These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
20-0709285
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
5201 Interchange Way, Louisville, KY
|
40229
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common Stock, $0.01 par value
|
New York Stock Exchange
|
|
Large accelerated filer
|
☐ |
|
Accelerated filer
|
☑
|
||
|
Non-accelerated filer
|
☐ |
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
☐
|
||
|
Emerging growth company
|
☑ |
|
|
Page No.
|
|||
| PART I | |||
|
ITEM 1.
|
4
|
||
|
ITEM 1A.
|
13
|
||
|
ITEM 1B.
|
28
|
||
|
ITEM 2.
|
28
|
||
|
ITEM 3.
|
28
|
||
|
ITEM 4.
|
29
|
||
| PART II | |||
|
ITEM 5.
|
30
|
||
|
ITEM 6.
|
31
|
||
|
ITEM 7.
|
33
|
||
|
ITEM 7A.
|
45
|
||
|
ITEM 8.
|
46
|
||
|
ITEM 9.
|
78
|
||
|
ITEM 9A.
|
78
|
||
|
ITEM 9B.
|
79
|
||
| PART III | |||
|
ITEM 10.
|
80
|
||
|
ITEM 11.
|
80
|
||
|
ITEM 12.
|
80
|
||
|
ITEM 13.
|
80
|
||
|
ITEM 14.
|
|||
| PART IV | |||
|
ITEM 15.
|
81
|
||
|
ITEM 16.
|
85
|
||
|
86
|
|||
| · |
declining sales of tobacco products, and expected continuing decline of sales, in the tobacco industry overall;
|
| · |
our dependence on a small number of third-party suppliers and producers;
|
| · |
the possibility that we will be unable to identify or contract with new suppliers or producers in the event of a supply or product disruption;
|
| · |
the possibility that our licenses to use certain brands or trademarks will be terminated, challenged or restricted;
|
| · |
failure to maintain consumer brand recognition and loyalty of our customers;
|
| · |
substantial and increasing U.S. regulation;
|
| · |
regulation of our products by the FDA, which has broad regulatory powers;
|
| · |
uncertainty related to the regulation and taxation of our NewGen products;
|
| · |
possible significant increases in federal, state and local municipal tobacco-related taxes;
|
| · |
possible increasing international control and regulation;
|
| · |
our reliance on relationships with several large retailers and national chains for distribution of our products;
|
| · |
our amount of indebtedness;
|
| · |
the terms of our credit facilities, which may restrict our current and future operations;
|
| · |
intense competition and our ability to compete effectively;
|
| · |
uncertainty and continued evolution of markets containing our NewGen products;
|
| · |
significant product liability litigation;
|
| · |
the scientific community’s lack of information regarding the long-term health effects of electronic cigarettes, vaporizer and e-liquid use;
|
| · |
requirement to maintain compliance with master settlement agreement escrow account;
|
| · |
competition from illicit sources;
|
| · |
our reliance on information technology;
|
| · |
security and privacy breaches;
|
| · |
contamination of our tobacco supply or products;
|
| · |
infringement on our intellectual property;
|
| · |
third-party claims that we infringe on their intellectual property;
|
| · |
failure to manage our growth;
|
| · |
failure to successfully integrate our acquisitions or otherwise be unable to benefit from pursuing acquisitions;
|
| · |
fluctuations in our results;
|
| · |
exchange rate fluctuations;
|
| · |
adverse U.S. and global economic conditions;
|
| · |
sensitivity of end-customers to increased sales taxes and economic conditions;
|
| · |
failure to comply with certain regulations;
|
| · |
departure of key management personnel or our inability to attract and retain talent;
|
| · |
imposition of significant tariffs on imports into the U.S.;
|
| · |
reduced disclosure requirements applicable to emerging growth companies may make our common stock less attractive to investors, potentially decreasing our stock price;
|
| · |
failure to maintain our status as an emerging growth company before the five-year maximum time period a company may retain such status;
|
| · |
our principal stockholders will be able to exert significant influence over matters submitted to our stockholders and may take certain actions to prevent takeovers;
|
| · |
our certificate of incorporation and bylaws, as well as Delaware law and certain regulations, could discourage or prohibit acquisition bids or merger proposals, which may adversely affect the market price of our common stock;
|
| · |
our certificate of incorporation limits the ownership of our common stock by individuals and entities that are Restricted Investors. These restrictions may affect the liquidity of our common stock and may result in Restricted Investors being required to sell or redeem their shares at a loss or relinquish their voting, dividend and distribution rights;
|
| · |
future sales of our common stock in the public market could reduce our stock price, and any additional capital raised by us through the sale of equity or convertible securities may dilute your ownership in us;
|
| · |
we may issue preferred stock whose terms could adversely affect the voting power or value of our common stock; and
|
| · |
our status as a “controlled company” could make our common stock less attractive to some investors or otherwise harm our stock price.
|
| · |
Stoker’s
®
is the #2 loose leaf chewing tobacco brand and among the fastest growing MST brands in the industry. We manufacture
Stoker’s
®
MST using only 100% American Leaf, utilizing a proprietary process to produce what we believe is a superior product.
|
| · |
Zig-Zag
®
is the #1 cigarette paper brand in terms of retail dollar sales in the U.S., as measured by Nielsen Convenience, with significant distribution in Canada.
Zig-Zag
®
is also the #1 MYO cigar wrap brand in the U.S.
|
| · |
VaporBeast is a leading distributor of liquid vapor products to the non-traditional retail channel. Revenue growth at VaporBeast has been delivered through a more effective selling process, which generated increased order sizes and the frequency of customer orders.
|
| · |
We leveraged the proud legacy and value of the
Stoker’s
®
brand to introduce a 12 oz. MST tub, a product whose size was not offered by any other market participant at the time of introduction.
Stoker’s
®
MST has been among the fastest growing moist snuff brands in the industry in terms of pounds sold. While competitors have introduced larger format tub packaging, the early entry and differentiation of the
Stoker’s
®
product have firmly established us as the market leader with over 50% of the Tub market. In third quarter 2015, we introduced
Stoker’s
®
MST in 1.2 oz. cans to further expand retail penetration, particularly in convenience stores.
|
| · |
In 2009, we extended the
Zig-Zag
®
tobacco brand into the MYO cigar wraps market and captured a 50% market share within the first two years. We are now the market share leader for MYO cigar wraps with a 76% share. We believe our success was driven by the
Zig-Zag
®
tobacco branding, which we feel is widely understood by consumers to represent a favorable, customizable experience ideally suited to MYO products.
|
| · |
VaporBeast
quickly established itself as a leading marketer and distributor of liquid vapor products to the non-traditional retail universe. With its national footprint, VaporBeast is leveraging its regional consumer preference insights to further accelerate sales advances.
|
| · |
Swedish Match, which manufactures our loose leaf chewing tobacco;
|
| · |
Bolloré, which provides us with exclusive access to the
Zig-Zag
®
cigarette paper and accessories brand for the U.S. and Canada;
|
| · |
Durfort, from which we source our MYO cigar wraps; and
|
| · |
JJA Distributors (“JJA”), from which we source our
Zig-Zag branded cigars.
|
| · |
Electronic cigarette (“e-cigarette”) and vapor products, including e-liquids,
|
| · |
Tobacco vaporizers, which heat rather than combust the smoking material (VnB), and
|
| · |
Herbal smoking products, which contain no tobacco or nicotine.
|
|
2017
|
2016
|
|||||||
|
Raw materials and work in process
|
$
|
2,545
|
$
|
2,596
|
||||
|
Leaf tobacco
|
30,308
|
27,391
|
||||||
|
Finished goods - smokeless products
|
5,834
|
4,789
|
||||||
|
Finished goods - smoking products
|
14,110
|
18,384
|
||||||
|
Finished goods - electronic/vaporizer products
|
14,532
|
11,993
|
||||||
|
Other
|
1,290
|
1,232
|
||||||
|
68,619
|
66,385
|
|||||||
|
LIFO reserve
|
(5,323
|
)
|
(4,200
|
)
|
||||
|
$
|
63,296
|
$
|
62,185
|
|||||
| · |
the levying of substantial and increasing tax and duty charges;
|
| · |
restrictions or bans on advertising, marketing and sponsorship;
|
| · |
the display of larger health warnings, graphic health warnings and other labeling requirements;
|
| · |
restrictions on packaging design, including the use of colors and generic packaging;
|
| · |
restrictions or bans on the display of tobacco product packaging at the point of sale, and restrictions or bans on cigarette vending machines;
|
| · |
requirements regarding testing, disclosure and performance standards for tar, nicotine, carbon monoxide and other smoke constituents levels;
|
| · |
requirements regarding testing, disclosure and use of tobacco product ingredients;
|
| · |
increased restrictions on smoking in public and work places and, in some instances, in private places and outdoors;
|
| · |
elimination of duty free allowances for travelers; and
|
| · |
encouraging litigation against tobacco companies.
|
| · |
obtain necessary additional financing for working capital, capital expenditures or other purposes in the future;
|
| · |
plan for, or react to, changes in our business and the industries in which we operate;
|
| · |
make future acquisitions or pursue other business opportunities;
|
| · |
react in an extended economic downturn; and
|
| · |
pay dividends to the extent we determine to do so in the future.
|
| · |
incur additional debt;
|
| · |
pay dividends and make other restricted payments;
|
| · |
create liens;
|
| · |
make investments and acquisitions;
|
| · |
engage in sales of assets and subsidiary stock;
|
| · |
enter into sale-leaseback transactions;
|
| · |
enter into transactions with affiliates;
|
| · |
transfer all or substantially all of our assets or enter into merger or consolidation transactions; and
|
| · |
enter into certain hedging agreements.
|
| · |
difficulties integrating personnel from acquired entities and other corporate cultures into our business;
|
| · |
difficulties integrating information systems;
|
| · |
the potential loss of key employees of acquired companies;
|
| · |
the assumption of liabilities and exposure to undisclosed or unknown liabilities of acquired companies; or
|
| · |
the diversion of management attention from existing operations
|
| · |
limitations on the removal of directors;
|
| · |
limitations on the ability of our stockholders to call special meetings;
|
| · |
limitations on stockholder action by written consent;
|
| · |
establishing advance notice provisions for stockholder proposals and nominations for elections to the board of directors to be acted upon at meetings of stockholders; and
|
| · |
limitations on the ability of our stockholders to fill vacant directorships or amend the number of directors constituting our board of directors.
|
|
Location
|
Principal Use
|
Square Feet
|
Owned or
Leased
|
|||
|
Darien, CT
|
Administrative office
|
1,950
|
Leased
|
|||
|
Louisville, KY
|
Corporate offices, manufacturing, R&D, warehousing, and distribution
|
248,800
|
Leased
|
|||
|
Carlsbad, CA
|
Administrative office
|
10,491
|
Leased
|
|||
|
Dresden, TN
|
Manufacturing and administration
|
76,600
|
Owned
|
|||
|
Miami, FL
|
Corporate office, manufacturing, and warehousing
|
8,510
|
Leased
|
|||
|
Miami, FL
|
Corporate office
|
2,512
|
Leased
|
|||
|
Various cities in southern Florida
|
Seven retail stores
|
10,906
|
Leased
|
|
For the year ended
December 31, 2017
|
High
|
Low
|
||||||
|
First Quarter
|
$
|
15.87
|
$
|
12.03
|
||||
|
Second Quarter
|
$
|
18.05
|
$
|
14.85
|
||||
|
Third Quarter
|
$
|
17.81
|
$
|
14.45
|
||||
|
Fourth Quarter
|
$
|
21.48
|
$
|
15.34
|
||||
|
(dollars in thousands)
|
Year Ended December 31,
|
|||||||||||||||||||
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||||||||
|
Consolidated Statement of Operations Data:
|
||||||||||||||||||||
|
Net sales
|
$
|
285,777
|
$
|
206,228
|
$
|
197,256
|
$
|
200,329
|
$
|
193,304
|
||||||||||
|
Cost of sales
|
160,908
|
105,872
|
100,960
|
107,165
|
103,043
|
|||||||||||||||
|
Gross profit
|
124,869
|
100,356
|
96,296
|
93,164
|
90,261
|
|||||||||||||||
|
Selling, general and administrative expenses
|
75,369
|
56,771
|
51,785
|
45,108
|
46,849
|
|||||||||||||||
|
Operating income
|
49,500
|
43,585
|
44,511
|
48,056
|
43,412
|
|||||||||||||||
|
Interest expense
|
16,889
|
26,621
|
34,284
|
34,311
|
44,094
|
|||||||||||||||
|
Investment income
|
(438
|
)
|
(768
|
)
|
-
|
-
|
-
|
|||||||||||||
|
Loss on extinguishment of debt
|
6,116
|
2,824
|
-
|
42,780
|
441
|
|||||||||||||||
|
Income (loss) before income taxes
|
26,933
|
14,908
|
10,227
|
(29,035
|
)
|
(1,123
|
)
|
|||||||||||||
|
Income tax expense (benefit)
|
7,280
|
(12,005
|
)
|
1,078
|
370
|
486
|
||||||||||||||
|
Consolidated net income (loss)
|
$
|
19,653
|
$
|
26,913
|
$
|
9,149
|
$
|
(29,405
|
)
|
$
|
(1,609
|
)
|
||||||||
|
Net loss attributable to non-controlling interest
|
$
|
(556
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||
|
Net income (loss) attributable to Turning Point Brands, Inc.
|
$
|
20,209
|
$
|
26,913
|
$
|
9,149
|
$
|
(29,405
|
)
|
$
|
(1,609
|
)
|
||||||||
|
Basic income (loss) per common share:
|
||||||||||||||||||||
|
Net income (loss) attributable to Turning Point Brands, Inc.
|
$
|
1.06
|
$
|
1.63
|
$
|
1.27
|
$
|
(4.07
|
)
|
$
|
(0.22
|
)
|
||||||||
|
Diluted income (loss) per common share:
|
||||||||||||||||||||
|
Net income (loss) attributable to Turning Point Brands, Inc.
|
$
|
1.04
|
$
|
1.49
|
$
|
1.10
|
$
|
(4.07
|
)
|
$
|
(0.22
|
)
|
||||||||
|
Weighted average common shares outstanding:
|
||||||||||||||||||||
|
Basic
|
18,989,177
|
16,470,352
|
7,198,081
|
7,223,378
|
7,288,993
|
|||||||||||||||
|
Diluted
|
19,513,008
|
18,015,545
|
8,354,387
|
7,223,378
|
7,288,993
|
|||||||||||||||
|
Other Financial Information:
|
||||||||||||||||||||
|
Net cash provided by operating activities
|
$
|
29,690
|
$
|
9,128
|
$
|
24,430
|
$
|
6,025
|
$
|
3,026
|
||||||||||
|
Net cash used in investing activities
|
(1,932
|
)
|
(26,832
|
)
|
(2,030
|
)
|
(1,314
|
)
|
(723
|
)
|
||||||||||
|
Net cash provided by (used in) financing activities
|
(28,016
|
)
|
15,734
|
(26,032
|
)
|
(31,623
|
)
|
10,641
|
||||||||||||
|
Capital expenditures
|
(2,021
|
)
|
(3,207
|
)
|
(1,602
|
)
|
(1,314
|
)
|
(729
|
)
|
||||||||||
|
Depreciation and amortization
|
2,328
|
1,285
|
1,059
|
933
|
932
|
|||||||||||||||
|
EBITDA (1)
|
52,822
|
42,814
|
45,570
|
6,209
|
43,903
|
|||||||||||||||
|
Adjusted EBITDA (1)
|
60,024
|
52,449
|
50,604
|
48,792
|
49,609
|
|||||||||||||||
|
Leverage Ratio (2)
|
3.3
|
x
|
4.1
|
x
|
5.7
|
x
|
6.1
|
x
|
5.2
|
x
|
||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Cash
|
$
|
2,607
|
$
|
2,865
|
$
|
4,835
|
$
|
8,467
|
$
|
35,379
|
||||||||||
|
Working capital
|
41,263
|
37,289
|
42,815
|
42,738
|
68,499
|
|||||||||||||||
|
Total assets
|
282,277
|
285,020
|
242,463
|
242,568
|
287,049
|
|||||||||||||||
|
Notes payable and long-term debt
|
202,040
|
218,225
|
292,440
|
304,916
|
294,007
|
|||||||||||||||
|
Total liabilities
|
228,953
|
250,962
|
324,075
|
334,140
|
350,484
|
|||||||||||||||
|
Total stockholders' equity (deficit)
|
53,324
|
34,058
|
(81,612
|
)
|
(91,572
|
)
|
(63,434
|
)
|
||||||||||||
| (1) |
To supplement our financial information presented in accordance with generally accepted accounting principles in the United States, or U.S. GAAP, we use non-U.S. GAAP financial measures including EBITDA and Adjusted EBITDA. We define “EBITDA” as net income before interest expense, loss on extinguishment of debt, income taxes, depreciation, and amortization. We define “Adjusted EBITDA” as net income before interest expense, loss on extinguishment of debt, income taxes, depreciation, amortization, other non-cash items, and other items that we do not consider ordinary course in our evaluation of ongoing, operating performance. We present EBITDA and Adjusted EBITDA in this Form 10-K because they are key metrics used by management and our board of directors to assess our financial performance and are also used by management to assess performance for the purposes of our executive compensation programs. EBITDA and Adjusted EBITDA are also frequently used by analysts, investors and other interested parties to evaluate companies in our industry. We believe that EBITDA and Adjusted EBITDA are appropriate measures of operating performance because they eliminate the impact of expenses that do not relate to business performance. EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
|
| (i) |
They do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
|
| (ii) |
They do not reflect changes in, or cash requirements for, our working capital needs;
|
| (iii) |
They do not reflect our significant interest expense, or the cash requirements necessary to service interest or principal payments on our debt; and
|
| (iv) |
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements.
|
|
(2)
|
Leverage Ratio - We calculate our Leverage Ratio by dividing Notes payable and long-term debt, less Cash, by Adjusted EBITDA.
|
|
(dollars in thousands)
|
Year Ended December 31,
|
|||||||||||||||||||
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||||||||
|
Net income (loss) attributable to Turning Point Brands, Inc. (loss)
|
$
|
20,209
|
$
|
26,913
|
$
|
9,149
|
$
|
(29,405
|
)
|
$
|
(1,609
|
)
|
||||||||
|
Add:
|
||||||||||||||||||||
|
Interest expense
|
16,889
|
26,621
|
34,284
|
34,311
|
44,094
|
|||||||||||||||
|
Loss on extinguishment of debt
|
6,116
|
2,824
|
-
|
42,780
|
441
|
|||||||||||||||
|
Income tax expense (benefit)
|
7,280
|
(12,005
|
)
|
1,078
|
370
|
486
|
||||||||||||||
|
Depreciation expense
|
1,626
|
1,227
|
1,059
|
933
|
905
|
|||||||||||||||
|
Amortization expense
|
702
|
58
|
-
|
-
|
27
|
|||||||||||||||
|
EBITDA
|
$
|
52,822
|
$
|
45,638
|
$
|
45,570
|
$
|
48,989
|
$
|
44,344
|
||||||||||
|
Components of Adjusted EBITDA
|
||||||||||||||||||||
|
LIFO adjustment (a)
|
1,123
|
889
|
(56
|
)
|
(798
|
)
|
716
|
|||||||||||||
|
Pension/postretirement expense (b)
|
284
|
437
|
341
|
16
|
407
|
|||||||||||||||
|
Stock options, restricted stock, and incentives expense (c)
|
668
|
180
|
234
|
585
|
234
|
|||||||||||||||
|
Foreign exchange hedging (d)
|
(90
|
)
|
125
|
(35
|
)
|
-
|
-
|
|||||||||||||
|
Strategic initiatives (e)
|
2,133
|
1,587
|
2,259
|
-
|
-
|
|||||||||||||||
|
New product launch costs (f)
|
2,414
|
2,678
|
1,915
|
-
|
633
|
|||||||||||||||
|
Product line rationalizations (g)
|
563
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Bonus (h)
|
107
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
IPO related compensation costs (i)
|
-
|
915
|
-
|
-
|
-
|
|||||||||||||||
|
Warehouse reconfiguration (j)
|
-
|
-
|
376
|
-
|
-
|
|||||||||||||||
|
Settlement and legal expenses (k)
|
-
|
-
|
-
|
-
|
3,275
|
|||||||||||||||
|
Adjusted EBITDA
|
$
|
60,024
|
$
|
52,449
|
$
|
50,604
|
$
|
48,792
|
$
|
49,609
|
||||||||||
| (a) |
Represents expense related to an inventory valuation allowance for last-in, first-out ("LIFO") reporting.
|
| (b) |
Represents our non-cash Pension/postretirement expense.
|
| (c) |
Represents non-cash stock options, restricted stock and incentives expense.
|
| (d) |
Represents non-cash gain and loss stemming from our foreign exchange hedging activities.
|
| (e) |
Represents the fees incurred for the study of strategic initiatives and acquisition expenses.
|
| (f) |
Represents product launch costs of our new product lines.
|
| (g) |
Represents costs associated with discontinued products related to product line rationalization.
|
| (h) |
Represents bonuses associated with the December 2017 Tax Cuts and Jobs Act.
|
| (i) |
Represents non-recurring compensation expenses incurred coincident with the May 2016 IPO.
|
| (j) |
Represents the one-time relocation of finished product for improved logistical services.
|
| (k) |
Represents settlement and legal expenses relating to the Gordian Group, LLC, complaint and the Langston Complaint.
|
|
Brand
|
Product
|
TPB Segment
|
Market Share
(1)
|
Category Rank
(1)
|
|||||
|
Stoker’s
®
|
Chewing Tobacco
|
Smokeless Products
|
17.9
|
%
|
#1 discount, #2 overall
|
||||
|
Stoker’s
®
|
Moist Snuff
|
Smokeless Products
|
2.9
|
%
|
#4 discount, #7 overall
|
||||
|
Zig-Zag
®
|
Cigarette Papers
|
Smoking Products
|
32.9
|
%
|
#1 premium
|
||||
|
Zig-Zag
®
|
MYO Cigar Wraps
|
Smoking Products
|
76.0
|
%
|
#1 overall
|
||||
|
(1)
|
Market share and category rank data for all products are derived from MSAi data as of 12/31/17.
|
| · |
Our ability to further penetrate markets with our existing products;
|
| · |
Our ability to introduce new products and product lines that complement our core business;
|
| · |
Decreasing interest in tobacco products among consumers;
|
| · |
Price sensitivity in our end-markets;
|
| · |
Marketing and promotional initiatives, which cause variability in our results;
|
| · |
General economic conditions, including consumer access to disposable income;
|
| · |
Cost and increasing regulation of promotional and advertising activities;
|
| · |
Cost of complying with regulation, including newly passed “deeming regulations”;
|
| · |
Counterfeit and other illegal products in our end-markets;
|
| · |
Currency fluctuations;
|
| · |
Our ability to identify attractive acquisition opportunities in OTP; and
|
| · |
Our ability to integrate acquisitions.
|
| · |
Level 1 – Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets at the measurement date.
|
| · |
Level 2 – Inputs to the valuation methodology include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
| · |
Level 3 – Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2017
|
2016
|
% Change
|
2015
|
% Change
|
||||||||||||||||
|
Consolidated Results of Operations Data:
|
||||||||||||||||||||
|
Net sales
|
||||||||||||||||||||
|
Smokeless products
|
$
|
84,560
|
$
|
77,913
|
8.5
|
%
|
$
|
74,293
|
4.9
|
%
|
||||||||||
|
Smoking products
|
109,956
|
111,005
|
-0.9
|
%
|
105,898
|
4.8
|
%
|
|||||||||||||
|
NewGen products
|
91,261
|
17,310
|
427.2
|
%
|
17,065
|
1.4
|
%
|
|||||||||||||
|
Total net sales
|
285,777
|
206,228
|
38.6
|
%
|
197,256
|
4.5
|
%
|
|||||||||||||
|
Cost of sales
|
160,908
|
105,872
|
52.0
|
%
|
100,960
|
4.9
|
%
|
|||||||||||||
|
Gross profit
|
||||||||||||||||||||
|
Smokeless products
|
42,602
|
38,634
|
10.3
|
%
|
38,521
|
0.3
|
%
|
|||||||||||||
|
Smoking products
|
57,146
|
57,595
|
-0.8
|
%
|
52,842
|
9.0
|
%
|
|||||||||||||
|
NewGen products
|
25,121
|
4,127
|
508.7
|
%
|
4,933
|
-16.3
|
%
|
|||||||||||||
|
Total gross profit
|
124,869
|
100,356
|
24.4
|
%
|
96,296
|
4.2
|
%
|
|||||||||||||
|
Selling, general and administrative expenses
|
75,369
|
56,771
|
32.8
|
%
|
51,785
|
9.6
|
%
|
|||||||||||||
|
Operating income
|
49,500
|
43,585
|
44,511
|
|||||||||||||||||
|
Interest expense
|
16,889
|
26,621
|
-36.6
|
%
|
34,284
|
-22.4
|
%
|
|||||||||||||
|
Investment income
|
(438
|
)
|
(768
|
)
|
-43.0
|
%
|
-
|
NM
|
||||||||||||
|
Loss on extinguishment of debt
|
6,116
|
2,824
|
116.6
|
%
|
-
|
NM
|
||||||||||||||
|
Income before income taxes
|
26,933
|
14,908
|
80.7
|
%
|
10,227
|
45.8
|
%
|
|||||||||||||
|
Income tax expense (benefit)
|
7,280
|
(12,005
|
)
|
-160.6
|
%
|
1,078
|
NM
|
|||||||||||||
|
Consolidated net income
|
19,653
|
26,913
|
-27.0
|
%
|
9,149
|
194.2
|
%
|
|||||||||||||
|
Net loss attributable to non-controlling interest
|
(556
|
)
|
-
|
NM
|
-
|
NM
|
||||||||||||||
|
Net income attributable to Turning Point Brands, Inc.
|
$
|
20,209
|
$
|
26,913
|
-24.9
|
%
|
$
|
9,149
|
194.2
|
%
|
||||||||||
|
(in thousands)
|
2017
|
2016
|
||||||
|
Current Assets
|
$
|
79,493
|
$
|
78,856
|
||||
|
Current Liabilities
|
38,230
|
41,567
|
||||||
|
Working Capital
|
$
|
41,263
|
$
|
37,289
|
||||
|
December 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
2017 Revolving Credit Facility
|
$
|
8,000
|
$
|
-
|
||||
|
2017 First Lien First Out Term Loan
|
105,875
|
-
|
||||||
|
2017 First Lien Second Out Term Loan
|
34,738
|
-
|
||||||
|
2017 Second Lien Term Loan
|
55,000
|
-
|
||||||
|
Notes payable - VaporBeast
|
2,000
|
2,000
|
||||||
|
Revolving Credit Facility
|
-
|
15,034
|
||||||
|
First Lien Term Loan
|
-
|
146,451
|
||||||
|
Second Lien Term Loan
|
-
|
59,128
|
||||||
|
205,613
|
222,613
|
|||||||
|
Less deferred financing charges
|
(3,573
|
)
|
(4,388
|
)
|
||||
|
Less revolving credit facility
|
(8,000
|
)
|
(15,034
|
)
|
||||
|
Less current maturities of long-term debt
|
(7,850
|
)
|
(1,650
|
)
|
||||
|
Notes payable and long-term debt
|
$
|
186,190
|
$
|
201,541
|
||||
|
Deposits
|
||||||||
|
Sales
Year
|
December 31,
2017
|
December 31,
2016
|
||||||
|
1999
|
$
|
211
|
$
|
211
|
||||
|
2000
|
1,017
|
1,017
|
||||||
|
2001
|
1,673
|
1,673
|
||||||
|
2002
|
2,271
|
2,271
|
||||||
|
2003
|
4,249
|
4,249
|
||||||
|
2004
|
3,715
|
3,715
|
||||||
|
2005
|
4,552
|
4,552
|
||||||
|
2006
|
3,847
|
3,847
|
||||||
|
2007
|
4,167
|
4,167
|
||||||
|
2008
|
3,364
|
3,364
|
||||||
|
2009
|
1,626
|
1,626
|
||||||
|
2010
|
406
|
406
|
||||||
|
2011
|
193
|
193
|
||||||
|
2012
|
199
|
199
|
||||||
|
2013
|
173
|
173
|
||||||
|
2014
|
143
|
142
|
||||||
|
2015
|
101
|
100
|
||||||
|
2016
|
80
|
37
|
||||||
|
2017
|
70
|
-
|
||||||
|
Total
|
$
|
32,057
|
$
|
31,942
|
||||
|
Payments due by period
|
||||||||||||||||||||
|
Total
|
Less than 1
year
|
1-3 years
|
4-5 years
|
More than 5
years
|
||||||||||||||||
|
Long-term debt obligations, including interest
|
$
|
266,052
|
$
|
29,803
|
$
|
42,444
|
$
|
193,805
|
$
|
-
|
||||||||||
|
Operating lease obligations
|
3,462
|
1,713
|
1,749
|
-
|
-
|
|||||||||||||||
|
Purchase obligations
|
37,705
|
37,705
|
-
|
-
|
-
|
|||||||||||||||
|
$
|
307,219
|
$
|
69,221
|
$
|
44,193
|
$
|
193,805
|
$
|
-
|
|||||||||||
| Page | |
|
Report of RSM US LLP
|
47
|
|
Financial Statements:
|
|
|
Consolidated Balance Sheets as of December 31, 2017 and 2016
|
48
|
|
Consolidated Statements of Income for the years ended December 31, 2017, 2016, and 2015
|
49
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2017, 2016, and 2015
|
50
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016, and 2015
|
51
|
|
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the years ended December 31, 2017, 2016, and 2015
|
53
|
|
Notes to Consolidated Financial Statements
|
54
|
|
ASSETS
|
December 31,
2017
|
December 31,
2016
|
||||||
|
Current assets:
|
||||||||
|
Cash
|
$
|
2,607
|
$
|
2,865
|
||||
|
Accounts receivable, net of allowances of $17 in 2017 and $35 in 2016
|
3,248
|
2,181
|
||||||
|
Inventories
|
63,296
|
62,185
|
||||||
|
Other current assets
|
10,342
|
11,625
|
||||||
|
Total current assets
|
79,493
|
78,856
|
||||||
|
Property, plant and equipment, net
|
8,859
|
7,590
|
||||||
|
Deferred income taxes
|
450
|
6,288
|
||||||
|
Deferred financing costs, net
|
630
|
139
|
||||||
|
Goodwill
|
134,620
|
134,390
|
||||||
|
Other intangible assets, net
|
26,436
|
27,138
|
||||||
|
Master Settlement Agreement - escrow deposits
|
30,826
|
30,410
|
||||||
|
Pension asset
|
396
|
-
|
||||||
|
Other assets
|
567
|
209
|
||||||
|
Total assets
|
$
|
282,277
|
$
|
285,020
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
3,686
|
$
|
9,153
|
||||
|
Accrued liabilities
|
18,229
|
15,336
|
||||||
|
Accrued interest expense
|
465
|
394
|
||||||
|
Current portion of long-term debt
|
7,850
|
1,650
|
||||||
|
Revolving credit facility
|
8,000
|
15,034
|
||||||
|
Total current liabilities
|
38,230
|
41,567
|
||||||
|
Notes payable and long-term debt
|
186,190
|
201,541
|
||||||
|
Postretirement benefits
|
3,962
|
4,407
|
||||||
|
Pension benefits
|
-
|
423
|
||||||
|
Other long-term liabilities
|
571
|
3,024
|
||||||
|
Total liabilities
|
228,953
|
250,962
|
||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock; $0.01 par value; authorized shares 40,000,000; issued and outstanding shares -0-
|
-
|
-
|
||||||
|
Common stock, voting, $0.01 par value; authorized shares, 190,000,000; issued and outstanding shares, 2017 19,210,633 and 2016 18,402,022
|
192
|
184
|
||||||
|
Common stock, nonvoting, $0.01 par value; authorized shares, 10,000,000; issued and outstanding shares -0-
|
-
|
-
|
||||||
|
Additional paid-in capital
|
103,640
|
104,895
|
||||||
|
Accumulated other comprehensive loss
|
(2,973
|
)
|
(4,049
|
)
|
||||
|
Accumulated deficit
|
(47,535
|
)
|
(66,972
|
)
|
||||
|
Total stockholders' equity
|
53,324
|
34,058
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
282,277
|
$
|
285,020
|
||||
|
2017
|
2016
|
2015
|
||||||||||
|
Net sales
|
$
|
285,777
|
$
|
206,228
|
$
|
197,256
|
||||||
|
Cost of sales
|
160,908
|
105,872
|
100,960
|
|||||||||
|
Gross profit
|
124,869
|
100,356
|
96,296
|
|||||||||
|
Selling, general and administrative expenses
|
75,369
|
56,771
|
51,785
|
|||||||||
|
Operating income
|
49,500
|
43,585
|
44,511
|
|||||||||
|
Interest expense
|
16,889
|
26,621
|
34,284
|
|||||||||
|
Gain on investment
|
(438
|
)
|
(768
|
)
|
-
|
|||||||
|
Loss on extinguishment of debt
|
6,116
|
2,824
|
-
|
|||||||||
|
Income before income taxes
|
26,933
|
14,908
|
10,227
|
|||||||||
|
Income tax expense (benefit)
|
7,280
|
(12,005
|
)
|
1,078
|
||||||||
|
Consolidated net income
|
19,653
|
26,913
|
9,149
|
|||||||||
|
Net loss attributable to non-controlling interest
|
$
|
(556
|
)
|
$
|
-
|
$
|
-
|
|||||
|
Net income attributable to Turning Point Brands, Inc.
|
$
|
20,209
|
$
|
26,913
|
$
|
9,149
|
||||||
|
Basic income per common share:
|
||||||||||||
|
Net income attributable to Turning Point Brands, Inc.
|
$
|
1.06
|
$
|
1.63
|
$
|
1.27
|
||||||
|
Diluted income per common share:
|
||||||||||||
|
Net income attributable to Turning Point Brands, Inc.
|
$
|
1.04
|
$
|
1.49
|
$
|
1.10
|
||||||
|
Weighted average common shares outstanding:
|
||||||||||||
|
Basic
|
18,989,177
|
16,470,352
|
7,198,081
|
|||||||||
|
Diluted
|
19,513,008
|
18,015,545
|
8,354,387
|
|||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Net income attributable to Turning Point Brands, Inc.
|
$
|
20,209
|
$
|
26,913
|
$
|
9,149
|
||||||
|
Other comprehensive income (loss), net of tax -
|
||||||||||||
|
Pension and postretirement
|
||||||||||||
|
Amortization of unrealized (gains) losses recorded in cost of sales
|
(29
|
)
|
-
|
23
|
||||||||
|
Amortization of unrealized losses recorded in selling, general and administrative expenses
|
442
|
469
|
502
|
|||||||||
|
Actuarial gain (loss)
|
1,019
|
(56
|
)
|
51
|
||||||||
|
Tax effect
|
(543
|
)
|
-
|
-
|
||||||||
|
Unrealized gain (loss) on investments, net of tax of $114, 2017, and $582, 2016
|
187
|
(950
|
)
|
-
|
||||||||
|
1,076
|
(537
|
)
|
576
|
|||||||||
|
Comprehensive income
|
$
|
21,285
|
$
|
26,376
|
$
|
9,725
|
||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Consolidated net income
|
$
|
19,653
|
$
|
26,913
|
$
|
9,149
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Loss on extinguishment of debt
|
6,116
|
2,824
|
-
|
|||||||||
|
(Gain) loss on sale of property, plant and equipment
|
150
|
-
|
(2
|
)
|
||||||||
|
Depreciation expense
|
1,626
|
1,227
|
1,059
|
|||||||||
|
Amortization of deferred financing costs
|
1,005
|
1,419
|
1,448
|
|||||||||
|
Amortization of original issue discount
|
66
|
724
|
1,048
|
|||||||||
|
Amortization of other intangible assets
|
702
|
58
|
-
|
|||||||||
|
Interest incurred but not paid on PIK Toggle Notes
|
-
|
3,422
|
8,229
|
|||||||||
|
Interest incurred but not paid on 7% Senior Notes
|
-
|
329
|
851
|
|||||||||
|
Interest paid on PIK Toggle Notes
|
-
|
(9,893
|
)
|
-
|
||||||||
|
Reserve of note receivable
|
-
|
430
|
-
|
|||||||||
|
Deferred income taxes
|
5,181
|
(12,719
|
)
|
51
|
||||||||
|
Stock compensation expense
|
720
|
180
|
234
|
|||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
(1,067
|
)
|
2,072
|
(1,407
|
)
|
|||||||
|
Inventories
|
495
|
(12,513
|
)
|
2,032
|
||||||||
|
Other current assets
|
1,495
|
1,361
|
49
|
|||||||||
|
Pension asset
|
(396
|
)
|
-
|
-
|
||||||||
|
Other assets
|
62
|
(100
|
)
|
(118
|
)
|
|||||||
|
Accounts payable
|
(5,702
|
)
|
3,631
|
1,784
|
||||||||
|
Accrued pension liabilities
|
588
|
262
|
163
|
|||||||||
|
Accrued postretirement liabilities
|
(24
|
)
|
(172
|
)
|
(179
|
)
|
||||||
|
Accrued liabilities and other
|
(980
|
)
|
(327
|
)
|
39
|
|||||||
|
Net cash provided by operating activities
|
29,690
|
9,128
|
24,430
|
|||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Capital expenditures
|
(2,021
|
)
|
(3,207
|
)
|
(1,602
|
)
|
||||||
|
Acquisitions
|
268
|
(23,625
|
)
|
-
|
||||||||
|
Payments for investments
|
(179
|
)
|
-
|
-
|
||||||||
|
Proceeds from sale of property, plant and equipment
|
-
|
-
|
2
|
|||||||||
|
Issuance of note receivable
|
-
|
-
|
(430
|
)
|
||||||||
|
Net cash used in investing activities
|
(1,932
|
)
|
(26,832
|
)
|
(2,030
|
)
|
||||||
| 2017 | 2016 | 2015 | ||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Proceeds from 2017 revolving credit facility
|
8,000
|
-
|
-
|
|||||||||
|
Proceeds from 2017 first lien term loans
|
145,000
|
-
|
-
|
|||||||||
|
Proceeds from 2017 second lien term loan
|
55,000
|
-
|
-
|
|||||||||
|
Payments of 2017 first lien term loans
|
(4,387
|
)
|
-
|
-
|
||||||||
|
Payments of financing costs
|
(4,783
|
)
|
(450
|
)
|
-
|
|||||||
|
Proceeds from (payments of) old revolving credit facility, net
|
(15,083
|
)
|
15,016
|
(7,335
|
)
|
|||||||
|
Payments of first lien term loan
|
(147,362
|
)
|
(4,388
|
)
|
(16,649
|
)
|
||||||
|
Payments of second lien term loan
|
(60,000
|
)
|
(20,000
|
)
|
-
|
|||||||
|
Prepaid equity issuance costs
|
(453
|
)
|
-
|
(2,049
|
)
|
|||||||
|
Payment of PIK Toggle Notes
|
-
|
(24,107
|
)
|
-
|
||||||||
|
Redemption of Intrepid options
|
-
|
(661
|
)
|
-
|
||||||||
|
Redemption of Intrepid warrants
|
-
|
(5,500
|
)
|
-
|
||||||||
|
Exercise of warrants
|
-
|
4
|
-
|
|||||||||
|
Exercise of options
|
1,431
|
169
|
1
|
|||||||||
|
Redemption of options
|
(1,740
|
)
|
(85
|
)
|
-
|
|||||||
|
Surrender of options
|
(1,000
|
)
|
-
|
-
|
||||||||
|
Proceeds from issuance of stock
|
-
|
55,736
|
-
|
|||||||||
|
Distribution to non-controlling interest
|
(4
|
)
|
-
|
-
|
||||||||
|
Payment of Vapor Shark loans
|
(1,867
|
)
|
-
|
-
|
||||||||
|
Payment of cash dividends
|
(768
|
)
|
-
|
-
|
||||||||
|
Net cash provided by (used in) financing activities
|
(28,016
|
)
|
15,734
|
(26,032
|
)
|
|||||||
|
Net decrease in cash
|
(258
|
)
|
(1,970
|
)
|
(3,632
|
)
|
||||||
|
Cash, beginning of period
|
2,865
|
4,835
|
8,467
|
|||||||||
|
Cash, end of period
|
$
|
2,607
|
$
|
2,865
|
$
|
4,835
|
||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid during the period for interest
|
$
|
15,828
|
$
|
34,553
|
$
|
23,157
|
||||||
|
Cash paid during the period for income taxes, net
|
$
|
1,811
|
$
|
623
|
$
|
1,027
|
||||||
|
Supplemental schedule of noncash financing activities:
|
||||||||||||
|
Issuance of restricted stock
|
$
|
-
|
$
|
279
|
$
|
-
|
||||||
|
Conversion of PIK Toggle Notes to equity
|
$
|
-
|
$
|
29,014
|
$
|
-
|
||||||
|
Conversion of 7% Senior Notes to equity
|
$
|
-
|
$
|
10,074
|
$
|
-
|
||||||
|
Accrued expenses incurred for prepaid equity issuance costs
|
$
|
-
|
$
|
-
|
$
|
1,129
|
||||||
|
Non-
Controlling
Interest
|
Common
Stock,
Voting
|
Common
Stock,
Non-Voting
|
Additional
Paid-In
Capital
|
Accumulated
Other
Comprehensive
Loss
|
Accumulated
Deficit
|
Total
|
||||||||||||||||||||||
|
Beginning balance January 1, 2015
|
$
|
-
|
$
|
72
|
$
|
-
|
$
|
12,393
|
$
|
(4,088
|
)
|
$
|
(99,949
|
)
|
(91,572
|
)
|
||||||||||||
|
Common stock voting converted to non-voting
|
$
|
-
|
(9
|
)
|
9
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
|
Unrecognized pension and postretirement cost adjustment
|
$
|
-
|
-
|
-
|
-
|
576
|
-
|
576
|
||||||||||||||||||||
|
Stock compensation expense
|
$
|
-
|
-
|
-
|
234
|
-
|
-
|
234
|
||||||||||||||||||||
|
Exercise of options
|
$
|
-
|
-
|
-
|
1
|
-
|
-
|
1
|
||||||||||||||||||||
|
Net income
|
$
|
-
|
-
|
-
|
-
|
-
|
9,149
|
9,149
|
||||||||||||||||||||
|
Ending balance December 31, 2015
|
-
|
63
|
9
|
12,628
|
(3,512
|
)
|
(90,800
|
)
|
(81,612
|
)
|
||||||||||||||||||
|
Common stock non-voting converted to voting
|
$
|
-
|
9
|
(9
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
|
Unrecognized pension and postretirement cost adjustment
|
$
|
-
|
-
|
-
|
-
|
413
|
-
|
413
|
||||||||||||||||||||
|
Unrealized loss on investments, net of tax of $582
|
$
|
-
|
-
|
-
|
-
|
(950
|
)
|
-
|
(950
|
)
|
||||||||||||||||||
|
Stock compensation expense
|
$
|
-
|
-
|
-
|
180
|
-
|
-
|
180
|
||||||||||||||||||||
|
Warrants exercised
|
$
|
-
|
4
|
-
|
-
|
-
|
-
|
4
|
||||||||||||||||||||
|
Stock issued in IPO
|
$
|
-
|
62
|
-
|
53,573
|
-
|
-
|
53,635
|
||||||||||||||||||||
|
Stock issued in exchange for debt
|
$
|
-
|
45
|
-
|
41,248
|
-
|
-
|
41,293
|
||||||||||||||||||||
|
Restricted stock grant, netted with (forfeitures)
|
$
|
-
|
-
|
-
|
259
|
-
|
-
|
259
|
||||||||||||||||||||
|
Exercise of options
|
$
|
-
|
1
|
-
|
168
|
-
|
-
|
169
|
||||||||||||||||||||
|
Redemption of options
|
$
|
-
|
-
|
-
|
(85
|
)
|
-
|
-
|
(85
|
)
|
||||||||||||||||||
|
Redemption of Intrepid options
|
$
|
-
|
-
|
-
|
(326
|
)
|
-
|
(335
|
)
|
(661
|
)
|
|||||||||||||||||
|
Redemption of Intrepid warrants
|
$
|
-
|
-
|
-
|
(2,750
|
)
|
-
|
(2,750
|
)
|
(5,500
|
)
|
|||||||||||||||||
|
Net income
|
$
|
-
|
-
|
-
|
-
|
-
|
26,913
|
26,913
|
||||||||||||||||||||
|
Ending balance December 31, 2016
|
$
|
-
|
$
|
184
|
$
|
-
|
$
|
104,895
|
$
|
(4,049
|
)
|
$
|
(66,972
|
)
|
$
|
34,058
|
||||||||||||
|
Unrecognized pension and postretirement cost adjustment
|
$
|
-
|
-
|
-
|
-
|
889
|
-
|
889
|
||||||||||||||||||||
|
Unrealized gain on MSA investments, net of tax of $113
|
$
|
-
|
-
|
-
|
-
|
185
|
-
|
185
|
||||||||||||||||||||
|
Unrealized gain on other investments, net of tax of $1
|
$
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
||||||||||||||||||||
|
Stock compensation expense
|
$
|
-
|
-
|
-
|
648
|
-
|
-
|
648
|
||||||||||||||||||||
|
Restricted stock forfeitures
|
$
|
-
|
-
|
-
|
(63
|
)
|
-
|
-
|
(63
|
)
|
||||||||||||||||||
|
Acquisition of non-controlling interest
|
$
|
560
|
-
|
-
|
(560
|
)
|
-
|
-
|
-
|
|||||||||||||||||||
|
Distribution to non-controlling interest
|
$
|
(4
|
)
|
-
|
-
|
-
|
-
|
-
|
(4
|
)
|
||||||||||||||||||
|
Exercise of options
|
$
|
-
|
9
|
-
|
1,422
|
-
|
-
|
1,431
|
||||||||||||||||||||
|
Surrender of options
|
$
|
-
|
-
|
-
|
(1,000
|
)
|
-
|
-
|
(1,000
|
)
|
||||||||||||||||||
|
Redemption of options
|
$
|
-
|
(1
|
)
|
-
|
(1,702
|
)
|
-
|
-
|
(1,703
|
)
|
|||||||||||||||||
|
Dividends
|
$
|
-
|
-
|
-
|
-
|
-
|
(772
|
)
|
(772
|
)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
(556
|
)
|
-
|
-
|
-
|
-
|
20,209
|
19,653
|
|||||||||||||||||||
|
Ending balance December 31, 2017
|
$
|
-
|
$
|
192
|
$
|
-
|
$
|
103,640
|
$
|
(2,973
|
)
|
$
|
(47,535
|
)
|
$
|
53,324
|
||||||||||||
| · |
Level 1 – Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets at the measurement date.
|
| · |
Level 2 – Inputs to the valuation methodology include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
| · |
Level 3 – Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
|
|
December 31,
|
||||||||||||||||||||||||||||
|
2017
|
2016
|
|||||||||||||||||||||||||||
|
Cost
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
3,602
|
$
|
-
|
$
|
3,602
|
$
|
2,786
|
$
|
-
|
$
|
-
|
$
|
2,786
|
||||||||||||||
|
Fair value level 2: U.S. Governmental agency obligations (unrealized loss position < 12 months)
|
722
|
(17
|
)
|
705
|
29,156
|
19
|
(1,551
|
)
|
27,624
|
|||||||||||||||||||
|
Fair value level 2: U.S. Governmental agency obligations (unrealized loss position > 12 months)
|
27,733
|
(1,214
|
)
|
26,519
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
|
$
|
32,057
|
$
|
(1,231
|
)
|
$
|
30,826
|
$
|
31,942
|
$
|
19
|
$
|
(1,551
|
)
|
$
|
30,410
|
|||||||||||||
|
December 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Less than five years
|
$
|
7,114
|
$
|
9,113
|
||||
|
Six to ten years
|
17,662
|
16,141
|
||||||
|
Greater than ten years
|
3,679
|
3,902
|
||||||
|
Total U.S. Governmental agency obligations
|
$
|
28,455
|
$
|
29,156
|
||||
|
Deposits
|
||||||||
|
Sales
Year
|
December 31,
2017
|
December 31,
2016
|
||||||
|
1999
|
$
|
211
|
$
|
211
|
||||
|
2000
|
1,017
|
1,017
|
||||||
|
2001
|
1,673
|
1,673
|
||||||
|
2002
|
2,271
|
2,271
|
||||||
|
2003
|
4,249
|
4,249
|
||||||
|
2004
|
3,715
|
3,715
|
||||||
|
2005
|
4,552
|
4,552
|
||||||
|
2006
|
3,847
|
3,847
|
||||||
|
2007
|
4,167
|
4,167
|
||||||
|
2008
|
3,364
|
3,364
|
||||||
|
2009
|
1,626
|
1,626
|
||||||
|
2010
|
406
|
406
|
||||||
|
2011
|
193
|
193
|
||||||
|
2012
|
199
|
199
|
||||||
|
2013
|
173
|
173
|
||||||
|
2014
|
143
|
142
|
||||||
|
2015
|
101
|
100
|
||||||
|
2016
|
80
|
37
|
||||||
|
2017
|
70
|
-
|
||||||
|
Total
|
$
|
32,057
|
$
|
31,942
|
||||
|
Product
Category
|
Cigarette and Tobacco Rates
effective April 1, 2009
|
|
|
Cigarettes
|
$1.0066 per pack
|
|
|
Large Cigars
|
52.75% of manufacturer's price; cap of $0.4026 per cigar
|
|
|
Little Cigars
|
$1.0066 per pack
|
|
|
Pip Tobacco (including Shisha)
|
$2.8311 per pound
|
|
|
Chewing Tobacco
|
$0.5033 per pound
|
|
|
Snuff
|
$1.51 per pound
|
|
|
RYO/MYO and Cigar Wrappers
|
$24.78 per pound
|
|
|
Cigarette Papers
|
$0.0315 per 50 papers
|
|
|
Cigarette Tubes
|
$0.063 per 50 tubes
|
|
2017
|
2016
|
|||||||
|
Balance at beginning of period
|
$
|
35
|
$
|
137
|
||||
|
Additions to allowance account during period
|
46
|
|||||||
|
Deductions of allowance account during period
|
(64
|
)
|
(117
|
)
|
||||
|
Other
|
-
|
15
|
||||||
|
Balance at end of period
|
$
|
17
|
$
|
35
|
||||
|
Voting shares outstanding before transactions
|
6,259,480
|
|||
|
Shared issued in the Initial Public Offering
|
6,210,000
|
|||
|
Shares issued for 7% Senior Notes
|
1,289,819
|
|||
|
Shares issued for PIK Toggle Notes
|
3,168,438
|
|||
|
Voting shares outstanding after transactions
|
16,927,737
|
|||
|
Non-voting shares outstanding before and after transactions
|
938,857
|
|
Voting shares outstanding after transactions above
|
16,927,737
|
|||
|
Non-voting shares converted to voting shares
|
938,857
|
|||
|
Voting shares issued as restricted stock, net of forfeitures
|
25,944
|
|||
|
Voting shares issued upon exercise of stock options
|
66,926
|
|||
|
Voting shares issued upon exercise of warrants
|
442,558
|
|||
|
Voting shares outstanding at December 31, 2016
|
18,402,022
|
|||
|
Voting shares issued upon exercise of stock options, net
|
813,442
|
|||
|
Forfeitures of restricted stock
|
(4,831
|
)
|
||
|
Voting shares outstanding at December 31, 2017
|
19,210,633
|
|
Purchase price:
|
||||
|
Total purchase price
|
$
|
27,000
|
||
|
Adjustments to purchase price:
|
||||
|
Working capital
|
(400
|
)
|
||
|
Fair value of holdback
|
(128
|
)
|
||
|
Adjusted purchase price
|
$
|
26,472
|
||
|
Assets acquired:
|
||||
|
Working capital
|
$
|
4,270
|
||
|
Property and equipment
|
7
|
|||
|
Other intangible assets
|
16,272
|
|||
|
Net assets acquired
|
$
|
20,549
|
||
|
Goodwill
|
$
|
5,923
|
||
|
2017
|
2016
|
|||||||
|
Raw materials and work in process
|
$
|
2,545
|
$
|
2,596
|
||||
|
Leaf tobacco
|
30,308
|
27,391
|
||||||
|
Finished goods - smokeless products
|
5,834
|
4,789
|
||||||
|
Finished goods - smoking products
|
14,110
|
18,384
|
||||||
|
Finished goods - electronic/vaporizer products
|
14,532
|
11,993
|
||||||
|
Other
|
1,290
|
1,232
|
||||||
|
68,619
|
66,385
|
|||||||
|
LIFO reserve
|
(5,323
|
)
|
(4,200
|
)
|
||||
|
$
|
63,296
|
$
|
62,185
|
|||||
|
2017
|
2016
|
|||||||
|
Balance at beginning of period
|
$
|
(600
|
)
|
$
|
(305
|
)
|
||
|
Charged to cost and expense
|
(469
|
)
|
(566
|
)
|
||||
|
Deductions for inventory disposed
|
805
|
527
|
||||||
|
Other
|
(195
|
)
|
(256
|
)
|
||||
|
Balance at end of period
|
$
|
(459
|
)
|
$
|
(600
|
)
|
||
|
2017
|
2016
|
|||||||
|
Land
|
$
|
22
|
$
|
22
|
||||
|
Buildings and improvements
|
2,072
|
1,899
|
||||||
|
Leasehold improvements
|
1,873
|
1,666
|
||||||
|
Machinery and equipment
|
12,635
|
10,532
|
||||||
|
Furniture and fixtures
|
3,821
|
3,409
|
||||||
|
20,423
|
17,528
|
|||||||
|
Accumulated depreciation
|
(11,564
|
)
|
(9,938
|
)
|
||||
|
$
|
8,859
|
$
|
7,590
|
|||||
|
Smokeless
|
Smoking
|
NewGen
|
Total
|
|||||||||||||
|
Balance as of January 1, 2016
|
$
|
32,590
|
$
|
96,107
|
$
|
-
|
$
|
128,697
|
||||||||
|
Acquisitions
|
-
|
-
|
5,693
|
5,693
|
||||||||||||
|
Balance as of December 31, 2016
|
32,590
|
96,107
|
5,693
|
134,390
|
||||||||||||
|
Adjustments
|
-
|
-
|
230
|
230
|
||||||||||||
|
Balance as of December 31, 2017
|
$
|
32,590
|
$
|
96,107
|
$
|
5,923
|
$
|
134,620
|
||||||||
|
As of December 31,
|
||||||||||||||||||||||||
|
2017
|
2016
|
|||||||||||||||||||||||
|
Smokeless
|
NewGen
|
Total
|
Smokeless
|
NewGen
|
Total
|
|||||||||||||||||||
|
Unamortized, indefinite life intangible assets:
|
||||||||||||||||||||||||
|
Trade names
|
$
|
10,871
|
$
|
10,786
|
$
|
21,657
|
$
|
10,871
|
$
|
10,786
|
$
|
21,657
|
||||||||||||
|
Formulas
|
53
|
-
|
53
|
53
|
-
|
53
|
||||||||||||||||||
|
Total
|
$
|
10,924
|
$
|
10,786
|
$
|
21,710
|
$
|
10,924
|
$
|
10,786
|
$
|
21,710
|
||||||||||||
|
As of December 31,
|
||||||||||||||||
|
2017
|
2016
|
|||||||||||||||
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
|||||||||||||
|
Amortized intangible assets:
|
||||||||||||||||
|
Customer relationships (useful life of 8 years)
|
$
|
5,386
|
$
|
729
|
$
|
5,386
|
$
|
55
|
||||||||
|
Non-compete agreements (useful life of 3.5 years)
|
100
|
31
|
100
|
3
|
||||||||||||
|
Total
|
$
|
5,486
|
$
|
760
|
$
|
5,486
|
$
|
58
|
||||||||
|
2017
|
2016
|
|||||||
|
Deferred financing costs, net of accumulated amortization of $134 and $202, respectively
|
$
|
630
|
$
|
139
|
||||
|
2017
|
2016
|
|||||||
|
Accrued payroll and related items
|
$
|
5,683
|
$
|
5,331
|
||||
|
Customer returns and allowances
|
2,707
|
2,818
|
||||||
|
Other
|
9,839
|
7,187
|
||||||
|
$
|
18,229
|
$
|
15,336
|
|||||
|
2017
|
2016
|
|||||||
|
2017 First Lien First Out Term Loan
|
$
|
105,875
|
$
|
-
|
||||
|
2017 First Lien Second Out Term Loan
|
34,738
|
-
|
||||||
|
2017 Second Lien Term Loan
|
55,000
|
-
|
||||||
|
Note payable - VaporBeast
|
2,000
|
2,000
|
||||||
|
First Lien Term Loan
|
-
|
146,451
|
||||||
|
Second Lien Term Loan
|
-
|
59,128
|
||||||
|
Total notes payable and long-term debt
|
197,613
|
207,579
|
||||||
|
Less deferred finance charges
|
(3,573
|
)
|
(4,388
|
)
|
||||
|
Less current maturities
|
(7,850
|
)
|
(1,650
|
)
|
||||
|
$
|
186,190
|
$
|
201,541
|
|||||
|
2017
|
2016
|
2015
|
||||||||||||||||||||||||||||||||||
|
Current
|
Deferred
|
Total
|
Current
|
Deferred
|
Total
|
Current
|
Deferred
|
Total
|
||||||||||||||||||||||||||||
|
Federal
|
$
|
329
|
$
|
4,772
|
$
|
5,101
|
$
|
(46
|
)
|
$
|
(12,655
|
)
|
$
|
(12,701
|
)
|
$
|
321
|
$
|
43
|
$
|
364
|
|||||||||||||||
|
State and Local
|
1,770
|
409
|
$
|
2,179
|
760
|
(64
|
)
|
696
|
706
|
8
|
714
|
|||||||||||||||||||||||||
|
$
|
2,099
|
$
|
5,181
|
$
|
7,280
|
$
|
714
|
$
|
(12,719
|
)
|
$
|
(12,005
|
)
|
$
|
1,027
|
$
|
51
|
$
|
1,078
|
|||||||||||||||||
|
2017
|
2016
|
|||||||||||||||
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
|
Inventory
|
$
|
2,485
|
$
|
187
|
$
|
2,268
|
$
|
423
|
||||||||
|
Property, plant, and equipment
|
-
|
1,134
|
-
|
1,642
|
||||||||||||
|
Goodwill and other intangible assets
|
14
|
7,397
|
43
|
10,431
|
||||||||||||
|
Accrued pension and postretirement costs
|
621
|
-
|
1,964
|
-
|
||||||||||||
|
Federal NOL carryforward
|
3,736
|
-
|
11,911
|
-
|
||||||||||||
|
State NOL carryforward
|
3,071
|
-
|
3,083
|
-
|
||||||||||||
|
AMT credit carryforward
|
1,327
|
-
|
997
|
-
|
||||||||||||
|
Unrealized loss on investments
|
320
|
-
|
582
|
-
|
||||||||||||
|
Deferred income for tax purposes
|
-
|
486
|
-
|
1,419
|
||||||||||||
|
Other
|
1,441
|
290
|
2,867
|
429
|
||||||||||||
|
13,015
|
9,494
|
23,715
|
14,344
|
|||||||||||||
|
Valuation allowance
|
(3,071
|
)
|
(3,083
|
)
|
||||||||||||
|
Deferred income taxes
|
$
|
9,944
|
$
|
9,494
|
$
|
20,632
|
$
|
14,344
|
||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Federal statutory rate
|
35
|
%
|
35
|
%
|
35
|
%
|
||||||
|
State taxes
|
8.1
|
4.7
|
7.0
|
|||||||||
|
Permanent differences
|
-16.1
|
13.2
|
42.5
|
|||||||||
|
Valuation allowance
|
-
|
-133.4
|
-74.0
|
|||||||||
|
Effective income tax rate
|
27.0
|
%
|
-80.5
|
%
|
10.5
|
%
|
||||||
|
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Reconciliation of benefit obligations:
|
||||||||||||||||
|
Benefit obligation at January 1
|
$
|
16,780
|
$
|
16,994
|
$
|
4,745
|
$
|
5,003
|
||||||||
|
Service cost
|
104
|
104
|
-
|
-
|
||||||||||||
|
Interest cost
|
649
|
699
|
144
|
173
|
||||||||||||
|
Actuarial loss (gain)
|
668
|
86
|
(472
|
)
|
(111
|
)
|
||||||||||
|
Benefits paid
|
(1,080
|
)
|
(1,103
|
)
|
(200
|
)
|
(320
|
)
|
||||||||
|
Benefit obligation at December 31
|
$
|
17,121
|
$
|
16,780
|
$
|
4,217
|
$
|
4,745
|
||||||||
|
Reconciliation of fair value of plan assets:
|
||||||||||||||||
|
Fair value of plan assets at January 1
|
$
|
16,357
|
$
|
16,507
|
$
|
-
|
$
|
-
|
||||||||
|
Actual return on plan assets
|
2,240
|
953
|
-
|
-
|
||||||||||||
|
Employer contributions
|
-
|
-
|
200
|
320
|
||||||||||||
|
Benefits paid
|
(1,080
|
)
|
(1,103
|
)
|
(200
|
)
|
(320
|
)
|
||||||||
|
Fair value of plan assets at December 31
|
$
|
17,517
|
$
|
16,357
|
$
|
-
|
$
|
-
|
||||||||
|
Funded status:
|
||||||||||||||||
|
Funded status at December 31
|
$
|
396
|
$
|
(423
|
)
|
$
|
(4,217
|
)
|
$
|
(4,745
|
)
|
|||||
|
Unrecognized net actuarial loss (gain)
|
3,443
|
4,454
|
(1,161
|
)
|
(741
|
)
|
||||||||||
|
Net amount recognized
|
$
|
3,839
|
$
|
4,031
|
$
|
(5,378
|
)
|
$
|
(5,486
|
)
|
||||||
|
2016
|
||||
|
Projected benefit obligation
|
$
|
16,780
|
||
|
Accumulated benefit obligation
|
16,780
|
|||
|
Fair value of plan assets
|
16,357
|
|||
|
Target
Allocation
|
Percentage of
Plan Assets at
December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Asset category:
|
||||||||||||
|
Equity securities
(1)
|
60.0
|
%
|
51.4
|
%
|
62.0
|
%
|
||||||
|
Debt securities
|
40.0
|
%
|
21.6
|
%
|
26.0
|
%
|
||||||
|
Cash
|
0.0
|
%
|
27.0
|
%
|
12.0
|
%
|
||||||
|
Total
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||
|
(1)
|
No shares of the Company's common stock were included in equity securities at December 31, 2017 or 2016
|
| · |
Pooled Separate Accounts.
Valued at the net asset value (NAV) of shares held by the plan at year end.
|
| · |
Guaranteed Deposit Account.
Valued at contract value, which approximates fair value.
|
| · |
Assets measured at fair value on a recurring basis.
The table below presents the balances of the plan’s assets measured at fair value on a recurring basis by level within the fair value hierarchy:
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Pooled separate accounts
|
$
|
12,796
|
$
|
-
|
$
|
12,796
|
$
|
-
|
||||||||
|
Guaranteed deposit account
|
4,721
|
-
|
-
|
4,721
|
||||||||||||
|
Total assets at fair value as of December 31, 2017
|
$
|
17,517
|
$
|
-
|
$
|
12,796
|
$
|
4,721
|
||||||||
|
Pooled separate accounts
|
$
|
14,391
|
$
|
-
|
$
|
14,391
|
$
|
-
|
||||||||
|
Guaranteed deposit account
|
1,966
|
-
|
-
|
1,966
|
||||||||||||
|
Total assets at fair value as of December 31, 2016
|
$
|
16,357
|
$
|
-
|
$
|
14,391
|
$
|
1,966
|
||||||||
|
Guaranteed
Deposit
Account
|
||||
|
Balance at December 31, 2015
|
$
|
1,732
|
||
|
Total gains (losses), realized/unrealized
|
||||
|
Return on plan assets
|
60
|
|||
|
Purchases, sales, and settlements, net
|
174
|
|||
|
Balance at December 31, 2016
|
1,966
|
|||
|
Total gains (losses), realized/unrealized
|
||||
|
Return on plan assets
|
64
|
|||
|
Purchases, sales, and settlements, net
|
2,691
|
|||
|
Balance at December 31, 2017
|
$
|
4,721
|
||
|
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Prepaid asset
|
$
|
396
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
Accrued benefit cost
|
-
|
(423
|
)
|
(4,217
|
)
|
(4,745
|
)
|
|||||||||
|
Accumulated other comprehensive loss, unrecognized net gain (loss)
|
3,443
|
4,454
|
(1,161
|
)
|
(741
|
)
|
||||||||||
|
$
|
3,839
|
$
|
4,031
|
$
|
(5,378
|
)
|
$
|
(5,486
|
)
|
|||||||
|
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Service cost
|
$
|
104
|
$
|
104
|
$
|
-
|
$
|
-
|
||||||||
|
Interest cost
|
649
|
699
|
144
|
173
|
||||||||||||
|
Expected return on plan assets
|
(1,024
|
)
|
(1,034
|
)
|
-
|
-
|
||||||||||
|
Amortization of (gains) losses
|
463
|
493
|
(52
|
)
|
(24
|
)
|
||||||||||
|
Net periodic benefit cost (income)
|
$
|
192
|
$
|
262
|
$
|
92
|
$
|
149
|
||||||||
|
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Discount rate
|
3.50
|
%
|
4.00
|
%
|
3.25
|
%
|
3.50
|
%
|
||||||||
|
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Discount rate
|
4.0
|
%
|
4.3
|
%
|
3.5
|
%
|
3.8
|
%
|
||||||||
|
Expected return on plan assets
|
6.5
|
%
|
6.5
|
%
|
-
|
-
|
||||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Effect on total of service and interest cost components of net periodic postretirement cost
|
$
|
4
|
$
|
3
|
$
|
4
|
||||||
|
Effect on the health care component of the accumulated postretirement benefit obligation
|
$
|
109
|
$
|
78
|
$
|
101
|
||||||
|
Period
|
Pension
Benefits
|
Postretirement
Benefits
|
||||||
|
2018
|
$
|
1,107
|
$
|
259
|
||||
|
2019
|
1,096
|
264
|
||||||
|
2020
|
1,093
|
269
|
||||||
|
2021
|
1,106
|
274
|
||||||
|
2022
|
1,109
|
279
|
||||||
|
2023-2027
|
$
|
5,347
|
$
|
1,422
|
||||
|
Year
|
Payments
|
|||
|
2018
|
1,713
|
|||
|
2019
|
963
|
|||
|
2020
|
786
|
|||
|
Total
|
$
|
3,462
|
||
|
Stock
Option
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Grant Date
Fair Value
|
||||||||||
|
Outstanding, December 31, 2015
|
1,667,671
|
$
|
2.19
|
$
|
1.20
|
|||||||
|
Granted
|
53,996
|
9.26
|
2.37
|
|||||||||
|
Exercised
|
(73,135
|
)
|
2.31
|
1.27
|
||||||||
|
Forfeited
|
(10,770
|
)
|
3.83
|
2.17
|
||||||||
|
Outstanding, December 31, 2016
|
1,637,762
|
2.41
|
1.23
|
|||||||||
|
Granted
|
133,819
|
14.69
|
4.41
|
|||||||||
|
Exercised
|
(923,708
|
)
|
1.55
|
0.83
|
||||||||
|
Forfeited
|
(801
|
)
|
15.37
|
4.59
|
||||||||
|
Surrendered
|
(83,400
|
)
|
1.06
|
0.54
|
||||||||
|
Outstanding, December 31, 2017
|
763,672
|
$
|
5.73
|
$
|
2.36
|
|||||||
|
August
2016 Grant
|
February
2017 Grant
|
May
2017 Grant
|
||||||||||
|
Number of options granted
|
53,996
|
40,000
|
93,819
|
|||||||||
|
Options outstanding at December 31, 2017
|
53,996
|
40,000
|
93,019
|
|||||||||
|
Number exercisable at December 31, 2017
|
40,497
|
-
|
-
|
|||||||||
|
Exercise price
|
$
|
9.26
|
$
|
13.00
|
$
|
15.41
|
||||||
|
Remaining lives
|
8.58
|
9.17
|
9.42
|
|||||||||
|
Risk free interest rate
|
1.16
|
%
|
1.89
|
%
|
1.76
|
%
|
||||||
|
Expected volatility
|
25.40
|
%
|
27.44
|
%
|
26.92
|
%
|
||||||
|
Expected life
|
5.375
|
6.000
|
6.000
|
|||||||||
|
Dividend yield
|
-
|
-
|
-
|
|||||||||
|
Fair value at grant date
|
$
|
2.37
|
$
|
3.98
|
$
|
4.60
|
||||||
|
December 31, 2017
|
December 31, 2016
|
December 31, 2015
|
||||||||||||||||||||||||||||||||||
|
Income
|
Shares
|
Per
Share
|
Income
|
Shares
|
Per
Share
|
Income
|
Shares
|
Per
Share
|
||||||||||||||||||||||||||||
|
Net income attributable to Turning Point Brands, Inc.
|
$
|
20,209
|
$
|
26,913
|
$
|
9,149
|
||||||||||||||||||||||||||||||
|
Basic EPS:
|
||||||||||||||||||||||||||||||||||||
|
Weighted average
|
18,989,177
|
$
|
1.06
|
16,470,352
|
$
|
1.63
|
7,198,081
|
$
|
1.27
|
|||||||||||||||||||||||||||
|
Diluted EPS:
|
||||||||||||||||||||||||||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||||||||||||||||||||||
|
Stock options and warrants
|
523,831
|
1,545,193
|
1,156,306
|
|||||||||||||||||||||||||||||||||
|
19,513,008
|
$
|
1.04
|
18,015,545
|
$
|
1.49
|
8,354,387
|
$
|
1.10
|
||||||||||||||||||||||||||||
|
December 31,
|
||||||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Net sales
|
||||||||||||
|
Smokeless products
|
$
|
84,560
|
$
|
77,913
|
$
|
74,293
|
||||||
|
Smoking products
|
109,956
|
111,005
|
105,898
|
|||||||||
|
NewGen products
|
91,261
|
17,310
|
17,065
|
|||||||||
|
$
|
285,777
|
$
|
206,228
|
$
|
197,256
|
|||||||
|
Operating income (loss)
|
||||||||||||
|
Smokeless products
|
$
|
19,099
|
$
|
14,501
|
$
|
17,312
|
||||||
|
Smoking products
|
28,500
|
29,790
|
28,030
|
|||||||||
|
NewGen products
|
1,943
|
(510
|
)
|
(636
|
)
|
|||||||
|
Other
(1)
|
(42
|
)
|
(196
|
)
|
(195
|
)
|
||||||
|
$
|
49,500
|
$
|
43,585
|
$
|
44,511
|
|||||||
|
Interest expense
|
(16,889
|
)
|
(26,621
|
)
|
(34,284
|
)
|
||||||
|
Investment income
|
438
|
768
|
-
|
|||||||||
|
Loss on extinguishment of debt
|
(6,116
|
)
|
(2,824
|
)
|
-
|
|||||||
|
Income before income taxes
|
26,933
|
14,908
|
10,227
|
|||||||||
|
Capital expenditures
|
||||||||||||
|
Smokeless products
|
$
|
1,928
|
$
|
2,975
|
$
|
1,602
|
||||||
|
NewGen products
|
93
|
232
|
-
|
|||||||||
|
$
|
2,021
|
$
|
3,207
|
$
|
1,602
|
|||||||
|
Depreciation and amortization
|
||||||||||||
|
Smokeless products
|
$
|
1,400
|
$
|
1,227
|
$
|
1,059
|
||||||
|
NewGen products
|
928
|
58
|
-
|
|||||||||
|
$
|
2,328
|
$
|
1,285
|
$
|
1,059
|
|||||||
|
December 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Assets
|
||||||||
|
Smokeless products
|
$
|
94,559
|
$
|
89,835
|
||||
|
Smoking products
|
141,869
|
146,933
|
||||||
|
NewGen products
|
44,914
|
39,415
|
||||||
|
Other
(1)
|
935
|
8,837
|
||||||
|
$
|
282,277
|
$
|
285,020
|
|||||
|
2017
|
2016
|
2015
|
||||||||||
|
Domestic
|
$
|
272,927
|
$
|
196,348
|
$
|
188,647
|
||||||
|
Foreign
|
12,850
|
9,880
|
8,609
|
|||||||||
|
Total
|
$
|
285,777
|
$
|
206,228
|
$
|
197,256
|
||||||
|
1st
|
2nd
|
3rd
|
4th
|
|||||||||||||
|
2017
|
||||||||||||||||
|
Net sales
|
$
|
66,788
|
$
|
72,086
|
$
|
73,340
|
$
|
73,563
|
||||||||
|
Gross profit
|
$
|
27,666
|
31,995
|
32,930
|
32,278
|
|||||||||||
|
Net income attributable to Turning Point Brands, Inc.
|
$
|
1,877
|
(1)
|
7,439
|
7,374
|
3,519
|
||||||||||
|
Basic net income per share
|
0.10
|
0.39
|
0.39
|
0.18
|
||||||||||||
|
Diluted net income per share
|
0.10
|
0.38
|
0.38
|
0.18
|
||||||||||||
|
2016
|
||||||||||||||||
|
Net sales
|
$
|
49,866
|
$
|
51,581
|
$
|
50,959
|
$
|
53,822
|
||||||||
|
Gross profit
|
24,647
|
24,874
|
24,618
|
26,217
|
||||||||||||
|
Net income
|
2,234
|
799
|
(2)
|
6,793
|
17,087
|
(3)
|
||||||||||
|
Basic net income per share
|
0.31
|
0.05
|
0.38
|
0.93
|
||||||||||||
|
Diluted net income per share
|
0.27
|
0.05
|
0.34
|
0.87
|
||||||||||||
|
(1)
|
Includes $3,792 of loss on extinguishment of debt, net of tax of $2,324
|
|
(2)
|
Includes $2,824 of loss on extinguishment of debt, net of tax of $0
|
|
(3)
|
Includes $12,719 of deferred income tax benefits
|
|
/s/ Lawrence S. Wexler
|
/s/ Mark A. Stegeman
|
|||
|
Lawrence S. Wexler
|
Mark A. Stegeman
|
|||
|
President and Chief Executive Officer
|
Chief Financial Officer
|
|||
|
Date: March 8, 2018
|
March 8, 2018
|
| a) | Financial Information |
| (1) |
Financial Statements: See “Index to Consolidated Financial Statements” in Part II, Item 8 of this Annual Report on Form 10-K.
|
|
| (2) | Financial Statement Schedule: Information required by this item is included within the consolidated financial statements or notes in Item 8 of this Annual Report on Form 10-K. | |
| (3) | Exhibits – See (b) below |
| b) | Exhibits | Index to Exhibits |
|
Exhibit No.
|
Description
|
|
Stock Purchase Agreement dated as of November 17, 2016, by and among National Tobacco Company, L.P., the Sellers named therein and Smoke Free Technologies, Inc. (incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on November 17, 2016).
|
|
|
Second Amended and Restated Certificate of Incorporation of Turning Point Brands, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on May 16, 2016).
|
|
|
Amended and Restated By-laws (incorporated by reference to Exhibit 3.3 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-207816) filed on November 24, 2015).
|
|
|
Registration Rights Agreement of Turning Point Brands, Inc. dated May 10, 2016, between Turning Point Brands, Inc. and the Stockholders named therein (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on May 16, 2016).
|
|
|
Turning Point Brands, Inc. 2015 Equity Incentive Plan (the “2015 Plan”) (incorporated by reference to Exhibit 10.1 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-207816) filed on November 5, 2015).
|
|
|
Form of Stock Option Award Agreement under the 2015 Plan (incorporated by reference to Exhibit 10.2 to the Registrant’s Annual Report on Form 10-K filed on March 13, 2017).
|
|
|
2006 Equity Incentive Plan of Turning Point Brands, Inc. (incorporated by reference to Exhibit 10.3 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-207816) filed on November 5, 2015).
|
|
|
Amendment No. 1 to the 2006 Equity Incentive Plan of North Atlantic Holding Company, Inc. (incorporated by reference to Exhibit 10.4 to the Registrant’s Annual Report on Form 10-K filed on March 13, 2017).
|
|
|
Amendment No. 2 to the 2006 Equity Incentive Plan of North Atlantic Holding Company, Inc. (incorporated by reference to Exhibit 10.5 to the Registrant’s Annual Report on Form 10-K filed on March 13, 2017).
|
|
|
Amendment No. 3 to the 2006 Equity Incentive Plan of North Atlantic Holding Company, Inc. (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on February 7, 2017).
|
|
|
Amendment No. 4 to the 2006 Equity Incentive Plan of North Atlantic Holding Company, Inc. (incorporated by reference to Exhibit 10.54 to the Registrant’s Annual Report on Form 10-K filed on March 13, 2017).
|
|
|
Form of Award Agreement under the 2006 Plan (incorporated by reference to Exhibit 10.4 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-207816) filed on November 5, 2015).
|
|
|
Form of Cash-Out Agreement under the 2006 Plan (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on February 7, 2017).
|
|
|
Form of Indemnification Agreement between Turning Point Brands, Inc. and certain directors and officers (incorporated by reference to Exhibit 10.10 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-207816) filed on November 24, 2015).
|
|
|
Form of Indemnification Agreement between Turning Point Brands, Inc. and Standard General Master Fund, L.P. (incorporated by reference to Exhibit 10.2 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-207816) filed on November 24, 2015).
|
|
|
Employment Agreement between Turning Point Brands, Inc. and Lawrence Wexler dated November 23, 2015 (incorporated by reference to Exhibit 10.9 to the Registrant’s Current Report on Form 8-K filed on May 16, 2016).
|
|
|
Employment Agreement between Turning Point Brands, Inc. and James Dobbins dated November 23, 2015 (incorporated by reference to Exhibit 10.10 to the Registrant’s Current Report on Form 8-K filed on May 16, 2016).
|
|
Employment Agreement between Turning Point Brands, Inc. and Mark Stegeman, dated November 23, 2015 (incorporated by reference to Exhibit 10.11 to the Registrant’s Current Report on Form 8-K filed on May 16, 2016).
|
|
|
Amendment No. 1 to the Amended and Restated Employment Agreement between Turning Point Brands, Inc. and Thomas F. Helms, Jr. dated December 4, 2015 (incorporated by reference to Exhibit 10.8 to the Registrant’s Current Report on Form 8-K filed on May 16, 2016).
|
|
|
Contract Manufacturing, Packaging and Distribution Agreement dated as of September 4, 2008, between National Tobacco Company, L.P. and Swedish Match North America, Inc. (incorporated by reference to Exhibit 10.17 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-207816) filed on November 24, 2015).
|
|
|
Amended and Restated Distribution and License Agreement dated as of November 30, 1992, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc., as predecessor to North Atlantic Operating Company, Inc. (U.S.) (incorporated by reference to Exhibit 10.2 to Amendment No. 2 to the Registrant’s Registration Statement (Reg. No. 333-31931) on Form S-4/A filed with the Commission on September 17, 1997).
|
|
|
Amended and Restated Distribution and License Agreement dated as of November 30, 1992, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc., as predecessor to North Atlantic Operating Company, Inc. (Canada) (incorporated by reference to Exhibit 10.4 to Amendment No. 2 to the Registrant’s Registration Statement (Reg. No. 333-31931) on Form S-4/A filed with the Commission on September 17, 1997).
|
|
|
Amendment to the Amended and Restated Distribution and License Agreement dated March 31, 1993 between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc. (U.S. & Canada) (incorporated by reference to Exhibit 10.22 to the Registrant’s Registration Statement on Form S-1 (File No. 333-207816) filed on November 5, 2015).
|
|
|
Amendment to the Amended and Restated Distribution and License Agreements dated June 10, 1996, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc. (U.S. & Canada) (incorporated by reference to Exhibit 10.23 to the Registrant’s Registration Statement on Form S-1 (File No. 333-207816) filed on November 5, 2015).
|
|
|
Amendment to the Amended and Restated Distribution and License Agreement dated September 1996, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc. (U.S. & Canada) (incorporated by reference to Exhibit 10.24 to the Registrant’s Registration Statement on Form S-1 (File No. 333-207816) filed on November 5, 2015).
|
|
|
Restated Amendment to the Amended and Restated Distribution and License Agreement between Bolloré Technologies, S.A. and North Atlantic Operating Company, Inc. dated June 25, 1997 (U.S. & Canada) (incorporated by reference to Exhibit 10.5 to Amendment No. 2 to the Registrant’s Registration Statement (Reg. No. 333-31931) on Form S-4/A filed with the Commission on September 17, 1997).
|
|
|
Amendment to the Amended and Restated Distribution and License Agreement dated October 22, 1997, between Bolloré Technologies, S.A. and North Atlantic Operating Company, Inc. (U.S. & Canada) (incorporated by reference to Exhibit 10.31 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 1997).
|
|
|
Amendment to the Amended and Restated Distribution and License Agreement dated June 19, 2002, between Bolloré S.A. and North Atlantic Operating Company, Inc. (U.S. & Canada) (incorporated by reference to Exhibit 10.31 to the Registrant’s Registration Statement on Form S-1 (File No. 333-207816) filed on November 5, 2015).
|
|
|
Trademark Consent Agreement, dated March 26, 1997, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc. (incorporated by reference to Exhibit 10.25 to the Registrant’s Registration Statement on Form S-1 (File No. 333-207816) filed on November 5, 2015).
|
|
|
Amendment to the Amended and Restated Distribution and License Agreement dated February 28, 2005, between Bolloré S.A. and North Atlantic Operating Company, Inc. (U.S. & Canada) (incorporated by reference to Exhibit 10.33 to the Registrant’s Registration Statement on Form S-1 (File No. 333-207816) filed on November 5, 2015).
|
|
Amendment to the Amended and Restated Di stribution and License Agreement dated April 20, 2006, between Bolloré S.A. and North Atlantic Operating Company, Inc. (U.S. & Canada) (incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2006).
|
|
|
Amendment to the Amended and Restated Distribution and License Agreement dated March 10, 2010, between Bolloré S.A. and North Atlantic Operating Company, Inc. (U.S. & Canada) (incorporated by reference to Exhibit 10.35 to the Registrant’s Registration Statement on Form S-1 (File No. 333-207816) filed on November 5, 2015).
|
|
|
Consent Agreement dated as of April 4, 1997, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc. (incorporated by reference to Exhibit 10.26 to the Registrant’s Registration Statement on Form S-1 (File No. 333-207816) filed on November 5, 2015).
|
|
|
Amendment No. 1 to Consent Agreement dated as of April 9, 1997, between Bolloré Technologies, S.A. and North Atlantic Operating Company, Inc. (incorporated by reference to Exhibit 10.27 to the Registrant’s Registration Statement on Form S-1 (File No. 333-207816) filed on November 5, 2015).
|
|
|
Amendment No. 2 to Consent Agreement dated as of June 25, 1997, between Bolloré Technologies, S.A. and North Atlantic Operating Company, Inc. (incorporated by reference to Exhibit 10.28 to the Registrant’s Registration Statement on Form S-1 (File No. 333-207816) filed on November 5, 2015).
|
|
|
Trademark Consent Agreement dated July 31, 2003, among Bolloré Technologies, S.A., North Atlantic Trading Company, Inc. and North Atlantic Operating Company, Inc. (incorporated by reference to Exhibit 10.32 to the Registrant’s Registration Statement on Form S-1 (File No. 333-207816) filed on November 5, 2015).
|
|
|
Amendment No. 2 to Trademark Consent Agreement dated December 17, 2012, between Bolloré S.A. and North Atlantic Operating Company, Inc. (incorporated by reference to Exhibit 10.36 to the Registrant’s Registration Statement on Form S-1 (File No. 333-207816) filed on November 5, 2015).
|
|
|
License and Distribution Agreement dated March 19, 2013 between Bolloré S.A. and North Atlantic Operating Company, Inc. (incorporated by reference to Exhibit 10.37 to the Registrant’s Registration Statement on Form S-1 (File No. 333-207816) filed on November 5, 2015).
|
|
|
Distributors Supply Agreement dated as of April 1, 2013, between National Tobacco Company, L.P. and JJA Distributors, LLC (incorporated by reference to Exhibit 10.38 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-207816) filed on November 24, 2015).
|
|
|
Amendment No. 1 to the Amended and Restated Exchange and Stockholders’ Agreement dated April 28, 2016 (incorporated by reference to Exhibit 10.44 to the Registrant’s Registration Statement on Form S-1/A (File No. 333-207816) filed on April 28, 2016).
|
|
|
First Lien Credit Agreement dated as of February 17, 2017, by and among Turning Point Brands, Inc., Fifth Third Bank, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on February 17, 2017).
|
|
|
Second Lien Credit Agreement dated as of February 17, 2017, by and among Turning Point Brands, Inc., as the Borrower, Prospect Capital Corporation, as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on February 17, 2017).
|
|
|
First Lien Guaranty and Security Agreement dated as of February 17, 2017, by and among Turning Point Brands, Inc., Fifth Third Bank, and the lenders party thereto (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed on February 17, 2017).
|
|
|
Second Lien Guaranty and Security Agreement dated as of February 17, 2017, by and among Turning Point Brands, Inc., Prospect Capital Corporation, and the lenders party thereto (incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed on February 17, 2017).
|
|
|
Intercreditor Agreement dated as of February 17, 2017, by and among Turning Point Brands, Inc., the other grantors party thereto, Fifth Third Bank, as first lien collateral agent, and Prospect Capital Corporation, as second lien collateral agent (incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on February 17, 2017).
|
|
Amended and Restated First Lien Credit Agreement, dated as of March 7, 2018, by and among Turning Point Brands, Inc. and its subsidiaries, as the obligors, Fifth Third Bank, as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on March 8, 2018).
|
|
|
Amended and Restated Second Lien Credit Agreement, dated as of March 7, 2018, by and among Turning Point Brands, Inc. and its subsidiaries, as obligors, Prospect Capital Corporation, as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on March 8, 2018).
|
|
|
Omnibus Amendment, Reaffirmation Agreement and Joinder, dated as of March 7, 2018, by and among Turning Point Brands, Inc. and its subsidiaries, as the Grantors, Fifth Third Bank, as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed on March 8, 2018).
|
|
|
Second Lien Omnibus Amendment, Reaffirmation Agreement and Joinder, dated as of March 7, 2018, by and among Turning Point Brands, Inc. and its subsidiaries, as the Grantors, Fifth Third Bank, as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed on March 8, 2018).
|
|
|
First Amendment to Second Lien Intercreditor Agreement, dated as of March 7, 2018, by and among Turning Point Brands, Inc., and the other grantors party thereto, Fifth Third Bank, as first lien collateral agent, and Prospect Capital Corporation, as second lien collateral agent (incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on March 8, 2018).
|
|
|
Form of Installment Note issued to VaporBeast Stockholders on November 30, 2016 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed December 2, 2016).
|
|
|
Form of 18-Month Note issued to VaporBeast Stockholders on November 30, 2016 (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed December 2, 2016).
|
|
|
Form of Guaranty to VaporBeast Shareholders dated November 17, 2016 (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed December 2, 2016).
|
|
|
Subsidiaries of Turning Point Brands, Inc.*
|
|
|
Consent of RSM US, LLP.*
|
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
Certifications of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
|
101
|
XBRL (eXtensible Business Reporting Language). The following materials from Turning Point Brands, Inc.’s Annual Report on Form 10-K for the years ended December 31, 2017, 2016, and 2015, formatted in XBRL: (i) consolidated balance sheets, (ii) consolidated statements of income, (iii) consolidated statements of comprehensive income, (iv) consolidated statements of changes in stockholder’s equity (deficit), (v) consolidated statements of cash flows, and (vi) notes to the consolidated financial statements.*
|
|
*
|
Filed herewith
|
|
†
|
Compensatory plan or arrangement
|
| TURNING POINT BRANDS, INC. | |||
| By: |
/s/ Lawrence S. Wexler
|
||
| Name: Lawrence S. Wexler | |||
|
Title: Chief Executive Officer
|
|||
| By: |
/s/ Mark A. Stegeman
|
||
| Name: Mark A. Stegeman | |||
|
Title: Chief Financial and Accounting Officer
|
|||
|
Signature
|
Title
|
Date
|
|||||
|
By:
|
/s/ Lawrence S. Wexler
|
Director, Chief Executive Officer
|
March 8, 2018
|
||||
|
Lawrence S. Wexler
|
|||||||
|
By:
|
/s/ Mark A. Stegeman
|
Chief Financial and Accounting Officer
|
March 8, 2018
|
||||
|
Mark A. Stegeman
|
|||||||
|
By:
|
/s/ Thomas F. Helms, Jr.
|
Chairman of the Board of Directors
|
March 8, 2018
|
||||
|
Thomas F. Helms, Jr.
|
|||||||
|
By:
|
/s/ Gregory H. A. Baxter
|
Director
|
March 8, 2018
|
||||
|
Gregory H. A. Baxter
|
|||||||
|
By:
|
/s/ H. C. Charles Diao
|
Director
|
March 8, 2018
|
||||
|
H. C. Charles Diao
|
|||||||
|
By:
|
/s/ David Glazek
|
Director
|
March 8, 2018
|
||||
|
David Glazek
|
|||||||
|
By:
|
/s/ George W. Hebard III
|
Director
|
March 8, 2018
|
||||
|
George W. Hebard III
|
|||||||
|
By:
|
/s/ Arnold Zimmerman
|
Director
|
March 8, 2018
|
||||
|
Arnold Zimmerman
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|