These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ ]
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
OR
|
|
|
|
|
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
For the fiscal year ended
December 31, 2019
|
||
|
|
|
|
|
|
OR
|
|
|
|
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
For the transition period from _________________ to _________________
|
|
|
|
|
|
|
|
|
OR
|
|
|
|
|
|
|
[ ]
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
Date of event requiring this shell company report _________________
|
|
|
|
|
|
|
|
|
|
|
|
TOP SHIPS INC.
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
|
|
|
(Translation of Registrant's name into English)
|
|
|
|
|
|
Republic of the Marshall Islands
|
|
(Jurisdiction of incorporation or organization)
|
|
|
|
|
|
1 Vasilisis Sofias and Megalou Alexandrou Str, 15124 Maroussi, Greece
|
|
(Address of principal executive offices)
|
|
|
|
|
|
Alexandros Tsirikos, (Tel) +30 210 812 8107, info@topships.org
1 Vasilisis Sofias and Megalou Alexandrou Str, 15124 Maroussi, Greece
|
|
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)
|
|
|
|
Title of each class
|
Trading Symbol(s)
|
|
Name of each exchange
on which registered
|
|
|
|
|
|
||
|
Common Stock, par value $0.01 per share
|
TOPS
|
|
Nasdaq Capital Market
|
|
|
Preferred Stock Purchase Rights
|
|
Nasdaq Capital Market
|
|
NONE
|
|
(Title of class)
|
|
|
|
NONE
|
|
(Title of class)
|
|
|
|
Yes
|
|
No
|
X
|
|
|
Yes
|
|
No
|
X
|
|
|
Yes
|
X
|
No
|
|
|
|
Yes
|
X
|
No
|
|
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
|
Non-accelerated filer
☒
|
Emerging growth company
☐
|
|
X
|
U.S. GAAP
|
|
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
|
|
|
Other
|
|
|
________ Item 17
|
|
________ Item 18
|
|
|
|
|
|
|
|
|
Yes
|
|
No
|
X
|
|
|
Yes
|
|
No
|
X
|
|
|
Page
|
||
|
PART I
|
3
|
|
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
3
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
3
|
|
ITEM 3.
|
KEY INFORMATION
|
3
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
31
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
48
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
48
|
|
ITEM 6.
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
64
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
67
|
|
ITEM 8.
|
FINANCIAL INFORMATION.
|
69
|
|
ITEM 9.
|
THE OFFER AND LISTING.
|
70
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
71
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
87
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
88
|
|
PART II
|
88
|
|
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
88
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
88
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
88
|
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
90
|
|
ITEM 16B.
|
CODE OF ETHICS
|
90
|
|
ITEM 16C.
|
PRINCIPAL AUDITOR FEES AND SERVICES
|
90
|
|
ITEM 16D.
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
90
|
|
ITEM 16D.
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
90
|
|
ITEM 16F.
|
CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
90
|
|
ITEM 16G.
|
CORPORATE GOVERNANCE
|
90
|
|
ITEM 16H.
|
MINE SAFETY DISCLOSURE
|
92
|
|
PART III
|
92
|
|
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
92
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
92
|
|
ITEM 19.
|
EXHIBITS
|
92
|
|
|
• |
our ability to maintain or develop new and existing customer relationships with major refined product importers and exporters, major crude oil companies and major commodity traders, including our ability to enter into long-term
charters for our vessels;
|
|
|
• |
our future operating and financial results
;
|
|
|
• |
our future vessel acquisitions, our business strategy and expected capital spending or operating
expenses, including any dry-docking and insurance
costs;
|
|
|
• |
our financial condition and liquidity, including our ability to obtain financing in the future to fund capital expenditures, acquisitions and other general corporate activities;
|
|
|
• |
oil and chemical tanker industry trends, including charter rates and vessel values and factors affecting vessel supply and demand;
|
|
|
• |
our ability to take delivery of, integrate into our fleet, and employ any newbuildings we may order in the future and the ability of shipyards to deliver vessels on a timely basis;
|
|
|
• |
the aging of our vessels and resultant increases in operation and dry-docking costs;
|
|
|
• |
the ability of our vessels to pass classification inspections and vetting inspections by oil majors and big chemical corporations;
|
|
|
• |
significant changes in vessel performance, including increased vessel breakdowns;
|
|
|
• |
the creditworthiness of our charterers and the ability of our contract counterparties to fulfill their obligations to us;
|
|
|
• |
our ability to repay outstanding indebtedness, to obtain additional financing and to obtain replacement charters for our vessels, in each case, at commercially acceptable rates or at all;
|
|
|
• |
changes to governmental rules and regulations or actions taken by regulatory authorities and the expected costs thereof;
|
|
|
• |
our ability to comply with additional costs and risks related to our environmental, social and governance policies;
|
|
|
• |
potential liability from litigation and our vessel operations, including discharge of pollutants;
|
|
|
• |
changes in general economic and business conditions;
|
|
|
• |
general domestic and international political conditions, potential disruption of shipping routes due to accidents, political events, including "trade wars," piracy or acts by terrorists;
|
|
|
• |
changes in production of or demand for oil and petroleum products and chemicals, either globally or in particular regions;
|
|
|
• |
the strength of world economies and currencies, including fluctuations in charterhire rates and vessel values;
|
|
|
• |
potential liability from future litigation and potential costs due to any environmental damage and vessel collisions;
|
|
|
• |
the length and severity of the recent coronavirus (COVID-19) outbreak and its impact on the demand for commercial seaborne transportation and the condition to the financial markets; and
|
|
|
• |
and other important
factors
described from time to time in the reports filed by us with the U.S. Securities and Exchange Commission, or the SEC
.
|
| ITEM 1. |
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
| ITEM 2. |
OFFER STATISTICS AND EXPECTED TIMETABLE
|
| ITEM 3. |
KEY INFORMATION
|
| A. |
Selected Financial Data
|
|
U.S. Dollars in thousands, except per share data
|
||||||||||||||||||||
|
STATEMENT OF COMPREHENSIVE (LOSS)/INCOME
|
2015
|
2016
|
2017
|
2018
|
2019
|
|||||||||||||||
|
Time charter revenues
|
13,075
|
28,433
|
39,363
|
39,442
|
61,695
|
|||||||||||||||
|
Time charter revenues from related parties
|
-
|
-
|
-
|
1,606
|
1,311
|
|||||||||||||||
|
Voyage charter revenue
|
-
|
-
|
-
|
-
|
3,082
|
|||||||||||||||
|
Total charter revenue
|
13,075
|
28,433
|
39,363
|
41,048
|
66,088
|
|||||||||||||||
|
Voyage expenses
|
370
|
736
|
999
|
1,020
|
3,038
|
|||||||||||||||
|
Operating lease expense
1
|
-
|
-
|
-
|
-
|
7,054
|
|||||||||||||||
|
Bareboat charter hire expense
1
|
5,274
|
6,299
|
6,282
|
6,282
|
-
|
|||||||||||||||
|
Amortization of prepaid bareboat charter hire
1
|
1,431
|
1,577
|
1,657
|
1,657
|
-
|
|||||||||||||||
|
Vessel operating expenses
|
4,789
|
9,913
|
13,444
|
14,826
|
22,786
|
|||||||||||||||
|
Dry-docking costs
|
-
|
-
|
-
|
-
|
399
|
|||||||||||||||
|
Management fees-related parties
|
1,621
|
1,824
|
4,730
|
7,765
|
2,443
|
|||||||||||||||
|
General and administrative expenses
|
2,983
|
2,906
|
5,805
|
6,997
|
1,730
|
|||||||||||||||
|
Other operating (income)/loss
|
274
|
(3,137
|
)
|
(914
|
)
|
-
|
-
|
|||||||||||||
|
Vessel depreciation
|
668
|
3,467
|
5,744
|
6,390
|
12,392
|
|||||||||||||||
|
Impairment on vessels
|
3,081
|
-
|
-
|
-
|
12,310
|
|||||||||||||||
|
Operating (loss)/income
|
(7,416
|
)
|
4,848
|
1,616
|
(3,889
|
)
|
3,936
|
|||||||||||||
|
Interest and finance costs
|
(719
|
)
|
(3,093
|
)
|
(15,793
|
)
|
(9,662
|
)
|
(18,077
|
)
|
||||||||||
|
(Loss)/gain on derivative financial instruments
|
(392
|
)
|
(698
|
)
|
(301
|
)
|
1,821
|
1,601
|
||||||||||||
|
Interest income
|
-
|
-
|
13
|
130
|
133
|
|||||||||||||||
|
Equity (losses)/gains on investments
|
-
|
-
|
(27
|
)
|
291
|
778
|
||||||||||||||
|
Other (expense)/income, net
|
20
|
(5
|
)
|
1,120
|
180
|
-
|
||||||||||||||
|
Impairment on unconsolidated joint ventures
|
-
|
-
|
-
|
-
|
(3,144
|
)
|
||||||||||||||
|
Net (loss)/income and comprehensive (loss)/income
|
(8,507
|
)
|
1,052
|
(13,372
|
)
|
(11,129
|
)
|
(14,773
|
)
|
|||||||||||
|
Deemed dividend for beneficial conversion feature of Series B & E convertible preferred stock
|
-
|
(1, 403
|
)
|
-
|
-
|
(9,339
|
)
|
|||||||||||||
|
Deemed dividend equivalents on outstanding Series E Preferred Shares related to redemption value
|
-
|
-
|
-
|
-
|
(2,359
|
)
|
||||||||||||||
|
Series E Preferred Shares Dividend
|
-
|
-
|
-
|
-
|
(2,650
|
)
|
||||||||||||||
|
Deemed dividend on Series E Preferred Shares realized redemptions
|
-
|
-
|
-
|
-
|
(1,868
|
)
|
||||||||||||||
|
Net loss attributable to common shareholders
|
(8,507
|
)
|
(351
|
)
|
(13,372
|
)
|
(11,129
|
)
|
(30,985
|
)
|
||||||||||
|
Attributable to:
|
||||||||||||||||||||
|
Common stock holders
|
(8,507
|
)
|
(351
|
)
|
(13,404
|
)
|
(11,134
|
)
|
(30,985
|
)
|
||||||||||
|
Non-controlling interests
|
-
|
-
|
32
|
5
|
-
|
|||||||||||||||
|
Loss per share, basic
|
$
|
(15,467,280
|
)
|
$
|
(319,100
|
)
|
$
|
(251
|
)
|
$
|
(12.20
|
)
|
$
|
(10.58
|
)
|
|||||
|
Loss per share, diluted
|
$
|
(15,467,280
|
)
|
$
|
(319,100
|
)
|
$
|
(251
|
)
|
$
|
(12.20
|
)
|
$
|
(10.58
|
)
|
|||||
|
Weighted average common shares outstanding, basic
|
-
|
1
|
53,169
|
909,072
|
2,927,608
|
|||||||||||||||
|
Weighted average common shares outstanding, diluted
|
-
|
1
|
53,169
|
909,072
|
2,927,608
|
|||||||||||||||
|
Other comprehensive loss
|
||||||||||||||||||||
|
Effective portion of changes in fair value of interest swap contracts
|
-
|
-
|
-
|
-
|
(1,361
|
)
|
||||||||||||||
|
Total other comprehensive loss
|
(8,507
|
)
|
(351
|
)
|
(13,372
|
)
|
(11,129
|
)
|
(32,346
|
)
|
||||||||||
|
Attributable to:
|
||||||||||||||||||||
|
Common stock holders
|
(8,507
|
)
|
(351
|
)
|
(13,404
|
)
|
(11,134
|
)
|
(32,346
|
)
|
||||||||||
|
Non-controlling interests
|
-
|
-
|
32
|
5
|
-
|
|||||||||||||||
|
U.S. dollars in thousands, unless otherwise stated
|
2015
|
2016
|
2017
|
2018
|
2019
|
|||||||||||||||
|
BALANCE SHEET DATA
|
||||||||||||||||||||
|
Current assets
|
5,269
|
4,541
|
29,055
|
5,288
|
50,742
|
|||||||||||||||
|
Total assets
|
74,006
|
143,317
|
220,448
|
258,488
|
444,890
|
|||||||||||||||
|
Current liabilities, including current portion of long-term debt
|
17,577
|
20,033
|
25,581
|
36,819
|
75,417
|
|||||||||||||||
|
Non-current liabilities
|
22,276
|
76,022
|
87,593
|
117,388
|
263,716
|
|||||||||||||||
|
Total debt
|
24,226
|
84,539
|
103,949
|
140,655
|
309,007
|
|||||||||||||||
|
Stockholders' and mezzanine equity
|
34,153
|
45,521
|
107,274
|
104,281
|
105,757
|
|||||||||||||||
|
Preferred stock
|
-
|
-
|
1
|
1
|
1
|
|||||||||||||||
|
Common stock
|
-
|
-
|
4
|
11
|
87
|
|||||||||||||||
|
2015
|
2016
|
2017
|
2018
|
2019
|
||||||||||||||||
|
FLEET DATA
|
||||||||||||||||||||
|
Total number of vessels at end of period (including leased vessels)
|
3.0
|
6.0
|
7.0
|
8.0
|
12.0
|
|||||||||||||||
|
Average number of vessels
(1)
|
2.2
|
5.0
|
6.8
|
7.3
|
11.1
|
|||||||||||||||
|
Total calendar days for fleet
(2)
|
810
|
1,812
|
2,496
|
2,670
|
4,055
|
|||||||||||||||
|
Total available days for fleet
(3)
|
805
|
1,812
|
2,495
|
2,668
|
4,032
|
|||||||||||||||
|
Total operating days for fleet
(4)
|
796
|
1,799
|
2,491
|
2,663
|
3,959
|
|||||||||||||||
|
Total time charter days for fleet
|
796
|
1,799
|
2,491
|
2,663
|
3,884
|
|||||||||||||||
|
Total spot (voyage) days for fleet
|
-
|
-
|
-
|
-
|
75
|
|||||||||||||||
|
Fleet utilization
(5)
|
98.91
|
%
|
99.28
|
%
|
99.81
|
%
|
99.81
|
%
|
98.17
|
%
|
||||||||||
|
2015
|
2016
|
2017
|
2018
|
2019
|
||||||||||||||||
|
AVERAGE DAILY RESULTS
|
||||||||||||||||||||
|
Time charter equivalent
(6)
|
$
|
15,961
|
$
|
15,396
|
$
|
15,403
|
$
|
15,031
|
$
|
16,233
|
||||||||||
|
Vessel operating expenses
(7)
|
$
|
5,914
|
$
|
5,470
|
$
|
5,386
|
$
|
5,552
|
$
|
5,619
|
||||||||||
|
General and administrative expenses
(8)
|
$
|
3,684
|
$
|
1,604
|
$
|
2,323
|
$
|
2,620
|
$
|
427
|
||||||||||
|
U.S. dollars in thousands
|
2015
|
2016
|
2017
|
2018
|
2019
|
|||||||||||||||
|
Adjusted EBITDA
(9)
|
$
|
3,058
|
$
|
16,186
|
$
|
16,405
|
$
|
10,910
|
$
|
36,470
|
||||||||||
| (1) |
Average number of vessels is the number of vessels that constituted our fleet (including chartered in vessels) for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period
divided by the number of calendar days in that period.
|
| (2) |
Calendar days are the total days the vessels were in our possession for the relevant period. Calendar days are an indicator of the size of our fleet over the relevant period and affect both the amount of revenues and expenses that we
record during that period.
|
| (3) |
Available days are the number of calendar days less the aggregate number of days that our vessels are off-hire due to scheduled repairs or scheduled guarantee inspections in the case of newbuildings, vessel upgrades or special or
intermediate surveys and the aggregate amount of time that we spend positioning our vessels. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable
of generating revenues.
|
| (4) |
Operating days are the number of available days in a period less the aggregate number of days that our vessels are off-hire due to unforeseen technical circumstances. The shipping industry uses operating days to measure the aggregate
number of days in a period that our vessels actually generate revenue.
|
| (5) |
Fleet utilization is calculated by dividing the number of operating days during a period by the number of available days during that period. The shipping industry uses fleet utilization to measure a company's efficiency in finding
suitable employment for its vessels and minimizing the number of days that its vessels are off-hire for reasons other than scheduled repairs or scheduled guarantee inspections in the case of newbuildings, vessel upgrades, special or
intermediate surveys and vessel positioning.
|
| (6) |
Time charter equivalent rate, or TCE rate, is a measure of the average daily revenue performance of a vessel. Our method of calculating TCE rate is determined by dividing TCE revenues by operating days for the relevant time period.
TCE revenues are revenues minus voyage expenses. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract, but are
payable by us in the case of a voyage charter, as well as commissions. TCE revenues and TCE rate, which are non-U.S. GAAP measures, provide additional supplemental information in conjunction with shipping revenues, the most directly
comparable U.S. GAAP measure. We use TCE rates and TCE revenues to compare period-to-period changes in our performance and it assists investors and our management in evaluating our financial performance. The following table below reflects
the reconciliation of TCE revenues to revenues as reflected in the consolidated statements of operations and our calculation of TCE rates for the periods presented.
|
|
U.S. dollars in thousands, except average daily time charter equivalent and total operating days
|
2015
|
2016
|
2017
|
2018
|
2019
|
|||||||||||||||
|
On a consolidated basis
|
||||||||||||||||||||
|
Total Revenues*
|
$
|
13,075
|
$
|
28,433
|
$
|
39,363
|
$
|
41,048
|
$
|
66,088
|
||||||||||
|
Less:
|
||||||||||||||||||||
|
Voyage expenses
|
(370
|
)
|
(736
|
)
|
(999
|
)
|
(1,020
|
)
|
(3,038
|
)
|
||||||||||
|
Time charter equivalent revenues
|
$
|
12,705
|
$
|
27,697
|
$
|
38,364
|
$
|
40,028
|
$
|
63,050
|
||||||||||
|
Total operating days
|
796
|
1,799
|
2,491
|
2,663
|
3,884
|
|||||||||||||||
|
Average Daily Time Charter Equivalent (TCE)
|
$
|
15,961
|
$
|
15,396
|
$
|
15,403
|
$
|
15,031
|
$
|
16,233
|
||||||||||
| (7) |
Daily vessel operating expenses, which include crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs are calculated by dividing vessel operating expenses by fleet calendar days for the
relevant time period.
|
| (8) |
Daily general and administrative expenses are calculated by dividing general and administrative expenses by fleet calendar days for the relevant time period.
|
| (9) |
Adjusted Earnings Before Interest, Taxes, Depreciation, Amortization (Adjusted EBITDA), is not a measure prepared in accordance with U.S. GAAP. We define Adjusted EBITDA as earnings before interest, taxes, depreciation and
amortization, vessel bareboat charter hire expenses (including amortization of prepaid hire), operating lease expenses, asset impairments, and gains/losses on derivative financial instruments. Adjusted EBITDA is a non-U.S. GAAP financial
measure that is used as a supplemental financial measure by management and external users of financial statements, such as investors, to assess our financial and operating performance. We believe that this non-GAAP financial measure
assists our management and investors by increasing the comparability of our performance from period to period. This is achieved by excluding the potentially disparate effects between periods of interest, gain/loss on financial
instruments, depreciation and amortization, vessel bareboat charter hire expenses (including amortization of prepaid hire), operating lease expenses, asset impairments and which items are affected by various and possibly changing
financing methods, capital structure and historical cost basis and which items may significantly affect results of operations between periods. This non-U.S. GAAP measure should not be considered in isolation from, as a substitute for, or
superior to financial measures prepared in accordance with U.S. GAAP. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this
presentation. Our definition of Adjusted EBITDA may not be the same as reported by other companies in the shipping industry or other industries. Adjusted EBITDA does not represent and should not be considered as an alternative to
operating income or cash flow from operations, as determined in accordance with U.S. GAAP.
|
|
U.S. dollars in thousands
|
2015
|
2016
|
2017
|
2018
|
2019
|
|||||||||||||||
|
Net (loss)/income and comprehensive (loss)/income
|
(8,507
|
)
|
1,052
|
(13,372
|
)
|
(11,129
|
)
|
(14,773
|
)
|
|||||||||||
|
Add: Bareboat charter hire expenses
|
5,274
|
6,299
|
6,282
|
6,282
|
-
|
|||||||||||||||
|
Add: Amortization of prepaid bareboat charter hire
|
1,431
|
1,577
|
1,657
|
1,657
|
-
|
|||||||||||||||
|
Add: Operating lease expense
|
-
|
-
|
-
|
-
|
7,054
|
|||||||||||||||
|
Add: Vessel depreciation
|
668
|
3,467
|
5,744
|
6,389
|
12,392
|
|||||||||||||||
|
Add: Impairment on vessel
|
3,081
|
-
|
-
|
-
|
12,310
|
|||||||||||||||
|
Add: Impairment on unconsolidated joint ventures
|
-
|
-
|
-
|
-
|
3,144
|
|||||||||||||||
|
Add: Interest and finance costs
|
719
|
3,093
|
15,793
|
9,662
|
18,077
|
|||||||||||||||
|
Add: Loss/(gain) on derivative financial instruments
|
392
|
698
|
301
|
(1,821
|
)
|
(1,601
|
)
|
|||||||||||||
|
Less: Interest income
|
-
|
-
|
-
|
(130
|
)
|
(133
|
)
|
|||||||||||||
|
Adjusted EBITDA
|
3,058
|
16,186
|
16,405
|
10,910
|
36,470
|
|||||||||||||||
| B. |
Capitalization and Indebtedness
|
| C. |
Reasons for the Offer and Use of Proceeds
|
| D. |
Risk Factors
|
|
|
• |
supply and demand for petroleum products and chemicals carried;
|
|
|
• |
changes in oil production and refining capacity resulting in shifts in trade flows for oil products;
|
|
|
• |
the distance petroleum products and chemicals are to be moved by sea;
|
|
|
• |
global and regional economic and political conditions, including "trade wars" and developments in international trade, national oil reserves policies, fluctuations in industrial and agricultural production, armed conflicts and work
stoppages;
|
|
|
• |
increases in the production of oil in areas linked by pipelines to consuming areas, the extension of existing, or the development of new pipeline systems in markets we may serve, or the conversion of existing non-oil pipelines to oil
pipelines in those markets;
|
|
|
• |
environmental and other legal and regulatory developments;
|
|
|
• |
economic slowdowns caused by public health events such as the recent COVID-19 outbreak;
|
|
|
• |
currency exchange rates;
|
|
|
• |
weather, natural disasters and other acts of God;
|
|
|
• |
competition from alternative sources of energy, other shipping companies and other modes of transportation; and
|
|
|
• |
international sanctions, embargoes, import and export restrictions, nationalizations, piracy and wars.
|
|
|
• |
the number of newbuilding deliveries;
|
|
|
• |
current and expected newbuilding orders for vessels;
|
|
|
• |
the scrapping rate of older vessels;
|
|
|
• |
vessel freight rates, which are affected by factors that may affect the rate of newbuilding, swapping and laying up of vessels;
|
|
|
• |
the price of steel and vessel equipment;
|
|
|
• |
technological advances in the design and capacity of vessels;
|
|
|
• |
potential conversion of vessels for alternative use;
|
|
|
• |
changes in environmental and other regulations that may limit the useful lives of vessels;
|
|
|
• |
port or canal congestion;
|
|
|
• |
the number of vessels that are out of service at a given time, namely those that are laid-up, drydocked, awaiting repairs or otherwise not available for hire, including those that are in drydock for the purpose of installing exhaust
gas cleaning systems, known as scrubbers; and
|
|
|
• |
changes in global petroleum and chemical production.
|
|
|
• |
general economic and market conditions affecting the shipping industry;
|
|
|
• |
prevailing level of charter rates;
|
|
|
• |
competition from other shipping companies;
|
|
|
• |
types, sizes and ages of vessels;
|
|
|
• |
the availability of other modes of transportation;
|
|
|
• |
supply and demand for vessels;
|
|
|
• |
shipyard capacity;
|
|
|
• |
cost of newbuildings;
|
|
|
• |
price of steel;
|
|
|
• |
governmental or other regulations; and
|
|
|
• |
technological advances.
|
|
|
• |
maintain a consolidated leverage ratio of not more than 75% (and in one case 80%);
|
|
|
• |
maintain minimum free liquidity of $1.0 million per Suezmax tanker $0.75 million per owned MR tanker and $0.5 million per bareboated chartered-in MR tanker; and
|
|
|
• |
assure no change of control of the company takes place, except with the lessors prior written consent.
|
|
|
• |
increase our vulnerability to general economic downturns and adverse competitive and industry conditions;
|
|
|
• |
require us to dedicate a substantial portion, if not all, of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other
general corporate purposes;
|
|
|
• |
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
|
• |
place us at a competitive disadvantage compared to competitors that have less debt or better access to capital;
|
|
|
• |
limit our ability to raise additional financing on satisfactory terms or at all; and
|
|
|
• |
adversely impact our ability to comply with the financial and other restrictive covenants of our current or future financing arrangements, which could result in an event of default under such agreements.
|
|
|
• |
generate excess cash flow for investment without jeopardizing our ability to cover current and foreseeable working capital needs (including debt service);
|
|
|
• |
raise equity and obtain required financing for our existing and new operations;
|
|
|
• |
locate and acquire suitable vessels;
|
|
|
• |
identify and consummate acquisitions or joint ventures;
|
|
|
• |
integrate any acquired business successfully with our existing operations;
|
|
|
• |
our manager ability to hire, train and retain qualified personnel and crew to manage and operate our growing business and fleet;
|
|
|
• |
enhance our customer base; and
|
|
|
• |
manage expansion.
|
|
|
• |
fluctuations in interest rates;
|
|
|
• |
fluctuations in the availability or the price of oil and chemicals;
|
|
|
• |
fluctuations in foreign currency exchange rates;
|
|
|
• |
announcements by us or our competitors;
|
|
|
• |
changes in our relationships with customers or suppliers;
|
|
|
• |
actual or anticipated fluctuations in our semi-annual and annual results and those of other public companies in our industry;
|
|
|
• |
changes in United States or foreign tax laws;
|
|
|
• |
actual or anticipated fluctuations in our operating results from period to period;
|
|
|
• |
shortfalls in our operating results from levels forecast by securities analysts;
|
|
|
• |
market conditions in the shipping industry and the general state of the securities markets;
|
|
|
• |
business interruptions caused by the recent outbreak of COVID-19;
|
|
|
• |
mergers and strategic alliances in the shipping industry;
|
|
|
• |
changes in government regulation;
|
|
|
• |
a general or industry-specific decline in the demand for, and price of, shares of our common shares resulting from capital market conditions independent of our operating performance;
|
|
|
• |
the loss of any of our key management personnel;
|
|
|
• |
our failure to successfully implement our business plan; and
|
|
|
• |
issuance of shares.
|
|
|
• |
actual or anticipated fluctuations in our quarterly and annual results and those of other public companies in our industry;
|
|
|
• |
mergers and strategic alliances in the shipping industry;
|
|
|
• |
market conditions in the shipping industry and the general state of the securities markets;
|
|
|
• |
changes in government regulation;
|
|
|
• |
shortfalls in our operating results from levels forecast by securities analysts; and
|
|
|
• |
announcements concerning us or our competitors.
|
|
|
• |
our existing shareholders' proportionate ownership interest in us will decrease;
|
|
|
• |
the amount of cash available for dividends payable on the shares of our common shares may decrease;
|
|
|
• |
the relative voting strength of each previously outstanding common share may be diminished; and
|
|
|
• |
the market price of the shares of our common shares may decline.
|
|
|
• |
authorizing our Board of Directors to issue "blank check" preferred stock without shareholder approval;
|
|
|
• |
providing for a classified Board of Directors with staggered, three-year terms;
|
|
|
• |
prohibiting cumulative voting in the election of directors;
|
|
|
• |
authorizing the removal of directors only for cause and only upon the affirmative vote of the holders of at least 80% of the outstanding shares of our capital stock entitled to vote for the directors;
|
|
|
• |
prohibiting shareholder action by written consent unless the written consent is signed by all shareholders entitled to vote on the action;
|
|
|
• |
limiting the persons who may call special meetings of shareholders; and
|
|
|
• |
establishing advance notice requirements for nominations for election to our Board of Directors or for proposing matters that can be acted on by shareholders at shareholder meetings.
|
|
|
• |
continue to operate our vessels and service our customers;
|
|
|
• |
renew existing charters upon their expiration;
|
|
|
• |
obtain new charters;
|
|
|
• |
obtain financing on commercially acceptable terms;
|
|
|
• |
obtain insurance on commercially acceptable terms;
|
|
|
• |
maintain satisfactory relationships with our customers and suppliers; and
|
|
|
• |
successfully execute our growth strategy.
|
| ITEM 4. |
INFORMATION ON THE COMPANY
|
| A. |
History and Development of the Company
|
|
|
• |
100% of the issued and outstanding shares of PCH Dreaming Inc., a Marshall Islands company that had entered into a new building contract for a high specification 50,000 dwt Medium Range ("MR") product/chemical tanker, M/T Eco Marina
Del Ray, delivered from Hyundai Mipo Dockyard Co., Ltd. in South Korea in March 2019. We acquired the shares from an entity affiliated with our Chief Executive Officer for an aggregate purchase price of $3.95 million.
|
|
|
• |
100% of the issued and outstanding shares of South California Inc., a Marshall Islands company that has entered into a new building contract for a high specification, scrubber-equipped, 157,000 dwt Suezmax Crude Oil Carrier (M/T Eco
Bel Air) delivered from Hyundai Samho Heavy Industries Co. Ltd. in South Korea in April 2019. We acquired the shares from an entity affiliated with our Chief Executive Officer for an aggregate purchase price of $8.95 million.
|
|
|
• |
100% of the issued outstanding shares of Malibu Warrior Inc., a Marshall Islands company that has entered into a new building contract for a high specification, scrubber-equipped, 157,000 dwt Suezmax Crude Oil Carrier (M/T Eco Beverly
Hills) delivered from Hyundai Samho Heavy Industries Co. Ltd. in South Korea and in May 2019. We acquired the shares from an entity affiliated with our Chief Executive Officer for an aggregate purchase price of $8.95 million.
|
|
|
• |
10% of the issued and outstanding shares of Eco Seven Inc., a Marshall Islands company that owned M/T Stena Elegance, a high specification 50,000 dwt MR product/chemical tanker delivered in February 2017 from Hyundai Vinashin. We
acquired the shares from an entity affiliated with our Chief Executive Officer for an aggregate purchase price of $1.6 million. As a result of the transaction we own 100% of the issued and outstanding shares of Eco Seven Inc.
|
| B. |
Business Overview
|
|
Name
|
Deadweight
|
Charterer
|
End of firm period
|
Charterer's Optional Periods
|
Gross Rate fixed period/ options
|
|
M/T Stenaweco Energy
|
50,000
|
Stena Weco A/S
|
February 2021
|
1+1 years
|
$15,616 / $17,350 / $18,100
|
|
M/T Stenaweco Evolution
|
50,000
|
Stena Weco A/S
|
October 2021
|
1+1 years
|
$15,516 / $17,200 / $18,000
|
|
M/T Stenaweco Excellence
|
50,000
|
Stena Weco A/S
|
November 2020
|
1+1 years
|
$16,200 / $17,200 / $18,000
|
|
M/T Nord Valiant
|
50,000
|
DS Norden A/S
|
August 2021
|
1+1 years
|
$16,800 / $17,600 / $18,400
|
|
M/T Eco California
|
50,000
|
Shell Tankers Singapore Private Limited
|
January 2021
|
1 year
|
$13,750 plus 50% profit share/ $13,950 plus 50% profit share
|
|
M/T Eco Marina Del Ray
|
50,000
|
Cargill
|
March 2024
|
-
|
$15,100
|
|
M/T Eco Los Angeles
|
50,000
|
Trafigura
|
February 2023
|
1+1 years
|
$17,500 / $18,750 / $20,000
|
|
M/T Eco City of Angels
|
50,000
|
Trafigura
|
February 2023
|
1+1 years
|
$17,500 / $18,750 / $20,000
|
|
Name
|
Deadweight
|
Charterer
|
End of firm period
|
Charterer's Optional Periods
|
Gross Rate fixed period/ options
|
|
M/T Eco Bel Air
|
157,000
|
BP Shipping Limited
|
April 2022
|
1+1 years
|
$24,500 / $27,500 / $29,000
|
|
M/T Eco Beverly Hills
|
157,000
|
BP Shipping Limited
|
May 2022
|
1+1 years
|
$24,500 / $27,500 / $29,000
|
|
Name
|
Deadweight
|
Charterer
|
End of firm period
|
Charterer's Optional Periods
|
Gross Rate fixed period/ options
|
|
M/T Eco Palm Springs*
|
50,000
|
Clearlake Shipping Pte Ltd
|
May 2021
|
1+1 years
|
$14,750 up to May 2020 and $15,175 thereafter / $15,550 / $16,550
|
| C. |
Organizational Structure
|
| D. |
Property, Plants and Equipment
|
| ITEM 4A. |
UNRESOLVED STAFF COMMENTS
|
| ITEM 5. |
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
| A. |
Operating Results
|
|
|
• |
Calendar days
. We define calendar days as the total number of days the vessels were in our possession for the relevant period. Calendar days are an indicator of the size of our fleet during the
relevant period and affect both the amount of revenues and expenses that we record during that period.
|
|
|
• |
Available days
. We define available days as the number of calendar days less the aggregate number of days that our vessels are off-hire due to scheduled repairs, or scheduled guarantee
inspections in the case of newbuildings, vessel upgrades or special or intermediate surveys and the aggregate amount of time that we spend positioning our vessels. Companies in the shipping industry generally use available days to measure
the number of days in a period during which vessels should be capable of generating revenues.
|
|
|
• |
Operating days
. We define operating days as the number of available days in a period less the aggregate number of days that our vessels are off-hire due to unforeseen technical circumstances.
The shipping industry uses operating days to measure the aggregate number of days in a period that our vessels actually generate revenues.
|
|
|
• |
Fleet utilization
. We calculate fleet utilization by dividing the number of operating days during a period by the number of available days during that period. The shipping industry uses fleet
utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the number of days that its vessels are off-hire for reasons other than scheduled repairs or scheduled guarantee inspections in
the case of newbuildings, vessel upgrades, special or intermediate surveys and vessel positioning.
|
|
|
• |
TCE Revenues / TCE Rates
. We define TCE revenues as revenues minus voyage expenses. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which
would otherwise be paid by a charterer under a time charter, as well as commissions. We believe that presenting revenues net of voyage expenses neutralizes the variability created by unique costs associated with particular voyages or the
deployment of vessels on the spot market and facilitates comparisons between periods on a consistent basis. We calculate daily TCE rates by dividing TCE revenues by operating days for the relevant time period. TCE revenues include
demurrage revenue, which represents fees charged to charterers associated with our spot market voyages when the charterer exceeds the agreed upon time required to load or discharge a cargo.
|
|
|
• |
management of our financial resources, including banking relationships,
i.e.
, administration of bank loans and bank accounts;
|
|
|
• |
management of our accounting system and records and financial reporting;
|
|
|
• |
administration of the legal and regulatory requirements affecting our business and assets; and
|
|
|
• |
management of the relationships with our service providers and customers.
|
|
|
• |
charter rates and periods of charter hire for our tankers;
|
|
|
• |
utilization of our tankers (earnings efficiency);
|
|
|
• |
levels of our tanker's operating expenses and dry-docking costs;
|
|
|
• |
depreciation and amortization expenses;
|
|
|
• |
financing costs; and
|
|
|
• |
fluctuations in foreign exchange rates.
|
|
Year Ended December 31,
|
change
|
|||||||||||||||
|
2018
|
2019
|
YE19 v YE18
|
||||||||||||||
|
($ in thousands)
|
$
|
%
|
||||||||||||||
|
Revenues
|
41,048
|
66,088
|
25,040
|
61
|
%
|
|||||||||||
|
Voyage expenses
|
1,020
|
3,038
|
2,018
|
198
|
%
|
|||||||||||
|
Operating Lease Expense
|
-
|
7,054
|
7,054
|
100
|
%
|
|||||||||||
|
Bareboat charter hire expenses
|
6,282
|
-
|
(6,282
|
)
|
-100
|
%
|
||||||||||
|
Amortization of prepaid bareboat charter hire
|
1,657
|
-
|
(1,657
|
)
|
-100
|
%
|
||||||||||
|
Vessel operating expenses
|
14,827
|
22,786
|
7,959
|
54
|
%
|
|||||||||||
|
Dry-docking costs
|
-
|
399
|
399
|
100
|
%
|
|||||||||||
|
Vessel Depreciation
|
6,389
|
12,392
|
6,003
|
94
|
%
|
|||||||||||
|
Management fees-related parties
|
7,765
|
2,443
|
(5,322
|
)
|
-69
|
%
|
||||||||||
|
Vessels Impairment charge
|
-
|
12,310
|
12,310
|
100
|
%
|
|||||||||||
|
General and administrative expenses
|
6,997
|
1,730
|
(5,267
|
)
|
-75
|
%
|
||||||||||
|
Operating (loss) income
|
(3,889
|
)
|
3,936
|
7,825
|
-201
|
%
|
||||||||||
|
Impairment on unconsolidated joint ventures
|
-
|
(3,144
|
)
|
(3,144
|
)
|
100
|
%
|
|||||||||
|
Interest and finance costs
|
(9,662
|
)
|
(18,077
|
)
|
(8,415
|
)
|
87
|
%
|
||||||||
|
Gain on financial instruments
|
1,821
|
1,601
|
(220
|
)
|
-12
|
%
|
||||||||||
|
Interest income
|
130
|
133
|
3
|
2
|
%
|
|||||||||||
|
Equity gain in unconsolidated joint ventures
|
291
|
778
|
487
|
167
|
%
|
|||||||||||
|
Other, net
|
180
|
-
|
(180
|
)
|
-100
|
%
|
||||||||||
|
Total other expenses, net
|
(7,240
|
)
|
(18,709
|
)
|
(11,469
|
)
|
158
|
%
|
||||||||
|
Net loss
|
(11,129
|
)
|
(14,773
|
)
|
(3,644
|
)
|
33
|
%
|
||||||||
|
|
1. |
Revenues, Voyage expenses, Other vessel operating expenses and Vessel depreciation
|
|
|
2. |
Operating lease expenses, Bareboat charter hire expenses and Amortization of prepaid bareboat charter hire
|
|
|
3. |
Management fees—related parties
|
|
|
4. |
General and administrative expenses
|
|
|
5. |
Interest and Finance Costs
|
|
|
I. |
An increase of $10.2 million in loan interest expense, due to the following:
|
|
|
a. |
$6.9 million increase in interest expenses in the year ended December 31, 2019 as a result of our entry into three new SLBs that we have accounted as financings (namely the Cargill, BoComm Leasing and CMBFL SLBs) for the financing of a
total of four new vessels delivered during 2019 (namely M/T's: Eco California, Eco Marina Del Rey, Eco Bel Air, Eco Beverly Hills).
|
|
|
b. |
$1.0 million increase in interest expenses during the year ended December 31, 2019 as a result of interest expenses relating to the AT Bank Senior facility (entered into for the financing of M/T Eco Palm Desert delivered in September
2018) for the whole year as compared to four months of interest expenses during 2018.
|
|
|
c. |
$0.3 million interest expenses from the OFI Facility for the purchase the M/T Stenaweco Energy and M/T Stenaweco Evolution entered into in November 2019.
|
|
|
d. |
$1.4 million increase in interest expense of Top Ships Inc, mainly due to the fact that during the year ended December 31, 2019 we incurred $0.8 million of interest expense from the AT Bank Note, absent in the year ended December 31,
2018. During the year ended December 31, 2019 we had a reduction in imputed capitalized interest of $0.6 million compared to the same period in 2018.
|
|
|
e. |
$0.4 million increase in interest expenses as part of the refinancing of Tranche C of the ABN Facility in January 2019 with the BoComm Leasing Facility, which resulted in an increase of the leverage amount by about $3.1 million.
|
|
|
f. |
$0.2 million increase in interest expense as part of the refinancing of the NORD/LB facility in July 2019 with the OFI Facility, which resulted in an increase in the leverage amount by about $8.6 million.
|
|
|
II. |
An increase of $0.3 million in amortization of finance fees mainly due to the following:
|
|
|
g. |
An increase of $0.5 million as a result of the accelerated amortization of the unamortized balance of deferred financing fees of Tranche C of the ABN Facility ($0.3 million) and of the NORD/LB Facility as part of its refinancing in
July 2019 ($0.2 million).
|
|
|
h. |
An increase of $0.2 million as part of the CMBFL Facility that financed the newbuilding vessels delivered in the second quarter of 2019, M/T Eco Bel Air and M/T Eco Beverly Hills ($0.1 million each).
|
|
|
i. |
An offsetting decrease of $0.2 million as a result of the reduced amortization of the AT Bank predelivery facilities' fees for the financing of M/T Eco Palm Desert ($0.1 million) and Eco California ($0.1 million) that were being
amortized up to September 2018 and January 2019 respectively.
|
|
|
j. |
An offsetting decrease of $0.2 million due to the reduced amortization of the Family Trading facility fees that were being amortized up to March 2019 ($0.3 million decrease), netted by an increase in the amortization of financing fees
of the new AT Bank Note that started in March 2019 ($0.1 million increase).
|
|
|
III. |
An offsetting decrease of $2.2 million in amortization of debt discount mainly due to the fact that in the year ended December 31, 2019 the debt discount amortization relating to the convertibility features of the Family Trading Loan
amounted to $0.3 million, compared to $2.5 million for the same period in 2018, since the facility was terminated in March 2019.
|
|
|
6. |
(Loss)/Gain on derivative financial instruments
|
|
|
7. |
Vessels Impairment charge
|
|
|
8. |
Impairment on unconsolidated joint ventures
|
|
|
• |
reports by industry analysts and data providers that focus on our industry and related dynamics affecting vessel values;
|
|
|
• |
news and industry reports of similar vessel sales;
|
|
|
• |
news and industry reports of sales of vessels that are not similar to our vessels where we have made certain adjustments in an attempt to derive information that can be used as part of our estimates;
|
|
|
• |
approximate market values for our vessels or similar vessels that we have received from shipbrokers, whether solicited or unsolicited, or that shipbrokers have generally disseminated;
|
|
|
• |
offers that we may have received from potential purchasers of our vessels; and
|
|
|
• |
vessel sale prices and values of which we are aware through both formal and informal communications with shipowners, shipbrokers, industry analysts and various other shipping industry participants and observers.
|
| B. |
Liquidity and Capital Resources
|
|
|
• |
Ownership of the vessel financed;
|
|
|
• |
Assignment of insurance and earnings of the vessel financed;
|
|
|
• |
Specific assignment of any time charters of the vessel financed with duration of more than 12 months;
|
|
|
• |
Corporate guarantee of Top Ships Inc.;
|
|
|
• |
Pledge of the shares of the relative shipowning subsidiary;
|
|
|
• |
Pledge over the earnings account of the vessel financed.
|
|
|
• |
for M/T Stenaweco Excellence: 120 consecutive monthly installments of $160,000 commencing from draw down, and a balloon payment of $6.4 million payable together with the last installment,
|
|
|
• |
for M/T Stenaweco Energy: 120 consecutive monthly installments of $131,000 commencing from draw down, and a balloon payment of $5.7 million payable together with the last installment,
|
|
|
• |
for M/T Stenaweco Evolution: 120 consecutive monthly installments of $153,000 commencing from draw down, and a balloon payment of $6.1 million payable together with the last installment,
|
| C. |
Research and Development, Patents and Licenses, Etc.
|
| D. |
Trend Information
|
| E. |
Off-Balance Sheet Arrangements
|
| F. |
Tabular Disclosure of Contractual Obligations
|
|
Payments due by period
|
||||||||||||||||||||
|
1-3
|
3-5
|
More than
|
||||||||||||||||||
|
Contractual Obligations:
|
Total
|
Less than 1 year
|
years
|
years
|
5 years
|
|||||||||||||||
|
Long term debt
A
|
$
|
286.2
|
$
|
18.1
|
$
|
46.1
|
$
|
87.1
|
$
|
134.9
|
||||||||||
|
Interest related to long term debt
B
|
$
|
80.9
|
$
|
16.6
|
$
|
28.6
|
$
|
21
|
$
|
14.7
|
||||||||||
|
Debt related to vessels held for sale
C
|
$
|
30.3
|
$
|
30.3
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
||||||||||
|
Interest expense related to vessels held for sale
|
$
|
0.1
|
$
|
0.1
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
||||||||||
|
Vessel Management Fees to CSI
D
|
$
|
11.2
|
$
|
2.7
|
$
|
5.6
|
$
|
2.9
|
$
|
0.0
|
||||||||||
|
Vessel acquisitions
E
|
$
|
64.0
|
$
|
64.0
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
||||||||||
|
Total
|
$
|
472.7
|
$
|
131.8
|
$
|
80.3
|
$
|
111.0
|
$
|
149.6
|
||||||||||
| A. |
Relates to the principal repayments of our Long term debt (see "Item 18. Financial Statements—Note 8—Debt.").
|
| B. |
Relates to estimated interest payments of our Long term debt, based on our average outstanding debt. In the cases there are no Interest Rate Swap agreements in place, we have assumed a LIBOR of 1.5% going forward (see "Item 18.
Financial Statements—Note 8—Debt." and "Item 11. Quantitative and qualitative disclosures about market risk—Interest Rate Risk").
|
| C. |
Relates to our Debt related to vessels held for sale (see "Item 18. Financial Statements—Note 8—Debt.").
|
| D. |
Relates to our obligation for monthly management fees under our letter agreement with CSI for all the vessels in our fleet, excluding vessels held for sale and including the two vessels under constructions as of December 31, 2019.
These fees also cover the provision of services rendered in relation to the maintenance of proper books and records and services in relation to financial reporting requirements under SEC and NASDAQ rules. Please see "Item 18. Financial
Statements—Note 5—Transactions with Related Parties".
|
| E. |
Relates to the remaining payments for the acquisition of our two newbuilding vessels in 2020. Please see "Item 18. Financial Statements—Note 9— Commitments and Contingencies ".
|
| G. |
Safe Harbor
|
| ITEM 6. |
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
| A. |
Directors and Senior Management
|
|
Name
|
Age
|
Position
|
|||
|
Evangelos J. Pistiolis
|
47
|
Director, President, Chief Executive Officer
|
|||
|
Alexandros Tsirikos
|
46
|
Director, Chief Financial Officer
|
|||
|
Konstantinos Patis
|
46
|
Chief Technical Officer
|
|||
|
Vangelis G. Ikonomou
|
55
|
Chief Operating Officer
|
|||
|
Konstantinos Karelas
|
47
|
Independent Non-Executive Director
|
|||
|
Stavros Emmanuel
|
77
|
Independent Non-Executive Director
|
|||
|
Paolo Javarone
|
46
|
Independent Non-Executive Director
|
|||
| B. |
Compensation
|
| C. |
Board Practices
|
| D. |
Employees
|
| E. |
Share Ownership
|
| ITEM 7. |
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
| A. |
Major Shareholders
|
|
Name and Address of Beneficial Owner
(2)
|
Number of Shares Owned
|
Percent of Class
|
||||||
|
Lax Trust
(1)
|
17,274,140
|
12.8
|
%
|
|||||
|
Executive officers, directors and key employees
|
-
|
-
|
%
|
|||||
| (1) |
The above information is derived, in part, from the Schedule 13D/A filed with the SEC on April 10, 2020. The Lax Trust is an irrevocable trust established for the benefit of certain family members of Evangelos J. Pistiolis, our
President, Chief Executive Officer and Director. The business address of the Lax Trust is Level 3, 18 Stanley Street, Auckland 1010, New Zealand. The above percentage ownership is based on 134,979,295 common shares outstanding, which is
calculated for this Schedule 13D/A purposes by taking the sum of (i) 117,705,155 common shares outstanding, and (ii) 17,274,140 common shares issuable upon the conversion of 10,364 Series E Preferred Shares held by Family Trading, all
figures being as of April 10, 2020. The Lax Trust may also be deemed to hold all of the 100,000 outstanding shares of our Series D Preferred Stock. Each Series D Preferred Share carries 1,000 votes. By its ownership of 100% of our
Series D Preferred Shares, Lax Trust has control over our actions.
|
| (2) |
Morgan Stanley, Intracoastal Capital LLC, Hudson Bay Management LP and Sabby Management LLC each reported holdings of 1,685,555 shares, 900,000 shares, 965,076 shares, 799,212 shares, respectively, on Schedule 13G or amendments to
Schedule 13G during 2020. Due to recent issuances and sales of our common shares, we no longer believe these shareholders have at least a 5% interest in the Company based on the number of shares reported on each reporting persons
Schedule 13G or any amendments thereto.
|
| B. |
Related Party Transactions
|
| C. |
Interests of Experts and Counsel
|
| ITEM 8. |
FINANCIAL INFORMATION.
|
| A. |
Consolidated Statements and Other Financial Information
|
| B. |
Significant Changes
|
| ITEM 9. |
THE OFFER AND LISTING.
|
| ITEM 10. |
ADDITIONAL INFORMATION
|
| A. |
Share Capital
|
| B. |
Memorandum and Articles of Association
|
|
|
• |
prior to the date of the transaction that resulted in the shareholder becoming an interested shareholder, the Board approved either the business combination or the transaction that resulted in the shareholder becoming an interested
shareholder;
|
|
|
• |
upon consummation of the transaction that resulted in the shareholder becoming an interested shareholder, the interested shareholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction
commenced;
|
|
|
• |
at or subsequent to the date of the transaction that resulted in the shareholder becoming an interested shareholder, the business combination is approved by the Board and authorized at an annual or special meeting of shareholders by
the affirmative vote of at least 66 2/3% of the outstanding voting stock that is not owned by the interested shareholder; and
|
|
|
• |
the shareholder became an interested shareholder prior to the consummation of the initial public offering.
|
|
|
• |
not be redeemable;
|
|
|
• |
entitle holders to quarterly dividend payments in an amount per share equal to the aggregate per share amount of all cash dividends, and the aggregate per share amount (payable in kind) of all non-cash dividends or other distributions
other than a dividend payable in our common shares or a subdivision of the our outstanding common shares (by reclassification or otherwise), declared on our common shares since the immediately preceding quarterly dividend payment date;
and
|
|
|
• |
entitle holders to one vote on all matters submitted to a vote of our shareholders.
|
|
|
• |
Flip In.
If an Acquiring Person obtains beneficial ownership of 15% or more of our common shares, then each Right will entitle the holder thereof to purchase, for the Exercise Price, a number
of our common shares (or, in certain circumstances, cash, property or other of our securities) having a then-current market value of twice the Exercise Price. However, the Rights are not exercisable following the occurrence of the
foregoing event until such time as the Rights are no longer redeemable by us, as further described below.
|
|
|
• |
Flip Over
. If, after an Acquiring Person obtains 15% or more of our common shares, (i) we merge into another entity; (ii) an
acquiring entity merges into us; or (iii) we sell or transfer 50% or more of its assets, cash flow or earning power, then each Right (except for Rights that have previously been voided as set forth above) will entitle the holder thereof
to purchase, for the Exercise Price, a number of our common shares of the person engaging in the transaction having a then-current market value of twice the Exercise Price.
|
|
|
• |
Notional Shares
. Shares held by affiliates and associates of an Acquiring Person, including certain entities in which the
Acquiring Person beneficially owns a majority of the equity securities, and Notional Common Shares (as defined in the Rights Agreement) held by counterparties to a Derivatives Contract (as defined in the Rights Agreement) with an
Acquiring Person, will be deemed to be beneficially owned by the Acquiring Person.
|
| C. |
Material Contracts
|
| D. |
Exchange controls
|
| E. |
Taxation
|
|
|
(1) |
we are organized in a foreign country, or our country of organization, that grants an "equivalent exemption" to corporations organized in the United States; and
|
|
|
(2) |
either
|
|
|
A. |
more than 50% of the value of our stock is owned, directly or indirectly, by individuals who are "residents" of our country of organization or of another foreign country that grants an "equivalent exemption" to corporations organized
in the United States (each such individual a "qualified shareholder" and such individuals collectively, "qualified shareholders"), which we refer to as the "50% Ownership Test," or
|
|
|
B. |
our stock is "primarily and regularly traded on an established securities market" in our country of organization, in another country that grants an "equivalent exemption" to U.S. corporations, or in the United States, which we refer to
as the "Publicly-Traded Test."
|
|
|
• |
We have, or are considered to have, a fixed place of business in the United States involved in the earning of shipping income; and
|
|
|
• |
substantially all of our U.S.-source shipping income is attributable to regularly scheduled transportation, such as the operation of a vessel that follows a published schedule with repeated sailings at regular intervals between the
same points for voyages that begin or end in the United States.
|
|
|
• |
is a U.S. citizen or resident, U.S. corporation or other U.S. entity taxable as a corporation, an estate the income of which is subject to U.S. federal income taxation regardless of its source, or a trust (i) if a court within the
United States is able to exercise primary jurisdiction over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust or (ii) ) the trust has in effect a valid
election to be treated as a United States person for U.S. federal income tax purposes;
|
|
|
• |
owns the common shares as a capital asset, generally, for investment purposes; and
|
|
|
• |
owns less than 10% of our common shares for U.S. federal income tax purposes.
|
|
|
• |
If a partnership holds our common shares, the tax treatment of a partner of such partnership will generally depend upon the status of the partner and upon the activities of the partnership. If you are a partner in a partnership holding
our common shares, you are encouraged to consult your tax advisor.
|
|
|
• |
at least 75% of our gross income for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business); or
|
|
|
• |
at least 50% of the average value of the assets held by the corporation during such taxable year produce, or are held for the production of, passive income.
|
|
|
• |
the excess distribution or gain would be allocated ratably over the Non-Electing Holder's aggregate holding period for the common shares;
|
|
|
• |
the amount allocated to the current taxable year and any taxable year before we became a PFIC would be taxed as ordinary income; and
|
|
|
• |
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed tax deferral benefit would
be imposed with respect to the resulting tax attributable to each such other taxable year.
|
|
|
• |
the gain is effectively connected with a trade or business conducted by the Non-U.S. Holder in the United States. If the Non-U.S. Holder is entitled to the benefits of a U.S. income tax treaty with respect to that gain, that gain is
taxable only if it is attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States; or
|
|
|
• |
the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are met.
|
|
|
• |
fail to provide an accurate taxpayer identification number;
|
|
|
• |
are notified by the IRS that you have failed to report all interest or dividends required to be shown on your U.S. federal income tax returns; or
|
|
|
• |
in certain circumstances, fail to comply with applicable certification requirements.
|
| F. |
Dividends and Paying Agents
|
| G. |
Statement by Experts
|
| H. |
Documents on Display
|
| I. |
Subsidiary Information
|
| ITEM 11. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
SWAP
Number (Nr)
|
Counterparty
|
Notional amount as of
December 31, 2019
|
Start Date
|
End Date
|
Fixed Rate
Payable
|
Fair Value – Asset/(Liability)
as of December 31, 2019 |
|
1
|
ABN Amro
|
14,113
|
April 13, 2018
|
July 13, 2021
|
1.4425%
|
82
|
|
2
|
ABN Amro
|
14,888
|
December 21, 2016
|
January 13, 2022
|
2.08%
|
(113)
|
|
3
|
Alpha Bank
|
19,100
|
March 29, 2018
|
February 25, 2025
|
2.97%
|
(985)
|
|
Total
|
48,101
|
(1,016)
|
| ITEM 12. |
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
| ITEM 13. |
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
| ITEM 14. |
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
| ITEM 15. |
CONTROLS AND PROCEDURES
|
|
|
• |
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
|
|
• |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made
only in accordance with authorizations of Company's management and directors; and
|
|
|
• |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
| ITEM 16A. |
AUDIT COMMITTEE FINANCIAL EXPERT
|
| ITEM 16B. |
CODE OF ETHICS
|
| ITEM 16C. |
PRINCIPAL
AUDITOR AND SERVICES
|
|
U.S. dollars in thousands,
|
Year Ended
|
|||||||
|
2018
|
2019
|
|||||||
|
Audit Fees
|
218.1
|
340.7
|
||||||
| ITEM 16D. |
EXEMPTIONS
FROM THE LISTING STANDARDS FOR
AUDIT COMMITTEES
|
| ITEM 16E. |
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
| ITEM 16F. |
CHANGE
IN REGISTRANT’S CERTIFYING
ACCOUNTANT
|
| ITEM 16G. |
CORPORATE
GOVERNANCE
|
|
|
• |
Majority Independent Board.
Nasdaq requires, among other things, that a listed company has a Board of Directors comprised of a majority of independent directors. As permitted under Marshall
Islands law, our Board of Directors is comprised of three independent directors and two executive directors.
|
|
|
• |
Audit Committee
. Nasdaq requires, among other things, that a listed company has an audit committee with a minimum of three independent members, at least one of whom meets certain standards of
financial sophistication. As permitted under Marshall Islands law, our audit committee consists of three independent directors but we do not designate any one audit commit member as meeting the standards of financial sophistication.
|
|
|
• |
As a foreign private issuer, we are not required to hold regularly scheduled board meetings at which only independent directors are present.
|
|
|
• |
In lieu of obtaining shareholder approval prior to the issuance of designated securities, we will comply with provisions of the BCA, which allows our Board of Directors to approve share issuances.
|
|
ITEM 16H.
|
MINE SAFETY DISCLOSURE
|
|
Number
|
Description of Exhibits
|
|
1.1
|
|
|
1.2
|
|
|
1.3
|
|
|
1.4
|
|
|
1.5
|
|
|
1.6
|
|
|
1.7
|
|
|
1.8
|
|
|
1.9
|
|
|
1.10
|
|
|
1.11
|
|
|
1.12
|
|
|
2.1
|
|
|
2.2
|
|
|
2.3
|
|
|
2.4
|
|
|
2.5
|
|
|
2.6
|
|
|
2.7
|
|
|
2.8
|
|
|
2.9
|
|
|
2.10
|
|
|
2.11
|
|
|
2.12
|
|
|
2.13
|
|
|
2.14
|
|
|
2.15
|
|
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
|
4.6
|
|
|
4.7
|
|
|
4.8
|
|
|
4.9
|
|
|
4.10
|
|
|
4.11
|
|
|
4.12
|
|
|
4.13
|
|
|
4.14
|
|
|
4.15
|
|
|
4.16
|
|
|
4.17
|
|
|
4.18
|
|
|
4.19
|
|
|
4.20
|
|
4.21
|
|
|
4.22
|
|
|
4.23
|
|
|
4.24
|
|
|
4.25
|
|
|
4.26
|
|
|
4.27
|
|
|
4.28
|
|
|
4.29
|
|
|
4.30
|
|
|
4.31
|
|
|
4.32
|
|
|
4.33
|
|
|
4.34
|
|
|
4.35
|
|
|
4.36
|
|
|
4.37
|
|
|
4.38
|
|
4.39
|
|
|
4.40
|
|
|
4.41
|
|
|
4.42
|
|
|
4.43
|
|
|
4.44
|
|
|
4.45
|
|
|
4.46
|
|
|
4.47
|
|
|
4.48
|
|
|
4.49
|
|
|
4.50
|
|
|
4.51
|
|
|
4.52
|
|
|
4.53
|
|
|
4.54
|
|
|
4.55
|
|
|
4.56
|
|
|
4.57
|
|
|
4.58
|
|
|
4.59
|
|
|
4.60
|
|
|
4.61
|
|
|
8.1
|
|
|
12.1
|
|
|
12.2
|
|
|
13.1
|
|
|
13.2
|
|
|
15.1
|
|
|
101
|
The following materials from the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2019, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets
as of December 31, 2018 and 2019; (ii) Consolidated Statements of Comprehensive Income/(Loss) for the years ended December 31, 2017, 2018 and 2019; (iii) Consolidated Statements of Stockholders' Equity for the years ended December 31,
2017, 2018 and 2019; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2018 and 2019; and (v) Notes to Consolidated Financial Statements
|
| (1) |
Incorporated by reference to Exhibit 99.2 of the Company's Current Report on Form 6-K, filed on June 24, 2011.
|
| (2) |
Incorporated by reference to Exhibit 99.1 of the Company's Current Report on Form 6-K, filed on April 18, 2014.
|
| (3) |
Incorporated by reference to Exhibit 1.3 of the Company's Annual Report on Form 20-F, filed on April 26, 2016.
|
| (4) |
Incorporated by reference to Exhibit 1.4 of the Company's Annual Report on Form 20-F, filed on March 29, 2018.
|
| (5) |
Incorporated by reference to Exhibit 1.5 of the Company's Annual Report on Form 20-F, filed on March 29, 2018.
|
| (6) |
Incorporated by reference to Exhibit 1.6 of the Company's Annual Report on Form 20-F, filed on March 29, 2018.
|
| (7) |
Incorporated by reference to Exhibit 1.7 of the Company's Annual Report on Form 20-F, filed on March 29, 2018.
|
| (8) |
Incorporated by reference to Exhibit 1.8 of the Company's Annual Report on Form 20-F, filed on March 29, 2018.
|
| (9) |
Incorporated by reference to Exhibit 1.9 of the Company's Annual Report on Form 20-F, filed on March 29, 2018.
|
| (10) |
Incorporated by reference to Exhibit 99.2 of the Company's Current Report on Form 6-K, filed on August 22, 2019.
|
| (11) |
Incorporated by reference to Exhibit 99.1 of the Company's Current Report on Form 6-K filed on March 9, 2007.
|
| (12) |
Incorporated by reference to Exhibit 1 of the Company's Current Report on Form 6-K filed on November 28, 2014.
|
| (13) |
Incorporated by reference to Exhibit 2.1 of the Company's Annual Report on Form 20-F, filed on June 29, 2009.
|
| (14) |
Incorporated by reference to Exhibit 2.2 of the Company's Annual Report on Form 20-F, filed on March 14, 2017.
|
| (15) |
Incorporated by reference to Exhibit 4.3 of the Company's Post-Effective Amendment No. 1 to the Registration Statement on Form F-1, filed on May 9, 2016 (File No. 333-194690).
|
| (16) |
Incorporated by reference to Exhibit 4.1 of the Company's Pre-Effective Amendment No. 2 to the Registration Statement on Form F-1, filed on May 13, 2014 (File No. 333-194690).
|
| (17) |
Incorporated by reference to Exhibit 99.1 of the Company's Current Report on Form 6-K, filed on October 24, 2018.
|
| (18) |
Incorporated by reference to Exhibit 3 of the Company's Current Report on Form 6-K, filed on September 19, 2019.
|
| (19) |
Incorporated by reference to Exhibit 2 of the Company's Current Report on Form 6-K, filed on September 19, 2019.
|
| (20) |
Incorporated by reference to Exhibit 3 of the Company's Current Report on Form 6-K, filed on November 7, 2019.
|
| (21) |
Incorporated by reference to Exhibit 4 of the Company's Current Report on Form 6-K, filed on November 7, 2019.
|
| (22) |
Incorporated by reference to Exhibit 3.1 of the Company's Current Report on Form 6-K, filed on September 22, 2016.
|
| (23) |
Incorporated by reference to Exhibit 3.1 of the Company's Current Report on Form 6-K, filed on November 23, 2016.
|
| (24) |
Incorporated by reference to Exhibit 3.1 of the Company's Current Report on Form 6-K, filed on February 21, 2017.
|
| (25) |
Incorporated by reference to Exhibit 4.1 of the Company's Current Report on Form 6-K, filed on May 8, 2017.
|
| (26) |
Incorporated by reference to Exhibit 99.2 of the Company's Current Report on Form 6-K, filed on April 1, 2019.
|
| (27) |
Incorporated by reference to Exhibit 4.1 of the Company's Annual Report on Form 20-F, filed on April 26, 2016.
|
| (28) |
Incorporated by reference to Exhibit 4.1 of the Company's Current Report on Form 6-K, filed on September 22, 2016.
|
| (29) |
Incorporated by reference to Exhibit 4.5 of the Company's Annual Report on Form 20-F, filed on March 29, 2018.
|
| (30) |
Incorporated by reference to Exhibit 4.6 of the Company's Annual Report on Form 20-F, filed on March 29, 2018.
|
| (31) |
Incorporated by reference to Exhibit 4.7 of the Company's Annual Report on Form 20-F, filed on March 29, 2018.
|
| (32) |
Incorporated by reference to Exhibit 4.8 of the Company's Annual Report on Form 20-F, filed on March 29, 2018.
|
| (33) |
Incorporated by reference to Exhibit 10.42 of the Company's Registration Statement on Form F-1, filed on March 19, 2014, as amended (File No. 333-194960).
|
| (34) |
Incorporated by reference to Exhibit 10.43 of the Company's Registration Statement on Form F-1, filed on March 19, 2014, as amended (File No. 333-194960).
|
| (35) |
Incorporated by reference to Exhibit 4.29 of the Company's Annual Report on Form 20-F, filed on April 29, 2015.
|
| (36) |
Incorporated by reference to Exhibit 4.30 of the Company's Annual Report on Form 20-F, filed on April 29, 2015.
|
| (37) |
Incorporated by reference to Exhibit 4.33 of the Company's Annual Report on Form 20-F, filed on April 29, 2015.
|
| (38) |
Incorporated by reference to Exhibit 4.56 of the Company's Annual Report on Form 20-F, filed on March 29, 2018.
|
| (39) |
Incorporated by reference to Exhibit 4.57 of the Company's Annual Report on Form 20-F, filed on March 29, 2018.
|
| (40) |
Incorporated by reference to Exhibit 4.31 of the Company's Annual Report on Form 20-F, filed on April 29, 2015.
|
| (41) |
Incorporated by reference to Exhibit 4.32 of the Company's Annual Report on Form 20-F, filed on April 29, 2015.
|
| (42) |
Incorporated by reference to Exhibit 4.34 of the Company's Annual Report on Form 20-F, filed on April 29, 2015.
|
| (43) |
Incorporated by reference to Exhibit 99.1 of the Company's Current Report on Form 6-K, filed on January 11, 2019.
|
| (44) |
Incorporated by reference to Exhibit 4.87 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (45) |
Incorporated by reference to Exhibit 4.88 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (46) |
Incorporated by reference to Exhibit 4.89 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (47) |
Incorporated by reference to Exhibit 4.90 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (48) |
Incorporated by reference to Exhibit 4.91 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (49) |
Incorporated by reference to Exhibit 4.92 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (50) |
Incorporated by reference to Exhibit 4.96 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (51) |
Incorporated by reference to Exhibit 4.97 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (52) |
Incorporated by reference to Exhibit 4.98 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (53) |
Incorporated by reference to Exhibit 4.99 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (54) |
Incorporated by reference to Exhibit 4.100 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (55) |
Incorporated by reference to Exhibit 4.101 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (56) |
Incorporated by reference to Exhibit 4.102 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (57) |
Incorporated by reference to Exhibit 4.103 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (58) |
Incorporated by reference to Exhibit 4.104 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (59) |
Incorporated by reference to Exhibit 4.105 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (60) |
Incorporated by reference to Exhibit 4.106 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (61) |
Incorporated by reference to Exhibit 4.107 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (62) |
Incorporated by reference to Exhibit 4.108 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (63) |
Incorporated by reference to Exhibit 4.109 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (64) |
Incorporated by reference to Exhibit 4.110 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (65) |
Incorporated by reference to Exhibit 4.111 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (66) |
Incorporated by reference to Exhibit 4.112 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (67) |
Incorporated by reference to Exhibit 4.113 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (68) |
Incorporated by reference to Exhibit 4.114 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (69) |
Incorporated by reference to Exhibit 4.115 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (70) |
Incorporated by reference to Exhibit 4.116 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (71) |
Incorporated by reference to Exhibit 4.118 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (72) |
Incorporated by reference to Exhibit 4.119 of the Company's Annual Report on Form 20-F, filed on March 28, 2019.
|
| (73) |
Incorporated by reference to Exhibit 99.1 of the Company's Current Report on Form 6-K, filed on April 1, 2018.
|
|
|
TOP SHIPS INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: April 10, 2020
|
By:
|
/s/ Evangelos J. Pistiolis
|
|
|
|
Evangelos J. Pistiolis
|
|
|
|
President, Chief Executive Officer, and Director
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance sheets as of December 31, 2018 and 2019
|
F-3
|
|
Consolidated Statements of Comprehensive loss for the years ended December 31, 2017, 2018 and 2019
|
F-5
|
|
Consolidated Statements of Stockholders' equity for the years ended December 31, 2017, 2018 and 2019
|
F-7
|
|
Consolidated Statements of Cash flows for the years ended December 31, 2017, 2018 and 2019
|
F-10
|
|
Notes to consolidated financial statements
|
F-12
|
|
TOP SHIPS INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
DECEMBER 31, 2018 AND 2019
|
|
(Expressed in thousands of U.S. Dollars - except share and per share data)
|
|
December 31,
|
December 31,
|
|||||||
|
2018
|
2019
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
57
|
4,412
|
||||||
|
Trade accounts receivable
|
815
|
642
|
||||||
|
Prepayments and other
|
808
|
628
|
||||||
|
Due from related parties (Note 5)
|
75
|
-
|
||||||
|
Inventories (Note 7)
|
587
|
848
|
||||||
|
Prepaid bareboat charter hire (Note 6)
|
1,656
|
-
|
||||||
|
Assets held for sale (Note 4(c))
|
-
|
43,271
|
||||||
|
Non-current portion of derivative financial instruments (Note 15)
|
-
|
82
|
||||||
|
Restricted cash (Note 8)
|
1,290
|
859
|
||||||
|
Total current assets
|
5,288
|
50,742
|
||||||
|
FIXED ASSETS:
|
||||||||
|
Advances for vessels under construction (Note 4(a))
|
38,744
|
12,241
|
||||||
|
Vessels, net (Note 4(b))
|
180,635
|
353,946
|
||||||
|
Other fixed assets, net
|
669
|
655
|
||||||
|
Total fixed assets
|
220,048
|
366,842
|
||||||
|
OTHER NON CURRENT ASSETS:
|
||||||||
|
Prepaid bareboat charter hire (Note 6)
|
3,621
|
-
|
||||||
|
Restricted cash (Note 8)
|
6,315
|
8,000
|
||||||
|
Investments in unconsolidated joint ventures (Note 18)
|
22,063
|
19,306
|
||||||
|
Derivative financial instruments (Note 15)
|
1,153
|
-
|
||||||
|
Total non-current assets
|
33,152
|
27,306
|
||||||
|
Total assets
|
258,488
|
444,890
|
||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current portion of long-term debt (Note 8)
|
10,210
|
16,908
|
||||||
|
Debt related to vessels held for sale (Note 8)
|
13,416
|
29,977
|
||||||
|
Due to related parties (Note 5)
|
4,223
|
16,592
|
||||||
|
Accounts payable
|
4,098
|
4,460
|
||||||
|
Accrued liabilities
|
2,957
|
4,030
|
||||||
|
Unearned revenue
|
-
|
3,337
|
||||||
|
Current portion of derivative financial instruments (Note 15)
|
1,915
|
113
|
||||||
|
Total current liabilities
|
36,819
|
75,417
|
||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Non-current portion of long term debt (Note 8)
|
101,358
|
262,122
|
||||||
|
Long term debt from related parties (Note 8)
|
15,671
|
-
|
||||||
|
Non-current portion of derivative financial instruments (Note 15)
|
359
|
1,594
|
||||||
|
Total non-current liabilities
|
117,388
|
263,716
|
||||||
|
COMMITMENTS AND CONTINGENCIES (Note 9)
|
||||||||
|
Total liabilities
|
154,207
|
339,133
|
||||||
|
MEZZANINE EQUITY:
|
||||||||
|
Preferred stock; 0 and 15,724 Series E Shares issued and outstanding at December 31, 2018 and 2019 with $0.01 par value (Note 17)
|
-
|
18,083
|
||||||
|
Total mezzanine equity
|
-
|
18,083
|
||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Preferred stock, $0.01 par value; 20,000,000 shares authorized; of which 100,000 Series D shares were outstanding at December 31, 2018 and 2019 (Note 10)
|
1
|
1
|
||||||
|
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 1,150,873 and 8,695,348 shares issued and outstanding at December 31, 2018 and 2019 (Note 10)
|
11
|
87
|
||||||
|
Additional paid-in capital
|
412,048
|
411,499
|
||||||
|
Accumulated deficit
|
(307,779
|
)
|
(322,552
|
)
|
||||
|
Accumulated other comprehensive income
|
-
|
(1,361
|
)
|
|||||
|
Total stockholders' equity
|
104,281
|
87,674
|
||||||
|
Total liabilities, mezzanine equity and stockholders' equity
|
258,488
|
444,890
|
||||||
|
TOP SHIPS INC.
|
||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
|
||||
|
FOR THE YEARS ENDED DECEMBER 31, 2017, 2018 AND 2019
|
||||
|
(Expressed in thousands of U.S. Dollars - except share and per share data)
|
||||
|
2017
|
2018
|
2019
|
||||||||||
|
Revenues
(including $0, $1,606 and $1,311 respectively, from related party) (Note 19 & 5)
|
39,363
|
41,048
|
66,088
|
|||||||||
|
EXPENSES:
|
||||||||||||
|
Voyage expenses (including $487, $511 and $829 respectively, to related party) (Note 12)
|
999
|
1,020
|
3,038
|
|||||||||
|
Operating lease expense (Note 2 & 6)
|
-
|
-
|
7,054
|
|||||||||
|
Bareboat charter hire expenses (Note 6)
|
6,282
|
6,282
|
-
|
|||||||||
|
Amortization of prepaid bareboat charter hire
|
1,657
|
1,657
|
-
|
|||||||||
|
Vessel operating expenses (including $136, $187 and $247 respectively, to related party) (Note 12)
|
13,444
|
14,826
|
22,786
|
|||||||||
|
Dry-docking costs
|
-
|
-
|
399
|
|||||||||
|
Vessel depreciation (Note 4(b))
|
5,744
|
6,390
|
12,392
|
|||||||||
|
Management fees-related parties (Note 5)
|
4,730
|
7,765
|
2,443
|
|||||||||
|
General and administrative expenses
|
5,805
|
6,997
|
1,730
|
|||||||||
|
Other operating (income) (Note 16)
|
(914
|
)
|
-
|
-
|
||||||||
|
Impairment on vessels (Note 4(c))
|
-
|
-
|
12,310
|
|||||||||
|
Operating income/(loss)
|
1,616
|
(3,889
|
)
|
3,936
|
||||||||
|
OTHER EXPENSES:
|
||||||||||||
|
Interest and finance costs (including $504, $1,053 and $948 respectively, to related party) (Note 13)
|
(15,793
|
)
|
(9,662
|
)
|
(18,077
|
)
|
||||||
|
(Loss)/gain on derivative financial instruments (Note 15)
|
(301
|
)
|
1,821
|
1,601
|
||||||||
|
Interest income
|
13
|
130
|
133
|
|||||||||
|
Other, net
|
1,120
|
180
|
-
|
|||||||||
|
Equity (loss)/gain in unconsolidated joint ventures
|
(27
|
)
|
291
|
778
|
||||||||
|
Impairment on
unconsolidated joint ventures (Note 18)
|
-
|
-
|
(3,144
|
)
|
||||||||
|
Total other expenses, net
|
(14,988
|
)
|
(7,240
|
)
|
(18,709
|
)
|
||||||
|
Net loss
|
(13,372
|
)
|
(11,129
|
)
|
(14,773
|
)
|
||||||
|
Less: Deemed dividend for beneficial conversion feature of Series E Shares (Note 17)
|
-
|
-
|
(9,339
|
)
|
||||||||
|
Less: Deemed dividend equivalent on outstanding Series E Shares related to redemption value (Note 17)
|
-
|
-
|
(2,359
|
)
|
||||||||
|
Less: Series E Shares Dividend (Note 17)
|
-
|
-
|
(2,650
|
)
|
||||||||
|
Less: Deemed dividend on Series E Shares realized redemptions (Note 17)
|
-
|
-
|
(1,868
|
)
|
||||||||
|
Net loss attributable to common shareholders
|
(13,372
|
)
|
(11,129
|
)
|
(30,985
|
)
|
||||||
|
Attributable to:
|
||||||||||||
|
Common stock holders
|
(13,404
|
)
|
(11,134
|
)
|
(30,985
|
)
|
||||||
|
Non-controlling interests
|
32
|
5
|
-
|
|||||||||
|
Loss per common share, basic and diluted (Note 11)
|
(251
|
)
|
(12.20
|
)
|
(10.58
|
)
|
||||||
|
Other comprehensive income
|
||||||||||||
|
Effective portion of changes in fair value of interest swap contracts (Note 15)
|
-
|
-
|
(1,361
|
)
|
||||||||
|
Total other comprehensive loss
|
(13,404
|
)
|
(11,134
|
)
|
(32,346
|
)
|
||||||
|
Attributable to:
|
||||||||||||
|
Common stock holders
|
(13,404
|
)
|
(11,134
|
)
|
(32,346
|
)
|
||||||
|
Non-controlling interests
|
32
|
5
|
-
|
|||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||||||
|
Mezzanine Equity
|
Preferred Stock
|
Common Stock
|
|
Accumulated Deficit
|
|||||||
|
# of Shares
|
Mezzanine Equity
|
# of Shares
|
Par Value
|
# of Shares*
|
Par Value*
|
Additional
Paid-In
Capital*
|
attributable to common stockholders
|
Non-controlling interest
|
Other comprehensive loss
|
Total
|
|
|
BALANCE, December 31, 2016
|
-
|
-
|
-
|
-
|
1
|
-
|
328,762
|
(283,241)
|
-
|
-
|
45,521
|
|
Net loss
|
-
|
-
|
-
|
(13,404)
|
32
|
(13,372)
|
|||||
|
Issuance of common stock pursuant to convertible related party loans (Note 8)
|
-
|
-
|
2,040
|
-
|
-
|
2,040
|
|||||
|
Issuance of common stock pursuant to the Common Stock Purchase Agreement (Note 10)
|
31,639
|
-
|
38,389
|
-
|
-
|
38,389
|
|||||
|
Issuance of common stock pursuant to the Crede Common Stock Purchase Agreement (Note 10)
|
357,444
|
4
|
28,629
|
-
|
-
|
28,633
|
|||||
|
Issuance of common stock pursuant to Series C convertible preferred shares conversions (Note 8 and 10)
|
45,232
|
-
|
8,213
|
-
|
-
|
8,213
|
|||||
|
Series C convertible preferred stock's beneficial conversion feature (Note 8)
|
-
|
-
|
7,500
|
-
|
-
|
7,500
|
|||||
|
Issuance of common stock due to exercise of 2014 Warrants (Note 10)
|
10,963
|
-
|
1,540
|
-
|
-
|
1,540
|
|||||
|
Stock-based compensation
|
-
|
-
|
(25)
|
-
|
-
|
(25)
|
|||||
|
Non-controlling interest on acquisition of Eco Seven Inc (Note 1)
|
-
|
-
|
5,278
|
5,278
|
|||||||
|
Reduction of non-controlling interest arising from Company's purchase of additional ownership interest in Eco Seven In. (Note 1)
|
-
|
-
|
(4,125)
|
(4,125)
|
|||||||
|
Excess of consideration over acquired assets (Note 1)
|
-
|
-
|
(12,909)
|
(12,909)
|
|||||||
|
Issuance of common stock pursuant to Series B convertible preferred stock conversions reflected in Mezzanine equity (Note 17)
|
901
|
-
|
1,743
|
-
|
-
|
1,743
|
|||||
|
Issuance of Series D preferred stock (Note 10)
|
100,000
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
|||
|
Additional paid-in capital attributed to non-controlling interests
|
-
|
-
|
(1,153)
|
-
|
-
|
(1,153)
|
|||||
|
BALANCE, December 31, 2017
|
-
|
-
|
100,000
|
1
|
446,180
|
4
|
402,729
|
(296,645)
|
1,185
|
-
|
107,274
|
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
(11,134)
|
5
|
(11,129)
|
|||
|
Issuance of common stock pursuant to the Crede Common Stock Purchase Agreement (Note 10)
|
-
|
-
|
402,500
|
4
|
14,785
|
-
|
-
|
14,789
|
|||
|
Issuance of common stock pursuant to Maxim ATM (Note 10)
|
-
|
-
|
124,543
|
1
|
2,613
|
-
|
-
|
2,614
|
|||
|
Issuance of common stock due to exercise of 2018 Warrants (Note 10)
|
-
|
-
|
77,650
|
1
|
2,177
|
-
|
-
|
2,178
|
|||
|
Issuance of common stock due to the 2018 Common Stock Offering (Note 10)
|
-
|
-
|
100,000
|
1
|
2,720
|
-
|
-
|
2,721
|
|||
|
Purchase of 10% of M/T Stenaweco Elegance (Note 1)
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,190)
|
(1,190)
|
|||
|
Stock-based compensation
|
-
|
-
|
-
|
-
|
(34)
|
-
|
-
|
(34)
|
|||
|
Family Trading facility beneficial
conversion feature (Note 8)
|
-
|
-
|
-
|
-
|
15,028
|
-
|
-
|
15,028
|
|||
|
Elimination of beneficial conversion feature with debt extinguishment (Note 8)
|
-
|
-
|
-
|
-
|
(3,451)
|
-
|
-
|
(3,451)
|
|||
|
Deemed dividend due to debt extinguishment of FT facility (Note 8)
|
-
|
-
|
-
|
-
|
(2,258)
|
-
|
-
|
(2,258)
|
|||
|
Excess of consideration over acquired assets (Note 1)
|
-
|
-
|
-
|
-
|
(22,260)
|
-
|
-
|
(22,260)
|
|||
|
Cancellation of fractional shares due to reverse stock split
|
(1)
|
(1)
|
|||||||||
|
BALANCE, December 31, 2018
|
-
|
-
|
100,000
|
1
|
1,150,873
|
11
|
412,048
|
(307,779)
|
-
|
-
|
104,281
|
|
Net loss
|
(14,773)
|
(14,773)
|
|||||||||
|
Stock-based compensation
|
(34)
|
(34)
|
|||||||||
|
Issuance of common stock due to exercise of 2018 and 2014 Warrants (Note 10)
|
434,385
|
4
|
4,450
|
4,454
|
|||||||
|
Issuance of common stock pursuant to the September 2019 Common Stock Offering and associated Traditional Warrant exercises (Note 10)
|
2,910,090
|
30
|
9,259
|
9,289
|
|||||||
|
Issuance of common stock pursuant to the November 2019 Registered Direct Offering (Note 10)
|
4,200,000
|
42
|
7,600
|
7,642
|
|||||||
|
Initial measurement of Class B Warrants (Note 15)
|
(997)
|
(997)
|
|||||||||
|
Excess of consideration over acquired assets (Note 1 and 5)
|
(6,701)
|
(6,701)
|
|||||||||
|
Issuance of Series E Shares (Note 8 and 17)
|
28,158
|
28,158
|
-
|
||||||||
|
Redemptions on Series E Shares (Note 17)
|
(12,434)
|
(14,302)
|
-
|
||||||||
|
Deemed dividend for Series E (Note 17)
|
9,339
|
-
|
|||||||||
|
Deemed dividend for Series E as part of exchange (Note 8)
|
(9,570)
|
(9,570)
|
|||||||||
|
Deemed dividend equivalents on Series E Shares related to redemption value (Note 17)
|
4,227
|
(4,227)
|
(4,227)
|
||||||||
|
Repurchase of beneficial conversion feature with debt extinguishment (Note 8)
|
(8,518)
|
(8,518)
|
|||||||||
|
Beneficial conversion feature of Series E convertible perpetual preferred stock (Note 17)
|
(9,339)
|
9,339
|
9,339
|
||||||||
|
Series E Dividends 2019 (Note 17)
|
(2,650)
|
(2,650)
|
|||||||||
|
Reversal of equity offering costs accrued not payable
|
1,500
|
1,500
|
|||||||||
|
Other comprehensive loss
|
(1,361)
|
(1,361)
|
|||||||||
|
BALANCE, December 31, 2019
|
15,724
|
18,083
|
100,000
|
1
|
8,695,348
|
87
|
411,499
|
(322,552)
|
(1,361)
|
87,674
|
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||
|
*Adjusted to reflect the reverse stock splits effected in August 2019 (see Note 1 and 10)
|
|
TOP SHIPS INC.
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
FOR THE YEARS ENDED DECEMBER 31, 2017, 2018 AND 2019
|
|
(Expressed in thousands of U.S. Dollars)
|
|
2017
|
2018
|
2019
|
||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net loss
|
(13,372
|
)
|
(11,129
|
)
|
(14,773
|
)
|
||||||
|
Adjustments to reconcile net loss to net cash
|
||||||||||||
|
provided by operating activities:
|
||||||||||||
|
Vessel depreciation
|
5,744
|
6,390
|
12,392
|
|||||||||
|
Other fixed assets depreciation
|
120
|
373
|
50
|
|||||||||
|
Equity losses/(gains) in unconsolidated joint ventures
|
27
|
(291
|
)
|
(778
|
)
|
|||||||
|
Non-cash debt conversion expenses
|
842
|
-
|
-
|
|||||||||
|
Amortization and write off of deferred financing costs
|
1,640
|
1,305
|
1,812
|
|||||||||
|
Amortization of debt discount
|
7,500
|
2,504
|
324
|
|||||||||
|
Stock-based compensation expense
|
(25
|
)
|
(34
|
)
|
(34
|
)
|
||||||
|
Change in fair value of derivative financial instruments
|
(175
|
)
|
(1,821
|
)
|
(1,457
|
)
|
||||||
|
Write-off of short term debt
|
(1,118
|
)
|
(180
|
)
|
-
|
|||||||
|
Non-cash operating lease expense
|
-
|
-
|
1,478
|
|||||||||
|
Amortization of prepaid bareboat charter hire
|
1,657
|
1,657
|
-
|
|||||||||
|
Other operating income
|
(914
|
)
|
-
|
-
|
||||||||
|
Impairment on
unconsolidated joint ventures
|
-
|
-
|
3,144
|
|||||||||
|
Impairment on vessels
|
-
|
-
|
12,310
|
|||||||||
|
(Increase)/Decrease in:
|
||||||||||||
|
Trade accounts receivable
|
(602
|
)
|
(194
|
)
|
173
|
|||||||
|
Inventories
|
(62
|
)
|
58
|
(385
|
)
|
|||||||
|
Prepayments and other
|
436
|
(380
|
)
|
180
|
||||||||
|
Due from related parties
|
34
|
(75
|
)
|
75
|
||||||||
|
Increase/(Decrease) in:
|
||||||||||||
|
Due to related parties
|
(1,034
|
)
|
2,621
|
(1,781
|
)
|
|||||||
|
Accounts payable
|
(207
|
)
|
695
|
1,462
|
||||||||
|
Accrued liabilities
|
1,196
|
203
|
1,665
|
|||||||||
|
Unearned revenue
|
(992
|
)
|
(986
|
)
|
3,337
|
|||||||
|
Net Cash provided by Operating Activities
|
695
|
716
|
19,194
|
|||||||||
|
Cash Flows used in Investing Activities:
|
||||||||||||
|
Advances for vessels under construction and capitalized expenses
|
(6,757
|
)
|
(63,555
|
)
|
(155,090
|
)
|
||||||
|
Vessel acquisitions
|
(34,671
|
)
|
-
|
(48,140
|
)
|
|||||||
|
Investments in unconsolidated joint ventures
|
(17,639
|
)
|
(3,681
|
)
|
-
|
|||||||
|
Purchase of 10% of M/T Stenaweco Elegance
|
-
|
(1,190
|
)
|
-
|
||||||||
|
Acquisitions of other fixed assets, net
|
-
|
-
|
(36
|
)
|
||||||||
|
Net Cash used in Investing Activities
|
(59,067
|
)
|
(68,426
|
)
|
(203,266
|
)
|
||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
Proceeds from debt
|
24,849
|
28,500
|
252,969
|
|||||||||
|
Proceeds from short-term debt
|
68,790
|
32,783
|
6,760
|
|||||||||
|
Proceeds from related party debt
|
3,148
|
26,152
|
-
|
|||||||||
|
Principal payments and prepayments of debt
|
(9,546
|
)
|
(10,221
|
)
|
(50,466
|
)
|
||||||
|
Proceeds from issuance of Series C convertible preferred stock
|
7,500
|
-
|
-
|
|||||||||
|
Redemption of Series E Shares
|
-
|
-
|
(14,302
|
)
|
||||||||
|
Prepayment of related party debt
|
(7,233
|
)
|
(1,408
|
)
|
-
|
|||||||
|
Prepayment of short term debt
|
-
|
(8,993
|
)
|
(20,280
|
)
|
|||||||
|
Prepayment of short term Notes
|
-
|
(5,656
|
)
|
-
|
||||||||
|
Excess of purchase price over book value of vessels
|
(12,909
|
)
|
(22,260
|
)
|
-
|
|||||||
|
Proceeds from issuance of common stock
|
9,726
|
5,781
|
18,892
|
|||||||||
|
Proceeds from warrant exercises
|
1,567
|
2,330
|
4,619
|
|||||||||
|
Equity offering issuance costs
|
(1,342
|
)
|
(536
|
)
|
(1,859
|
)
|
||||||
|
Payment of financing costs
|
(1,159
|
)
|
(1,713
|
)
|
(6,647
|
)
|
||||||
|
Derivative financial instrument termination payments
|
-
|
-
|
(5
|
)
|
||||||||
|
Net Cash provided by Financing Activities
|
83,391
|
44,759
|
189,681
|
|||||||||
|
Net increase/(decrease) in cash and cash equivalents and restricted cash
|
25,019
|
(22,951
|
)
|
5,609
|
||||||||
|
Cash and cash equivalents and restricted cash at beginning of year
|
5,594
|
30,613
|
7,662
|
|||||||||
|
Cash and cash equivalents and restricted cash at end of the year
|
30,613
|
7,662
|
13,271
|
|||||||||
|
Cash breakdown
|
||||||||||||
|
Cash and cash equivalents
|
24,081
|
57
|
4,412
|
|||||||||
|
Restricted cash, current
|
1,283
|
1,290
|
859
|
|||||||||
|
Restricted cash, non-current
|
5,249
|
6,315
|
8,000
|
|||||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||||||
|
Capital expenditures included in Accounts payable/Accrued liabilities/Due to related parties
|
43
|
555
|
533
|
|||||||||
|
Interest paid, net of capitalized interest
|
5,103
|
6,322
|
14,866
|
|||||||||
|
Finance fees included in Accounts payable/Accrued liabilities/Due to related parties
|
372
|
2,109
|
759
|
|||||||||
|
Equity issuance costs included in liabilities
|
1,108
|
117
|
386
|
|||||||||
|
Shares issued in exchange for converting debt, interest & finance fees
|
10,890
|
-
|
-
|
|||||||||
|
Settlement of notes with common stock issued (Note 8 and 10)
|
58,794
|
14,811
|
-
|
|||||||||
|
Elimination of beneficial conversion feature with debt extinguishment (Note 8)
|
-
|
(3,451
|
)
|
-
|
||||||||
|
Beneficial conversion feature of Series E perpetual convertible preferred stock (Note 17)
|
-
|
-
|
9,339
|
|||||||||
|
Settlement of related party debt, interest, finance fees and dividends with issuance of Series E Shares (Note 8 and 17)
|
-
|
-
|
28,158
|
|||||||||
|
Dividends payable included in Due to related parties (Note 17)
|
-
|
-
|
1,621
|
|||||||||
|
Excess of consideration over acquired assets (Note 1)
|
-
|
-
|
(6,701
|
)
|
||||||||
|
Transfer of R.O.U. asset balances after operating lease termination to Vessels, net (Note 4b)
|
-
|
-
|
3,800
|
|||||||||
|
Carrying value of net assets of companies acquired (Note 1)
|
-
|
-
|
7,649
|
|||||||||
|
Reversal of equity offering costs not payable
|
-
|
-
|
(1,500
|
)
|
||||||||
|
|
1. |
Basis of Presentation and General Information:
|
|
Companies
|
Date of
Incorporation
|
Country of
Incorporation
|
Activity
|
|
|
Top Tanker Management Inc.
|
May 2004
|
Marshall Islands
|
Management company
|
|
Wholly owned Shipowning Companies ("SPC") with vessels in operation during years ended December 31, 2017, 2018 and 2019
|
Date of
Incorporation
|
Country of
Incorporation
|
Vessel
|
Delivery Date
|
||
|
1
|
Monte Carlo 71 Shipping Company Limited
|
June 2014
|
Marshall Islands
|
M/T Stenaweco Energy
|
July 2014
|
|
|
2
|
Monte Carlo One Shipping Company Ltd
|
June 2012
|
Marshall Islands
|
M/T Stenaweco Evolution
|
March 2015
|
|
|
3
|
Monte Carlo Seven Shipping Company Limited
|
April 2013
|
Marshall Islands
|
M/T Stenaweco Excellence
|
May 2016
|
|
|
4
|
Monte Carlo Lax Shipping Company Limited
|
May 2013
|
Marshall Islands
|
M/T Nord Valiant
|
August 2016
|
|
|
5
|
Monte Carlo 37 Shipping Company Limited
|
September 2013
|
Marshall Islands
|
M/T Eco Fleet
|
July 2015
|
|
|
6
|
Monte Carlo 39 Shipping Company Limited
|
December 2013
|
Marshall Islands
|
M/T Eco Revolution
|
January 2016
|
|
|
7
|
Eco Seven Inc.
|
February 2017
|
Marshall Islands
|
M/T Stenaweco Elegance
|
February 2017
|
|
|
8
|
Astarte International Inc.
|
April 2017
|
Marshall Islands
|
M/T Eco Palm Desert
|
September 2018
|
|
9
|
PCH77 Shipping Company Limited
|
September 2017
|
Marshall Islands
|
M/T Eco California
|
January 2019
|
|
|
10
|
PCH Dreaming Inc.
|
January 2018
|
Marshall Islands
|
M/T Eco Marina Del Ray
|
March 2019
|
|
|
11
|
South California Inc.
|
January 2018
|
Marshall Islands
|
M/T Eco Bel Air
|
April 2019
|
|
|
12
|
Malibu Warrior Inc.
|
January 2018
|
Marshall Islands
|
M/T Eco Beverly Hills
|
May 2019
|
|
Wholly owned SPCs with vessels under construction during year ended December 31, 2019
|
Date of
Incorporation
|
Country of
Incorporation
|
Vessel
|
Scheduled delivery date
|
||
|
13
|
Santa Catalina Inc.
|
December 2018
|
Marshall Islands
|
M/T Eco Los Angeles
|
February 2020 (delivered)
|
|
|
14
|
Santa Monica Inc.
|
December 2018
|
Marshall Islands
|
M/T Eco City of Angels
|
February 2020 (delivered)
|
|
SPC
|
Date of
Incorporation
|
Country of
Incorporation
|
Vessel
|
Built Date
|
|
|
1
|
City of Athens Pte. Ltd.
|
November 2016
|
Singapore
|
M/T Eco Holmby Hills
|
March 2018
|
|
2
|
Eco Nine Pte. Ltd.
|
March 2015
|
Singapore
|
M/T Eco Palm Springs
|
May 2018
|
|
|
a. |
100% of the issued and outstanding shares of PCH Dreaming Inc., a Marshall Islands company that had entered into a new building contract for a high specification 50,000 dwt Medium Range ("MR") product/chemical tanker (M/T Eco
Marina Del Ray or Hull No 8242) under construction at Hyundai Mipo Dockyard Co., Ltd. in South Korea and delivered in March 2019. The Company acquired the shares from an entity affiliated with the Company's Chief Executive Officer,
for an aggregate purchase price of $3,950. The transaction specified that following its delivery, the vessel was going to enter into a time charter with an entity affiliated with the seller for a firm duration of one year at a gross
daily rate of $16,000, with a charterer's option to extend for two additional years at $17,000 and $18,000, respectively. In June 2018 the Company cancelled without penalty the abovementioned time charter and entered into a new 5 year
time charter with Cargill International SA ("Cargill") at a gross daily rate of $15,100.
|
|
|
b. |
100% of the issued and outstanding shares of South California Inc., a Marshall Islands company that had entered into a new building contract for a high specification, scrubber-equipped, 157,000 dwt Suezmax Crude Oil Carrier (M/T
Eco Bel Air or Hull No 874) under construction at Hyundai Samho Heavy Industries Co. Ltd. in South Korea and scheduled for delivery during April 2019. The Company acquired the shares from an entity affiliated with the Company's Chief
Executive Officer for an aggregate purchase price of $8,950. The transaction specified that following its delivery, the vessel was going to enter into a time charter with an entity affiliated with the Seller for a firm duration of one
year at a gross daily rate of $25,000, with a charterer's option to extend for two additional years at $26,000 and $27,000, respectively. In June 2018 the Company cancelled without penalty the abovementioned time charter and entered
into a new 3 year time charter with BP Shipping Limited at a gross daily rate of $24,500, with a charterer's option to extend for two additional years at $28,000 and $29,500, respectively.
|
|
|
c. |
100% of the issued outstanding shares of Malibu Warrior Inc., a Marshall Islands company that had entered into a new building contract for a high specification, scrubber-equipped, 157,000 dwt Suezmax Crude Oil Carrier (M/T Beverly
Hills or Hull No 875) under construction at Hyundai Samho Heavy Industries Co. Ltd. in South Korea and scheduled for delivery during May 2019. The Company acquired the shares from an entity affiliated with the Company's Chief
Executive Officer for an aggregate purchase price of $8,950. The transaction specified that following its delivery, the vessel was going to enter into a time charter with an entity affiliated with the Seller for a firm duration of one
year at a gross daily rate of $25,000, with a charterer's option to extend for two additional years at $26,000 and $27,000, respectively. In June 2018 the Company cancelled without penalty the abovementioned time charter and entered
into a new 3 year time charter with BP Shipping Limited at a gross daily rate of $24,500, with a charterer's option to extend for two additional years at $28,000 and $29,500, respectively.
|
|
|
d. |
10% of the issued and outstanding shares of Eco Seven Inc., the owner of M/T Stena Elegance. The Company acquired the shares from an entity affiliated with the Company's Chief Executive Officer for an aggregate purchase price of
$1,600. As a result of the transaction the Company owns 100% of the issued and outstanding shares of Eco Seven Inc.
|
|
Consideration in cash
|
23,450
|
|||
|
Less: Carrying value of net assets of companies acquired
|
1,190
|
|||
|
Excess of consideration over acquired assets
|
22,260
|
|
Fair Value of consideration
|
14,350
|
|||
|
Less: Carrying value of net assets of companies acquired
|
7,649
|
|||
|
Excess of consideration over acquired assets
|
6,701
|
|
|
2. |
Significant Accounting Policies:
|
|
Description
|
Useful Life (years)
|
|||
|
Cars
|
6
|
|||
|
Office equipment
|
5
|
|||
|
Furniture and fittings
|
5
|
|||
|
Computer equipment
|
3
|
|||
|
As of January 1, 2019:
|
Under ASC 842
|
Under ASC 840
|
Increase/(decrease)
|
|||||||||
|
Current assets:
|
-
|
|||||||||||
|
Prepaid bareboat charter hire
|
-
|
1,656
|
(1,656
|
)
|
||||||||
|
Other noncurrent assets:
|
-
|
|||||||||||
|
Prepaid bareboat charter hire
|
-
|
3,621
|
(3,621
|
)
|
||||||||
|
Fixed assets:
|
||||||||||||
|
Right of use assets from operating leases
|
21,905
|
-
|
21,905
|
|||||||||
|
Other current liabilities:
|
||||||||||||
|
Current portion of Operating lease liabilities
|
4,771
|
-
|
4,771
|
|||||||||
|
Other noncurrent liabilities:
|
||||||||||||
|
Non-current portion of Operating lease liabilities
|
11,857
|
-
|
11,857
|
|||||||||
|
|
3. |
Going Concern:
|
|
|
4(a) |
Advances for vessels acquisitions / under construction:
|
|
Advances for vessels acquisitions / under construction
|
||||
|
Balance, December 31, 2017
|
6,757
|
|||
|
— Advances paid
|
60,731
|
|||
|
— Capitalized expenses
|
3,346
|
|||
|
— Transferred to Vessels
|
(32,090
|
)
|
||
|
Balance, December 31, 2018
|
38,744
|
|||
|
— Advances paid
|
158,905
|
|||
|
— Capitalized expenses
|
3,812
|
|||
|
— Transferred to Vessels, net
|
(189,220
|
)
|
||
|
Balance, December 31, 2019
|
12,241
|
|||
|
|
4(b) |
Vessels, net:
|
|
Vessel Cost
|
Accumulated Depreciation
|
Net Book Value
|
||||||||||
|
Balance, December 31, 2017
|
164,694
|
(9,759
|
)
|
154,935
|
||||||||
|
— Transferred from advances for vessels acquisitions / under construction
|
32,090
|
-
|
32,090
|
|||||||||
|
— Depreciation
|
-
|
(6,390
|
)
|
(6,390
|
)
|
|||||||
|
Balance, December 31, 2018
|
196,784
|
(16,149
|
)
|
180,635
|
||||||||
|
— Transferred from advances for vessels acquisitions / under construction
|
189,220
|
-
|
189,220
|
|||||||||
|
— Acquisitions
|
51,940
|
-
|
51,940
|
|||||||||
|
— Impairment
|
(22,254
|
)
|
9,944
|
(12,310
|
)
|
|||||||
|
— Transferred to Assets held for sale
|
(43,147
|
)
|
-
|
(43,147
|
)
|
|||||||
|
— Depreciation
|
-
|
(12,392
|
)
|
(12,392
|
)
|
|||||||
|
Balance, December 31, 2019
|
372,543
|
(18,597
|
)
|
353,946
|
||||||||
|
Vessel Name
|
Delivery Date
|
Yard Installments
|
Capitalized Expenses
|
Final Cost
|
|||||||||
|
M/T Eco Palm Desert
|
September 7, 2018
|
29,994
|
2,096
|
32,090
|
|||||||||
|
Subtotal 2018
|
29,994
|
2,096
|
32,090
|
||||||||||
|
M/T Eco California
|
January 30, 2019
|
34,313
|
1,270
|
35,583
|
|||||||||
|
M/T Eco Marina Del Ray
|
March 13,
2019
|
35,787
|
1,066
|
36,853
|
|||||||||
|
M/T Eco Bel Air
|
April 5, 2019
|
57,133
|
1,209
|
58,342
|
|||||||||
|
M/T Eco Beverly Hills
|
May 9, 2019
|
57,133
|
1,309
|
58,442
|
|||||||||
|
Subtotal 2019
|
184,366
|
4,854
|
189,220
|
||||||||||
|
|
5. |
Transactions with Related Parties:
|
|
Year Ended December 31,
|
|||||||||||||
|
2017
|
2018
|
2019
|
Presented in:
|
||||||||||
|
Executive officers and other personnel expenses
|
2,400
|
2,400
|
360
|
General and administrative expenses - Statement of comprehensive loss
|
|||||||||
|
Amortization of awarded shares*
|
(25
|
)
|
(34
|
)
|
(34
|
)
|
Management fees - related parties - Statement of comprehensive loss
|
||||||
|
Total
|
2,375
|
2,366
|
326
|
||||||||||
|
Year Ended December 31,
|
|||||||||
|
2017
|
2018
|
Presented in:
|
|||||||
|
Management fees
|
34
|
101
|
Capitalized in Vessels, net / Advances for vessels acquisitions / under construction –Balance sheet
|
||||||
|
2,242
|
2,455
|
Management fees - related parties -Statement of comprehensive loss
|
|||||||
|
Supervision services fees
|
31
|
63
|
Capitalized in Vessels, net / Advances for vessels acquisitions / under construction –Balance sheet
|
||||||
|
Superintendent fees
|
136
|
187
|
Vessel operating expenses -Statement of comprehensive loss
|
||||||
|
22
|
101
|
Capitalized in Vessels, net / Advances for vessels acquisitions / under construction –Balance sheet
|
|||||||
|
Accounting and reporting cost
|
183
|
233
|
Management fees - related parties -Statement of comprehensive loss
|
||||||
|
Financing fees
|
139
|
139
|
Net in Current and Non-current portions of long-term debt – Balance sheet
|
||||||
|
Commission for sale and purchase of vessels
|
1,081
|
3,861
|
Management fees - related parties -Statement of comprehensive loss
|
||||||
|
Commission on charter hire agreements
|
487
|
511
|
Voyage expenses - Statement of comprehensive loss
|
||||||
|
Performance incentive fee
|
1,250
|
1,250
|
Management fees - related parties - Statement of comprehensive loss
|
||||||
|
Total
|
5,605
|
8,901
|
|||||||
|
Year Ended December 31,
|
||
|
2019
|
Presented in:
|
|
|
Management fees
|
109
|
Capitalized in Vessels, net / Advances for vessels acquisitions / under construction –Balance sheet
|
|
2,237
|
Management fees - related parties -Statement of comprehensive loss
|
|
|
Supervision services fees
|
55
|
Capitalized in Vessels, net / Advances for vessels acquisitions / under construction –Balance sheet
|
|
Superintendent fees
|
247
|
Vessel operating expenses -Statement of comprehensive loss
|
|
172
|
Capitalized in Vessels, net / Advances for vessels acquisitions / under construction –Balance sheet
|
|
|
Accounting and reporting cost
|
240
|
Management fees - related parties -Statement of comprehensive loss
|
|
Financing fees
|
263
|
Net in Current and Non-current portions of long-term debt – Balance sheet
|
|
Commission on charter hire agreements
|
829
|
Voyage expenses - Statement of comprehensive loss
|
|
Total
|
4,152
|
|
|
6. |
Leases
|
|
Year ending December 31,
|
Time Charter receipts
|
|
2020
|
60,369
|
|
2021
|
33,938
|
|
2022
|
11,270
|
|
2023
|
5,512
|
|
2024
|
1,178
|
|
Total
|
112,267
|
|
Year ending December 31,
|
Time Charter receipts
|
|
2020
|
11,043
|
|
2021
|
12,776
|
|
2022
|
12,776
|
|
2023
|
1,733
|
|
Total
|
38,328
|
|
|
7. |
Inventories:
|
|
December 31, 2018
|
December 31, 2019
|
|
|
Lubricants
|
522
|
751
|
|
Consumable stores
|
65
|
97
|
|
Total
|
587
|
848
|
|
|
8. |
Debt:
|
|
Bank / Vessel(s)
|
December 31,
|
|||||||
|
2018
|
2019
|
|||||||
|
Total long term debt:
|
||||||||
|
ABN Facility (M/T Eco Fleet, M/T Eco Revolution and M/T Nord Valiant)
|
52,288
|
-
|
||||||
|
NORD/LB Facility (M/T Stenaweco Excellence)
|
18,071
|
-
|
||||||
|
Alpha Bank
Facility (M/T Stenaweco Elegance), including Alpha Bank Top-Up Facility
|
20,550
|
20,075
|
||||||
|
AT Bank Facility (M/T Eco Palm Desert)
|
23,175
|
21,875
|
||||||
|
AT Bank Bridge Note (Top Ships)
|
-
|
10,500
|
||||||
|
OFI Facility (M/T Stenaweco Energy, M/T Stenaweco Evolution and M/T Stenaweco Excellence)
|
-
|
69,849
|
||||||
|
CMBFL Facility (M/T Eco Bel Air and M/T Eco Beverly Hills)
|
-
|
88,560
|
||||||
|
BoComm Leasing Facility (M/T Nord Valiant and M/T Eco California)
|
-
|
44,466
|
||||||
|
Cargill Facility (M/T Eco Marina Del Ray)
|
-
|
30,962
|
||||||
|
Total long term debt
|
114,084
|
286,287
|
||||||
|
Less: Deferred finance fees
|
(2,516
|
)
|
(7,257
|
)
|
||||
|
Total long term debt net of deferred finance fees
|
111,568
|
279,030
|
||||||
|
Presented:
|
||||||||
|
Current portion of long term debt
|
10,210
|
16,908
|
||||||
|
Long term debt
|
101,358
|
262,122
|
||||||
|
Long term debt from related parties:
|
||||||||
|
Family Trading Facility
|
24,744
|
-
|
||||||
|
Less: Debt discounts
|
(9,073
|
)
|
-
|
|||||
|
Long term debt from related parties net of debt discounts
|
15,671
|
-
|
||||||
|
Short Term Debt:
|
||||||||
|
AT Bank second predelivery facility (M/T Eco California)
|
10,140
|
-
|
||||||
|
Alpha Bank predelivery facility (M/T Eco Marina Del Ray)
|
3,380
|
-
|
||||||
|
Less: Deferred finance fees
|
(104
|
)
|
-
|
|||||
|
Short term debt net of deferred finance fees
|
13,416
|
-
|
||||||
|
Debt related to Vessels held for sale:
|
||||||||
|
ABN Facility (M/T Eco Fleet and M/T Eco Revolution)
|
-
|
30,300
|
||||||
|
Less: Deferred finance fees
|
-
|
(323
|
)
|
|||||
|
Debt related to Vessels held for sale net of deferred finance fees
|
-
|
29,977
|
||||||
|
Total Debt net of deferred finance fees and debt discounts
|
140,655
|
309,007
|
||||||
|
|
• |
First priority mortgage over M/T Eco Fleet, M/T Eco Revolution and M/T Nord Valiant;
|
|
|
• |
Assignment of insurance and earnings of the mortgaged vessels;
|
|
|
• |
Specific assignment of any time charters with duration of more than 12 months;
|
|
|
• |
Corporate guarantee of Top Ships Inc.;
|
|
|
• |
Pledge of the shares of the shipowning subsidiaries;
|
|
|
• |
Pledge over the earnings account of the vessels.
|
|
|
• |
Intercreditor deed;
|
|
|
• |
Third preferred ship mortgage over M/T Stenaweco Elegance;
|
|
|
• |
Third priority general assignment of the earnings, insurances and any requisition compensation of M/T Stenaweco Elegance;
|
|
|
• |
Third priority assignment of any time charterparty of M/T Stenaweco Elegance for a period of more than twelve (12) months;
|
|
|
• |
Corporate guarantee of the Company;
|
|
|
• |
Second priority pledge over the earnings account of the vessel;
|
|
|
• |
Corporate guarantee of the Company;
|
|
|
• |
Second priority perfected mortgage on M/T Eco Palm Desert Vessel;
|
|
|
• |
Second rank priority assignment of insurance and earnings of the mortgaged vessel;
|
|
|
• |
Second rank priority assignment of any time charters with duration of more than 12 months;
|
|
|
• |
Second priority pledge of the shares of the shipowning subsidiary of the mortgaged vessel;
|
|
|
• |
Second priority pledge over the earnings account of the vessel.
|
|
Agreement date
|
Amount drawn
|
Interest
|
Amount settled
|
Amounts forgiven
|
||||||||||||
|
November 13, 2017
|
17,500
|
11
|
(17,500
|
)
|
-
|
|||||||||||
|
December 14, 2017
|
24,269
|
75
|
(24,089
|
)
|
(180
|
)
|
||||||||||
|
41,769
|
86
|
(41,589
|
)
|
(180
|
)
|
|||||||||||
|
|
• |
Assignment to the bank of the newbuilding contract and of the respective refund guarantee of M/T Eco California;
|
|
|
• |
Corporate guarantee of Top Ships Inc.;
|
|
|
• |
Pledge of the shares of the subsidiary owning the newbuilding contract;
|
|
|
a. |
the price per share issued upon an equity offering of the Company;
|
|
|
b. |
the exercise price of warrants or options for common shares;
|
|
|
c. |
the conversion price of any convertible security into common shares; or
|
|
|
d. |
the implied exchange price of the common shares pursuant to an asset to equity or liability to equity swap,
|
|
|
• |
for M/T Stenaweco Excellence: 120 consecutive monthly installments of $160, commencing from draw down, and a balloon payment of $6,400 payable together with the last installment,
|
|
|
• |
for M/T Stenaweco Energy: 120 consecutive monthly installments of $131, commencing from draw down, and a balloon payment of $5,700 payable together with the last installment,
|
|
|
• |
for M/T Stenaweco Evolution: 120 consecutive monthly installments of $153, commencing from draw down, and a balloon payment of $6,100 payable together with the last installment,
|
|
Years
|
||||
|
December 31, 2020
|
18,112
|
|||
|
December 31, 2021
|
28,735
|
|||
|
December 31, 2022
|
17,390
|
|||
|
December 31, 2023
|
33,523
|
|||
|
December 31, 2024
|
53,608
|
|||
|
December 31, 2025 and thereafter
|
134,919
|
|||
|
Total
|
286,287
|
|||
|
|
9. |
Commitments and Contingencies:
|
|
|
10. |
Common and Preferred Stock, Additional Paid-In Capital and Dividends:
|
|
|
• |
Issuance of common shares:
if the Company issues, sells or is deemed to have issued or sold any common shares for a consideration per share less than the exercise price of the Class B Warrants then the latter shall be
reduced to match the reduced consideration per share.
|
|
|
• |
Issuance of options or convertible securities:
if the Company issues or sells any options at a strike price that is lower than the exercise price of the Class B Warrants then the latter will be reduced to match the strike
price of the options. If the Company issues convertible securities that end up converting at a price per share that is lower than the exercise price of the Class B Warrants then the latter will be reduced to match that conversion
price per share.
|
|
|
• |
Change in option price or rate of conversion:
if the purchase or exercise price provided for in any of the Company's options, the additional consideration, if any, payable upon the issue, conversion, exercise or exchange of
any of the Company's convertible securities, or the rate at which any convertible securities of the Company are convertible into or exercisable or exchangeable for common shares increases or decreases at any time, then the Class B
Warrants' exercise price will be adjusted to such price, provided that it is lower than the existing at the time Class B Warrants' exercise price.
|
|
|
• |
Other events:
if the Company takes any action that results in the dilution of the warrant holder not covered by the abovementioned round down protection measures (including, the granting of stock appreciation rights,
phantom stock rights or other rights with equity features), then the Company shall determine and implement an appropriate adjustment in the exercise price so as to protect the rights of the warrant holder.
|
|
|
11. |
Loss Per Common Share:
|
|
Year Ended December 31,
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
Income:
|
||||||||||||
|
Net loss attributable to common shareholders
|
(13,404
|
)
|
(11,134
|
)
|
(30,985
|
)
|
||||||
|
Earnings per share:
|
||||||||||||
|
Weighted average common shares outstanding, basic and diluted
|
53,169
|
909,072
|
2,927,608
|
|||||||||
|
Loss per share, basic and diluted
|
(251
|
)
|
(12.20
|
)
|
(10.58
|
)
|
||||||
|
|
12. |
Voyage and Vessel Operating Expenses and Drydock expenses:
|
|
Voyage Expenses
|
Year Ended December 31,
|
|||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
Port charges / other voyage expenses
|
10
|
1
|
678
|
|||||||||
|
Bunkers
|
15
|
18
|
830
|
|||||||||
|
Commissions (including $487, $511 and $829 respectively, to related party)
|
974
|
1,001
|
1,530
|
|||||||||
|
Total
|
999
|
1,020
|
3,038
|
|||||||||
|
Vessel Operating Expenses
|
Year Ended December 31,
|
|||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
Crew wages and related costs
|
9,228
|
10,185
|
15,771
|
|||||||||
|
Insurance
|
777
|
761
|
1,180
|
|||||||||
|
Repairs and maintenance (including $136, $187 and $247 respectively, to related party)
|
973
|
1,120
|
1,528
|
|||||||||
|
Spares and consumable stores
|
2,374
|
2,645
|
4,148
|
|||||||||
|
Registration and tonnage taxes (Note 16)
|
92
|
115
|
159
|
|||||||||
|
Total
|
13,444
|
14,826
|
22,786
|
|||||||||
|
|
13. |
Interest and Finance Costs:
|
|
Interest and Finance Costs
|
Year Ended December 31,
|
|||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
Interest on debt (including $138, $874 and $928, respectively, to related party)
|
5,724
|
7,373
|
16,586
|
|||||||||
|
Bank charges and loan commitment fees (including $366, $179 and $20, respectively, to related party)
|
440
|
262
|
282
|
|||||||||
|
Amortization and write-off of financing fees
|
1,640
|
1,305
|
1,812
|
|||||||||
|
Amortization of debt discount
|
7,500
|
2,504
|
324
|
|||||||||
|
Non-cash debt conversion expenses
|
842
|
-
|
-
|
|||||||||
|
Total
|
16,146
|
11,444
|
19,004
|
|||||||||
|
Less interest capitalized
|
(353
|
)
|
(1,782
|
)
|
(927
|
)
|
||||||
|
Total
|
15,793
|
9,662
|
18,077
|
|||||||||
|
|
14. |
Income Taxes:
|
|
|
15. |
Financial Instruments:
|
|
|
a) |
Interest rate risk:
The Company is subject to market risks relating to changes in interest rates relating to debt outstanding under the bank loans on which it pays interest based on LIBOR
plus a margin. In order to manage part or whole of its exposure to changes in interest rates due to the floating rate indebtedness, the Company has entered into interest rate swap agreements with ABN Amro Bank and Alpha Bank and might
enter into more interest rate swap agreements in the future.
|
|
|
b) |
Credit risk:
Financial instruments, which potentially subject the Company to significant concentrations of credit risk, consist principally of cash. The Company places its temporary cash
investments, consisting mostly of deposits, with high credit qualified financial institutions. The Company performs periodic evaluations of the relative credit standing of those financial institutions with which it places its
temporary cash investments.
|
|
|
c) |
Fair value:
|
|
Notional Amount
|
|||||||||||||||
|
Agreement date
|
Counterparty
|
Effective (start) date:
|
Original Termination Date:
|
As of December 31, 2018
|
As of December 31, 2019
|
Fixed rate
|
|||||||||
|
June 3, 2016
|
ABN Amro Bank
|
April 13, 2018
|
Ju1y 13, 2021
|
$
|
15,663
|
$
|
14,113
|
1.4425
|
%
|
||||||
|
December 19, 2016
|
ABN Amro Bank
|
December 21, 2016
|
January 13, 2022
|
$
|
16,575
|
$
|
14,888
|
2.0800
|
%
|
||||||
|
December 19, 2016
|
ABN Amro Bank
|
December 21, 2016
|
August 10, 2022
|
$
|
15,050
|
-
|
2.1250
|
%
|
|||||||
|
March 29, 2018
|
Alpha Bank
|
March 29, 2018
|
February 25, 2025
|
20,700
|
$
|
19,100
|
2.9700
|
%
|
|||||||
|
March 29, 2017
|
NORD/LB BANK
|
May 17, 2017
|
May 17, 2023
|
$
|
18,071
|
-
|
2.1900
|
%
|
|||||||
|
2014 Warrants Outstanding
December 31, 2018
|
2014 Warrant Shares Outstanding
December 31, 2018
|
Term
|
Warrant Exercise Price*
|
Fair Value – Liability
December 31, 2018
|
|
1,976,389
|
424,923
|
5 years
|
$11.60
|
1,915
|
|
Class B Warrants Outstanding
December 31, 2019
|
Class B Warrant Shares Outstanding
December 31, 2019
|
Term
|
Warrant Exercise Price*
|
Fair Value – Liability
December 31, 2019
|
|
4,200,000
|
4,200,000
|
18 months
|
$1.00
|
609
|
|
Fair Value Measurement at Reporting Date
|
||||||||||||||||
|
As of December 31, 2018
|
Total
|
Using Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Non-current asset (Interest Rate Swaps)
|
1,153
|
-
|
1,153
|
-
|
||||||||||||
|
Non-current liability (Interest Rate Swaps)
|
359
|
-
|
359
|
|||||||||||||
|
Current liability (2014 Warrants)
C
|
1,915
|
-
|
-
|
1,915
|
||||||||||||
|
As of December 31, 2019
|
||||||||||||||||
|
Current asset (Interest Rate Swaps)
|
82
|
-
|
82
|
-
|
||||||||||||
|
Current liability (Interest Rate Swaps)
|
113
|
-
|
113
|
|||||||||||||
|
Non-current liability (Interest Rate Swaps)
|
985
|
-
|
985
|
|||||||||||||
|
Non-current liability (Class B Warrants)
|
609
|
609
|
||||||||||||||
|
Fair Value Measurement at Reporting Date
|
||||||||||||||||
|
Total
|
Using Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
As of December 31, 2019
|
||||||||||||||||
|
Assets held for sale
|
43,271
|
-
|
43,271
|
-
|
||||||||||||
|
Investments in unconsolidated joint ventures
|
19,306
|
-
|
19,306
|
-
|
||||||||||||
|
Closing balance – December 31, 2017
|
3,332
|
|
Change in fair value of 2014 Warrants, included in (Loss)/gain on derivative financial instruments in the consolidated statements of comprehensive loss
|
(1,417)
|
|
Closing balance – December 31, 2018
|
1,915
|
|
Change in fair value of 2014 Warrants, included in (Loss)/gain on derivative financial instruments in the consolidated statements of comprehensive loss
|
(1,915)
|
|
Initial measurement of Class B Warrants at inception
|
997
|
|
Change in fair value of Class B Warrants, included in (Loss)/gain on derivative financial instruments in the consolidated statements of comprehensive loss
|
(388)
|
|
Closing balance – December 31, 2019
|
609
|
|
Quantitative information about Level 3 Fair Value Measurements
|
|||||
|
Derivative type
|
Fair Value at December 31, 2018
|
Balance Sheet Location
|
Valuation Technique
|
Significant Unobservable Input
|
Input Value December
31, 2018
|
|
2014 Warrants
|
1,915
|
Non-Current liabilities –Derivative financial instruments
|
Cox, Ross and Rubinstein Binomial
|
Volatility
|
110%
|
|
Quantitative information about Level 3 Fair Value Measurements
|
|||||
|
Derivative type
|
Fair Value at December 31, 2019
|
Balance Sheet Location
|
Valuation Technique
|
Significant Unobservable Input
|
Input Value December
31, 2019
|
|
Class B Warrants
|
609
|
Non-Current liabilities –Derivative financial instruments
|
Cox, Ross and Rubinstein Binomial
|
Volatility
|
132%
|
|
Amount of gain/(loss) recognized in Statement of comprehensive
(loss)/gain located in Loss on derivate financial instruments
|
||||||||||||
|
2017
|
2018
|
2019
|
||||||||||
|
Interest rate swaps- change in fair value
|
431
|
404
|
(841
|
)
|
||||||||
|
Interest rate swaps– realized gain/(loss)
|
(476
|
)
|
-
|
139
|
||||||||
|
2014 Warrants- change in fair value
|
(256
|
)
|
1,417
|
1,915
|
||||||||
|
Class B Warrants- change in fair value
|
-
|
-
|
388
|
|||||||||
|
Total
|
(301
|
)
|
1,821
|
1,601
|
||||||||
|
Unrealized (Loss) on cash
flow hedges |
||||
|
Balance, December 31, 2018
|
-
|
|||
|
Effective portion of changes in fair value of interest swap contracts
|
(1,361
|
)
|
||
|
Balance, December 31, 2019
|
(1,361
|
)
|
||
|
|
16. |
Other operating income
|
|
|
17. |
Mezzanine Equity
|
|
|
18. |
Investments in unconsolidated joint ventures
|
|
December 31, 2018
|
December 31, 2019
|
|||||||||||||||
|
City of Athens
|
Eco Nine
|
City of Athens
|
Eco Nine
|
|||||||||||||
|
Current assets
|
898
|
684
|
2,097
|
1,888
|
||||||||||||
|
Non-current assets
|
30,853
|
30,975
|
29,730
|
29,852
|
||||||||||||
|
Current liabilities
|
1,530
|
1,762
|
1,780
|
2,013
|
||||||||||||
|
Long-term liabilities
|
15,627
|
15,900
|
14,996
|
15,414
|
||||||||||||
|
Net operating revenues
|
4,182
|
3,229
|
5,320
|
5,332
|
||||||||||||
|
Net profit
|
396
|
185
|
849
|
706
|
||||||||||||
|
Net profit attributable to the Company
|
198
|
93
|
425
|
353
|
||||||||||||
|
|
19. |
Revenues
|
|
2017
|
2018
|
2019
|
||||||||||
|
Time charter revenues
|
39,363
|
39,442
|
61,695
|
|||||||||
|
Time charter revenues from related parties
|
-
|
1,606
|
1,311
|
|||||||||
|
Voyage charter revenue
|
-
|
-
|
3,082
|
|||||||||
|
Total
|
39,363
|
41,048
|
66,088
|
|||||||||
|
|
20. |
Subsequent Events
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|