These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
37-1454128
|
|
|
State or other jurisdiction of incorporation
|
(IRS Employer Identification No.)
|
|
|
299 South Main Street, Suite 2370
Salt Lake City, Utah 84111
|
(435) 645-2000
|
|
|
(Address of principal executive offices)
|
(Registrant's telephone number, including area code)
|
|
Title of each Class
|
Name of each exchange on which registered
|
|
|
Common Stock, $0.01 Par Value
|
NASDAQ Capital Market
|
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[X]
|
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
[ ]
|
Smaller reporting company
|
[ ]
|
|
PART I
|
||
| 1 | ||
| 7 | ||
| 15 | ||
| 15 | ||
| 15 | ||
|
PART II
|
||
| 16 | ||
| 17 | ||
| 19 | ||
| 30 | ||
| 30 | ||
| 30 | ||
| 30 | ||
| 31 | ||
|
PART III
|
||
| 32 | ||
| 32 | ||
| 32 | ||
| 32 | ||
| 32 | ||
|
PART IV
|
||
| 33 | ||
| 34 | ||
| F-1 | ||
| F-4 | ||
| F-5 | ||
| F-7 | ||
| F-8 | ||
| F-10 | ||
|
Exhibit 31
|
Certifications of the Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Exhibit 32
|
Certifications pursuant to 18 U.S.C. Sec. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
BUSINESS
|
|
Finalized Values
|
||||
|
Receivables
|
$ | 152,340 | ||
|
Prepaid expense
|
17,500 | |||
|
Customer relationships
|
1,314,000 | |||
|
Goodwill
|
16,077,953 | |||
|
Accounts payable
|
(128,126 | ) | ||
|
Deferred revenue
|
(598,232 | ) | ||
|
Net assets acquired
|
16,835,435 | |||
|
Common stock issued
|
10,821,897 | |||
|
Receivables eliminated in consolidation
|
6,035,657 | |||
|
Cash received in acquisition
|
$ | 22,119 | ||
|
Three Months Ended
|
Year
Ended
2015
|
Year
Ended
2014
|
||||||||||||||||||||||
|
Sep 30,
2014
|
Dec 31,
2014
|
Mar 31,
2015
|
Jun 30,
2015
|
|||||||||||||||||||||
|
Revenue
|
$
|
2,826,813
|
$
|
2,932,825
|
$
|
2,870,646
|
$
|
2,941,511
|
$
|
11,571,795
|
$
|
9,777,431
|
||||||||||||
|
Loss from Operations
|
(1,046,986
|
) |
(1,290,524
|
) |
(1,302,437
|
) |
(3,222,538
|
) |
(6,862,485
|
)
|
(5,232,552
|
)
|
||||||||||||
|
Net Loss
|
(1,049,834
|
) |
(1,317,510
|
) |
(1,317,858
|
) |
(3,241,545
|
) |
(6,926,747
|
)
|
(5,303,773
|
)
|
||||||||||||
|
Net Loss Applicable to Common Shareholders
|
(1,204,307
|
) |
(1,471,983
|
) |
(3,595,537
|
) |
(3,365,721
|
) |
(9,637,548
|
)
|
(5,921,664
|
)
|
||||||||||||
|
Basic and Diluted EPS
|
(0.07
|
) |
(0.08
|
)
|
(0.20
|
)
|
(0.18
|
) |
(0.53
|
)
|
(0.34
|
)
|
||||||||||||
|
RISK FACTORS
|
| ● |
our ability to retain and increase sales to existing customers, attract new customers and satisfy our customers' requirements;
|
| ● |
the renewal rates for our service;
|
| ● |
the amount and timing of operating costs and capital expenditures related to the operations and expansion of our business;
|
| ● |
changes in our pricing policies whether initiated by us or as a result of competition;
|
| ● |
the cost, timing and management effort for the introduction of new features to our service;
|
| ● |
the rate of expansion and productivity of our sales force;
|
| ● |
new product and service introductions by our competitors;
|
| ● |
variations in the revenue mix of editions or versions of our service;
|
| ● |
technical difficulties or interruptions in our service;
|
| ● |
general economic conditions that may adversely affect either our customers' ability or willingness to purchase additional subscriptions or upgrade their service, or delay a prospective customers' purchasing decision, or reduce the value of new subscription contracts or affect renewal rates;
|
| ● |
timing of additional investments in our enterprise cloud computing application and platform services and in our consulting service;
|
| ● |
regulatory compliance costs;
|
| ● |
the timing of customer payments and payment defaults by customers;
|
| ● |
extraordinary expenses such as litigation or other dispute-related settlement payments;
|
| ● |
the impact of new accounting pronouncements; and
|
| ● |
the timing of stock awards to employees and the related financial statement impact.
|
| ● |
it may be difficult for the Company to predict the amount of service and technological resources that will be needed by customers of ReposiTrak™ or other new offerings, and if the Company underestimates the necessary resources, the quality of its service will be negatively impacted thereby undermining the value of the product to the customer;
|
| ● |
the Company’s experience with ReposiTrak™ and its market acceptance is limited, and we therefore cannot accurately predict if it will be a profitable product;
|
| ● |
technological issues between the Company and customers may be experienced in capturing data, and these technological issues may result in unforeseen conflicts or technological setbacks when implementing additional installations of ReposiTrak™. This may result in material delays and even result in a termination of the ReposiTrak™ engagement;
|
| ● |
the customer’s experience with ReposiTrak™ and other new offerings, if negative, may prevent the Company from having an opportunity to sell additional products and services to that customer;
|
| ● |
if customers do not use ReposiTrak™ as the Company recommends and fails to implement any needed corrective action(s), it is unlikely that customers will experience the business benefits from the software service and may therefore be hesitant to continue the engagement as well as acquire any additional software services from the Company; and
|
| ● |
delays in proceeding with the implementation of ReposiTrak™ or other new products for a new customer will negatively affect the Company’s cash flow and its ability to predict cash flow.
|
| ● |
the Company’s customers may prefer one-time fees rather than monthly fees; and
|
| ● |
there may be a threshold level (number of locations) at which the monthly based fee structure may not be economical to the customer, and a request to convert from monthly fees to an annual fee could occur.
|
| ● |
development of new software, software solutions or enhancements that are subject to constant change;
|
| ● |
rapidly evolving technological change; and
|
| ● |
unanticipated changes in customer needs.
|
| ● |
whether or how the Company will respond to technological changes in a timely or cost-effective manner;
|
| ● |
whether the products or technologies developed by the Company’s competitors will render the Company’s products and services obsolete or shorten the life cycle of the Company’s products and services; and
|
| ● |
whether the Company’s products and services will achieve market acceptance.
|
| ● |
issuance of common stock in connection with funding agreements with third parties and future issuances of common and preferred stock by the Board of Directors; and
|
| ● |
the Board of Directors has the power to issue additional shares of common stock and preferred stock and the right to determine the voting, dividend, conversion, liquidation, preferences and other conditions of the shares without shareholder approval.
|
|
PROPERTIES
|
|
LEGAL PROCEEDINGS
|
|
MINE SAFETY DISCLOSURES
|
|
MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Quarterly Common Stock Price Ranges
|
||||||||||||||||
|
2016
|
2015
|
|||||||||||||||
|
Fiscal Quarter Ended
|
High
|
Low
|
High
|
Low
|
||||||||||||
|
September 30
|
$
|
13.99
|
$
|
10.01
|
$
|
11.48
|
$
|
9.31
|
||||||||
|
December 31
|
$
|
12.27
|
$
|
9.87
|
$
|
10.14
|
$
|
6.75
|
||||||||
|
March 31
|
$
|
11.82
|
$
|
5.98
|
$
|
14.87
|
$
|
8.62
|
||||||||
|
June 30
|
$
|
10.00
|
$
|
8.30
|
$
|
14.25
|
$
|
9.74
|
||||||||
|
Value of Investment ($)
|
||||||||||||||||||||||||
|
06/30/11
|
06/30/12
|
06/30/13
|
06/30/14
|
06/30/15
|
06/30/16
|
|||||||||||||||||||
|
Park City Group, Inc.
|
$
|
100.00
|
$
|
83.16
|
$
|
159.58
|
$
|
229.26
|
$
|
258.74
|
$
|
188.84
|
||||||||||||
|
NASDAQ Composite
|
$
|
100.00
|
$
|
105.82
|
$
|
122.71
|
$
|
158.94
|
$
|
179.80
|
$
|
174.60
|
||||||||||||
|
Russell 2000 Index
|
$
|
100.00
|
$
|
96.50
|
$
|
118.13
|
$
|
144.18
|
$
|
151.55
|
$
|
139.22
|
||||||||||||
|
SELECTED FINANCIAL DATA
|
|
Fiscal Year Ended
June 30,
|
||||||||||||||||||||
|
Consolidated Statement of Operations Data
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||
|
Revenue
|
$
|
14,010,693
|
$
|
13,648,715
|
$
|
11,928,416
|
$
|
11,318,574
|
$
|
10,098,547
|
||||||||||
|
Operating expense
(1)(2)
|
13,323,252
|
17,741,109
|
14,521,141
|
10,920,375
|
11,071,259
|
|||||||||||||||
|
Income (loss) from Operations
|
687,441
|
(4,092,394
|
)
|
(2,592,725
|
)
|
398,199
|
(972,712
|
)
|
||||||||||||
|
Net income (loss)
|
666,503
|
(3,849,773
|
)
|
(2,490,145
|
)
|
257,487
|
(858,667
|
)
|
||||||||||||
|
As of June 30
|
||||||||||||||||||||
|
Consolidated Balance Sheet Data
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||
|
Cash and Cash Equivalents
|
$
|
11,443,388
|
$
|
11,325,572
|
$
|
3,352,559
|
$
|
3,616,585
|
$
|
1,106,176
|
||||||||||
|
Working Capital
|
7,845,826
|
5,032,139
|
654,042
|
1,124,476
|
(2,354,977
|
)
|
||||||||||||||
|
Total Assets
|
38,589,892
|
36,406,784
|
16,937,632
|
15,932,898
|
11,936,230
|
|||||||||||||||
|
Total Liabilities
|
8,087,333
|
8,822,161
|
6,318,551
|
5,691,526
|
6,626,109
|
|||||||||||||||
|
Deferred Revenue
|
2,717,094
|
2,331,920
|
1,840,811
|
1,777,326
|
2,081,459
|
|||||||||||||||
|
Total Debt (current and long-term)
|
3,230,452
|
3,076,493
|
1,849,148
|
2,062,063
|
2,710,275
|
|||||||||||||||
|
Capital Leases (current and long-term)
|
-
|
-
|
-
|
-
|
41,201
|
|||||||||||||||
|
Stockholders' Equity (deficit)
|
30,502,559
|
27,584,623
|
10,619,081
|
10,241,372
|
5,310,121
|
|||||||||||||||
|
Fiscal Year Ended
June 30
|
||||||||||||||||||||
|
Operating Data
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||
|
Adjusted EBITDA
(3)
|
$
|
2,273,339
|
$
|
1,118,583
|
$
|
192,719
|
$
|
2,287,868
|
$
|
1,098,877
|
||||||||||
|
Non-GAAP income per diluted common share
(4)
|
$
|
0.06
|
$
|
0.01
|
$
|
(0.05
|
)
|
$
|
0.05
|
$
|
(0.05
|
)
|
||||||||
|
|
(1)
|
Includes stock-based compensation expense as follows:
|
|
Fiscal Year Ended
June 30
|
||||||||||||||||||||
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||||||||
|
Stock-based compensation expense
|
$
|
1,010,312
|
$
|
2,760,329
|
$
|
1,719,375
|
$
|
843,645
|
$
|
911,094
|
||||||||||
|
|
(2)
|
For 2015, there was a one-time impairment of intangibles charge of $1,495,703, related to the customer list acquired in the Prescient acquisition.
|
|
|
(3)
|
Adjusted EBITDA consists of net income plus depreciation and amortization, interest expense, interest income, stock-based compensation expense and other adjustments as necessary for a fair presentation. We use Adjusted EBITDA as a measure of operating performance because it assists us in comparing performance on a consistent basis, as it removes the impact of our capital structure from our operating results. We believe Adjusted EBITDA is useful to an investor in evaluating our operating performance because it is widely used to measure a company’s operating performance without regard to items such as depreciation and amortization, which can vary depending upon accounting methods and the book value of assets, and to present a meaningful measure of corporate performance exclusive of our capital structure. The following table provides a reconciliation of net income to Adjusted EBITDA:
|
|
|
Fiscal Year Ended
June 30
|
|||||||||||||||||||
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||||||||
|
Net income (loss)
|
$ | 666,503 | $ | (3,849,773 | ) | $ | (2,490,145 | ) | $ | 257,487 | $ | (858,667 | ) | |||||||
|
Depreciation and amortization
|
507,446 | 768,165 | 879,329 | 901,407 | 900,093 | |||||||||||||||
|
Interest (income) loss, net
|
(5,190 | ) | (242,621 | ) | (102,580 | ) | 140,712 | 205,227 | ||||||||||||
|
Other
|
94,268 | 1,682,483 | 186,740 | 144,617 | (58,870 | ) | ||||||||||||||
|
EBITDA
|
1,263,027 | (1,641,746 | ) | (1,526,656 | ) | 1,444,223 | 187,783 | |||||||||||||
|
Stock-based compensation expense
|
1,010,312 | 2,760,329 | 1,719,375 | 843,645 | 911,094 | |||||||||||||||
|
Adjusted EBITDA
|
$ | 2,273,339 | $ | 1,118,583 | $ | 192,719 | $ | 2,287,868 | $ | 1,098,877 | ||||||||||
|
|
(4)
|
Non-GAAP income per share consists of net income plus stock-based compensation expense and amortization expense related to intangible assets divided by the weighted average number of shares of common stock outstanding during each period. We believe non-GAAP income per share is useful to an investor because it is widely used to measure a company’s operating performance. The following table provides a reconciliation of net income to non-GAAP income per share:
|
|
|
Fiscal Year Ended
June 30, 2016
|
|||||||||||||||||||
|
2016
|
2015
|
2014
|
2013
|
2012 | ||||||||||||||||
|
Net income (loss)
|
$ | 666,503 | $ | (3,849,773 | ) | $ | (2,490,145 | ) | $ | 257,487 | $ | (858,667 | ) | |||||||
|
Stock-based compensation expense
|
1,010,312 | 2,760,329 | 1,719,375 | 843,645 | 911,094 | |||||||||||||||
|
Acquisition related amortization
|
131,400 | 1,918,019 | 462,557 | 502,798 | 502,798 | |||||||||||||||
|
Other
|
26,128 | - | - | - | (319,272 | ) | ||||||||||||||
|
Preferred Dividends
|
(729,288 | ) | (568,821 | ) | (617,891 | ) | (911,580 | ) | (834,687 | ) | ||||||||||
|
Non-GAAP net income to common shareholders
|
$ | 1,105,055 | $ | 259,754 | $ | (926,104 | ) | $ | 692,350 | $ | (598,734 | ) | ||||||||
|
Non-GAAP income per share
|
||||||||||||||||||||
|
Basic
|
19,151,000 | 17,375,000 | 16,710,000 | 13,246,000 | 11,780,000 | |||||||||||||||
|
Diluted
|
19,332,000 | 18,253,000 | 16,710,000 | 13,253,000 | 11,780,000 | |||||||||||||||
|
Shares used to compute non-GAAP income per share
|
||||||||||||||||||||
|
Basic
|
$ | 0.06 | $ | 0.01 | $ | (0.06 | ) | $ | 0.05 | $ | (0.05 | ) | ||||||||
|
Diluted
|
$ | 0.06 | $ | 0.01 | $ | (0.06 | ) | $ | 0.05 | $ | (0.05 | ) | ||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Revenue
|
Year Ended
June 30,
2016
|
$
Change
|
%
Change
|
Year Ended
June 30,
2015
|
$
Change
|
%
Change
|
Year Ended
June 30,
2014
|
|||||||||||||||||||||
|
Revenue
|
$
|
14,010,693
|
$
|
361,978
|
3
|
%
|
$
|
13,648,715
|
$
|
1,720,299
|
14
|
%
|
$
|
11,928,416
|
||||||||||||||
|
|
Year Ended June 30, 2016
|
$
Change
|
%
Change
|
Year Ended June 30, 2015
|
$
Change
|
%
Change
|
Year Ended June 30, 2014
|
|||||||||||||||||||||
|
Cost of service and product support
|
$ | 4,279,724 | $ | (976,527 | ) | -19 | % | $ | 5,256,251 | $ | 168,278 | 3 | % | $ | 5,087,973 | |||||||||||||
|
Percent of total revenue
|
31 | % | 39 | % | 43 | % | ||||||||||||||||||||||
|
|
Year
Ended
June 30, 2016
|
$
Change
|
%
Change
|
Year Ended June 30, 2015
|
$
Change
|
%
Change
|
Year Ended June 30, 2014
|
|||||||||||||||||||||
|
Sales and marketing
|
$ | 5,371,005 | $ | (570,344 | ) | -10 | % | $ | 5,941,349 | $ | 1,199,775 | 25 | % | $ | 4,741,574 | |||||||||||||
|
Percent of total revenue
|
38 | % | 44 | % | 40 | % | ||||||||||||||||||||||
|
|
Year Ended June 30, 2016
|
$
Change
|
%
C
hange
|
Year Ended June 30, 2015
|
$
Change
|
%
Change
|
Year Ended June 30, 2014
|
|||||||||||||||||||||
|
General and administrative
|
$ | 3,165,077 | $ | (1,114,564 | ) | -26 | % | $ | 4,279,641 | $ | 467,376 | 12 | % | $ | 3,812,265 | |||||||||||||
|
Percent of total revenue
|
23 | % | 31 | % | 32 | % | ||||||||||||||||||||||
|
|
Year Ended June 30, 2016
|
$
Change
|
%
Change
|
Year Ended June 30, 2015
|
$
Change
|
%
Change
|
Year Ended June 30, 2014
|
|||||||||||||||||||||
|
Depreciation and amortization
|
$ | 507,446 | $ | (260,719 | ) | -34 | % | $ | 768,165 | $ | (111,164 | ) | -13 | % | $ | 879,329 | ||||||||||||
|
Percent of total revenue
|
4 | % | 6 | % | 7 | % | ||||||||||||||||||||||
|
|
Year Ended June 30, 2016
|
$
Change
|
%
Change
|
Year Ended June 30, 20015
|
$
Change
|
%
Change
|
Year Ended June 30, 2014
|
|||||||||||||||||||||
|
Other (expense) and income
|
$ | (20,938 | ) | $ | (263,559 | ) | -109 | % | $ | 242,621 | $ | 140,041 | 137 | % | $ | 102,580 | ||||||||||||
|
Percent of total revenue
|
>0 % | 2 | % | 1 | % | |||||||||||||||||||||||
|
|
Year Ended June 30, 2016
|
$
Change
|
%
Change
|
Year Ended June 30, 2015
|
$
Change
|
%
Change
|
Year Ended June 30, 2014
|
|||||||||||||||||||||
|
Preferred dividends
|
$ | 729,288 | $ | 160,467 | 28 | % | $ | 568,821 | $ | (49,070 | ) | -8 | % | $ | 617,891 | |||||||||||||
|
Percent of total revenue
|
5 | % | 4 | % | 5 | % | ||||||||||||||||||||||
|
|
Year Ended June 30, 2016
|
$
Change
|
%
Change
|
Year Ended June 30, 2015
|
$
Change
|
%
Change
|
Year Ended June 30, 2014
|
|||||||||||||||||||||
|
Cash and Cash Equivalents
|
$ | 11,443,388 | $ | 117,816 | 1 | % | $ | 11,325,572 | $ | 7,973,013 | 238 | % | $ | 3,352,559 | ||||||||||||||
|
|
Year Ended June 30, 2016
|
$
Change
|
%
Change
|
Year Ended June 30, 2015
|
$
Change
|
%
Change
|
Year Ended June 30, 2014
|
|||||||||||||||||||||
|
Cash flows provided by (used in) operating activities
|
$ | 503,223 | $ | (1,204,374 | ) | -71 | % | $ | 1,707,597 | $ | 1,800,131 | N/A | % | $ | (92,534 | ) | ||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Net income (loss)
|
$
|
666,503
|
$
|
(3,849,773
|
)
|
$
|
(2,490,145
|
)
|
||||
|
Noncash expense and income, net
|
1,612,026
|
5,368,927
|
2,882,344
|
|||||||||
|
Net changes in operating assets and liabilities
|
(1,775,306)
|
188,443
|
(484,733
|
)
|
||||||||
|
$
|
503,223
|
$
|
1,707,597
|
$ |
(92,534
|
)
|
||||||
|
|
Year Ended June 30, 2016
|
$
Change
|
%
Change
|
Year Ended June 30, 2015
|
$
Change
|
%
Change
|
Year Ended June 30, 2014
|
|||||||||||||||||||||
|
Cash flows used in investing activities
|
$ | 365,641 | (2,241,236 | ) | -86 | % | $ | 2,606,877 | $ | 954,152 | 58 | % | $ | 1,652,725 | ||||||||||||||
|
|
Year Ended June 30, 2016
|
$
Change
|
%
Change
|
Year Ended June 30, 2015
|
$
Change
|
%
Change
|
Year Ended June 30, 2014
|
|||||||||||||||||||||
|
Cash flows (used in) provided by financing activities
|
$ | (19,766 | ) | $ | (8,892,059 | ) | -100 | % | $ | 8,872,293 | $ | 7,391,060 | 499 | % | $ | 1,481,233 | ||||||||||||
|
|
Year Ended June 30, 2016
|
$
Change
|
%
Change
|
Year Ended June 30, 2015
|
$
Change
|
%
Change
|
Year Ended June 30, 2014
|
|||||||||||||||||||||
|
Current assets
|
$ | 15,384,631 | $ | 1,955,041 | 15 | % | $ | 13,429,590 | $ | 6,968,193 | 108 | % | $ | 6,461,397 | ||||||||||||||
|
|
Year Ended June 30, 2016
|
$
Change
|
%
Change
|
Year Ended June 30, 2016
|
$
C
hange
|
%
Change
|
Year Ended June 30, 2014
|
|||||||||||||||||||||
|
Current liabilities
|
$ | 7,538,805 | $ | (858,646 | ) | -10 | % | $ | 8,397,451 | $ | 2,590,096 | 45 | % | $ | 5,807,355 | |||||||||||||
|
Payment Due by Year
|
||||||||||||||||||||
|
Total
|
Less than
1 Year
|
1-3 Years
|
3-5 Years
|
More than
5 Years
|
||||||||||||||||
|
Operating lease obligations
|
$ | 736,931 | 236,784 | 441,069 | 59,078 | - | ||||||||||||||
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
CONTROLS AND PROCEDURES
|
|
(a)
|
Evaluation of disclosure controls and procedures.
|
|
(b)
|
Management's Annual Report on Internal Control over Financial Reporting.
|
|
(c)
|
Changes in Internal Controls over Financial Reporting.
|
|
OTHER INFORMATION
|
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
EXECUTIVE COMPENSATION
|
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
Exhibit
Number
|
Description
|
|
|
2.1
|
Agreement and Plan of Merger and Reorganization, Dated August 28, 2008 (1)
|
|
|
2.2
|
Form of Stock Purchase Agreement (1)
|
|
|
2.3
|
Form of Stock Voting Agreement (1)
|
|
|
2.4
|
Form of Promissory Note (2)
|
|
|
3.1
|
Articles Of Incorporation (3)
|
|
|
3.2
|
Certificate Of Amendment (4)
|
|
|
3.3
|
Certificate of Amendment (5)
|
|
|
3.4
|
Bylaws (3)
|
|
|
4.1
|
Certificate of Designation of the Series A Convertible Preferred Stock (6)
|
|
|
4.2
|
Certificate of Designation of the Series B Convertible Preferred Stock (7)
|
|
|
4.3
|
Fourth Amended and Restated Certificate of Designation of the Relative Rights, Powers and Preferences of the Series B Preferred Stock of Park City Group, Inc. (17)
|
|
|
4.4
|
First Amended and Restated Certificate of Designation of the Relative Rights, Powers and Preferences of the Series B-1 Preferred Stock of Park City Group, Inc. (18)
|
|
|
10.1
|
Subordinated Promissory Note, dated April 1, 2009, issued to Riverview Financial Corporation (8)
|
|
|
10.2
|
Amendment to Loan Agreement and Note, by and between U.S. Bank National Association and the Company, dated September 15, 2009 (9)
|
|
|
10.3
|
Term Loan Agreement, by and between U.S. Bank National Association and the Company, dated May 5, 2010 (10)
|
|
|
10.4
|
Amendment to Loan Agreement and Note, by and between U.S. Bank National Association and the Company, dated May 5, 2010 (10)
|
|
|
10.5
|
Promissory Note, dated August 25, 2009, issued to Baylake Bank (10)
|
|
|
10.6
|
ReposiTrak Omnibus Subscription Agreement (11)
|
|
|
10.7
|
ReposiTrak Promissory Note (11)
|
|
|
10.8
|
Fields Employment Agreement(14)
|
|
|
10.9
|
Services Agreement(14)
|
|
|
10.10
|
Form of Securities Purchase Agreement (15)
|
|
|
10.11
|
Employment Agreement by and between Todd Mitchell and Park City Group, Inc., dated September 28, 2015 (16)
|
|
|
14.1
|
Code of Ethics and Business Conduct (12)
|
|
|
21
|
List of Subsidiaries (13)
|
|
|
23
|
Consent of Haynie & Company, dated September 7, 2016 *
|
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of Sarbanes Oxley Act of 2002
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of Sarbanes Oxley Act of 2002
|
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350
|
|
(1)
|
Incorporated by reference from our Form 8-K dated September 3, 2008.
|
|
(2)
|
Incorporated by reference from our Form 8-K dated September 15, 2008.
|
|
(3)
|
Incorporated by reference from our Form DEF 14C dated June 5, 2002.
|
|
(4)
|
Incorporated by reference from our Form 10-QSB for the year ended Sept 30, 2005.
|
|
(5)
|
Incorporated by reference from our Form 10-KSB dated September 29, 2006.
|
|
(6)
|
Incorporated by reference from our Form 8-K dated June 27, 2007.
|
|
(7)
|
Incorporated by reference from our Form 8-K dated July 21, 2010.
|
|
(8)
|
Incorporated by reference from our Form 8-K dated September 30, 2009.
|
|
(9)
|
Incorporated by reference from our Form 8-K dated October 1, 2009.
|
|
(10)
|
Incorporated by reference from our Form 8-K dated August 25, 2009.
|
|
(11)
|
Incorporated by reference from our Annual Report on Form 10-K dated September 23, 2014.
|
|
(12)
|
Incorporated by reference from our Form 10-KSB dated September 30, 2008.
|
|
(13)
|
Incorporated by reference from our Form 10-K dated September 13, 2011.
|
|
(14)
|
Incorporated by reference from our Form 10-K dated September 11, 2014.
|
|
(15)
|
Incorporated by reference from our Form 8-K dated May 13, 2015.
|
|
(16)
|
Incorporated by reference from our Form 8-K dated September 30, 2015.
|
|
(17)
|
Incorporated by reference from our Form 8-K dated January 14, 2016.
|
|
(18)
|
Incorporated by reference from our Form 8-K dated January 14, 2016.
|
|
*
|
Filed herewith
|
| PARK CITY GROUP, INC. | |
|
(Registrant)
|
|
|
Date: September 7, 2016
|
By:
/s/ Randall K. Fields
|
|
Principal Executive Officer,
Chairman of the Board and Director
|
|
Signature
|
Title
|
Date
|
|
/s/ Randall K. Fields
|
Chairman of the Board and Director,
|
September 7, 2016
|
|
Randall K. Fields
|
Chief Executive Officer
(Principal Executive Officer)
|
|
|
/s/ Todd Mitchell
|
Chief Financial Officer
|
September 7, 2016
|
|
Todd Mitchell
|
(Principal Financial Officer &
Principal Accounting Officer)
|
|
|
/s/ Robert W. Allen
|
Director, and Compensation
|
September 7, 2016
|
|
Robert W. Allen
|
Committee Chairman
|
|
|
/s/ William S. Kies, Jr.
|
Director
|
September 7, 2016
|
|
William S. Kies, Jr.
|
||
|
/s/ Richard Juliano
|
Director
|
September 7, 2016
|
|
Richard Juliano
|
||
|
/s/ Austin F. Noll, Jr.
|
Director
|
September 7, 2016
|
|
Austin F. Noll, Jr.
|
||
|
/s/ Ronald C. Hodge
|
Director, and Audit Committee Chairman
|
September 7, 2016
|
|
Ronald C. Hodge
|
|
Assets
|
June 30, 2016
|
June 30, 2015
|
||||||
|
Current Assets
|
||||||||
|
Cash
|
$
|
11,443,388
|
$
|
11,325,572
|
||||
|
Receivables, net allowance
|
3,547,968
|
1,640,591
|
||||||
|
Prepaid expense and other current assets
|
393,275
|
463,427
|
||||||
|
Total Current Assets
|
15,384,631
|
13,429,590
|
||||||
|
Property and equipment, net
|
469,383
|
764,442
|
||||||
|
Other Assets:
|
||||||||
|
Deposits and other assets
|
14,866
|
14,866
|
||||||
|
Investments
|
471,584
|
-
|
||||||
|
Customer relationships
|
1,182,600
|
1,314,000
|
||||||
|
Goodwill
|
20,883,886
|
20,883,886
|
||||||
|
Capitalized software costs, net
|
182,942
|
-
|
||||||
|
Total Other Assets
|
22,735,878
|
22,212,752
|
||||||
|
Total Assets
|
$
|
38,589,892
|
$
|
36,406,784
|
||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$
|
580,309
|
$
|
817,119
|
||||
|
Accrued liabilities
|
1,502,203
|
2,521,111
|
||||||
|
Deferred revenue
|
2,717,094
|
2,331,920
|
||||||
|
Lines of credit
|
2,500,000
|
2,500,000
|
||||||
|
Current portion of notes payable
|
239,199
|
227,301
|
||||||
|
Total current liabilities
|
7,538,805
|
8,397,451
|
||||||
|
Long-term liabilities
|
||||||||
|
Notes payable, less current portion
|
491,253
|
349,192
|
||||||
|
Other long term liabilities
|
57,275
|
75,518
|
||||||
|
Total liabilities
|
8,087,333
|
8,822,161
|
||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, $0.01 par value, 30,000,000 shares authorized;
|
||||||||
|
625,375 and 625,375 shares of Series B Preferred issued and outstanding at June 30, 2016 and 2015 respectively
|
6,254
|
6,254
|
||||||
|
180,213 and 74,200 shares of Series B1 Preferred issued and outstanding at June 30, 2016 and 2015 respectively
|
1,802
|
742
|
||||||
|
Common stock, $0.01 par value, 50,000,000 shares authorized; 19,229,313 and 18,875,586
issued and outstanding at June 30, 2016 and 2015, respectively
|
192,296
|
188,759
|
||||||
|
Additional paid-in capital
|
73,272,620
|
70,296,496
|
||||||
|
Accumulated deficit
|
(42,970,413
|
)
|
(42,907,628
|
)
|
||||
|
Total stockholders equity
|
30,502,559
|
27,584,623
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
38,589,892
|
$
|
36,406,784
|
||||
|
For the Years Ended June 30,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Revenue
|
$
|
14,010,693
|
$
|
13,648,715
|
$
|
11,928,416
|
||||||
|
Operating expense:
|
||||||||||||
|
Cost of revenue and product support
|
4,279,724
|
5,256,251
|
5,087,973
|
|||||||||
|
Sales and marketing
|
5,371,005
|
5,941,349
|
4,741,574
|
|||||||||
|
General and administrative
|
3,165,077
|
4,279,641
|
3,812,265
|
|||||||||
|
Depreciation and amortization
|
507,446
|
768,165
|
879,329
|
|||||||||
|
Impairment of intangibles
|
-
|
1,495,703
|
-
|
|||||||||
|
Total operating expense
|
13,323,252
|
17,741,109
|
14,521,141
|
|||||||||
|
Income (loss) from operations
|
687,441
|
(4,092,394
|
)
|
(2,592,725
|
)
|
|||||||
|
Other (expense) income:
|
||||||||||||
|
Interest income (expense), net
|
5,190
|
242,621
|
102,580
|
|||||||||
|
Loss on disposition of Investment
|
(26,128)
|
-
|
-
|
|||||||||
|
Income (loss) before income taxes
|
666,503
|
(3,849,773
|
)
|
(2,490,145
|
)
|
|||||||
|
Provision for income taxes
|
-
|
-
|
-
|
|||||||||
|
Net income (loss)
|
666,503
|
(3,849,773
|
)
|
(2,490,145
|
)
|
|||||||
|
Dividends on preferred stock
|
(729,288)
|
(568,821
|
)
|
(617,891
|
)
|
|||||||
|
Restructuring of Series B Preferred
|
-
|
(2,141,980
|
)
|
-
|
||||||||
|
Net loss applicable to common shareholders
|
$
|
(62,785)
|
$
|
(6,560,574
|
)
|
$
|
(3,108,036
|
)
|
||||
|
Weighted average shares, basic and diluted
|
19,151,000
|
17,375,000
|
16,710,000
|
|||||||||
|
Basic and diluted loss per share
|
$
|
(0.00)
|
$
|
(0.38
|
)
|
$
|
(0.19
|
)
|
||||
|
For the Years Ended June 30,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Net income (loss)
|
$
|
666,503
|
$
|
(3,849,773)
|
$
|
(2,490,145)
|
||||||
|
Other Comprehensive Income (Loss):
|
||||||||||||
|
Unrealized loss on marketable securities
|
(26,128)
|
-
|
-
|
|||||||||
|
Reclassification adjustment
|
26,128
|
-
|
-
|
|||||||||
|
Net income (loss) on marketable securities
|
-
|
-
|
-
|
|||||||||
|
Comprehensive income (loss)
|
$
|
666,503
|
$
|
(3,849,773)
|
$
|
(2,490,145)
|
||||||
|
Series B
Preferred Stock
|
Series B-1
Preferred Stock
|
Common Stock |
Additional Paid-In
|
Accumulated
|
||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
Balance, June 30, 2013
|
411,927 | 4,119 | - | - | 16,128,530 | $ | 161,285 | $ | 43,314,986 | $ | (33,239,018 | ) | $ | 10,241,372 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Stock issued for:
|
||||||||||||||||||||||||||||||||||||
|
Compensation
|
- | - | - | - | 312,364 | 3,124 | 1,089,574 | - | 1,092,698 | |||||||||||||||||||||||||||
|
Cash
|
- | - | - | - | 277,092 | 2,771 | 1,659,922 | - | 1,662,693 | |||||||||||||||||||||||||||
|
Charitable Contribution
|
- | - | - | - | 15,000 | 150 | 96,750 | - | 96,900 | |||||||||||||||||||||||||||
|
Preferred Dividends-Declared
|
- | - | - | - | - | - | - | (617,891 | ) | (617,891 | ) | |||||||||||||||||||||||||
|
Exercise of Options/Warrants
|
- | - | - | - | 195,039 | 1,950 | 631,504 | - | 633,454 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | - | (2,490,145 | ) | (2,490,145 | ) | |||||||||||||||||||||||||
|
Balance, June 30, 2014
|
411,927 | 4,119 | - | - | 16,928,025 | 169,280 | 46,792,736 | (36,347,054 | ) | 10,619,081 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Series B Restructure
|
214,198 | 2,142 | - | - | - | - | 2,139,838 | (2,141,980 | ) | - | ||||||||||||||||||||||||||
|
Series B Redemption
|
(750 | ) | (7 | ) | - | - | - | - | (7,493 | ) | - | (7,500 | ) | |||||||||||||||||||||||
|
Stock issued for:
|
||||||||||||||||||||||||||||||||||||
|
Accrued compensation
|
- | - | 30,000 | 300 | 366,033 | 3,664 | 2,156,229 | - | 2,160,193 | |||||||||||||||||||||||||||
|
Cash
|
- | - | - | - | 693,090 | 6,931 | 7,802,664 | - | 7,809,595 | |||||||||||||||||||||||||||
|
Charitable Contribution
|
- | - | - | - | 15,000 | 150 | 157,800 | - | 157,950 | |||||||||||||||||||||||||||
|
Preferred Dividends-PIK
|
- | - | 44,200 | 442 | - | - | 441,560 | - | 442,002 | |||||||||||||||||||||||||||
|
Acquisition
|
- | - | - | - | 873,438 | 8,734 | 10,813,162 | - | 10,821,896 | |||||||||||||||||||||||||||
|
Preferred Dividends-Declared
|
(568,821 | ) | (568,821 | ) | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | - | (3,849,773 | ) | (3,849,773 | ) | |||||||||||||||||||||||||
|
Balance, June 30, 2015
|
625,375 | 6,254 | 74,200 | 742 | 18,875,586 | 188,759 | 70,296,496 | (42,907,628 | ) | 27,584,623 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Stock issued for:
|
||||||||||||||||||||||||||||||||||||
|
Accrued compensation
|
- | - | 40,000 | 400 | 320,770 | 3,208 | 2,084,133 | - | 2,087,741 | |||||||||||||||||||||||||||
|
Cash
|
- | - | - | - | 23,528 | 235 | 199,613 | - | 199,848 | |||||||||||||||||||||||||||
|
Preferred Dividends-PIK
|
- | - | 66,013 | 660 | - | - | 659,470 | - | 660,130 | |||||||||||||||||||||||||||
|
Preferred Dividends-Declared
|
- | - | - | - | - | - | - | (729,288 | ) | (729,288 | ) | |||||||||||||||||||||||||
|
Exercise of Option/Warrant
|
- | - | - | - | 9,429 | 94 | 32,908 | - | 33,002 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | - | 666,503 | 666,503 | |||||||||||||||||||||||||||
|
Balance, June 30, 2016
|
625,375 | $ | 6,254 | 180,213 | $ | 1,802 | 19,229,313 | $ | 192,296 | $ | 73,272,620 | $ | (42,970,413 | ) | $ | 30,502,559 | ||||||||||||||||||||
|
For the Years Ended June 30,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income (loss)
|
$
|
666,503
|
$
|
(3,849,773
|
)
|
$
|
(2,490,145
|
)
|
||||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||||||
|
Depreciation and amortization
|
507,446
|
768,165
|
879,329
|
|||||||||
|
Impairment of intangibles
|
-
|
1,495,703
|
-
|
|||||||||
|
Bad debt expense
|
68,140
|
186,780
|
186,740
|
|||||||||
|
Stock compensation expense
|
1,010,312
|
2,760,329
|
1,719,375
|
|||||||||
|
Charitable non-cash donations
|
-
|
157,950
|
96,900
|
|||||||||
|
Loss on short-term marketable securities
|
26,128
|
-
|
-
|
|||||||||
|
Decrease (increase) in:
|
||||||||||||
|
Trade receivables
|
(1,975,517)
|
710,302
|
(661,357
|
)
|
||||||||
|
Prepaids and other assets
|
70,152
|
(501,957
|
)
|
(20,747
|
)
|
|||||||
|
Increase (decrease) in:
|
||||||||||||
|
Accounts payable
|
(236,810)
|
(49,296
|
)
|
84,634
|
||||||||
|
Accrued liabilities
|
(18,305)
|
136,517
|
49,252
|
|||||||||
|
Deferred revenue
|
385,174
|
(107,123
|
)
|
63,485
|
||||||||
|
Net cash provided by (used in) operating activities
|
503,223
|
1,707,597
|
(92,534
|
)
|
||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Cash from sale of marketable securities
|
4,612,908
|
-
|
-
|
|||||||||
|
Payments received on notes receivable
|
-
|
300,000
|
-
|
|||||||||
|
Net cash received in acquisition
|
-
|
22,119
|
-
|
|||||||||
|
Cash advanced on Note Receivable
|
-
|
(2,559,460
|
)
|
(1,200,000
|
)
|
|||||||
|
Cash from sale of property & equipment
|
- |
-
|
6,505
|
|||||||||
|
Purchase of property and equipment
|
(80,987)
|
(369,536)
|
(459,230)
|
|||||||||
|
Capitalization of software costs
|
(182,942
|
) |
-
|
-
|
||||||||
|
Purchase of long-term investments
|
(75,584
|
) |
-
|
-
|
||||||||
|
Purchase of marketable securities
|
(4,639,036
|
) |
-
|
-
|
||||||||
|
Net cash used in investing activities
|
(365,641
|
) |
(2,606,877
|
)
|
(1,652,725
|
)
|
||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Proceeds from employee stock plans
|
199,848
|
203,211
|
153,875
|
|||||||||
|
Proceeds from exercises of options and warrants
|
33,002
|
-
|
633,454
|
|||||||||
| Proceeds from issuance of note payable | - | 172,795 | 338,287 | |||||||||
|
Proceeds from issuance of stock
|
-
|
7,606,384
|
1,493,818
|
|||||||||
|
Net increase in lines of credit
|
-
|
1,300,000
|
-
|
|||||||||
|
Preferred stock redemption
|
-
|
(7,500
|
)
|
-
|
||||||||
|
Dividends paid
|
(10,575)
|
(157,147
|
)
|
(586,999
|
)
|
|||||||
|
Payments on notes payable and capital leases
|
(242,041)
|
(245,450
|
)
|
(551,202
|
)
|
|||||||
|
Net cash (used in) provided by financing activities
|
(19,766
|
) |
8,872,293
|
1,481,233
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
117,816
|
7,973,013
|
(264,026
|
)
|
||||||||
|
Cash and cash equivalents at beginning of period
|
11,325,572
|
3,352,559
|
3,616,585
|
|||||||||
|
Cash and cash equivalents at end of period
|
$
|
11,443,388
|
$
|
11,325,572
|
$
|
3,352,559
|
||||||
|
Supplemental Disclosure of Cash Flow Information
|
||||||||||||
|
Cash paid for income taxes
|
$
|
-
|
$
|
-
|
$
|
6,634
|
||||||
|
Cash paid for interest
|
$
|
46,508
|
$
|
80,534
|
$
|
75,343
|
||||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities
|
||||||||||||
|
Preferred Stock to pay accrued liabilities
|
$
|
400,000
|
$
|
300,000
|
$
|
-
|
||||||
|
Common Stock to pay accrued liabilities
|
$
|
1,687,741
|
$
|
1,860,191
|
$
|
1,107,698
|
||||||
|
Dividends accrued on preferred stock
|
$
|
729,288
|
$
|
568,821
|
$
|
617,891
|
||||||
|
Dividends paid with preferred stock
|
$
|
660,130
|
$
|
442,002
|
$
|
-
|
||||||
|
Conversion of accounts receivable into notes receivable
|
$
|
-
|
$
|
-
|
$
|
1,622,863
|
||||||
|
Series B restructure
|
$
|
-
|
$
|
2,141,980
|
$
|
-
|
||||||
| Note payable for long-term investment | $ | 396,000 | $ | - | $ | - | ||||||
|
Receivables
|
$
|
152,340
|
||
|
Prepaid expense
|
17,500
|
|||
|
Customer relationships
|
1,314,000
|
|||
|
Goodwill
|
16,077,953
|
|||
|
Accounts payable
|
(128,126
|
)
|
||
|
Deferred revenue
|
(598,232
|
)
|
||
|
Net assets acquired
|
16,835,435
|
|||
|
Common stock issued
|
10,821,897
|
|||
|
Receivables eliminated in consolidation
|
6,035,657
|
|||
|
Cash received in acquisition
|
$
|
22,119
|
|
NOTE 1.
|
DESCRIPTION OF BUSINESS AND ACQUISITION OF REPOSITRAK, INC.
|
|
NOTE 2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
Years
|
||||
|
Furniture and fixtures
|
5-7
|
|||
|
Computer Equipment
|
3
|
|||
|
Equipment under capital leases
|
3
|
|||
|
Leasehold improvements
|
See below
|
|||
|
Years
|
||||
|
Customer relationships
|
10
|
|||
|
Acquired developed software
|
5
|
|||
|
Developed software
|
3
|
|||
|
Goodwill
|
See below
|
|||
|
Year ended
June 30, 2016
|
Year ended
June 30, 2015
|
Year ended June 30, 2014 | ||||||||||
|
Dilutive effect of warrants
|
-
|
-
|
-
|
|||||||||
|
Weighted average shares outstanding assuming dilution
|
19,151,000
|
17,375,000
|
16,710,000
|
|||||||||
|
NOTE 3.
|
INVESTMENTS |
|
NOTE 4.
|
RECEIVABLES
|
|
2016
|
2015
|
|||||||
|
Accounts receivable
|
$
|
3,622,968
|
$
|
1,734,591
|
||||
|
Allowance for doubtful accounts
|
(75,000)
|
(94,000
|
)
|
|||||
|
$
|
3,547,968
|
$
|
1,640,591
|
|||||
|
NOTE 5.
|
PROPERTY AND EQUIPMENT
|
|
2016
|
2015
|
|||||||
|
Computer equipment
|
$
|
3,350,390
|
$
|
3,269,403
|
||||
|
Furniture and fixtures
|
260,574
|
260,574
|
||||||
|
Leasehold improvements
|
231,782
|
231,782
|
||||||
|
3,842,746
|
3,761,759
|
|||||||
|
Less accumulated depreciation and amortization
|
(3,373,363
|
)
|
(2,997,317
|
)
|
||||
|
$
|
469,383
|
$
|
764,442
|
|||||
|
NOTE 6.
|
CAPITALIZED SOFTWARE COSTS
|
|
2016
|
2015
|
|||||||
|
Capitalized software costs
|
$
|
2,626,070
|
$
|
2,443,128
|
||||
|
Less accumulated amortization
|
(2,443,128)
|
(2,443,128
|
)
|
|||||
|
$
|
182,942
|
$
|
-
|
|||||
|
NOTE 7.
|
ACQUISITION RELATED INTANGIBLE ASSETS, NET
|
|
2016
|
2015
|
|||||||
|
Customer relationships
|
$ |
5,537,161
|
$ |
5,537,161
|
||||
|
Less accumulated amortization
|
(4,354,561
|
) |
(2,727,458
|
)
|
||||
|
Less impairment charge
|
-
|
(1,495,703
|
)
|
|||||
|
$
|
1,182,600
|
$
|
1,314,000
|
|||||
|
Years ending June 30:
|
||||
|
2017
|
131,400
|
|||
|
2018
|
131,400
|
|||
|
2019
|
131,400
|
|||
|
2020
|
131,400
|
|||
|
Thereafter
|
657,000
|
|||
|
NOTE 8.
|
ACCRUED LIABILITIES
|
|
2016
|
2015
|
|||||||
|
Accrued stock-based compensation
|
$
|
768,055
|
$
|
1,665,731
|
||||
|
Accrued compensation
|
336,957
|
506,064
|
||||||
|
Accrued other liabilities
|
214,432
|
225,140
|
||||||
|
Accrued dividends
|
182,759
|
124,176
|
||||||
|
$
|
1,502,203
|
$
|
2,521,111
|
|||||
|
NOTE 9.
|
NOTES PAYABLE
|
|
Notes Payable:
|
2016
|
2015
|
||||||
|
Note payable to a bank, due in monthly installments of $7,860 bearing interest at 3.73% due February 9, 2017, this note is a conversion of a multi-advance note payable initially put in place on February 19, 2012, secured by related capital equipment purchases.
|
62,445
|
152,530
|
||||||
|
Note payable to a bank, due in monthly installments of $7,860 bearing interest at 4.17% due August 26, 2018, this note is a conversion of a multi-advance note payable initially put in place on August 26, 2013, secured by related capital equipment purchases.
|
187,799
|
272,191
|
||||||
|
Note payable to a bank, due in monthly installments of $4,932 bearing interest at 4.91% due March 18, 2018, secured by related capital equipment purchases.
|
98,980
|
151,772
|
||||||
|
Note payable to an entity, due in monthly installments of $4,009 bearing interest at 4.00% due July 1, 2019, secured by long-term investments.
|
381,228
|
-
|
||||||
|
730,452
|
576,493
|
|||||||
|
Less current portion notes payable
|
(239,199)
|
(227,301
|
)
|
|||||
|
$
|
491,253
|
$
|
349,192
|
|||||
|
Year ending June 30:
|
||||
|
2017
|
$
|
239,199
|
||
|
2018
|
$
|
170,232
|
||
|
2019
|
$
|
44,200
|
||
|
2020
|
$
|
276,821
|
||
|
2021
|
$
|
-
|
||
|
NOTE 10.
|
LINES OF CREDIT
|
|
NOTE 11.
|
DEFERRED REVENUE
|
|
2016
|
2015
|
|||||||
|
Subscription
|
$
|
2,221,264
|
$
|
1,742,909
|
||||
|
Other
|
495,830
|
589,011
|
||||||
|
$
|
2,717,094
|
$
|
2,331,920
|
|||||
|
NOTE 12.
|
INCOME TAXES
|
|
2016
|
2015
|
|||||
|
Deferred tax assets:
|
||||||
|
NOL carryover
|
$ |
48,359,356
|
$
|
45,886,227
|
||
|
Amortization
|
- |
21,115
|
||||
|
Allowance for bad debts
|
29,250 |
19,500
|
||||
|
Accrued expense
|
254,971 |
649,635
|
||||
|
Deferred revenue
|
1,059,667 |
676,138
|
||||
|
Deferred tax liabilities:
|
||||||
|
Depreciation
|
(88,495 | ) |
(140,838
|
)
|
||
|
Amortization
|
(184,989 | ) |
-
|
|||
|
Valuation allowance
|
(49,429,760 | ) |
(47,211,777
|
)
|
||
|
Net deferred tax asset
|
$ |
-
|
$
|
-
|
||
|
2016
|
2015
|
|||||||
|
Book income (loss)
|
$
|
259,941 |
$
|
(1,500,591
|
)
|
|||
|
Stock for services
|
134,721 |
172,502
|
||||||
|
Stock for charity
|
- |
61,601
|
||||||
|
Intangible impairment
|
- |
583,324
|
||||||
|
Change in accrual stock
|
(394,664 | ) |
211,982
|
|||||
|
Life insurance
|
26,438 |
26,438
|
||||||
|
Meals & entertainment
|
10,785 |
12,885
|
||||||
|
Change in deferred revenue
|
383,528 |
(41,778
|
)
|
|||||
|
Change in allowance for doubtful accounts
|
(7,410 | ) |
(7,800
|
|
||||
| Change in depreciation | 103,589 | (137,747 | ) | |||||
|
NOL utilization
|
(516,928 | ) |
-
|
|||||
|
Valuation allowance
|
- |
619,719
|
||||||
|
$
|
-
|
$
|
- | |||||
|
NOTE 13.
|
COMMITMENTS AND CONTINGENCIES
|
|
Year ending June 30:
|
||||
|
2017
|
$
|
165,024
|
||
|
2018
|
$
|
169,993
|
||
|
2019
|
$
|
73,847
|
||
|
2020
|
$
|
-
|
||
|
2021
|
$
|
-
|
||
|
NOTE 14.
|
EMPLOYEE BENEFIT PLAN
|
|
NOTE 15.
|
STOCKHOLDERS EQUITY
|
|
●
|
Annual cash compensation of $10,000 payable at the rate of $2,500 per quarter. The Company has the right to pay this amount in the form of shares of the Company’s common stock.
|
|
●
|
Upon appointment, outside independent directors receive a grant of $150,000 payable in shares of the Company’s restricted Common Stock calculated based on the market value of the shares of Common Stock on the date of grant. The shares vest ratably over a five-year period.
|
|
●
|
Reimbursement of all travel expenses related to performance of Directors’ duties on behalf of the Company.
|
|
Restricted Stock Units
|
Weighted Average Grant Date Fair Value ($/share)
|
|||||||
|
Outstanding at July 1, 2014
|
1,586,964 | $ | 5.05 | |||||
|
Granted
|
145,339 | 9.54 | ||||||
|
Vested and issued
|
(348,186 | ) | 4.74 | |||||
|
Forfeited
|
(33,147 | ) | 9.35 | |||||
|
Outstanding at June 30, 2015
|
1,350,970 | 5.51 | ||||||
|
Granted
|
48,228 | 10.51 | ||||||
|
Vested and issued
|
(311,538 | ) | 5.10 | |||||
|
Forfeited
|
(36,516 | ) | 6.51 | |||||
|
Outstanding at June 30, 2016
|
1,051,144 | $ | 5.82 | |||||
|
Warrants Outstanding
at June 30, 2016
|
Warrants Exercisable
at June 30, 2016
|
|||||||||||||||||||||
|
Range of
exercise prices
|
Number
Outstanding
|
Weighted average
remaining contractual life (years)
|
Weighted average exercise price
|
Number
exercisable
|
Weighted average
exercise price
|
|||||||||||||||||
|
$
|
3.50 – 4.00
|
1,316,268
|
3.26
|
$
|
3.92
|
1,316,268
|
$
|
3.92
|
||||||||||||||
|
$
|
6.45 – 10.00
|
100,481
|
2.49
|
$
|
7.29
|
100,481
|
$
|
7.29
|
||||||||||||||
|
1,416,749
|
3.21
|
$
|
4.16
|
1,416,749
|
$
|
4.16
|
||||||||||||||||
|
NOTE 16.
|
ACQUISITION OF REPOSITRAK
|
|
Receivables
|
$
|
152,340
|
||
|
Prepaid expense
|
17,500
|
|||
|
Customer relationships
|
1,314,000
|
|||
|
Goodwill
|
16,077,953
|
|||
|
Accounts payable
|
(128,126
|
)
|
||
|
Deferred revenue
|
(598,232
|
)
|
||
|
Net assets acquired
|
16,835,435
|
|||
|
Common stock issued
|
10,821,897
|
|||
|
Receivables eliminated in consolidation
|
6,035,657
|
|||
|
Cash received in acquisition
|
$
|
22,119
|
|
Three Months Ended
|
||||||||||||||||||||||||
|
Sep 30,
2014
|
Dec 31,
2014
|
Mar 31,
2015
|
Jun 30,
2015
|
Year Ended
2015
|
Year Ended
2014
|
|||||||||||||||||||
|
Revenue
|
$
|
2,826,813
|
$
|
2,932,825
|
$
|
2,870,646
|
$
|
2,941,511
|
$
|
11,571,795
|
$
|
9,777,431
|
||||||||||||
|
Loss from Operations
|
(1,046,986
|
) |
(1,290,524
|
) |
(1,302,437
|
) |
(3,222,538
|
) |
(6,862,485
|
)
|
(5,232,552
|
)
|
||||||||||||
|
Net Loss
|
(1,049,834
|
) |
(1,317,510
|
) |
(1,317,858
|
) |
(3,241,545
|
) |
(6,926,747
|
)
|
(5,303,773
|
)
|
||||||||||||
|
Net Loss Applicable to Common Shareholders
|
(1,204,307
|
) |
(1,471,983
|
) |
(3,595,537
|
) |
(3,365,721
|
) |
(9,637,548
|
)
|
(5,921,664
|
)
|
||||||||||||
|
Basic and Diluted EPS
|
(0.07
|
) |
(0.08
|
)
|
(0.20
|
)
|
(0.18
|
) |
(0.53
|
)
|
(0.34
|
)
|
||||||||||||
|
NOTE 17.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
|
NOTE 18.
|
RELATED PARTY TRANSACTIONS
|
|
NOTE 19.
|
SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|