries; and
|
| · |
Pledge over the earnings account of the vessels.
|
| b) |
NORD/LB Facility
|
| · |
First priority mortgage over M/T Stenaweco Excellence;
|
| · |
Assignment of insurance and earnings of the mortgaged vessel;
|
| · |
Specific assignment of any time charters with duration of more than 12 months;
|
| · |
Corporate guarantee of TOP Ships Inc.;
|
| · |
Pledge of the shares of the shipowning subsidiary;
|
| · |
Pledge over the earnings account of the vessel.
|
| c) |
Alpha Bank Facility
|
| · |
First priority mortgage over M/T Stenaweco Elegance;
|
| · |
Assignment of insurance and earnings of the mortgaged vessel;
|
| · |
Specific assignment of any time charters with duration of more than 12 months;
|
| · |
Corporate guarantee of Top Ships Inc.;
|
| · |
Pledge of the shares of the shipowning subsidiary;
|
| · |
Pledge over the earnings account of the vessel.
|
| d) |
AT Bank Senior Facility
|
| · |
First priority mortgage over M/T Eco Palm Desert;
|
| · |
Assignment of insurance and earnings of the mortgaged vessel;
|
| · |
Specific assignment of any time charters with duration of more than 12 months;
|
| · |
Corporate guarantee of Top Ships Inc.;
|
| · |
Pledge of the shares of the shipowning subsidiary;
|
| · |
Pledge over the earnings account of the vessel.
|
| e) |
AT Bank Predelivery Facility
|
| • |
Assignment to the bank of the newbuilding contract and of the respective refund guarantee of M/T Eco Palm Desert;
|
| • |
Corporate guarantee of Top Ships Inc.;
|
| • |
Pledge of the shares of the subsidiary owning the newbuilding contract;
|
| f) |
Amended Family Trading Credit Facility
|
| g) |
Unsecured Promissory Notes
|
|
Year ending December 31,
|
Bareboat Charter Lease Payments ($ millions)
|
|||
|
2018
|
6.3
|
|||
|
2019
|
6.3
|
|||
|
2020
|
6.3
|
|||
|
2021
|
6.3
|
|||
|
2022
|
1.0
|
|||
|
Total
|
26.2
|
|||
| C. |
Research and Development, Patents and Licenses, Etc.
|
| D. |
Trend Information
|
| E. |
Off-Balance Sheet Arrangements
|
| F. |
Tabular Disclosure of Contractual Obligations
|
|
|
Payments due by period
|
|||||||||||||||||||
|
Contractual Obligations:
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
|||||||||||||||
|
(1) (i) Long term debt
A
|
$
|
$119.3
|
$
|
$10.2
|
$
|
$19.2
|
$
|
$46.3
|
$
|
43.6
|
||||||||||
|
(ii) Interest
B
|
$
|
$26.9
|
$
|
$6.0
|
$
|
$11.5
|
$
|
$7.4
|
$
|
2.0
|
||||||||||
|
(2) (i) Short term debt
C
|
$
|
$8.9
|
$
|
$8.9
|
-
|
-
|
-
|
|||||||||||||
|
(ii) Interest
D
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
(3) Operating leases
E
|
$
|
$26.2
|
$
|
$6.3
|
$
|
$12.6
|
$
|
$7.3
|
-
|
|||||||||||
|
(4) Vessel Management Fees to CSM
F
|
$
|
$3.6
|
$
|
$2.8
|
$
|
$0.8
|
-
|
-
|
||||||||||||
|
(5) Vessel acquisitions
G
|
$
|
$57.8
|
$
|
$37.5
|
$
|
$20.3
|
-
|
-
|
||||||||||||
|
(6) Investments
H
|
$
|
$27.0
|
$
|
$5.0
|
$
|
4.5
|
$
|
4.0
|
$
|
13.5
|
||||||||||
|
Total
|
$
|
$269.7
|
$
|
$76.7
|
$
|
$68.9
|
$
|
$65.0
|
$
|
59.1
|
||||||||||
| A. |
Relates to the principal repayments of $20.1 million under our NORD/LB Facility, $53.5 million under our ABN Facility, $22.2 million under our Alpha Bank Facility and $23.5 million under our AT Bank Senior Facility (see "Item 5. Operating and Financial Review and Prospects—B. Liquidity and Capital Resources—Debt Facilities").
|
| B. |
Relates to estimated interest payments on our ABN Facility, NORD/LB Facility, Alpha Bank Facility and AT Bank Senior Facility, based on our average outstanding debt. In the cases there are no Interest Rate Swap agreements in place, we have assumed a LIBOR of 2.5% going forward (see "Item 5. Operating and Financial Review and Prospects—B. Liquidity and Capital Resources—Debt Facilities" and "Item 11. Quantitative and qualitative disclosures about market risk—Interest Rate Risk").
|
| C. |
Relates to the principal repayments under our unsecured note with Crede, assuming no further drawdowns and settlement in full in 2018. (see "Item 5. Operating and Financial Review and Prospects—B. Liquidity and Capital Resources—Debt Facilities").
|
| D. |
Relates to estimated interest payments under our unsecured note with Crede, assuming no further drawdowns and settlement in full in 2018. (see "Item 5. Operating and Financial Review and Prospects—B. Liquidity and Capital Resources—Debt Facilities").
|
| E. |
Relates to the bareboat hire payable for M/T Stenaweco Energy and M/T Stenaweco Evolution.
|
| F. |
Relates to our obligation for monthly management fees under our new letter agreement with CSM for all the vessels in our fleet. These fees also cover the provision of services rendered in relation to the maintenance of proper books and records, services in relation to financial reporting requirements under SEC and NASDAQ rules as well as newbuilding supervision services. Please see "Item 7. Major Shareholders and Related Party Transactions—B. Related Party Transactions—Central Shipping Monaco Letter Agreement, Management Agreements, and Other Agreements."
|
| G. |
Relates to the remaining installments for the acquisition of our two newbuilding vessels in 2018. Please see "Item 7. Major Shareholders and Related Party Transactions—B. Related Party Transactions—Newbuilding Acquisitions". These amounts exclude the remaining installments of the vessels belonging to our Joint Venture with Gunvor. Note that after the acquisition of Hull No 8242, Hull No 874 and Hull No 875 that we agreed on January 2017, the contractual obligations for vessel acquisitions will be $209.3 million, $66.2 million in 2018 and $143.1 in 2019.
|
| H. |
Relates to the remaining installments for the acquisition of the two newbuilding vessels in 2018 that belong to our Joint Venture with Gunvor. These amounts are presented net of expected debt drawdowns under a facility of $38.2 million our 50% owned subsidiaries entered into in March 2018 for the financing of the above-mentioned two newbuilding vessels. Please see "Item 7. Major Shareholders and Related Party Transactions—B. Related Party Transactions—Newbuilding Acquisitions".
|
| ITEM 6. |
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
| A. |
Directors and Senior Management
|
|
Name
|
Age
|
Position
|
|||
|
Evangelos J. Pistiolis
|
45
|
Director, President, Chief Executive Officer
|
|||
|
Vangelis G. Ikonomou
|
53
|
Director, Executive Vice President and Chairman of the Board
|
|||
|
Alexandros Tsirikos
|
44
|
Director, Chief Financial Officer
|
|||
|
Konstantinos Patis
|
44
|
Chief Technical Officer
|
|||
|
Konstantinos Karelas
|
45
|
Independent Non-Executive Director
|
|||
|
Alexandros G. Economou
|
44
|
Independent Non-Executive Director
|
|||
|
Stavros Emmanouil
|
75
|
Independent Non-Executive Director
|
|||
|
Paolo Javarone
|
44
|
Independent Non-Executive Director
|
|||
| B. |
Compensation
|
| C. |
Board Practices
|
| D. |
Employees
|
| E. |
Share Ownership
|
| ITEM 7. |
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
| A. |
Major Shareholders
|
|
Name and Address of Beneficial Owner
|
Number of Shares Owned
|
Percent of Class
|
||||||
|
Lax Trust
(1)
|
2,600,016
|
13.3
|
%
|
|||||
| (1) |
The above information is derived, in part, from the Schedule 13D/A filed with the SEC on March 29, 2018 as updated for subsequent corporate events. The Lax Trust is an irrevocable trust established for the benefit of certain family members of Evangelos J. Pistiolis, our President, Chief Executive Officer and Director. The business address of the Lax Trust is Level 3, 18 Stanley Street, Auckland 1010, New Zealand.
The above percentage ownership is based on 19,573,617 of our common shares outstanding, which is calculated by taking the sum of (i) 16,973,617 common shares outstanding, and (ii) 2,600,000 common shares issuable upon the exercise of all of the 1,250,000 2014 Warrants currently beneficially owned by Race Navigation. The Lax Trust may also be deemed to hold
all of the 100,000 outstanding shares of our Series D Preferred Stock. Each Series D Preferred Share carries 1,000 votes. By its ownership of 100% of our Series D Preferred Shares, Lax Trust has control over our actions
.
|
| B. |
Related Party Transactions
|
| C. |
Interests of Experts and Counsel
|
| ITEM 8. |
FINANCIAL INFORMATION.
|
| A. |
Consolidated Statements and Other Financial Information
|
| B. |
Significant Changes
|
| ITEM 9. |
THE OFFER AND LISTING.
|
| A. |
Offer and Listing Details
|
|
|
HIGH
|
LOW
|
||||||
|
For the Fiscal Year Ended December 31, 2017
|
$
|
891,000.00
|
$
|
2.40
|
||||
|
For the Fiscal Year Ended December 31, 2016
|
$
|
1,512,000.00
|
$
|
234,000.00
|
||||
|
For the Fiscal Year Ended December 31, 2015
|
$
|
3,221,990.00
|
$
|
481,830.00
|
||||
|
For the Fiscal Year Ended December 31, 2014
|
$
|
26,586,000.00
|
$
|
1,818,000.00
|
||||
|
For the Fiscal Year Ended December 31, 2013
|
$
|
36,918,000.00
|
$
|
8,821,570.00
|
||||
|
For the Quarter Ended
|
||||||||
|
December 31, 2017
|
$
|
35.50
|
$
|
2.40
|
||||
|
September 30, 2017
|
$
|
396.00
|
$
|
5.90
|
||||
|
June 30, 2017
|
$
|
196,200.00
|
$
|
239.20
|
||||
|
March 31, 2017
|
$
|
891,000.00
|
$
|
185,420.00
|
||||
|
December 31, 2016
|
$
|
1,512,000.00
|
$
|
360,000.00
|
||||
|
September 30, 2016
|
$
|
1,512,000.00
|
$
|
266,420.00
|
||||
|
June 30, 2016
|
$
|
619,200.00
|
$
|
260,100.00
|
||||
|
March 31, 2016
|
$
|
799,200.00
|
$
|
234,000.00
|
||||
|
For the Month
|
||||||||
|
March 2018 (through March 28, 2018)
|
$
|
2.84
|
$
|
1.30
|
||||
|
February 2018
|
$
|
3.50
|
$
|
1.30
|
||||
|
January 2018
|
$
|
3.00
|
$
|
1.70
|
||||
|
December 2017
|
$
|
5.70
|
$
|
2.40
|
||||
|
November 2017
|
$
|
35.50
|
$
|
4.00
|
||||
|
October 2017
|
$
|
8.20
|
$
|
3.20
|
||||
|
September 2017
|
$
|
15.40
|
$
|
5.90
|
||||
| B. |
Plan of Distribution
|
| C. |
Markets
|
| D. |
Selling Shareholders
|
| E. |
Dilution
|
| F. |
Expenses of the Issue
|
| ITEM 10. |
ADDITIONAL INFORMATION
|
| A. |
Share Capital
|
| B. |
Memorandum and Articles of Association
|
| · |
prior to the date of the transaction that resulted in the shareholder becoming an interested shareholder, the Board approved either the business combination or the transaction that resulted in the shareholder becoming an interested shareholder;
|
| · |
upon consummation of the transaction that resulted in the shareholder becoming an interested shareholder, the interested shareholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced;
|
| · |
at or subsequent to the date of the transaction that resulted in the shareholder becoming an interested shareholder, the business combination is approved by the Board and authorized at an annual or special meeting of shareholders by the affirmative vote of at least 66 2/3% of the outstanding voting stock that is not owned by the interested shareholder; and
|
| · |
the shareholder became an interested shareholder prior to the consummation of the initial public offering.
|
| · |
not be redeemable;
|
| · |
entitle holders to quarterly dividend payments in an amount per share equal to the aggregate per share amount of all cash dividends, and the aggregate per share amount (payable in kind) of all non-cash dividends or other distributions other than a dividend payable in our common shares or a subdivision of the our outstanding common shares (by reclassification or otherwise), declared on our common shares since the immediately preceding quarterly dividend payment date; and
|
| · |
entitle holders to one vote on all matters submitted to a vote of the shareholders of the Company.
|
| · |
Flip In.
If an Acquiring Person obtains beneficial ownership of 15% or more of our common shares, then each Right will entitle the holder thereof to purchase, for the Exercise Price, a number of our common shares (or, in certain circumstances, cash, property or other securities of the Company) having a then-current market value of twice the Exercise Price. However, the Rights are not exercisable following the occurrence of the foregoing event until such time as the Rights are no longer redeemable by the Company, as further described below.
|
| · |
Flip Over
. If, after an Acquiring Person obtains 15% or more of our common shares, (i) the Company merges into another entity; (ii) an acquiring entity merges into the Company; or (iii) the Company sells or transfers 50% or more of its assets, cash flow or earning power, then each Right (except for Rights that have previously been voided as set forth above) will entitle the holder thereof to purchase, for the Exercise Price, a number of our common shares of the person engaging in the transaction having a then-current market value of twice the Exercise Price.
|
| · |
Notional Shares
. Shares held by affiliates and associates of an Acquiring Person, including certain entities in which the Acquiring Person beneficially owns a majority of the equity securities, and Notional Common Shares (as defined in the Rights Agreement) held by counterparties to a Derivatives Contract (as defined in the Rights Agreement) with an Acquiring Person, will be deemed to be beneficially owned by the Acquiring Person.
|
| C. |
Material Contracts
|
| D |
Exchange controls
|
| E. |
Taxation
|
| (1) |
we are organized in a foreign country, or our country of organization, that grants an "equivalent exemption" to corporations organized in the United States; and
|
| (2) |
either
|
| A. |
more than 50% of the value of our stock is owned, directly or indirectly, by individuals who are "residents" of our country of organization or of another foreign country that grants an "equivalent exemption" to corporations organized in the United States (each such individual a "qualified shareholder" and such individuals collectively, "qualified shareholders"), which we refer to as the "50% Ownership Test," or
|
| B. |
our stock is "primarily and regularly traded on an established securities market" in our country of organization, in another country that grants an "equivalent exemption" to U.S. corporations, or in the United States, which we refer to as the "Publicly-Traded Test."
|
| · |
We have, or are considered to have, a fixed place of business in the United States involved in the earning of shipping income; and
|
| · |
substantially all of our U.S.-source shipping income is attributable to regularly scheduled transportation, such as the operation of a vessel that follows a published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States.
|
| · |
is a U.S. citizen or resident, U.S. corporation or other U.S. entity taxable as a corporation, an estate the income of which is subject to U.S. federal income taxation regardless of its source, or a trust if a court within the United States is able to exercise primary jurisdiction over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust;
|
| · |
owns the common stock as a capital asset, generally, for investment purposes; and
|
| · |
owns less than 10% of our common stock for U.S. federal income tax purposes.
|
| · |
at least 75% of our gross income for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business); or
|
| · |
at least 50% of the average value of the assets held by the corporation during such taxable year produce, or are held for the production of, passive income.
|
| · |
the excess distribution or gain would be allocated ratably over the Non-Electing Holder's aggregate holding period for the common stock;
|
| · |
the amount allocated to the current taxable year and any taxable year before we became a PFIC would be taxed as ordinary income; and
|
| · |
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed tax deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
| · |
the gain is effectively connected with a trade or business conducted by the Non-U.S. Holder in the United States. If the Non-U.S. Holder is entitled to the benefits of a U.S. income tax treaty with respect to that gain, that gain is taxable only if it is attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States; or
|
| · |
the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are met.
|
| · |
fail to provide an accurate taxpayer identification number;
|
| · |
are notified by the IRS that you have failed to report all interest or dividends required to be shown on your U.S. federal income tax returns; or
|
| · |
in certain circumstances, fail to comply with applicable certification requirements.
|
| F. |
Dividends and Paying Agents
|
| G. |
Statement by Experts
|
| H. |
Documents on Display
|
| I. |
Subsidiary Information
|
| ITEM 11. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
SWAP Number (Nr)
|
Counterparty
|
Notional amount
as of December 31, 2017
|
Start Date
|
End Date
|
Fixed Rate Payable
|
Fair Value – Liability as of December 31, 2017
|
|||||||||||
|
1
|
ABN Amro
|
16,575
|
April 13, 2018
|
July 13, 2021
|
1.4425
|
%
|
332
|
||||||||||
|
2
|
ABN Amro
|
18,663
|
December 21, 2016
|
January 13, 2022
|
2.0800
|
%
|
42
|
||||||||||
|
3
|
ABN Amro
|
17,250
|
December 21, 2016
|
August 10, 2022
|
2.1250
|
%
|
20
|
||||||||||
|
4
|
NORD/LB Bank
|
20,116
|
May 17, 2017
|
May 17, 2023
|
2.1900
|
%
|
(3
|
)
|
|||||||||
|
Total
|
72,604
|
|
|
391
|
|||||||||||||
| ITEM 12. |
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
| ITEM 13. |
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
| ITEM 14. |
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
| ITEM 15. |
CONTROLS AND PROCEDURES
|
| · |
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
| · |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of Company's management and directors; and
|
| · |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
| ITEM 16A. |
AUDIT COMMITTEE FINANCIAL EXPERT
|
| ITEM 16B. |
CODE OF ETHICS
|
| ITEM 16C. |
PRINCIPAL AUDITOR FEES AND SERVICES
|
|
U.S. dollars in thousands,
|
Year Ended
|
|||||||
|
|
2016
|
2017
|
||||||
|
Audit Fees
|
149.0
|
274.1
|
||||||
| ITEM 16D. |
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
| ITEM 16E. |
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
| ITEM 16F. |
CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
| ITEM 16G. |
CORPORATE GOVERNANCE
|
| · |
Majority Independent Board.
Nasdaq requires, among other things, that a listed company has a Board of Directors comprised of a majority of independent directors. As permitted under Marshall Islands law, our Board of Directors is comprised of four independent directors, one non-independent, non-executive director and three executive directors.
|
| · |
Audit Committee
. Nasdaq requires, among other things, that a listed company has an audit committee with a minimum of three independent members, at least one of whom meets certain standards of financial sophistication. As permitted under Marshall Islands law, our audit committee consists of four independent directors but we do not designate any one audit commit member as meeting the standards of financial sophistication.
|
| · |
As a foreign private issuer, we are not required to hold regularly scheduled board meetings at which only independent directors are present.
|
| · |
In lieu of obtaining shareholder approval prior to the issuance of designated securities, we will comply with provisions of the BCA, which allows our Board of Directors to approve share issuances.
|
| ITEM 16H. |
MINE SAFETY DISCLOSURE
|
| ITEM 17. |
FINANCIAL STATEMENTS
|
| ITEM 18. |
FINANCIAL STATEMENTS
|
| ITEM 19. |
EXHIBITS
|
| ITEM 19. |
EXHIBITS
|
|
Number
|
Description of Exhibits
|
|
|
1.1
|
||
|
|
|
|
|
1.2
|
||
|
|
|
|
|
1.3
|
||
|
|
||
|
1.4
|
||
|
1.5
|
||
|
1.6
|
||
|
1.7
|
||
|
1.8
|
||
|
|
|
|
|
1.9
|
||
|
1.10
|
||
|
|
|
|
|
1.11
|
||
|
|
|
|
|
2.1
|
||
|
|
|
|
|
2.2
|
||
|
|
|
|
|
2.3
|
||
|
|
|
|
|
2.4
|
||
|
|
|
|
|
2.5
|
||
|
|
|
|
|
2.6
|
||
|
|
|
|
|
2.7
|
||
|
|
||
|
2.8
|
||
|
|
||
|
4.1
|
||
|
4.2
|
|
|
|
|
|
4.3
|
|
|
4.4
|
|
|
|
|
|
4.5
|
|
|
4.6
|
|
|
|
|
|
4.7
|
|
|
|
|
|
4.8
|
|
|
|
|
|
4.9
|
|
|
|
|
|
4.10
|
|
|
|
|
|
4.11
|
|
|
|
|
|
4.12
|
|
|
|
|
|
4.13
|
|
|
|
|
|
4.14
|
|
|
|
|
|
4.15
|
|
|
|
|
|
4.16
|
|
|
|
|
|
4.17
|
|
|
|
|
|
4.18
|
|
|
|
|
|
4.19
|
|
|
|
|
|
4.20
|
|
|
|
|
|
4.21
|
|
|
|
|
|
4.22
|
|
|
|
|
|
4.23
|
|
|
|
|
|
4.24
|
|
4.25
|
|
|
|
|
|
4.26
|
|
|
4.27
|
|
| 4.28 |
|
|
4.29
|
|
|
|
|
|
4.30
|
|
|
|
|
|
4.31
|
|
|
|
|
|
4.32
|
|
|
|
|
|
4.33
|
|
|
|
|
|
4.34
|
|
|
|
|
|
4.35
|
|
|
|
|
|
4.36
|
|
|
|
|
|
4.37
|
|
|
|
|
|
4.38
|
|
|
4.39
|
|
|
|
|
|
4.40
|
|
| 4.41 | Shipbuilding Contract relating to Hull No. S444, dated February 20, 2017, between Eco Nine Inc. and Hyundai Mipo Dockyard Co., Ltd. |
|
4.42
|
|
|
|
|
|
4.43
|
|
|
|
|
|
4.44
|
|
|
|
|
|
4.45
|
|
|
|
|
|
4.46
|
|
4.47
|
|
|
4.48
|
|
|
4.49
|
|
|
4.50
|
|
|
4.51
|
|
|
|
|
|
4.52
|
|
|
|
|
| 4.53 |
|
|
4.54
|
|
|
|
|
|
4.55
|
|
|
|
|
|
4.56
|
|
|
4.57
|
|
|
4.58
|
|
|
|
|
|
4.59
|
|
|
|
|
|
4.60
|
|
|
4.61
|
|
| 4.62 |
|
|
4.63
|
|
|
|
|
|
4.64
|
|
|
|
|
|
4.65
|
|
|
|
|
|
4.66
|
|
|
|
|
|
4.67
|
|
|
|
|
|
4.68
|
|
|
|
|
|
4.69
|
|
|
|
|
|
4.70
|
| 4.71 |
|
| 4.72 |
|
| 4.73 |
|
|
4.74
|
|
|
4.75
|
|
|
4.76
|
|
|
8.1
|
|
|
|
|
|
12.1
|
|
|
|
|
|
12.2
|
|
|
|
|
|
13.1
|
|
|
|
|
|
13.2
|
|
|
|
|
|
15.1
|
|
|
|
|
|
101
|
The following materials from the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2017, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets as of December 31, 2016 and 2017; (ii) Consolidated Statements of Comprehensive Income/(Loss) for the years ended December 31, 2015, 2016 and 2017; (iii) Consolidated Statements of Stockholders' Equity for the years ended December 31, 2015, 2016 and 2017; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2016 and 2017; and (v) Notes to Consolidated Financial Statements
|
| (1) |
Incorporated by reference to Exhibit 99.2 of the Company's Current Report on Form 6-K, filed on June 24, 2011
|
| (2) |
Incorporated by reference to Exhibit 99.1 of the Company's Current Report on Form 6-K, filed on April 18, 2014
|
| (3) |
Incorporated by reference to Exhibit 1.3 of the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (4) |
Incorporated by reference to Exhibit 99.1 of the Company's Current Report on Form 6-K filed on March 9, 2007
|
| (5) |
Incorporated by reference to Exhibit 1 of the Company's Current Report on Form 6-K filed on November 28, 2014
|
| (6) |
Incorporated by reference to Exhibit 2.1 of the Company's Annual Report on Form 20-F, filed on June 29, 2009
|
| (7) |
Incorporated by reference to Exhibit 2.2 of the Company's Annual Report of Form 20-F, filed on March 14, 2017
|
| (8) |
Incorporated by reference to Exhibit 4.3 of the Company's Post-Effective Amendment No. 1 to the Registration Statement on Form F-1, filed on May 9, 2016 (File No. 333-194690)
|
| (9) |
Incorporated by reference to Exhibit 4.1 of the Company's Pre-Effective Amendment No. 2 to the Registration Statement on Form F-1, filed on May 13, 2014 (File No. 333-194690)
|
| (10) |
Incorporated by reference to Exhibit 3.1 of the Company's Current Report on Form 6-K, filed on September 22, 2016
|
| (11) |
Incorporated by reference to Exhibit 3.1 of the Company's Current Report on Form 6-K, filed on November 23, 2016
|
| (12) |
Incorporated by reference to Exhibit 3.1 of the Company's Current Report on Form 6-K, filed on February 21, 2017
|
| (13) |
Incorporated by reference to Exhibit 4.1 of the Company's Current Report on Form 6-K, filed on May 8, 2017
|
| (14) |
Incorporated by reference to Exhibit 4.1 of the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (15) |
Incorporated by reference to Exhibit 4.1 of the Company's Current Report on Form 6-K, filed on September 22, 2016
|
| (16) |
Incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 6-K, filed on November 23, 2016
|
| (17) |
Incorporated by reference to Exhibit 10.2 of the Company's Current Report on Form 6-K, filed on November 23, 2016
|
| (18) |
Incorporated by reference to Exhibit 10.42 of the Company's Registration Statement on Form F-1, filed on March 19, 2014, as amended (File No. 333-194960)
|
| (19) |
Incorporated by reference to Exhibit 10.43 of the Company's Registration Statement on Form F-1, filed on March 19, 2014, as amended (File No. 333-194960)
|
| (20) |
Incorporated by reference to Exhibit 4.29 of the Company's Annual Report on Form 20-F, filed on April 29, 2015
|
| (21) |
Incorporated by reference to Exhibit 4.30 of the Company's Annual Report on Form 20-F, filed on April 29, 2015
|
| (22) |
Incorporated by reference to Exhibit 4.33 of the Company's Annual Report on Form 20-F, filed on April 29, 2015
|
| (23) |
Incorporated by reference to Exhibit 4.31 of the Company's Annual Report on Form 20-F, filed on April 29, 2015
|
| (24) |
Incorporated by reference to Exhibit 4.32 of the Company's Annual Report on Form 20-F, filed on April 29, 2015
|
| (25) |
Incorporated by reference to Exhibit 4.34 of the Company's Annual Report on Form 20-F, filed on April 29, 2015
|
| (26) |
Incorporated by reference to Exhibit 4.37 of the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (27) |
Incorporated by reference to Exhibit 4.38 the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (28) |
Incorporated by reference to Exhibit 4.18 of the Company's Annual Report of Form 20-F, filed on March 14, 2017
|
| (29) |
Incorporated by reference to Exhibit 4.39 of the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (30) |
Incorporated by reference to Exhibit 4.40 of the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (31) |
Incorporated by reference to Exhibit 4.41 of the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (32) |
Incorporated by reference to Exhibit 4.42 of the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (33) |
Incorporated by reference to Exhibit 10.40 of the Company's Post-Effective Amendment No. 2 to the Registration Statement on Form F-1, filed on June 23, 2016 (File No. 333-194690)
|
| (34) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on February 2, 2017
|
| (35) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on March 20, 2017
|
| (36) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on March 27, 2017
|
| (37) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on April 5, 2017
|
| (38) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on April 28, 2017
|
| (39) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on February 7, 2017
|
| (40) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on February 7, 2017
|
| (41) |
Incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 6-K, filed on February 21, 2017
|
| (42) |
Incorporated by reference to Exhibit 4.28 of the Company's Annual Report of Form 20-F, filed on March 14, 2017
|
| (43) |
Incorporated by reference to Exhibit B of the Schedule 13D/A of Family Trading Inc., Sovereign Holdings Inc., Epsilon Holdings Inc., Oscar Shipholding Ltd, Race Navigation Inc., Tankers Family Inc., and the Lax Trust, filed on March 1, 2017
|
| (44) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on March 22, 2017
|
| (45) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on March 22, 2017
|
| (46) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on March 28, 2017
|
| (47) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on March 28, 2017
|
| (48) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on April 5, 2017
|
| (49) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on April 5 2017
|
| (50) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on May 15, 2017
|
| (51) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on May 15, 2017
|
| (52) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on September 15, 2017
|
| (53) |
Incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 6-K, filed on May 8, 2017
|
| (54) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on November 8, 2017
|
| (55) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on November 14, 2017
|
| (56) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on November 14, 2017
|
| (57) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on December 11, 2017
|
| (58) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on December 15, 2017
|
| (59) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on December 15, 2017
|
| (60) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on January 8, 2018
|
| (61) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on January 8, 2018
|
|
|
TOP SHIPS INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: March 29, 2018
|
By:
|
/s/ Evangelos J. Pistiolis
|
|
|
|
Evangelos J. Pistiolis
|
|
|
|
President, Chief Executive Officer, and Director
|
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
|
|
|
Consolidated Balance sheets as of December 31, 2016 and 2017
|
F-3
|
|
|
|
|
Consolidated Statements of Comprehensive loss for the years ended December 31, 2015, 2016 and 2017
|
F-4
|
|
|
|
|
Consolidated Statements of Stockholders' equity for the years ended December 31, 2015, 2016 and 2017
|
F-5
|
|
|
|
|
Consolidated Statements of Cash flows for the years ended December 31, 2015, 2016 and 2017
|
F-6
|
|
|
|
|
Notes to consolidated financial statements
|
F-8
|
|
TOP SHIPS INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
DECEMBER 31, 2016 AND 2017
|
|
|
|
(Expressed in thousands of U.S. Dollars - except share and per share data)
|
|
December 31,
|
December 31,
|
|||||||
|
2016
|
2017
|
|||||||
|
ASSETS
|
||||||||
|
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
127
|
24,081
|
||||||
|
Trade accounts receivable
|
19
|
621
|
||||||
|
Prepayments and other (Note 7)
|
864
|
428
|
||||||
|
Due from related parties
|
34
|
-
|
||||||
|
Inventories (Note 8)
|
583
|
645
|
||||||
|
Prepaid bareboat charter hire (Note 6)
|
1,657
|
1,656
|
||||||
|
Deferred charges (Note 9)
|
-
|
341
|
||||||
|
Restricted cash (Note 6 and 9)
|
1,257
|
1,283
|
||||||
|
Total current assets
|
4,541
|
29,055
|
||||||
|
|
||||||||
|
FIXED ASSETS:
|
||||||||
|
|
||||||||
|
Advances for vessels under construction (Note 4(a))
|
-
|
6,757
|
||||||
|
Vessels, net (Note 4(b))
|
126,170
|
154,935
|
||||||
|
Other fixed assets, net
|
1,161
|
1,042
|
||||||
|
Total fixed assets
|
127,331
|
162,734
|
||||||
|
|
||||||||
|
OTHER NON CURRENT ASSETS:
|
||||||||
|
|
||||||||
|
Prepaid bareboat charter hire (Note 6)
|
6,935
|
5,278
|
||||||
|
Restricted cash (Note 6 and 9)
|
4,210
|
5,249
|
||||||
|
Investments in unconsolidated joint ventures (Note 20)
|
-
|
17,738
|
||||||
|
Derivative financial instruments (Note 17)
|
300
|
394
|
||||||
|
Total non-current assets
|
11,445
|
28,659
|
||||||
|
|
||||||||
|
Total assets
|
143,317
|
220,448
|
||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
|
||||||||
|
Current portion of long-term debt (Note 9(a) )
|
7,995
|
9,508
|
||||||
|
Short-term debt (Note 9(b))
|
-
|
10,183
|
||||||
|
Debt from related parties (Note 9(c))
|
4,085
|
-
|
||||||
|
Due to related parties (Note 5)
|
1,108
|
120
|
||||||
|
Accounts payable
|
1,902
|
2,799
|
||||||
|
Accrued liabilities
|
2,965
|
1,985
|
||||||
|
Unearned revenue
|
1,978
|
986
|
||||||
|
|
||||||||
|
Total current liabilities
|
20,033
|
25,581
|
||||||
|
|
||||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Derivative financial instruments (Note 17)
|
3,563
|
3,335
|
||||||
|
Non-current portion of long term debt (Note 9(a))
|
72,459
|
84,258
|
||||||
|
Total non-current liabilities
|
76,022
|
87,593
|
||||||
|
COMMITMENTS AND CONTINGENCIES (Note 10)
|
||||||||
|
|
||||||||
|
Total liabilities
|
96,055
|
113,174
|
||||||
|
MEZZANINE EQUITY:
|
||||||||
|
Preferred stock; 2,106 and 0 Series B shares issued and outstanding at December 31, 2016 and 2017 with $0.01 par value (Note 19)
|
1,741
|
-
|
||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
|
||||||||
|
Preferred stock, $0.01 par value; 20,000,000 shares authorized; of which 2,106 and 0 Series B shares were outstanding at December 31, 2016 and 2017 (refer to Mezzanine Equity - Note 19);
of which 0 and 100,000 Series D shares were outstanding at December 31, 2016 and 2017 (Note 11) |
-
|
1
|
||||||
|
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 31 and 8,923,617 shares issued and outstanding at December 31, 2016 and 2017 (Note 11)
|
-
|
89
|
||||||
|
Additional paid-in capital (Note 11)
|
328,762
|
402,644
|
||||||
|
Accumulated deficit
|
(283,241
|
)
|
(296,645
|
)
|
||||
|
|
||||||||
|
Total stockholders' equity
|
45,521
|
106,089
|
||||||
|
|
||||||||
|
Non-controlling Interests
|
-
|
1,185
|
||||||
|
Total equity
|
45,521
|
107,274
|
||||||
|
Total liabilities and stockholders' equity
|
143,317
|
220,448
|
||||||
|
|
||||||||
|
TOP SHIPS INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
FOR THE YEARS ENDED DECEMBER 31, 2015, 2016 AND 2017
(Expressed in thousands of U.S. Dollars – except share and per share data)
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
REVENUES:
|
||||||||||||
|
Revenues
|
13,075
|
28,433
|
39,363
|
|||||||||
|
EXPENSES:
|
||||||||||||
|
Voyage expenses (Note 14)
|
370
|
736
|
999
|
|||||||||
|
Bareboat charter hire expenses (Note 6)
|
5,274
|
6,299
|
6,282
|
|||||||||
|
Amortization of prepaid bareboat charter hire (Note 6)
|
1,431
|
1,577
|
1,657
|
|||||||||
|
Vessel operating expenses (Note 14)
|
4,789
|
9,913
|
13,444
|
|||||||||
|
Vessel depreciation (Note 4b)
|
668
|
3,467
|
5,744
|
|||||||||
|
Management fees-related parties (Note 5)
|
1,621
|
1,824
|
4,730
|
|||||||||
|
General and administrative expenses
|
2,983
|
2,906
|
5,805
|
|||||||||
|
Other operating loss/ (income) (Note 18)
|
274
|
(3,137
|
)
|
(914
|
)
|
|||||||
|
Impairment on vessel (Note 4)
|
3,081
|
-
|
-
|
|||||||||
|
Operating (loss)/income
|
(7,416
|
)
|
4,848
|
1,616
|
||||||||
|
OTHER EXPENSES:
|
||||||||||||
|
Interest and finance costs (including $20, $509 and $504 respectively, to related party) (Note 15)
|
(719
|
)
|
(3,093
|
)
|
(15,793
|
)
|
||||||
|
Loss on derivative financial instruments (Note 17)
|
(392
|
)
|
(698
|
)
|
(301
|
)
|
||||||
|
Interest income
|
-
|
-
|
13
|
|||||||||
|
Other, net (Note 9)
|
20
|
(5
|
)
|
1,120
|
||||||||
|
Total other expenses, net
|
(1,091
|
)
|
(3,796
|
)
|
(14,961
|
)
|
||||||
|
Net (loss)/income and comprehensive (loss)/income
|
(8,507
|
)
|
1,052
|
(13,345
|
)
|
|||||||
|
Deemed dividend for beneficial conversion feature of Series B convertible preferred stock (Note 19)
|
-
|
(1,403
|
)
|
-
|
||||||||
|
Equity loss in unconsolidated joint ventures
|
-
|
-
|
(27
|
)
|
||||||||
|
Net loss attributable to common shareholders
|
(8,507
|
)
|
(351
|
)
|
(13,372
|
)
|
||||||
|
Attributable to:
|
||||||||||||
|
Common stock holders
|
(8,507
|
)
|
(351
|
)
|
(13,404
|
)
|
||||||
|
Non-controlling interests
|
-
|
-
|
32
|
|||||||||
|
Loss per common share, basic and diluted (Note 13)
|
(773,364
|
)
|
(15,955
|
)
|
(12.57
|
)
|
||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||||||
|
|
|
|
|
|||||
|
|
Additional
|
|
|
|||||
|
Preferred Stock
|
Common Stock
|
Paid in
|
Accumulated Deficit
|
|||||
|
# of Shares
|
Par Value
|
# of Shares*
|
Par Value*
|
Capital*
|
attributable to common stockholders
|
Non-controlling interest
|
Total
|
|
|
BALANCE, December 31, 2014
|
10
|
-
|
318,315
|
(275,786)
|
-
|
42,529
|
||
|
Net loss and comprehensive loss
|
-
|
-
|
-
|
(8,507)
|
-
|
(8,507)
|
||
|
Stock-based compensation (Note 12)
|
1
|
-
|
131
|
-
|
-
|
131
|
||
|
BALANCE, December 31, 2015
|
11
|
-
|
318,446
|
(284,293)
|
-
|
34,153
|
||
|
Net income and comprehensive income
|
-
|
-
|
-
|
1,052
|
-
|
1,052
|
||
|
Stock-based compensation (Note 12)
|
-
|
239
|
-
|
-
|
239
|
|||
|
Common shares issued in exchange of assumption of Delos Termination Fee (Note 5)
|
8
|
-
|
3,796
|
-
|
-
|
3,796
|
||
|
Issuance of common stock due to exercise of warrants (Note 11)
|
12
|
6,281
|
-
|
-
|
6,281
|
|||
|
Deemed dividend for Series B convertible preferred stock's beneficial conversion feature (Note 19)
|
-
|
-
|
(1,403)
|
-
|
-
|
(1,403)
|
||
|
Beneficial conversion feature of Series B convertible preferred stock (Note 19)
|
-
|
-
|
1,403
|
-
|
-
|
1,403
|
||
|
BALANCE, December 31, 2016
|
31
|
-
|
328,762
|
(283,241)
|
-
|
45,521
|
||
|
Net loss
|
-
|
-
|
-
|
(13,404)
|
32
|
(13,372)
|
||
|
Issuance of common stock pursuant to convertible related party loans (Note 9)
|
4
|
2,040
|
-
|
-
|
2,040
|
|||
|
Issuance of common stock pursuant to the Common Stock Purchase Agreement (Note 11)
|
632,775
|
6
|
38,383
|
-
|
-
|
38,389
|
||
|
Issuance of common stock pursuant to the Crede Common Stock Purchase Agreement (Note 11)
|
7,148,889
|
72
|
28,561
|
-
|
-
|
28,633
|
||
|
Issuance of common stock pursuant to Series C convertible preferred shares conversions (Note 9 and 11)
|
904,646
|
9
|
8,204
|
-
|
-
|
8,213
|
||
|
Series C convertible preferred stock's beneficial conversion feature (Note 9)
|
-
|
-
|
7,500
|
-
|
-
|
7,500
|
||
|
Issuance of common stock due to exercise of warrants (Note 11)
|
219,250
|
2
|
1,538
|
-
|
-
|
1,540
|
||
|
Stock-based compensation (Note 12)
|
-
|
-
|
(25)
|
-
|
-
|
(25)
|
||
|
Non-controlling interest on acquisition of Eco Seven Inc (Note 1)
|
5,278
|
5,278
|
||||||
|
Reduction of non-controlling interest arising from Company's purchase of additional ownership interest in Eco Seven In. (Note 1)
|
(4,125)
|
(4,125)
|
||||||
|
Excess of consideration over acquired assets (Note 1)
|
-
|
-
|
(12,909)
|
(12,909)
|
||||
|
Cancellation of fractional shares due to reverse stock splits
|
(4)
|
-
|
-
|
-
|
-
|
-
|
||
|
Issuance of common stock pursuant to Series B convertible preferred stock conversions reflected in Mezzanine equity (Note 19)
|
18,026
|
1,743
|
-
|
-
|
1,743
|
|||
|
Issuance of Series D preferred stock (Note 11)
|
100,000
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
|
Additional paid-in capital attributed to non-controlling interests
|
-
|
-
|
(1,153)
|
-
|
(1,153)
|
|||
|
BALANCE, December 31, 2017
|
100,000
|
1
|
8,923,617
|
89
|
402,644
|
(296,645)
|
1,185
|
107,274
|
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|
TOP SHIPS INC.
|
||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||
|
FOR THE YEARS ENDED DECEMBER 31, 2015, 2016 AND 2017
|
||||||||||||
|
(Expressed in thousands of U.S. Dollars)
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net (loss)/ income
|
(8,507
|
)
|
1,052
|
(13,372
|
)
|
|||||||
|
Adjustments to reconcile net (loss)/ income to net cash
|
||||||||||||
|
(used in)/provided by operating activities:
|
||||||||||||
|
Vessel depreciation (Note 4)
|
668
|
3,467
|
5,744
|
|||||||||
|
Other fixed assets depreciation
|
127
|
121
|
120
|
|||||||||
|
Equity losses in unconsolidated joint ventures
|
-
|
-
|
27
|
|||||||||
|
Non-cash debt conversion expenses
|
-
|
-
|
842
|
|||||||||
|
Amortization and write off of deferred financing costs
|
538
|
163
|
1,640
|
|||||||||
|
Amortization of debt discount
|
-
|
-
|
7,500
|
|||||||||
|
Stock-based compensation expense (Note 12)
|
131
|
239
|
(25
|
)
|
||||||||
|
Change in fair value of derivative financial instruments (Note 17)
|
617
|
682
|
(175
|
)
|
||||||||
|
Write-off of short term debt (Note 9)
|
-
|
-
|
(1,118
|
)
|
||||||||
|
Loss on sale of other fixed assets
|
-
|
22
|
-
|
|||||||||
|
Amortization of prepaid bareboat charter hire (Note 6)
|
1,431
|
1,577
|
1,657
|
|||||||||
|
Impairment on vessel (Note 4)
|
3,081
|
-
|
-
|
|||||||||
|
Other operating income
|
-
|
(3,137
|
)
|
(914
|
)
|
|||||||
|
(Increase)/Decrease in:
|
||||||||||||
|
Trade accounts receivable
|
(57
|
)
|
88
|
(602
|
)
|
|||||||
|
Inventories
|
(78
|
)
|
(181
|
)
|
(62
|
)
|
||||||
|
Prepayments and other
|
340
|
(429
|
)
|
436
|
||||||||
|
Due from related parties
|
25
|
(34
|
)
|
34
|
||||||||
|
Increase/(Decrease) in:
|
||||||||||||
|
Due to related parties
|
110
|
14
|
(1,034
|
)
|
||||||||
|
Accounts payable
|
114
|
954
|
(207
|
)
|
||||||||
|
Other non-current liabilities
|
(430
|
)
|
-
|
-
|
||||||||
|
Accrued liabilities
|
503
|
128
|
1,196
|
|||||||||
|
Unearned revenue
|
-
|
1,978
|
(992
|
)
|
||||||||
|
|
||||||||||||
|
Net Cash (used in)/ provided by Operating Activities
|
(1,387
|
)
|
6,704
|
695
|
||||||||
|
|
||||||||||||
|
Cash Flows from Investing Activities:
|
||||||||||||
|
|
||||||||||||
|
Advances for vessels under construction and capitalized expenses (Note 4)
|
(53,410
|
)
|
(73,383
|
)
|
(6,757
|
)
|
||||||
|
Vessel acquisitions (Note 4)
|
-
|
-
|
(34,671
|
)
|
||||||||
|
Investments in unconsolidated joint ventures (Note 20)
|
-
|
-
|
(17,639
|
)
|
||||||||
|
Net proceeds from sale of vessels (Note 4)
|
54,152
|
-
|
-
|
|||||||||
|
Net proceeds from sale of other fixed assets
|
-
|
29
|
-
|
|||||||||
|
Acquisition of other fixed assets
|
(6
|
)
|
-
|
-
|
||||||||
|
|
||||||||||||
|
Net Cash provided by/(used in) Investing Activities
|
736
|
(73,354
|
)
|
(59,067
|
)
|
|||||||
|
|
||||||||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
|
||||||||||||
|
Proceeds from debt (Note 9)
|
24,450
|
65,385
|
24,849
|
|||||||||
|
Proceeds from short-term notes (Note 9)
|
-
|
-
|
68,790
|
|||||||||
|
Proceeds from related party debt (Note 9)
|
3,850
|
235
|
3,148
|
|||||||||
|
Principal payments of debt
|
(500
|
)
|
(5,085
|
)
|
(9,546
|
)
|
||||||
|
Proceeds from issuance of Series C convertible preferred stock (Note 9 and 11)
|
-
|
-
|
7,500
|
|||||||||
|
Prepayment of debt
|
(19,419
|
)
|
-
|
-
|
||||||||
|
Prepayment of related party debt (Note 9)
|
(2,250
|
)
|
-
|
(7,233
|
)
|
|||||||
|
Excess of purchase price over book value of vessels
|
-
|
-
|
(12,909
|
)
|
||||||||
|
Proceeds from common stock purchase agreements
|
-
|
-
|
9,726
|
|||||||||
|
Proceeds from warrant exercises
|
-
|
5,765
|
1,567
|
|||||||||
|
Proceeds from issuance of Series B convertible preferred stock
|
-
|
2,001
|
-
|
|||||||||
|
Equity offering issuance costs
|
(237
|
)
|
(87
|
)
|
(1,342
|
)
|
||||||
|
Payment of financing costs
|
(989
|
)
|
(388
|
)
|
(1,159
|
|
||||||
|
Net Cash provided by Financing Activities
|
4,905
|
67,826
|
83,391
|
|||||||||
|
|
||||||||||||
|
Net increase in cash and cash equivalents and restricted cash
|
4,254
|
1,176
|
25,019
|
|||||||||
|
|
||||||||||||
|
Cash and cash equivalents and restricted cash at beginning of year
|
164
|
4,418
|
5,594
|
|||||||||
|
Cash and cash equivalents and restricted cash at end of the year
|
4,418
|
5,594
|
30,613
|
|||||||||
|
Cash breakdown
|
||||||||||||
|
Cash and cash equivalents
|
2,668
|
127
|
24,081
|
|||||||||
|
Restricted cash, current
|
-
|
1,257
|
1,283
|
|||||||||
|
Restricted cash, non-current
|
1,750
|
4,210
|
5,249
|
|||||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||||||
|
Capital expenditures included in Accounts payable/Accrued liabilities
|
1,093
|
205
|
43
|
|||||||||
|
Interest paid net of capitalized interest
|
189
|
2,434
|
5,103
|
|||||||||
|
Finance fees included in Accounts payable/Accrued liabilities
|
670
|
67
|
372
|
|||||||||
|
Common stock purchase agreements, warrant exercise and Series B convertible preferred stock issuance costs included in liabilities
|
515
|
792
|
1,108
|
|||||||||
|
Shares issued as consideration for the assumption of liabilities
|
-
|
3,796
|
-
|
|||||||||
|
Beneficial conversion feature of Series B convertible preferred stock (Note 19)
|
-
|
1,403
|
-
|
|||||||||
|
Deemed dividend for beneficial conversion feature of Series B convertible preferred stock (Note 19)
|
-
|
(1,403
|
)
|
-
|
||||||||
|
Shares issued in exchange for converting debt, interest & finance fees
|
-
|
-
|
10,890
|
|||||||||
|
Settlement of notes with common stock issued (Note 9 and 11)
|
-
|
-
|
58,794
|
|
1.
|
Basis of Presentation and General Information:
|
|
Companies
|
Date of
Incorporation
|
Country of
Incorporation
|
Activity
|
|
Top Tanker Management Inc.
|
May 2004
|
Marshall Islands
|
Management company
|
|
Wholly owned Shipowning Companies with vessels in operations
during years ended December 31, 2015, 2016 and 2017 |
Date of
Incorporation
|
Country of
Incorporation
|
Vessel
|
|
|
1
|
Monte Carlo 71 Shipping Company Limited
|
June 2014
|
Marshall Islands
|
M/T Stenaweco Energy (acquired June 2014), sold January 2015
|
|
2
|
Monte Carlo One Shipping Company Ltd
|
June 2012
|
Marshall Islands
|
M/T Stenaweco Evolution (acquired March 2014), sold March 2015
|
|
3
|
Monte Carlo Seven Shipping Company Limited
|
April 2013
|
Marshall Islands
|
M/T Stenaweco Excellence (acquired March 2014)
|
|
4
|
Monte Carlo Lax Shipping Company Limited
|
May 2013
|
Marshall Islands
|
M/T Nord Valiant (acquired March 2014)
|
|
5
|
Monte Carlo 37 Shipping Company Limited
|
September 2013
|
Marshall Islands
|
M/T Eco Fleet (acquired March 2014)
|
|
6
|
Monte Carlo 39 Shipping Company Limited
|
December 2013
|
Marshall Islands
|
M/T Eco Revolution (acquired March 2014 )
|
|
Wholly owned Shipowning Companies with vessels
under construction during year ended December 31, 2017 |
Date of
Incorporation
|
Country of
Incorporation
|
Vessel
|
|
|
7
|
Astarte International Inc
|
April 2017
|
Marshall Islands
|
M/T Eco Palm Desert (contract acquired April 2017)
|
|
8
|
PCH77 Shipping Company Limited
|
September 2017
|
Marshall Islands
|
M/T Eco California ( contract acquired November 2017)
|
|
Shipowning Company
|
Date of
Incorporation
|
Country of
Incorporation
|
Vessel
|
|
|
1
|
Eco Seven Inc.
|
February 2017
|
Marshall Islands
|
M/T Stenaweco Elegance (acquired February, 2017)
|
|
Shipowning Companies
|
Date of
Incorporation
|
Country of
Incorporation
|
Vessel
|
|
|
1
|
City of Athens Inc.
|
November 2016
|
Marshall Islands
|
M/T Eco Holmby Hills (contract acquired June, 2017)
|
|
2
|
Eco Nine Inc.
|
March 2015
|
Marshall Islands
|
M/T Eco Palm Springs (contract acquired June, 2017)
|
|
Consideration in cash
|
24,100
|
|
Less: Net assets of companies acquired
|
11,191
|
|
Excess of consideration over acquired assets
|
12,909
|
|
2.
|
Significant Accounting Policies:
|
| (a) |
Principles of Consolidation:
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") and include the accounts and operating results of Top Ships Inc. and its subsidiaries referred to in Note 1. Intercompany balances and transactions have been eliminated on consolidation. Non-controlling interests are stated at the non-controlling interest's proportion of the net assets of the subsidiaries where the Company has less than 100% interest. Subsequent to initial recognition the carrying amount of non-controlling interest is increased or decreased by the non-controlling interest's share of subsequent changes in the equity of such subsidiaries. Total comprehensive income is attributed to a non-controlling interest even if this results in the non-controlling interest having a deficit balance. Changes in the Company's ownership interests in subsidiaries that do not result in the Company losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Company's interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to owners of the Company.
|
| (b) |
Use of Estimates:
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Critical estimates mainly include impairment of vessels, vessel useful lives and residual values and fair values of derivative instruments.
|
| (c) |
Foreign Currency Translation:
The Company's functional currency is the U.S. Dollar because all vessels operate in international shipping markets, and therefore primarily transact business in U.S. Dollars. The Company's books of account are maintained in U.S. Dollars. Transactions involving other currencies during the year are converted into U.S. Dollars using the exchange rates in effect at the time of the transactions. At the balance sheet dates, monetary assets and liabilities, which are denominated in other currencies are translated to U.S. Dollars based on the year-end exchange rates and any gains and losses are included in the statement of comprehensive loss.
|
| (d) |
Cash and Cash Equivalents:
The Company considers highly liquid investments such as time deposits and certificates of deposit with an original maturity of three months or less to be cash equivalents.
|
| (e) |
Restricted Cash:
The Company considers amounts that are pledged, blocked, held as cash collateral, required to be maintained with a specific bank or be maintained by the Company as minimum cash under the terms of a loan agreement, as restricted and these amounts are presented separately on the balance sheets. In the event original maturities are shorter than twelve months, such deposits are presented as current assets while if original maturities are longer than twelve months, such deposits are presented as non-current assets.
|
| (f) |
Trade Accounts Receivable, net:
The amount shown as trade accounts receivable, net at each balance sheet date, includes estimated recoveries from charterers for hire billings, net of a provision for doubtful accounts. At each balance sheet date, all potentially uncollectible accounts are assessed individually, combined with the application of a historical recoverability ratio, for purposes of determining the appropriate provision for doubtful accounts. The Company assessed that it had no potentially uncollectible accounts and hence formed no provision for doubtful accounts at December 31, 2016 and 2017 respectively.
|
| (g) |
Inventories:
Inventories consist of lubricants and paints on board the vessels. Inventories may also consist of bunkers when vessels are unemployed or are operating in the spot market. Inventories are stated at the lower of cost or market value. Cost, which consists of the purchase price, is determined by the first in, first out method.
|
| (h) |
Vessel Cost:
Vessels are stated at cost, which consists of the contract price, pre-delivery costs and capitalized interest incurred during the construction of new building vessels, and any material expenses incurred upon acquisition (improvements and delivery costs). Subsequent expenditures for conversions and major improvements are also capitalized when they appreciably extend the life, increase the earning capacity or improve the efficiency or safety of the vessels. Repairs and maintenance are charged to expense as incurred and are included in Vessel operating expenses in the accompanying consolidated statements of comprehensive loss.
|
| (i) |
Impairment of Long-Lived Assets:
The Company evaluates the existence of impairment indicators whenever events or changes in circumstances indicate that the carrying values of the Company's long lived assets are not recoverable. Such indicators of potential impairment include, vessel sales and purchases, business plans and overall market conditions. If there are indications for impairment present, the Company determines undiscounted projected net operating cash flows for each vessel and compares it to the vessel's carrying value. If the carrying value of the related vessel exceeds its undiscounted future net cash flows, the carrying value is reduced to its fair value, and the difference is recognized as an impairment loss.
|
| (j) |
Vessel Depreciation:
Depreciation is calculated using the straight-line method over the estimated useful life of the vessels, after deducting the estimated salvage value. Each vessel's salvage value is equal to the product of its lightweight tonnage and estimated scrap rate, of $300 per lightweight ton. Management estimates the useful life of the Company's vessels to be 25 years from the date of initial delivery from the shipyard. Second hand vessels are depreciated from the date of their acquisition through their remaining estimated useful life. When regulations place limitations over the ability of a vessel to trade on a worldwide basis, its useful life is adjusted at the date such regulations are adopted.
|
| (k) |
Long Lived Assets Held for Sale:
The Company classifies vessels as being held for sale when the following criteria are met: (a) management, having the authority to approve the action, commits to a plan to sell the asset, (b) the asset is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such assets, (c) an active program to locate a buyer and other actions required to complete the plan to sell the asset have been initiated, (d) the sale of the asset is probable and transfer of the asset is expected to qualify for recognition as a completed sale, within one year, (e) the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value, (f) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn.
|
| (l) |
Other Fixed Assets, Net:
Other fixed assets, net, consist of furniture, office equipment, cars and leasehold improvements, stated at cost, which consists of the purchase/contract price less accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful life of the assets as presented below:
|
|
Description
|
Useful Life (years)
|
|
Leasehold improvements
|
Until the end of the lease term (December 2024)
|
|
Cars
|
6
|
|
Office equipment
|
5
|
|
Furniture and fittings
|
5
|
|
Computer equipment
|
3
|
| (m) |
Accounting for Dry-Docking Costs:
All dry-docking and special survey costs are expensed in the period incurred.
|
| (n) |
Financing Costs:
Fees incurred and paid to the lenders for obtaining new loans or refinancing existing ones are recorded as a contra to debt and such fees are amortized to interest and finance costs over the life of the related debt using the effective interest method. Unamortized fees relating to loans repaid or refinanced are expensed when a repayment or refinancing is made and charged to interest and finance costs.
|
| (o) |
Accounting for Revenue and Expenses:
Revenues are generated from time charter arrangements. A time charter is a contract for the use of a vessel for a specific period of time and a specified daily charter hire rate, which is generally payable monthly in advance. Vessel operating expenses are expensed as incurred. Unearned revenue represents cash received prior to year-end related to revenue applicable to periods after December 31 of each year.
|
| (p) |
Stock Incentive Plan:
All share-based compensation related to the grant of restricted and/or unrestricted shares provided to employees and to non-employee directors as well as to third party consultants and service providers for their services provided is included in general and administrative expenses in the consolidated statements of comprehensive loss. The shares that do not contain any future service vesting conditions are considered vested shares and recognized in full on the grant date. The shares that contain a time-based service vesting condition are considered non-vested shares on the grant date and recognized on a straight-line basis over the vesting period. The shares granted to employees or directors, vested and non-vested, are measured at fair value which is equal to the market value of the Company's common stock on the grant date.
In addition, unvested awards granted to non-employees are measured at their then-current fair value as of the financial reporting dates (Note 12).
|
| (q) |
Earnings / (Loss) per Share:
Basic earnings/(loss) per share are computed by dividing net income or loss available to common stockholders by the weighted average number of common shares deemed outstanding during the year. Diluted earnings/(loss) per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised. For purposes of calculating diluted earnings per share the denominator of the diluted earnings per share calculation includes the incremental shares assumed issued under the treasury stock method weighted for the period the non-vested shares were outstanding. The computation of diluted earnings per share also reflects the potential dilution that could occur if warrants to issue common stock were exercised, to the extent that they are dilutive, using the treasury stock method, as well as the potential dilution that could occur if convertible preferred stock were converted, using the if-converted method. Finally net income or loss available to common stockholders is reduced to reflect any deemed dividends on convertible preferred stock, weighted for the period the convertible preferred shares were outstanding.
|
| (r) |
Derivatives and Hedging
: The Company records every derivative instrument (including certain derivative instruments embedded in other contracts) on the balance sheet as either an asset or liability measured at its fair value, with changes in the derivatives' fair value recognized in earnings unless specific hedge accounting criteria are met. The Company has not applied hedge accounting for its derivative instruments during the periods presented.
|
| (s) |
Financial liabilities:
Financial liabilities are classified as either financial liabilities at 'fair value through the profit and loss' ("FVTPL") or 'other financial liabilities'. Financial instruments classified as FVTPL are recognized at fair value in the balance sheet when the Company has an obligation to perform under the contractual provisions of those instruments. Financial instruments are classified as liabilities or equity in accordance with the substance of the contractual arrangement. Changes in the financial instruments are recognized in earnings, except in the cases where these financial instruments fall under the guidance in ASC 815-40, where they are initially classified in equity and are initially measured at fair value in permanent equity and subsequent changes in fair value are not subsequently measured. Other financial liabilities (including borrowings and trade and other payables) are subsequently measured at amortized cost using the effective interest rate method.
|
| (t) |
Segment Reporting:
The Chief Operating Decision Maker ("CODM"), Mr. Evangelos J. Pistiolis, receives financial information and evaluates the Company's operations by charter revenues and not by the length, type of vessel or type of ship employment for its customers (i.e. time or bareboat charters) or by geographical region as the charterer is free to trade the vessel worldwide and as a result, the disclosure of geographic information is impracticable. The CODM does not use discrete financial information to evaluate the operating results for each such type of charter or vessel. Although revenue can be identified for these types of charters or vessels, management cannot and does not identify expenses, profitability or other financial information for these various types of charters or vessels. As a result, management, including the CODM, reviews operating results solely by revenue per day and operating results of the fleet, and thus the Company has determined that it operates as one reportable segment.
|
| (u) |
Leasing:
Leases are classified as capital leases if they meet at least one of the following criteria: (i) the leased asset automatically transfers title at the end of the lease term; (ii) the lease contains a bargain purchase option; (iii) the lease term equals or exceeds 75% of the remaining estimated economic life of the leased asset; (iv) or the present value of the minimum lease payments equals or exceeds 90% of the excess of fair value of the leased property. If none of the above criteria is met, the lease is accounted for as an operating lease. Operating lease payments are recognized as an operating expense in the consolidated statements of comprehensive loss on a straight-line basis over the lease term. For sale and lease back transactions, when the lease qualifies as an operating lease and the lease back is considered "more than minor but less than substantially all" i.e. the seller-lessee retains more than a minor part but less than substantially all of the use of the asset, the resulting gains or losses are deferred and amortized to income over the lease period.
|
| (v) |
Beneficial conversion feature:
A beneficial conversion feature is defined as a non detachable conversion feature that is in the money at the commitment date. The beneficial conversion feature guidance requires recognition of the conversion option's in-the-money portion, the intrinsic value of the option, in equity, with an offsetting reduction to the carrying amount of the instrument. The resulting discount is amortized as a dividend over either the life of the instrument, if a stated maturity date exists, or to the earliest conversion date, if there is no stated maturity date. If the earliest conversion date is immediately upon issuance, the dividend must be recognized at inception. When there is a subsequent change to the conversion ratio based on a future occurrence, the new conversion price may trigger the recognition of an additional beneficial conversion feature on occurrence.
|
| (w) |
Investments in unconsolidated joint ventures:
The Company's investments in unconsolidated joint ventures are accounted for using the equity method of accounting. Under the equity method of accounting, investments are stated at initial cost and are adjusted for subsequent additional investments and the Company's proportionate share of earnings or losses and distributions. The Company evaluates its investments in unconsolidated joint ventures for impairment when events or circumstances indicate that the carrying value of such investments may have experienced other than temporary decline in value below their carrying value. If the estimated fair value is less than the carrying value and is considered other than a temporary decline, the carrying value is written down to its estimated fair value and the resulting impairment is recorded in the Consolidated Statements of comprehensive loss.
|
| (x) |
Recent Accounting Pronouncements:
|
|
3.
|
Going Concern:
|
|
4(a)
|
Advances for Vessels Acquisitions / Under Construction:
|
|
Advances for vessels acquisitions / under construction
|
||||
|
Balance, December 31, 2015
|
25,098
|
|||
|
— Additions
|
72,495
|
|||
|
— Transferred to Vessels
|
(97,593
|
)
|
||
|
Balance, December 31, 2016
|
-
|
|||
|
— Advances paid
|
5,995
|
|||
|
—Capitalized expenses
|
762
|
|||
|
Balance, December 31, 2017
|
6,757
|
|||
|
4(b)
|
Vessels, net:
|
|
|
Vessel Cost
|
Accumulated Depreciation
|
Net Book Value
|
|||||||||
|
Balance, December 31, 2015
|
32,592
|
(548
|
)
|
32,044
|
||||||||
|
— Transferred from advances for vessels acquisitions / under construction
|
97,593
|
-
|
97,593
|
|||||||||
|
— Depreciation
|
-
|
(3,467
|
)
|
(3,467
|
)
|
|||||||
|
Balance, December 31, 2016
|
130,185
|
(4,015
|
)
|
126,170
|
||||||||
|
— Acquisitions
|
34,509
|
-
|
34,509
|
|||||||||
|
— Depreciation
|
-
|
(5,744
|
)
|
(5,744
|
)
|
|||||||
|
Balance, December 31, 2017
|
164,694
|
(9,759
|
)
|
154,935
|
||||||||
|
Vessel Name
|
Delivery Date
|
Yard Installments
|
Capitalized Expenses
|
Final Carrying Amount
|
Time Charter
|
|||||||||
|
M/T Eco Revolution
|
January 21, 2016
|
31,400
|
1,409
|
32,809
|
BP Shipping Limited
|
|||||||||
|
M/T Stenaweco Excellence
|
May 20, 2016
|
30,778
|
1,475
|
32,253
|
Stena Weco A/S
|
|||||||||
|
M/T Nord Valiant
|
August 10, 2016
|
30,667
|
1,864
|
32,531
|
Dampskibsselskabet NORDEN A/S
|
|||||||||
|
M/T Stenaweco Elegance
|
February 28, 2017
|
33,935
|
574
|
34,509
|
Stena Weco A/S
|
|||||||||
|
5.
|
Transactions with Related Parties:
|
|
Year Ended December 31,
|
|||||||||||||
|
2015
|
2016
|
2017
|
Presented in:
|
||||||||||
|
Executive officers and other personnel expenses
|
1,560
|
1,530
|
2,400
|
General and administrative expenses - Statement of comprehensive loss
|
|||||||||
|
Amortization of awarded shares*
|
131
|
47
|
(25
|
)
|
Management fees - related parties - Statement of comprehensive loss
|
||||||||
|
Total
|
1,691
|
1,577
|
2,375
|
|
|||||||||
|
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2016
|
2017
|
Presented in:
|
||||||||||
|
Management fees
|
140
|
118
|
34
|
Capitalized in Vessels, net / Advances for vessels acquisitions / under construction –Balance sheet
|
|||||||||
|
701
|
1,598
|
2,242
|
Management fees - related parties -Statement of comprehensive loss
|
||||||||||
|
Supervision services fees
|
72
|
43
|
31
|
Capitalized in Vessels, net / Advances for vessels acquisitions / under construction –Balance sheet
|
|||||||||
|
Superintendent fees
|
66
|
104
|
136
|
Vessel operating expenses -Statement of comprehensive loss
|
|||||||||
|
114
|
67
|
22
|
Capitalized in Vessels, net / Advances for vessels acquisitions / under construction –Balance sheet
|
||||||||||
|
Accounting and reporting cost
|
189
|
179
|
183
|
Management fees - related parties -Statement of comprehensive loss
|
|||||||||
|
Financing fees
|
44
|
131
|
139
|
Net in Current and Non-current portions of long-term debt – Balance sheet
|
|||||||||
|
Commission for sale and purchase of vessels
|
570
|
-
|
1,081
|
Management fees - related parties -Statement of comprehensive loss
|
|||||||||
|
Commission on charter hire agreements
|
161
|
358
|
487
|
Voyage expenses - Statement of comprehensive loss
|
|||||||||
|
Performance incentive fee
|
600
|
-
|
1,250
|
Management fees - related parties - Statement of comprehensive loss
|
|||||||||
|
Total
|
2,657
|
2,598
|
5,605
|
|
|||||||||
|
6.
|
Leases
|
|
Current portion of Prepaid bareboat charter hire
|
1,656
|
|||
|
Non-current portion of Prepaid bareboat charter hire
|
5,278
|
|||
|
Total
|
6,934
|
|
Year ending December 31,
|
Bareboat Charter Lease Payments
|
|||
|
2018
|
6,282
|
|||
|
2019
|
6,282
|
|||
|
2020
|
6,299
|
|||
|
2021
|
6,282
|
|||
|
2022
|
1,034
|
|||
|
Total
|
26,179
|
|||
| B. |
Lease arrangements, under which the Company acts as the lessor
|
|
Year ending December 31,
|
Time Charter receipts
|
|||
|
2018
|
39,290
|
|||
|
2019
|
39,352
|
|||
|
2020
|
39,030
|
|||
|
2021
|
13,627
|
|||
|
Total
|
131,299
|
|||
|
7.
|
Prepayments and other:
|
|
|
December 31, 2016
|
December 31, 2017
|
||||||
|
Prepaid expenses
|
670
|
140
|
||||||
|
Guarantees
|
15
|
17
|
||||||
|
Advances to various creditors
|
63
|
119
|
||||||
|
Other receivables
|
116
|
152
|
||||||
|
Total
|
864
|
428
|
||||||
|
8.
|
Inventories:
|
|
December 31, 2016
|
December 31, 2017
|
|||||||
|
Lubricants
|
542
|
574
|
||||||
|
Consumable stores
|
41
|
71
|
||||||
|
Total
|
583
|
645
|
||||||
|
9.
|
Debt:
|
|
Bank / Vessel(s)
|
December 31,
|
December 31,
|
||||||
|
2016
|
2017
|
|||||||
|
Total long term debt:
|
||||||||
|
ABN (M/T Eco Fleet, M/T Eco Revolution and M/T Nord Valiant)
|
59,838
|
53,538
|
||||||
|
NORD/LB (M/T Stenaweco Excellence)
|
22,162
|
20,116
|
||||||
|
Alpha Bank (M/T Stenaweco Elegance)
|
-
|
22,150
|
||||||
|
Total long term debt
|
82,000
|
95,804
|
||||||
|
Less: Deferred finance fees
|
(1,546
|
)
|
(2,038
|
)
|
||||
|
Total long term debt net of deferred finance fees
|
80,454
|
93,766
|
||||||
|
Out of which:
|
||||||||
|
Current portion of long term debt
|
7,995
|
9,508
|
||||||
|
Long term debt
|
72,459
|
84,258
|
||||||
|
Short term debt from related parties:
|
||||||||
|
Family Trading facility
|
4,085
|
-
|
||||||
|
Less deferred finance fees
|
-
|
-
|
||||||
|
Current portion of loans from related parties net of deferred finance fees
|
4,085
|
-
|
||||||
|
Short Term Debt:
|
||||||||
|
Unsecured Notes
|
-
|
8,878
|
||||||
|
AT Bank predelivery facility
|
-
|
1,499
|
||||||
|
Less deferred finance fees
|
-
|
(194
|
)
|
|||||
|
Current portion of loans net of deferred finance fees
|
-
|
10,183
|
||||||
|
Total Debt net of deferred finance fees
|
84,539
|
103,949
|
||||||
|
·
|
First priority mortgage over M/T Eco Fleet, M/T Eco Revolution and M/T Nord Valiant;
|
|
·
|
Assignment of insurance and earnings of the mortgaged vessels;
|
|
·
|
Specific assignment of any time charters with duration of more than 12 months;
|
|
·
|
Corporate guarantee of Top Ships Inc.;
|
|
·
|
Pledge of the shares of the shipowning subsidiaries;
|
|
·
|
Pledge over the earnings account of the vessels.
|
| • |
First priority mortgage over M/T Stenaweco Excellence;
|
| • |
Assignment of insurance and earnings of the mortgaged vessel;
|
| • |
Specific assignment of any time charters with duration of more than 12 months;
|
| • |
Corporate guarantee of Top Ships Inc.;
|
| • |
Pledge of the shares of the shipowning subsidiary;
|
| • |
Pledge over the earnings account of the vessel.
|
| • |
First priority mortgage over M/T Stenaweco Elegance;
|
| • |
Assignment of insurance and earnings of the mortgaged vessel;
|
| • |
Specific assignment of any time charters with duration of more than 12 months;
|
| • |
Corporate guarantee of Top Ships Inc.;
|
| • |
Pledge of the shares of the shipowning subsidiary;
|
| • |
Pledge over the earnings account of the vessel.
|
| • |
First priority mortgage over M/T Eco Palm Desert;
|
| • |
Assignment of insurance and earnings of the mortgaged vessel;
|
| • |
Specific assignment of any time charters with duration of more than 12 months;
|
| • |
Corporate guarantee of Top Ships Inc.;
|
| • |
Pledge of the shares of the shipowning subsidiary;
|
| • |
Pledge over the earnings account of the vessel.
|
|
Agreement date
|
Amount drawn
|
Undrawn Amount
|
Fees
|
Interest
|
Amount settled
|
Outstanding Amount
|
Maturity
|
||||||||||||||||||
|
November 13
, 2017
|
17,500
|
-
|
-
|
11
|
(17,500
|
)
|
-
|
November 13
, 2019
|
|||||||||||||||||
|
December 14
, 2017
|
12,500
|
10,000
|
-
|
8
|
(3,622
|
)
|
8,878
|
December 14
, 2019
|
|||||||||||||||||
|
30,000
|
10,000
|
-
|
19
|
(21,122
|
)
|
8,878
|
|||||||||||||||||||
|
Agreement date
|
Amount drawn
|
Fees
|
Interest
|
Amount settled
|
Amounts forgiven
|
Outstanding Amount
|
Maturity
|
Counterparty
|
||||||||||||||||||
|
February 6, 2017
|
3,500
|
210
|
22
|
(3,500
|
)
|
-
|
-
|
May 15, 2017
|
Kalani
|
|||||||||||||||||
|
March 22, 2017
|
5,000
|
200
|
7
|
(5,000
|
)
|
-
|
-
|
October 7, 2017
|
Kalani
|
|||||||||||||||||
|
March 28, 2017
|
10,000
|
-
|
24
|
(10,000
|
)
|
-
|
-
|
August 25, 2017
|
Kalani
|
|||||||||||||||||
|
April 5, 2017
|
7,700
|
-
|
42
|
(7,700
|
)
|
-
|
-
|
September 4, 2017
|
Kalani
|
|||||||||||||||||
|
May 15, 2017
|
5,000
|
-
|
28
|
(3,882
|
)
|
(1,118
|
)
|
-
|
August 23, 2017
|
Xanthe
|
||||||||||||||||
|
June 26, 2017
|
3,000
|
-
|
2
|
(3,000
|
)
|
-
|
-
|
October 24, 2017
|
Kalani
|
|||||||||||||||||
|
July 12, 2017
|
3,060
|
60
|
16
|
(3,060
|
)
|
-
|
-
|
November 7, 2017
|
Xanthe
|
|||||||||||||||||
|
September 15, 2017
|
2,020
|
20
|
6
|
(2,020
|
)
|
-
|
-
|
December 14, 2017
|
Xanthe
|
|||||||||||||||||
|
39,280
|
490
|
147
|
(38,162
|
)
|
(1,118
|
)
|
-
|
|||||||||||||||||||
| • |
Assignment to the bank of the newbuilding contract and of the respective refund guarantee of M/T Eco Palm Desert;
|
| • |
Corporate guarantee of Top Ships Inc.;
|
| • |
Pledge of the shares of the subsidiary owning the newbuilding contract;
|
|
a.
|
the price per share issued upon an equity offering of the Company;
|
|
b.
|
the exercise price of warrants or options for common shares;
|
|
c.
|
the conversion price of any convertible security into common shares; or
|
|
d.
|
the implied exchange price of the common shares pursuant to an asset to equity or liability to equity swap,
|
|
Years
|
||||
|
December 31, 2018
|
19,099
|
|||
|
December 31, 2019
|
10,118
|
|||
|
December 31, 2020
|
9,050
|
|||
|
December 31, 2021
|
19,965
|
|||
|
December 31, 2022
|
26,326
|
|||
|
December 31, 2023 and thereafter
|
43,624
|
|||
|
Total
|
128,182
|
|||
|
10.
|
Commitments and Contingencies:
|
|
11.
|
Common and Preferred Stock, Additional Paid-In Capital and Dividends:
|
|
·
|
Issuance of common shares:
if the Company issues, sells or is deemed to have issued or sold any common shares for a consideration per share less than the exercise price of the Warrants then the latter shall be reduced to match the reduced consideration per share.
|
|
·
|
Issuance of options or convertible securities:
if the Company issues or sells any options at a strike price that is lower than the exercise price of the Warrants then the latter will be reduced to match the strike price of the options. If the Company issues convertibles that end up converting at a price per share that is lower than the exercise price of the Warrants then the latter will be reduced to match the conversion price per share.
|
|
·
|
Holder's right of alternative exercise price following issuance of certain options or convertible securities:
if the Company issues or sells any options or convertible securities that are convertible into or exchangeable or exercisable for common shares at a price which varies or may vary with the market price of the common shares (Variable Price), the warrant holder shall have the right, but not the obligation, to substitute the Variable Price for the exercise price of the Warrants.
|
|
·
|
Other events:
if the Company takes any action that results in the dilution of the warrant holder not covered by the abovementioned round down protection measures (including, the granting of stock appreciation rights, phantom stock rights or other rights with equity features), then the Company shall determine and implement an appropriate adjustment in the exercise price so as to protect the rights of the warrant holder.
|
|
12.
|
Stock Incentive Plan:
|
|
Non-vested Shares
|
Fair value
|
|||||||
|
As of December 31, 2015
|
0.8
|
576,000
|
||||||
|
Vested shares on June 30, 2016
|
0.125
|
304,200
|
||||||
|
As of December 31, 2016
|
0.675
|
405,000
|
||||||
|
Vested shares on June 30, 2017
|
0.125
|
252
|
||||||
|
As of December 31, 2017
|
0.55
|
2.50
|
||||||
|
13.
|
Loss Per Common Share:
|
|
·
|
any incremental shares assumed issued under the treasury stock method weighted for the period the non-vested shares were outstanding,
|
|
·
|
the potential dilution that could occur if warrants to issue common stock (see Note 11) were exercised, to the extent that they are dilutive, using the treasury stock method,
|
|
·
|
the potential dilution that could occur if Series B convertible preferred shares were converted, using the if-converted method weighted for the period the Series B convertible preferred shares were outstanding,
|
|
·
|
the potential dilution that could occur if Series C shares were converted (see Note 11), using the if-converted method weighted for the period the Series C shares were outstanding,
|
|
·
|
the potential dilution that could occur if the outstanding balance of principal, interest and fees of the Family Trading facility were converted (see Note 9), using the if-converted method,
|
|
·
|
the potential dilution that could occur if the Company completes all sales pursuant to its Common stock purchase agreement, using the if-converted method, and
|
|
·
|
any shares granted and vested but not issued up to the reporting date.
|
|
|
Year Ended December 31,
|
|||||||||||
|
|
2015
|
2016
|
2017
|
|||||||||
|
Income:
|
||||||||||||
|
Net loss attributable to common shareholders
|
(8,507
|
)
|
(351
|
)
|
(13,404
|
)
|
||||||
|
|
||||||||||||
|
Earnings per share:
|
||||||||||||
|
Weighted average common shares outstanding, basic and diluted
|
11
|
22
|
1,063,381
|
|||||||||
|
Loss per share, basic and diluted
|
(773,364
|
)
|
(15,955
|
)
|
(12.57
|
)
|
||||||
|
14.
|
Voyage and Vessel Operating Expenses:
|
|
Voyage Expenses
|
Year Ended December 31,
|
|||||||||||
|
|
2015
|
2016
|
2017
|
|||||||||
|
Port charges / other voyage expenses
|
27
|
-
|
10
|
|||||||||
|
Bunkers
|
27
|
20
|
15
|
|||||||||
|
Commissions
|
316
|
716
|
974
|
|||||||||
|
Total
|
370
|
736
|
999
|
|||||||||
|
Vessel Operating Expenses
|
Year Ended December 31,
|
|||||||||||
|
|
2015
|
2016
|
2017
|
|||||||||
|
Crew wages and related costs
|
3,090
|
6,885
|
9,228
|
|||||||||
|
Insurance
|
268
|
542
|
777
|
|||||||||
|
Repairs and maintenance
|
297
|
520
|
973
|
|||||||||
|
Spares and consumable stores
|
1,109
|
1,923
|
2,374
|
|||||||||
|
Registration and tonnage taxes (Note 16)
|
25
|
43
|
92
|
|||||||||
|
Total
|
4,789
|
9,913
|
13,444
|
|||||||||
|
15.
|
Interest and Finance Costs:
|
|
Interest and Finance Costs
|
Year Ended December 31,
|
|||||||||||
|
|
2015
|
2016
|
2017
|
|||||||||
|
Gross interest on debt (including $4, $302 and $138, respectively, to related party) (Note 9)
|
503
|
3,208
|
5,724
|
|||||||||
|
Delos termination fee interest (Note 5)
|
101
|
3
|
-
|
|||||||||
|
Bank charges and loan commitment fees (including $16, $207 and $366, respectively, to related party)
|
26
|
262
|
440
|
|||||||||
|
Amortization and write-off of financing fees
|
538
|
291
|
1,640
|
|||||||||
|
Amortization of Debt Discount (Note 9)
|
-
|
-
|
7,500
|
|||||||||
|
Non-cash debt conversion expenses
|
-
|
-
|
842
|
|||||||||
|
Total
|
1,168
|
3,764
|
16,146
|
|||||||||
|
Less interest capitalized
|
(449
|
)
|
(671
|
)
|
(353
|
)
|
||||||
|
Total
|
719
|
3,093
|
15,793
|
|||||||||
|
16.
|
Income Taxes:
|
|
17.
|
Financial Instruments:
|
|
a)
|
Interest rate risk:
The Company is subject to market risks relating to changes in interest rates relating to debt outstanding under its bank loan facilities on which it pays interest based on LIBOR plus a margin. In order to manage part or whole of its exposure to changes in interest rates due to this floating rate indebtedness, the Company has entered into three interest rate swap agreements with ABN Amro Bank, another interest rate swap agreement with NORD/LB Bank and might enter into more interest rate swap agreements in the future.
|
|
b)
|
Credit risk:
Financial instruments, which potentially subject the Company to significant concentrations of credit risk, consist principally of cash. The Company places its temporary cash investments, consisting mostly of deposits, with high credit qualified financial institutions. The Company performs periodic evaluations of the relative credit standing of those financial institutions with which it places its temporary cash investments.
|
|
c)
|
Fair value:
|
|
Agreement Date
|
Counterparty
|
Effective (start) date:
|
Termination Date:
|
Notional amount
on effective date
|
Interest rate payable
|
||||||
|
June 3, 2016
|
ABN Amro Bank
|
April 13, 2018
|
Ju1y 13, 2021
|
$
|
16,575
|
1.4425
|
%
|
||||
|
December 19, 2016
|
ABN Amro Bank
|
December 21, 2016
|
January 13, 2022
|
$
|
20,700
|
2.0800
|
%
|
||||
|
December 19, 2016
|
ABN Amro Bank
|
December 21, 2016
|
August 10, 2022
|
$
|
19,450
|
2.1250
|
%
|
||||
|
March 29, 2017
|
NORD/LB Bank
|
May 17, 2017
|
May 17, 2023
|
$
|
21,139
|
2.1900
|
%
|
||||
|
Warrants Outstanding
December 31, 2016
|
Warrant Shares Outstanding
December 31, 2016
|
Term
|
Warrant Exercise Price*
|
Fair Value – Liability
December 31, 2016
|
|
2,673,406
|
347,543
|
5 years
|
$19.70
|
3,222
|
|
Warrants Outstanding
December 31, 2017
|
Warrant Shares Outstanding
December 31, 2017
|
Term
|
Warrant Exercise Price
|
Fair Value – Liability
December 31, 2017
|
|
1,976,389
|
2,134,501
|
5 years
|
$2.30
|
3,332
|
|
Fair Value Measurement at Reporting Date
|
|||||||
|
As of December 31, 2016
|
Total
|
Using Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
|||
|
Non-current asset
|
300
|
-
|
300
|
-
|
|||
|
Non-current liability
|
3,563
|
-
|
341
|
3,222
|
|||
|
As of December 31, 2017
|
|||||||
|
Non-current asset
|
394
|
-
|
394
|
-
|
|||
|
Non-current liability
|
3,335
|
-
|
3
|
3,332
|
|||
|
Closing balance – December 31, 2015
|
3,216
|
|||
|
Change in fair value of Warrants, included in the consolidated statements of comprehensive loss
|
641
|
|||
|
Adjustment for cashless exercise of Warrants, included in Additional paid-in capital line item of consolidated balance sheets
|
(635
|
)
|
||
|
Closing balance – December 31, 2016
|
3,222
|
|||
|
Change in fair value of Warrants, included in the consolidated statements of comprehensive loss
|
256
|
|||
|
Adjustment for cashless exercise of Warrants, included in Additional paid-in capital line item of consolidated balance sheets
|
(146
|
)
|
||
|
Closing balance – December 31, 2017
|
3,332
|
|
Quantitative information about Level 3 Fair Value Measurements
|
|||||||||||||||||||
|
Derivative type
|
Fair Value at December 31, 2016
|
Fair Value at December 31, 2017
|
Balance Sheet Location
|
Valuation Technique
|
Significant Unobservable Input
|
Value
December 31, 2016
|
Value
December 31, 2017
|
||||||||||||
|
Warrants
|
3,222
|
3,332
|
Non-Current liabilities –Derivative financial instruments
|
Cox, Ross and Rubinstein Binomial
|
Volatility
|
104.70
|
%
|
233
|
%
|
||||||||||
|
Amount of gain/(loss) recognized in Statement of comprehensive loss located in Loss on derivate financial instruments
|
||||||||||||
|
2015
|
2016
|
2017
|
||||||||||
|
Interest rate swaps- change in fair value
|
-
|
(41
|
)
|
431
|
||||||||
|
Interest rate swaps– realized gain/(loss)
|
225
|
(16
|
)
|
(476
|
)
|
|||||||
|
Warrants- change in fair value
|
(617
|
)
|
(641
|
)
|
(256
|
)
|
||||||
|
Total
|
(392
|
)
|
(698
|
)
|
(301
|
)
|
||||||
|
18.
|
Other operating (loss)/ income
|
|
19.
|
Mezzanine Equity
|
|
Series B convertible preferred stock
|
Total
|
|||
|
BALANCE, December 31, 2015
|
-
|
|||
|
Net Proceeds from Issuance of Series B convertible preferred stock
|
1,741
|
|||
|
Deemed dividend for beneficial conversion feature
|
1,403
|
|||
|
Beneficial conversion feature
|
(1,403
|
)
|
||
|
Balance December 31, 2016
|
1,741
|
|||
|
Conversions of Series B convertible preferred stock
|
(1,741
|
)
|
||
|
Balance December 31, 2017
|
-
|
|||
|
20.
|
Investments in unconsolidated joint ventures
|
|
|
December 31, 2017
|
|||||||
|
City of Athens
|
Eco Nine
|
|||||||
|
Current assets
|
218
|
4
|
||||||
|
Non-current assets
|
12,664
|
7,840
|
||||||
|
Current liabilities
|
68
|
-
|
||||||
|
Long-term liabilities
|
-
|
-
|
||||||
|
Net operating revenues
|
-
|
-
|
||||||
|
Net loss
|
(20
|
)
|
(35
|
)
|
||||
|
21.
|
Subsequent Events
|
|
a.
|
100% of the issued and outstanding shares of PCH Dreaming Inc., a Marshall Islands company that has entered into a new building contract for a high specification 50,000 dwt Medium Range ("MR") product/chemical tanker under construction at Hyundai Mipo Dockyard Co., Ltd. in South Korea and scheduled for delivery during March 2019. The Company has acquired the shares from Ships International Inc., an entity affiliated with the Company's Chief Executive Officer, for an aggregate purchase price of $3,950. Following its delivery, the vessel will enter into a time charter with an entity affiliated with the seller for a firm duration of one year at a gross daily rate of $16,000, with a charterer's option to extend for two additional years at $17,000 and $18,000, respectively. The acquisition of PCH Dreaming Inc. created contractual commitments to the Company amounting to $35,800, as no amounts had been previously paid to the shipyard by the seller.
|
|
b.
|
100% of the issued and outstanding shares of South California Inc., a Marshall Islands company that has entered into a new building contract for a high specification, scrubber-equipped, 157,000 dwt Suezmax Crude Oil Carrier under construction at Hyundai Samho Heavy Industries Co. Ltd. in South Korea and scheduled for delivery during April 2019. The Company has acquired the shares from the seller for an aggregate purchase price of $8,950. Following its delivery, the vessel will enter into a time charter with an entity affiliated with the Seller for a firm duration of one year at a gross daily rate of $25,000, with a charterer's option to extend for two additional years at $26,000 and $27,000, respectively. The acquisition of South California Inc. created contractual commitments to the Company amounting to $57,843, as no amounts had been previously paid to the shipyard by the seller.
|
|
c.
|
100% of the issued outstanding shares of Malibu Warrior Inc., a Marshall Islands company that has entered into a new building contract for a high specification, scrubber-equipped, 157,000 dwt Suezmax Crude Oil Carrier under construction at Hyundai Samho Heavy Industries Co. Ltd. in South Korea and scheduled for delivery during May 2019. The Company has acquired the shares from the seller for an aggregate purchase price of $8,950. Following its delivery, the vessel will enter into a time charter with an entity affiliated with the Seller for a firm duration of one year at a gross daily rate of $25,000, with a charterer's option to extend for two additional years at $26,000 and $27,000, respectively. The acquisition of Malibu Warrior Inc. created contractual commitments to the Company amounting to $57,842, as no amounts had been previously paid to the shipyard by the seller.
|
|
d.
|
10% of the issued and outstanding shares of Eco Seven Inc., a Marshall Islands company that owns M/T Stena Elegance, a high specification 50,000 dwt MR product/chemical tanker delivered in February 2017 at Hyundai Vinashin. The Company has acquired the shares from an entity affiliated with the Company's Chief Executive Officer for an aggregate purchase price of $1,600. As a result of the transaction the Company will own 100% of the issued and outstanding shares of Eco Seven Inc.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|