These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ ]
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
OR
|
||
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2018
|
||
|
OR
|
||
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _________________ to _________________
|
||
|
OR
|
||
|
[ ]
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Date of event requiring this shell company report _________________
|
||
|
TOP SHIPS INC.
|
|
(Exact name of Registrant as specified in its charter)
|
|
(Translation of Registrant's name into English)
|
|
Republic of the Marshall Islands
|
|
(Jurisdiction of incorporation or organization)
|
|
1 Vasilisis Sofias and Megalou Alexandrou Str, 15124 Maroussi, Greece
|
|
(Address of principal executive offices)
|
|
Alexandros Tsirikos, (Tel) +30 210 812 8180, atsirikos@topships.org, (Fax) +30 210 614 1273,
1 Vasilisis Sofias and Megalou Alexandrou Str, 15124 Maroussi, Greece
|
|
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)
|
|
Title of each class
|
Name of each exchange
on which registered
|
|
|
Common Stock, par value $0.01 per share
|
Nasdaq Capital Market
|
|
|
Preferred Stock Purchase Rights
|
Nasdaq Capital Market
|
|
NONE
|
|
(Title of class)
|
|
NONE
|
|
(Title of class)
|
|
Yes
|
No
|
X
|
|
Yes
|
No
|
X
|
|
Yes
|
X
|
No
|
|
Yes
|
X
|
No
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
|
Non-accelerated filer
☒
|
Emerging growth company ☐
|
|
X
|
U.S. GAAP
|
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
|
|
|
Other
|
|
________ Item 17
|
________ Item 18
|
|||
|
Yes
|
No
|
X
|
|
Yes
|
No
|
X
|
|
Page
|
||
|
PART I
|
3
|
|
|
ITEM 1
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
3
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
3
|
|
ITEM 3.
|
KEY INFORMATION
|
3
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
34
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
57
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
57
|
|
ITEM 6.
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
83
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
87
|
|
ITEM 8.
|
FINANCIAL INFORMATION.
|
89
|
|
ITEM 9.
|
THE OFFER AND LISTING.
|
90
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
90
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
109
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
110
|
|
PART II
|
110
|
|
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
110
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
110
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
111
|
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
112
|
|
ITEM 16B.
|
CODE OF ETHICS
|
113
|
|
ITEM 16C.
|
PRINCIPAL AUDITOR FEES AND SERVICES
|
113
|
|
ITEM 16D.
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
113
|
|
ITEM 16E.
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
113
|
|
ITEM 16F.
|
CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
113
|
|
ITEM 16G.
|
CORPORATE GOVERNANCE
|
113
|
|
ITEM 16H.
|
MINE SAFETY DISCLOSURE
|
114
|
|
PART III
|
114
|
|
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
114
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
114
|
|
ITEM 19.
|
EXHIBITS
|
114
|
|
|
· |
In addition to these assumptions and matters discussed elsewhere herein and in the documents incorporated by reference herein, important factors that, in our
view, could cause actual results to differ materially from those discussed in the forward-looking statements include the following:
|
|
|
· |
our ability to maintain or develop new and existing customer relationships with major refined product importers and exporters, major crude oil companies and
major commodity traders, including our ability to enter into long-term charters for our vessels;
|
|
|
· |
our future operating and financial results
;
|
|
|
· |
oil and chemical tanker industry trends, including charter rates and vessel values and factors affecting vessel supply and demand;
|
|
|
· |
our ability to take delivery of, integrate into our fleet, and employ any newbuildings we may order in the future and the ability of shipyards to deliver
vessels on a timely basis;
|
|
|
· |
the aging of our vessels and resultant increases in operation and dry-docking costs;
|
|
|
· |
the ability of our vessels to pass classification inspections and vetting inspections by oil majors and big chemical corporations;
|
|
|
· |
significant changes in vessel performance, including increased vessel breakdowns;
|
|
|
· |
the creditworthiness of our charterers and the ability of our contract counterparties to fulfill their obligations to us;
|
|
|
· |
our ability to repay outstanding indebtedness, to obtain additional financing and to obtain replacement charters for our vessels, in each case, at
commercially acceptable rates or at all;
|
|
|
· |
changes to governmental rules and regulations or actions taken by regulatory authorities and the expected costs thereof;
|
|
|
· |
potential liability from litigation and our vessel operations, including discharge of pollutants;
|
|
|
· |
changes in general economic and business conditions;
|
|
|
· |
general domestic and international political conditions, potential disruption of shipping routes due to accidents, political events or acts by terrorists;
|
|
|
· |
changes in production of or demand for oil and petroleum products and chemicals, either globally or in particular regions;
|
|
|
· |
the strength of world economies and currencies, including fluctuations in charterhire rates and vessel values; and
|
|
|
· |
and other important
factors
described from time to time in the reports filed by us with the U.S. Securities and Exchange Commission, or the SEC
.
|
|
U.S. Dollars in thousands, except per share data
|
||||||||||||||||||||
|
STATEMENT OF COMPREHENSIVE (LOSS)/INCOME
|
2014
|
2015
|
2016
|
2017
|
2018
|
|||||||||||||||
|
Time charter revenues
|
3,602
|
13,075
|
28,433
|
39,363
|
39,442
|
|||||||||||||||
|
Time charter revenues from related parties
|
-
|
-
|
-
|
-
|
1,606
|
|||||||||||||||
|
Total time charter revenue
|
3,602
|
13,075
|
28,433
|
39,363
|
41,048
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Voyage expenses
|
113
|
370
|
736
|
999
|
1,020
|
|||||||||||||||
|
Bareboat charter hire expense
|
-
|
5,274
|
6,299
|
6,282
|
6,282
|
|||||||||||||||
|
Amortization of prepaid bareboat charter hire
|
-
|
1,431
|
1,577
|
1,657
|
1,657
|
|||||||||||||||
|
Vessel operating expenses
|
1,143
|
4,789
|
9,913
|
13,444
|
14,826
|
|||||||||||||||
|
Management fees-related parties
|
703
|
1,621
|
1,824
|
4,730
|
7,765
|
|||||||||||||||
|
General and administrative expenses
|
2,335
|
2,983
|
2,906
|
5,805
|
6,997
|
|||||||||||||||
|
Other operating (income)/loss
|
(861
|
)
|
274
|
(3,137
|
)
|
(914
|
)
|
-
|
||||||||||||
|
Vessel depreciation
|
757
|
668
|
3,467
|
5,744
|
6,390
|
|||||||||||||||
|
Impairment on vessels
|
-
|
3,081
|
-
|
-
|
-
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Operating (loss)/income
|
(588
|
)
|
(7,416
|
)
|
4,848
|
1,616
|
(3,
889
|
)
|
||||||||||||
|
|
||||||||||||||||||||
|
Interest and finance costs
|
(450
|
)
|
(719
|
)
|
(3,093
|
)
|
(15,793
|
)
|
(9,662
|
)
|
||||||||||
|
(Loss)/gain on derivative financial instruments
|
3,866
|
(392
|
)
|
(698
|
)
|
(301
|
)
|
1,821
|
||||||||||||
|
Interest income
|
74
|
-
|
-
|
13
|
130
|
|||||||||||||||
|
Other (expense)/income, net
|
(6
|
)
|
20
|
(5
|
)
|
1,120
|
180
|
|||||||||||||
|
|
||||||||||||||||||||
|
Net (loss)/income and comprehensive (loss)/income
|
2,896
|
(8,507
|
)
|
1,052
|
(13,345
|
)
|
(11,420
|
)
|
||||||||||||
|
Deemed dividend for beneficial conversion feature of Series B convertible preferred stock
|
-
|
-
|
(1, 403
|
)
|
-
|
-
|
||||||||||||||
|
Equity (losses)/gains on investments
|
-
|
-
|
-
|
(27
|
)
|
291
|
||||||||||||||
|
Net (loss)/income attributable to common shareholders
|
2,896
|
(8,507
|
)
|
(351
|
)
|
(13,372
|
)
|
(11,129
|
)
|
|||||||||||
|
Attributable to:
|
||||||||||||||||||||
|
Common stock holders
|
2,896
|
(8,507
|
)
|
(351
|
)
|
(13,404
|
)
|
(11,134
|
)
|
|||||||||||
|
Non-controlling interests
|
-
|
-
|
-
|
32
|
5
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Earnings/(Loss) per share, basic
|
$
|
413,714
|
$
|
(773,364
|
)
|
$
|
(15,955
|
)
|
$
|
(12.57
|
)
|
$
|
(0.61
|
)
|
||||||
|
Earnings/(Loss) per share, diluted
|
$
|
362,000
|
$
|
(773,364
|
)
|
$
|
(15,955
|
)
|
$
|
(12.57
|
)
|
$
|
(0.61
|
)
|
||||||
|
Weighted average common shares outstanding, basic
|
7
|
11
|
22
|
1,063,381
|
18,181,456
|
|||||||||||||||
|
Weighted average common shares outstanding, diluted
|
8
|
11
|
22
|
1,063,381
|
18,181,456
|
|||||||||||||||
|
U.S. dollars in thousands, unless otherwise stated
|
2014
|
2015
|
2016
|
2017
|
2018
|
|||||||||||||||
|
BALANCE SHEET DATA
|
||||||||||||||||||||
|
Current assets
|
1,227
|
5,269
|
4,541
|
29,055
|
5,288
|
|||||||||||||||
|
Total assets
|
75,575
|
74,006
|
143,317
|
220,448
|
258,488
|
|||||||||||||||
|
Current liabilities, including current portion of long-term debt
|
9,334
|
17,577
|
20,033
|
25,581
|
36,819
|
|||||||||||||||
|
Non-current liabilities
|
23,712
|
22,276
|
76,022
|
87,593
|
117,388
|
|||||||||||||||
|
Total debt
|
19,419
|
24,226
|
84,539
|
103,949
|
140,655
|
|||||||||||||||
|
Stockholders' equity
|
42,529 | 34,153 | 45,521 | 107,274 | 104,281 | |||||||||||||||
|
Preferred stock
|
-
|
-
|
-
|
1
|
1
|
|||||||||||||||
|
Common stock
|
-
|
-
|
-
|
89
|
230
|
|||||||||||||||
|
2014
|
2015
|
2016
|
2017
|
2018
|
||||||||||||||||
|
FLEET DATA
|
||||||||||||||||||||
|
Total number of vessels at end of period (including leased vessels)
|
1.0
|
3.0
|
6.0
|
7.0
|
8.0
|
|||||||||||||||
|
Average number of vessels
(1)
|
0.5
|
2.2
|
5.0
|
6.8
|
7.3
|
|||||||||||||||
|
Total calendar days for fleet
(2)
|
195
|
810
|
1,812
|
2,496
|
2,670
|
|||||||||||||||
|
Total available days for fleet
(3)
|
195
|
805
|
1,812
|
2,495
|
2,668
|
|||||||||||||||
|
Total operating days for fleet
(4)
|
195
|
796
|
1,799
|
2,491
|
2,663
|
|||||||||||||||
|
Total time charter days for fleet
|
195
|
796
|
1,799
|
2,491
|
2,663
|
|||||||||||||||
|
Fleet utilization
(5)
|
100.00
|
%
|
98.91
|
%
|
99.28
|
%
|
99.81
|
%
|
99.81
|
%
|
||||||||||
|
|
2014
|
2015
|
2016
|
2017
|
2018
|
|||||||||||||||
|
AVERAGE DAILY RESULTS
|
||||||||||||||||||||
|
Time charter equivalent
(6)
|
$
|
17,892
|
$
|
15,961
|
$
|
15,396
|
$
|
15,403
|
$
|
15,031
|
||||||||||
|
Vessel operating expenses
(7)
|
$
|
5,862
|
$
|
5,914
|
$
|
5,470
|
$
|
5,386
|
$
|
5,552
|
||||||||||
|
General and administrative expenses
(8)
|
$
|
11,974
|
$
|
3,684
|
$
|
1,604
|
$
|
2,323
|
$
|
2,620
|
||||||||||
|
U.S. dollars in thousands
|
2014
|
2015
|
2016
|
2017
|
2018
|
|||||||||||||||
|
Adjusted EBITDA
(9)
|
$
|
163
|
$
|
3,058
|
$
|
16,186
|
$
|
16,405
|
$
|
10,910
|
||||||||||
| (1) |
Average number of vessels is the number of vessels that constituted our fleet (including chartered in vessels) for the relevant period, as measured by the sum
of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.
|
| (2) |
Calendar days are the total days the vessels were in our possession for the relevant period. Calendar days are an indicator of the size of our fleet over the
relevant period and affect both the amount of revenues and expenses that we record during that period.
|
| (3) |
Available days are the number of calendar days less the aggregate number of days that our vessels are off-hire due to scheduled repairs or scheduled guarantee
inspections in the case of newbuildings, vessel upgrades or special or intermediate surveys and the aggregate amount of time that we spend positioning our vessels. Companies in the shipping industry generally use available days to
measure the number of days in a period during which vessels should be capable of generating revenues.
|
| (4) |
Operating days are the number of available days in a period less the aggregate number of days that our vessels are off-hire due to unforeseen technical
circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period that our vessels actually generate revenue.
|
| (5) |
Fleet utilization is calculated by dividing the number of operating days during a period by the number of available days during that period. The shipping
industry uses fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the number of days that its vessels are off-hire for reasons other than scheduled repairs or scheduled
guarantee inspections in the case of newbuildings, vessel upgrades, special or intermediate surveys and vessel positioning.
|
| (6) |
Time charter equivalent rate, or TCE rate, is a measure of the average daily revenue performance of a vessel on a per voyage basis. Our method of calculating
TCE rate is determined by dividing TCE revenues by operating days for the relevant time period. TCE revenues are revenues minus voyage expenses. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a
particular voyage, which would otherwise be paid by the charterer under a time charter contract, as well as commissions. TCE revenues and TCE rate, which are non-U.S. GAAP measures, provide additional supplemental information in
conjunction with shipping revenues, the most directly comparable U.S. GAAP measure. We use TCE rates and TCE revenues to compare period-to-period changes in our performance and it assists investors and our management in evaluating our
financial performance. The following table below reflects the reconciliation of TCE revenues to revenues as reflected in the consolidated statements of operations and our calculation of TCE rates for the periods presented.
|
|
U.S. dollars in thousands, except average daily time charter equivalent and total operating days
|
2014
|
2015
|
2016
|
2017
|
2018
|
|||||||||||||||
|
On a consolidated basis
|
||||||||||||||||||||
|
Revenues*
|
$
|
3,602
|
$
|
13,075
|
$
|
28,433
|
$
|
39,363
|
$
|
41,048
|
||||||||||
|
Less:
|
||||||||||||||||||||
|
Voyage expenses
|
(113
|
))
|
(370
|
)
|
(736
|
)
|
(999
|
)
|
(1,020
|
)
|
||||||||||
|
Time charter equivalent revenues
|
$
|
3,489
|
$
|
12,705
|
$
|
27,697
|
$
|
38,364
|
$
|
40,028
|
||||||||||
|
Total operating days
|
195
|
796
|
1,799
|
2,491
|
2,663
|
|||||||||||||||
|
Average Daily Time Charter Equivalent (TCE)
|
$
|
17,892
|
$
|
15,961
|
$
|
15,396
|
$
|
15,403
|
$
|
15,031
|
||||||||||
| (7) |
Daily vessel operating expenses, which include crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs are
calculated by dividing vessel operating expenses by fleet calendar days for the relevant time period.
|
| (8) |
Daily general and administrative expenses are calculated by dividing general and administrative expenses by fleet calendar days for the relevant time period.
|
| (9) |
Adjusted Earnings Before Interest, Taxes, Depreciation, Amortization (Adjusted EBITDA), is not a measure prepared in accordance with U.S. GAAP. We define
Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, vessel bareboat charter hire expenses (including amortization of prepaid hire), vessel impairments, gains on sale of vessels, gains on disposal of
subsidiaries and gains/losses on derivative financial instruments. Adjusted EBITDA is a non-U.S. GAAP financial measure that is used as a supplemental financial measure by management and external users of financial statements, such as
investors, to assess our financial and operating performance. We believe that this non-GAAP financial measure assists our management and investors by increasing the comparability of our performance from period to period. This is
achieved by excluding the potentially disparate effects between periods of interest, gain/loss on financial instruments, depreciation and amortization, vessel bareboat charter hire expenses (including amortization of prepaid
hire), vessel impairments and which items are affected by various and possibly changing financing methods, capital structure and historical cost basis and which items may significantly affect results of operations between periods. This
non-U.S. GAAP measure should not be considered in isolation from, as a substitute for, or superior to financial measures prepared in accordance with U.S. GAAP. In evaluating Adjusted EBITDA, you should be aware that in the future we
may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our definition of Adjusted EBITDA may not be the same as reported by other companies in the shipping industry or other industries.
Adjusted EBITDA does not represent and should not be considered as an alternative to operating income or cash flow from operations, as determined in accordance with U.S. GAAP.
|
|
U.S. dollars in thousands
|
2014
|
2015
|
2016
|
2017
|
2018
|
|||||||||||||||
|
Net income/(loss) and comprehensive income/(loss)
|
2,896
|
(8,507
|
)
|
1,052
|
(13,372
|
)
|
(11,129
|
)
|
||||||||||||
|
Add: Bareboat charter hire expenses
|
-
|
5,274
|
6,299
|
6,282
|
6,282
|
|||||||||||||||
|
Add: Amortization of prepaid bareboat charter hire
|
-
|
1,431
|
1,577
|
1,657
|
1,657
|
|||||||||||||||
|
Add: Vessel depreciation
|
757
|
668
|
3,467
|
5,744
|
6,389
|
|||||||||||||||
|
Add: Impairment on vessel
|
-
|
3,081
|
-
|
-
|
-
|
|||||||||||||||
|
Add: Interest and finance costs
|
450
|
719
|
3,093
|
15,793
|
9,662
|
|||||||||||||||
|
Add: Loss/(gain) on derivative financial instruments
|
(3,866
|
)
|
392
|
698
|
301
|
(1,821
|
)
|
|||||||||||||
|
Less: Interest income
|
(74
|
)
|
-
|
-
|
-
|
(130
|
)
|
|||||||||||||
|
Adjusted EBITDA
|
163
|
3,058
|
16,186
|
16,405
|
10,910
|
|||||||||||||||
|
|
· |
supply and demand for petroleum products and chemicals carried;
|
|
|
· |
changes in oil production and refining capacity resulting in shifts in trade flows for oil products;
|
|
|
· |
the distance petroleum products and chemicals are to be moved by sea;
|
|
|
· |
global and regional economic and political conditions, including developments in international trade, national oil reserves policies, fluctuations in
industrial and agricultural production, armed conflicts and work stoppages;
|
|
|
· |
increases in the production of oil in areas linked by pipelines to consuming areas, the extension of existing, or the development of new pipeline systems in
markets we may serve, or the conversion of existing non-oil pipelines to oil pipelines in those markets;
|
|
|
· |
environmental and other legal and regulatory developments;
|
|
|
· |
currency exchange rates;
|
|
|
· |
weather, natural disasters and other acts of God;
|
|
|
· |
competition from alternative sources of energy, other shipping companies and other modes of transportation; and
|
|
|
· |
international sanctions, embargoes, import and export restrictions, nationalizations, piracy and wars.
|
|
|
· |
the number of newbuilding deliveries;
|
|
|
· |
current and expected newbuilding orders for vessels;
|
|
|
· |
the scrapping rate of older vessels;
|
|
|
· |
vessel freight rates, which are affected by factors that may affect the rate of newbuilding, swapping and laying up of vessels;
|
|
|
· |
the price of steel and vessel equipment;
|
|
|
· |
technological advances in the design and capacity of vessels;
|
|
|
· |
potential conversion of vessels for alternative use;
|
|
|
· |
changes in environmental and other regulations that may limit the useful lives of vessels;
|
|
|
· |
port or canal congestion;
|
|
|
· |
the number of vessels that are out of service at a given time; and
|
|
|
· |
changes in global petroleum and chemical production.
|
|
|
· |
general economic and market conditions affecting the shipping industry;
|
|
|
· |
prevailing level of charter rates;
|
|
|
· |
competition from other shipping companies;
|
|
|
· |
types, sizes and ages of vessels;
|
|
|
· |
the availability of other modes of transportation;
|
|
|
· |
supply and demand for vessels;
|
|
|
· |
shipyard capacity;
|
|
|
· |
cost of newbuildings;
|
|
|
· |
price of steel;
|
|
|
· |
governmental or other regulations; and
|
|
|
· |
technological advances.
|
|
|
· |
maintain a consolidated leverage ratio of not more than 75%; and
|
|
|
· |
maintain minimum free liquidity of $0.75 million per owned vessel and $0.5 million per bareboated chartered-in vessel.
|
|
|
· |
our interests could diverge from our partners' interests or we may not agree with our strategic partners on ongoing activities or on the amount, timing or
nature of further investments in the relationship;
|
|
|
· |
we do not control the operations of City of Athens Inc. and ECO Nine Inc. as we have joint control;
|
|
|
· |
due to financial constraints, our strategic partners may be unable to meet their commitments to us;
|
|
|
· |
due to differing long-term business goals, our partners may decide not to join us in funding capital investment by our business ventures, which may result in
higher levels of cash expenditures by us;
|
|
|
· |
we may experience difficulties or delays in collecting amounts due to us from our strategic partners;
|
|
|
· |
the terms of our arrangements may turn out to be unfavorable; and
|
|
|
· |
changes in tax, legal or regulatory requirements may necessitate changes in the agreements with our strategic partners.
|
|
|
· |
incur or guarantee indebtedness outside of our ordinary course of business;
|
|
|
· |
provide guarantees other than for financing of new vessels;
|
|
|
· |
pay any dividends or distribute any of our capital or redeem any class of our shares;
|
|
|
· |
charge, pledge or encumber our vessels;
|
|
|
· |
change the flag, class, management or ownership of our vessels;
|
|
|
· |
change the commercial and technical management of our vessels; and
|
|
|
· |
sell or change the beneficial ownership or control of our vessels.
|
|
|
· |
increase our vulnerability to general economic downturns and adverse competitive and industry conditions;
|
|
|
· |
require us to dedicate a substantial portion, if not all, of our cash flow from operations to payments on our indebtedness, thereby reducing the availability
of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
|
|
· |
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
|
· |
place us at a competitive disadvantage compared to competitors that have less debt or better access to capital;
|
|
|
· |
limit our ability to raise additional financing on satisfactory terms or at all; and
|
|
|
· |
adversely impact our ability to comply with the financial and other restrictive covenants of our current or future financing arrangements, which could result
in an event of default under such agreements.
|
|
|
· |
generate excess cash flow for investment without jeopardizing our ability to cover current and foreseeable working capital needs (including debt service);
|
|
|
· |
raise equity and obtain required financing for our existing and new operations;
|
|
|
· |
locate and acquire suitable vessels;
|
|
|
· |
identify and consummate acquisitions or joint ventures;
|
|
|
· |
integrate any acquired business successfully with our existing operations;
|
|
|
· |
hire, train and retain qualified personnel and crew to manage and operate our growing business and fleet;
|
|
|
· |
enhance our customer base; and
|
|
|
· |
manage expansion.
|
|
|
· |
fluctuations in interest rates;
|
|
|
· |
fluctuations in the availability or the price of oil and chemicals;
|
|
|
· |
fluctuations in foreign currency exchange rates;
|
|
|
· |
announcements by us or our competitors;
|
|
|
· |
changes in our relationships with customers or suppliers;
|
|
|
· |
actual or anticipated fluctuations in our semi-annual and annual results and those of other public companies in our industry;
|
|
|
· |
changes in United States or foreign tax laws;
|
|
|
· |
actual or anticipated fluctuations in our operating results from period to period;
|
|
|
· |
shortfalls in our operating results from levels forecast by securities analysts;
|
|
|
· |
market conditions in the shipping industry and the general state of the securities markets;
|
|
|
· |
mergers and strategic alliances in the shipping industry;
|
|
|
· |
changes in government regulation;
|
|
|
· |
a general or industry-specific decline in the demand for, and price of, shares of our common stock resulting from capital market conditions independent of our
operating performance;
|
|
|
· |
the loss of any of our key management personnel;
|
|
|
· |
our failure to successfully implement our business plan; and
|
|
|
· |
issuance of shares.
|
|
|
· |
actual or anticipated fluctuations in our quarterly and annual results and those of other public companies in our industry;
|
|
|
· |
mergers and strategic alliances in the shipping industry;
|
|
|
· |
market conditions in the shipping industry and the general state of the securities markets;
|
|
|
· |
changes in government regulation;
|
|
|
· |
shortfalls in our operating results from levels forecast by securities analysts; and
|
|
|
· |
announcements concerning us or our competitors.
|
|
|
· |
our existing shareholders' proportionate ownership interest in us will decrease;
|
|
|
· |
the amount of cash available for dividends payable on the shares of our common stock may decrease;
|
|
|
· |
the relative voting strength of each previously outstanding common share may be diminished; and
|
|
|
· |
the market price of the shares of our common stock may decline.
|
|
|
· |
authorizing our Board of Directors to issue "blank check" preferred stock without shareholder approval;
|
|
|
· |
providing for a classified Board of Directors with staggered, three-year terms;
|
|
|
· |
prohibiting cumulative voting in the election of directors;
|
|
|
· |
authorizing the removal of directors only for cause and only upon the affirmative vote of the holders of at least 80% of the outstanding shares of our capital
stock entitled to vote for the directors;
|
|
|
· |
prohibiting shareholder action by written consent unless the written consent is signed by all shareholders entitled to vote on the action;
|
|
|
· |
limiting the persons who may call special meetings of shareholders; and
|
|
|
· |
establishing advance notice requirements for nominations for election to our Board of Directors or for proposing matters that can be acted on by shareholders
at shareholder meetings.
|
|
|
· |
continue to operate our vessels and service our customers;
|
|
|
· |
renew existing charters upon their expiration;
|
|
|
· |
obtain new charters;
|
|
|
· |
obtain financing on commercially acceptable terms;
|
|
|
· |
obtain insurance on commercially acceptable terms;
|
|
|
· |
maintain satisfactory relationships with our customers and suppliers; and
|
|
|
· |
successfully execute our growth strategy.
|
|
|
· |
100% of the issued and outstanding shares of PCH Dreaming Inc., a Marshall Islands company that has entered into a new building contract for a high
specification 50,000 dwt Medium Range ("MR") product/chemical tanker under construction at Hyundai Mipo Dockyard Co., Ltd. in South Korea and scheduled for delivery during March 2019. We acquired the shares from an entity affiliated
with our Chief Executive Officer for an aggregate purchase price of $3.95 million.
|
|
|
· |
100% of the issued and outstanding shares of South California Inc., a Marshall Islands company that has entered into a new building contract for a high
specification, scrubber-equipped, 157,000 dwt Suezmax Crude Oil Carrier under construction at Hyundai Samho Heavy Industries Co. Ltd. in South Korea and scheduled for delivery during April 2019. We acquired the shares from an entity
affiliated with our Chief Executive Officer for an aggregate purchase price of $8.95 million.
|
|
|
· |
100% of the issued outstanding shares of Malibu Warrior Inc., a Marshall Islands company that has entered into a new building contract for a high
specification, scrubber-equipped, 157,000 dwt Suezmax Crude Oil Carrier under construction at Hyundai Samho Heavy Industries Co. Ltd. in South Korea and scheduled for delivery during May 2019. We acquired the shares from an entity
affiliated with our Chief Executive Officer for an aggregate purchase price of $8.95 million.
|
|
|
· |
10% of the issued and outstanding shares of Eco Seven Inc., a Marshall Islands company that owns M/T Stena Elegance, a high specification 50,000 dwt MR
product/chemical tanker delivered in February 2017 at Hyundai Vinashin. We acquired the shares from an entity affiliated with our Chief Executive Officer for an aggregate purchase price of $1.6 million. As a result of the transaction
we own 100% of the issued and outstanding shares of Eco Seven Inc.
|
|
Name
|
Deadweight
|
Delivery date
|
Shipyard
|
|
M/T Eco Bel Air (Hull No 874)
|
159,000
|
April 2019
|
Hyundai Samho S. Korea
|
|
M/T Eco Beverly Hills (Hull No 875)
|
159,000
|
May 2019
|
Hyundai Samho S. Korea
|
|
Name
|
Deadweight
|
Vessel Type
|
Charterer
|
End of firm period
|
Charterer's Optional Periods
|
Gross Rate fixed period/ options
|
|||
|
M/T Stenaweco Energy
|
50,000
|
Medium Range (“MR”) Tanker
|
Stena Weco A/S
|
February 2021
|
1+1 years
|
$15,616 / $17,350 / $18,100
|
|||
|
M/T Stenaweco Evolution
|
50,000
|
Medium Range (“MR”) Tanker
|
Stena Weco A/S
|
October 2021
|
1+1 years
|
$15,516 / $17,200 / $18,000
|
|||
|
Name
|
Deadweight
|
Vessel Type
|
Charterer
|
End of firm period
|
Charterer's Optional Periods
|
Gross Rate fixed period/ options
|
|
M/T Eco Fleet
|
39,000
|
Medium Range (“MR”) Tanker
|
Clearlake Shipping Pte Ltd
|
April 2022
|
1+1 years
|
$12,600 1
st
year, $13,100 2
nd
year and $13,600 3
rd
year / $14,350 / $15,600
|
|
M/T Eco Revolution
|
39,000
|
Medium Range (“MR”) Tanker
|
BP Shipping Limited
|
January 2021
|
1+1 years
|
$13,500 / $16,000 / $16,750
|
|
M/T Stenaweco Excellence
|
50,000
|
Medium Range (“MR”) Tanker
|
Stena Weco A/S
|
November 2020
|
1+1 years
|
$15,000 until June 2019 and $16,200 after / $17,200 / $18,000
|
|
M/T Nord Valiant
|
50,000
|
Medium Range (“MR”) Tanker
|
DS Norden A/S
|
August 2021
|
1+1 years
|
$16,800 / $17,600 / $18,400
|
|
M/T Stenaweco Elegance
|
50,000
|
Medium Range (“MR”) Tanker
|
Stena Weco A/S
|
March 2021
|
1+1 years
|
$16,500 / $17,500 / $18,500
|
|
M/T Eco Palm Desert
|
50,000
|
Medium Range (“MR”) Tanker
|
Central Tankers Chartering Inc
|
September 2021
|
1+1 years
|
$14,750 / $15,250 / $15,750
|
|
M/T Eco California
|
50,000
|
Medium Range (“MR”) Tanker
|
Shell Tankers Singapore Private Limited
|
January 2021
|
1 year
|
$13,750 plus 50% profit share/ $13,950 plus 50% profit share
|
|
M/T Eco Marina Del Ray
|
50,000
|
Medium Range (“MR”) Tanker
|
Cargill
|
March 2020
|
1+1 years
|
$16,000 / $17,000 / $18,000
|
|
Name
|
Deadweight
|
Vessel Type
|
Charterer
|
End of firm period
|
Charterer's Optional Periods
|
Gross Rate fixed period/ options
|
|||
|
M/T Eco Holmby Hills
|
50,000
|
Medium Range (“MR”) Tanker
|
Clearlake Shipping Pte Ltd
|
March 2021
|
1+1 years
|
$14,100 1
st
year, $14,600 2
nd
year and $15,025 3
rd
year / $15,400 / $16,400
|
|||
|
M/T Eco Palm Springs
|
50,000
|
Medium Range (“MR”) Tanker
|
Clearlake Shipping Pte Ltd
|
May 2021
|
1+1 years
|
$14,250 1
st
year, $14,750 2
nd
year and $15,175 3
rd
year / $15,550 / $16,550
|
|||
|
Name
|
Deadweight
|
Vessel Type
|
Charterer
|
End of firm period
|
Charterer's Optional Periods
|
Gross Rate fixed period/ options
|
Delivery date
|
Shipyard
|
|||
|
M/T Eco Bel Air
|
159,000
|
Suezmax Tanker
|
BP Shipping Limited
|
April 2022
|
1+1 years
|
$24,500 / $27,500 / $29,000
|
April 2019
|
Hyundai Samho S. Korea
|
|||
|
M/T Eco Beverly Hills
|
159,000
|
Suezmax Tanker
|
BP Shipping Limited
|
May 2022
|
1+1 years
|
$24,500 / $27,500 / $29,000
|
May 2019
|
Hyundai Samho S. Korea
|
| A. |
Operating Results
|
|
|
· |
Calendar days
. We define calendar days as the total
number of days the vessels were in our possession for the relevant period. Calendar days are an indicator of the size of our fleet during the relevant period and affect both the amount of revenues and expenses that we record during that
period.
|
|
|
· |
Available days
. We define available days as the number
of calendar days less the aggregate number of days that our vessels are off-hire due to scheduled repairs, or scheduled guarantee inspections in the case of newbuildings, vessel upgrades or special or intermediate surveys and the
aggregate amount of time that we spend positioning our vessels. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues.
|
|
|
· |
Operating days
. We define operating days as the number
of available days in a period less the aggregate number of days that our vessels are off-hire due to unforeseen technical circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period that
our vessels actually generate revenues.
|
|
|
· |
Fleet utilization
. We calculate fleet utilization by
dividing the number of operating days during a period by the number of available days during that period. The shipping industry uses fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and
minimizing the number of days that its vessels are off-hire for reasons other than scheduled repairs or scheduled guarantee inspections in the case of newbuildings, vessel upgrades, special or intermediate surveys and vessel
positioning.
|
|
|
· |
Bareboat Charter Rates.
Under a bareboat charter
party, all operating costs, voyage costs and cargo-related costs are covered by the charterer, who takes both the operational and the shipping market risk.
|
|
|
· |
TCE Revenues / TCE Rates
. We define TCE revenues as
revenues minus voyage expenses. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by a charterer under a time charter, as well as commissions. We
believe that presenting revenues net of voyage expenses neutralizes the variability created by unique costs associated with particular voyages or the deployment of vessels on the spot market and facilitates comparisons between periods
on a consistent basis. We calculate daily TCE rates by dividing TCE revenues by operating days for the relevant time period. TCE revenues include demurrage revenue, which represents fees charged to charterers associated with our spot
market voyages when the charterer exceeds the agreed upon time required to load or discharge a cargo.
|
|
|
· |
obtain the charterer's consent to us as the new owner;
|
|
|
· |
obtain the charterer's consent to a new technical manager;
|
|
|
· |
in some cases, obtain the charterer's consent to a new flag for the vessel;
|
|
|
· |
arrange for a new crew for the vessel, and where the vessel is on charter, in some cases, the crew must be approved by the charterer;
|
|
|
· |
replace all hired equipment on board, such as gas cylinders and communication equipment;
|
|
|
· |
negotiate and enter into new insurance contracts for the vessel through our own insurance brokers; and
|
|
|
· |
register the vessel under a flag state and perform the related inspections in order to obtain new trading certificates from the flag state.
|
|
|
· |
employment and operation of tankers; and
|
|
|
· |
management of the financial, general and administrative elements involved in the conduct of our business and ownership of tankers.
|
|
|
· |
vessel maintenance and repair;
|
|
|
· |
crew selection and training;
|
|
|
· |
vessel spares and stores supply;
|
|
|
· |
contingency response planning;
|
|
|
· |
onboard safety procedures auditing;
|
|
|
· |
accounting;
|
|
|
· |
vessel insurance arrangement;
|
|
|
· |
vessel chartering;
|
|
|
· |
vessel security training and security response plans (ISPS);
|
|
|
· |
obtain ISM certification and audit for each vessel within the six months of taking over a vessel;
|
|
|
· |
vessel hire management;
|
|
|
· |
vessel surveying; and
|
|
|
· |
vessel performance monitoring.
|
|
|
· |
management of our financial resources, including banking relationships,
i.e.
, administration of bank loans and bank accounts;
|
|
|
· |
management of our accounting system and records and financial reporting;
|
|
|
· |
administration of the legal and regulatory requirements affecting our business and assets; and
|
|
|
· |
management of the relationships with our service providers and customers.
|
|
|
· |
charter rates and periods of charter hire for our tankers;
|
|
|
· |
utilization of our tankers (earnings efficiency);
|
|
|
· |
levels of our tanker's operating expenses and dry-docking costs;
|
|
|
· |
depreciation and amortization expenses;
|
|
|
· |
financing costs; and
|
|
|
· |
fluctuations in foreign exchange rates.
|
|
Year Ended December 31,
|
Change
|
|||||||||||||||||||||||||||
|
YE17 v YE16
|
YE18 v YE17
|
|||||||||||||||||||||||||||
|
2016
|
2017
|
2018
|
$
|
|
%
|
$
|
|
%
|
||||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||||
|
Time charter revenues
|
28,433
|
39,363
|
39,442
|
10,930
|
38.4
|
%
|
79
|
0.2
|
%
|
|||||||||||||||||||
|
Time charter revenue from related parties
|
-
|
-
|
1,606
|
-
|
-
|
%
|
1,606
|
100
|
%
|
|||||||||||||||||||
|
Total time charter revenues
|
28,433
|
39,363
|
41,048
|
10,930
|
38.4
|
% |
1,685
|
4.3
|
%
|
|||||||||||||||||||
|
Voyage expenses
|
736
|
999
|
1,020
|
263
|
35.7
|
%
|
21
|
2.1
|
%
|
|||||||||||||||||||
|
Bareboat charter hire expenses
|
6,299
|
6,282
|
6,282
|
(17
|
)
|
-0.3
|
%
|
-
|
0.0
|
%
|
||||||||||||||||||
|
Amortization of prepaid bareboat charter hire
|
1,577
|
1,657
|
1,657
|
80
|
5.1
|
%
|
-
|
0.0
|
%
|
|||||||||||||||||||
|
Vessel operating expenses
|
9,913
|
13,444
|
14,826
|
3,531
|
35.6
|
%
|
1,382
|
10.3
|
%
|
|||||||||||||||||||
|
Vessel depreciation
|
3,467
|
5,744
|
6,390
|
2,277
|
65.7
|
%
|
646
|
11.2
|
%
|
|||||||||||||||||||
|
Management fees-related parties
|
1,824
|
4,730
|
7,765
|
2,906
|
159.3
|
%
|
3,035
|
64.2
|
%
|
|||||||||||||||||||
|
Other operating (income) / loss
|
(3,137
|
)
|
(914
|
)
|
-
|
2,223
|
-70.9
|
%
|
914
|
-100
|
%
|
|||||||||||||||||
|
General and administrative expenses
|
2,906
|
5,805
|
6,997
|
2,899
|
99.8
|
%
|
1,192
|
20.5
|
%
|
|||||||||||||||||||
|
Expenses
|
23,585
|
37,747
|
44,937
|
14,162
|
60.0
|
%
|
7,190
|
19.0
|
%
|
|||||||||||||||||||
|
Operating income / (loss)
|
4,848
|
1,616
|
(3,889
|
)
|
(3,232
|
)
|
-66.7
|
%
|
(5,505
|
)
|
-340.7
|
%
|
||||||||||||||||
|
Interest and finance costs
|
(3,093
|
)
|
(15,793
|
)
|
(9,662
|
)
|
(12,700
|
)
|
410.6
|
%
|
6,131
|
-38.8
|
%
|
|||||||||||||||
|
(Loss)/Gain on derivative financial instruments
|
(698
|
)
|
(301
|
)
|
1,821
|
397
|
-56.9
|
%
|
2,122
|
-705
|
%
|
|||||||||||||||||
|
Interest income
|
-
|
13
|
130
|
13
|
-
|
117
|
900
|
%
|
||||||||||||||||||||
|
Other, net
|
(5
|
)
|
1,120
|
180
|
1,125
|
-22,500.0
|
%
|
(940
|
)
|
-83.9
|
%
|
|||||||||||||||||
|
Total other (expenses) / income, net
|
(3,796
|
)
|
(14,961
|
)
|
(7,531
|
)
|
(11,165
|
)
|
294.1
|
%
|
7,430
|
-49.7
|
%
|
|||||||||||||||
|
Net income/(loss)
|
1,052
|
(13,345
|
)
|
(11,420
|
)
|
(14,397
|
)
|
-1368.5
|
%
|
1,925
|
-14.4
|
%
|
||||||||||||||||
|
|
1. |
Time Charter Revenues
|
|
|
2. |
Time charter revenues from related parties
|
|
|
3. |
Vessel operating expenses
|
|
|
4. |
Vessel depreciation
|
|
|
5. |
Management fees—related parties
|
|
|
6. |
Other operating income
|
|
|
7. |
General and administrative expenses
|
|
|
8. |
Interest and Finance Costs
|
|
|
a) |
A decrease of $5.8 million in amortization of debt discount, mainly due to the absence in 2018 of the $7.5 million debt discount amortization relating to the
convertibility features of the Series C convertible preferred shares that we incurred in 2017. This was offset by an increase of $1.7 million in the debt discount amortization relating to the convertibility features of the Family
Trading facility (please see "Item 18. Financial Statements—Note 9—Debt.").
|
|
|
b) |
A decrease of $0.4 million in amortization of finance fees that is mainly due to the decrease by $0.9 million of the amortization of finance fees of the
Family Trading facility, offset by increases of $0.5 million relating to the amortization of finance fees of the first and Second AT Bank and Alpha Bank predelivery facilities (please see "Item 18. Financial Statements—Note 9—Debt.").
|
|
|
c) |
A decrease of $0.2 million in commitment fees of the Family Trading facility, since in 2018 we drew down most of the remaining balance of the facility, hence
the undrawn part on which the commitment fee was calculated upon in 2018 was less than the undrawn part of 2017.
|
|
|
d) |
These decreases were offset by an increase of $0.3 million in loan interest expense, mainly relating to the increase in the Three-Month Libor rate in 2018
that resulted in an aggregate increase of about $0.4 million in our ABN Amro Bank, NORD/LB Bank and Alpha Bank senior loan facilities, an increase of $0.3 million in the Alpha Bank Facility due to the fact that we incurred interest
expense in 2017 only for 10 months as opposed to 2018, were we incurred for twelve months and an increase of $0.5 million in the AT Bank senior facility present in 2018, but absent in 2017. These increases were offset by a decrease in
capitalized interest of $0.9 million.
|
|
|
a) |
An increase of $8.3 million in amortization of debt discount, $7.5 million relating to the convertibility features of the Series C convertible preferred
shares and $0.8 million relating to the convertibility features of the Family Trading facility, both absent in the same period of 2016 (please see "Item 18. Financial Statements—Note 9—Debt.").
|
|
|
b) |
An increase of $2.7 million in loan interest expense, since in 2017 we had senior loan facilities with ABN Amro Bank, NORD/LB Bank, Alpha Bank and At Bank for
the financing of the vessels M/T Eco Revolution, M/T Eco Fleet, M/T Nord Valiant, M/T Stenaweco Excellence, M/T Stenaweco Elegance and M/T Eco Palm desert as well as the Family Trading Facility, while in the same period of 2016 we only
incurred interest expense for M/T Eco Fleet for twelve months, M/T Eco Revolution for eleven months, M/T Nord Valiant for four months(ABN Facility), and M/T Stenaweco Excellence (NORD/LB facility) for approximately seven months.
|
|
|
c) |
An increase of $1.5 million in amortization of finance fees mainly due to the fact that in 2017 we accelerated the amortization of arrangement fees of four of
our short term notes due to their prepayment ($0.6 million), we incurred additional amortization expenses relating to the Amended Family Trading Facility ($0.3 million) and the Series C convertible preferred shares we treated as debt
($0.3 million) and incurred increased amortization expenses due to the fact that we had more senior debt facilities in place compared to the same period in 2016 ($0.3 million).
|
|
|
d) |
An increase of $0.2 million in other financial costs.
|
|
|
9. |
(Loss)/Gain on derivative financial instruments
|
|
|
· |
reports by industry analysts and data providers that focus on our industry and related dynamics affecting vessel values;
|
|
|
· |
news and industry reports of similar vessel sales;
|
|
|
· |
news and industry reports of sales of vessels that are not similar to our vessels where we have made certain adjustments in an attempt to derive information
that can be used as part of our estimates;
|
|
|
· |
approximate market values for our vessels or similar vessels that we have received from shipbrokers, whether solicited or unsolicited, or that shipbrokers
have generally disseminated;
|
|
|
· |
offers that we may have received from potential purchasers of our vessels; and
|
|
|
· |
vessel sale prices and values of which we are aware through both formal and informal communications with shipowners, shipbrokers, industry analysts and
various other shipping industry participants and observers.
|
| B. |
Liquidity and Capital Resources
|
|
|
a) |
ABN Facility
|
|
|
· |
First priority mortgage over M/T Eco Fleet, M/T Eco Revolution and M/T Nord Valiant;
|
|
|
· |
Assignment of insurance and earnings of the mortgaged vessels;
|
|
|
· |
Specific assignment of any time charters with duration of more than 12 months;
|
|
|
· |
Corporate guarantee of TOP Ships Inc.;
|
|
|
· |
Pledge of the shares of the shipowning subsidiaries; and
|
|
|
· |
Pledge over the earnings account of the vessels.
|
|
|
b) |
NORD/LB Facility
|
|
|
· |
First priority mortgage over M/T Stenaweco Excellence;
|
|
|
· |
Assignment of insurance and earnings of the mortgaged vessel;
|
|
|
· |
Specific assignment of any time charters with duration of more than 12 months;
|
|
|
· |
Corporate guarantee of Top Ships Inc.;
|
|
|
· |
Pledge of the shares of the shipowning subsidiary;
|
|
|
· |
Pledge over the earnings account of the vessel.
|
|
|
c) |
Alpha Bank Facility
|
|
|
· |
First priority mortgage over M/T Stenaweco Elegance;
|
|
|
· |
Assignment of insurance and earnings of the mortgaged vessel;
|
|
|
· |
Specific assignment of any time charters with duration of more than 12 months;
|
|
|
· |
Corporate guarantee of Top Ships Inc.;
|
|
|
· |
Pledge of the shares of the shipowning subsidiary;
|
|
|
· |
Pledge over the earnings account of the vessel.
|
|
|
d) |
AT Bank Senior Facility
|
|
|
· |
First priority mortgage over M/T Eco Palm Desert;
|
|
|
· |
Assignment of insurance and earnings of the mortgaged vessel;
|
|
|
· |
Specific assignment of any time charters with duration of more than 12 months;
|
|
|
· |
Corporate guarantee of Top Ships Inc.;
|
|
|
· |
Pledge of the shares of the shipowning subsidiary;
|
|
|
· |
Pledge over the earnings account of the vessel.
|
|
|
e) |
AT Bank Predelivery Facility
|
|
|
· |
Assignment to the bank of the newbuilding contract and of the respective refund guarantee of M/T Eco Palm Desert;
|
|
|
· |
Corporate guarantee of Top Ships Inc.;
|
|
|
· |
Pledge of the shares of the subsidiary owning the newbuilding contract;
|
|
|
f) |
AT Bank Second Predelivery Facility
|
|
|
· |
Assignment to the bank of the newbuilding contract and of the respective refund guarantee of M/T Eco California;
|
|
|
· |
Corporate guarantee of Top Ships Inc.;
|
|
|
· |
Pledge of the shares of the subsidiary owning the newbuilding contract;
|
|
|
g) |
Alpha Bank Predelivery Facility
|
|
|
· |
Assignment to the bank of the newbuilding contract and of the respective refund guarantee of M/T Eco Marina Del Ray;
|
|
|
· |
Corporate guarantee of Top Ships Inc.;
|
|
|
· |
Pledge of the shares of the subsidiary owning the newbuilding contract;
|
|
|
h) |
Amended and Restated Family Trading Credit Facility
|
|
|
i) |
Unsecured Promissory Notes
|
|
Year ending December 31,
|
$ millions
|
|||
|
2019
|
6.3
|
|||
|
2020
|
6.3
|
|||
|
2021
|
6.3
|
|||
|
2022
|
1.0
|
|||
|
Total
|
19.9
|
|||
| C. |
Research and Development, Patents and Licenses, Etc.
|
| D. |
Trend Information
|
| E. |
Off-Balance Sheet Arrangements
|
| F. |
Tabular Disclosure of Contractual Obligations
|
|
|
Payments due by period
|
|||||||||||||||||||
|
|
1-3
|
3-5
|
More than
|
|||||||||||||||||
|
Contractual Obligations
:
|
Total
|
Less than 1 year
|
years
|
years
|
5 years
|
|||||||||||||||
|
|
||||||||||||||||||||
|
(i) Long term debt
A
|
$
|
138.9
|
$
|
10.7
|
$
|
30.7
|
$
|
58.7
|
$
|
38.8
|
||||||||||
|
(ii) Interest
B
|
$
|
49.1
|
$
|
10.3
|
$
|
18.4
|
$
|
12.2
|
$
|
8.2
|
||||||||||
|
(i) Short term debt
C
|
$
|
13.5
|
$
|
13.5
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
||||||||||
|
(ii) Interest
D
|
$
|
1.0
|
$
|
1.0
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
||||||||||
|
Operating leases
E
|
$
|
19.9
|
$
|
6.3
|
$
|
12.6
|
$
|
1.0
|
$
|
0.0
|
||||||||||
|
Vessel Management Fees to CSM
F
|
$
|
0.9
|
$
|
0.9
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
||||||||||
|
Vessel acquisitions
G
|
$
|
147.6
|
$
|
147.6
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
||||||||||
|
Total
|
$
|
370.6
|
$
|
190.0
|
$
|
61.7
|
$
|
71.9
|
$
|
47.0
|
||||||||||
| A. |
Relates to the principal repayments of our Long term debt (see "Item 5. Operating and Financial Review and Prospects—B. Liquidity and Capital Resources—Debt
Facilities").
|
| B. |
Relates to estimated interest payments of our Long term debt, based on our average outstanding debt. In the cases there are no Interest Rate Swap agreements
in place, we have assumed a LIBOR of 3.5% going forward (see "Item 5. Operating and Financial Review and Prospects—B. Liquidity and Capital Resources—Debt Facilities" and "Item 11. Quantitative and qualitative disclosures about market
risk—Interest Rate Risk").
|
| C. |
Relates to the repayment of our Short term debt. (see "Item 5. Operating and Financial Review and Prospects—B. Liquidity and Capital Resources—Debt
Facilities").
|
| D. |
Relates to estimated interest payments of our Short term debt. (see "Item 5. Operating and Financial Review and Prospects—B. Liquidity and Capital
Resources—Debt Facilities").
|
| E. |
Relates to the bareboat hire payable for M/T Stenaweco Energy and M/T Stenaweco Evolution.
|
| F. |
Relates to our obligation for monthly management fees under our letter agreement with CSM for all the vessels in our fleet. These fees also cover the
provision of services rendered in relation to the maintenance of proper books and records, services in relation to financial reporting requirements under SEC and NASDAQ rules as well as newbuilding supervision services. Please see "Item
7. Major Shareholders and Related Party Transactions—B. Related Party Transactions—Central Shipping Monaco Letter Agreement, Management Agreements, and Other Agreements."
|
| G. |
Relates to the remaining installments for the acquisition of our four newbuilding vessels in 2019. Please see "Item 7. Major Shareholders and Related Party
Transactions—B. Related Party Transactions—Newbuilding Acquisitions".
|
| G. |
Safe Harbor
|
|
Name
|
Age
|
Position
|
|||
|
Evangelos J. Pistiolis
|
46
|
Director, President, Chief Executive Officer
|
|||
|
Alexandros Tsirikos
|
45
|
Director, Chief Financial Officer
|
|||
|
Konstantinos Patis
|
45
|
Chief Technical Officer
|
|||
|
Vangelis G. Ikonomou
|
54
|
Chief Operating Officer
|
|||
|
Konstantinos Karelas
|
46
|
Independent Non-Executive Director
|
|||
|
Stavros Emmanuel
|
76
|
Independent Non-Executive Director
|
|||
|
Paolo Javarone
|
45
|
Independent Non-Executive Director
|
|||
|
Name and Address of Beneficial Owner
|
|
Number of Shares Owned
|
Percent of Class
|
||||||
|
Lax Trust
(1)
|
46,427,516
|
65.0
|
%
|
||||||
| (1) |
The above information is derived, in part, from the Schedule 13D/A filed with the SEC on March 12, 2019. The Lax Trust is an irrevocable trust established for
the benefit of certain family members of Evangelos J. Pistiolis, our President, Chief Executive Officer and Director. The business address of the Lax Trust is Level 3, 18 Stanley Street, Auckland 1010, New Zealand. The above percentage
ownership is based on 71,391,967 common shares outstanding, which is calculated for this Schedule 13D/A purposes by taking the sum of (i) 24,964,467 common shares outstanding, (ii) 5,187,500 common shares issuable upon the exercise of
all of the 1,250,000 2014 Warrants currently held by Race Navigation and (iii) 41,240,000 common shares issuable upon the conversion of $24.7 million of outstanding debt held by Family Trading Inc. under the Amended and Restated Family
Trading Credit Facility, all figures being as of March 12, 2019. The Lax Trust may also be deemed to hold all of the 100,000 outstanding shares of our Series D Preferred Stock. Each Series D Preferred Share carries 1,000 votes. By its
ownership of 100% of our Series D Preferred Shares, Lax Trust has control over our actions.
|
The New Letter Agreement can only be terminated on eighteen months’ notice, subject to a termination fee equal to twelve months of fees payable under the New Letter Agreement.
Pursuant to the New Letter Agreement, management fees remain the same except for the fact that the technical and the commercial management fees have been consolidated into one daily management fee and this has been reduced from $923 to $550 per day. Furthermore the fee per day for superintendent visits has been reduced from $541 to $500.
The New Letter Agreement and the management agreements have an initial term of five years, after which they will continue to be in effect until terminated by either party subject to an eighteen month advance notice of termination.
|
|
· |
prior to the date of the transaction that resulted in the shareholder becoming an interested shareholder, the Board approved either the business combination
or the transaction that resulted in the shareholder becoming an interested shareholder;
|
|
|
· |
upon consummation of the transaction that resulted in the shareholder becoming an interested shareholder, the interested shareholder owned at least 85% of the
voting stock of the corporation outstanding at the time the transaction commenced;
|
|
|
· |
at or subsequent to the date of the transaction that resulted in the shareholder becoming an interested shareholder, the business combination is approved by
the Board and authorized at an annual or special meeting of shareholders by the affirmative vote of at least 66 2/3% of the outstanding voting stock that is not owned by the interested shareholder; and
|
|
|
· |
the shareholder became an interested shareholder prior to the consummation of the initial public offering.
|
|
|
· |
not be redeemable;
|
|
|
· |
entitle holders to quarterly dividend payments in an amount per share equal to the aggregate per share amount of all cash dividends, and the aggregate per
share amount (payable in kind) of all non-cash dividends or other distributions other than a dividend payable in our common shares or a subdivision of the our outstanding common shares (by reclassification or otherwise), declared on our
common shares since the immediately preceding quarterly dividend payment date; and
|
|
|
· |
entitle holders to one vote on all matters submitted to a vote of our shareholders.
|
|
|
· |
Flip In.
If an Acquiring Person obtains beneficial
ownership of 15% or more of our common shares, then each Right will entitle the holder thereof to purchase, for the Exercise Price, a number of our common shares (or, in certain circumstances, cash, property or other of our securities)
having a then-current market value of twice the Exercise Price. However, the Rights are not exercisable following the occurrence of the foregoing event until such time as the Rights are no longer redeemable by us, as further described
below.
|
|
|
· |
Flip Over
. If, after an Acquiring Person obtains 15% or more of our common shares, (i) we merge into another entity; (ii) an acquiring entity
merges into us; or (iii) we sell or transfer 50% or more of its assets, cash flow or earning power, then each Right (except for Rights that have previously been voided as set forth above) will entitle the holder thereof to purchase,
for the Exercise Price, a number of our common shares of the person engaging in the transaction having a then-current market value of twice the Exercise Price.
|
|
|
· |
Notional Shares
. Shares held by affiliates and associates of an Acquiring Person, including certain entities in which the Acquiring Person beneficially
owns a majority of the equity securities, and Notional Common Shares (as defined in the Rights Agreement) held by counterparties to a Derivatives Contract (as defined in the Rights Agreement) with an Acquiring Person, will be deemed
to be beneficially owned by the Acquiring Person.
|
|
|
(1) |
we are organized in a foreign country, or our country of organization, that grants an "equivalent exemption" to corporations organized in the United States;
and
|
|
|
(2) |
either
|
|
|
A. |
more than 50% of the value of our stock is owned, directly or indirectly, by individuals who are "residents" of our country of organization or of another
foreign country that grants an "equivalent exemption" to corporations organized in the United States (each such individual a "qualified shareholder" and such individuals collectively, "qualified shareholders"), which we refer to as the
"50% Ownership Test," or
|
|
|
B. |
our stock is "primarily and regularly traded on an established securities market" in our country of organization, in another country that grants an
"equivalent exemption" to U.S. corporations, or in the United States, which we refer to as the "Publicly-Traded Test."
|
|
|
· |
We have, or are considered to have, a fixed place of business in the United States involved in the earning of shipping income; and
|
|
|
· |
substantially all of our U.S.-source shipping income is attributable to regularly scheduled transportation, such as the operation of a vessel that follows a
published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States.
|
|
|
· |
is a U.S. citizen or resident, U.S. corporation or other U.S. entity taxable as a corporation, an estate the income of which is subject to U.S. federal income
taxation regardless of its source, or a trust if a court within the United States is able to exercise primary jurisdiction over the administration of the trust and one or more U.S. persons have the authority to control all substantial
decisions of the trust;
|
|
|
· |
owns the common stock as a capital asset, generally, for investment purposes; and
|
|
|
· |
owns less than 10% of our common stock for U.S. federal income tax purposes.
|
|
|
· |
at least 75% of our gross income for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in
the active conduct of a rental business); or
|
|
|
· |
at least 50% of the average value of the assets held by the corporation during such taxable year produce, or are held for the production of, passive income.
|
|
|
· |
the excess distribution or gain would be allocated ratably over the Non-Electing Holder's aggregate holding period for the common stock;
|
|
|
· |
the amount allocated to the current taxable year and any taxable year before we became a PFIC would be taxed as ordinary income; and
|
|
|
· |
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for
that year, and an interest charge for the deemed tax deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
|
|
· |
the gain is effectively connected with a trade or business conducted by the Non-U.S. Holder in the United States. If the Non-U.S. Holder is entitled to the
benefits of a U.S. income tax treaty with respect to that gain, that gain is taxable only if it is attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States; or
|
|
|
· |
the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are
met.
|
|
|
· |
fail to provide an accurate taxpayer identification number;
|
|
|
· |
are notified by the IRS that you have failed to report all interest or dividends required to be shown on your U.S. federal income tax returns; or
|
|
|
· |
in certain circumstances, fail to comply with applicable certification requirements.
|
|
SWAP Number (Nr)
|
Counterparty
|
Notional amount
as of December 31, 2018
|
Start Date
|
End Date
|
Fixed Rate Payable
|
Fair Value – Liability as of December 31, 2018
|
|||||||||||
|
1
|
ABN Amro
|
15,663
|
April 13, 2018
|
July 13, 2021
|
1.4425
|
%
|
459
|
||||||||||
|
2
|
ABN Amro
|
16,575
|
December 21, 2016
|
January 13, 2022
|
2.0800
|
%
|
231
|
||||||||||
|
3
|
ABN Amro
|
15,050
|
December 21, 2016
|
August 10, 2022
|
2.1250
|
%
|
205
|
||||||||||
|
4
|
NORD/LB Bank
|
18,071
|
May 17, 2017
|
May 17, 2023
|
2.1900
|
%
|
259
|
||||||||||
|
5
|
Alpha Bank
|
20,700
|
March 29, 2018
|
February 25, 2025
|
2.9700
|
%
|
(359)
|
||||||||||
|
Total
|
86,059
|
795
|
|||||||||||||||
| ITEM 14. |
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
|
|
· |
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
|
|
· |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted
accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of Company's management and directors; and
|
|
|
· |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material
effect on the financial statements.
|
|
U.S. dollars in thousands,
|
Year Ended
|
|||||||
|
2017
|
2018
|
|||||||
|
Audit Fees
|
274.1
|
218.1
|
||||||
|
|
· |
Majority Independent Board.
Nasdaq requires, among
other things, that a listed company has a Board of Directors comprised of a majority of independent directors. As permitted under Marshall Islands law, our Board of Directors is comprised of four independent directors, one
non-independent, non-executive director and three executive directors.
|
|
|
· |
Audit Committee
. Nasdaq requires, among other things,
that a listed company has an audit committee with a minimum of three independent members, at least one of whom meets certain standards of financial sophistication. As permitted under Marshall Islands law, our audit committee consists
of four independent directors but we do not designate any one audit commit member as meeting the standards of financial sophistication.
|
|
|
· |
As a foreign private issuer, we are not required to hold regularly scheduled board meetings at which only independent directors are present.
|
|
|
· |
In lieu of obtaining shareholder approval prior to the issuance of designated securities, we will comply with provisions of the BCA, which allows our Board of
Directors to approve share issuances.
|
|
Number
|
Description of Exhibits
|
|
1.1
|
|
|
1.2
|
|
|
1.3
|
|
|
1.4
|
|
1.5
|
|
|
1.6
|
|
|
1.7
|
|
|
1.8
|
|
|
1.9
|
|
|
1.10
|
|
|
1.11
|
|
|
2.1
|
|
|
2.2
|
|
|
2.3
|
|
|
2.4
|
|
|
2.5
|
|
|
2.6
|
|
|
2.7
|
|
|
2.8
|
|
|
2.9
|
|
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
4.6
|
|
|
4.7
|
|
|
4.8
|
|
|
4.9
|
|
|
4.10
|
|
|
4.11
|
|
|
4.12
|
|
|
4.13
|
|
|
4.14
|
|
|
4.15
|
|
|
4.16
|
|
|
4.17
|
|
|
4.18
|
|
|
4.19
|
|
|
4.20
|
|
|
4.21
|
|
|
4.22
|
|
|
4.23
|
|
|
4.24
|
|
|
4.25
|
|
|
4.26
|
|
4.27
|
|
|
4.28
|
|
|
4.29
|
|
|
4.30
|
|
|
4.31
|
|
|
4.32
|
|
|
4.33
|
|
|
4.34
|
|
|
4.35
|
|
|
4.36
|
|
|
4.37
|
|
|
4.38
|
|
|
4.39
|
|
|
4.40
|
|
|
4.41
|
|
|
4.42
|
|
|
4.43
|
|
|
4.44
|
|
|
4.45
|
|
4.46
|
|
|
4.47
|
|
|
4.48
|
|
|
4.49
|
|
|
4.50
|
|
|
4.51
|
|
|
4.52
|
|
|
4.53
|
|
|
4.54
|
|
|
4.55
|
|
|
4.56
|
|
|
4.57
|
|
|
4.58
|
|
|
4.59
|
|
|
4.60
|
|
|
4.61
|
|
|
4.62
|
|
|
4.63
|
|
|
4.64
|
|
|
4.65
|
|
|
4.66
|
|
4.67
|
|
|
4.68
|
|
|
4.69
|
|
|
4.70
|
|
|
4.71
|
|
|
4.72
|
|
|
4.73
|
|
|
4.74
|
|
|
4.75
|
|
|
4.76
|
|
|
4.77
|
Confirmation of Interest Rate Swap Transaction dated as
of March 29, 2017 between Norddeutsche Landesbank Gironzentrale and Monte Carlo Seven Shipping Limited
|
|
4.78
|
|
|
4.79
|
|
|
4.80
|
|
|
4.81
|
|
|
4.82
|
|
|
4.83
|
|
|
4.84
|
|
|
4.85
|
|
|
4.86
|
$10,140,000 Loan Agreement between Alpha Bank A.E., as
lender and PCH Dreaming Inc. as borrower, dated as of July 11, 2018
|
| 4.87 |
Memorandum of Agreement in respect of M/T Eco Bel Air,
dated as of December 3, 2018
|
|
4.88
|
|
4.89
|
|
|
4.90
|
|
|
4.91
|
|
|
4.92
|
|
|
4.93
|
|
|
4.94
|
|
|
4.95
|
|
|
4.96
|
|
|
4.97
|
|
|
4.98
|
|
|
4.99
|
|
|
4.100
|
|
|
4.101
|
|
|
4.102
|
|
|
4.103
|
|
|
4.104
|
|
|
4.105
|
|
|
4.106
|
|
|
4.107
|
|
|
4.108
|
|
|
4.109
|
|
|
4.110
|
|
4.111
|
|
|
4.112
|
|
|
4.113
|
|
|
4.114
|
|
|
4.115
|
|
|
4.116
|
|
|
4.117
|
|
|
4.118
|
|
|
4.119
|
|
|
8.1
|
List of subsidiaries of the Company
|
|
12.1
|
Rule 13a-14(a)/15d-14(a) Certification of the Company's
Principal Executive Officer
|
|
12.2
|
Rule 13a-14(a)/15d-14(a) Certification of the Company's Principal Financial Officer
|
|
13.1
|
|
|
13.2
|
|
|
15.1
|
|
|
101
|
The following materials from the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2018, formatted in
eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets as of December 31, 2017 and 2018; (ii) Consolidated Statements of Comprehensive Income/(Loss) for the years ended December 31, 2016, 2017 and 2018; (iii)
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2016, 2017 and 2018; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2017 and 2018; and (v) Notes to Consolidated Financial
Statements
|
| (1) |
Incorporated by reference to Exhibit 99.2 of the Company's Current Report on Form 6-K, filed on June 24, 2011
|
| (2) |
Incorporated by reference to Exhibit 99.1 of the Company's Current Report on Form 6-K, filed on April 18, 2014
|
| (3) |
Incorporated by reference to Exhibit 1.3 of the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (4) |
Incorporated by reference to Exhibit 99.1 of the Company's Current Report on Form 6-K filed on March 9, 2007
|
| (5) |
Incorporated by reference to Exhibit 1 of the Company's Current Report on Form 6-K filed on November 28, 2014
|
| (6) |
Incorporated by reference to Exhibit 2.1 of the Company's Annual Report on Form 20-F, filed on June 29, 2009
|
| (7) |
Incorporated by reference to Exhibit 2.2 of the Company's Annual Report on Form 20-F, filed on March 14, 2017
|
| (8) |
Incorporated by reference to Exhibit 4.3 of the Company's Post-Effective Amendment No. 1 to the Registration Statement on Form F-1, filed on May 9, 2016 (File
No. 333-194690)
|
| (9) |
Incorporated by reference to Exhibit 4.1 of the Company's Pre-Effective Amendment No. 2 to the Registration Statement on Form F-1, filed on May 13, 2014 (File
No. 333-194690)
|
| (10) |
Incorporated by reference to Exhibit 3.1 of the Company's Current Report on Form 6-K, filed on September 22, 2016
|
| (11) |
Incorporated by reference to Exhibit 3.1 of the Company's Current Report on Form 6-K, filed on November 23, 2016
|
| (12) |
Incorporated by reference to Exhibit 3.1 of the Company's Current Report on Form 6-K, filed on February 21, 2017
|
| (13) |
Incorporated by reference to Exhibit 4.1 of the Company's Current Report on Form 6-K, filed on May 8, 2017
|
| (14) |
Incorporated by reference to Exhibit 4.1 of the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (15) |
Incorporated by reference to Exhibit 4.1 of the Company's Current Report on Form 6-K, filed on September 22, 2016
|
| (16) |
Incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 6-K, filed on November 23, 2016
|
| (17) |
Incorporated by reference to Exhibit 10.2 of the Company's Current Report on Form 6-K, filed on November 23, 2016
|
| (18) |
Incorporated by reference to Exhibit 10.42 of the Company's Registration Statement on Form F-1, filed on March 19, 2014, as amended (File No. 333-194960)
|
| (19) |
Incorporated by reference to Exhibit 10.43 of the Company's Registration Statement on Form F-1, filed on March 19, 2014, as amended (File No. 333-194960)
|
| (20) |
Incorporated by reference to Exhibit 4.29 of the Company's Annual Report on Form 20-F, filed on April 29, 2015
|
| (21) |
Incorporated by reference to Exhibit 4.30 of the Company's Annual Report on Form 20-F, filed on April 29, 2015
|
| (22) |
Incorporated by reference to Exhibit 4.33 of the Company's Annual Report on Form 20-F, filed on April 29, 2015
|
| (23) |
Incorporated by reference to Exhibit 4.31 of the Company's Annual Report on Form 20-F, filed on April 29, 2015
|
| (24) |
Incorporated by reference to Exhibit 4.32 of the Company's Annual Report on Form 20-F, filed on April 29, 2015
|
| (25) |
Incorporated by reference to Exhibit 4.34 of the Company's Annual Report on Form 20-F, filed on April 29, 2015
|
| (26) |
Incorporated by reference to Exhibit 4.37 of the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (27) |
Incorporated by reference to Exhibit 4.38 the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (28) |
Incorporated by reference to Exhibit 4.18 of the Company's Annual Report on Form 20-F, filed on March 14, 2017
|
| (29) |
Incorporated by reference to Exhibit 4.39 of the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (30) |
Incorporated by reference to Exhibit 4.40 of the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (31) |
Incorporated by reference to Exhibit 4.41 of the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (32) |
Incorporated by reference to Exhibit 4.42 of the Company's Annual Report on Form 20-F, filed on April 26, 2016
|
| (33) |
Incorporated by reference to Exhibit 10.40 of the Company's Post-Effective Amendment No. 2 to the Registration Statement on Form F-1, filed on June 23, 2016
(File No. 333-194690)
|
| (34) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on February 2, 2017
|
| (35) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on March 20, 2017
|
| (36) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on March 27, 2017
|
| (37) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on April 5, 2017
|
| (38) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on April 28, 2017
|
| (39) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on February 7, 2017
|
| (40) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on February 7, 2017
|
| (41) |
Incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 6-K, filed on February 21, 2017
|
| (42) |
Incorporated by reference to Exhibit 4.28 of the Company's Annual Report of Form 20-F, filed on March 14, 2017
|
| (43) |
Incorporated by reference to Exhibit B of the Schedule 13D/A of Family Trading Inc., Sovereign Holdings Inc., Epsilon Holdings Inc., Oscar Shipholding Ltd,
Race Navigation Inc., Tankers Family Inc., and the Lax Trust, filed on March 1, 2017
|
| (44) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on March 22, 2017
|
| (45) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on March 22, 2017
|
| (46) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on March 28, 2017
|
| (47) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on March 28, 2017
|
| (48) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on April 5, 2017
|
| (49) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on April 5 2017
|
| (50) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on May 15, 2017
|
| (51) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on May 15, 2017
|
| (52) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on September 15, 2017
|
| (53) |
Incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 6-K, filed on May 8, 2017
|
| (54) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on November 8, 2017
|
| (55) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on November 14, 2017
|
| (56) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on November 14, 2017
|
| (57) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on December 11, 2017
|
| (58) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on December 15, 2017
|
| (59) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on December 15, 2017
|
| (60) |
Incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 6-K, filed on January 8, 2018
|
| (61) |
Incorporated by reference to Exhibit 1.2 of the Company's Current Report on Form 6-K, filed on January 8, 2018
|
| (62) |
Incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 6-K, filed on October 24, 2018
|
| (63) |
Incorporated by reference to Exhibit 10.2 of the Company's Current Report on Form 6-K, filed on October 24, 2018
|
| (64) |
Incorporated by reference to Exhibit 99.1 of the Company's Current Report on Form 6-K, filed on October 24, 2018
|
|
(65)
|
Incorporated by reference to Exhibit 99.1 of the Company's Current Report on Form 6-K, filed on January 11, 2019
|
| (66) |
Incorporated by reference to Exhibit 1.4 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (67) |
Incorporated by reference to Exhibit 1.5 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (68) |
Incorporated by reference to Exhibit 1.6 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (69) |
Incorporated by reference to Exhibit 1.7 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (70) |
Incorporated by reference to Exhibit 1.8 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (71) |
Incorporated by reference to Exhibit 1.9 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (72) |
Incorporated by reference to Exhibit 4.5 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (74) |
Incorporated by reference to Exhibit 4.6 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (74) |
Incorporated by reference to Exhibit 4.7 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (75) |
Incorporated by reference to Exhibit 4.8 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (76) |
Incorporated by reference to Exhibit 4.20 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (77) |
Incorporated by reference to Exhibit 4.26 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (78) |
Incorporated by reference to Exhibit 4.27 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (79) |
Incorporated by reference to Exhibit 4.28 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (80) |
Incorporated by reference to Exhibit 4.38 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (81) |
Incorporated by reference to Exhibit 4.39 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (82) |
Incorporated by reference to Exhibit 4.40 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (83) |
Incorporated by reference to Exhibit 4.41 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (84) |
Incorporated by reference to Exhibit 4.47 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (85) |
Incorporated by reference to Exhibit 4.48 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (86) |
Incorporated by reference to Exhibit 4.49 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (87) |
Incorporated by reference to Exhibit 4.50 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (88) |
Incorporated by reference to Exhibit 4.53 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (89) |
Incorporated by reference to Exhibit 4.56 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (90) |
Incorporated by reference to Exhibit 4.57 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (91) |
Incorporated by reference to Exhibit 4.60 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (92) |
Incorporated by reference to Exhibit 4.61 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (93) |
Incorporated by reference to Exhibit 4.62 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (94) |
Incorporated by reference to Exhibit 4.71 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (95) |
Incorporated by reference to Exhibit 4.72 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (96) |
Incorporated by reference to Exhibit 4.73 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (97) |
Incorporated by reference to Exhibit 4.74 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (98) |
Incorporated by reference to Exhibit 4.75 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (99) |
Incorporated by reference to Exhibit 4.76 of the Company's Annual Report of Form 20-F, filed on March 29, 2018
|
| (100) |
Incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 6-K, filed on October 3, 2018.
|
| (101) |
Incorporated by reference to Exhibit F of the Schedule 13D/A of Family Trading Inc., Sovereign Holdings Inc., Epsilon Holdings Inc., Race Navigation Inc.,
Tankers Family Inc., and the Lax Trust, filed on March 12, 2019.
|
| (102) |
Incorporated by reference to Exhibit G of the Schedule 13D/A of Family Trading Inc., Sovereign Holdings Inc., Epsilon Holdings Inc., Race Navigation Inc.,
Tankers Family Inc., and the Lax Trust, filed on March 12, 2019.
|
| (103) |
Incorporated by reference to Exhibit H of the Schedule 13D/A of Family Trading Inc., Sovereign Holdings Inc., Epsilon Holdings Inc., Race Navigation Inc.,
Tankers Family Inc., and the Lax Trust, filed on March 12, 2019.
|
|
TOP SHIPS INC.
|
||
|
(Registrant)
|
||
|
Date: March 27, 2019
|
By:
|
/s/ Evangelos J. Pistiolis
|
|
Evangelos J. Pistiolis
|
||
|
President, Chief Executive Officer, and Director
|
||
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
|
|
|
Consolidated Balance sheets as of December 31, 2017 and 2018
|
F-3
|
|
|
|
|
Consolidated Statements of Comprehensive loss for the years ended December 31, 2016, 2017 and 2018
|
F-5
|
|
|
|
|
Consolidated Statements of Stockholders' equity for the years ended December 31, 2016, 2017 and 2018
|
F-6
|
|
|
|
|
Consolidated Statements of Cash flows for the years ended December 31, 2016, 2017 and 2018
|
F-8
|
|
|
|
|
Notes to consolidated financial statements
|
F-10
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We have audited the accompanying consolidated balance sheets of Top Ships Inc. and subsidiaries (the “Company”) as of December 31, 2018 and 2017, the related consolidated statements of comprehensive loss, stockholders’ equity and cash flows, for each of the three years in the period ended December 31, 2018 and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of America.
Basis
for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Deloitte Certified Public Accountants S.A.
Athens, Greece
March 27, 2019
We have served as the Company's auditor since 2006.
|
TOP SHIPS INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
DECEMBER 31, 2017 AND 2018
|
|
|
|
(Expressed in thousands of U.S. Dollars - except share and per share data)
|
|
December 31,
|
December 31,
|
|||||||
|
2017
|
2018
|
|||||||
|
ASSETS
|
||||||||
|
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
24,081
|
57
|
||||||
|
Trade accounts receivable
|
621
|
815
|
||||||
|
Prepayments and other (Note 7)
|
428
|
808
|
||||||
|
Due from related parties (Note 5)
|
-
|
75
|
||||||
|
Inventories (Note 8)
|
645
|
587
|
||||||
|
Prepaid bareboat charter hire (Note 6)
|
1,656
|
1,656
|
||||||
|
Deferred charges (Note 9)
|
341
|
-
|
||||||
|
Restricted cash (Note 6 and 9)
|
1,283
|
1,290
|
||||||
|
Total current assets
|
29,055
|
5,288
|
||||||
|
|
||||||||
|
FIXED ASSETS:
|
||||||||
|
|
||||||||
|
Advances for vessels under construction (Note 4(a))
|
6,757
|
38,744
|
||||||
|
Vessels, net (Note 4(b))
|
154,935
|
180,635
|
||||||
|
Other fixed assets, net
|
1,042
|
669
|
||||||
|
Total fixed assets
|
162,734
|
220,048
|
||||||
|
|
||||||||
|
OTHER NON CURRENT ASSETS:
|
||||||||
|
|
||||||||
|
Prepaid bareboat charter hire (Note 6)
|
5,278
|
3,621
|
||||||
|
Restricted cash (Note 6 and 9)
|
5,249
|
6,315
|
||||||
|
Investments in unconsolidated joint ventures (Note 20)
|
17,738
|
22,063
|
||||||
|
Derivative financial instruments (Note 17)
|
394
|
1,153
|
||||||
|
Total non-current assets
|
28,659
|
33,152
|
||||||
|
|
||||||||
|
Total assets
|
220,448
|
258,488
|
||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS’
EQUITY
|
||||||||
|
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
|
||||||||
|
Current portion of long-term debt (Note 9)
|
9,508
|
10,210
|
||||||
|
Short-term debt (Note 9)
|
10,183
|
13,416
|
||||||
|
Due to related parties (Note 5)
|
120
|
4,223
|
||||||
|
Accounts payable
|
2,799
|
4,098
|
||||||
|
Accrued liabilities
|
1,985
|
2,957
|
||||||
|
Unearned revenue
|
986
|
-
|
||||||
|
Current portion of derivative financial instruments (Note 17)
|
-
|
1,915
|
||||||
|
Total current liabilities
|
25,581
|
36,819
|
||||||
|
|
||||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Non-current portion of long term debt (Note 9)
|
84,258
|
101,358
|
||||||
|
Long term debt from related parties (Note 9)
|
-
|
15,671
|
||||||
|
Non-current portion of derivative financial instruments (Note 17)
|
3,335
|
359
|
||||||
|
Total non-current liabilities
|
87,593
|
117,388
|
||||||
|
COMMITMENTS AND CONTINGENCIES (Note 10)
|
||||||||
|
|
||||||||
|
Total liabilities
|
113,174
|
154,207
|
||||||
|
|
||||||||
|
STOCKHOLDERS’ EQUITY:
|
||||||||
|
|
||||||||
|
Preferred stock, $0.01 par value; 20,000,000 shares authorized; of which 100,000 Series D shares were outstanding at December 31,
2017 and 2018 (Note 11)
|
1
|
1
|
||||||
|
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 8,923,617 and 23,017,467 shares issued and outstanding at
December 31, 2017 and 2018 (Note 11)
|
89
|
230
|
||||||
|
Additional paid-in capital (Note 11)
|
402,644
|
411,829
|
||||||
|
Accumulated deficit
|
(296,645
|
)
|
(307,779
|
)
|
||||
|
|
||||||||
|
Total stockholders’ equity
|
106,089
|
104,281
|
||||||
|
|
||||||||
|
Non-controlling Interests
|
1,185
|
-
|
||||||
|
Total equity
|
107,274
|
104,281
|
||||||
|
Total liabilities and stockholders’ equity
|
220,448
|
258,488
|
||||||
|
|
||||||||
|
`TOP SHIPS INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
FOR THE YEARS ENDED DECEMBER 31, 2016, 2017 AND 2018
(Expressed in thousands of U.S. Dollars – except share and per share data)
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
REVENUES:
|
||||||||||||
|
Time charter revenues
|
28,433
|
39,363
|
39,442
|
|||||||||
|
Time charter revenues from related parties
|
-
|
-
|
1,606
|
|||||||||
|
Total time charter revenues
|
28,433
|
39,363
|
41,048
|
|||||||||
|
EXPENSES:
|
||||||||||||
|
Voyage expenses (including $358,
$487 and
$511 respectively, to related party) (Note 14)
|
736
|
999
|
1,020
|
|||||||||
|
Bareboat charter hire expenses (Note 6)
|
6,299
|
6,282
|
6,282
|
|||||||||
|
Amortization of prepaid bareboat charter hire (Note 6)
|
1,577
|
1,657
|
1,657
|
|||||||||
|
Vessel operating expenses (including $104, $136 and $187 respectively, to related party) (Note 14)
|
9,913
|
13,444
|
14,826
|
|||||||||
|
Vessel depreciation (Note 4b)
|
3,467
|
5,744
|
6,390
|
|||||||||
|
Management fees-related parties (Note 5)
|
1,824
|
4,730
|
7,765
|
|||||||||
|
General and administrative expenses
|
2,906
|
5,805
|
6,997
|
|||||||||
|
Other operating (income) (Note 18)
|
(3,137
|
)
|
(914
|
)
|
-
|
|||||||
|
Operating income/(loss)
|
4,848
|
1,616
|
(3,889
|
)
|
||||||||
|
OTHER EXPENSES:
|
||||||||||||
|
Interest and finance costs (including $509, $504 and $1,053 respectively, to related party) (Note 15)
|
(3,093
|
)
|
(15,793
|
)
|
(9,662
|
)
|
||||||
|
(Loss)/gain on derivative financial instruments (Note 17)
|
(698
|
)
|
(301
|
)
|
1,821
|
|||||||
|
Interest income
|
-
|
13
|
130
|
|||||||||
|
Other, net (Note 9)
|
(5
|
)
|
1,120
|
180
|
||||||||
|
Total other expenses, net
|
(3,796
|
)
|
(14,961
|
)
|
(7,531
|
)
|
||||||
|
Net (loss)/income and comprehensive (loss)/income
|
1,052
|
(13,345
|
)
|
(11,420
|
)
|
|||||||
|
Deemed dividend for beneficial conversion feature of Series B convertible preferred stock (Note 19)
|
(1,403
|
)
|
-
|
-
|
||||||||
|
Equity (loss)/gain in unconsolidated joint ventures
|
-
|
(27
|
)
|
291
|
||||||||
|
Net loss attributable to common shareholders
|
(351
|
)
|
(13,372
|
)
|
(11,129
|
)
|
||||||
|
Attributable to:
|
||||||||||||
|
Common stock holders
|
(351
|
)
|
(13,404
|
)
|
(11,134
|
)
|
||||||
|
Non-controlling interests
|
-
|
32
|
5
|
|||||||||
|
Loss per common share, basic and diluted (Note 13)
|
(15,955
|
)
|
(12.57
|
)
|
(0.61
|
)
|
||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
|
|
|||||||||||||||||||||||||||||
|
# of Shares
|
Par Value
|
# of Shares*
|
Par Value*
|
Additional
Paid in
Capital*
|
Accumulated Deficit
attributable to common stockholders
|
Non-controlling interest
|
Total
|
|||||||||||||||||||||||||
|
BALANCE, December 31, 2015
|
11
|
-
|
318,446
|
(284,293
|
)
|
-
|
34,153
|
|||||||||||||||||||||||||
|
Net income and comprehensive income
|
|
1 |
-
|
-
|
-
|
1,052
|
-
|
1,052
|
||||||||||||||||||||||||
|
Stock-based compensation (Note 12)
|
-
|
239
|
-
|
-
|
239
|
|||||||||||||||||||||||||||
|
Common shares issued in exchange of assumption of Delos Termination Fee (Note 5)
|
8
|
-
|
3,796
|
-
|
-
|
3,796
|
||||||||||||||||||||||||||
|
Issuance of common stock due to exercise of 2014 Warrants (Note 11)
|
12
|
6,281
|
-
|
-
|
6,281
|
|||||||||||||||||||||||||||
|
Deemed dividend for Series B convertible preferred stock’s beneficial conversion feature (Note 19)
|
-
|
-
|
(1,403
|
)
|
-
|
-
|
(1,403
|
)
|
||||||||||||||||||||||||
|
Beneficial conversion feature of Series B convertible preferred stock (Note 19)
|
-
|
-
|
1,403
|
-
|
-
|
1,403
|
||||||||||||||||||||||||||
|
BALANCE, December 31, 2016
|
31
|
-
|
328,762
|
(283,241
|
)
|
-
|
45,521
|
|||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
(13,404
|
)
|
32
|
(13,372
|
)
|
||||||||||||||||||||||||
|
Issuance of common stock pursuant to convertible related party loans (Note 9)
|
4
|
2,040
|
-
|
-
|
2,040
|
|||||||||||||||||||||||||||
|
Issuance of common stock pursuant to the Common Stock Purchase Agreement (Note 11)
|
632,775
|
6
|
38,383
|
-
|
-
|
38,389
|
||||||||||||||||||||||||||
|
Issuance of common stock pursuant to the Crede Common Stock Purchase Agreement (Note 11)
|
7,148,889
|
72
|
28,561
|
-
|
-
|
28,633
|
||||||||||||||||||||||||||
|
Issuance of common stock pursuant to Series C convertible preferred shares conversions (Note 9 and 11)
|
904,646
|
9
|
8,204
|
-
|
-
|
8,213
|
||||||||||||||||||||||||||
|
Series C convertible preferred stock's beneficial conversion feature (Note 9)
|
-
|
-
|
7,500
|
-
|
-
|
7,500
|
||||||||||||||||||||||||||
|
Issuance of common stock due to exercise of 2014 Warrants (Note 11)
|
219,250
|
2
|
1,538
|
-
|
-
|
1,540
|
||||||||||||||||||||||||||
|
Stock-based compensation (Note 12)
|
-
|
-
|
(25
|
)
|
-
|
-
|
(25
|
)
|
||||||||||||||||||||||||
|
Non-controlling interest on acquisition of Eco Seven Inc (Note 1)
|
5,278
|
5,278
|
||||||||||||||||||||||||||||||
|
Reduction of non-controlling interest arising from Company’s purchase of additional ownership interest in Eco Seven In. (Note 1)
|
(4,125
|
)
|
(4,125
|
)
|
||||||||||||||||||||||||||||
|
Excess of consideration over acquired assets (Note 1)
|
-
|
-
|
(12,909
|
)
|
(12,909
|
)
|
||||||||||||||||||||||||||
|
Cancellation of fractional shares due to reverse stock splits
|
(4
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
|
Issuance of common stock pursuant to Series B convertible preferred stock conversions reflected in Mezzanine equity (Note 19)
|
18,026
|
1,743
|
-
|
-
|
1,743
|
|||||||||||||||||||||||||||
|
Issuance of Series D preferred stock (Note 11)
|
100,000
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
||||||||||||||||||||||||
|
Additional paid-in capital attributed to non-controlling interests
|
-
|
-
|
(1,153
|
)
|
-
|
(1,153
|
)
|
|||||||||||||||||||||||||
|
BALANCE, December 31, 2017
|
100,000
|
1
|
8,923,617
|
89
|
402,644
|
(296,645
|
)
|
1,185
|
107,274
|
|||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
(11,134
|
)
|
5
|
(11,129
|
)
|
||||||||||||||||||||||
|
Issuance of common stock pursuant to the Crede Common Stock Purchase Agreement (Note 11)
|
-
|
-
|
8,050,000
|
81
|
14,708
|
-
|
-
|
14,789
|
||||||||||||||||||||||||
|
Issuance of common stock pursuant to Maxim ATM (Note 11)
|
-
|
-
|
2,490,853
|
25
|
2,589
|
-
|
-
|
2,614
|
||||||||||||||||||||||||
|
Issuance of common stock due to exercise of 2018 Warrants (Note 11)
|
-
|
-
|
1,553,000
|
16
|
2,162
|
-
|
-
|
2,178
|
||||||||||||||||||||||||
|
Issuance of common stock due to the 2018 Common Stock Offering (Note 11)
|
-
|
-
|
2,000,000
|
20
|
2,701
|
-
|
-
|
2,721
|
||||||||||||||||||||||||
|
Purchase of 10% of M/T Stenaweco Elegance (Note 1)
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,190
|
)
|
(1,190
|
)
|
||||||||||||||||||||||
|
Stock-based compensation
|
-
|
-
|
-
|
-
|
(34
|
)
|
-
|
-
|
(34
|
)
|
||||||||||||||||||||||
|
Family Trading facility beneficial
conversion feature (Note 9)
|
-
|
-
|
-
|
-
|
15,028
|
-
|
-
|
15,028
|
||||||||||||||||||||||||
|
Elimination of beneficial
conversion feature with debt extinguishment (Note 9)
|
-
|
-
|
-
|
-
|
(3,451
|
)
|
-
|
-
|
(3,451
|
)
|
||||||||||||||||||||||
|
Deemed dividend due to debt extinguishment of FT facility (Note 9)
|
-
|
-
|
-
|
-
|
(2,258
|
)
|
-
|
-
|
(2,258
|
)
|
||||||||||||||||||||||
|
Excess of consideration over acquired assets (Note 1)
|
-
|
-
|
-
|
-
|
(22,260
|
)
|
-
|
-
|
(22,260
|
)
|
||||||||||||||||||||||
|
Cancellation of fractional shares due to reverse stock split
|
-
|
-
|
(3
|
)
|
(1
|
)
|
-
|
-
|
-
|
(1
|
)
|
|||||||||||||||||||||
|
BALANCE, December 31, 2018
|
100,000
|
1
|
23,017,467
|
230
|
411,829
|
(307,779
|
)
|
-
|
104,281
|
|||||||||||||||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|
TOP SHIPS INC.
|
||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||
|
FOR THE YEARS ENDED DECEMBER 31, 2016, 2017 AND 2018
|
||||||||||||
|
(Expressed in thousands of U.S. Dollars)
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net income/(loss)
|
1,052
|
(13,372
|
)
|
(11,129
|
)
|
|||||||
|
Adjustments to reconcile net income/(loss) to net cash
|
||||||||||||
|
provided by operating activities:
|
||||||||||||
|
Vessel depreciation (Note 4)
|
3,467
|
5,744
|
6,390
|
|||||||||
|
Other fixed assets depreciation
|
121
|
120
|
373
|
|||||||||
|
Equity losses/(gains) in unconsolidated joint ventures
|
-
|
27
|
(291
|
)
|
||||||||
|
Non-cash debt conversion expenses
|
-
|
842
|
-
|
|||||||||
|
Amortization and write off of deferred financing costs
|
163
|
1,640
|
1,305
|
|||||||||
|
Amortization of debt discount
|
-
|
7,500
|
2,504
|
|||||||||
|
Stock-based compensation expense (Note 12)
|
239
|
(25
|
)
|
(34
|
)
|
|||||||
|
Change in fair value of derivative financial instruments (Note 17)
|
682
|
(175
|
)
|
(1,821
|
)
|
|||||||
|
Write-off of short term debt (Note 9)
|
-
|
(1,118
|
)
|
(180
|
)
|
|||||||
|
Loss on sale of other fixed assets
|
22
|
-
|
-
|
|||||||||
|
Amortization of prepaid bareboat charter hire (Note 6)
|
1,577
|
1,657
|
1,657
|
|||||||||
|
Other operating income
|
(3,137
|
)
|
(914
|
)
|
-
|
|||||||
|
(Increase)/Decrease in:
|
||||||||||||
|
Trade accounts receivable
|
88
|
(602
|
)
|
(194
|
)
|
|||||||
|
Inventories
|
(181
|
)
|
(62
|
)
|
58
|
|||||||
|
Prepayments and other
|
(429
|
)
|
436
|
(380
|
)
|
|||||||
|
Due from related parties
|
(34
|
)
|
34
|
(75
|
)
|
|||||||
|
Increase/(Decrease) in:
|
||||||||||||
|
Due to related parties
|
14
|
(1,034
|
)
|
2,621
|
||||||||
|
Accounts payable
|
954
|
(207
|
)
|
695
|
||||||||
|
Accrued liabilities
|
128
|
1,196
|
203
|
|||||||||
|
Unearned revenue
|
1,978
|
(992
|
)
|
(986
|
)
|
|||||||
|
|
||||||||||||
|
Net Cash provided by Operating Activities
|
6,704
|
695
|
716
|
|||||||||
|
|
||||||||||||
|
Cash Flows used in Investing Activities:
|
||||||||||||
|
|
||||||||||||
|
Advances for vessels under construction and capitalized expenses (Note 4)
|
(73,383
|
)
|
(6,757
|
)
|
(63,555
|
)
|
||||||
|
Vessel acquisitions (Note 4)
|
-
|
(34,671
|
)
|
-
|
||||||||
|
Investments in unconsolidated joint ventures (Note 20)
|
-
|
(17,639
|
)
|
(3,681
|
)
|
|||||||
|
Purchase of 10% of M/T Stenaweco Elegance (Note 1)
|
-
|
-
|
(1,190
|
)
|
||||||||
|
Net proceeds from sale of other fixed assets
|
29
|
-
|
-
|
|||||||||
|
|
||||||||||||
|
Net Cash used in Investing Activities
|
(73,354
|
)
|
(59,067
|
)
|
(68,426
|
)
|
||||||
|
|
||||||||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
|
||||||||||||
|
Proceeds from debt (Note 9)
|
65,385
|
24,849
|
28,500
|
|||||||||
|
Proceeds from short-term debt (Note 9)
|
-
|
68,790
|
32,783
|
|||||||||
|
Proceeds from related party debt (Note 9)
|
235
|
3,148
|
26,152
|
|||||||||
|
Principal payments of debt
|
(5,085
|
)
|
(9,546
|
)
|
(10,221
|
)
|
||||||
|
Proceeds from issuance of Series C convertible preferred stock (Note 9 and 11)
|
-
|
7,500
|
-
|
|||||||||
|
Prepayment of related party debt (Note 9)
|
-
|
(7,233
|
)
|
(1,408
|
)
|
|||||||
|
Prepayment of short term debt (Note 9)
|
-
|
-
|
(8,993
|
)
|
||||||||
|
Prepayment of short term Notes (Note 9)
|
-
|
-
|
(5,656
|
)
|
||||||||
|
Excess of purchase price over book value of vessels (Note 1)
|
-
|
(12,909
|
)
|
(22,260
|
)
|
|||||||
|
Proceeds from common issuance of common stock (Note 11)
|
-
|
9,726
|
5,781
|
|||||||||
|
Proceeds from warrant exercises (Note 11)
|
5,765
|
1,567
|
2,330
|
|||||||||
|
Proceeds from issuance of Series B convertible preferred stock
|
2,001
|
-
|
-
|
|||||||||
|
Equity offering issuance costs
|
(87
|
)
|
(1,342
|
)
|
(536
|
)
|
||||||
|
Payment of financing costs
|
(388
|
)
|
(1,159
|
)
|
(1,713
|
)
|
||||||
|
|
||||||||||||
|
Net Cash provided by Financing Activities
|
67,826
|
83,391
|
44,759
|
|||||||||
|
|
||||||||||||
|
Net increase/(decrease) in cash and cash equivalents and restricted cash
|
1,176
|
25,019
|
(22,951
|
)
|
||||||||
|
|
||||||||||||
|
Cash and cash equivalents and restricted cash at beginning of year
|
4,418
|
5,594
|
30,613
|
|||||||||
|
Cash and cash equivalents and restricted cash at end of the year
|
5,594
|
30,613
|
7,662
|
|||||||||
|
Cash breakdown
|
||||||||||||
|
Cash and cash equivalents
|
127
|
24,081
|
57
|
|||||||||
|
Restricted cash, current
|
1,257
|
1,283
|
1,290
|
|||||||||
|
Restricted cash, non-current
|
4,210
|
5,249
|
6,315
|
|||||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||||||
|
Capital expenditures included in Accounts payable/Accrued liabilities/Due to related parties
|
205
|
43
|
555
|
|||||||||
|
Interest paid, net of capitalized interest
|
2,434
|
5,103
|
6,322
|
|||||||||
|
Finance fees included in Accounts payable/Accrued liabilities/Due to related parties
|
67
|
372
|
2,109
|
|||||||||
|
Equity issuance costs included in liabilities
|
792
|
1,108
|
117
|
|||||||||
|
Shares issued as consideration for the assumption of liabilities
|
3,796
|
-
|
-
|
|||||||||
|
Beneficial conversion feature of Series B convertible preferred stock (Note 19)
|
1,403
|
-
|
-
|
|||||||||
|
Deemed dividend for beneficial conversion feature of Series B convertible preferred stock (Note 19)
|
(1,403
|
)
|
-
|
-
|
||||||||
|
Shares issued in exchange for converting debt, interest & finance fees
|
-
|
10,890
|
-
|
|||||||||
|
Settlement of notes with common stock issued (Note 9 and 11)
|
-
|
58,794
|
14,811
|
|||||||||
|
Elimination of beneficial conversion feature with debt extinguishment (Note 9)
|
-
|
-
|
(3,451
|
)
|
||||||||
|
|
1. |
Basis of Presentation and General Information:
|
|
|
Companies
|
Date of
Incorporation
|
Country of
Incorporation
|
Activity
|
|
Top Tanker Management Inc.
|
May 2004
|
Marshall Islands
|
Management company
|
|
|
Wholly owned Shipowning Companies (“SPC”) with vessels in operation during years ended December 31, 2016, 2017
and 2018
|
Date of
Incorporation
|
Country of
Incorporation
|
Vessel
|
Delivery Date
|
|
|
1
|
Monte Carlo 71 Shipping Company Limited
|
June 2014
|
Marshall Islands
|
M/T Stenaweco Energy
|
July 2014
|
|
|
2
|
Monte Carlo One Shipping Company Ltd
|
June 2012
|
Marshall Islands
|
M/T Stenaweco Evolution
|
March 2015
|
|
|
3
|
Monte Carlo Seven Shipping Company Limited
|
April 2013
|
Marshall Islands
|
M/T Stenaweco Excellence
|
May 2016
|
|
|
4
|
Monte Carlo Lax Shipping Company Limited
|
May 2013
|
Marshall Islands
|
M/T Nord Valiant
|
August 2016
|
|
|
5
|
Monte Carlo 37 Shipping Company Limited
|
September 2013
|
Marshall Islands
|
M/T Eco Fleet
|
July 2015
|
|
|
6
|
Monte Carlo 39 Shipping Company Limited
|
December 2013
|
Marshall Islands
|
M/T Eco Revolution
|
January 2016
|
|
|
7
|
Eco Seven Inc.
|
February 2017
|
Marshall Islands
|
M/T Stenaweco Elegance
|
February 2017
|
|
|
8
|
Astarte International Inc.
|
April 2017
|
Marshall Islands
|
M/T Eco Palm Desert
|
September 2018
|
|
Wholly owned SPCs with vessels under construction during year ended December 31, 2018
|
Date of
Incorporation
|
Country of
Incorporation
|
Vessel
|
Scheduled delivery date
|
||
|
9
|
PCH77 Shipping Company Limited
|
September 2017
|
Marshall Islands
|
M/T Eco California
|
January 2019
|
|
|
10
|
PCH Dreaming Inc.
|
January 2018
|
Marshall Islands
|
M/T Eco Marina Del Ray
|
March 2019
|
|
|
11
|
South California Inc.
|
January 2018
|
Marshall Islands
|
M/T Eco Bel Air
|
April 2019
|
|
|
12
|
Malibu Warrior Inc.
|
January 2018
|
Marshall Islands
|
M/T Eco Beverly Hills
|
May 2019
|
|
SPC
|
Date of
Incorporation
|
Country of
Incorporation
|
Vessel
|
Built Date
|
|
|
1
|
City of Athens Pte. Ltd.
|
November 2016
|
Singapore
|
M/T Eco Holmby Hills
|
March 2018
|
|
2
|
Eco Nine Pte. Ltd.
|
March 2015
|
Singapore
|
M/T Eco Palm Springs
|
May 2018
|
|
|
a. |
100% of the issued and outstanding shares of PCH Dreaming Inc., a Marshall Islands company that had entered into a new building contract for a high
specification 50,000 dwt Medium Range (“MR”) product/chemical tanker (M/T Eco Marina Del Ray or Hull No 8242) under construction at Hyundai Mipo Dockyard Co., Ltd. in South Korea and delivered in March 2019. The Company acquired
the shares from an entity affiliated with the Company’s Chief Executive Officer, for an aggregate purchase price of $3,950. The transaction specified that following its delivery, the vessel was going to enter into a time charter
with an entity affiliated with the seller for a firm duration of one year at a gross daily rate of $16,000, with a charterer’s option to extend for two additional years at $17,000 and $18,000, respectively. In June 2018 the Company
cancelled without penalty the abovementioned time charter and entered into a new 5 year time charter with Cargill International SA (“Cargill”) at a gross daily rate of $15,100.
|
|
|
b. |
100% of the issued and outstanding shares of South California Inc., a Marshall Islands company that had entered into a new building contract for a high
specification, scrubber-equipped, 157,000 dwt Suezmax Crude Oil Carrier (M/T Eco Bel Air or Hull No 874) under construction at Hyundai Samho Heavy Industries Co. Ltd. in South Korea and scheduled for delivery during April 2019. The
Company acquired the shares from an entity affiliated with the Company’s Chief Executive Officer for an aggregate purchase price of $8,950. The transaction specified that following its delivery, the vessel was going to enter into a
time charter with an entity affiliated with the Seller for a firm duration of one year at a gross daily rate of $25,000, with a charterer’s option to extend for two additional years at $26,000 and $27,000, respectively. In June the
Company cancelled without penalty the abovementioned time charter and entered into a new 3 year time charter with BP Shipping Limited at a gross daily rate of $25,000, with a charterer’s option to extend for two additional years at
$28,000 and $29,500, respectively.
|
|
|
c. |
100% of the issued outstanding shares of Malibu Warrior Inc., a Marshall Islands company that had entered into a new building contract for a high
specification, scrubber-equipped, 157,000 dwt Suezmax Crude Oil Carrier (M/T Beverly Hills or Hull No 875) under construction at Hyundai Samho Heavy Industries Co. Ltd. in South Korea and scheduled for delivery during May 2019. The
Company acquired the shares from an entity affiliated with the Company’s Chief Executive Officer for an aggregate purchase price of $8,950. The transaction specified that following its delivery, the vessel was going to enter into a
time charter with an entity affiliated with the Seller for a firm duration of one year at a gross daily rate of $25,000, with a charterer’s option to extend for two additional years at $26,000 and $27,000, respectively. In June 2018
the Company cancelled without penalty the abovementioned time charter and entered into a new 3 year time charter with BP Shipping Limited at a gross daily rate of $25,000, with a charterer’s option to extend for two additional years
at $28,000 and $29,500, respectively.
|
|
|
d. |
10% of the issued and outstanding shares of Eco Seven Inc., the owner of M/T Stena Elegance. The Company acquired the shares from an entity affiliated
with the Company’s Chief Executive Officer for an aggregate purchase price of $1,600. As a result of the transaction the Company owns 100% of the issued and outstanding shares of Eco Seven Inc.
|
|
Consideration in cash
|
24,100
|
|||
|
Less: Carrying value of net assets of companies acquired
|
11,191
|
|||
|
Excess of consideration over acquired assets
|
12,909
|
|
Consideration in cash
|
23,450
|
|||
|
Less: Carrying value of net assets of companies acquired
|
1,190
|
|||
|
Excess of consideration over acquired assets
|
22,260
|
|
|
2. |
Significant Accounting Policies:
|
|
Description
|
Useful Life (years)
|
|||
|
Leasehold improvements
|
Until the end of the lease term (December 2024)
|
|||
|
Cars
|
6
|
|||
|
Office equipment
|
5
|
|||
|
Furniture and fittings
|
5
|
|||
|
Computer equipment
|
3
|
|||
|
|
3. |
Going Concern:
|
|
|
4(a) |
Advances for vessels acquisitions / under construction:
|
|
Advances for vessels acquisitions / under construction
|
||||
|
Balance, December 31, 2016
|
-
|
|||
|
— Advances paid
|
5,995
|
|||
|
—Capitalized expenses
|
762
|
|||
|
Balance, December 31, 2017
|
6,757
|
|||
|
— Advances paid
|
60,731
|
|||
|
— Capitalized expenses
|
3,346
|
|||
|
— Transferred to Vessels
|
(32,090
|
)
|
||
|
Balance, December 31, 2018
|
38,744
|
|||
|
|
4(b) |
Vessels, net:
|
|
|
Vessel Cost
|
Accumulated Depreciation
|
Net Book Value
|
|||||||||
|
Balance, December 31, 2016
|
130,185
|
(4,015
|
)
|
126,170
|
||||||||
|
— Acquisitions
|
34,509
|
-
|
34,509
|
|||||||||
|
— Depreciation
|
-
|
(5,744
|
)
|
(5,744
|
)
|
|||||||
|
Balance, December 31, 2017
|
164,694
|
(9,759
|
)
|
154,935
|
||||||||
|
— Transferred from advances for vessels acquisitions / under construction
|
32,090
|
-
|
32,090
|
|||||||||
|
— Depreciation
|
-
|
(6,390
|
)
|
(6,390
|
)
|
|||||||
|
Balance, December 31, 2018
|
196,784
|
(16,149
|
)
|
180,635
|
||||||||
|
Vessel Name
|
Delivery Date
|
Yard Installments
|
Capitalized Expenses
|
Final Cost
|
|||||||||
|
M/T Stenaweco Elegance
|
February 28, 2017
|
33,935
|
574
|
34,509
|
|||||||||
|
M/T Eco Palm Desert
|
September 7, 2018
|
29,994
|
2,096
|
32,090
|
|||||||||
|
|
5. |
Transactions with Related Parties:
|
|
Year Ended December 31,
|
|||||||||||||
|
2016
|
2017
|
2018
|
Presented in:
|
||||||||||
|
Executive officers and other personnel expenses
|
1,530
|
2,400
|
2,400
|
General and administrative expenses - Statement of comprehensive loss
|
|||||||||
|
Amortization of awarded shares*
|
47
|
(25
|
)
|
(34
|
)
|
Management fees - related parties - Statement of comprehensive loss
|
|||||||
|
Total
|
1,577
|
2,375
|
2,366
|
|
|||||||||
|
|
Year Ended December 31,
|
|||
|
2016
|
2017
|
2018
|
Presented in:
|
|
|
Management fees
|
118
|
34
|
101
|
Capitalized in Vessels, net / Advances for vessels acquisitions / under construction –Balance sheet
|
|
1,598
|
2,242
|
2,455
|
Management fees - related parties -Statement of comprehensive loss
|
|
|
Supervision services fees
|
43
|
31
|
63
|
Capitalized in Vessels, net / Advances for vessels acquisitions / under construction –Balance sheet
|
|
Superintendent fees
|
104
|
136
|
187
|
Vessel operating expenses -Statement of comprehensive loss
|
|
67
|
22
|
101
|
Capitalized in Vessels, net / Advances for vessels acquisitions / under construction –Balance sheet
|
|
|
Accounting and reporting cost
|
179
|
183
|
233
|
Management fees - related parties -Statement of comprehensive loss
|
|
Financing fees
|
131
|
139
|
139
|
Net in Current and Non-current portions of long-term debt – Balance sheet
|
|
Commission for sale and purchase of vessels
|
-
|
1,081
|
3,861
|
Management fees - related parties -Statement of comprehensive loss
|
|
Commission on charter hire agreements
|
358
|
487
|
511
|
Voyage expenses - Statement of comprehensive loss
|
|
Performance incentive fee
|
-
|
1,250
|
1,250
|
Management fees - related parties - Statement of comprehensive loss
|
|
Total
|
2,598
|
5,605
|
8,901
|
|
|
|
6. |
Leases
|
|
Current portion of Prepaid bareboat charter hire
|
1,656
|
|||
|
Non-current portion of Prepaid bareboat charter hire
|
3,621
|
|||
|
Total
|
5,277
|
|
Year ending December 31,
|
Bareboat Charter Lease Payments
|
|||
|
2019
|
6,282
|
|||
|
2020
|
6,299
|
|||
|
2021
|
6,282
|
|||
|
2022
|
1,034
|
|||
|
Total
|
19,897
|
|||
|
Year ending December 31,
|
Time Charter receipts
|
|||
|
2019
|
43,875
|
|||
|
2020
|
43,400
|
|||
|
2021
|
19,052
|
|||
|
2022
|
272
|
|||
|
Total
|
106,599
|
|||
|
Year ending December 31,
|
Time Charter receipts
|
|||
|
2019
|
21,842
|
|||
|
2020
|
28,860
|
|||
|
2021
|
24,188
|
|||
|
2022
|
10,937
|
|||
|
2023
|
5,512
|
|||
|
2024
|
1,102
|
|||
|
Total
|
92,441
|
|||
|
|
7. |
Prepayments and other:
|
|
|
December 31, 2017
|
December 31, 2018
|
||||||
|
Prepaid expenses
|
140
|
350
|
||||||
|
Guarantees
|
17
|
16
|
||||||
|
Advances to various creditors
|
119
|
100
|
||||||
|
Other receivables
|
152
|
342
|
||||||
|
Total
|
428
|
808
|
||||||
|
|
8. |
Inventories:
|
|
December 31, 2017
|
December 31, 2018
|
|||||||
|
Lubricants
|
574
|
522
|
||||||
|
Consumable stores
|
71
|
65
|
||||||
|
Total
|
645
|
587
|
||||||
|
|
9. |
Debt:
|
|
Bank / Vessel(s)
|
December 31,
|
December 31,
|
||||||
|
2017
|
2018
|
|||||||
|
Total long term debt:
|
||||||||
|
ABN (M/T Eco Fleet, M/T Eco Revolution and M/T Nord Valiant)
|
53,538
|
52,288
|
||||||
|
NORD/LB (M/T Stenaweco Excellence)
|
20,116
|
18,071
|
||||||
|
Alpha Bank (M/T Stenaweco Elegance)
|
22,150
|
20,550
|
||||||
|
AT Bank (M/T Eco Palm Desert)
|
-
|
23,175
|
||||||
|
Total long term debt
|
95,804
|
114,084
|
||||||
|
Less: Deferred finance fees
|
(2,038
|
)
|
(2,516
|
)
|
||||
|
Total long term debt net of deferred finance fees
|
93,766
|
111,568
|
||||||
|
Presented:
|
||||||||
|
Current portion of long term debt
|
9,508
|
10,210
|
||||||
|
Long term debt
|
84,258
|
101,358
|
||||||
|
Long term debt from related parties:
|
||||||||
|
Family Trading facility
|
-
|
24,744
|
||||||
|
Less debt discounts
|
(9,073
|
)
|
||||||
|
Long term debt from related parties net of debt discounts
|
-
|
15,671
|
||||||
|
Short Term Debt:
|
||||||||
|
Unsecured Notes
|
8,878
|
-
|
||||||
|
AT Bank first predelivery facility (M/T Eco Palm Desert)
|
1,499
|
-
|
||||||
|
AT Bank second predelivery facility (M/T Eco California)
|
-
|
10,140
|
||||||
|
Alpha Bank predelivery facility
|
-
|
3,380
|
||||||
|
Less: Deferred finance fees
|
(194
|
)
|
(104
|
)
|
||||
|
Current portion of loans net of deferred finance fees
|
10,183
|
13,416
|
||||||
|
Total Debt net of deferred finance fees and debt discounts
|
103,949
|
140,655
|
||||||
|
|
· |
First priority mortgage over M/T Eco Fleet, M/T Eco Revolution and M/T Nord Valiant;
|
|
|
· |
Assignment of insurance and earnings of the mortgaged vessels;
|
|
|
· |
Specific assignment of any time charters with duration of more than 12 months;
|
|
|
· |
Corporate guarantee of Top Ships Inc.;
|
|
|
· |
Pledge of the shares of the shipowning subsidiaries;
|
|
|
· |
Pledge over the earnings account of the vessels.
|
|
Agreement date
|
Amount drawn
|
Interest
|
Amount settled
|
Amounts forgiven
|
||||||||||||
|
November 13
, 2017
|
17,500
|
11
|
(17,500
|
)
|
-
|
|||||||||||
|
December 14
, 2017
|
24,269
|
75
|
(24,089
|
)
|
(180
|
)
|
||||||||||
|
41,769
|
86
|
(41,589
|
)
|
(180
|
)
|
|||||||||||
|
Agreement date
|
Amount drawn
|
Fees
|
Interest
|
Amount settled
|
Amounts forgiven
|
Maturity
|
Counterparty
|
|||||||||||||||
|
February 6, 2017
|
3,500
|
210
|
22
|
(3,500
|
)
|
-
|
May 15, 2017
|
Kalani
|
||||||||||||||
|
March 22, 2017
|
5,000
|
200
|
7
|
(5,000
|
)
|
-
|
October 7, 2017
|
Kalani
|
||||||||||||||
|
March 28, 2017
|
10,000
|
-
|
24
|
(10,000
|
)
|
-
|
August 25, 2017
|
Kalani
|
||||||||||||||
|
April 5, 2017
|
7,700
|
-
|
42
|
(7,700
|
)
|
-
|
September 4, 2017
|
Kalani
|
||||||||||||||
|
May 15, 2017
|
5,000
|
-
|
28
|
(3,882
|
)
|
(1,118
|
)
|
August 23, 2017
|
Xanthe
|
|||||||||||||
|
June 26, 2017
|
3,000
|
-
|
2
|
(3,000
|
)
|
-
|
October 24, 2017
|
Kalani
|
||||||||||||||
|
July 12, 2017
|
3,060
|
60
|
16
|
(3,060
|
)
|
-
|
November 7, 2017
|
Xanthe
|
||||||||||||||
|
September 15, 2017
|
2,020
|
20
|
6
|
(2,020
|
)
|
-
|
December 14, 2017
|
Xanthe
|
||||||||||||||
|
39,280
|
490
|
147
|
(38,162
|
)
|
(1,118
|
)
|
||||||||||||||||
|
|
· |
Assignment to the bank of the newbuilding contract and of the respective refund guarantee of M/T Eco California;
|
|
|
· |
Corporate guarantee of Top Ships Inc.;
|
|
|
· |
Pledge of the shares of the subsidiary owning the newbuilding contract;
|
|
|
a. |
the price per share issued upon an equity offering of the Company;
|
|
|
b. |
the exercise price of warrants or options for common shares;
|
|
|
c. |
the conversion price of any convertible security into common shares; or
|
|
|
d. |
the implied exchange price of the common shares pursuant to an asset to equity or liability to equity swap,
|
|
Years
|
||||
|
December 31, 2019
|
24,239
|
|||
|
December 31, 2020
|
9,650
|
|||
|
December 31, 2021
|
21,015
|
|||
|
December 31, 2022
|
29,077
|
|||
|
December 31, 2023
|
29,611
|
|||
|
December 31, 2024 and thereafter
|
38,756
|
|||
|
Total
|
152,348
|
|||
|
|
10. |
Commitments and Contingencies:
|
|
|
11. |
Common and Preferred Stock, Additional Paid-In Capital and Dividends:
|
|
|
· |
Issuance of common shares:
if the Company issues, sells or is
deemed to have issued or sold any common shares for a consideration per share less than the exercise price of the 2014 Warrants then the latter shall be reduced to match the reduced consideration per share.
|
|
|
· |
Issuance of options or convertible securities:
if the Company
issues or sells any options at a strike price that is lower than the exercise price of the 2014 Warrants then the latter will be reduced to match the strike price of the options. If the Company issues convertibles that end up
converting at a price per share that is lower than the exercise price of the 2014 Warrants then the latter will be reduced to match the conversion price per share.
|
|
|
· |
Holder's right of alternative exercise price following issuance of certain
options or convertible securities:
if the Company issues or sells any options or convertible securities that are convertible into or exchangeable or exercisable for common shares at a price which varies or may vary
with the market price of the common shares (Variable Price), the warrant holder shall have the right, but not the obligation, to substitute the Variable Price for the exercise price of the 2014 Warrants.
|
|
|
· |
Other events:
if the Company takes any action that results in
the dilution of the warrant holder not covered by the abovementioned round down protection measures (including, the granting of stock appreciation rights, phantom stock rights or other rights with equity features), then the Company
shall determine and implement an appropriate adjustment in the exercise price so as to protect the rights of the warrant holder.
|
|
|
12. |
Stock Incentive Plan:
|
|
Number of Non-vested Shares
|
Fair value of one common share
|
|||||||
|
As of December 31, 2016
|
0.675
|
405,000
|
||||||
|
Vested shares on June 30, 2017
|
0.125
|
252
|
||||||
|
As of December 31, 2017
|
0.55
|
2.50
|
||||||
|
Vested shares on June 30, 2018
|
0.125
|
0.95
|
||||||
|
As of December 31, 2018
|
0.425
|
0.82
|
||||||
|
|
13. |
Loss Per Common Share:
|
|
|
Year Ended December 31,
|
|||||||||||
|
|
2016
|
2017
|
2018
|
|||||||||
|
Income:
|
||||||||||||
|
Net loss attributable to common shareholders
|
(351
|
)
|
(13,404
|
)
|
(11,134
|
)
|
||||||
|
|
||||||||||||
|
Earnings per share:
|
||||||||||||
|
Weighted average common shares outstanding, basic and diluted
|
22
|
1,063,381
|
18,181,456
|
|||||||||
|
Loss per share, basic and diluted
|
(15,955
|
)
|
(12.57
|
)
|
(0.61
|
)
|
||||||
|
|
14. |
Voyage and Vessel Operating Expenses:
|
|
Voyage Expenses
|
Year Ended December 31,
|
|||||||||||
|
|
2016
|
2017
|
2018
|
|||||||||
|
Port charges / other voyage expenses
|
-
|
10
|
1
|
|||||||||
|
Bunkers
|
20
|
15
|
18
|
|||||||||
|
Commissions (including $358, $487 and $511 respectively, to related party)
|
716
|
974
|
1,001
|
|||||||||
|
Total
|
736
|
999
|
1,020
|
|||||||||
|
Vessel Operating Expenses
|
Year Ended December 31,
|
|||||||||||
|
|
2016
|
2017
|
2018
|
|||||||||
|
Crew wages and related costs
|
6,885
|
9,228
|
10,185
|
|||||||||
|
Insurance
|
542
|
777
|
761
|
|||||||||
|
Repairs and maintenance
(including
$104, $136 and
$187 respectively, to related party)
|
520
|
973
|
1,120
|
|||||||||
|
Spares and consumable stores
|
1,923
|
2,374
|
2,645
|
|||||||||
|
Registration and tonnage taxes (Note 16)
|
43
|
92
|
115
|
|||||||||
|
Total
|
9,913
|
13,444
|
14,826
|
|||||||||
|
|
15. |
Interest and Finance Costs:
|
|
Interest and Finance Costs
|
Year Ended December 31,
|
|||||||||||
|
|
2016
|
2017
|
2018
|
|||||||||
|
Interest on debt (including $302, $138 and $874, respectively, to related party) (Note 9)
|
3,208
|
5,724
|
7,373
|
|||||||||
|
Delos termination fee interest (Note 5)
|
3
|
-
|
-
|
|||||||||
|
Bank charges and loan commitment fees (including $207, $366 and $179, respectively, to related party)
|
262
|
440
|
262
|
|||||||||
|
Amortization and write-off of financing fees
|
291
|
1,640
|
1,305
|
|||||||||
|
Amortization of debt discount (Note 9)
|
-
|
7,500
|
2,504
|
|||||||||
|
Non-cash debt conversion expenses
|
-
|
842
|
-
|
|||||||||
|
Total
|
3,764
|
16,146
|
11,444
|
|||||||||
|
Less interest capitalized
|
(671
|
)
|
(353
|
)
|
(1,782
|
)
|
||||||
|
Total
|
3,093
|
15,793
|
9,662
|
|||||||||
|
|
16. |
Income Taxes:
|
|
|
17. |
Financial Instruments:
|
|
|
a) |
Interest rate risk:
The Company is subject to
market risks relating to changes in interest rates relating to debt outstanding under its bank loan facilities on which it pays interest based on LIBOR plus a margin. In order to manage part of its exposure to changes in interest
rates due to this floating rate indebtedness, the Company has entered into interest rate swap agreements (refer section below) and may enter into more interest rate swap agreements in the future.
|
|
|
b) |
Credit risk:
Financial instruments, which
potentially subject the Company to significant concentrations of credit risk, consist principally of interest rate swaps and cash. The Company places its temporary cash investments, consisting mostly of deposits, with high credit
qualified financial institutions. The Company performs periodic evaluations of the relative credit standing of those financial institutions with which it places its temporary cash investments.
|
|
|
c) |
Fair value:
|
|
Agreement Date
|
Counterparty
|
Effective date:
|
Termination Date:
|
Interest rate payable
|
|
June 3, 2016
|
ABN Amro Bank
|
April 13, 2018
|
Ju1y 13, 2021
|
1.4425%
|
|
December 19, 2016
|
ABN Amro Bank
|
December 21, 2016
|
January 13, 2022
|
2.0800%
|
|
December 19, 2016
|
ABN Amro Bank
|
December 21, 2016
|
August 10, 2022
|
2.1250%
|
|
March 29, 2017
|
NORD/LB Bank
|
May 17, 2017
|
May 17, 2023
|
2.1900%
|
|
March 29, 2018
|
Alpha Bank
|
March 29, 2018
|
February 25, 2025
|
2.9700%
|
|
2014 Warrants Outstanding
December 31, 2017
|
Warrant Shares Outstanding
December 31, 2017
|
Term
|
Warrant Exercise Price
|
Fair Value – Liability
December 31, 2017
|
|
1,976,389
|
2,134,501
|
5 years
|
$2.30
|
3,332
|
|
2014 Warrants Outstanding
December 31, 2018
|
Warrant Shares Outstanding
December 31, 2018
|
Term
|
Warrant Exercise Price*
|
Fair Value – Liability
December 31, 2018
|
|
1,976,389
|
8,498,474
|
5 years
|
$0.58
|
1,915
|
|
Fair Value Measurement at Reporting Date
|
||||||||||||||||||||
|
As of December 31, 2017
|
|
Total
|
Using Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
|||||||||||||||
|
Non-current asset
|
|
394
|
-
|
394
|
-
|
|||||||||||||||
|
Non-current liability
|
|
3,335
|
-
|
3
|
3,332
|
|||||||||||||||
|
As of December 31, 2018
|
|
|||||||||||||||||||
|
Non-current asset
|
1,153
|
-
|
1,153
|
-
|
||||||||||||||||
|
Non-current liability
|
2,274
|
-
|
359
|
1,915
|
||||||||||||||||
|
Closing balance – December 31, 2016
|
3,222
|
|||
|
Change in fair value of 2014 Warrants, included in the consolidated statements of comprehensive loss
|
256
|
|||
|
Adjustment for cashless exercise of 2014 Warrants, included in Additional paid-in capital line item of consolidated balance
sheets
|
(146
|
)
|
||
|
Closing balance – December 31, 2017
|
3,332
|
|||
|
Change in fair value of 2014 Warrants, included in (Loss)/gain on derivative financial instruments in the consolidated
statements of comprehensive loss
|
(1,417
|
)
|
||
|
Closing balance – December 31, 2018
|
1,915
|
|
Quantitative information about Level 3 Fair Value Measurements
|
|||||||||||||||||||
|
Derivative type
|
Fair Value at December 31, 2017
|
Fair Value at December 31, 2018
|
|
Valuation Technique
|
Significant Unobservable Input
|
Value
December 31, 2017
|
Value
December 31, 2018
|
||||||||||||
|
2014 Warrants
|
3,332
|
1,915
|
Non-Current liabilities –Derivative financial instruments
|
Cox, Ross and Rubinstein Binomial
|
Volatility
|
233
|
%
|
110
|
%
|
||||||||||
|
Amount of gain/(loss) recognized in Statement of comprehensive (loss)/gain located in Loss on derivate financial instruments
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Interest rate swaps- change in fair value
|
(41
|
)
|
431
|
404
|
||||||||
|
Interest rate swaps– realized gain/(loss)
|
(16
|
)
|
(476
|
)
|
-
|
|||||||
|
2014 Warrants- change in fair value
|
(641
|
)
|
(256
|
)
|
1,417
|
|||||||
|
Total
|
(698
|
)
|
(301
|
)
|
1,821
|
|||||||
|
|
18. |
Other operating income
|
|
|
19. |
Mezzanine Equity
|
|
Series B convertible preferred stock
|
Total
|
|||
|
BALANCE, December 31, 2015
|
-
|
|||
|
Net Proceeds from Issuance of Series B convertible preferred stock
|
1,741
|
|||
|
Deemed dividend for beneficial conversion feature
|
1,403
|
|||
|
Beneficial conversion feature
|
(1,403
|
)
|
||
|
Balance December 31, 2016
|
1,741
|
|||
|
Conversions of Series B convertible preferred stock
|
(1,741
|
)
|
||
|
Balance December 31, 2017
|
-
|
|||
|
|
20. |
Investments in unconsolidated joint ventures
|
|
|
December 31, 2017
|
December 31, 2018
|
||||||||||||||
|
City of Athens
|
Eco Nine
|
City of Athens
|
Eco Nine
|
|||||||||||||
|
Current assets
|
218
|
218
|
898
|
684
|
||||||||||||
|
Non-current assets
|
12,664
|
12,664
|
30,853
|
30,975
|
||||||||||||
|
Current liabilities
|
68
|
68
|
1,530
|
1,762
|
||||||||||||
|
Long-term liabilities
|
-
|
-
|
15,627
|
15,900
|
||||||||||||
|
Net operating revenues
|
-
|
-
|
4,182
|
3,229
|
||||||||||||
|
Net (loss)/gain
|
(20
|
)
|
(20
|
)
|
396
|
185
|
||||||||||
|
|
21. |
Subsequent Events
|
|
|
· |
Corporate guarantee of Top Ships Inc.;
|
|
|
· |
Second priority perfected mortgage on M/T Eco Palm Desert Vessel;
|
|
|
· |
Second rank priority assignment of insurance and earnings of the mortgaged vessel;
|
|
|
· |
Second rank priority assignment of any time charters with duration of more than 12 months;
|
|
|
· |
Second priority pledge of the shares of the shipowning subsidiary of the mortgaged vessel;
|
|
|
· |
Second priority pledge over the earnings account of the vessel.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|