These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TEJON RANCH CO.
|
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
77-0196136
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of Each Class
|
|
Name of Exchange on Which Registered
|
|
Common Stock
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
x
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
x
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues and Other Income
|
|
|
|
|
|
|
||||||
|
Real Estate—Commercial/Industrial (1)
|
|
$
|
8,970
|
|
|
$
|
9,001
|
|
|
$
|
9,840
|
|
|
Mineral Resources
|
|
14,395
|
|
|
5,983
|
|
|
14,153
|
|
|||
|
Farming
|
|
18,563
|
|
|
16,434
|
|
|
18,648
|
|
|||
|
Ranch operations
|
|
3,691
|
|
|
3,837
|
|
|
3,338
|
|
|||
|
Segment revenues
|
|
45,619
|
|
|
35,255
|
|
|
45,979
|
|
|||
|
Gain on sale of real estate
|
|
—
|
|
|
—
|
|
|
1,044
|
|
|||
|
Investment income
|
|
1,344
|
|
|
462
|
|
|
457
|
|
|||
|
Other loss
|
|
(59
|
)
|
|
(275
|
)
|
|
(581
|
)
|
|||
|
Revenues and other income
|
|
$
|
46,904
|
|
|
$
|
35,442
|
|
|
$
|
46,899
|
|
|
Equity in earnings of unconsolidated joint ventures
|
|
3,834
|
|
|
4,227
|
|
|
7,098
|
|
|||
|
Total revenues and other income (2)
|
|
$
|
50,738
|
|
|
$
|
39,669
|
|
|
$
|
53,997
|
|
|
Segment Profits (Losses) and Net Income
|
|
|
|
|
|
|
||||||
|
Real Estate—Commercial/Industrial (1)
|
|
$
|
2,724
|
|
|
$
|
2,472
|
|
|
$
|
2,740
|
|
|
Real Estate—Resort/Residential
|
|
(1,530
|
)
|
|
(1,955
|
)
|
|
(1,630
|
)
|
|||
|
Mineral Resources
|
|
8,172
|
|
|
3,019
|
|
|
6,357
|
|
|||
|
Farming
|
|
2,535
|
|
|
233
|
|
|
(25
|
)
|
|||
|
Ranch operations
|
|
(1,760
|
)
|
|
(1,574
|
)
|
|
(2,396
|
)
|
|||
|
Segment profits (3)
|
|
10,141
|
|
|
2,195
|
|
|
5,046
|
|
|||
|
Gain on sale of real estate
|
|
—
|
|
|
—
|
|
|
1,044
|
|
|||
|
Investment income
|
|
1,344
|
|
|
462
|
|
|
457
|
|
|||
|
Other loss
|
|
(59
|
)
|
|
(275
|
)
|
|
(581
|
)
|
|||
|
Corporate expenses
|
|
(9,705
|
)
|
|
(9,713
|
)
|
|
(11,811
|
)
|
|||
|
Income (loss) from operations before equity in earnings of unconsolidated joint ventures
|
|
1,721
|
|
|
(7,331
|
)
|
|
(5,845
|
)
|
|||
|
Equity in earnings of unconsolidated joint ventures
|
|
3,834
|
|
|
4,227
|
|
|
7,098
|
|
|||
|
Income (loss) before income taxes
|
|
5,555
|
|
|
(3,104
|
)
|
|
1,253
|
|
|||
|
Income tax expense (benefit)
|
|
1,320
|
|
|
(1,283
|
)
|
|
496
|
|
|||
|
Net income (loss)
|
|
4,235
|
|
|
(1,821
|
)
|
|
757
|
|
|||
|
Net loss attributable to non-controlling interest
|
|
(20
|
)
|
|
(24
|
)
|
|
(43
|
)
|
|||
|
Net income (loss) attributable to common stockholders
|
|
$
|
4,255
|
|
|
$
|
(1,797
|
)
|
|
$
|
800
|
|
|
Identifiable Assets by Segment
(4)
|
|
|
|
|
|
|
||||||
|
Real estate—commercial/industrial
|
|
$
|
65,929
|
|
|
$
|
63,065
|
|
|
$
|
65,290
|
|
|
Real estate—resort/residential
|
|
273,620
|
|
|
258,697
|
|
|
243,963
|
|
|||
|
Mineral Resources
|
|
54,144
|
|
|
48,305
|
|
|
45,066
|
|
|||
|
Farming
|
|
40,835
|
|
|
36,317
|
|
|
36,895
|
|
|||
|
Ranch operations
|
|
2,973
|
|
|
3,625
|
|
|
3,893
|
|
|||
|
Corporate
|
|
91,547
|
|
|
108,190
|
|
|
44,434
|
|
|||
|
Total assets
|
|
$
|
529,048
|
|
|
$
|
518,199
|
|
|
$
|
439,541
|
|
|
($ in thousands)
|
|
|
|
|
||||||
|
Project
|
Cost to Date
|
Estimated Cost to Complete
|
Total Estimated Cost at Completion
|
Estimated Completion Date
|
||||||
|
Tejon Ranch Commerce Center
|
$
|
82,778
|
|
$
|
74,358
|
|
$
|
157,136
|
|
TBD
|
|
Less: Reimbursements from TRPFFA
1
|
68,450
|
|
58,980
|
|
127,430
|
|
TBD
|
|||
|
TRCC Development Costs, net
|
$
|
14,328
|
|
$
|
15,378
|
|
$
|
29,706
|
|
|
|
|
|
|
|
|
||||||
|
1
The Tejon Ranch Public Facilities Financing Authority, or TRPFFA, is a joint powers authority formed by Kern County and Tejon-Castac Water District, or TCWD, to finance public infrastructure within the Company’s Kern County developments. TRPFFA, through bond sales, will reimburse the Company for qualifying infrastructure costs at TRCC.
|
||||||||||
|
(in square feet)
|
Industrial
|
Commercial Retail
|
|
Total entitlements received
|
19,300,941
|
956,309
|
|
Total entitlements used
|
4,717,629
1
|
632,795
2
|
|
Entitlements available
|
14,004,272
|
318,614
|
|
|
||
|
1
With the start of a 579,040 square foot building during the first quarter of 2019, total entitlements used subsequently increased to 5,296,669.
|
||
|
2
With the start of a 4,900 square foot multi-tenant during the first quarter of 2019, total entitlements used subsequently increased to 637,695.
|
||
|
Year of Lease Expiration
|
|
Number of Expiring Leases
|
|
RSF of Expiring Leases
|
|
Annualized Base Rent
1
|
|
Percentage of Annual Minimum Rent
|
|
2019
|
|
1
|
|
—
|
|
$25
|
|
0.43%
|
|
2020
|
|
3
|
|
8,788
|
|
$247
|
|
4.24%
|
|
2021
|
|
6
|
|
60,722
|
|
$232
|
|
3.98%
|
|
2022
|
|
4
|
|
46,414
|
|
$273
|
|
4.69%
|
|
2023
|
|
5
|
|
4,640
|
|
$375
|
|
6.44%
|
|
2024
|
|
—
|
|
—
|
|
$—
|
|
—%
|
|
2025
|
|
3
|
|
57,320
|
|
$300
|
|
5.15%
|
|
2026
|
|
3
|
|
4,645
|
|
$257
|
|
4.41%
|
|
2027
|
|
1
|
|
1,801
|
|
$62
|
|
1.06%
|
|
2028
|
|
1
|
|
—
|
|
$13
|
|
0.22%
|
|
2029
2
|
|
1
|
|
1,394,000
|
|
$3,577
|
|
61.42%
|
|
Thereafter
|
|
6
|
|
195,915
|
|
$463
|
|
7.95%
|
|
1 - Annualized base rent is calculated as monthly base rent (cash basis) per the lease, as of the reporting period, multiplied by 12. Annualized base rent shown in thousands.
|
||||||||
|
2 - This amount includes 32 acres of the PEF ground lease.
|
||||||||
|
•
|
MV, which has entitlement approvals and approved tentative tract map for the first four phases of residential development;
|
|
•
|
Centennial, which has zoning and land use designation within the Antelope Valley Area Plan, or AVAP, and the Los Angeles County General Plan, and is completing the specific plan process in LA County. The AVAP is designed to guide future development and conservation in the northern-most region of unincorporated Los Angeles County. Centennial is included in the AVAP as part of the west Economic Opportunity Area, or EOA, where future development would be directed. In December 2018, the Los Angeles County Board of Supervisors' voted in favor of the LA County Specific Plan, taking an additional step toward approving the community; and
|
|
•
|
Grapevine, which is on land owned within Kern County received entitlement approvals in 2016. On December 11, 2018, the court ruled we have to amend our EIR by preparing supplemental environmental documentation to further analyze the Grapevine project’s internal capture rate (ICR), which is the percent of vehicle trips remaining within the project. The supplemental environmental documentation will include updated traffic, air quality, greenhouse gas emissions, noise, public health and growth inducing impact analyses. As a part of the process Kern County will work with us to correct the EIR and re-approve the project. See Note 14, (Commitments and Contingencies) for further discussion.
|
|
Community:
|
Mountain Village
|
Grapevine
|
Centennial
|
Resort
|
|
Location:
|
Kern County
|
Kern County
|
Los Angeles County
|
Residential
|
|
Project Status
1
:
|
Entitled
|
Re-Entitlement
|
Pending Approval
|
Total
|
|
Entitlement Area (acres):
|
26,417
|
8,010
|
12,323
|
46,750
|
|
Housing Units:
|
3,450
|
12,000
|
19,333
|
34,783
|
|
Commercial Development (sqft)
2
:
|
160,000
|
5,100,000
|
10,100,000
|
15,360,000
|
|
Open Areas (acres):
|
21,335
|
3,367
|
5,624
|
30,326
|
|
Costs to Date
3
:
|
$137,571
|
$31,175
|
$100,311
|
$269,057
|
|
Name
|
|
Office
|
|
Held since
|
|
Age
|
|
Gregory S. Bielli
|
|
President and Chief Executive Officer, Director
|
|
2013
|
|
58
|
|
Allen E. Lyda
|
|
Executive Vice President and Chief Operating Officer and Corporate Treasurer
|
|
2019
|
|
61
|
|
Hugh McMahon
|
|
Executive Vice President, Real Estate
|
|
2014
|
|
52
|
|
Joseph N. Rentfro
|
|
Executive Vice President, Real Estate
|
|
2015
|
|
50
|
|
Robert D. Velasquez
|
|
Senior Vice President, Finance, and Chief Financial Officer
|
|
2019
|
|
52
|
|
Michael R.W. Houston
|
|
Senior Vice President, General Counsel
|
|
2016
|
|
44
|
|
•
|
Difficulty in securing adequate water resources for future developments;
|
|
•
|
Natural risks, such as geological and soil problems, earthquakes, fire, heavy rains and flooding, and heavy winds;
|
|
•
|
Shortages of qualified trades people;
|
|
•
|
Reliance on local contractors, who may be inadequately capitalized;
|
|
•
|
Shortages of materials; and
|
|
•
|
Increases in the cost of materials.
|
|
•
|
Employment levels
|
|
•
|
Availability of financing
|
|
•
|
Interest rates
|
|
•
|
Consumer confidence
|
|
•
|
Demand for the developed product, whether residential or industrial
|
|
•
|
Supply of similar product, whether residential or industrial
|
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
Quarter
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
First
|
|
$
|
24.58
|
|
|
$
|
20.21
|
|
|
$
|
26.04
|
|
|
$
|
20.58
|
|
|
Second
|
|
$
|
26.25
|
|
|
$
|
22.43
|
|
|
$
|
24.18
|
|
|
$
|
19.90
|
|
|
Third
|
|
$
|
24.57
|
|
|
$
|
21.17
|
|
|
$
|
21.94
|
|
|
$
|
19.67
|
|
|
Fourth
|
|
$
|
21.82
|
|
|
$
|
16.04
|
|
|
$
|
22.81
|
|
|
$
|
18.59
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Total revenues, including investment and other income
1
|
|
$
|
46,904
|
|
|
$
|
35,442
|
|
|
$
|
46,899
|
|
|
$
|
52,056
|
|
|
$
|
52,291
|
|
|
Income (loss) from operations before equity in earnings of unconsolidated joint ventures
|
|
$
|
1,721
|
|
|
$
|
(7,331
|
)
|
|
$
|
(5,845
|
)
|
|
$
|
(2,287
|
)
|
|
$
|
3,165
|
|
|
Equity in earnings of unconsolidated joint ventures
|
|
$
|
3,834
|
|
|
$
|
4,227
|
|
|
$
|
7,098
|
|
|
$
|
6,324
|
|
|
$
|
5,294
|
|
|
Net income (loss)
|
|
$
|
4,235
|
|
|
$
|
(1,821
|
)
|
|
$
|
757
|
|
|
$
|
2,912
|
|
|
$
|
5,762
|
|
|
Net (loss) income attributable to noncontrolling interests
|
|
$
|
(20
|
)
|
|
$
|
(24
|
)
|
|
$
|
(43
|
)
|
|
$
|
(38
|
)
|
|
$
|
107
|
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
4,255
|
|
|
$
|
(1,797
|
)
|
|
$
|
800
|
|
|
$
|
2,950
|
|
|
$
|
5,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
529,048
|
|
|
$
|
518,199
|
|
|
$
|
439,541
|
|
|
$
|
431,919
|
|
|
$
|
431,923
|
|
|
Long-term debt
|
|
$
|
65,915
|
|
|
$
|
69,959
|
|
|
$
|
73,867
|
|
|
$
|
74,215
|
|
|
$
|
74,459
|
|
|
Equity
|
|
$
|
434,672
|
|
|
$
|
426,810
|
|
|
$
|
334,709
|
|
|
$
|
331,308
|
|
|
$
|
324,333
|
|
|
Net income (loss) per share attributable to common stockholders, diluted
|
|
$
|
0.16
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.04
|
|
|
$
|
0.14
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Refer to Note 1, Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements for discussion on impact of the adoption of ASU 2014-09 "Revenue with Contracts from Customers (Topic 606)" on the years ended December 31, 2017 and 2016.
|
||||||||||||||||||||
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Discount rates;
|
|
•
|
Retirement rates;
|
|
•
|
Expected contributions;
|
|
•
|
Inflation;
|
|
•
|
Expected return on plan assets; and
|
|
•
|
Mortality rates.
|
|
•
|
Level 1 – Valuation is based on quoted prices in active markets for identical assets and liabilities.
|
|
•
|
Level 2 – Valuation is determined from quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active, or by model-based techniques in which all significant inputs are observable in the market.
|
|
•
|
Level 3 – Valuation is derived from model-based techniques in which at least one significant input is unobservable and based on our own estimates about the assumptions that market participants would use to value the asset or liability.
|
|
•
|
For Centennial, the Board of Supervisors in December 2018, by a vote of 4-1, affirmed the recommendation of the Los Angeles County Regional Planning Commission and Department of Regional Planning that Centennial be approved.
|
|
•
|
For Grapevine, we are currently working with Kern County to defend litigation related to the approved EIR. For a more complete discussion of the litigation and approval process, please see Note 14 (Commitments and Contingencies) to the Notes to Consolidated Financial Statements.
|
|
•
|
For MV, we have a fully entitled project and received approval of Tentative Tract Map 1 for our first four phases of development. The timing of MV development in the coming years will be dependent on the strength of both the economy and the real estate market including both primary and second home markets. In moving the project forward, we will focus on the preparation of engineering leading to the final map for the first phases of MV, consumer and market research studies and fine tuning of development business plans as well as defining the possible capital funding sources for this development. We also obtained approval on the Farm Village commercial site plan from Kern County. Farm Village will serve as the commercial center and community gathering place for MV residents and visitors as well as the gateway to MV.
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Oil and gas
|
|
|
|
|
|
|
||||||
|
Oil production (barrels)
|
|
250,000
|
|
|
263,000
|
|
|
301,000
|
|
|||
|
Average price per barrel
|
|
$
|
67.00
|
|
|
$
|
45.00
|
|
|
$
|
37.00
|
|
|
Blended royalty rate
|
|
13.4
|
%
|
|
13.7
|
%
|
|
13.7
|
%
|
|||
|
Natural gas production (millions of cubic feet)
|
|
241,000
|
|
|
209,000
|
|
|
238,000
|
|
|||
|
Average price per thousand cubic feet
|
|
$
|
0.76
|
|
|
$
|
0.74
|
|
|
$
|
0.56
|
|
|
Blended royalty rate
|
|
13.4
|
%
|
|
14.5
|
%
|
|
14.4
|
%
|
|||
|
|
|
|
|
|
|
|
||||||
|
Water
|
|
|
|
|
|
|
||||||
|
Water sold in acre-feet
|
|
9,442
|
|
|
939
|
|
|
7,285
|
|
|||
|
Average price per acre-feet
|
|
$
|
968
|
|
|
$
|
1,181
|
|
|
$
|
1,317
|
|
|
|
|
|
|
|
|
|
||||||
|
Cement
|
|
|
|
|
|
|
||||||
|
Tons sold
|
|
1,154,000
|
|
|
1,063,000
|
|
|
909,000
|
|
|||
|
Average price per ton
|
|
$
|
1.47
|
|
|
$
|
1.52
|
|
|
$
|
1.41
|
|
|
|
|
|
|
|
|
|
||||||
|
Rock/Aggregate
|
|
|
|
|
|
|
||||||
|
Tons sold
|
|
1,168,000
|
|
|
1,222,000
|
|
|
1,397,000
|
|
|||
|
Average price per ton
|
|
$
|
0.98
|
|
|
$
|
0.88
|
|
|
$
|
0.85
|
|
|
•
|
Revenues from our mineral resources segment
increased
$8,412,000
, or
141%
, to
$14,395,000
in
2018
when compared to
$5,983,000
in
2017
. This increase was primarily attributed to water sales of $9,142,000 in
2018
, representing a $7,888,000 increase over last year, as a result of moderate drought conditions in Kern County. The improved water sales accordingly
increased
mineral resources expenses largely due to the cost of sales of water by
$3,259,000
.
|
|
•
|
We experienced improvements for oil and gas royalties as a result of improved oil prices. Please refer to above table for current and historical production volume and pricing.
|
|
•
|
Revenues from our mineral resources segment decreased $8,170,000, or 58%, to $5,983,000 in 2017 compared to $14,153,000 in 2016. During the 2016/2017 winter, California experienced above normal rain fall and snow levels, resulting in a reduction in water market activity throughout the state, adversely impacting water sales opportunities. This resulted in an $8,347,000 decline in water sales. The reduced water sales accordingly decreased mineral resources expenses associated with the cost of sales of water by $4,832,000.
|
|
•
|
We experienced improvements in cement production as a result of increased demand and pricing during 2017 compared to 2016. The improvement in shipments was due to an increase in road construction activity as compared to the prior years.
|
|
•
|
Despite falling production, we experienced improvements for oil and gas royalties as a result of improved oil prices. Please refer to above table for current and historical production volume and pricing.
|
|
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
|
Change
|
|||||||||||||||||||||||||||
|
($ in thousands)
|
|
Revenue
|
|
Quantity Sold
2
|
|
Average
Price |
|
|
Revenue
|
|
Quantity Sold
2
|
|
Average
Price |
|
|
Revenue
|
|
Quantity Sold
2
|
|
Average
Price |
|||||||||||||||
|
ALMONDS (lbs.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Current year crop
|
|
$
|
4,476
|
|
|
1,717
|
|
|
$
|
2.61
|
|
|
|
$
|
5,221
|
|
|
2,033
|
|
|
$
|
2.57
|
|
|
|
$
|
(745
|
)
|
|
(316
|
)
|
|
$
|
0.04
|
|
|
Prior crop years
|
|
1,234
|
|
|
412
|
|
|
$
|
3.00
|
|
|
|
729
|
|
|
315
|
|
|
2.31
|
|
|
|
505
|
|
|
97
|
|
|
0.69
|
|
|||||
|
Prior crop price adjustment
|
|
—
|
|
|
|
|
|
|
|
352
|
|
|
|
|
|
|
|
(352
|
)
|
|
|
|
|
||||||||||||
|
Signing bonus
|
|
34
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
||||||||||||
|
Subtotal Almonds
1
|
|
$
|
5,744
|
|
|
2,129
|
|
|
$
|
2.68
|
|
|
|
$
|
6,327
|
|
|
2,348
|
|
|
$
|
2.53
|
|
|
|
$
|
(583
|
)
|
|
(219
|
)
|
|
$
|
0.15
|
|
|
PISTACHIOS (lbs.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Current year crop
|
|
$
|
7,251
|
|
|
3,615
|
|
|
$
|
2.01
|
|
|
|
$
|
1,288
|
|
|
643
|
|
|
$
|
2.00
|
|
|
|
$
|
5,963
|
|
|
2,972
|
|
|
$
|
0.01
|
|
|
Prior crop years
|
|
518
|
|
|
120
|
|
|
4.32
|
|
|
|
1,007
|
|
|
247
|
|
|
4.08
|
|
|
|
(489
|
)
|
|
(127
|
)
|
|
0.24
|
|
||||||
|
Prior crop price adjustment
|
|
111
|
|
|
|
|
|
|
|
1,452
|
|
|
|
|
|
|
|
(1,341
|
)
|
|
|
|
|
||||||||||||
|
Crop Insurance
|
|
—
|
|
|
|
|
|
|
|
776
|
|
|
|
|
|
|
|
(776
|
)
|
|
|
|
|
||||||||||||
|
Subtotal Pistachios
1
|
|
$
|
7,880
|
|
|
3,735
|
|
|
$
|
2.08
|
|
|
|
$
|
4,523
|
|
|
890
|
|
|
$
|
2.58
|
|
|
|
$
|
3,357
|
|
|
2,845
|
|
|
$
|
(0.50
|
)
|
|
WINE GRAPES (tons)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Current year crop
|
|
$
|
3,683
|
|
|
14
|
|
|
$
|
263.07
|
|
|
|
$
|
4,131
|
|
|
15
|
|
|
$
|
275.40
|
|
|
|
$
|
(448
|
)
|
|
(1
|
)
|
|
$
|
(12.33
|
)
|
|
Crop Insurance
|
|
—
|
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|||||||||||
|
Subtotal Wine Grapes
|
|
$
|
3,683
|
|
|
14
|
|
|
$
|
263.07
|
|
|
|
$
|
4,131
|
|
|
15
|
|
|
$
|
275.40
|
|
|
|
$
|
(448
|
)
|
|
(1
|
)
|
|
$
|
(12.33
|
)
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Hay
|
|
$
|
297
|
|
|
|
|
|
|
|
$
|
456
|
|
|
|
|
|
|
|
$
|
(159
|
)
|
|
|
|
|
|
||||||||
|
Other farming revenues
|
|
$
|
959
|
|
|
|
|
|
|
|
$
|
997
|
|
|
|
|
|
|
|
$
|
(38
|
)
|
|
|
|
|
|
||||||||
|
Total farming revenues
|
|
$
|
18,563
|
|
|
|
|
|
|
|
$
|
16,434
|
|
|
|
|
|
|
|
$
|
2,129
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
1
Average price calculation reflects sale of almond and pistachio crops during the calendar reported year exclusive of any price adjustments.
|
|||||||||||||||||||||||||||||||||||
|
2
Almond and pistachio units are presented in thousands of pounds while wine grapes are presented in thousands of tons.
|
|||||||||||||||||||||||||||||||||||
|
•
|
During
2018
, farming revenues
increased
$2,129,000
, or
13%
, from $
16,434,000
in
2017
to $
18,563,000
in
2018
. When compared to 2017, pistachio revenues increased
$3,357,000
resulting from record high pistachio yields.
|
|
•
|
Almond revenues decreased
$583,000
due to lower almond crop yields that was driven by a combination of unfavorable weather conditions along with a 165 acres reduction in the number of acres in production. The reduction was the result of the Company's decision to redevelop existing almond units.
|
|
•
|
Farming expenses
decreased
$173,000
, or
1%
, to
$16,028,000
when compared to
$16,201,000
in
2017
. The decrease was primarily attributed to reduced cost allocations to all crops.
|
|
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
|
Change
|
|||||||||||||||||||||||||||
|
($ in thousands)
|
|
Revenue
|
|
Quantity Sold
2
|
|
Average
Price |
|
|
Revenue
|
|
Quantity Sold
2
|
|
Average
Price |
|
|
Revenue
|
|
Quantity Sold
2
|
|
Average
Price |
|||||||||||||||
|
ALMONDS (lbs.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Current year crop
|
|
$
|
5,221
|
|
|
2,033
|
|
|
$
|
2.57
|
|
|
|
$
|
5,282
|
|
|
2,106
|
|
|
$
|
2.51
|
|
|
|
$
|
(61
|
)
|
|
(73
|
)
|
|
$
|
0.06
|
|
|
Prior crop years
|
|
729
|
|
|
315
|
|
|
2.31
|
|
|
|
1,363
|
|
|
454
|
|
|
$
|
3.00
|
|
|
|
(634
|
)
|
|
(139
|
)
|
|
(0.69
|
)
|
|||||
|
Prior crop price adjustment
|
|
352
|
|
|
|
|
|
|
|
653
|
|
|
|
|
|
|
|
(301
|
)
|
|
|
|
|
||||||||||||
|
Signing bonus
|
|
25
|
|
|
|
|
|
|
|
75
|
|
|
|
|
|
|
|
(50
|
)
|
|
|
|
|
||||||||||||
|
Subtotal Almonds
1
|
|
$
|
6,327
|
|
|
2,348
|
|
|
$
|
2.53
|
|
|
|
$
|
7,373
|
|
|
2,560
|
|
|
$
|
2.60
|
|
|
|
$
|
(1,046
|
)
|
|
(212
|
)
|
|
$
|
(0.07
|
)
|
|
PISTACHIOS (lbs.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Current year crop
|
|
$
|
1,288
|
|
|
643
|
|
|
$
|
2.00
|
|
|
|
$
|
5,844
|
|
|
2,883
|
|
|
$
|
2.03
|
|
|
|
$
|
(4,556
|
)
|
|
(2,240
|
)
|
|
$
|
(0.03
|
)
|
|
Prior crop years
|
|
1,007
|
|
|
247
|
|
|
4.08
|
|
|
|
274
|
|
|
47
|
|
|
5.83
|
|
|
|
733
|
|
|
200
|
|
|
(1.75
|
)
|
||||||
|
Prior crop price adjustment
|
|
1,452
|
|
|
|
|
|
|
|
81
|
|
|
|
|
|
|
|
1,371
|
|
|
|
|
|
||||||||||||
|
Insurance
|
|
776
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
776
|
|
|
|
|
|
||||||||||||
|
Subtotal Pistachios
1
|
|
$
|
4,523
|
|
|
890
|
|
|
$
|
2.58
|
|
|
|
$
|
6,199
|
|
|
2,930
|
|
|
$
|
2.09
|
|
|
|
$
|
(1,676
|
)
|
|
(2,040
|
)
|
|
$
|
0.49
|
|
|
WINE GRAPES (tons)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Current year crop
|
|
$
|
4,131
|
|
|
15
|
|
|
$
|
275.40
|
|
|
|
$
|
3,725
|
|
|
14
|
|
|
$
|
266.07
|
|
|
|
$
|
406
|
|
|
1
|
|
|
$
|
9.33
|
|
|
Insurance
|
|
—
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
(19
|
)
|
|
|
|
|
||||||||||||
|
Subtotal Wine Grapes
|
|
$
|
4,131
|
|
|
15
|
|
|
$
|
275.40
|
|
|
|
$
|
3,744
|
|
|
14
|
|
|
$
|
266.07
|
|
|
|
$
|
387
|
|
|
1
|
|
|
$
|
9.33
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Hay
|
|
$
|
456
|
|
|
|
|
|
|
|
$
|
520
|
|
|
|
|
|
|
|
$
|
(64
|
)
|
|
|
|
|
|||||||||
|
Other farming revenues
|
|
997
|
|
|
|
|
|
|
|
812
|
|
|
|
|
|
|
|
185
|
|
|
|
|
|
||||||||||||
|
Total farming revenues
|
|
$
|
16,434
|
|
|
|
|
|
|
|
$
|
18,648
|
|
|
|
|
|
|
|
$
|
(2,214
|
)
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
1
Average price calculation reflects sale of almond and pistachio crops during the calendar reported year exclusive of any price adjustments.
|
|||||||||||||||||||||||||||||||||||
|
2
Almond and pistachio units are presented in thousands of pounds while wine grapes are presented in thousands of tons.
|
|||||||||||||||||||||||||||||||||||
|
•
|
During 2017, farming revenues decreased $2,214,000 from $18,648,000 in 2016 to $16,434,000 in 2017. When compared to 2016, pistachio revenues decreased $1,676,000. In comparison to 2016, which was a near record year in terms of yield, fiscal 2017 was an alternate down bearing year for pistachios. Additionally, the warm winter reduced the number of hours the trees were dormant. We experienced similarly low yields in 2015 as a result of the mild 2015 winter. The Company purchases crop insurance to mitigate weather-related reductions in crop production, which mitigated $776,000 of total crop costs.
|
|
•
|
Almond revenues decreased $1,046,000 as a result of both commodity pricing and overall units sold. Given the timing of 2017 crop sales, management carried forward 472,541 pounds to sell in future periods. In comparison, the Company carried forward 338,845 pounds in 2016.
|
|
•
|
Farming expenses decreased $2,472,000, or 13% during 2017 compared to 2016. In 2017, we had reduced water costs of $1,584,000 when compared to 2016. The decrease is attributed to heavy rains during the 2017 winter along with credits received from the local water district, through the SWP. Despite the reduced revenues discussed above, reduced water and farming costs increased farm operating profits by $258,000 when compared to 2016.
|
|
•
|
We experienced reduced cost of sales for our wine grapes and almonds of $342,000 and $751,000, respectively, as a result of reduced cultural costs largely tied to lower weed and pest control costs.
|
|
•
|
Despite seeing a 3.7% increase in sales per occupied square foot and an 8.3% increase in monthly sales per vehicle, equity in earnings from our TRCC/Rock Outlet joint venture decreased
$1,150,000
. The decrease was primarily attributed to accelerating amortization of lease intangibles driven by removing poor performing tenants along with modifying lease terms to reflect the current brick and mortar retail environment. The Outlets at Tejon is continually identifying new and desirable tenants to better serve a wider demographic. In 2018, the Outlets at Tejon attracted new tenants such as Kate Spade, Bath and Body Works, and Journeys.
|
|
•
|
There was a
$448,000
decrease in our share of earnings from our TA/Petro joint venture. The decline was driven by lower fuel margins of 6.7% when compared to the prior year. Comparative fuel sales data are as follow:
|
|
◦
|
Diesel sales volumes were 16.6 million and 16.4 million gallons, or 1.1% increase, as of
December 31, 2018
and
2017
, respectively.
|
|
◦
|
Gasoline sales volumes were 13.9 million and 13.7 million gallons, or 2.0% increase, as of
December 31, 2018
and
2017
, respectively.
|
|
•
|
We incurred a $250,000 loss on our TRC-MRC 1 joint venture due to the fact that it was not fully occupied until the fourth quarter.
|
|
•
|
The above decreases in equity in earnings were partially offset by an increase in equity in earnings of TRC-MRC 2, a joint venture formed with Majestic in 2016. Equity in earnings improved
$1,518,000
in 2018 given that throughout 2017, TRC-MRC 2 incurred significant non-cash GAAP accounting losses that did not reoccur in 2018.
|
|
•
|
There was a $995,000 decrease in our share of earnings from our TA/Petro joint venture. The decline was driven by increased operating costs and depreciation associated with new offerings at TA/Petro, a one time charge of $200,000 related to a workers' compensation claim, and a decline in gas fuel margins.
|
|
•
|
There was a $989,000 decrease in our share of earnings from our TRCC/Rock Outlet joint venture. The decrease was attributable to write-off of tenant allowances and other leasing costs associated with lease terminations. The departing tenants have struggled nationally in recent years as a result of the retail slump and do not represent the overall performance of The Outlets at Tejon.
|
|
◦
|
During 2017, sales per occupied square foot increased 13% as compared to 2016 as a result of increased tour bus traffic and improved conversion rates from shoppers. The conversion rate is the percentage of users who take a desired action. Operationally, The Outlets at Tejon is continually identifying new and desirable tenants to better serve its target demographic.
|
|
◦
|
During the second quarter, Express, a nationally recognized brand focusing on men's and women's fashion commenced operations occupying a space approximating 7,828 square feet. On July 14, 2017, TRCC/Rock Outlets executed a lease with Old Navy for a space approximating 12,500 square feet. On July 21, 2017, Samsonite, a worldwide leader in superior travel bags and luggage, took possession of a vacated unit and immediately commenced operations.
|
|
•
|
TRC-MRC 2, a joint venture which was formed during the third quarter of 2016, had an additional $839,000 loss as compared to 2016. The increase in loss was driven by non-cash GAAP losses stemming from purchase accounting adjustments, despite generating positive net operating income. Please refer to "Non-GAAP Measures" for further financial discussion on our joint ventures.
|
|
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating activities
|
|
$
|
14,354
|
|
|
$
|
9,830
|
|
|
$
|
5,585
|
|
|
Investing activities
|
|
$
|
(13,246
|
)
|
|
$
|
(68,214
|
)
|
|
$
|
(10,242
|
)
|
|
Financing activities
|
|
$
|
(5,307
|
)
|
|
$
|
77,233
|
|
|
$
|
3,985
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
($ in thousands)
|
Total
|
|
Less than a year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Estimated water payments
|
$
|
260,078
|
|
|
$
|
10,156
|
|
|
$
|
18,527
|
|
|
$
|
19,175
|
|
|
$
|
212,220
|
|
|
Long-term debt
|
65,915
|
|
|
4,018
|
|
|
8,549
|
|
|
9,321
|
|
|
44,027
|
|
|||||
|
Interest on long-term debt
|
12,719
|
|
|
2,613
|
|
|
4,710
|
|
|
3,971
|
|
|
1,425
|
|
|||||
|
Cash contract commitments
|
9,221
|
|
|
7,012
|
|
|
1,138
|
|
|
—
|
|
|
1,071
|
|
|||||
|
Defined Benefit Plan
|
3,981
|
|
|
274
|
|
|
567
|
|
|
646
|
|
|
2,494
|
|
|||||
|
SERP
|
5,329
|
|
|
527
|
|
|
1,042
|
|
|
1,022
|
|
|
2,738
|
|
|||||
|
Tejon Ranch Conservancy
|
2,400
|
|
|
800
|
|
|
1,600
|
|
|
—
|
|
|
—
|
|
|||||
|
Financing fees
|
163
|
|
|
163
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
359,806
|
|
|
$
|
25,563
|
|
|
$
|
36,133
|
|
|
$
|
34,135
|
|
|
$
|
263,975
|
|
|
|
|
Amount of Commitment Expiration Per Period
|
||||||||||||||||||
|
($ in thousands)
|
|
Total
|
|
< 1 year
|
|
2 -3 Years
|
|
4 -5 Years
|
|
After 5 Years
|
||||||||||
|
Other Commercial Commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Standby letter of credit
|
|
$
|
4,468
|
|
|
$
|
—
|
|
|
$
|
4,468
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total other commercial commitments
|
|
$
|
4,468
|
|
|
$
|
—
|
|
|
$
|
4,468
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year-Ended December 31,
|
||||||||||
|
($ in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income (loss)
|
$
|
4,235
|
|
|
$
|
(1,821
|
)
|
|
$
|
757
|
|
|
Net loss attributed to non-controlling interest
|
(20
|
)
|
|
(24
|
)
|
|
(43
|
)
|
|||
|
Interest, net
|
|
|
|
|
|
||||||
|
Consolidated interest income
|
(1,344
|
)
|
|
(462
|
)
|
|
(457
|
)
|
|||
|
Our share of interest expense from unconsolidated joint ventures
|
2,519
|
|
|
1,730
|
|
|
1,449
|
|
|||
|
Total interest, net
|
1,175
|
|
|
1,268
|
|
|
992
|
|
|||
|
Income tax expense (benefit)
|
1,320
|
|
|
(1,283
|
)
|
|
496
|
|
|||
|
Depreciation and amortization:
|
|
|
|
|
|
||||||
|
Consolidated
|
5,424
|
|
|
5,689
|
|
|
5,657
|
|
|||
|
Our share of depreciation and amortization from unconsolidated joint ventures
|
4,328
|
|
|
5,419
|
|
|
3,630
|
|
|||
|
Total depreciation and amortization
|
9,752
|
|
|
11,108
|
|
|
9,287
|
|
|||
|
EBITDA
|
16,502
|
|
|
9,296
|
|
|
11,575
|
|
|||
|
Stock compensation expense
|
3,248
|
|
|
3,552
|
|
|
4,585
|
|
|||
|
Adjusted EBITDA
|
$
|
19,750
|
|
|
$
|
12,848
|
|
|
$
|
16,160
|
|
|
($ in thousands)
|
Year-Ended December 31,
|
||||||||||
|
Net operating income
|
2018
|
|
2017
|
|
2016
|
||||||
|
Pastoria Energy Facility
|
$
|
4,056
|
|
|
$
|
3,854
|
|
|
$
|
3,612
|
|
|
TRCC
|
1,439
|
|
|
1,482
|
|
|
1,356
|
|
|||
|
Communication leases
|
894
|
|
|
799
|
|
|
795
|
|
|||
|
Other commercial leases
|
670
|
|
|
618
|
|
|
817
|
|
|||
|
Total Commercial/Industrial net operating income
|
$
|
7,059
|
|
|
$
|
6,753
|
|
|
$
|
6,580
|
|
|
|
Year-Ended December 31,
|
||||||||||
|
($ in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Commercial/Industrial operating income
|
$
|
2,724
|
|
|
$
|
2,472
|
|
|
$
|
2,740
|
|
|
Plus: Commercial/Industrial depreciation and amortization
|
651
|
|
|
650
|
|
|
614
|
|
|||
|
Plus: General, administrative and other expenses
|
5,241
|
|
|
5,570
|
|
|
6,084
|
|
|||
|
Less: Other revenues including land sales
|
(1,557
|
)
|
|
(1,939
|
)
|
|
(2,858
|
)
|
|||
|
Total Commercial/Industrial net operating income
|
$
|
7,059
|
|
|
$
|
6,753
|
|
|
$
|
6,580
|
|
|
|
Year-Ended December 31,
|
||||||||||
|
($ in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income of unconsolidated joint ventures
|
$
|
5,734
|
|
|
$
|
6,371
|
|
|
$
|
11,782
|
|
|
Interest expense of unconsolidated joint ventures
|
4,912
|
|
|
3,364
|
|
|
2,757
|
|
|||
|
Operating income of unconsolidated joint ventures
|
10,646
|
|
|
9,735
|
|
|
14,539
|
|
|||
|
Depreciation and amortization of unconsolidated joint ventures
|
8,125
|
|
|
10,361
|
|
|
6,832
|
|
|||
|
Net operating income of unconsolidated joint ventures
|
$
|
18,771
|
|
|
$
|
20,096
|
|
|
$
|
21,371
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Marketable securities
|
$
|
43,627
|
|
|
$
|
20,111
|
|
|
$
|
400
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64,138
|
|
|
$
|
63,749
|
|
|
Weighted average interest rate
|
2.02
|
%
|
|
2.09
|
%
|
|
2.51
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.04
|
%
|
|
|
|||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt ($4.75M note)
|
$
|
289
|
|
|
$
|
302
|
|
|
$
|
315
|
|
|
$
|
328
|
|
|
$
|
343
|
|
|
$
|
1,841
|
|
|
$
|
3,418
|
|
|
$
|
3,418
|
|
|
Weighted average interest rate
|
4.25
|
%
|
|
4.25
|
%
|
|
4.25
|
%
|
|
4.25
|
%
|
|
4.25
|
%
|
|
4.25
|
%
|
|
4.25
|
%
|
|
|
|||||||||
|
Long-term debt ($70.0M note)
|
$
|
3,715
|
|
|
$
|
3,881
|
|
|
$
|
4,051
|
|
|
$
|
4,221
|
|
|
$
|
4,429
|
|
|
$
|
42,186
|
|
|
$
|
62,483
|
|
|
$
|
62,483
|
|
|
Weighted average interest rate
|
4.11
|
%
|
|
4.11
|
%
|
|
4.11
|
%
|
|
4.11
|
%
|
|
4.11
|
%
|
|
4.11
|
%
|
|
4.11
|
%
|
|
|
|||||||||
|
Long-term debt (other)
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
14
|
|
|
Weighted average interest rate
|
3.35
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.35
|
%
|
|
|
|||||||||
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Marketable securities
|
$
|
20,227
|
|
|
$
|
30,315
|
|
|
$
|
20,420
|
|
|
$
|
36
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
71,066
|
|
|
$
|
70,868
|
|
|
Weighted average interest rate
|
1.61
|
%
|
|
1.83
|
%
|
|
2.02
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.83
|
%
|
|
|
|||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term debt ($4.75M note)
|
$
|
277
|
|
|
$
|
289
|
|
|
$
|
302
|
|
|
$
|
315
|
|
|
$
|
328
|
|
|
$
|
2,184
|
|
|
$
|
3,695
|
|
|
$
|
3,695
|
|
|
Weighted average interest rate
|
4.25
|
%
|
|
4.25
|
%
|
|
4.25
|
%
|
|
4.25
|
%
|
|
4.25
|
%
|
|
4.25
|
%
|
|
4.25
|
%
|
|
|
|||||||||
|
Long-term debt ($70.0M note)
|
$
|
3,563
|
|
|
$
|
3,715
|
|
|
$
|
3,881
|
|
|
$
|
4,051
|
|
|
$
|
4,221
|
|
|
$
|
46,615
|
|
|
$
|
66,046
|
|
|
$
|
66,046
|
|
|
Weighted average interest rate
|
4.11
|
%
|
|
4.11
|
%
|
|
4.11
|
%
|
|
4.11
|
%
|
|
4.11
|
%
|
|
4.11
|
%
|
|
4.11
|
%
|
|
|
|||||||||
|
Long-term debt (other)
|
$
|
163
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
218
|
|
|
$
|
218
|
|
|
Weighted average interest rate
|
3.35
|
%
|
|
3.35
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.35
|
%
|
|
|
|||||||||
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
|
(b)
|
Changes in Internal Control Over Financial Reporting
|
|
(a)
|
Security Ownership of Certain Beneficial Owners and Management.
|
|
(b)
|
Securities Authorized for Issuance under Equity Compensation Plans.
|
|
Equity
compensation plans
approved by
security holders *
|
|
Number of securities to be
issued upon exercise of
outstanding grants
|
|
Weighted-average
exercise price of
outstanding grants
|
|
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities)
reflected in column (a)
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
Restricted stock
grants and restricted
stock units at target
goal achievement
|
|
538,599
|
|
Final price determined
at time of vesting
|
|
754,683
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
(a)
Documents filed as part of this report:
|
|
Page Number
|
||||||
|
1
|
|
|
Consolidated Financial Statements:
|
|
|
|||
|
|
|
1.1
|
|
|
|
|||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
1.2
|
|
|
|
|||
|
|
|
1.3
|
|
|
|
|||
|
|
|
1.4
|
|
|
|
|||
|
|
|
1.5
|
|
|
|
|||
|
|
|
1.6
|
|
|
|
|||
|
|
|
1.7
|
|
|
|
|||
|
2
|
|
|
Supplemental Financial Statement Schedules:
|
|
|
|||
|
|
|
None.
|
|
|
||||
|
3
|
|
|
Exhibits:
|
|
|
|||
|
|
|
3.1
|
|
|
Restated Certificate of Incorporation
|
|
FN 1
|
|
|
|
|
3.2
|
|
|
|
FN 2
|
||
|
|
|
4.3
|
|
|
|
FN 5
|
||
|
|
|
10.1
|
|
|
Water Service Contract with Wheeler Ridge-Maricopa Water Storage District (without exhibits), amendments originally filed under Item 11 to Registrant's Annual Report on Form 10-K
|
|
FN 6
|
|
|
|
|
10.7
|
|
|
|
FN 7
|
||
|
|
|
10.8
|
|
|
|
FN 7
|
||
|
|
|
10.9
|
|
|
|
FN 8
|
||
|
|
|
10.9(1)
|
|
|
|
FN 7
|
|
|
|
|
10.10
|
|
|
|
FN 9
|
|
|
|
|
10.10(1)
|
|
|
|
FN 7
|
|
|
|
|
10.12
|
|
|
|
FN 10
|
|
|
|
|
10.15
|
|
|
|
FN 11
|
|
|
|
|
10.16
|
|
|
|
FN 12
|
|
|
|
|
10.17
|
|
|
|
FN 13
|
|
|
|
|
10.18
|
|
|
|
FN 13
|
|
|
|
|
10.19
|
|
|
|
FN 13
|
|
|
|
|
10.23
|
|
|
|
FN 14
|
|
|
|
|
10.24
|
|
|
|
FN 15
|
|
|
|
|
10.25
|
|
|
|
FN 16
|
|
|
|
|
10.26
|
|
|
|
FN 17
|
|
|
|
|
10.27
|
|
|
|
FN 18
|
|
|
|
|
10.28
|
|
|
|
FN 19
|
|
|
|
|
10.29
|
|
|
|
FN 20
|
|
|
|
|
10.30
|
|
|
|
FN 21
|
|
|
|
|
10.31
|
|
|
|
FN 22
|
|
|
|
|
10.32
|
|
|
|
FN 22
|
|
|
|
|
10.33
|
|
|
|
FN 22
|
|
|
|
|
10.34
|
|
|
|
FN 23
|
|
|
|
|
10.35
|
|
|
|
FN 24
|
|
|
|
|
10.37
|
|
|
|
FN 26
|
|
|
|
|
10.38
|
|
|
|
FN 27
|
|
|
|
|
10.39
|
|
|
|
FN 28
|
|
|
|
|
10.40
|
|
|
|
FN 29
|
|
|
|
|
10.41
|
|
|
|
FN 30
|
|
|
|
|
10.42
|
|
|
|
FN 31
|
|
|
|
|
10.43
|
|
|
|
Filed herewith
|
|
|
|
|
10.44
|
|
|
|
Filed herewith
|
|
|
|
|
21
|
|
|
|
Filed herewith
|
|
|
|
|
23.1
|
|
|
|
Filed herewith
|
|
|
|
|
23.2
|
|
|
|
Filed herewith
|
|
|
|
|
31.1
|
|
|
|
Filed herewith
|
|
|
|
|
31.2
|
|
|
|
Filed herewith
|
|
|
|
|
32
|
|
|
|
Filed herewith
|
|
|
|
|
99.1
|
|
|
|
Filed herewith
|
|
|
|
|
99.2
|
|
|
|
|
Filed herewith
|
|
|
|
101.INS
|
|
|
XBRL Instance Document.
|
|
Filed herewith
|
|
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema Document.
|
|
Filed herewith
|
|
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
Filed herewith
|
|
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
Filed herewith
|
|
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
Filed herewith
|
|
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
Filed herewith
|
|
|
|
*
|
|
|
Management contract, compensatory plan or arrangement.
|
|
|
|
FN 1
|
|
This document, filed with the Securities and Exchange Commission in Washington D.C. (file number 1-7183) under Item 14 to our Annual Report on Form 10-K for year ended December 31, 1987, is incorporated herein by reference. This Exhibit was not filed with the Securities and Exchange Commission in an electronic format.
|
|
FN 2
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 99.1 to our Current Report on Form 8-K filed on September 20, 2017, is incorporated herein by reference.
|
|
FN 5
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 4.1 to our Current Report on Form 8-K filed on December 20, 2005, is incorporated herein by reference.
|
|
FN 6
|
|
This document, filed with the Securities and Exchange Commission in Washington D.C. (file number 1-7183) under Item 14 to our Annual Report on Form 10-K for year ended December 31, 1994, is incorporated herein by reference. This Exhibit was not filed with the Securities and Exchange Commission in an electronic format.
|
|
FN 7
|
|
This document, filed with the Securities and Exchange Commission in Washington D.C. (file number 1-7183) under Item 14 to our Annual Report on Form 10-K, for the period ending December 31, 1997, is incorporated herein by reference.
|
|
FN 8
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.9 to our Annual Report on Form 10-K for the year ended December 31, 2008, is incorporated herein by reference.
|
|
FN 9
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.10 to our Annual Report on Form 10-K for the year ended December 31, 2008, is incorporated herein by reference
|
|
FN 10
|
|
This document filed with the Securities and Exchange Commission in Washington D.C. (file number 1-7183) as Exhibit 10.16 to our Annual Report on Form 10-K for the year ended December 31, 2001, is incorporated herein by reference.
|
|
FN 11
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 4.1 to our Current Report on Form 8-K filed on May 7, 2004, is incorporated herein by reference.
|
|
FN 12
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 4.2 to our Current Report on Form 8-K filed on May 7, 2004, is incorporated herein by reference.
|
|
FN 13
|
|
This document, filed with the Securities and Exchange Commission in Washington D.C. (file number 1-7183) as Exhibits 10.21-10.23 to our Annual Report on Form 10-K for the year ended December 31, 2004, is incorporated herein by reference.
|
|
FN 14
|
|
This document, filed with the Securities and Exchange Commission in Washington D.C. (file number 1-7183) as Exhibit 10.24 to our Current Report on Form 8-K filed on May 24, 2006, is incorporated herein by reference.
|
|
FN 15
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.28 to our Current Report on Form 8-K filed on June 23, 2008, is incorporated herein by reference.
|
|
FN 16
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.25 to our Quarterly Report on Form 10-Q for the period ending June 30, 2009, is incorporated herein by reference.
|
|
FN 17
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.26 to our Quarterly Report on Form 10-Q for the period ending March 31, 2013, is incorporated herein by reference.
|
|
FN 18
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.27 to our Current Report on Form 8-K filed on June 4, 2013, is incorporated herein by reference.
|
|
FN 19
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.1 to our Current Report on Form 8-K filed on August 8, 2013, is incorporated herein by reference.
|
|
FN 20
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.29 to our Amended Annual Report on Form 10-K/A for the year ended December 31, 2013, is incorporated herein by reference.
|
|
FN 21
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.30 to our Current Report on Form 8-K filed on July 16, 2014, is incorporated herein by reference.
|
|
FN 22
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibits 10.31-10.33 to our Current Report on Form 8-K filed on October 17, 2014, is incorporated herein by reference.
|
|
FN 23
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.34 to our Annual Report on Form 10-K for the year ended December 31, 2014, is incorporated herein by reference.
|
|
FN 24
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.35 to our Quarterly Report on Form 10-Q for the period ending June 30, 2015, is incorporated herein by reference.
|
|
FN 26
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.37 to our Quarterly Report on Form 10-Q for the period ending June 30, 2016, is incorporated herein by reference.
|
|
FN 27
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.38 to our Quarterly Report on Form 10-Q for the period ending September 30, 2016, is incorporated herein by reference.
|
|
FN 28
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.39 to our Annual Report on Form 10-K for the year ended December 31, 2016, is incorporated herein by reference.
|
|
FN 29
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.40 to our Annual Report on Form 10-K for the year ended December 31, 2016, is incorporated herein by reference.
|
|
FN 30
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.41 to our Annual Report on Form 10-K for the year ended December 31, 2016, is incorporated herein by reference.
|
|
FN 31
|
|
This document, filed with the Securities and Exchange Commission in Washington, D.C. (file number 1-7183) as Exhibit 10.42 to our Quarterly Report on Form 10-Q for the period ending September 30, 2018, is incorporated herein by reference.
|
|
(b)
Exhibits. The exhibits being filed with this report are attached at the end of this report.
|
||
|
(c)
Financial Statement Schedules - The response to this portion of Item 15 is submitted as a separate section of this report.
|
||
|
|
|
|
|
|
|
TEJON RANCH CO.
|
|
|
|
|
|
|||
|
March 1, 2019
|
|
|
|
BY:
|
|
/s/ Gregory S. Bielli
|
|
|
|
|
|
|
|
Gregory S. Bielli
|
|
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
March 1, 2019
|
|
|
|
BY:
|
|
/s/ Robert D. Velasquez
|
|
|
|
|
|
|
|
Robert D. Velasquez
|
|
|
|
|
|
|
|
Senior Vice President of Finance and Chief Financial Officer
|
|
|
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
Name
|
|
Capacity
|
|
Date
|
|
|
|
|
||
|
/s/ Robert A. Alter
Robert A. Alter
|
|
Director
|
|
March 1, 2019
|
|
|
|
|
||
|
/s/ Steven A. Betts
Steven A. Betts |
|
Director
|
|
March 1, 2019
|
|
|
|
|
||
|
/s/ Gregory S. Bielli
Gregory S. Bielli |
|
Director
|
|
March 1, 2019
|
|
|
|
|
|
|
|
/s/ Jean Fuller
Jean Fuller
|
|
Director
|
|
March 1, 2019
|
|
|
|
|
||
|
/s/ Anthony L. Leggio
Anthony L. Leggio |
|
Director
|
|
March 1, 2019
|
|
|
|
|
||
|
/s/ Norman Metcalfe
Norman Metcalfe |
|
Director
|
|
March 1, 2019
|
|
|
|
|
||
|
/s/ Geoffrey Stack
Geoffrey Stack |
|
Director
|
|
March 1, 2019
|
|
|
|
|
|
|
|
/s/ Daniel R. Tisch
Daniel R. Tisch |
|
Director
|
|
March 1, 2019
|
|
|
|
|||
|
/s/ Michael H. Winer
Michael H. Winer |
|
Director
|
|
March 1, 2019
|
|
|
Page
|
|
|
December 31
|
||||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
15,908
|
|
|
$
|
20,107
|
|
|
Marketable securities - available-for-sale
|
63,749
|
|
|
70,868
|
|
||
|
Accounts receivable
|
10,876
|
|
|
7,608
|
|
||
|
Inventories
|
2,618
|
|
|
2,469
|
|
||
|
Prepaid expenses and other current assets
|
3,348
|
|
|
2,849
|
|
||
|
Total current assets
|
96,499
|
|
|
103,901
|
|
||
|
Real estate and improvements - held for lease, net
|
18,953
|
|
|
19,115
|
|
||
|
Real estate development (includes $100,311 at December 31, 2018 and $94,271 at December 31, 2017, attributable to Centennial Founders, LLC, Note 17)
|
283,385
|
|
|
267,336
|
|
||
|
Property and equipment, net
|
46,086
|
|
|
45,332
|
|
||
|
Investments in unconsolidated joint ventures
|
28,602
|
|
|
30,031
|
|
||
|
Net investment in water assets
|
51,832
|
|
|
47,130
|
|
||
|
Deferred tax assets
|
1,229
|
|
|
1,562
|
|
||
|
Other assets
|
2,462
|
|
|
3,792
|
|
||
|
TOTAL ASSETS
|
$
|
529,048
|
|
|
$
|
518,199
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Trade accounts payable
|
$
|
6,037
|
|
|
$
|
3,545
|
|
|
Accrued liabilities and other
|
3,575
|
|
|
1,810
|
|
||
|
Deferred income
|
2,863
|
|
|
1,118
|
|
||
|
Current maturities of long-term debt
|
4,018
|
|
|
4,004
|
|
||
|
Total current liabilities
|
16,493
|
|
|
10,477
|
|
||
|
Long-term debt, less current portion
|
61,780
|
|
|
65,816
|
|
||
|
Long-term deferred gains
|
3,405
|
|
|
3,405
|
|
||
|
Other liabilities
|
12,698
|
|
|
11,691
|
|
||
|
Total liabilities
|
94,376
|
|
|
91,389
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Tejon Ranch Co. Stockholders’ Equity
|
|
|
|
||||
|
Common stock, $0.50 par value per share:
|
|
|
|
||||
|
Authorized shares - 30,000,000
|
|
|
|
||||
|
Issued and outstanding shares - 25,972,080 at December 31, 2018 and 25,894,773 at December 31, 2017
|
12,986
|
|
|
12,947
|
|
||
|
Additional paid-in capital
|
336,520
|
|
|
320,167
|
|
||
|
Accumulated other comprehensive loss
|
(4,857
|
)
|
|
(5,264
|
)
|
||
|
Retained earnings
|
74,647
|
|
|
70,392
|
|
||
|
Total Tejon Ranch Co. Stockholders’ Equity
|
419,296
|
|
|
398,242
|
|
||
|
Non-controlling interest
|
15,376
|
|
|
28,568
|
|
||
|
Total equity
|
434,672
|
|
|
426,810
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
529,048
|
|
|
$
|
518,199
|
|
|
|
|
Year Ended December 31
|
||||||||||
|
|
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Real estate - commercial/industrial
|
|
$
|
8,970
|
|
|
$
|
9,001
|
|
|
$
|
9,840
|
|
|
Mineral resources
|
|
14,395
|
|
|
5,983
|
|
|
14,153
|
|
|||
|
Farming
|
|
18,563
|
|
|
16,434
|
|
|
18,648
|
|
|||
|
Ranch operations
|
|
3,691
|
|
|
3,837
|
|
|
3,338
|
|
|||
|
Total revenues
|
|
45,619
|
|
|
35,255
|
|
|
45,979
|
|
|||
|
Costs and Expenses:
|
|
|
|
|
|
|
||||||
|
Real estate - commercial/industrial
|
|
6,246
|
|
|
6,529
|
|
|
7,100
|
|
|||
|
Real estate - resort/residential
|
|
1,530
|
|
|
1,955
|
|
|
1,630
|
|
|||
|
Mineral resources
|
|
6,223
|
|
|
2,964
|
|
|
7,796
|
|
|||
|
Farming
|
|
16,028
|
|
|
16,201
|
|
|
18,673
|
|
|||
|
Ranch operations
|
|
5,451
|
|
|
5,411
|
|
|
5,734
|
|
|||
|
Corporate expenses
|
|
9,705
|
|
|
9,713
|
|
|
11,811
|
|
|||
|
Total expenses
|
|
45,183
|
|
|
42,773
|
|
|
52,744
|
|
|||
|
Operating income (loss)
|
|
436
|
|
|
(7,518
|
)
|
|
(6,765
|
)
|
|||
|
Other Income:
|
|
|
|
|
|
|
||||||
|
Gain on sale of real estate
|
|
—
|
|
|
—
|
|
|
1,044
|
|
|||
|
Investment income
|
|
1,344
|
|
|
462
|
|
|
457
|
|
|||
|
Other loss
|
|
(59
|
)
|
|
(275
|
)
|
|
(581
|
)
|
|||
|
Total other income
|
|
1,285
|
|
|
187
|
|
|
920
|
|
|||
|
Income (loss) from operations before equity in earnings of unconsolidated joint ventures
|
|
1,721
|
|
|
(7,331
|
)
|
|
(5,845
|
)
|
|||
|
Equity in earnings of unconsolidated joint ventures, net
|
|
3,834
|
|
|
4,227
|
|
|
7,098
|
|
|||
|
Income (loss) before income taxes
|
|
5,555
|
|
|
(3,104
|
)
|
|
1,253
|
|
|||
|
Income tax expense (benefit)
|
|
1,320
|
|
|
(1,283
|
)
|
|
496
|
|
|||
|
Net income (loss)
|
|
4,235
|
|
|
(1,821
|
)
|
|
757
|
|
|||
|
Net loss attributable to non-controlling interest
|
|
(20
|
)
|
|
(24
|
)
|
|
(43
|
)
|
|||
|
Net income (loss) attributable to common stockholders
|
|
$
|
4,255
|
|
|
$
|
(1,797
|
)
|
|
$
|
800
|
|
|
Net income (loss) per share attributable to common stockholders, basic
|
|
$
|
0.16
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.04
|
|
|
Net income (loss) per share attributable to common stockholders, diluted
|
|
$
|
0.16
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.04
|
|
|
|
|
Year Ended December 31
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income (loss)
|
|
$
|
4,235
|
|
|
$
|
(1,821
|
)
|
|
$
|
757
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
||||||
|
Unrealized (loss) gain on available-for-sale securities
|
|
(191
|
)
|
|
(100
|
)
|
|
62
|
|
|||
|
Benefit plan adjustments
|
|
(189
|
)
|
|
404
|
|
|
(371
|
)
|
|||
|
SERP liability adjustments
|
|
(43
|
)
|
|
328
|
|
|
214
|
|
|||
|
Unrealized interest rate swap gains
|
|
988
|
|
|
970
|
|
|
1,040
|
|
|||
|
Other comprehensive income before taxes
|
|
565
|
|
|
1,602
|
|
|
945
|
|
|||
|
Provision for income taxes related to other comprehensive income items
|
|
(158
|
)
|
|
(627
|
)
|
|
(282
|
)
|
|||
|
Other comprehensive income
|
|
407
|
|
|
975
|
|
|
663
|
|
|||
|
Comprehensive income (loss)
|
|
4,642
|
|
|
(846
|
)
|
|
1,420
|
|
|||
|
Comprehensive (loss) income attributable to non-controlling interests
|
|
(20
|
)
|
|
(24
|
)
|
|
(43
|
)
|
|||
|
Comprehensive income (loss) attributable to common stockholders
|
|
$
|
4,662
|
|
|
$
|
(822
|
)
|
|
$
|
1,463
|
|
|
|
Common
Stock Shares
Outstanding
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Total
Stockholders'
Equity
|
|
Noncontrolling
Interest
|
|
Total Equity
|
|||||||||||||||
|
Balance, December 31, 2015
|
20,688,154
|
|
|
$
|
10,344
|
|
|
$
|
216,803
|
|
|
$
|
(6,902
|
)
|
|
$
|
71,389
|
|
|
$
|
291,634
|
|
|
$
|
39,674
|
|
|
$
|
331,308
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
800
|
|
|
(43
|
)
|
|
757
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
663
|
|
|
—
|
|
|
663
|
|
|
—
|
|
|
663
|
|
|||||||
|
Restricted stock issuance
|
200,240
|
|
|
100
|
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Stock compensation
|
—
|
|
|
—
|
|
|
4,881
|
|
|
—
|
|
|
—
|
|
|
4,881
|
|
|
—
|
|
|
4,881
|
|
|||||||
|
Shares withheld for taxes and tax benefit of vested shares
|
(78,093
|
)
|
|
(39
|
)
|
|
(2,861
|
)
|
|
—
|
|
|
—
|
|
|
(2,900
|
)
|
|
—
|
|
|
(2,900
|
)
|
|||||||
|
Centennial redemption of withdrawing member interest
|
—
|
|
|
—
|
|
|
11,039
|
|
|
—
|
|
|
|
|
11,039
|
|
|
(11,039
|
)
|
|
—
|
|
||||||||
|
Balance, December 31, 2016
|
20,810,301
|
|
|
$
|
10,405
|
|
|
$
|
229,762
|
|
|
$
|
(6,239
|
)
|
|
$
|
72,189
|
|
|
$
|
306,117
|
|
|
$
|
28,592
|
|
|
$
|
334,709
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,797
|
)
|
|
(1,797
|
)
|
|
(24
|
)
|
|
(1,821
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
975
|
|
|
—
|
|
|
975
|
|
|
—
|
|
|
975
|
|
|||||||
|
Restricted stock issuance
|
136,777
|
|
|
69
|
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Stock compensation
|
—
|
|
|
—
|
|
|
4,107
|
|
|
—
|
|
|
—
|
|
|
4,107
|
|
|
—
|
|
|
4,107
|
|
|||||||
|
Shares withheld for taxes and tax benefit of vested shares
|
(52,901
|
)
|
|
(27
|
)
|
|
(999
|
)
|
|
—
|
|
|
—
|
|
|
(1,026
|
)
|
|
—
|
|
|
(1,026
|
)
|
|||||||
|
Rights offering, net
|
5,000,596
|
|
|
2,500
|
|
|
87,367
|
|
|
—
|
|
|
|
|
89,867
|
|
|
—
|
|
|
89,867
|
|
||||||||
|
Balance, December 31, 2017
|
25,894,773
|
|
|
$
|
12,947
|
|
|
$
|
320,167
|
|
|
$
|
(5,264
|
)
|
|
$
|
70,392
|
|
|
$
|
398,242
|
|
|
$
|
28,568
|
|
|
$
|
426,810
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,255
|
|
|
4,255
|
|
|
(20
|
)
|
|
4,235
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
407
|
|
|
—
|
|
|
407
|
|
|
—
|
|
|
407
|
|
|||||||
|
Restricted stock issuance
|
124,597
|
|
|
63
|
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
|
Stock compensation
|
—
|
|
|
—
|
|
|
4,480
|
|
|
—
|
|
|
—
|
|
|
4,480
|
|
|
—
|
|
|
4,480
|
|
|||||||
|
Shares withheld for taxes and tax benefit of vested shares
|
(47,290
|
)
|
|
(24
|
)
|
|
(1,071
|
)
|
|
—
|
|
|
—
|
|
|
(1,095
|
)
|
|
—
|
|
|
(1,095
|
)
|
|||||||
|
Rights offering, net
|
—
|
|
|
—
|
|
|
(166
|
)
|
|
—
|
|
|
|
|
(166
|
)
|
|
—
|
|
|
(166
|
)
|
||||||||
|
Centennial redemption of withdrawing member interest
|
|
|
|
|
13,172
|
|
|
|
|
|
|
13,172
|
|
|
(13,172
|
)
|
|
—
|
|
|||||||||||
|
Balance, December 31, 2018
|
25,972,080
|
|
|
$
|
12,986
|
|
|
$
|
336,520
|
|
|
$
|
(4,857
|
)
|
|
$
|
74,647
|
|
|
$
|
419,296
|
|
|
$
|
15,376
|
|
|
$
|
434,672
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating Activities
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
4,235
|
|
|
$
|
(1,821
|
)
|
|
$
|
757
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
5,424
|
|
|
5,689
|
|
|
5,657
|
|
|||
|
Amortization of premium/discount of marketable securities
|
101
|
|
|
298
|
|
|
434
|
|
|||
|
Equity in earnings of unconsolidated joint ventures, net
|
(3,834
|
)
|
|
(4,227
|
)
|
|
(7,098
|
)
|
|||
|
Non-cash retirement plan expense
|
335
|
|
|
469
|
|
|
1,046
|
|
|||
|
Loss (gain) on sale of real estate/assets
|
94
|
|
|
45
|
|
|
(1,183
|
)
|
|||
|
Deferred income taxes
|
175
|
|
|
(94
|
)
|
|
2,099
|
|
|||
|
Stock compensation expense
|
3,248
|
|
|
3,552
|
|
|
4,585
|
|
|||
|
Excess tax benefit of stock-based compensation
|
18
|
|
|
107
|
|
|
—
|
|
|||
|
Distribution of earnings from unconsolidated joint ventures
|
4,800
|
|
|
7,200
|
|
|
4,500
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Receivables, inventories, prepaids and other assets, net
|
(2,888
|
)
|
|
522
|
|
|
(2,711
|
)
|
|||
|
Current liabilities, net
|
2,646
|
|
|
(1,910
|
)
|
|
(2,501
|
)
|
|||
|
Net cash provided by operating activities
|
14,354
|
|
|
9,830
|
|
|
5,585
|
|
|||
|
Investing Activities
|
|
|
|
|
|
||||||
|
Maturities and sales of marketable securities
|
35,219
|
|
|
8,126
|
|
|
11,750
|
|
|||
|
Purchases of marketable securities
|
(28,392
|
)
|
|
(52,716
|
)
|
|
(5,983
|
)
|
|||
|
Real estate and equipment expenditures
|
(22,580
|
)
|
|
(21,709
|
)
|
|
(26,380
|
)
|
|||
|
Reimbursement proceeds from Communities Facilities District
|
3,588
|
|
|
—
|
|
|
6,155
|
|
|||
|
Proceeds from sale of real estate/assets
|
—
|
|
|
—
|
|
|
4,616
|
|
|||
|
Investment in unconsolidated joint ventures
|
(52
|
)
|
|
(310
|
)
|
|
(2,000
|
)
|
|||
|
Distribution of equity from unconsolidated joint ventures
|
2,815
|
|
|
3,114
|
|
|
1,600
|
|
|||
|
Investments in long-term water assets
|
(3,844
|
)
|
|
(4,717
|
)
|
|
—
|
|
|||
|
Other
|
—
|
|
|
(2
|
)
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(13,246
|
)
|
|
(68,214
|
)
|
|
(10,242
|
)
|
|||
|
Financing Activities
|
|
|
|
|
|
||||||
|
Borrowings of line of credit
|
—
|
|
|
13,300
|
|
|
20,700
|
|
|||
|
Repayments of line of credit
|
—
|
|
|
(21,000
|
)
|
|
(13,000
|
)
|
|||
|
Repayments of long-term debt
|
(4,046
|
)
|
|
(3,908
|
)
|
|
(815
|
)
|
|||
|
Net proceeds from rights offering
|
(166
|
)
|
|
89,867
|
|
|
—
|
|
|||
|
Taxes on vested stock grants
|
(1,095
|
)
|
|
(1,026
|
)
|
|
(2,900
|
)
|
|||
|
Net cash (used in)/provided by financing activities
|
(5,307
|
)
|
|
77,233
|
|
|
3,985
|
|
|||
|
(Decrease) increase in cash and cash equivalents
|
(4,199
|
)
|
|
18,849
|
|
|
(672
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
20,107
|
|
|
1,258
|
|
|
1,930
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
15,908
|
|
|
$
|
20,107
|
|
|
$
|
1,258
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
||||||
|
Non cash capital contribution to unconsolidated joint venture
|
$
|
—
|
|
|
$
|
1,339
|
|
|
$
|
—
|
|
|
Accrued capital and water expenditures included in current liabilities
|
$
|
2,390
|
|
|
$
|
814
|
|
|
$
|
652
|
|
|
Capital expenditure financing arrangement
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
467
|
|
|
Taxes paid (net of refunds)
|
$
|
—
|
|
|
$
|
(124
|
)
|
|
$
|
1,135
|
|
|
•
|
Real Estate - Commercial/Industrial
|
|
•
|
Real Estate - Resort/Residential
|
|
•
|
Mineral Resources
|
|
•
|
Farming
|
|
•
|
Ranch Operations
|
|
•
|
Level 1 – Valuation is based on quoted prices in active markets for identical assets and liabilities.
|
|
•
|
Level 2 – Valuation is determined from quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active, or by model-based techniques in which all significant inputs are observable in the market.
|
|
•
|
Level 3 – Valuation is derived from model-based techniques in which at least one significant input is unobservable and based on our own estimates about the assumptions that market participants would use to value the asset or liability.
|
|
($ in thousands)
|
|
Useful Life
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Vineyards and orchards
|
|
20
|
|
$
|
53,271
|
|
|
$
|
52,667
|
|
|
Machinery, furniture fixtures and other equipment
|
|
3 - 10
|
|
21,673
|
|
|
21,320
|
|
||
|
Buildings and improvements
|
|
10 - 27.5
|
|
8,893
|
|
|
8,850
|
|
||
|
Land and land improvements
|
|
15
|
|
7,848
|
|
|
7,822
|
|
||
|
Development in process
|
|
|
|
7,001
|
|
|
6,600
|
|
||
|
|
|
|
|
98,686
|
|
|
97,259
|
|
||
|
Less: accumulated depreciation
|
|
|
|
(52,600
|
)
|
|
(51,927
|
)
|
||
|
|
|
|
|
$
|
46,086
|
|
|
$
|
45,332
|
|
|
|
|
Twelve Months Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|||
|
Common stock
|
|
25,948,189
|
|
|
21,677,981
|
|
|
20,737,903
|
|
|
Common stock equivalents: stock options, grants
|
|
27,715
|
|
|
40,409
|
|
|
46,839
|
|
|
Diluted shares outstanding
|
|
25,975,904
|
|
|
21,718,390
|
|
|
20,784,742
|
|
|
($ in thousands)
|
|
|
2018
|
|
2017
|
||||||||||||
|
Marketable Securities:
|
Fair Value Hierarchy
|
|
Cost
|
|
Estimated Fair Value
|
|
Cost
|
|
Estimated Fair Value
|
||||||||
|
Certificates of deposit
|
|
|
|
|
|
|
|
|
|
||||||||
|
with unrecognized losses for less than 12 months
|
|
|
$
|
250
|
|
|
$
|
248
|
|
|
$
|
6,238
|
|
|
$
|
6,222
|
|
|
with unrecognized losses for more than 12 months
|
|
|
3,861
|
|
|
3,812
|
|
|
102
|
|
|
100
|
|
||||
|
with unrecognized gains
|
|
|
—
|
|
|
—
|
|
|
2,088
|
|
|
2,089
|
|
||||
|
Total Certificates of deposit
|
Level 1
|
|
4,111
|
|
|
4,060
|
|
|
8,428
|
|
|
8,411
|
|
||||
|
U.S. Treasury and agency notes
|
|
|
|
|
|
|
|
|
|
||||||||
|
with unrecognized losses for less than 12 months
|
|
|
3,112
|
|
|
3,105
|
|
|
29,741
|
|
|
29,669
|
|
||||
|
with unrecognized losses for more than 12 months
|
|
|
23,564
|
|
|
23,415
|
|
|
137
|
|
|
135
|
|
||||
|
with unrecognized gains
|
|
|
3
|
|
|
4
|
|
|
152
|
|
|
153
|
|
||||
|
Total U.S. Treasury and agency notes
|
Level 2
|
|
26,679
|
|
|
26,524
|
|
|
30,030
|
|
|
29,957
|
|
||||
|
Corporate notes
|
|
|
|
|
|
|
|
|
|
||||||||
|
with unrecognized losses for less than 12 months
|
|
|
13,696
|
|
|
13,665
|
|
|
18,230
|
|
|
18,159
|
|
||||
|
with unrecognized losses for more than 12 months
|
|
|
12,542
|
|
|
12,431
|
|
|
2,804
|
|
|
2,788
|
|
||||
|
Total Corporate notes
|
Level 2
|
|
26,238
|
|
|
26,096
|
|
|
21,034
|
|
|
20,947
|
|
||||
|
Municipal notes
|
|
|
|
|
|
|
|
|
|
||||||||
|
with unrecognized losses for less than 12 months
|
|
|
2,994
|
|
|
2,982
|
|
|
10,298
|
|
|
10,288
|
|
||||
|
with unrecognized losses for more than 12 months
|
|
|
4,116
|
|
|
4,087
|
|
|
999
|
|
|
987
|
|
||||
|
with unrecognized gains
|
|
|
—
|
|
|
—
|
|
|
277
|
|
|
278
|
|
||||
|
Total Municipal notes
|
Level 2
|
|
7,110
|
|
|
7,069
|
|
|
11,574
|
|
|
11,553
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
$
|
64,138
|
|
|
$
|
63,749
|
|
|
$
|
71,066
|
|
|
$
|
70,868
|
|
|
December 31, 2018
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Total
|
||||||||||
|
Certificates of deposit
|
$
|
2,311
|
|
|
$
|
1,799
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,110
|
|
|
U.S. Treasury and agency notes
|
17,574
|
|
|
9,174
|
|
|
—
|
|
|
—
|
|
|
26,748
|
|
|||||
|
Corporate notes
|
18,671
|
|
|
7,150
|
|
|
400
|
|
|
—
|
|
|
26,221
|
|
|||||
|
Municipal notes
|
5,111
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
7,111
|
|
|||||
|
|
$
|
43,667
|
|
|
$
|
20,123
|
|
|
$
|
400
|
|
|
$
|
—
|
|
|
$
|
64,190
|
|
|
December 31, 2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Total
|
||||||||||
|
Certificates of deposit
|
|
$
|
4,306
|
|
|
$
|
2,311
|
|
|
$
|
1,799
|
|
|
$
|
—
|
|
|
$
|
8,416
|
|
|
U.S. Treasury and agency notes
|
|
6,399
|
|
|
14,599
|
|
|
9,171
|
|
|
—
|
|
|
30,169
|
|
|||||
|
Corporate notes
|
|
7,954
|
|
|
6,430
|
|
|
6,450
|
|
|
—
|
|
|
20,834
|
|
|||||
|
Municipal notes
|
|
1,568
|
|
|
6,957
|
|
|
3,003
|
|
|
—
|
|
|
11,528
|
|
|||||
|
|
|
$
|
20,227
|
|
|
$
|
30,297
|
|
|
$
|
20,423
|
|
|
$
|
—
|
|
|
$
|
70,947
|
|
|
($ in thousands)
|
|
2018
|
|
2017
|
||||
|
Farming inventories
|
|
$
|
2,269
|
|
|
$
|
2,012
|
|
|
Other
|
|
349
|
|
|
457
|
|
||
|
|
|
$
|
2,618
|
|
|
$
|
2,469
|
|
|
($ in thousands)
|
|
2018
|
|
2017
|
||||
|
Real estate development
|
|
|
|
|
||||
|
Mountain Village
|
|
$
|
137,571
|
|
|
$
|
132,034
|
|
|
Centennial
|
|
100,311
|
|
|
94,271
|
|
||
|
Grapevine
|
|
31,175
|
|
|
28,139
|
|
||
|
Tejon Ranch Commerce Center
|
|
14,328
|
|
|
12,892
|
|
||
|
Real estate development
|
|
283,385
|
|
|
267,336
|
|
||
|
|
|
|
|
|
||||
|
Real estate and improvements - held for lease, net
|
|
|
|
|
||||
|
Tejon Ranch Commerce Center
|
|
21,327
|
|
|
21,123
|
|
||
|
Real estate and improvements - held for lease, net
|
|
21,327
|
|
|
21,123
|
|
||
|
Less accumulated depreciation
|
|
(2,374
|
)
|
|
(2,008
|
)
|
||
|
Real estate and improvements - held for lease, net
|
|
$
|
18,953
|
|
|
$
|
19,115
|
|
|
($ in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
|
Acre-Feet Sold
|
9,442
|
|
|
939
|
|
|
7,285
|
|
|||
|
|
|
|
|
|
|
||||||
|
Revenues
|
$
|
9,142
|
|
|
$
|
1,254
|
|
|
$
|
9,601
|
|
|
Cost of sales
|
3,864
|
|
|
765
|
|
|
5,925
|
|
|||
|
Profit
|
$
|
5,278
|
|
|
$
|
489
|
|
|
$
|
3,676
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Banked water and water for future delivery
|
$
|
24,597
|
|
|
$
|
5,220
|
|
|
Transferable water
|
36
|
|
|
13,351
|
|
||
|
Total water held for future use at cost
|
$
|
24,633
|
|
|
$
|
18,571
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Costs
|
|
Accumulated Depreciation
|
|
Costs
|
|
Accumulated Depreciation
|
||||||||
|
Dudley-Ridge water rights
|
$
|
12,203
|
|
|
$
|
(3,860
|
)
|
|
$
|
12,203
|
|
|
$
|
(3,377
|
)
|
|
Nickel water rights
|
18,740
|
|
|
(3,320
|
)
|
|
18,740
|
|
|
(2,678
|
)
|
||||
|
Tulare Lake Basin water rights
|
5,857
|
|
|
(2,421
|
)
|
|
5,857
|
|
|
(2,186
|
)
|
||||
|
|
$
|
36,800
|
|
|
$
|
(9,601
|
)
|
|
$
|
36,800
|
|
|
$
|
(8,241
|
)
|
|
Net cost of purchased water contracts
|
27,199
|
|
|
|
|
28,559
|
|
|
|
||||||
|
Total cost water held for future use
|
24,633
|
|
|
|
|
18,571
|
|
|
|
||||||
|
Net investments in water assets
|
$
|
51,832
|
|
|
|
|
$
|
47,130
|
|
|
|
||||
|
(in acre feet, unaudited)
|
December 31, 2018
|
|
December 31, 2017
|
||
|
Water held for future use
|
|
|
|
||
|
AVEK water bank
|
13,033
|
|
|
13,033
|
|
|
Company water bank
|
35,793
|
|
|
31,497
|
|
|
Transferable water *
|
500
|
|
|
6,169
|
|
|
Total water held for future use
|
49,326
|
|
|
50,699
|
|
|
Purchased water contracts
|
|
|
|
||
|
Water Contracts (Dudley-Ridge, Nickel and Tulare)
|
10,137
|
|
|
10,137
|
|
|
WRMWSD - Contracts with Company
|
15,547
|
|
|
15,547
|
|
|
TCWD - Contracts with Company
|
5,749
|
|
|
5,749
|
|
|
TCWD - Banked water contracted to Company
|
52,547
|
|
|
49,184
|
|
|
Total purchased water contracts
|
83,980
|
|
|
80,617
|
|
|
Total water held for future use and purchased water contracts
|
133,306
|
|
|
131,316
|
|
|
($ in thousands)
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Accrued vacation
|
$
|
761
|
|
|
$
|
824
|
|
|
Accrued paid personal leave
|
416
|
|
|
494
|
|
||
|
Accrued bonus
1
|
2,071
|
|
|
126
|
|
||
|
Other
|
327
|
|
|
366
|
|
||
|
|
$
|
3,575
|
|
|
$
|
1,810
|
|
|
($ in thousands)
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Notes payable
|
65,901
|
|
|
69,741
|
|
||
|
Other borrowings
|
14
|
|
|
218
|
|
||
|
Total short-term and long-term debt
|
65,915
|
|
|
69,959
|
|
||
|
Less line-of-credit and current maturities of long-term debt
|
(4,018
|
)
|
|
(4,004
|
)
|
||
|
Less deferred loan costs
|
(117
|
)
|
|
(139
|
)
|
||
|
Long-term debt, less current portion
|
$
|
61,780
|
|
|
$
|
65,816
|
|
|
($ in thousands)
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Term Loan
|
|
$
|
3,715
|
|
|
$
|
3,881
|
|
|
$
|
4,051
|
|
|
$
|
4,221
|
|
|
$
|
4,429
|
|
|
$
|
42,186
|
|
|
$
|
62,483
|
|
|
Promissory note
|
|
289
|
|
|
302
|
|
|
315
|
|
|
328
|
|
|
343
|
|
|
1,841
|
|
|
3,418
|
|
|||||||
|
Other borrowings
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||||
|
Total long-term debt
|
|
$
|
4,018
|
|
|
$
|
4,183
|
|
|
$
|
4,366
|
|
|
$
|
4,549
|
|
|
$
|
4,772
|
|
|
$
|
44,027
|
|
|
$
|
65,915
|
|
|
($ in thousands)
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Pension liability (See Note 15)
|
$
|
2,148
|
|
|
$
|
2,280
|
|
|
Interest rate swap liability (See Note 10)
1
|
—
|
|
|
894
|
|
||
|
Supplemental executive retirement plan liability (See Note 15)
|
7,750
|
|
|
7,759
|
|
||
|
Other
|
2,800
|
|
|
758
|
|
||
|
|
$
|
12,698
|
|
|
$
|
11,691
|
|
|
1
The Company's interest rate swap had an asset balance of $93,000 as of December 31, 2018 and is presented under the caption Other Assets on the Consolidated Balance Sheets. The Company's interest rate swap had a liability balance as of December 31, 2017 as presented above.
|
|||||||
|
Effective Date
|
|
Maturity Date
|
|
Fair Value Hierarchy
|
|
Weighted Average Interest Pay Rate
|
|
Fair Value
|
|
Notional Amount
|
|
October 15, 2014
|
|
October 5, 2024
|
|
Level 2
|
|
4.11%
|
|
$93
|
|
$62,483
|
|
Performance Share Grants with Performance Conditions
|
|||
|
Below threshold performance
|
|
—
|
|
|
Threshold performance
|
|
179,211
|
|
|
Target performance
|
|
407,950
|
|
|
Maximum performance
|
|
619,512
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|||
|
Stock Grants Outstanding Beginning of the Year at Target Achievement
|
536,860
|
|
|
386,171
|
|
|
272,353
|
|
|
New Stock Grants/Additional shares due to achievement in excess of target
|
97,529
|
|
|
295,243
|
|
|
287,091
|
|
|
Vested Grants
|
(93,948
|
)
|
|
(99,769
|
)
|
|
(172,749
|
)
|
|
Expired/Forfeited Grants
|
(1,842
|
)
|
|
(44,785
|
)
|
|
(524
|
)
|
|
Stock Grants Outstanding at Target Achievement
|
538,599
|
|
|
536,860
|
|
|
386,171
|
|
|
Employee 1998 Plan ($ in thousands):
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
Expensed
|
|
$
|
2,564
|
|
|
$
|
2,889
|
|
|
$
|
3,847
|
|
|
Capitalized
|
|
1,232
|
|
|
555
|
|
|
296
|
|
|||
|
|
|
3,796
|
|
|
3,444
|
|
|
4,143
|
|
|||
|
NDSI Plan
|
|
684
|
|
|
663
|
|
|
738
|
|
|||
|
|
|
$
|
4,480
|
|
|
$
|
4,107
|
|
|
$
|
4,881
|
|
|
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Total (benefit) provision:
|
|
$
|
1,320
|
|
|
$
|
(1,283
|
)
|
|
$
|
496
|
|
|
Federal:
|
|
|
|
|
|
|
||||||
|
Current
|
|
862
|
|
|
(1,266
|
)
|
|
(758
|
)
|
|||
|
Deferred
|
|
64
|
|
|
255
|
|
|
1,146
|
|
|||
|
|
|
926
|
|
|
(1,011
|
)
|
|
388
|
|
|||
|
State:
|
|
|
|
|
|
|
||||||
|
Current
|
|
353
|
|
|
(120
|
)
|
|
(145
|
)
|
|||
|
Deferred
|
|
41
|
|
|
(152
|
)
|
|
253
|
|
|||
|
|
|
394
|
|
|
(272
|
)
|
|
108
|
|
|||
|
|
|
$
|
1,320
|
|
|
$
|
(1,283
|
)
|
|
$
|
496
|
|
|
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income tax at statutory rate
|
|
$
|
1,171
|
|
|
$
|
(1,046
|
)
|
|
$
|
440
|
|
|
State income taxes, net of Federal benefit
|
|
317
|
|
|
(185
|
)
|
|
66
|
|
|||
|
Oil and mineral depletion
|
|
(134
|
)
|
|
(180
|
)
|
|
(161
|
)
|
|||
|
Permanent differences
|
|
19
|
|
|
25
|
|
|
82
|
|
|||
|
Excess stock compensation expense
|
|
(20
|
)
|
|
107
|
|
|
—
|
|
|||
|
U.S. Tax Reform adjustment
|
|
—
|
|
|
54
|
|
|
—
|
|
|||
|
Other
|
|
(33
|
)
|
|
(58
|
)
|
|
69
|
|
|||
|
(Benefit) provision for income taxes
|
|
$
|
1,320
|
|
|
$
|
(1,283
|
)
|
|
$
|
496
|
|
|
Effective tax rate
|
|
23.8
|
%
|
|
41.3
|
%
|
|
39.6
|
%
|
|||
|
($ in thousands)
|
|
2018
|
|
2017
|
||||
|
Deferred income tax assets:
|
|
|
|
|
||||
|
Accrued expenses
|
|
$
|
318
|
|
|
$
|
393
|
|
|
Deferred revenues
|
|
697
|
|
|
209
|
|
||
|
Capitalization of costs
|
|
1,937
|
|
|
2,138
|
|
||
|
Pension adjustment
|
|
2,937
|
|
|
2,996
|
|
||
|
Stock grant expense
|
|
2,674
|
|
|
2,130
|
|
||
|
State deferred taxes
|
|
25
|
|
|
—
|
|
||
|
Book deferred gains
|
|
941
|
|
|
941
|
|
||
|
Joint venture allocations
|
|
1,091
|
|
|
1,025
|
|
||
|
Provision for additional capitalized costs
|
|
699
|
|
|
699
|
|
||
|
Interest rate swap
|
|
—
|
|
|
267
|
|
||
|
Other
|
|
155
|
|
|
423
|
|
||
|
Total deferred income tax assets
|
|
$
|
11,474
|
|
|
$
|
11,221
|
|
|
Deferred income tax liabilities:
|
|
|
|
|
||||
|
Deferred gains
|
|
$
|
32
|
|
|
$
|
32
|
|
|
Depreciation
|
|
3,100
|
|
|
3,563
|
|
||
|
Cost of sales allocations
|
|
872
|
|
|
872
|
|
||
|
Joint venture allocations
|
|
4,914
|
|
|
3,972
|
|
||
|
Straight line rent
|
|
611
|
|
|
631
|
|
||
|
Prepaid expenses
|
|
298
|
|
|
132
|
|
||
|
State deferred taxes
|
|
256
|
|
|
322
|
|
||
|
Interest rate swap
|
|
28
|
|
|
—
|
|
||
|
Other
|
|
134
|
|
|
135
|
|
||
|
Total deferred income tax liabilities
|
|
$
|
10,245
|
|
|
$
|
9,659
|
|
|
Net deferred income tax asset
|
|
$
|
1,229
|
|
|
$
|
1,562
|
|
|
Allowance for deferred tax assets
|
|
—
|
|
|
—
|
|
||
|
Net deferred taxes
|
|
$
|
1,229
|
|
|
$
|
1,562
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Base rent
|
|
$
|
5,924,000
|
|
|
$
|
5,711,000
|
|
|
$
|
5,613,000
|
|
|
Percentage rent
|
|
$
|
621,000
|
|
|
$
|
677,000
|
|
|
$
|
495,000
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
||||||||||||
|
$
|
5,749
|
|
|
$
|
5,664
|
|
|
$
|
5,492
|
|
|
$
|
5,305
|
|
|
$
|
4,964
|
|
|
$
|
26,007
|
|
|
($ in thousands)
|
|
2018
|
|
2017
|
||||
|
Change in benefit obligation - Pension
|
|
|
|
|
||||
|
Benefit obligation at beginning of year
|
|
$
|
10,099
|
|
|
$
|
9,905
|
|
|
Service cost
|
|
—
|
|
|
15
|
|
||
|
Interest cost
|
|
365
|
|
|
386
|
|
||
|
Actuarial (gain)/assumption changes
|
|
(837
|
)
|
|
1,505
|
|
||
|
Benefits paid
|
|
(221
|
)
|
|
(124
|
)
|
||
|
Settlements paid
|
|
—
|
|
|
(1,588
|
)
|
||
|
Benefit obligation at end of year
|
|
$
|
9,406
|
|
|
$
|
10,099
|
|
|
Accumulated benefit obligation at end of year
|
|
$
|
9,406
|
|
|
$
|
10,099
|
|
|
Change in Plan Assets
|
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
|
$
|
7,819
|
|
|
$
|
6,974
|
|
|
Actual return on plan assets
|
|
(505
|
)
|
|
804
|
|
||
|
Employer contribution
|
|
165
|
|
|
165
|
|
||
|
Benefits/expenses paid
|
|
(221
|
)
|
|
(124
|
)
|
||
|
Fair value of plan assets at end of year
|
|
$
|
7,258
|
|
|
$
|
7,819
|
|
|
Funded status - liability
|
|
$
|
(2,148
|
)
|
|
$
|
(2,280
|
)
|
|
|
|
|
|
|
||||
|
Amounts recorded in equity
|
|
|
|
|
||||
|
Net actuarial loss
|
|
$
|
3,162
|
|
|
$
|
2,973
|
|
|
Total amount recorded
|
|
$
|
3,162
|
|
|
$
|
2,973
|
|
|
Amount recorded, net taxes
|
|
$
|
2,277
|
|
|
$
|
1,784
|
|
|
($ in thousands)
|
|
2018
|
|
2017
|
||||
|
Net loss (gain)
|
|
$
|
253
|
|
|
$
|
(355
|
)
|
|
Recognition of net actuarial loss
|
|
(64
|
)
|
|
(137
|
)
|
||
|
Recognized prior service cost
|
|
—
|
|
|
61
|
|
||
|
Total changes
|
|
$
|
189
|
|
|
$
|
(431
|
)
|
|
Changes, net of taxes
|
|
$
|
136
|
|
|
$
|
(259
|
)
|
|
Expected return on plan assets
|
$
|
522
|
|
|
Interest cost
|
(389
|
)
|
|
|
Amortization of net gain/(loss)
|
(75
|
)
|
|
|
Net periodic pension benefit/(cost)
|
$
|
58
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
||||||||||||
|
$
|
274
|
|
|
$
|
276
|
|
|
$
|
291
|
|
|
$
|
294
|
|
|
$
|
352
|
|
|
$
|
2,494
|
|
|
($ in thousands)
|
|
Fair Value Hierarchy
|
|
2018
|
|
2017
|
||||
|
Pension Plan Assets:
|
|
|
|
|
|
|
||||
|
Cash and Cash Equivalents
|
|
Level 1
|
|
$
|
95
|
|
|
$
|
455
|
|
|
Collective Funds
|
|
Level 2
|
|
7,163
|
|
|
3,942
|
|
||
|
Treasury/Corporate Notes
|
|
Level 2
|
|
—
|
|
|
1,583
|
|
||
|
Corporate Equities
|
|
Level 1
|
|
—
|
|
|
1,839
|
|
||
|
Fair value of plan assets
|
|
|
|
$
|
7,258
|
|
|
$
|
7,819
|
|
|
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cost components:
|
|
|
|
|
|
|
||||||
|
Service cost
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
$
|
(223
|
)
|
|
Interest cost
|
|
(365
|
)
|
|
(386
|
)
|
|
(406
|
)
|
|||
|
Expected return on plan assets
|
|
585
|
|
|
531
|
|
|
517
|
|
|||
|
Net amortization and deferral
|
|
(64
|
)
|
|
(122
|
)
|
|
(184
|
)
|
|||
|
Settlement recognition
|
|
—
|
|
|
47
|
|
|
—
|
|
|||
|
Total net periodic pension earnings/(cost)
|
|
$
|
156
|
|
|
$
|
55
|
|
|
$
|
(296
|
)
|
|
($ in thousands)
|
|
2018
|
|
2017
|
||||
|
Change in benefit obligation - SERP
|
|
|
|
|
||||
|
Benefit obligation at beginning of year
|
|
$
|
7,759
|
|
|
$
|
8,015
|
|
|
Interest cost
|
|
268
|
|
|
287
|
|
||
|
Actuarial gain/assumption changes
|
|
267
|
|
|
466
|
|
||
|
Benefits paid
|
|
(544
|
)
|
|
(444
|
)
|
||
|
Curtailments
|
|
—
|
|
|
(565
|
)
|
||
|
Benefit obligation at end of year
|
|
$
|
7,750
|
|
|
$
|
7,759
|
|
|
Accumulated benefit obligation at end of year
|
|
$
|
7,750
|
|
|
$
|
7,759
|
|
|
Funded status - liability
|
|
$
|
(7,750
|
)
|
|
$
|
(7,759
|
)
|
|
($ in thousands)
|
|
2018
|
|
2017
|
||||
|
Amounts recorded in stockholders’ equity
|
|
|
|
|
||||
|
Net actuarial loss (gain)
|
|
$
|
1,978
|
|
|
$
|
1,935
|
|
|
Total amount recorded
|
|
$
|
1,978
|
|
|
$
|
1,935
|
|
|
Amount recorded, net taxes
|
|
$
|
1,425
|
|
|
$
|
1,161
|
|
|
($ in thousands)
|
|
2018
|
|
2017
|
||||
|
Net (gain) loss
|
|
$
|
109
|
|
|
$
|
(101
|
)
|
|
Recognition of net actuarial gain or (loss)
|
|
(66
|
)
|
|
(212
|
)
|
||
|
Total changes
|
|
$
|
43
|
|
|
$
|
(313
|
)
|
|
Changes, net of taxes
|
|
$
|
31
|
|
|
$
|
188
|
|
|
Interest cost
|
$
|
(304
|
)
|
|
Amortization of net (gain)/loss
|
(62
|
)
|
|
|
Net periodic pension earnings/(cost)
|
$
|
(366
|
)
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
||||||||||||
|
$
|
527
|
|
|
$
|
523
|
|
|
$
|
519
|
|
|
$
|
514
|
|
|
$
|
508
|
|
|
$
|
2,738
|
|
|
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cost components:
|
|
|
|
|
|
|
||||||
|
Interest cost
|
|
$
|
(268
|
)
|
|
$
|
(287
|
)
|
|
$
|
(323
|
)
|
|
Net amortization and other
|
|
(223
|
)
|
|
(211
|
)
|
|
(343
|
)
|
|||
|
Total net periodic pension earnings/(cost)
|
|
$
|
(491
|
)
|
|
$
|
(498
|
)
|
|
$
|
(666
|
)
|
|
($ in thousands)
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Real estate—commercial/industrial
|
|
$
|
8,970
|
|
|
$
|
9,001
|
|
|
$
|
9,840
|
|
|
Mineral resources
|
|
14,395
|
|
|
5,983
|
|
|
14,153
|
|
|||
|
Farming
|
|
18,563
|
|
|
16,434
|
|
|
18,648
|
|
|||
|
Ranch operations
|
|
3,691
|
|
|
3,837
|
|
|
3,338
|
|
|||
|
Segment revenues
|
|
45,619
|
|
|
35,255
|
|
|
45,979
|
|
|||
|
Equity in unconsolidated joint ventures, net
|
|
3,834
|
|
|
4,227
|
|
|
7,098
|
|
|||
|
Gain on sale of real estate
|
|
—
|
|
|
—
|
|
|
1,044
|
|
|||
|
Investment income
|
|
1,344
|
|
|
462
|
|
|
457
|
|
|||
|
Other income
|
|
(59
|
)
|
|
(275
|
)
|
|
(581
|
)
|
|||
|
Total revenues and other income
|
|
50,738
|
|
|
39,669
|
|
|
53,997
|
|
|||
|
Segment Profits (Losses)
|
|
|
|
|
|
|
||||||
|
Real estate—commercial/industrial
|
|
2,724
|
|
|
2,472
|
|
|
2,740
|
|
|||
|
Real estate—resort/residential
|
|
(1,530
|
)
|
|
(1,955
|
)
|
|
(1,630
|
)
|
|||
|
Mineral resources
|
|
8,172
|
|
|
3,019
|
|
|
6,357
|
|
|||
|
Farming
|
|
2,535
|
|
|
233
|
|
|
(25
|
)
|
|||
|
Ranch operations
|
|
(1,760
|
)
|
|
(1,574
|
)
|
|
(2,396
|
)
|
|||
|
Segment profits (1)
|
|
10,141
|
|
|
2,195
|
|
|
5,046
|
|
|||
|
Equity in unconsolidated joint ventures, net
|
|
3,834
|
|
|
4,227
|
|
|
7,098
|
|
|||
|
Gain on sale of real estate
|
|
—
|
|
|
—
|
|
|
1,044
|
|
|||
|
Investment income
|
|
1,344
|
|
|
462
|
|
|
457
|
|
|||
|
Other income
|
|
(59
|
)
|
|
(275
|
)
|
|
(581
|
)
|
|||
|
Corporate expenses
|
|
(9,705
|
)
|
|
(9,713
|
)
|
|
(11,811
|
)
|
|||
|
Income from operations before income taxes
|
|
$
|
5,555
|
|
|
$
|
(3,104
|
)
|
|
$
|
1,253
|
|
|
|
|
|
|
|
|
|
||||||
|
(1) Segment profits are revenues less operating expenses, excluding investment income and expense, corporate expenses, equity in earnings of unconsolidated joint ventures, and income taxes.
|
||||||||||||
|
($ in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Pastoria Energy Facility Lease
|
$
|
4,056
|
|
|
$
|
3,854
|
|
|
$
|
3,612
|
|
|
TRCC Leasing
|
1,760
|
|
|
1,748
|
|
|
1,647
|
|
|||
|
TRCC management fees and reimbursements
|
822
|
|
|
1,083
|
|
|
955
|
|
|||
|
Commercial leases
|
692
|
|
|
652
|
|
|
917
|
|
|||
|
Communication leases
|
904
|
|
|
808
|
|
|
806
|
|
|||
|
Landscaping and other
|
736
|
|
|
783
|
|
|
791
|
|
|||
|
Land sale
1
|
—
|
|
|
73
|
|
|
1,112
|
|
|||
|
Total commercial revenues
|
$
|
8,970
|
|
|
$
|
9,001
|
|
|
$
|
9,840
|
|
|
Equity in earnings of unconsolidated joint ventures
|
3,834
|
|
|
4,227
|
|
|
7,098
|
|
|||
|
Commercial revenues & equity in earnings of unconsolidated joint ventures
|
$
|
12,804
|
|
|
$
|
13,228
|
|
|
$
|
16,938
|
|
|
|
|
|
|
|
|
||||||
|
(1) Revenue from land sale relates to a purchase and sale agreement entered into with a third party in 2016. Due to a performance obligation, the Company recognized a portion of the sale in 2016, with the remainder being recognized in 2017.
|
|||||||||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Oil and gas
|
|
$
|
2,278
|
|
|
$
|
1,659
|
|
|
$
|
1,549
|
|
|
Rock aggregate
|
|
1,143
|
|
|
1,072
|
|
|
1,164
|
|
|||
|
Cement
|
|
1,695
|
|
|
1,614
|
|
|
1,299
|
|
|||
|
Exploration leases
|
|
102
|
|
|
102
|
|
|
176
|
|
|||
|
Water sales
|
|
9,142
|
|
|
1,254
|
|
|
9,601
|
|
|||
|
Reimbursable
|
|
35
|
|
|
282
|
|
|
364
|
|
|||
|
Total mineral resources revenues
|
|
$
|
14,395
|
|
|
$
|
5,983
|
|
|
$
|
14,153
|
|
|
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Almonds
|
|
$
|
5,744
|
|
|
$
|
6,327
|
|
|
$
|
7,373
|
|
|
Pistachios
|
|
7,880
|
|
|
4,523
|
|
|
6,199
|
|
|||
|
Wine grapes
|
|
3,683
|
|
|
4,131
|
|
|
3,744
|
|
|||
|
Hay
|
|
297
|
|
|
456
|
|
|
520
|
|
|||
|
Total crop proceeds
|
|
17,604
|
|
|
15,437
|
|
|
17,836
|
|
|||
|
Other farming revenues
|
|
959
|
|
|
997
|
|
|
812
|
|
|||
|
Total farming revenues
|
|
$
|
18,563
|
|
|
$
|
16,434
|
|
|
$
|
18,648
|
|
|
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Game management
|
|
$
|
1,382
|
|
|
$
|
1,291
|
|
|
$
|
1,296
|
|
|
Grazing
|
|
1,520
|
|
|
1,677
|
|
|
1,187
|
|
|||
|
High Desert Hunt Club
|
|
305
|
|
|
351
|
|
|
334
|
|
|||
|
Filming and other
|
|
484
|
|
|
518
|
|
|
521
|
|
|||
|
Total ranch operations revenues
|
|
$
|
3,691
|
|
|
$
|
3,837
|
|
|
$
|
3,338
|
|
|
($ in thousands)
|
|
Identifiable
Assets
|
|
Depreciation and Amortization
|
|
Capital
Expenditures
|
||||||
|
2018
|
|
|
|
|
|
|
||||||
|
Real estate - commercial/industrial
|
|
$
|
65,929
|
|
|
$
|
651
|
|
|
$
|
5,225
|
|
|
Real estate - resort/residential
|
|
273,620
|
|
|
58
|
|
|
13,459
|
|
|||
|
Mineral resources
|
|
54,144
|
|
|
1,372
|
|
|
171
|
|
|||
|
Farming
|
|
40,835
|
|
|
1,897
|
|
|
3,166
|
|
|||
|
Ranch operations
|
|
2,973
|
|
|
536
|
|
|
102
|
|
|||
|
Corporate
|
|
91,547
|
|
|
910
|
|
|
457
|
|
|||
|
Total
|
|
$
|
529,048
|
|
|
$
|
5,424
|
|
|
$
|
22,580
|
|
|
2017
|
|
|
|
|
|
|
||||||
|
Real estate - commercial/industrial
|
|
$
|
63,065
|
|
|
$
|
650
|
|
|
$
|
4,638
|
|
|
Real estate - resort/residential
|
|
258,697
|
|
|
63
|
|
|
14,230
|
|
|||
|
Mineral resources
|
|
48,305
|
|
|
1,363
|
|
|
356
|
|
|||
|
Farming
|
|
36,317
|
|
|
2,080
|
|
|
2,129
|
|
|||
|
Ranch operations
|
|
3,625
|
|
|
601
|
|
|
220
|
|
|||
|
Corporate
|
|
108,190
|
|
|
932
|
|
|
136
|
|
|||
|
Total
|
|
$
|
518,199
|
|
|
$
|
5,689
|
|
|
$
|
21,709
|
|
|
2016
|
|
|
|
|
|
|
||||||
|
Real estate - commercial/industrial
|
|
$
|
65,290
|
|
|
$
|
614
|
|
|
$
|
5,196
|
|
|
Real estate - resort/residential
|
|
243,963
|
|
|
77
|
|
|
16,013
|
|
|||
|
Mineral resources
|
|
45,066
|
|
|
1,357
|
|
|
2,161
|
|
|||
|
Farming
|
|
36,895
|
|
|
2,146
|
|
|
2,006
|
|
|||
|
Ranch operations
|
|
3,893
|
|
|
614
|
|
|
523
|
|
|||
|
Corporate
|
|
44,434
|
|
|
849
|
|
|
481
|
|
|||
|
Total
|
|
$
|
439,541
|
|
|
$
|
5,657
|
|
|
$
|
26,380
|
|
|
•
|
Petro Travel Plaza Holdings LLC – TA/Petro is an unconsolidated joint venture with TravelCenters of America, LLC for the development and management of travel plazas and convenience stores. The Company has
50%
voting rights and shares
60%
of profit and losses in this joint venture. It houses multiple commercial eating establishments as well as diesel and gasoline operations in TRCC. The Company does not control the investment due to it having only
50%
voting rights, and because our partner in the joint venture is the managing partner and performs all of the day-to-day operations and has significant decision-making authority regarding key business components such as fuel inventory and pricing at the facility. At
December 31, 2018
, the Company had an equity investment balance of
$18,426,000
in this joint venture.
|
|
•
|
Majestic Realty Co. – Majestic Realty Co., or Majestic, is a privately-held developer and owner of master planned business parks in the United States. The Company partnered with Majestic to form
three
50/50 joint ventures to acquire, develop, manage, and operate industrial real estate at TRCC. The partners have equal voting rights and equally share in the profit and loss of the joint venture. The Company and Majestic guarantee the performance of all outstanding debt. At
December 31, 2018
, the Company's investment in these joint ventures was
$0
, which includes our outside basis.
|
|
◦
|
In November 2018, TRC-MRC 3, LLC was formed to pursue the development, construction, leasing, and management of a
579,040
square foot industrial building on the Company's property at TRCC-East. We anticipate construction completion in 2019, and plan to deliver the space in the fourth quarter of 2019 to a tenant that has entered into a lease agreement to occupy
67%
of this rentable space. At December 31, 2018, there was no activity within this joint venture.
|
|
◦
|
In August 2016, we partnered with Majestic to form TRC-MRC 2, LLC to acquire, lease, and maintain a fully occupied warehouse at TRCC-West. The partnership acquired the
651,909
square foot building for
$24,773,000
and was largely financed through a promissory note guaranteed by both partners. The promissory note was refinanced on June 1, 2018 with a
$25,240,000
promissory note. The note matures on July 1, 2028, and currently has an outstanding principal balance of
$25,014,000
. Since inception, we have received excess distributions resulting in a deficit balance of
$2,526,000
. In accordance with the applicable accounting guidance, these excess distributions are reclassified to the liabilities section of our consolidated balance sheet. We will continue to record our equity in the net income as a debit to the investment account, and if it becomes positive, it will again be shown as an asset on our consolidated balance sheet. If it becomes obvious that any excess distribution may not be returned (upon joint venture liquidation or otherwise), we will recognize any balance classified as a liability as income immediately.
|
|
◦
|
In September 2016, TRC-MRC 1, LLC was formed to develop and operate an approximately
480,480
square foot industrial building at TRCC-East. The joint venture completed construction of the building during the third quarter of 2017. Since inception of the joint venture, we have received excess distributions resulting in a deficit balance of
$264,000
. In accordance with the applicable accounting guidance, these excess distributions are reclassified to the liabilities section of our consolidated balance sheet. We will continue to record our equity in the net income as a debit to the investment account, and if it becomes positive, it will again be shown as an asset on our consolidated balance sheet. If it becomes obvious that any excess distribution may not be returned (upon joint venture liquidation or otherwise), we will recognize any balance classified as a liability as income immediately. The joint venture refinanced its construction loan in December 2018 with a mortgage loan. The original principal balance of the mortgage loan was
$25,030,000
, of which
$25,030,000
was outstanding at
December 31, 2018
. Half of the facility is currently leased to Dollar General. In August of 2018, the joint venture agreed to terms on a lease for the other half of the facility with L’Oréal USA, the largest subsidiary of L’Oréal, that will bring SalonCentric, L’Oréal USA’s professional salon distribution operation, to TRCC.
|
|
•
|
Rockefeller Joint Ventures – The Company has
three
joint ventures with Rockefeller Group Development Corporation or Rockefeller. At
December 31, 2018
, the Company’s combined equity investment balance in these three joint ventures was
$10,176,000
.
|
|
◦
|
Two
joint ventures are for the development of buildings on approximately
91
acres and are part of an agreement for the potential development of up to
500
acres of land in TRCC that are tied to Foreign Trade Zone designation. The Company owns a
50%
interest in each of the joint ventures. Currently the Five West Parcel LLC joint venture owns and leases a
606,000
square foot building to Dollar General, which has now been extended to July 2022, and includes an option to extend for an additional three years. For operating revenue, please see the following table. The Five West Parcel joint venture currently has an outstanding term loan with a balance of
$9,173,000
that matures on May 5, 2022. The Company and Rockefeller guarantee the performance of the debt. The second of these joint ventures, 18-19 West LLC, was formed in August 2009 through the contribution of
61.5
acres of land by the Company, which is being held for future development. Both of these joint ventures are being accounted for under the equity method due to both members having significant participating rights in the management of the ventures.
|
|
◦
|
The third joint venture is the TRCC/Rock Outlet Center LLC joint venture that was formed during the second quarter of 2013 to develop, own, and manage a net leasable
326,000
square foot outlet center on land at TRCC-East. The cost of the outlet center was approximately
$87,000,000
and was funded through a construction loan for up to
60%
of the costs and the remaining
40%
was through equity contributions from the
two
members. The Company controls
50%
of the voting interests of TRCC/Rock Outlet Center LLC; thus, it does not control by voting interest alone. The Company is the named managing member. The managing member's responsibilities relate to the routine day-to-day activities of TRCC/Rock Outlet Center LLC. However, all operating decisions during development and operations, including the setting and monitoring of the budget, leasing, marketing, financing and selection of the contractor for any of the project's construction, are jointly made by both members of the joint venture. Therefore, the Company concluded that both members have significant participating rights that are sufficient to overcome the presumption of the Company controlling the joint venture through it being named the managing member. Therefore, the investment in TRCC/Rock Outlet Center LLC is being accounted for under the equity method. The TRCC/Rock Outlet Center LLC joint venture is separate from the aforementioned agreement to potentially develop up to
500
acres of land in TRCC. During the fourth quarter of 2013, the TRCC/Rock Outlet Center LLC joint venture entered into a construction line of credit agreement with a financial institution for
$52,000,000
that, as of
December 31, 2018
, had an outstanding balance of
$46,826,000
. The Company and Rockefeller guarantee the performance of the debt.
|
|
•
|
Centennial Founders, LLC – Centennial Founders, LLC, or CFL, is a joint venture that was initially formed with TRI Pointe Homes, Lewis Investment Company and CalAtlantic to pursue the entitlement and development of land that the Company owns in Los Angeles County. Based on the Second Amended and Restated Limited Company Agreement of CFL and the change in control and funding that resulted from the amended agreement, CFL qualified as a VIE, beginning in the third quarter of 2009, and the Company was determined to be the primary beneficiary. As a result, CFL has been consolidated into our financial statements beginning in that quarter. Our partners retained a noncontrolling interest in the joint venture. On November 30, 2016, CFL and Lewis entered a Redemption and Withdrawal Agreement, whereby Lewis irrevocably and unconditionally withdrew as a member of CFL, and CFL redeemed Lewis' entire interest for no consideration. As a result, our noncontrolling interest balance was reduced by
$11,039,000
. On December 31, 2018, CFL and CalAtlantic entered a Redemption and Withdrawal Agreement, whereby CalAtlantic irrevocably and unconditionally withdrew as a member of CFL, and CFL redeemed CalAtlantic's entire interest for no consideration. As a result, our noncontrolling interest balance was reduced by
$13,172,000
. At
December 31, 2018
, the Company owned
83.50%
of CFL.
|
|
|
Joint Venture
|
|
TRC
|
||||||||||||||||||||||||||||
|
|
Assets
|
|
Borrowings
|
|
Equity
|
|
Investment In
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
|
Petro Travel Plaza Holdings, LLC
|
$
|
69,096
|
|
|
$
|
67,435
|
|
|
$
|
(15,283
|
)
|
|
$
|
(15,279
|
)
|
|
$
|
51,377
|
|
|
$
|
49,705
|
|
|
$
|
18,426
|
|
|
$
|
17,422
|
|
|
Five West Parcel, LLC
|
15,157
|
|
|
15,738
|
|
|
(9,173
|
)
|
|
(9,711
|
)
|
|
5,751
|
|
|
5,972
|
|
|
2,691
|
|
|
2,802
|
|
||||||||
|
18-19 West, LLC
|
4,654
|
|
|
4,704
|
|
|
—
|
|
|
—
|
|
|
4,654
|
|
|
4,704
|
|
|
1,783
|
|
|
1,782
|
|
||||||||
|
TRCC/Rock Outlet Center, LLC
|
75,194
|
|
|
81,610
|
|
|
(46,826
|
)
|
|
(48,769
|
)
|
|
27,531
|
|
|
32,177
|
|
|
5,702
|
|
|
8,025
|
|
||||||||
|
TRC-MRC 1, LLC
|
29,692
|
|
|
25,380
|
|
|
(25,030
|
)
|
|
(19,433
|
)
|
|
4,018
|
|
|
4,541
|
|
|
—
|
|
|
—
|
|
||||||||
|
TRC-MRC 2, LLC
|
20,362
|
|
|
20,336
|
|
|
(25,014
|
)
|
|
(21,080
|
)
|
|
(5,763
|
)
|
|
(992
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Total
|
$
|
214,155
|
|
|
$
|
215,203
|
|
|
$
|
(121,326
|
)
|
|
$
|
(114,272
|
)
|
|
$
|
87,568
|
|
|
$
|
96,107
|
|
|
$
|
28,602
|
|
|
$
|
30,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Centennial Founders, LLC
|
$
|
93,840
|
|
|
$
|
89,721
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
93,188
|
|
|
$
|
88,862
|
|
|
Consolidated
|
||||||
|
|
Joint Venture
|
|
TRC
|
||||||||||||||||||||||||||||||||
|
|
Revenues
|
|
Earnings(Loss)
|
|
Equity in Earnings (Loss)
|
||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Petro Travel Plaza Holdings, LLC
|
$
|
119,083
|
|
|
$
|
105,507
|
|
|
$
|
100,605
|
|
|
$
|
9,672
|
|
|
$
|
10,418
|
|
|
$
|
12,077
|
|
|
$
|
5,803
|
|
|
$
|
6,251
|
|
|
$
|
7,246
|
|
|
Five West Parcel, LLC
|
2,731
|
|
|
2,824
|
|
|
2,887
|
|
|
778
|
|
|
905
|
|
|
1,029
|
|
|
389
|
|
|
452
|
|
|
515
|
|
|||||||||
|
18-19 West, LLC
|
13
|
|
|
11
|
|
|
10
|
|
|
(102
|
)
|
|
(97
|
)
|
|
(129
|
)
|
|
(51
|
)
|
|
(48
|
)
|
|
(65
|
)
|
|||||||||
|
TRCC/Rock Outlet Center, LLC
1
|
6,418
|
|
|
9,615
|
|
|
9,542
|
|
|
(4,645
|
)
|
|
(2,347
|
)
|
|
(367
|
)
|
|
(2,323
|
)
|
|
(1,173
|
)
|
|
(184
|
)
|
|||||||||
|
TRC-MRC 1, LLC
|
1,323
|
|
|
—
|
|
|
—
|
|
|
(498
|
)
|
|
(3
|
)
|
|
—
|
|
|
(249
|
)
|
|
(2
|
)
|
|
—
|
|
|||||||||
|
TRC-MRC 2, LLC
2
|
3,981
|
|
|
3,655
|
|
|
1,178
|
|
|
529
|
|
|
(2,505
|
)
|
|
(828
|
)
|
|
265
|
|
|
(1,253
|
)
|
|
(414
|
)
|
|||||||||
|
|
$
|
133,549
|
|
|
$
|
121,612
|
|
|
$
|
114,222
|
|
|
$
|
5,734
|
|
|
$
|
6,371
|
|
|
$
|
11,782
|
|
|
$
|
3,834
|
|
|
$
|
4,227
|
|
|
$
|
7,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Centennial Founders, LLC
|
$
|
297
|
|
|
$
|
456
|
|
|
$
|
520
|
|
|
$
|
(249
|
)
|
|
$
|
(144
|
)
|
|
$
|
(246
|
)
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $1.7 million, $1.8 million and $1.9 million for the years ended December 31, 2018, 2017, and 2016, respectively.
|
|||||||||||||||||||||||||||||||||||
|
(2)Earnings for TRC-MRC 2, LLC include non-cash amortization of purchase accounting adjustments related to in-place leases of $0.8 million and $4.0 million for the years ended December 31, 2018 and 2017.
|
|||||||||||||||||||||||||||||||||||
|
($ in thousands, except per share)
|
|
Total
Revenue
1
|
|
Segment
Profit
(Loss)
|
|
Net (Loss) Income
|
|
Net (Loss) Income attributable to Common Stockholders
|
|
Net (Loss) Income Per Share
|
|
Net (Loss) Income, Per Share attributable to Common Stockholders
2
|
||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
First Quarter
|
|
$
|
13,738
|
|
|
$
|
4,277
|
|
|
$
|
1,455
|
|
|
$
|
1,457
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
Second Quarter
|
|
5,406
|
|
|
115
|
|
|
(1,013
|
)
|
|
(997
|
)
|
|
(0.04
|
)
|
|
(0.04
|
)
|
||||||
|
Third Quarter
|
|
15,767
|
|
|
4,815
|
|
|
3,487
|
|
|
3,488
|
|
|
0.13
|
|
|
0.13
|
|
||||||
|
Fourth Quarter
|
|
11,993
|
|
|
934
|
|
|
306
|
|
|
307
|
|
|
0.01
|
|
|
0.01
|
|
||||||
|
|
|
$
|
46,904
|
|
|
$
|
10,141
|
|
|
$
|
4,235
|
|
|
$
|
4,255
|
|
|
|
|
|
||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
First Quarter
|
|
$
|
5,791
|
|
|
$
|
(811
|
)
|
|
$
|
(1,913
|
)
|
|
$
|
(1,902
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.09
|
)
|
|
Second Quarter
|
|
5,783
|
|
|
313
|
|
|
(203
|
)
|
|
(176
|
)
|
|
(0.01
|
)
|
|
(0.01
|
)
|
||||||
|
Third Quarter
|
|
11,997
|
|
|
720
|
|
|
(26
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Fourth Quarter
|
|
11,871
|
|
|
1,973
|
|
|
321
|
|
|
303
|
|
|
0.01
|
|
|
0.01
|
|
||||||
|
|
|
$
|
35,442
|
|
|
$
|
2,195
|
|
|
$
|
(1,821
|
)
|
|
$
|
(1,797
|
)
|
|
|
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|