These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
37-1454128
|
|
|
State or other jurisdiction of incorporation
|
(IRS Employer Identification No.)
|
|
|
299 South Main Street, Suite 2370
Salt Lake City, Utah 84111
|
(435) 645-2000
|
|
|
(Address of principal executive offices)
|
(Registrant's telephone number, including area code)
|
|
Title of each Class
|
Name of each exchange on which registered
|
|
|
Common Stock, $0.01 Par Value
|
NASDAQ Capital Market
|
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[X]
|
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
[ ]
|
Smaller reporting company
|
[ ]
|
|
PART I
|
||
|
1
|
||
|
9
|
||
|
16
|
||
|
16
|
||
|
16
|
||
| PART II | ||
|
17
|
||
|
18
|
||
|
18
|
||
|
28
|
||
|
29
|
||
|
29
|
||
|
29
|
||
|
29
|
||
| PART III | ||
|
30
|
||
|
30
|
||
|
30
|
||
|
30
|
||
|
30
|
||
| PART IV | ||
|
31
|
||
|
32
|
||
|
F-1
|
||
|
F-2
|
||
|
F-3
|
||
|
F-4
|
||
|
F-6
|
||
|
F-8
|
||
|
ITEM I.
|
BUS
IN
ESS
|
|
●
|
synchronizing retailers and suppliers so they can actually exchange information;
|
|
●
|
aligning their financial interests with payment and invoicing protocols and systems;
|
|
●
|
enlisting brain power of suppliers to help retailers manage complex businesses;
|
|
●
|
providing information to each side to identify and fix out of stocks and overstocks;
|
|
●
|
providing forecasting technology to improve store orders;
|
|
●
|
providing forecasting to help suppliers replenish retailer warehouses;
|
|
●
|
providing systems for suppliers to actually manage inventory flow to retailers; and
|
|
●
|
helping suppliers with overall demand planning and line sequencing.
|
|
ITEM 1A.
|
RISK F
ACTO
RS
|
|
●
|
our ability to retain and increase sales to existing customers, attract new customers and satisfy our customers' requirements;
|
|
●
|
the renewal rates for our service;
|
|
●
|
the amount and timing of operating costs and capital expenditures related to the operations and expansion of our business;
|
|
●
|
changes in our pricing policies whether initiated by us or as a result of competition;
|
|
●
|
the cost, timing and management effort for the introduction of new features to our service;
|
|
●
|
the rate of expansion and productivity of our sales force;
|
|
●
|
new product and service introductions by our competitors;
|
|
●
|
variations in the revenue mix of editions or versions of our service;
|
|
●
|
technical difficulties or interruptions in our service;
|
|
●
|
general economic conditions that may adversely affect either our customers' ability or willingness to purchase additional subscriptions or upgrade their service, or delay a prospective customers' purchasing decision, or reduce the value of new subscription contracts or affect renewal rates;
|
|
●
|
timing of additional investments in our enterprise cloud computing application and platform services and in our consulting service;
|
|
●
|
regulatory compliance costs;
|
|
●
|
the timing of customer payments and payment defaults by customers;
|
|
●
|
extraordinary expenses such as litigation or other dispute-related settlement payments;
|
|
●
|
the impact of new accounting pronouncements; and
|
|
●
|
the timing of stock awards to employees and the related financial statement impact.
|
|
●
|
it may be difficult for the Company to predict the amount of service and technological resources that will be needed by customers of ReposiTrak™ or other new offerings, and if the Company underestimates the necessary resources, the quality of its service will be negatively impacted thereby undermining the value of the product to the customer;
|
|
●
|
the Company lacks experience with ReposiTrak™ and the market acceptance to accurately predict if it will be a profitable product;
|
|
●
|
technological issues between the Company and customers may be experienced in capturing data, and these technological issues may result in unforeseen conflicts or technological setbacks when implementing additional installations of ReposiTrak™. This may result in material delays and even result in a termination of the ReposiTrak™ engagement;
|
|
●
|
the customer’s experience with ReposiTrak™ and other new offerings, if negative, may prevent the Company from having an opportunity to sell additional products and services to that customer;
|
|
●
|
if customers do not use ReposiTrak™ as the Company recommends and fails to implement any needed corrective action(s), it is unlikely that customers will experience the business benefits from the software service and may therefore be hesitant to continue the engagement as well as acquire any additional software services from the Company; and
|
|
●
|
delays in proceeding with the implementation of ReposiTrak™ or other new products for a new customer will negatively affect the Company’s cash flow and its ability to predict cash flow.
|
|
●
|
the Company’s customers may prefer one-time fees rather than monthly fees; and
|
|
●
|
there may be a threshold level (number of locations) at which the monthly based fee structure may not be economical to the customer, and a request to convert from monthly fees to an annual fee could occur.
|
|
●
|
development of new software, software solutions or enhancements that are subject to constant change;
|
|
●
|
rapidly evolving technological change; and
|
|
●
|
unanticipated changes in customer needs.
|
|
●
|
whether or how the Company will respond to technological changes in a timely or cost-effective manner;
|
|
●
|
whether the products or technologies developed by the Company’s competitors will render the Company’s products and services obsolete or shorten the life cycle of the Company’s products and services; and
|
|
●
|
whether the Company’s products and services will achieve market acceptance.
|
|
●
|
issuance of common stock in connection with funding agreements with third parties and future issuances of common and preferred stock by the Board of Directors; and
|
|
●
|
the Board of Directors has the power to issue additional shares of common stock and preferred stock and the right to determine the voting, dividend, conversion, liquidation, preferences and other conditions of the shares without shareholder approval.
|
|
ITEM 2.
|
PROP
ERT
IES
|
|
ITEM 3.
|
LEGAL PRO
CEED
INGS
|
|
ITEM 4.
|
MINE SAFETY DIS
CLO
SURES
|
|
ITEM 5.
|
MA
RKET
FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Quarterly Common Stock Price Ranges
|
||||||||||||||||
|
2015
|
2014
|
|||||||||||||||
|
Fiscal Quarter Ended
|
High
|
Low
|
High
|
Low
|
||||||||||||
|
September 30
|
$
|
11.48
|
$
|
9.31
|
$
|
10.75
|
$
|
6.06
|
||||||||
|
December 31
|
$
|
10.14
|
$
|
6.75
|
$
|
11.61
|
$
|
7.95
|
||||||||
|
March 31
|
$
|
14.87
|
$
|
8.62
|
$
|
10.88
|
$
|
6.88
|
||||||||
|
June 30
|
$
|
14.25
|
$
|
9.74
|
$
|
13.97
|
$
|
9.00
|
||||||||
|
Value of Investment ($)
|
||||||||||||||||||||||||
|
06/30/10
|
06/30/11
|
06/30/12
|
06/30/13
|
06/30/14
|
06/30/15
|
|||||||||||||||||||
|
Park City Group, Inc.
|
$
|
100.00
|
$
|
125.00
|
$
|
103.95
|
$
|
199.47
|
$
|
286.58
|
$
|
326.05
|
||||||||||||
|
NASDAQ Composite
|
$
|
100.00
|
$
|
131.49
|
$
|
139.34
|
$
|
161.35
|
$
|
208.99
|
$
|
236.43
|
||||||||||||
|
Russell 2000 Index
|
$
|
100.00
|
$
|
153.10
|
$
|
200.58
|
$
|
245.54
|
$
|
299.66
|
$
|
314.98
|
||||||||||||
|
ITEM 6.
|
SEL
EC
TED FINANCIAL DATA
|
|
Fiscal Year Ended
June 30,
|
||||||||||||||||||||
|
Consolidated Statement of Operations Data
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||
|
Revenue
|
$ | 13,648,715 | $ | 11,928,416 | $ | 11,318,574 | $ | 10,098,547 | $ | 10,752,132 | ||||||||||
|
(Loss) income from Operations
|
(4,092,394 | ) | (2,592,725 | ) | 398,199 | (972,712 | ) | 141,241 | ||||||||||||
|
Net (loss) income
|
(3,849,773 | ) | (2,490,145 | ) | 257,487 | (858,667 | ) | (205,463 | ) | |||||||||||
| June 30 | ||||||||||||||||||||
|
Consolidated Balance Sheet Data
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||
|
Cash and Cash Equivalents
|
$
|
11,325,572
|
$ |
3,352,559
|
$
|
3,616,585
|
$
|
1,106,176
|
$
|
2,618,229
|
||||||||||
|
Working Capital
|
5,032,139
|
654,042
|
1,124,476
|
(2,354,977
|
)
|
(2,395,501
|
)
|
|||||||||||||
|
Total Assets
|
36,406,784
|
16,937,632
|
15,932,898
|
11,936,230
|
13,976,151
|
|||||||||||||||
|
Total Liabilities
|
8,822,161
|
6,318,551
|
5,691,526
|
6,626,109
|
8,652,214
|
|||||||||||||||
|
Deferred Revenue
|
2,331,920
|
1,840,811
|
1,777,326
|
2,081,459
|
1,663,232
|
|||||||||||||||
|
Total Debt (current and long-term)
|
3,076,493
|
1,849,148
|
2,062,063
|
2,710,275
|
4,886,544
|
|||||||||||||||
|
Capital Leases (current and long-term)
|
-
|
-
|
-
|
41,201
|
148,749
|
|||||||||||||||
|
Stockholders' Equity (deficit)
|
27,584,623
|
10,619,081
|
10,241,372
|
5,310,121
|
5,323,937
|
|||||||||||||||
|
ITEM 7.
|
MANA
GE
MENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Revenue
|
Year Ended
June 30,
2015
|
$
Change
|
%
Change
|
Year Ended
June 30,
2014
|
$
Change
|
%
Change
|
Year Ended
June 30,
2013
|
|||||||||||||||||||||
|
Revenues
|
$ | 13,648,715 | $ | 1,720,299 | 14 | % | $ | 11,928,416 | $ | 609,842 | 5 | % | $ | 11,318,574 | ||||||||||||||
|
Year Ended
June 30,
2015
|
$
Change
|
%
Change
|
Year Ended
June 30,
2014
|
$
Change
|
%
Change
|
Year Ended
June 30,
2013
|
|||||||||||||||||||
|
Cost of service and product support
|
$
|
5,256,251
|
$
|
168,278
|
3
|
%
|
$
|
5,087,973
|
$
|
597,535
|
13
|
%
|
$
|
4,490,438
|
|||||||||||
|
Percent of total revenue
|
39
|
%
|
43
|
%
|
40
|
%
|
|||||||||||||||||||
|
Year Ended
June 30,
2015
|
$
Change
|
%
Change
|
Year Ended
June 30,
2014
|
$
Change
|
%
Change
|
Year Ended
June 30,
2013
|
|||||||||||||||||||
|
Sales and marketing
|
$
|
5,941,349
|
$
|
1,199,775
|
25
|
%
|
$
|
4,741,574
|
$
|
1,687,213
|
55
|
%
|
$
|
3,054,361
|
|||||||||||
|
Percent of total revenue
|
44
|
%
|
40
|
%
|
27
|
%
|
|||||||||||||||||||
|
Year Ended
June 30,
2015
|
$
Change
|
%
Change
|
Year Ended
June 30,
2014
|
$
Change
|
%
Change
|
Year Ended
June 30,
2013
|
|||||||||||||||||||
|
General and administrative
|
$
|
4,279,641
|
$
|
467,376
|
12
|
%
|
$
|
3,812,265
|
$
|
1,338,096
|
54
|
%
|
$
|
2,474,169
|
|||||||||||
|
Percent of total revenue
|
31
|
%
|
32
|
%
|
22
|
%
|
|||||||||||||||||||
|
Year Ended
June 30,
2015
|
$
Change
|
%
Change
|
Year Ended
June 30,
2014
|
$
Change
|
%
Change
|
Year Ended
June 30,
2013
|
|||||||||||||||||||
|
Depreciation and amortization
|
$
|
768,165
|
$
|
(111,164
|
) |
-13
|
%
|
$
|
879,329
|
$
|
(22,078
|
) |
-2
|
%
|
$
|
901,407
|
|||||||||
|
Percent of total revenue
|
6
|
%
|
7
|
%
|
8
|
%
|
|||||||||||||||||||
|
Year Ended
June 30,
2015
|
$
Change
|
%
Change
|
Year Ended
June 30,
2014
|
$
Change
|
%
Change
|
Year Ended
June 30,
2013
|
|||||||||||||||||||
|
Other income and expense
|
$
|
242,621
|
$
|
140,041
|
137
|
%
|
$
|
102,580
|
$
|
243,292
|
173
|
%
|
$
|
(140,712
|
) | ||||||||||
|
Percent of total revenue
|
2
|
%
|
1
|
%
|
-1
|
%
|
|||||||||||||||||||
|
Year Ended
June 30,
2015
|
$
Change
|
%
Change
|
Year Ended
June 30,
2014
|
$
Change
|
%
Change
|
Year Ended
June 30,
2013
|
|||||||||||||||||||
|
Preferred dividends
|
$
|
568,821
|
$
|
(49,070
|
) |
-8
|
%
|
$
|
617,891
|
$
|
(293,689
|
) |
-32
|
%
|
$
|
911,580
|
|||||||||
|
Percent of total revenue
|
4
|
%
|
5
|
%
|
8
|
%
|
|||||||||||||||||||
|
Year Ended
June 30,
2015
|
$
Change
|
%
Change
|
Year Ended
June 30,
2014
|
$
Change
|
%
Change
|
Year Ended
June 30,
2013
|
|||||||||||||||||||
|
Cash and Cash Equivalents
|
$
|
11,325,572
|
$
|
7,973,013
|
238
|
%
|
$
|
3,352,559
|
$
|
(264,026
|
) |
-7
|
%
|
$
|
3,616,585
|
||||||||||
|
Year Ended
June 30,
2015
|
$
Change
|
%
Change
|
Year Ended
June 30,
2014
|
$
Change
|
%
Change
|
Year Ended
June 30,
2013
|
|||||||||||||||||||
|
Cash flows provided by (used in) operating activities
|
$
|
1,707,597
|
$
|
1,800,131
|
N/A
|
%
|
$
|
(92,534
|
) |
$
|
56,530
|
38
|
%
|
$
|
(149,064
|
) | |||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Net (loss) income
|
$ | (3,849,773 | ) | $ | (2,490,145 | ) | $ | 257,487 | ||||
|
Noncash expense and income, net
|
5,368,925 | 2,882,344 | 1,889,669 | |||||||||
|
Net changes in operating assets and liabilities
|
188,445 | (484,733 | ) | (2,296,220 | ) | |||||||
| $ | 1,707,597 | $ | (92,534 | ) | (149,064 | ) | ||||||
|
Year Ended
June 30,
2015
|
$
Change
|
%
Change
|
Year Ended
June 30,
2014
|
$
Change
|
%
Change
|
Year Ended
June 30,
2013
|
|||||||||||||||||||
|
Cash flows used in investing activities
|
$
|
2,606,877
|
$
|
954,152
|
58
|
%
|
$
|
1,652,725
|
$
|
1,206,981
|
271
|
%
|
$
|
445,744
|
|||||||||||
|
Year Ended
June 30,
2015
|
$
Change
|
%
Change
|
Year Ended
June 30,
2014
|
$
Change
|
%
Change
|
Year Ended
June 30,
2013
|
|||||||||||||||||||
|
Cash flows provided by financing activities
|
$
|
8,872,293
|
$
|
7,391,060
|
499
|
%
|
$
|
1,481,233
|
$
|
(1,623,984
|
) |
-52
|
%
|
$
|
3,105,217
|
||||||||||
|
Year Ended
June 30,
2015
|
$
Change
|
%
Change
|
Year Ended
June 30,
2014
|
$
Change
|
%
Change
|
Year Ended
June 30,
2013
|
|||||||||||||||||||
|
Current assets
|
$
|
13,429,590
|
$
|
6,968,193
|
108
|
%
|
$
|
6,461,397
|
$
|
57,537
|
1
|
%
|
$
|
6,403,860
|
|||||||||||
|
Year Ended
June 30,
2015
|
$
Change
|
%
Change
|
Year Ended
June 30,
2014
|
$
Change
|
%
Change
|
Year Ended
June 30,
2013
|
|||||||||||||||||||
|
Current liabilities
|
$
|
8,397,451
|
$
|
2,590,096
|
45
|
%
|
$
|
5,807,355
|
$
|
527,971
|
10
|
%
|
$
|
5,279,384
|
|||||||||||
|
Payment Due by Year
|
|||||||||||||||
|
Total
|
Less than 1 Year
|
1-3 Years
|
3-5 Years
|
More than 5 Years
|
|||||||||||
|
Operating lease obligations
|
$
|
731,047
|
$ |
160,608
|
$ |
335,843
|
$ |
234,596
|
$ |
-
|
|||||
|
1.
|
Identify contract with customer;
|
|
2.
|
Identify the performance obligations in the contract;
|
|
3.
|
Determine the transaction price;
|
|
4.
|
Allocate the transaction price to the performance obligations in the contract; and
|
|
5.
|
Recognize revenue when the performance obligation is satisfied.
|
|
ITEM 7A.
|
QUANTIT
AT
IVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 8.
|
FIN
AN
CIAL STATEMENTS
|
|
ITEM 9.
|
CH
AN
GES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONT
ROL
S AND PROCEDURES
|
|
(a)
|
Evaluation of disclosure controls and procedures.
|
|
(b)
|
Management's Annual Report on Internal Control over Financial Reporting.
|
|
(c)
|
Changes in Internal Controls over Financial Reporting.
|
|
ITEM 9B.
|
O
TH
ER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EX
ECU
TIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMP
EN
SATION
|
|
ITEM 12.
|
SECURITY OWN
ERSH
IP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATI
ONS
HIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCO
UNT
ING FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS, FIN
ANC
IAL STATEMENT SCHEDULES
|
|
Exhibit
Number
|
Description
|
|
|
2.1
|
Agreement and Plan of Merger and Reorganization, Dated August 28, 2008
(1)
|
|
|
2.2
|
Form of Stock Purchase Agreement
(1)
|
|
|
2.3
|
Form of Stock Voting Agreement
(1)
|
|
|
2.4
|
Form of Promissory Note
(2)
|
|
|
3.1
|
Articles Of Incorporation
(3)
|
|
|
3.2
|
Certificate Of Amendment
(4)
|
|
|
3.3
|
Certificate of Amendment
(5)
|
|
|
3.4
|
Bylaws
(3)
|
|
|
4.1
|
Certificate of Designation of the Series A Convertible Preferred Stock
(6)
|
|
|
4.2
|
Certificate of Designation of the Series B Convertible Preferred Stock
(7)
|
|
|
10.1
|
Subordinated Promissory Note, dated April 1, 2009, issued to Riverview Financial Corporation
(8)
|
|
|
10.2
|
Amendment to Loan Agreement and Note, by and between U.S. Bank National Association and the Company, dated September 15, 2009
(9)
|
|
|
10.3
|
Term Loan Agreement, by and between U.S. Bank National Association and the Company, dated May 5, 2010
(10)
|
|
|
10.4
|
Amendment to Loan Agreement and Note, by and between U.S. Bank National Association and the Company, dated May 5, 2010
(10)
|
|
|
10.5
|
Promissory Note, dated August 25, 2009, issued to Baylake Bank
(10)
|
|
|
10.6
|
ReposiTrak Omnibus Subscription Agreement
(11)
|
|
|
10.7
|
ReposiTrak Promissory Note
(11)
|
|
|
10.8
|
Fields Employment Agreement(14)
|
|
|
10.9
|
Services Agreement(14)
|
|
| 10.10 | Form of Securities Purchase Agreement (15) | |
|
14.1
|
Code of Ethics and Business Conduct
(12)
|
|
|
21
|
List of Subsidiaries
(13)
|
|
|
23
|
Consent of HJ & Associates, LLC, dated September 14, 2015 *
|
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of Sarbanes Oxley Act of 2002
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of Sarbanes Oxley Act of 2002
|
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350
|
|
(1)
|
Incorporated by reference from our Form 8-K dated September 3, 2008.
|
|
(2)
|
Incorporated by reference from our Form 8-K dated September 15, 2008.
|
|
(3)
|
Incorporated by reference from our Form DEF 14C dated June 5, 2002.
|
|
(4)
|
Incorporated by reference from our Form 10-QSB for the year ended Sept 30, 2005.
|
|
(5)
|
Incorporated by reference from our Form 10-KSB dated September 29, 2006.
|
|
(6)
|
Incorporated by reference from our Form 8-K dated June 27, 2007.
|
|
(7)
|
Incorporated by reference from our Form 8-K dated July 21, 2010.
|
|
(8)
|
Incorporated by reference from our Form 8-K dated September 30, 2009.
|
|
(9)
|
Incorporated by reference from our Form 8-K dated October 1, 2009.
|
|
(10)
|
Incorporated by reference from our Form 8-K dated August 25, 2009.
|
|
(11)
|
Incorporated by reference from our Annual Report on Form 10-K dated September 23, 2014.
|
|
(12)
|
Incorporated by reference from our Form 10-KSB dated September 30, 2008.
|
|
(13)
|
Incorporated by reference from our Form 10-K dated September 13, 2011.
|
|
(14)
|
Incorporated by reference from our Form 10-K dated September 11, 2014.
|
| (15) | Incorporated by reference from our Form 8-K dated May 13, 2015. |
|
*
|
Filed herewith
|
|
Date: September 14, 2015
|
By: /s/ Randall K. Fields
|
|
Principal Executive Officer,
Chairman of the Board and Director
|
|
Signature
|
Title
|
Date
|
|
/s/ Randall K. Fields
|
Chairman of the Board and Director,
|
September 14, 2015
|
|
Randall K. Fields
|
Chief Executive Officer
(Principal Executive Officer)
|
|
|
/s/ Edward L. Clissold
|
Chief Financial Officer, General Counsel
|
September 14, 2015
|
|
Edward L. Clissold
|
(Principal Financial Officer &
Principal Accounting Officer)
|
|
|
/s/ Robert W. Allen
|
Director, and Compensation
|
September 14, 2015
|
|
Robert W. Allen
|
Committee Chairman
|
|
|
/s/ William S. Kies, Jr.
|
Director
|
September 14, 2015
|
|
William S. Kies, Jr.
|
||
|
/s/ Richard Juliano
|
Director
|
September 14, 2015
|
|
Richard Juliano
|
||
|
/s/ Austin F. Noll, Jr.
|
Director
|
September 14, 2015
|
|
Austin F. Noll, Jr.
|
||
|
/s/ Ronald C. Hodge
|
Director, and Audit Committee Chairman
|
September 14, 2015
|
|
Ronald C. Hodge
|
|
Assets
|
June 30, 2015
|
June 30, 2014
|
||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
11,325,572
|
$
|
3,352,559
|
||||
|
Receivables, net of allowance of $94,000 and $70,000 at June 30, 2015 and 2014, respectively
|
1,640,591
|
2,857,983
|
||||||
|
Prepaid expense and other current assets
|
463,427
|
250,855
|
||||||
|
Total current assets
|
13,429,590
|
6,461,397
|
||||||
|
Property and equipment, net
|
764,442
|
740,753
|
||||||
|
Other assets:
|
||||||||
|
Deposits and other assets
|
14,866
|
14,866
|
||||||
|
Note receivable
|
-
|
2,996,664
|
||||||
|
Customer relationships
|
2,006,951
|
1,918,019
|
||||||
|
Goodwill
|
20,190,935
|
4,805,933
|
||||||
|
Total other assets
|
22,212,752
|
9,735,482
|
||||||
|
Total assets
|
$
|
36,406,784
|
$
|
16,937,632
|
||||
|
Liabilities and Stockholders' Equity (Deficit)
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
817,119
|
$
|
738,289
|
||||
|
Accrued liabilities
|
2,521,111
|
1,801,355
|
||||||
|
Deferred revenue
|
2,331,920
|
1,840,811
|
||||||
|
Line of credit
|
2,500,000
|
1,200,000
|
||||||
|
Note payable
|
227,301
|
226,900
|
||||||
|
Total current liabilities
|
8,397,451
|
5,807,355
|
||||||
|
Long-term liabilities:
|
||||||||
|
Notes payable, less current portion
|
349,192
|
422,248
|
||||||
|
Other long-term liabilities
|
75,518
|
88,948
|
||||||
|
Total liabilities
|
8,822,161
|
6,318,551
|
||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Series B Preferred stock, $0.01 par value, 700,000 shares authorized; 625,375 and 411,927 shares issued and outstanding at June 30, 2015 and 2014, respectively
|
6,254
|
4,119
|
||||||
|
Series B-1 Preferred stock, $0.01 par value, 300,000 shares authorized; 74,200 and 0 shares issued and outstanding at June 30, 2015 and 2014, respectively
|
742
|
-
|
||||||
|
Common stock, $0.01 par value, 50,000,000 shares authorized; 18,875,586 and 16,928,025 issued and outstanding at June 30, 2015 and 2014, respectively
|
188,759
|
169,280
|
||||||
|
Additional paid-in capital
|
70,296,496
|
46,792,736
|
||||||
|
Accumulated deficit
|
(42,907,628)
|
(36,347,054)
|
||||||
|
Total stockholders’ equity
|
27,584,623
|
10,619,081
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
36,406,784
|
$
|
16,937,632
|
||||
|
For the Years Ended June 30,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Revenue
|
$
|
13,648,715
|
$
|
11,928,416
|
$
|
11,318,574
|
||||||
|
Operating expenses:
|
||||||||||||
|
Cost of revenue and product support
|
5,256,251
|
5,087,973
|
4,490,438
|
|||||||||
|
Sales and marketing
|
5,941,349
|
4,741,574
|
3,054,361
|
|||||||||
|
General and administrative
|
4,279,641
|
3,812,265
|
2,474,169
|
|||||||||
|
Depreciation and amortization
|
768,165
|
879,329
|
901,407
|
|||||||||
|
Impairment of intangibles
|
1,495,703
|
-
|
-
|
|||||||||
|
Total operating expense
|
17,741,109
|
14,521,141
|
10,920,375
|
|||||||||
|
(Loss) income from operations
|
(4,092,394
|
) |
(2,592,725
|
) |
398,199
|
|||||||
|
Other (expense) income:
|
||||||||||||
|
Interest income (expense), net
|
242,621
|
102,580
|
(140,712
|
) | ||||||||
|
(Loss) income before income taxes
|
(3,849,773
|
) |
(2,490,145
|
) |
257,487
|
|||||||
|
Provision for income taxes
|
-
|
-
|
-
|
|||||||||
|
Net (loss) income
|
(3,849,773
|
) |
(2,490,145
|
) |
257,487
|
|||||||
|
Dividends on preferred stock
|
(568,821
|
) |
(617,891
|
) |
(911,580
|
) | ||||||
|
Restructuring of Series B Preferred
|
(2,141,980
|
) |
-
|
-
|
||||||||
|
Net loss applicable to common shareholders
|
$
|
(6,560,574
|
) |
$
|
(3,108,036
|
) |
$
|
(654,093
|
) | |||
|
Weighted average shares, basic and diluted
|
17,375,000
|
16,710,000
|
13,246,000
|
|||||||||
|
Basic and diluted loss per share
|
$
|
(0.38
|
) |
$
|
(0.19
|
) |
$
|
(0.05
|
) | |||
|
Series A
|
Series B
|
||||||||||||||||||||||||||||||||
|
Convertible
Preferred Stock
|
Convertible
Preferred Stock
|
Common Stock
|
Additional Paid-In
|
Accumulated
|
|||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
|||||||||||||||||||||||||
|
Balance,
June 30, 2012
|
685,671
|
$
|
6,857
|
411,927
|
$
|
4,119
|
12,087,431
|
$
|
120,874
|
$
|
37,763,196
|
$
|
(32,584,925
|
) |
$
|
5,310,121
|
|||||||||||||||||
|
Conversion of Preferred stock
|
(733,605
|
) |
(7,336
|
) |
-
|
-
|
2,445,371
|
24,454
|
(17,118
|
) |
-
|
-
|
|||||||||||||||||||||
|
Redemption of Preferred stock
|
(2,172
|
) |
(22
|
) |
-
|
-
|
-
|
-
|
(21,698
|
) |
-
|
(21,720
|
) | ||||||||||||||||||||
|
Stock issued for:
|
|||||||||||||||||||||||||||||||||
|
Compensation
|
-
|
-
|
-
|
276,988
|
2,770
|
783,573
|
-
|
786,343
|
|||||||||||||||||||||||||
|
Cash
|
-
|
-
|
-
|
1,288,096
|
12,881
|
4,306,780
|
-
|
4,319,661
|
|||||||||||||||||||||||||
|
Dividends
|
50,106
|
501
|
-
|
-
|
-
|
500,559
|
-
|
501,060
|
|||||||||||||||||||||||||
|
Preferred Dividends-Declared
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(911,580)
|
(911,580)
|
||||||||||||||||||||||||
|
Exercise of Options/
Warrants
|
-
|
-
|
-
|
-
|
30,644
|
306
|
(306)
|
-
|
-
|
||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
257,487
|
257,487
|
||||||||||||||||||||||||
|
Balance June 30, 2013
|
-
|
-
|
411,927
|
4,119
|
16,128,530
|
161,285
|
43,314,986
|
(33,239,018
|
) |
10,241,372
|
|||||||||||||||||||||||
|
Stock issued for:
|
|||||||||||||||||||||||||||||||||
|
Compensation
|
-
|
-
|
-
|
-
|
312,364
|
3,124
|
1,089,574
|
-
|
1,092,698
|
||||||||||||||||||||||||
|
Cash
|
-
|
-
|
-
|
-
|
277,092
|
2,771
|
1,659,922
|
-
|
1,662,693
|
||||||||||||||||||||||||
|
Charitable Contribution
|
-
|
-
|
-
|
-
|
15,000
|
150
|
96,750
|
-
|
96,900
|
||||||||||||||||||||||||
|
Preferred Dividends-Declared
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(617,891
|
) |
(617,891
|
) | ||||||||||||||||||||||
|
Exercise of Options/Warrants
|
-
|
-
|
-
|
-
|
195,039
|
1,950
|
631,504
|
-
|
633,454
|
||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,490,145
|
) |
(2,490,145
|
) | ||||||||||||||||||||||
|
Balance,
June 30, 2014
|
-
|
$
|
-
|
411,927
|
$
|
4,119
|
16,928,025
|
$
|
169,280
|
$
|
46,792,736
|
$
|
36,347,054
|
10,619,081
|
|||||||||||||||||||
| Series B Preferred Stock |
Series B-1
Preferred Stock
|
Common Stock |
Additional Paid-In
Capital
|
Accumulated
Deficit
|
||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Shares | Amount | Total | ||||||||||||||||||||||||||||||
|
Balance, June 30, 2014
|
411,927 | $ | 4,119 | - | $ | - | 16,928,025 | $ | 169,280 | $ | 46,792,736 | $ | (36,347,054 | ) | $ | 10,619,081 | ||||||||||||||||||||
|
Series B Restructure
|
214,198 | 2,142 | - | - | - | - | 2,139,838 | (2,141,980 | ) | - | ||||||||||||||||||||||||||
|
Series B Redemption
|
(750 | ) | (7 | ) | - | - | - | - | (7,493 | ) | - | (7,500 | ) | |||||||||||||||||||||||
|
Stock issued for:
|
||||||||||||||||||||||||||||||||||||
|
Accrued compensation
|
- | - | 30,000 | 300 | 366,033 | 3,664 | 2,156,229 | - | 2,160,193 | |||||||||||||||||||||||||||
|
Cash
|
- | - | - | - | 693,090 | 6,931 | 7,802,664 | - | 7,809,595 | |||||||||||||||||||||||||||
|
Charitable Contribution
|
- | - | - | - | 15,000 | 150 | 157,800 | - | 157,950 | |||||||||||||||||||||||||||
|
Preferred Dividends-PIK
|
- | - | 44,200 | 442 | - | - | 441,560 | - | 442,002 | |||||||||||||||||||||||||||
|
Acquisition
|
- | - | - | - | 873,438 | 8,734 | 10,813,162 | - | 10,821,896 | |||||||||||||||||||||||||||
|
Preferred Dividends-Declared
|
(568,821 | ) | (568,821 | ) | ||||||||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | - | (3,849,773 | ) | (3,849,773 | ) | |||||||||||||||||||||||||
|
Balance, June 30, 2015
|
625,375 | $ | 6,254 | 74,200 | $ | 742 | 18,875,586 | $ | 188,759 | $ | 70,296,496 | $ | (42,907,628 | ) | $ | 27,584,623 | ||||||||||||||||||||
|
For the Years Ended June 30,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net (loss) income
|
$
|
(3,849,773
|
) |
$
|
(2,490,145
|
)
|
$
|
257,487
|
||||
|
Adjustments to reconcile net (loss) income to net cash used in by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
768,165
|
879,329
|
901,407
|
|||||||||
|
Impairment of intangibles
|
1,495,703
|
-
|
-
|
|||||||||
|
Bad debt expense
|
186,780
|
186,740
|
144,617
|
|||||||||
|
Stock compensation expense
|
2,760,329
|
1,719,375
|
843,645
|
|||||||||
|
Stock issued for charity
|
157,950
|
96,900
|
-
|
|||||||||
|
Decrease (increase) in:
|
||||||||||||
|
Trade receivables
|
710,302
|
(661,357
|
) |
(1,859,987
|
) | |||||||
|
Prepaids and other assets
|
(501,957
|
) |
(20,747
|
) |
(226,552
|
) | ||||||
|
Increase (decrease) in:
|
||||||||||||
|
Accounts payable
|
(49,296
|
) |
84,634
|
102,809
|
||||||||
|
Accrued liabilities
|
136,517
|
49,252
|
(8,357
|
) | ||||||||
|
Deferred revenue
|
(107,123
|
) |
63,485
|
(304,133
|
) | |||||||
|
Net cash provided by (used in) operating activities
|
1,707,597
|
(92,534
|
) |
(149,064
|
) | |||||||
|
Cash Flows From Investing Activities:
|
||||||||||||
|
Payments received on notes receivable
|
300,000
|
-
|
-
|
|||||||||
|
Net cash received in acquisition
|
22,119
|
-
|
-
|
|||||||||
|
Purchase of property and equipment
|
(369,536
|
) |
(459,230
|
) |
(445,744
|
) | ||||||
|
Cash advanced on Note Receivable
|
(2,559,460
|
) |
(1,200,000
|
) |
-
|
|||||||
|
Cash from sale of property & equipment
|
-
|
6,505
|
-
|
|||||||||
|
Net cash used in investing activities
|
(2,606,877
|
) |
(1,652,725
|
) |
(445,744
|
) | ||||||
|
Cash Flows From Financing Activities:
|
||||||||||||
|
Proceeds from issuance of stock
|
7,606,384
|
1,493,818
|
4,162,920
|
|||||||||
|
Net increase in lines of credit
|
1,300,000
|
-
|
-
|
|||||||||
|
Proceeds from employee stock plans
|
203,211
|
153,875
|
156,741
|
|||||||||
|
Proceeds from issuance of note payable
|
172,795
|
338,287
|
176,797
|
|||||||||
|
Proceeds from exercises of options and warrants
|
-
|
633,454
|
-
|
|||||||||
|
Preferred stock redemption
|
(7,500
|
) |
-
|
(21,720
|
) | |||||||
|
Dividends paid
|
(157,147
|
) |
(586,999
|
) |
(503,311
|
) | ||||||
|
Payments on notes payable and capital leases
|
(245,450
|
) |
(551,202
|
) |
(866,210
|
) | ||||||
|
Net cash provided by financing activities
|
8,872,293
|
1,481,233
|
3,105,217
|
|||||||||
|
Net increase (decrease) in cash and cash equivalents
|
7,973,013
|
(264,026
|
) |
2,510,409
|
||||||||
|
Cash and cash equivalents at beginning of period
|
3,352,559
|
3,616,585
|
1,106,176
|
|||||||||
|
Cash and cash equivalents at end of period
|
$
|
11,325,572
|
$
|
3,352,559
|
$
|
3,616,585
|
||||||
|
Supplemental Disclosure of Cash Flow Information
|
||||||||||||
|
Cash paid for income taxes
|
$
|
-
|
$
|
6,634
|
$
|
-
|
||||||
|
Cash paid for interest
|
$
|
80,534
|
$
|
75,343
|
$
|
142,491
|
||||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities
|
||||||||||||
|
Preferred Stock to pay accrued liabilities
|
$
|
300,000
|
$
|
-
|
$
|
-
|
||||||
|
Common Stock to pay accrued liabilities
|
$
|
1,860,191
|
$
|
1,107,698
|
$
|
786,343
|
||||||
|
Dividends accrued on preferred stock
|
$
|
568,821
|
$
|
617,891
|
$
|
911,580
|
||||||
|
Dividends paid with preferred stock
|
$
|
442,002
|
$
|
-
|
$
|
501,060
|
||||||
|
Conversion of accounts receivable into notes receivable
|
$
|
-
|
$
|
-
|
$
|
1,622,863
|
||||||
|
Series B restructure
|
$ | 2,141,980 | $ | - | $ | - | ||||||
|
Receivables
|
$ | 152,340 | ||
|
Prepaid expenses
|
17,500 | |||
|
Customer relationships
|
2,006,951 | |||
|
Goodwill
|
15,385,002 | |||
|
Accounts payable
|
(128,126 | ) | ||
|
Deferred revenue
|
(598,232 | ) | ||
|
Net assets acquired
|
16,835,435 | |||
|
Common stock issued
|
10,821,897 | |||
|
Receivables eliminated in consolidation
|
6,035,657 | |||
|
Cash received in acquisition
|
$ | 22,119 |
|
NOTE 1.
|
DESCRIPTION OF BUSINESS AND ACQUISITION OF REPOSITRAK, INC.
|
|
Receivables
|
$
|
152,340
|
||
|
Prepaid expenses
|
17,500
|
|||
|
Customer relationships*
|
2,006,951
|
|||
|
Goodwill*
|
15,385,002
|
|||
|
Accounts payable
|
(128,126
|
)
|
||
|
Deferred revenue
|
(598,232
|
)
|
||
|
Net assets acquired
|
16,835,435
|
|||
|
Common stock issued
|
10,821,897
|
|||
|
Receivables eliminated in consolidation
|
6,035,657
|
|||
|
Cash received in acquisition
|
$
|
22,119
|
|
*
|
Customer relationship and goodwill are provisional estimates pending completion of a 3rd party valuation of the acquired enterprise. Due to the fact that the acquisition took place on the last day of the fiscal year there has not been adequate time for the analysis to be done.
|
| Three Months Ended | ||||||||||||||||||||||||
|
September 30,
2014
|
December 31,
2014
|
March 31,
2015
|
June 30,
2015
|
Year Ended
2015
|
Year Ended
2014
|
|||||||||||||||||||
|
Revenue
|
$ | 2,960,230 | $ | 2,980,095 | $ | 2,823,376 | $ | 2,808,094 | $ | 11,571,795 | $ | 9,777,431 | ||||||||||||
|
Loss from Operations
|
(913,569 | ) | (1,243,254 | ) | (1,349,707 | ) | (3,355,955 | ) | (6,862,485 | ) | (5,232,552 | ) | ||||||||||||
|
Net Loss
|
(916,417 | ) | (1,270,240 | ) | (1,365,128 | ) | (3,374,962 | ) | (6,926,747 | ) | (5,303,773 | ) | ||||||||||||
|
Net Loss Applicable to Common Shareholders
|
(1,070,890 | ) | (1,424,713 | ) | (3,642,807 | ) | (3,499,138 | ) | (9,637,548 | ) | (5,921,664 | ) | ||||||||||||
|
Basic and Diluted EPS
|
(0.06 | ) | (0.08 | ) | (0.20 | ) | (0.19 | ) | (0.53 | ) | (0.34 | ) | ||||||||||||
|
NOTE 2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
Years
|
||||
|
Furniture and fixtures
|
5-7
|
|||
|
Computer Equipment
|
3
|
|||
|
Equipment under capital leases
|
3
|
|||
|
Leasehold improvements
|
See below
|
|||
|
Years
|
||||
|
Customer relationships
|
10
|
|||
|
Acquired developed software
|
5
|
|||
|
Developed software
|
3
|
|||
|
Goodwill
|
See below
|
|||
|
Year ended
June 30, 2015
|
Year ended
June 30, 2014
|
Year ended
June 30, 2013
|
||||||||||
|
Dilutive effect of options and warrants
|
-
|
-
|
-
|
|||||||||
|
Weighted average shares outstanding assuming dilution
|
17,375,000
|
16,710,000
|
13,246,000
|
|||||||||
|
Warrants Outstanding
at June 30, 2015
|
Warrants Exercisable
at June 30, 2015
|
|||||||||||||||||||||
|
Range of exercise prices
|
Number Outstanding
|
Weighted average remaining contractual life (years)
|
Weighted average exercise price
|
Number exercisable
|
Weighted average exercise price
|
|||||||||||||||||
|
$
|
3.50 – 4.00
|
1,325,697
|
4.25
|
$
|
3.92
|
1,325,697
|
$
|
3.92
|
||||||||||||||
|
$
|
6.45 – 10.00
|
100,481
|
3.49
|
$
|
7.29
|
100,481
|
$
|
7.29
|
||||||||||||||
|
1,426,178
|
4.20
|
$
|
4.16
|
1,426,178
|
$
|
4.16
|
||||||||||||||||
|
NOTE 3.
|
LIQUIDITY AND WORKING CAPITAL
|
|
NOTE 4.
|
RECEIVABLES
|
|
2015
|
2014
|
|||||||
|
Accounts receivable
|
$
|
1,734,591
|
$
|
2,927,983
|
||||
|
Allowance for doubtful accounts
|
(94,000
|
) |
(70,000
|
)
|
||||
|
$
|
1,640,591
|
$
|
2,857,983
|
|||||
|
NOTE 5.
|
PROPERTY AND EQUIPMENT
|
|
2015
|
2014
|
|||||||
|
Computer equipment
|
$
|
3,269,403
|
$
|
2,899,867
|
||||
|
Furniture and fixtures
|
260,574
|
260,574
|
||||||
|
Leasehold improvements
|
231,782
|
231,782
|
||||||
|
3,761,759
|
3,392,223
|
|||||||
|
Less accumulated depreciation and amortization
|
(2,997,317
|
) |
(2,651,470
|
)
|
||||
|
$
|
764,442
|
$
|
740,753
|
|||||
|
NOTE 6.
|
CAPITALIZED SOFTWARE COSTS
|
|
2015
|
2014
|
|||||||
|
Capitalized software costs
|
$
|
2,443,128
|
$
|
2,443,128
|
||||
|
Less accumulated amortization
|
(2,443,128
|
) |
(2,443,128
|
) | ||||
|
$
|
-
|
$
|
-
|
|||||
|
NOTE 7.
|
CUSTOMER RELATIONSHIPS
|
|
2015
|
2014
|
|||||||
|
Customer relationships
|
$
|
6,230,112
|
$
|
4,223,161
|
||||
|
Less accumulated amortization
|
(2,727,458
|
) |
(2,305,142
|
) | ||||
|
Less impairment charge
|
(1,495,703
|
) | - | |||||
|
$
|
2,006,951
|
$
|
1,918,019
|
|||||
|
Years ending June 30:
|
||||
|
2016
|
206,695
|
|||
|
2017
|
206,695
|
|||
|
2018
|
206,695
|
|||
|
2019
|
206,695
|
|||
|
Thereafter
|
1,204,171
|
|||
|
NOTE 8.
|
ACCRUED LIABILITIES
|
|
2015
|
2014
|
|||||||
|
Accrued stock-based compensation
|
$
|
1,665,731
|
$
|
1,122,188
|
||||
|
Accrued compensation
|
506,064
|
352,764
|
||||||
|
Accrued other liabilities
|
225,140
|
171,930
|
||||||
|
Accrued dividends
|
124,176
|
154,473
|
||||||
|
$
|
2,521,111
|
$
|
1,801,355
|
|||||
|
NOTE 9.
|
NOTES PAYABLE
|
|
Notes Payable:
|
2015
|
2014
|
||||||
|
Note payable to a bank, due in monthly installments of $10,355 bearing interest at 3.95% due July 15, 2014. This note was retired effective July 15, 2014.
|
-
|
10,490
|
||||||
|
Note payable to a bank, due in monthly installments of $9,359 bearing interest at 4.9% due September 15, 2014. This note was retired effective September 15, 2014.
|
-
|
29,508
|
||||||
|
Note payable to a bank, due in monthly installments of $10,286 bearing interest at 4.39% due September 20, 2014, this note is a conversion of a multi-advance note payable initially put in place on September 21, 2010, secured by related capital equipment purchases. This note was retired effective September 20, 2014.
|
-
|
31,570
|
||||||
|
Note payable to a bank, due in monthly installments of $7,860 bearing interest at 3.73% due February 9, 2017, this note is a conversion of a multi-advance note payable initially put in place on February 19, 2012, secured by related capital equipment purchases.
|
152,530
|
239,293
|
||||||
|
Note payable to a bank, due in monthly installments of $7,860 bearing interest at 4.17% due August 26, 2018, this note is a conversion of a multi-advance note payable initially put in place on August 26, 2013, secured by related capital equipment purchases.
|
272,191
|
338,287
|
||||||
|
Note payable to a bank, due in monthly installments of $4,932 bearing interest at 4.91% due March 18, 2018, secured by related capital equipment purchases.
|
151,772
|
-
|
||||||
|
576,493
|
649,148
|
|||||||
|
Less current portion notes payable
|
(227,301
|
) |
(226,900
|
) | ||||
|
$
|
349,192
|
$
|
422,248
|
|||||
|
Year ending June 30:
|
||||||||
|
2016
|
$ | 227,292 | $ | 174,095 | ||||
|
2017
|
$ | 205,999 | $ | 150,047 | ||||
|
2018
|
$ | 135,333 | $ | 91,385 | ||||
|
2019
|
$ | 7,873 | $ | 6,721 | ||||
|
2020
|
$ | - | $ | - | ||||
|
NOTE 10.
|
LINES OF CREDIT
|
|
NOTE 11.
|
DEFERRED REVENUE
|
|
2015
|
2014
|
|||||||
|
Subscription
|
$
|
1,742,909
|
$ |
855,462
|
||||
|
Other
|
589,011
|
985,349
|
||||||
|
$
|
2,331,920
|
$
|
1,840,811
|
|||||
|
NOTE 12.
|
INCOME TAXES
|
|
2015
|
2014
|
|||||||
|
Deferred tax assets:
|
||||||||
|
NOL Carryover
|
$
|
45,886,227
|
$
|
45,484,720
|
||||
|
Depreciation
|
-
|
-
|
||||||
|
Amortization
|
12,115
|
-
|
||||||
|
Allowance for Bad Debts
|
19,500
|
27,300
|
||||||
|
Accrued Expenses
|
649,635
|
455,041
|
||||||
|
Deferred Revenue
|
676,138
|
283,900
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Depreciation
|
(140,838
|
) |
(120,626
|
)
|
||||
|
Amortization
|
-
|
(392,137
|
)
|
|||||
|
Valuation allowance
|
(47,211,777
|
) |
(45,738,198
|
)
|
||||
|
Net deferred tax asset
|
$
|
-
|
$
|
-
|
||||
|
2015
|
2014
|
|||||||
|
Book Income
|
$
|
(1,500,591
|
) |
$
|
(971,157
|
)
|
||
|
Stock for Services
|
172,502
|
(21,650
|
)
|
|||||
| Stock for Charity | 61,601 | - | ||||||
| Intangible impairment | 583,324 | - | ||||||
| Change in Accrual Stock | 211,982 | 255,064 | ||||||
|
Life Insurance
|
26,438
|
30,390
|
||||||
|
Meals & Entertainment
|
12,885
|
12,793
|
||||||
|
Change in deferred revenue
|
(41,778
|
) |
(112,186
|
)
|
||||
|
Change in Allowance for doubtful accounts
|
(7,800
|
) |
(46,800
|
) | ||||
|
Change in depreciation
|
(137,747
|
) |
(52,340
|
)
|
||||
|
NOL utilization
|
-
|
-
|
||||||
|
Valuation allowance
|
619,719
|
905,886
|
||||||
|
$
|
-
|
$
|
-
|
|||||
|
NOTE 13.
|
COMMITMENTS AND CONTINGENCIES
|
|
Year ending June 30:
|
||||
|
2016
|
$
|
160,215
|
||
|
2017
|
$
|
165,024
|
||
|
2018
|
$
|
169,993
|
||
|
2019
|
$
|
73,847
|
||
|
2020
|
$
|
-
|
||
|
NOTE 14.
|
EMPLOYEE BENEFIT PLAN
|
|
NOTE 15.
|
STOCK COMPENSATION PLAN
|
|
●
|
Annual cash compensation of $10,000 payable at the rate of $2,500 per quarter. The Company has the right to pay this amount in the form of shares of the Company’s common stock.
|
|
●
|
Upon appointment, outside independent directors receive a grant of $150,000 payable in shares of the Company’s restricted Common Stock calculated based on the market value of the shares of Common Stock on the date of grant. The shares vest ratably over a five-year period.
|
|
●
|
Reimbursement of all travel expenses related to performance of Directors’ duties on behalf of the Company.
|
|
Number of Options
|
Number of Warrants
|
Price per share
|
||||||||||
|
Outstanding at June 30, 2012
|
12,880
|
50,000
|
$
|
1.50-1.80
|
||||||||
|
Granted
|
-
|
424,763
|
$
|
3.50-3.60
|
||||||||
|
Exercised
|
-
|
(30,644
|
)
|
$
|
1.80
|
|||||||
|
Cancelled
|
(580
|
)
|
(19,356
|
)
|
$
|
1.80-2.50
|
||||||
|
Expired
|
-
|
-
|
$
|
-
|
||||||||
|
Outstanding at June 30, 2013
|
12,300
|
424,763
|
$
|
1.50-3.60
|
||||||||
|
Granted
|
-
|
76,744
|
$
|
6.45
|
||||||||
|
Exercised
|
(12,300
|
)
|
(184,134
|
)
|
$
|
1.50-3.60
|
||||||
|
Cancelled
|
-
|
-
|
$
|
-
|
||||||||
|
Expired
|
-
|
-
|
$
|
-
|
||||||||
|
Outstanding at June 30, 2014
|
-
|
317,373
|
$
|
3.50-6.45
|
||||||||
|
Granted
|
-
|
1,108,805
|
$
|
4.00-10.00
|
||||||||
|
Exercised
|
-
|
-
|
$
|
-
|
||||||||
|
Cancelled
|
-
|
-
|
$
|
-
|
||||||||
|
Expired
|
-
|
-
|
$
|
-
|
||||||||
|
Outstanding at June 30, 2015
|
-
|
1,426,178
|
$
|
3.50-10.00
|
||||||||
|
NOTE 16.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
|
1.
|
Identify contract with customer;
|
|
2.
|
Identify the performance obligations in the contract;
|
|
3.
|
Determine the transaction price;
|
|
4.
|
Allocate the transaction price to the performance obligations in the contract; and
|
|
5.
|
Recognize revenue when the performance obligation is satisfied.
|
|
NOTE 17.
|
RELATED PARTY TRANSACTIONS
|
|
NOTE 18.
|
SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|