These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark
One)
|
|
|
x
|
ANNUAL REPORT PURSUANT
TO SECTION 13 OR 15(
d
) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
For
the fiscal year ended September 30, 2009
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(
d
) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
For
the transition period from
to
|
|
|
Utah
|
87-0543981
|
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
Large
accelerated filer
o
|
Accelerated
filer
o
|
Non-accelerated
filer
o
|
Smaller
reporting company
x
|
|
Page
|
||
|
Part
I
|
||
|
|
||
|
Item
1
|
Business
|
3
|
|
Item
1A
|
Risk
Factors
|
11
|
|
Item
2
|
Properties
|
15
|
|
Item
3
|
Legal
Proceedings
|
16
|
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
16
|
|
Part
II
|
||
|
Item
5
|
Market
for Registrant's Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
17
|
|
Item
7
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
21
|
|
Item
8
|
Financial
Statements and Supplementary Data
|
30
|
|
Item
9
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
30
|
|
Item
9A(T)
|
Controls
and Procedures
|
30
|
|
Item
9B
|
Other
Information
|
31
|
|
Part
III
|
||
|
|
||
|
Item
10
|
Directors,
Executive Officers and Corporate Governance
|
31
|
|
Item
11
|
Executive
Compensation
|
34
|
|
Item
12
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
40
|
|
Item
13
|
Certain
Relationships and Related Transactions, and Director
Independence
|
41
|
|
Item
14
|
Principal
Accounting Fees and Services
|
43
|
|
Part
IV
|
||
|
|
||
|
Item
15
|
Consolidated
Financial Statements and Exhibits
|
44
|
|
Signatures
|
||
|
|
·
|
Management
of expanded inventory base
|
|
|
·
|
Control
of operations that are more geographically diverse than our prior
operations
|
|
|
·
|
Account
collections of added customer
accounts
|
|
|
·
|
The
need to secure additional operating and working
capital
|
|
|
·
|
The
ability to reduce overhead costs and streamline
operations
|
|
|
·
|
Potential
conflicts arising from the distribution of products or services from
providers who are or may our
competitors
|
|
|
·
|
Availability
of trained support personnel
|
|
·
|
Pro
Tech Monitoring Inc., Odessa, FL – This company has satellite tracking
software technology that operates in conjunction with GPS and wireless
communication networks.
|
|
|
·
|
iSECUREtrac
Corp., Omaha, NE – This company supplies electronic monitoring equipment
for tracking and monitoring persons on pretrial release, probation,
parole, or work release.
|
|
|
·
|
Sentinel
Offender Services, LLC, Augusta GA – This company supplies monitoring and
supervision solutions for the offender population.
|
|
|
·
|
Omnilink
Systems, Inc., Alpharetta, GA – This company provides a one-piece device
combined with GPS and Sprint cellular networks to electronically track an
individual.
|
|
|
·
|
BI
Incorporated, Boulder, CO – This company has been providing intensive
community supervision services and technologies for more than 20 years to
criminal justice agencies throughout the United States.
|
|
|
·
|
G4S
plc – Crawley, Sussex, England – This international company is the world’s
leading international security solutions group. In the United
States, they provide electronic monitoring of offenders, prison and
detention center management and transitional support
services. Currently, G4S resells Omnilink’s active GPS
device.
|
|
|
·
|
Satellite
Tracking of People, LLC – Houston, TX – This company provides GPS tracking
systems and services to government
agencies.
|
|
|
·
|
low
battery and charger life and
functionality
|
|
|
·
|
weak
GPS signal strength
|
|
|
·
|
water
ingression; and
|
|
|
·
|
scratching
and other aesthetic damage when the device was removed from an
offender.
|
|
Mark
|
Application
Number
|
Registration
Number
|
Status/Next
Action
|
|
MOBILE911
|
75/615,118
|
2,437,673
|
Registered
|
|
MOBILE911
SIREN WITH 2-WAY VOICE
COMMUNICATION
& DESIGN
|
76/013,886
|
2,595,328
|
Registered
|
|
WHEN
EVERY SECOND MATTERS
|
76/319,759
|
2,582,183
|
Registered
|
|
MOBILEPAL
|
78/514,031
|
3,035,577
|
Registered
|
|
HOMEPAL
|
78/514,093
|
3,041,055
|
Registered
|
|
PAL
SERVICES
|
78/514,514
|
3,100,192
|
Registered
|
|
REMOTEMDX
|
78/561,796
|
pending
|
Allowed-Awaiting
Statement of Use
|
|
TRACKERPAL™
|
78/843,035
|
3,345,878
|
Registered
|
|
MOBILE911
|
78/851,384
|
3,212,937
|
Registered
|
|
TRACKERPAL™
|
CA
1,315,487
|
pending
|
Pending
|
|
TRACKERPAL™
|
MX
805,365
|
960954
|
Registered
|
|
Domestic
Patents:
|
|||
|
Patent
Title
|
Application/Patent
Number
|
Filing/Issue
Dates
|
Status
|
|
Remote
Tracking and Communication Device
|
7,330,122
|
2/12/08
|
Issued
|
|
Remotely
Controllable Thermostat
|
6,260,765
|
7/17/01
|
Issued
|
|
Interference
Structure for Emergency Response System Wristwatch
|
6,366,538
|
4/2/02
|
Issued
|
|
Multiple
Emergency Response Services Combination Emergency Phone and Personal Audio
Device
|
6,285,867
|
9/4/01
|
Issued
|
|
Remote
Tracking System and Device with Variable Sampling
|
11/486,991
|
6/9/09
|
Issued
|
|
Alarm
and Alarm Management System for Remote Tracking Devices
|
11/489,992
|
7/14/06
|
Pending
|
|
A
Remote Tracking Device and a System and Method for Two-Way Voice
Communication Between Device and a Monitoring Center
|
11/486,989
|
7/14/06
|
Pending
|
|
A
Remote Tracking System with a Dedicated Monitoring Center
|
11/486,976
|
7/14/06
|
Pending
|
|
Methods
for Establishing Emergency Communications Between a Communications Device
and a Response Center
|
11/830,398
|
7/30/07
|
Pending
|
|
Remote
Tracking and Communications Device
|
12/028,088
|
2/8/08
|
Pending
|
|
A
System and Method for Monitoring Individuals Using a Beacon and
Intelligent Remote Tracking Device
|
US
61/034,720
|
3/7/08
|
Pending
|
|
Beacon
|
12/394.151
|
9/2009
|
Pending
|
|
International
Patents:
|
|||
|
Patent
Title
|
Application/Patent
Number
|
Filing/Issue
Dates
|
Status
|
|
Emergency
Phone with Single-Button Activation
|
ZL
01807350.6
|
10/5/05
|
Issued
|
|
Remote
Tracking and Communication Device
|
Brazil
PI0614742.9
|
8/4/06
|
Pending
|
|
Remote
Tracking and Communication Device
|
Canada
2617923
|
8/4/06
|
Pending
|
|
Remote
Tracking and Communication Device
|
Europe
06836098.1
|
8/4/06
|
Pending
|
|
Remote
Tracking and Communication Device
|
Mexico
a/2008/001932
|
8/4/06
|
Pending
|
|
Emergency
Phone with Single-Button Activation
|
EP
01924386.4
|
3/28/01
|
Pending
|
|
Emergency
Phone with Single-Button Activation
|
JP
2001-571568
|
3/28/01
|
Pending
|
|
Alarm
and Alarm Management System for Remote Tracking Devices
|
PCT/US2007/072736
|
7/3/07
|
Pending
|
|
A
Remote Tracking Device and a System and Method for Two-Way Communication
Between the Device and a Monitoring Center
|
PCT/US2007/072740
|
7/3/07
|
Pending
|
|
A
Remote Tracking System with a Dedicated Monitoring Center
|
PCT/US2007/072743
|
7/3/07
|
Pending
|
|
Remote
Tracking System and Device with Variable Sampling and Sending Capabilities
Based on Environmental Factors
|
PCT/US2007/072746
|
7/3/07
|
Pending
|
|
·
|
Develop
and introduce functional and attractive product and service
offerings
|
|
|
·
|
Increase
awareness of our brand and develop consumer loyalty
|
|
|
·
|
Respond
to competitive and technological developments
|
|
|
·
|
Increase
gross profit margins
|
|
|
·
|
Build
an operational structure to support our business, and
|
|
|
·
|
Attract,
retain and motivate qualified
personnel
|
|
|
·
|
Control
of the market for the security by one or a few broker-dealers that are
often related to the promoter or
issuer
|
|
|
·
|
Manipulation
of prices through prearranged matching of purchases and sales and false
and misleading press releases
|
|
|
·
|
“Boiler
room” practices involving high pressure sales tactics and unrealistic
price projections by inexperienced sales
persons
|
|
|
·
|
Excessive
and undisclosed bid-ask differentials and markups by selling
broker-dealers, and
|
|
|
·
|
The
wholesale dumping of the same securities by promoters and broker-dealers
after prices have been manipulated to a desired level, along with the
inevitable collapse of those prices with consequent investor
losses.
|
|
High
|
Low
|
|||||||
|
Fiscal
Year
Ended September 30,
2008
|
||||||||
|
First
Quarter
|
$
|
4.22
|
$
|
2.72
|
||||
|
Second
Quarter
|
$
|
4.09
|
$
|
1.00
|
||||
|
Third
Quarter
|
$
|
1.84
|
$
|
1.47
|
||||
|
Fourth
Quarter
|
$
|
1.52
|
$
|
1.11
|
||||
|
Fiscal
Year
Ended September 30,
2009
|
||||||||
|
First
Quarter
|
$
|
1.20
|
$
|
0.18
|
||||
|
Second
Quarter
|
$
|
0.27
|
$
|
0.10
|
||||
|
Third
Quarter
|
$
|
0.26
|
$
|
0.14
|
||||
|
Fourth
Quarter
|
$
|
0.20
|
$
|
0.11
|
||||
|
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
|
Weighted
average exercise price of outstanding options, warrants and
rights
|
Number
of securities remaining available for future issuance
|
|||
|
Equity
compensation plans approved by security holders
|
10,000,000
|
$1.06
|
7,487,286
|
|
|
·
|
Overview
- a general description of our business and the markets in which we
operate; our objectives; our areas of focus; and challenges and risks of
our business.
|
|
|
·
|
Recent
Developments – a brief description of business developments occurring
after the fiscal year ended September 30, 2009 and prior to the filing of
this Report.
|
|
|
·
|
Results
of Operations - an analysis of our consolidated results of operations for
the last two fiscal years presented in our consolidated financial
statements.
|
|
|
·
|
Liquidity
and Capital Resources - an analysis of cash flows; off-balance sheet
arrangements and aggregate contractual obligations; an overview of
financial position; and the impact of inflation and changing
prices.
|
|
|
·
|
Critical
Accounting Policies - a discussion of accounting policies that require
critical judgments and
estimates.
|
|
|
In
October 2009, we issued 1,400,000 shares of common stock to several former
holders of SecureAlert Series A Preferred to settle a dispute and an
outstanding liability in connection with contingency payments due to the
holders.
|
|
|
·
|
On
November 2, 2009, our board of directors designated 50,000 shares of
authorized but previously undesignated and unissued preferred stock as
Series D Convertible Preferred stock. The shares accrue
dividends at a rate of 8% per annum and may be paid in cash or additional
shares of Series D Preferred stock. Subsequent to September 30, 2009, we
issued 15,986 shares of Series D Convertible Preferred stock upon the
conversion of $15,723,204 in debt, accrued liabilities and interest and an
additional 12,200 shares from securities purchase agreements totaling
$6,100,000 of which $4,600,000 has been received in cash as of the date of
this Report, resulting in a total of 28,186 shares of Series D Preferred
stock.
|
|
|
·
|
Current
inventory quantities on hand;
|
|
|
·
|
Product
acceptance in the marketplace;
|
|
|
·
|
Customer
demand;
|
|
|
·
|
Historical
sales;
|
|
|
·
|
Forecast
sales;
|
|
|
·
|
Product
obsolescence; and
|
|
|
·
|
Technological
innovations.
|
|
Fiscal
years Ended
September
30,
|
||||||||
|
2009
|
2008
|
|||||||
|
Expected
cash dividend yield
|
- | - | ||||||
|
Expected
stock price volatility
|
121 | % | 136 | % | ||||
|
Risk-free
interest rate
|
1.16 | % | 3.12 | % | ||||
|
Expected
life of options
|
3.7
years
|
5
years
|
||||||
|
Shares
Under
Option
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
|
||||||||||
|
Outstanding
as of September 30, 2007
|
3,295,000 | $ | 0.64 | ||||||||||
|
Granted
|
1,725,000 | $ | 1.54 | ||||||||||
|
Exercised
|
(1,375,000 | ) | $ | 0.63 | |||||||||
|
Forfeited
|
(45,000 | ) | $ | 0.86 | |||||||||
|
Expired
|
- | - | |||||||||||
|
Outstanding
as of September 30, 2008
|
3,600,000 | $ | 1.08 |
3.34
years
|
$ | 1,062,000 | |||||||
|
Exercisable
as of September 30, 2008
|
421,667 | $ | 1.35 |
3.30
years
|
$ | 37,000 | |||||||
|
Shares
Under
Option
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
|
||||||||||
|
Outstanding
as of September 30, 2008
|
3,600,000 | $ | 1.08 | ||||||||||
|
Granted
|
1,517,714 | $ | 0.21 | ||||||||||
|
Exercised
|
- | $ | - | ||||||||||
|
Forfeited
|
- | $ | - | ||||||||||
|
Expired
|
(408,500 | ) | $ | 1.45 | |||||||||
|
Outstanding
as of September 30, 2009
|
4,709,214 | $ | 0.76 |
2.05 years
|
$ | 12,854 | |||||||
|
Exercisable
as of September 30, 2009
|
1,719,880 | $ | 0.32 |
2.97
years
|
$ | 12,854 | |||||||
|
|
(i)
|
pertain
to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the transactions and dispositions of our
assets;
|
|
|
(ii)
|
provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with U.S. generally
accepted accounting principles, and that our receipts and expenditures are
being made only in accordance with authorizations of our management and
directors; and
|
|
|
(iii)
|
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of assets that could have a
material effect on the financial
statements.
|
|
|
·
|
Control
Environment
– We did not maintain an effective control environment
for internal control over financial reporting. Specifically, we concluded
that we did not have appropriate controls in the following
areas:
|
|
|
o
|
Segregation of Duties
–
As a result of limited resources and the addition of multiple majority
owned subsidiaries, we did not maintain proper segregation of incompatible
duties. The effect of the lack of segregation of duties potentially
affects multiple processes and
procedures.
|
|
|
o
|
Implementation of Effective
Controls
– We failed to complete the implementation of effective
internal controls over our newly acquired majority owned subsidiaries as
of September 30, 2009 due to limited
resources.
|
|
|
·
|
Financial
Reporting Process
– We did
not maintain an effective financial reporting process to prepare financial
statements in accordance with generally accepted accounting principles.
Specifically, we initially failed to appropriately account for and
disclose the effects of issuing
derivatives.
|
|
|
·
|
Tracking
of Leased Equipment
– We failed to maintain effective internal
controls over the tracking of leased equipment as it relates to the
assignment and leasing of monitoring
equipment.
|
|
|
·
|
Inventory
– We failed to
maintain effective internal controls over the tracking of inventory and
adjusting its’ corresponding cost to reflect lower of cost or
market.
|
|
Name
|
Age
|
Position
|
|
David
G. Derrick
|
56
|
Chief
Executive Officer and Chairman
|
|
John
L. Hastings, III
|
46
|
President
and Chief Operating Officer
|
|
Michael
G. Acton
|
46
|
Chief
Financial Officer
|
|
Bernadette
Suckel
|
53
|
Managing
Director of Sales & Marketing
|
|
Bruce
G. Derrick
|
51
|
Chief
Technology Officer
|
|
James
J. Dalton
|
66
|
Director
|
|
Robert
E. Childers
|
64
|
Director
|
|
Larry
G. Schafran
|
71
|
Director
|
|
David
P. Hanlon
|
64
|
Director
|
|
|
·
|
Retain
qualified officers.
|
|
|
·
|
Provide
overall corporate direction for the officers and also to provide direction
that is specific to the officer’s respective areas of
authority. The level of compensation amongst the officer group,
in relation to one another, is also considered in order to maintain a high
level of satisfaction within the leadership group. We consider the
relationship that the officers maintain to be one of the most important
elements of the leadership group.
|
|
|
·
|
Provide
a performance incentive for the
officers.
|
|
|
·
|
achievement
of specific goals;
|
|
|
·
|
professional
education and development;
|
|
|
·
|
creativity
in the form of innovative ideas and analysis for new programs and
projects;
|
|
|
·
|
new
program implementation;
|
|
|
·
|
attainment
of company goals, budgets, and
objectives;
|
|
|
·
|
results
oriented determination and
organization;
|
|
|
·
|
positive
and supportive direction for company personnel;
and
|
|
|
·
|
community
involvement.
|
|
|
·
|
Base
salary;
|
|
|
·
|
Performance
bonus and commissions;
|
|
|
·
|
Stock
options and stock awards
|
|
|
·
|
Employee
benefits in the form of:
|
|
|
§
|
health
and dental insurance;
|
|
|
§
|
life
insurance;
|
|
|
§
|
paid
parking and auto reimbursement; and
|
|
|
§
|
Other
de minimis benefits.
|
|
|
·
|
767
shares of Series D Preferred stock for a value of $644,000 were issued to
Mr. Derrick for guaranteeing loans, pledge of certificates of deposit to
secure a line of credit, his efforts in connection with the conversion of
existing debt into shares of Series D Preferred stock, and the raise of
additional capital.
|
|
|
·
|
1,250,000
warrants to purchase common stock held by Mr. Hastings were vested and
re-priced from $1.55 to $0.13 per share. Additionally, $250,000
warrants granted to Mr. Hastings were re-priced from $0.30 to $0.13 per
share.
|
|
|
·
|
4,283,767
vested warrants previously granted to the members of the board of
directors were re-priced to $0.13 per
share.
|
|
Robert
Childers (Chair)
Larry
Schafran
|
| (a) |
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
||||||||||||||||||||||||
|
Name
and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
awards
($)
|
Options/warrants
awards
($)
|
Non-equity
incentive
plan
compensation
($)
|
Change
in
pension
value
and
non-qualified
deferred
compensation
earnings
($)(5)
|
All
other
compensation
($)
|
Total
($)
|
||||||||||||||||||||||||
|
David
G. Derrick (1)
|
2009
|
$ | 240,000 | $ | 300,000 | $ | - | $ | 185,571 | $ | - | $ | - | $ | 5,929 | $ | 731,500 | ||||||||||||||||
|
Chairman &
CEO
|
2008
|
$ | 240,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 13,020 | $ | 253,020 | ||||||||||||||||
|
John
L. Hastings III (2)
|
2009
|
$ | 302,885 | $ | 94,330 | $ | - | $ | 46,393 | $ | - | $ | - | $ | 18,868 | $ | 462,476 | ||||||||||||||||
|
President
and Chief Operating Officer
|
2008
|
$ | 200,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 3,879 | $ | 203,879 | ||||||||||||||||
|
Bernadette
Suckel (3)
|
2009
|
$ | 126,161 | $ | - | $ | 11,500 | $ | 104,520 | $ | - | $ | - | $ | - | $ | 242,181 | ||||||||||||||||
|
Managing
Director of Sales and Marketing
|
2008
|
$ | 55,846 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 55,846 |
|
(1)
|
Column
(i) includes additional compensation for health, dental, life, and vision
insurance paid on Mr. Derrick’s behalf by us. In addition,
country club dues are also included. Amounts shown do not
include consideration and fees paid to ADP Management in connection with a
line of credit agreement. During the fiscal year ended
September 30, 2009, we accrued a $300,000 bonus granted by the board of
directors that was subsequently converted into 300 shares of Series D
Preferred stock subsequent to September 30, 2009. Additionally,
options/warrant awards of $185,571 resulted from the issuance of 1,000,000
unregistered warrants at an exercise price of $0.30 per
share. These options/warrants were issued and vested on January
16, 2009 and have not yet been exercised as of the date of this
Report.
|
|
(2)
|
Mr.
Hastings became our President in June 2008 and Chief Operating Officer in
November 2008. He holds similar positions in SecureAlert.
Column (i) includes additional compensation for health, dental, and vision
insurance paid on his behalf. Options/warrant awards of $46,393
resulted from the issuance of 250,000 unregistered warrants at an exercise
price of $0.30 per share.
|
|
(3)
|
Mrs.
Suckel has served as Managing Director of Offender Management Solutions
since June 2008. Options/warrants awards of $37,114 resulted
from the issuance of 200,000 unregistered warrants at an exercise price of
$0.30 per share and $67,406 resulted from the vesting of 100,000
unregistered warrants with an exercise price of $1.55 per share previously
issued for a total of $104,520. Additionally, we granted 50,000 shares of
restricted common stock valued at $11,500 upon the date of
grant.
|
|
Option
awards
|
Stock
Awards
|
||||||||||
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
||
|
Name
|
Number
of
securities
underlying
unexercised
options
(#)
exercisable
|
Number
of
securities
underlying
unexercised
options
(#)
unexercisable
|
Equity
incentive
plan
awards:
Number
of
securities
underlying
unexercised
unearned
options
(#)
|
Option
exercise
price
($)
|
Option
expiration
date
|
Number
of
shares
or
units
of
stock
that
have
not
vested
(#)
|
Market
value
of
shares
or
units
of
stock
that
have
not
vested
($)
|
Equity
incentive
plan
awards:
Number
of
unearned
shares,
units
or
other
rights
that
have
not
vested
(#)
|
Equity
incentive
plan
awards:
Market
or
payout
value
of
unearned
shares,
units
or
other
rights
that
have
not
vested
($)
|
||
|
David
G. Derrick
|
1,000,000
|
-
|
-
|
$0.30
|
1/15/2014
|
-
|
$ -
|
-
|
$ -
|
||
|
John
L. Hastings, III
|
250,000
|
-
|
-
|
$0.30
|
1/15/2014
|
-
|
$ -
|
-
|
$ -
|
||
|
Bernadette
Suckel
|
200,000
|
-
|
-
|
$0.30
|
1/15/2014
|
-
|
$ -
|
-
|
$ -
|
||
|
Option
awards
|
Stock
awards
|
|||||||||||||||
| (a) |
(b)
|
(c)
|
(d)
|
(e)
|
||||||||||||
|
Name
|
Number
of shares
acquired
on exercise
(#)
|
Value
realized
on
exercise
($)
|
Number
of shares
acquired
on vesting
(#)
|
Value
realized
on
vesting
($)
|
||||||||||||
|
David
G. Derrick
|
- | $ | - | - | $ | - | ||||||||||
|
John
L. Hastings, III
|
- | $ | - | - | $ | - | ||||||||||
|
Bernadette
Suckel
|
- | $ | - | 50,000 | $ | 11,500 | (1) | |||||||||
|
(1)
|
Stock
awards of $11,500 during the fiscal year ended September 30, 2009 resulted
from 50,000 shares of restricted common stock valued at $0.23 per share
for a total of $11,500.
|
|
|
·
|
Mr.
Derrick filed one late Form 4;
|
|
|
·
|
ADP
Management filed one late Form
4.
|
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
||||||||||||||||
|
Name
|
Fees
earned or
paid
in cash
($)
|
Stock
awards
($)
|
Option
awards
($)
|
Non-equity
incentive
plan
compensation
($)
|
Change
in
pension
value
and
nonqualified
compensation
earnings
($)
|
All
other
compensation
($)
|
Total
($)
|
||||||||||||||||
|
David
Hanlon
|
$ 60,000
|
(1)
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ 60,000
|
|||||||||||||||
|
Robert
Childers
|
$ 60,000
|
(2)
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ 60,000
|
|||||||||||||||
|
Peter
McCall
|
$ 20,000
|
(3)
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ 20,000
|
|||||||||||||||
|
Larry
Schafran
|
$ 60,000
|
(1)
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ 60,000
|
|||||||||||||||
|
James
Dalton
|
$ 60,000
|
(4)
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ 60,000
|
|||||||||||||||
|
|
(1)
|
We
accrued $60,000 in fees during the fiscal year ended September 30, 2009.
Subsequent to the fiscal year end, Mr. Hanlon and Mr. Schafran converted
these fees and all other outstanding fees earned in prior years totaling
$225,000 into 225 shares of Series D Preferred stock subsequent to
September 30, 2009.
|
|
|
(2)
|
Mr.
Childers converted $60,000 in fees into 200,000 shares of common stock or
$0.30 per share. Subsequent to the fiscal year end, Mr. Childers converted
$50,000 of fees accrued in prior years into 50 shares of Series D
Preferred stock.
|
|
|
(3)
|
Mr.
McCall resigned from the board of directors effective February 1, 2009.
The $20,000 in fees were earned, but not paid during the fiscal year ended
September 30, 2009.
|
|
|
(4)
|
Mr.
Dalton converted $15,000 in fees into 15 shares of Series D Preferred
stock and was paid $45,000 in cash subsequent to September 30,
2009. Also subsequent to the fiscal year end, Mr. Dalton
resigned from the board of
directors.
|
|
Name
|
Grant
Date
|
Expiration
Date
|
Exercise
Price
|
Number
of
Options
|
|
David
Hanlon
|
9/8/06
|
9/7/11
|
$1.41
|
50,000
|
|
7/14/08
|
7/13/13
|
$1.22
|
459,000
|
|
|
8/29/07
|
8/28/12
|
$2.15
|
100,000
|
|
|
Robert
Childers
|
10/5/06
|
10/4/11
|
$1.73
|
50,867
|
|
8/29/07
|
8/28/12
|
$2.15
|
150,000
|
|
|
7/14/08
|
7/13/13
|
$1.22
|
610,000
|
|
|
Larry
Schafran
|
9/8/06
|
9/7/11
|
$1.41
|
53,900
|
|
8/29/07
|
8/28/12
|
$2.15
|
150,000
|
|
|
12/5/07
|
12/4/12
|
$4.05
|
50,000
|
|
|
7/14/08
|
7/13/13
|
$1.22
|
610,000
|
|
Title
of Class
|
Name
and Address of Beneficial Owner
|
Amount
and
nature
of beneficial
ownership
|
Percent
of Class
|
|
Common
|
Winfried
Kill
Parkstrasse
32A
Bergisch-Gladbach
2M, 51427
Germany
|
31,924,000
|
15.08%
|
|
Common
|
Kofler
Ventures (1)
R.C.S.
Luxembourg B-0090554
412F,
route d’ Esch, L-2086
Luxembourg,
Germany
|
17,000,000
|
8.03%
|
|
Common
|
Borinquen
Container Corporation
P.O.
Box 145170
Arecibo,
Puerto Rico 00614
|
13,005,759
|
6.14%
|
|
Common
|
Advance
Technology Investors, LLC (2)
154
Rock Hill Road
Spring
Valley, NY 10977
|
13,005,222
|
6.14%
|
|
Common
|
euromicron
AG
Speicherstrasse
1
D-60327
Frankfurt am Main
Germany
|
12,500,000
|
5.90%
|
|
Common
|
Mara
Holdings Limited (3)
2/3
B Horse Barrack Lane
Gibraltar
|
12,000,000
|
5.67%
|
|
Common
|
VATAS
Holdings GmbH (4)
Friedrichstrasse
95
10117
Berlin, Germany
|
11,500,000
|
5.43%
|
|
(1)
|
Includes
5,000,000 shares of common stock, and 2,000 shares of Series D Preferred
stock convertible into 12,000,000 shares of common
stock.
|
|
(2)
|
Includes
11,135,222 shares of common stock, and 1,670,000 shares issuable upon
exercise of warrants. Also includes 100,000 shares of common stock owned
of record by Dina Weidman and 100,000 shares of common stock owned of
record by U/W Mark Weidman Trust.
|
|
(3)
|
Includes
2,000 shares of Series D Preferred stock convertible into 12,000,000
shares of commons stock.
|
|
(4)
|
Includes
5,500,000 shares of common stock, and 6,000,000 shares issuable upon
exercise of warrants.
|
|
Title of
Class
|
Name of Beneficial
Owner
|
Amount
and Nature
of
Beneficial
Ownership
|
|
|
Common
|
David
G. Derrick (1)
|
26,249,063
|
12.40%
|
|
James
Dalton (2)
|
9,607,786
|
4.54%
|
|
|
John
L. Hastings, III
|
1,500,000
|
*
|
|
|
Michael
G. Acton (3)
|
1,202,043
|
*
|
|
|
Bernadette
Suckel
|
325,000
|
*
|
|
|
Robert
Childers (4)
|
2,100,657
|
*
|
|
|
Larry
Schafran (5)
|
1,630,000
|
*
|
|
|
David
Hanlon (6)
|
1,410,702
|
*
|
|
|
Officers
and Directors as a Group (9 persons) (7)
|
32,890,422
|
15.41%
|
|
(1)
|
Mr.
Derrick is our Chief Executive Officer and Chairman of the board of
directors. Includes 1,204,000 shares of common stock owned of
record by Mr. Derrick, 2,645,063 shares of common stock in the name of ADP
Management, an entity controlled by Messrs. Derrick and Dalton, and
2,000,000 vested warrants. Additionally, includes 2,567 shares of Series D
Preferred stock convertible into 15,400,000 shares of common stock owned
of record by Mr. Derrick and 833 shares of Series D Preferred stock in the
name of ADP Management convertible into 5,000,000 shares of common
stock.
|
|
(2)
|
Mr.
Dalton is the former President of RemoteMDx and currently served as a
director until November 2009. Includes 1,872,723 shares of
common stock and 2,645,063 shares of common stock in the name of ADP
Management, an entity controlled by Messrs. Derrick and Dalton.
Additionally, includes 833 shares of Series D Preferred stock in the name
of ADP Management convertible into 5,000,000 shares of common stock and 15
shares of Series D Preferred stock in the name of Mr. Dalton convertible
into 90,000 shares of common stock.
|
|
(3)
|
Mr.
Acton is our Chief Financial Officer. Includes 1,002,043 shares
of common stock owned of record by Mr. Acton and 200,000 shares of common
stock issuable upon exercise of stock
warrants.
|
|
(4)
|
Mr.
Childers is a director. Includes 443,143 shares of common stock
owned of record by the Robert E. Childers Living Trust and 546,647 shares
owned of record by Mr. Childers. Includes 50 shares of Series D
Preferred stock in the name of Mr. Childers convertible into 300,000
shares of common stock. In addition, 810,867 shares issuable upon exercise
of stock warrants held by Mr. Childers have been
included.
|
|
(5)
|
Mr.
Schafran is a director. Includes 106,100 shares of common stock
owned of record by Mr. Schafran. Includes 110 shares of Series
D Preferred stock in the name of Mr. Schafran convertible into 660,000
shares of common stock. In addition, 863,900 shares of common stock
issuable upon exercise of stock warrants held by Mr. Schafran have been
included.
|
|
(6)
|
Mr.
Hanlon is a director. Includes 111,702 shares of common stock
owned of record by Mr. Hanlon. Includes 115 shares of Series D
Preferred stock in the name of Mr. Hanlon convertible into 690,000 shares
of common stock. In addition, 609,000 shares of common stock issuable upon
exercise of stock warrants held by Mr. Schafran have been
included.
|
|
(7)
|
Duplicate
entries eliminated.
|
|
|
·
|
has
been at any time during the past three years employed by us or by any of
our parent or subsidiary;
|
|
|
·
|
has
accepted or has a family member who accepted any compensation from us in
excess of $60,000 during any period of twelve consecutive months within
the three years preceding the determination of independence, other than
compensation for board or board committee
service;
|
|
|
·
|
is
a family member of an individual who is, or at any time during the past
three years was, employed by us as an executive
officer;
|
|
|
·
|
is,
or has a family member who is, a partner in, or a controlling stockholder
or an executive officer of, any organization to which we made, or from
which we received, payments for property or services in the current or any
of the past three fiscal years that exceed 5% of the recipient's
consolidated gross revenues for that year, or $200,000, whichever is
more;
|
|
|
·
|
is,
or has a family member who is, employed as an executive officer of another
entity where at any time during the past three years any of our executive
officers serve on the compensation committee of such other entity;
or
|
|
|
·
|
is,
or has a family member who is, a current partner of our outside auditor,
or was a partner or employee of our outside auditor who worked on our
audit at any time during any of the past three
years.
|
|
Larry
Schafran, Chair
David
Hanlon
|
|
Report
of Independent Registered Public Accounting Firm
|
50
|
|
|
Consolidated
Balance Sheets
|
51
|
|
|
Consolidated
Statements of Operations
|
53
|
|
|
Consolidated
Statements of Stockholders' Equity (Deficit) and Comprehensive
Income
|
54
|
|
|
Consolidated
Statements of Cash Flows
|
60
|
|
|
Notes
to the Consolidated Financial Statements
|
62
|
|
|
3.
Exhibits.
|
The
following exhibits are filed herewith or are incorporated by reference to
exhibits previously filed with the
Commission:
|
|
Exhibit
Number
|
Title of
Document
|
|
3(i)(1)
|
Articles
of Incorporation (incorporated by reference to our Registration Statement
and Amendments thereto on Form 10-SB, effective December 1,
1997).
|
|
3(i)(2)
|
Amendment
to Articles of Incorporation for Change of Name (previously filed as
Exhibit on Form 10-KSB for the fiscal year ended September 30,
2001).
|
|
3(i)(3)
|
Amendment
to Articles of Incorporation Amending Rights and Preferences of Series A
Preferred Stock (previously filed as Exhibit on Form 10-KSB for the fiscal
year ended September 30, 2001).
|
|
3(i)(4)
|
Amendment
to Articles of Incorporation Adopting Designation of Rights and
Preferences of Series B Preferred Stock (previously filed as Exhibit on
Form 10-QSB for the six months ended March 31, 2002).
|
|
3(i)(5)
|
Certificate
of Amendment to the Designation of Rights and Preferences Related to
Series A 10% Cumulative Convertible Preferred Stock of RemoteMDx, Inc.
(incorporated by reference to our annual report on Form 10-KSB for the
fiscal year ended September 30, 2001).
|
|
3(i)(6)
|
Certificate
of Amendment to the Designation of Rights and Preferences Related to
Series C 8% Convertible Preferred Stock of RemoteMDx, Inc. (incorporated
by reference to our Current Report on Form 8-K, filed with the Commission
on March 24, 2006).
|
|
3(i)(7)
|
Articles
of Amendment to Articles of Incorporation filed July 12, 2006 (previously
filed as exhibits to our current report on Form 8-K filed July 18, 2006,
and incorporated herein by reference).
|
|
3(i)(8)
|
Articles
of Amendment to the Fourth Amended and Restated Designation of Right and
Preferences of Series A 10% Convertible Non-Voting Preferred Stock of
RemoteMDx, Inc. (previously filed as Exhibit on Form 10-QSB for the nine
months ended June 30, 2007, filed in August 2007).
|
|
3(i)(9)
|
Articles
of Amendment to the Designation of Right and Preferences of Series A
Convertible Redeemable Non-Voting Preferred Stock of SecureAlert, Inc.
(previously filed as Exhibit on Form 10-QSB for the nine months ended June
30, 2007, filed in August 2007).
|
|
3(i)(10)
|
Articles
of Amendment to the Articles of Incorporation and Certificate of Amendment
to the Designation of Rights and Preferences Related to Series D 8%
Convertible Preferred Stock of RemoteMDx, Inc.
|
|
3(ii)
|
Bylaws
(incorporated by reference to our Registration Statement on Form 10-SB,
effective December 1, 1997).
|
|
4.01
|
2006
Equity Incentive Award Plan (previously filed in August 2006 the Form
10-QSB for the nine months ended June 30, 2006).
|
|
10.01
|
Distribution
and Separation Agreement (incorporated by reference to our Registration
Statement and Amendments thereto on Form 10-SB, effective December 1,
1997).
|
|
10.02
|
1997
Stock Incentive Plan of the Company, (incorporated by reference to our
Registration Statement and Amendments thereto on Form 10-SB, effective
December 1, 1997).
|
|
10.03
|
1997
Transition Plan (incorporated by reference to our Registration Statement
and Amendments thereto on Form 10-SB, effective December 1,
1997).
|
|
10.04
|
Securities
Purchase Agreement for $1,200,000 of Series A Preferred Stock
(incorporated by reference to our Registration Statement and Amendments
thereto on Form 10-SB, effective December 1, 1997).
|
|
10.05
|
Loan
Agreement (as amended) dated June 2001 between ADP Management and the
Company (incorporated by reference to our annual report on Form 10-KSB for
the fiscal year ended September 30, 2001).
|
|
10.06
|
Loan
Agreement (as amended and extended) dated March 5, 2002 between ADP
Management and the Company, effective December 31, 2001 (filed as an
exhibit to our quarterly report on Form 10-QSB for the quarter ended
December 31, 2001).
|
|
10.07
|
Agreement
with ADP Management, Derrick and Dalton (April 2003) (previously filed as
Exhibit on Form 10-QSB for the six months ended March 31,
2003).
|
|
10.08
|
Security
Agreement between Citizen National Bank and the Company (previously filed
on Form 8-K in July 2006).
|
|
10.09
|
Promissory
Note between Citizen National Bank and the Company (previously filed on
Form 8-K in July 2006).
|
|
10.10
|
Common
Stock Purchase Agreement dated as of August 4, 2006 (previously filed as
an exhibit to our current report on Form 8-K filed August 7, 2006 and
incorporated herein by reference).
|
|
10.11
|
Change
in Terms Agreement between Citizen National Bank and the Company
(previously filed as Exhibit on Form 10-KSB for the fiscal year ended
September 30, 2006).
|
|
10.12
|
Securities
Purchase Agreement between the Company and VATAS Holding GmbH, a German
limited liability company (previously filed on Form 8-K in November
2006).
|
|
10.13
|
Common
Stock Purchase Warrant between the Company and VATAS Holding GmbH dated
November 9, 2006 (previously filed as Exhibit on Form 10-QSB for the three
months ended December 31, 2006, filed in February
2007).
|
|
10.14
|
Settlement
Agreement and Mutual Release between the Company and Michael Sibbett and
HGR Enterprises, LLC, dated as of February 1, 2007 (previously filed as
Exhibit on Form 10-QSB for the three months ended December 31, 2006, filed
in February 2007).
|
|
10.15
|
Distributor
Sales, Service and License Agreement between the Company and Seguridad
Satelital Vehicular S.A. de C.V., dated as of February 5, 2007 (previously
filed as Exhibit on Form 10-QSB for the three months ended December 31,
2006, filed in February 2007).
|
|
10.16
|
Distributor
Agreement between the Company and QuestGuard, dated as May 31,
2007. Portions of this exhibit were redacted pursuant to a
request for confidential treatment filed with the Securities and Exchange
Commission (previously filed as Exhibit on Form 10-QSB for the nine months
ended June 30, 2007, filed in August 2007).
|
|
10.17
|
Stock
Purchase Agreement between the Company and Midwest Monitoring &
Surveillance, Inc., dated effective December 1, 2007 (previously filed as
Exhibit on Form 10-KSB for the fiscal year ended September 30, 2007, filed
in January 2008).
|
|
10.18
|
Stock
Purchase Agreement between the Company and Court Programs, Inc., Court
Programs of Florida Inc., and Court Programs of Northern Florida, Inc.,
dated effective December 1, 2007 (previously filed as Exhibit on Form
10-KSB for the fiscal year ended September 30, 2007, filed in January
2008).
|
|
10.19
|
Sub-Sublease
Agreement between the Company and Cadence Design Systems, Inc., a Delaware
corporation, dated March 10, 2005 (previously filed as Exhibit on Form
10-KSB/A for the fiscal year ended September 30, 2007, filed in June
2008).
|
|
10.20
|
Patent
Assignment Agreement between Futuristic Medical Devices, LLC, dated
September 14, 2007 (previously filed as Exhibit on Form 10-KSB/A for the
fiscal year ended September 30, 2007, filed in June
2008).
|
|
10.21
|
Patent
Assignment Agreement between Futuristic Medical Devices, LLC, dated
September 14, 2007 (previously filed as Exhibit on Form 10-KSB/A for the
fiscal year ended September 30, 2007, filed in June
2008).
|
|
10.22
|
Patent
Assignment Agreement between Futuristic Medical Devices, LLC, dated
September 14, 2007 (previously filed as Exhibit on Form 10-KSB/A for the
fiscal year ended September 30, 2007, filed in June
2008).
|
|
10.23
|
Patent
Assignment Agreement between Futuristic Medical Devices, LLC, dated
December 20, 2007 (previously filed as Exhibit on Form 10-KSB/A for the
fiscal year ended September 30, 2007, filed in June
2008).
|
|
10.24
|
Stock
Purchase Agreement (sale of Volu-Sol Reagents Corporation shares to
Futuristic Medical, LLC), dated January 15, 2008, including voting
agreement (previously filed as Exhibit on Form 10-KSB/A for the fiscal
year ended September 30, 2007, filed in June 2008).
|
|
10.25
|
Distribution
and License Agreement between euromicron AG, a German corporation, and the
Company, dated May 28, 2009 (previously filed as an Exhibit on Form 10-Q
for the nine months ended June 30, 2009, filed in August
2009).
|
|
23.1
|
Consent
of Independent Registered Public Accounting Firm.
|
|
31(i)
|
Certification
of Chief Executive Officer under Section 302 of Sarbanes-Oxley Act of
2002.
|
|
31(ii)
|
Certification
of Chief Financial Officer under Section 302 of Sarbanes-Oxley Act of
2002.
|
|
32
|
Certifications
under Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section
1350).
|
|
RemoteMDx,
Inc.
|
|
|
By:
/s/ David
G. Derrick
|
|
|
David
G. Derrick, Chief Executive Officer
|
|
|
(Principal
Executive Officer)
|
|
Signature
|
Title
|
Date
|
||
|
/s/
David G. Derrick
|
Director,
Chairman, and
|
January
13, 2010
|
||
|
David
G. Derrick
|
Chief
Executive Officer
|
|||
|
(Principal
Executive Officer)
|
||||
|
/s/ John
L. Hastings, III
|
President
and Chief Operating Officer
|
January
13, 2010
|
||
|
John
L. Hastings, III
|
||||
|
/s/ Robert
E. Childers
|
Director
|
January
13, 2010
|
||
|
Robert
E. Childers
|
||||
|
/s/ Larry
G. Schafran
|
Director
|
January
13, 2010
|
||
|
Larry
G. Schafran
|
||||
|
/s/ David
P. Hanlon
|
Director
|
January
13, 2010
|
||
|
David
P. Hanlon
|
||||
|
/s/ Michael
G. Acton
|
Chief
Financial Officer
|
January
13, 2010
|
||
|
Michael
G. Acton
|
(principal
financial officer)
|
|||
|
/s/ Chad
D. Olsen
|
Corporate
Controller
|
January
13, 2010
|
||
|
Chad
D. Olsen
|
(principal
accounting officer)
|
|||
|
Page
|
|
|
Report
of Independent Registered Public Accounting Firm
|
50
|
|
Consolidated
Balance Sheets as of September 30, 2009 and 2008
|
51
|
|
Consolidated
Statements of Operations for the fiscal years ended September 30, 2009 and
2008
|
53
|
|
Consolidated
Statements of Stockholders’ Equity (Deficit) for the fiscal years ended
September 30, 2008 and 2009
|
54
|
|
Consolidated
Statements of Cash Flows for the fiscal years ended September 30, 2009 and
2008
|
60
|
|
Notes
to Consolidated Financial Statements
|
62
|
|
H
ANSEN
, B
ARNETT
& M
AXWELL,
P.C.
|
||
|
A
Professional Corporation
|
Registered
with the Public Company
|
|
|
CERTIFIED
PUBLIC ACCOUNTANTS
|
Accounting
Oversight Board
|
|
|
5
Triad Center, Suite 750
|
||
|
Salt
Lake City, UT 84180-1128
|
||
|
Phone:
(801) 532-2200
Fax:
(801) 532-7944
|
|
|
|
www.hbmcpas.com
|
|
|
Assets
|
2009
|
2008
|
||||||
|
Current
assets:
|
||||||||
|
Cash
|
$ | 602,321 | $ | 2,782,953 | ||||
|
Deposit
held in escrow
|
- | 500,000 | ||||||
|
Accounts
receivable, net of allowance for doubtful accounts of $266,000
and $312,000, respectively
|
1,441,648 | 1,441,853 | ||||||
|
Receivables
from related-party
|
- | 55,385 | ||||||
|
Prepaid
expenses and other
|
275,390 | 224,842 | ||||||
|
Inventory,
net of reserves of $83,092 and $0, respectively
|
603,329 | - | ||||||
|
Total
current assets
|
2,922,688 | 5,005,033 | ||||||
|
Property
and equipment, net of accumulated depreciation of $2,525,180 and
$1,937,710, respectively
|
1,313,306 | 1,581,558 | ||||||
|
Monitoring
equipment, net of accumulated depreciation of $2,944,197 and $3,061,321,
respectively
|
1,316,493 | 1,349,146 | ||||||
|
Goodwill
|
2,468,081 | 4,811,834 | ||||||
|
Intangible
assets, net of amortization of $126,655 and $16,500,
respectively
|
496,346 | 216,500 | ||||||
|
Other
assets
|
76,675 | 46,626 | ||||||
|
Total
assets
|
$ | 8,593,589 | $ | 13,010,697 | ||||
|
Liabilities
and Stockholders’ Equity
|
||||||||
|
2009
|
2008
|
|||||||
|
Current
liabilities:
|
||||||||
|
Bank
line of credit
|
$ | 252,600 | $ | 3,462,285 | ||||
|
Accounts
payable
|
2,339,786 | 2,059,188 | ||||||
|
Accrued
liabilities
|
3,506,680 | 1,781,267 | ||||||
|
Deferred
revenue
|
56,858 | 21,343 | ||||||
|
Related-party
note payable and line of credit
|
1,576,022 | 792,804 | ||||||
|
SecureAlert
Series A Preferred stock redemption obligation
|
3,148,943 | 3,244,758 | ||||||
|
Derivative
liability (Note 11)
|
1,219,426 | - | ||||||
|
Promissory
notes payable, net of debt discount of $41,556 and $0,
respectively
|
2,008,444 | - | ||||||
|
Senior
secured note payable, net of debt discount of $529,109 and $0,
respectively
|
2,890,522 | - | ||||||
|
Current
portion of Series A 15% debentures, net of debt discount of $1,272,189 and
$0, respectively
|
2,127,811 | - | ||||||
|
Current
portion of long-term debt
|
272,493 | 465,664 | ||||||
|
Total
current liabilities
|
19,399,585 | 11,827,309 | ||||||
|
Series
A 15% debentures net of current portion, net of debt discount of $549,531
and $0, respectively
|
557,219 | - | ||||||
|
Long-term
debt, net of current portion, net of debt discount of $525,665 and $0,
respectively
|
1,009,606 | 1,147,382 | ||||||
|
Total
liabilities
|
20,966,410 | 12,974,691 | ||||||
|
Stockholders’
equity (deficit):
|
||||||||
|
Preferred
stock:
|
||||||||
|
Series
A 10% dividend, convertible, non-voting, $0.0001 par value: 40,000 shares
designated; zero and 19 shares outstanding, respectively (aggregate
liquidation preference of $0)
|
- | 1 | ||||||
|
Series
B convertible, $0.0001 par value: 2,000,000 shares designated; zero and
10,999 shares outstanding, respectively (aggregate liquidation preference
of $0)
|
- | 1 | ||||||
|
Common
stock, $0.0001 par value: 250,000,000 shares authorized;
210,365,988 and 155,881,260 shares outstanding,
respectively
|
21,037 | 15,588 | ||||||
|
Additional
paid-in capital
|
194,659,044 | 186,203,084 | ||||||
|
Deferred
compensation
|
(1,287,406 | ) | (3,498,672 | ) | ||||
|
Accumulated
deficit
|
(205,765,496 | ) | (182,683,996 | ) | ||||
|
Total
stockholders’ equity (deficit)
|
(12,372,821 | ) | 36,006 | |||||
|
Total
liabilities and stockholders’ equity
|
$ | 8,593,589 | $ | 13,010,697 | ||||
|
2009
|
2008
|
|||||||
|
Revenues:
|
||||||||
|
Products
|
$ | 570,749 | $ | 2,577,600 | ||||
|
Monitoring
services
|
12,055,159 | 9,826,077 | ||||||
|
Total
revenues
|
12,625,908 | 12,403,677 | ||||||
|
Cost
of revenues:
|
||||||||
|
Products
|
275,688 | 1,675,212 | ||||||
|
Monitoring
services
|
9,862,925 | 10,862,830 | ||||||
|
Impairment
of monitoring equipment and parts (Note 3)
|
2,319,530 | 570,948 | ||||||
|
Total
cost of revenues
|
12,458,143 | 13,108,990 | ||||||
|
Gross
(negative) margin
|
167,765 | (705,313 | ) | |||||
|
Operating
expenses:
|
||||||||
|
Selling,
general and administrative (including $3,315,716 and $26,324,358,
respectively, of compensation expense paid in stock or stock options /
warrants)
|
16,540,645 | 36,466,678 | ||||||
|
Research
and development (including $0 and $1,045,285, respectively, paid in stock
or stock options / warrants)
|
1,777,873 | 4,811,128 | ||||||
|
Impairment
of goodwill (Note 4)
|
2,804,580 | - | ||||||
|
Loss
from operations
|
(20,955,333 | ) | (41,983,119 | ) | ||||
|
Other
income (expense):
|
||||||||
|
Gain
on sale of intellectual property
|
- | 2,400,000 | ||||||
|
Redemption
of SecureAlert Series A Preferred
|
95,816 | (8,372,566 | ) | |||||
|
Interest
income
|
18,187 | 35,230 | ||||||
|
Interest
expense (including $2,695,759 and $865,568, respectively, paid in stock or
stock options / warrants)
|
(5,012,803 | ) | (1,566,542 | ) | ||||
|
Derivative
valuation gain (Note 11)
|
1,867,007 | - | ||||||
|
Other
income (expense), net
|
905,626 | 314,059 | ||||||
|
Net
loss from continuing operations
|
(23,081,500 | ) | (49,172,938 | ) | ||||
|
Discontinued
operations
|
- | (414,112 | ) | |||||
|
Net
loss
|
(23,081,500 | ) | (49,587,050 | ) | ||||
|
Dividends
on Series A Preferred stock
|
(175 | ) | (345,356 | ) | ||||
|
Net
loss attributable to common stockholders
|
$ | (23,081,675 | ) | $ | (49,932,406 | ) | ||
|
Net
loss per common share from continuing operations, basic and
diluted
|
$ | (0.13 | ) | $ | (0.35 | ) | ||
|
Net
loss per common share from discontinued operations, basic and
diluted
|
$ | (0.00 | ) | $ | (0.01 | ) | ||
|
Net
loss per common, basic and diluted
|
$ | (0.13 | ) | $ | (0.36 | ) | ||
|
Weighted
average common shares outstanding, basic and diluted
|
182,188,000 | 140,092,000 | ||||||
|
Preferred
Stock
|
||||||||||||||||
|
Series
A
Shares
|
Series
A
Amount
|
Series
B
Shares
|
Series
B
Amount
|
|||||||||||||
|
Balance
as of October 1, 2007
|
19 | $ | 1 | 12,999 | $ | 1 | ||||||||||
|
Issuance
of common stock for:
|
||||||||||||||||
|
Conversion
of Series B Preferred stock
|
- | - | (2,000 | ) | - | |||||||||||
|
Settlement
of lawsuit
|
- | - | - | - | ||||||||||||
|
Related
provisions of debt
|
- | - | - | - | ||||||||||||
|
Services
|
- | - | - | - | ||||||||||||
|
Cash
|
- | - | - | - | ||||||||||||
|
Acquisition
of subsidiaries
|
- | - | - | - | ||||||||||||
|
Exercise
of options and warrants
|
- | - | - | - | ||||||||||||
|
Issuance
of warrants for:
|
||||||||||||||||
|
Related
provisions of debt
|
- | - | - | - | ||||||||||||
|
Services
|
- | - | - | - | ||||||||||||
|
Amortization
of deferred consulting
|
- | - | - | - | ||||||||||||
|
Amortization
of financing costs
|
- | - | - | - | ||||||||||||
|
Issuance
of SecureAlert Series A Preferred stock
|
- | - | - | - | ||||||||||||
|
Issuance
of Series A Preferred stock for accrued dividends
|
- | - | - | - | ||||||||||||
|
Subscription
receivable
|
- | - | - | - | ||||||||||||
|
SecureAlert
Series A Preferred stock redemption
|
- | - | - | - | ||||||||||||
|
Deconsolidation
of subsidiary
|
- | - | - | - | ||||||||||||
|
Net
loss
|
- | - | - | - | ||||||||||||
|
Balance
as of September 30, 2008
|
19 | $ | 1 | 10,999 | $ | 1 | ||||||||||
|
Additional
|
||||||||||||||||
|
Common
Stock
|
Paid-In
|
Deferred
|
||||||||||||||
|
Shares
|
Amount
|
Capital
|
Compensation
|
|||||||||||||
|
Balance
as of October 1, 2007
|
127,340,085 | $ | 12,734 | $ | 142,238,576 | $ | (7,468,998 | ) | ||||||||
|
Issuance
of common stock for:
|
||||||||||||||||
|
Conversion
of Series B Preferred stock
|
15,000 | 2 | (2 | ) | - | |||||||||||
|
Settlement
of lawsuit
|
325,000 | 33 | 571,967 | - | ||||||||||||
|
Debt
|
360,000 | 36 | 403,164 | (403,200 | ) | |||||||||||
|
Services
|
9,135,000 | 914 | 15,843,671 | (1,520,000 | ) | |||||||||||
|
Cash
|
6,177,219 | 618 | 5,187,296 | - | ||||||||||||
|
Acquisition
of subsidiaries
|
650,000 | 65 | 2,599,435 | - | ||||||||||||
|
Exercise
of options and warrants
|
3,618,814 | 361 | 2,509,520 | - | ||||||||||||
|
Issuance
of warrants for:
|
||||||||||||||||
|
Debt
|
- | - | 1,872,000 | - | ||||||||||||
|
Services
|
- | - | 4,398,279 | (134,812 | ) | |||||||||||
|
Amortization
of deferred consulting
|
- | - | - | 5,162,770 | ||||||||||||
|
Amortization
of financing costs
|
- | - | - | 865,568 | ||||||||||||
|
Issuance
of SecureAlert Series A Preferred stock
|
825,893 | 82 | 825,810 | - | ||||||||||||
|
Issuance
of Series A Preferred stock for accrued dividends
|
- | - | (345,356 | ) | - | |||||||||||
|
Subscription
receivable
|
- | - | - | - | ||||||||||||
|
SecureAlert
Series A Preferred stock redemption
|
7,434,249 | 743 | 8,548,643 | - | ||||||||||||
|
Deconsolidation
of subsidiary
|
- | - | 1,550,081 | - | ||||||||||||
|
Net
loss
|
- | - | - | - | ||||||||||||
|
Balance
as of September 30, 2008
|
155,881,260 | $ | 15,588 | $ | 186,203,084 | $ | (3,498,672 | ) | ||||||||
|
Subscription
Receivable
|
Accumulated
Deficit
|
Total
|
||||||||||
|
Balance
as of October 1, 2007
|
$ | (407,500 | ) | $ | (133,096,946 | ) | $ | 1,277,868 | ||||
|
Issuance
of common stock for:
|
||||||||||||
|
Conversion
of Series B Preferred stock
|
- | - | - | |||||||||
|
Settlement
of lawsuit
|
- | - | 572,000 | |||||||||
|
Debt
|
- | - | - | |||||||||
|
Services
|
- | - | 14,324,585 | |||||||||
|
Cash
|
- | - | 5,187,914 | |||||||||
|
Acquisition
of subsidiaries
|
- | - | 2,599,500 | |||||||||
|
Exercise
of options and warrants
|
- | - | 2,509,881 | |||||||||
|
Issuance
of warrants for:
|
||||||||||||
|
Debt
|
- | - | 1,872,000 | |||||||||
|
Services
|
- | - | 4,263,467 | |||||||||
|
Amortization
of deferred consulting
|
- | - | 5,162,770 | |||||||||
|
Amortization
of financing costs
|
- | - | 865,568 | |||||||||
|
Issuance
of SecureAlert Series A Preferred stock
|
- | - | 825,892 | |||||||||
|
Issuance
of Series A Preferred stock for accrued dividends
|
- | - | (345,356 | ) | ||||||||
|
Subscription
receivable
|
407,500 | - | 407,500 | |||||||||
|
SecureAlert
Series A Preferred stock redemption
|
- | - | 8,549,386 | |||||||||
|
Deconsolidation
of subsidiary
|
- | - | 1,550,081 | |||||||||
|
Net
loss
|
- | (49,587,050 | ) | (49,587,050 | ) | |||||||
|
Balance
as of September 30, 2008
|
$ | - | $ | (182,683,996 | ) | $ | 36,006 | |||||
|
Preferred
Stock
|
||||||||||||||||
|
Series
A
Shares
|
Series
A
Amount
|
Series
B
Shares
|
Series
B
Amount
|
|||||||||||||
|
Balance
as of October 1, 2008
|
19 | $ | 1 | 10,999 | $ | 1 | ||||||||||
|
Issuance
of common stock for:
|
||||||||||||||||
|
Conversion
of Series A Preferred stock
|
(19 | ) | (1 | ) | - | - | ||||||||||
|
Conversion
of Series B Preferred stock
|
- | - | (10,999 | ) | (1 | ) | ||||||||||
|
Settlement
of lawsuit
|
- | - | - | - | ||||||||||||
|
Related
issuances of debt
|
- | - | - | - | ||||||||||||
|
Services
|
- | - | - | - | ||||||||||||
|
Cash
|
- | - | - | - | ||||||||||||
|
Acquisition
of subsidiaries
|
- | - | - | - | ||||||||||||
|
Acquisition
extension
|
- | - | - | - | ||||||||||||
|
Issuance
of warrants for:
|
||||||||||||||||
|
Related
issuances of debt
|
- | - | - | - | ||||||||||||
|
Services
|
- | - | - | - | ||||||||||||
|
Acquisition
of subsidiary
|
- | - | - | - | ||||||||||||
|
Amortization
of deferred consulting
|
- | - | - | - | ||||||||||||
|
Amortization
of financing costs
|
- | - | - | - | ||||||||||||
|
Beneficial
conversion feature recorded as interest expense on notes
|
- | - | - | - | ||||||||||||
|
Forgiveness
of debt from related party
|
- | - | - | - | ||||||||||||
|
Issuance
of RemoteMDx Series A Preferred stock for accrued
dividends
|
- | - | - | - | ||||||||||||
|
Net
loss
|
- | - | - | - | ||||||||||||
|
Balance
as of September 30, 2009
|
- | $ | - | - | $ | - | ||||||||||
|
Additional
|
Deferred
|
|||||||||||||||
|
Common
Stock
|
Paid-In
|
Financing
and
|
||||||||||||||
|
Shares
|
Amount
|
Capital
|
Consulting
|
|||||||||||||
|
Balance
as of October 1, 2008
|
155,881,260 | $ | 15,588 | $ | 186,203,084 | $ | (3,498,672 | ) | ||||||||
|
Issuance
of common stock for:
|
||||||||||||||||
|
Conversion
of Series A Preferred stock
|
9,306 | 1 | - | - | ||||||||||||
|
Conversion
of Series B Preferred stock
|
10,999 | 1 | - | - | ||||||||||||
|
Settlement
of lawsuits
|
5,400,000 | 540 | 1,029,460 | - | ||||||||||||
|
Related
issuances of debt
|
25,953,016 | 2,595 | 1,767,955 | (138,000 | ) | |||||||||||
|
Services
|
2,254,121 | 226 | 928,648 | (200,000 | ) | |||||||||||
|
Cash
|
17,850,000 | 1,785 | 3,248,215 | - | ||||||||||||
|
Acquisition
of subsidiaries
|
2,857,286 | 286 | 656,890 | - | ||||||||||||
|
Acquisition
extension
|
150,000 | 15 | 19,485 | - | ||||||||||||
|
Issuance
of warrants for:
|
||||||||||||||||
|
Related
issuances of debt
|
- | - | 96,844 | - | ||||||||||||
|
Services
|
- | - | 392,506 | (46,667 | ) | |||||||||||
|
Acquisition
of subsidiary
|
- | - | 114,383 | - | ||||||||||||
|
Amortization
of deferred consulting
|
- | - | - | 1,930,678 | ||||||||||||
|
Amortization
of financing costs
|
- | - | - | 665,255 | ||||||||||||
|
Beneficial
conversion feature recorded as interest expense on notes
|
- | - | 122,727 | - | ||||||||||||
|
Forgiveness
of debt from related party
|
- | - | 79,022 | - | ||||||||||||
|
Issuance
of RemoteMDx Series A Preferred stock for accrued
dividends
|
- | - | (175 | ) | - | |||||||||||
|
Net
loss
|
- | - | - | - | ||||||||||||
|
Balance
as of September 30, 2009
|
210,365,988 | $ | 21,037 | $ | 194,659,044 | $ | (1,287,406 | ) | ||||||||
|
Accumulated
Deficit
|
Total
|
|||||||
|
Balance
as of October 1, 2008
|
$ | (182,683,996 | ) | $ | 36,006 | |||
|
Issuance
of common stock for:
|
||||||||
|
Conversion
of Series A Preferred stock
|
- | - | ||||||
|
Conversion
of Series B Preferred stock
|
- | - | ||||||
|
Settlement
of lawsuits
|
- | 1,030,000 | ||||||
|
Related
issuances of debt
|
- | 1,632,550 | ||||||
|
Services
|
- | 728,874 | ||||||
|
Cash
|
- | 3,250,000 | ||||||
|
Acquisition
of subsidiaries
|
- | 657,176 | ||||||
|
Acquisition
of extension
|
- | 19,500 | ||||||
|
Issuance
of warrants for:
|
||||||||
|
Related
issuances of debt
|
- | 96,844 | ||||||
|
Services
|
- | 345,839 | ||||||
|
Acquisition
of subsidiary
|
- | 114,383 | ||||||
|
Amortization
of deferred consulting
|
- | 1,930,678 | ||||||
|
Amortization
of financing costs
|
- | 665,255 | ||||||
|
Beneficial
conversion feature recorded as interest expense on notes
|
- | 122,727 | ||||||
|
Forgiveness
of debt from related party
|
- | 79,022 | ||||||
|
Issuance
of RemoteMDx Series A Preferred stock for accrued
dividends
|
- | (175 | ) | |||||
|
Net
loss
|
(23,081,500 | ) | (23,081,500 | ) | ||||
|
Balance
as of September 30, 2009
|
$ | (205,765,496 | ) | $ | (12,372,821 | ) | ||
|
|
2009
|
2008
|
||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
loss
|
$ | (23,081,500 | ) | $ | (49,587,050 | ) | ||
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
|
Depreciation
and amortization
|
2,087,949 | 1,736,492 | ||||||
|
Common
stock issued for services
|
728,876 | 13,620,584 | ||||||
|
Common
stock issued to settle lawsuit
|
261,521 | 1,276,000 | ||||||
|
Amortization
of debt discount
|
2,030,504 | - | ||||||
|
Amortization
of deferred financing and consulting costs
|
2,595,933 | 5,968,338 | ||||||
|
Derivative
liability valuation
|
(1,867,007 | ) | - | |||||
|
Registration
payment arrangement expense
|
- | 130,000 | ||||||
|
Stock
options and warrants issued during the period for services
|
345,838 | 4,263,467 | ||||||
|
Redemption
of SecureAlert Series A Preferred stock
|
(95,816 | ) | 8,205,922 | |||||
|
Impairment
of goodwill
|
2,804,580 | - | ||||||
|
Common
stock issued for acquisition option extension cost
|
19,500 | - | ||||||
|
Increase
in related-party line of credit for services
|
272,281 | 618,433 | ||||||
|
Impairment
of monitoring equipment and parts
|
2,319,530 | 570,948 | ||||||
|
Loss
from discontinued operations
|
- | 414,112 | ||||||
|
Changes
in operating assets and liabilities:
|
||||||||
|
Accounts
receivable, net
|
(23,490 | ) | 3,293,050 | |||||
|
Interest
receivable (payable)
|
- | (9,068 | ) | |||||
|
Deposit
held in escrow
|
500,000 | (500,000 | ) | |||||
|
Prepaid
expenses and other assets
|
(25,212 | ) | 720,591 | |||||
|
Accounts
payable
|
745,630 | (1,373,491 | ) | |||||
|
Accrued
liabilities
|
1,824,042 | 999,310 | ||||||
|
Deferred
revenue
|
35,515 | (20,382 | ) | |||||
|
Net
cash used in operating activities
|
(8,521,326 | ) | (9,672,744 | ) | ||||
|
Cash
flows from investing activities:
|
||||||||
|
Purchase
of property and equipment
|
(380,647 | ) | (334,226 | ) | ||||
|
Purchase
of monitoring equipment and parts
|
(1,312,397 | ) | (192,221 | ) | ||||
|
Proceeds
from sale of equipment
|
16,577 | - | ||||||
|
Net
cash used in investing activities
|
(1,676,467 | ) | (526,447 | ) | ||||
|
Cash
flows from financing activities:
|
||||||||
|
Payments
on related-party line of credit
|
(739,063 | ) | (315,392 | ) | ||||
|
Net
principal proceeds (reductions) in bank line of credit
borrowings
|
388,593 | (396,700 | ) | |||||
|
Payments
on notes payable
|
(1,115,237 | ) | (336,133 | ) | ||||
|
Borrowings
on related-party notes payable
|
680,229 | 975,578 | ||||||
|
Principal
payments on notes payable related to acquisitions
|
- | (2,176,821 | ) | |||||
|
Cash
acquired through acquisitions
|
- | 163,002 | ||||||
|
Proceeds
from the issuance of Series A 15% debentures
|
4,496,750 | - | ||||||
|
Proceeds
from sale of common stock
|
3,250,000 | 5,058,014 | ||||||
|
Proceeds
from sale of warrants and subsidiary stock
|
- | 2,400,000 | ||||||
|
Proceeds
from issuance of notes payable
|
1,055,889 | 34,344 | ||||||
|
Proceeds
from exercise of options and warrants
|
- | 2,772,381 | ||||||
|
Net
cash provided by financing activities
|
8,017,161 | 8,178,273 | ||||||
|
Net
decrease in cash
|
(2,180,632 | ) | (2,020,918 | ) | ||||
|
Cash,
beginning of year
|
2,782,953 | 4,803,871 | ||||||
|
Cash,
end of year
|
$ | 602,321 | $ | 2,782,953 | ||||
|
2009
|
2008
|
|||||||
|
Cash
paid for interest
|
$ 1,963,200
|
$ |
700,974
|
|||||
|
Supplemental
schedule of non-cash investing and financing activities:
|
||||||||
|
Issuance
of 9,306 and zero common shares, respectively, in exchange for
19 and zero shares of Series A Preferred stock,
respectively
|
$ 1
|
$ |
-
|
|||||
|
Issuance
of 10,999 and 2,000 common shares, respectively, in exchange
for 10,999 and 15,000 shares of Series B Preferred stock,
respectively
|
1
|
2
|
||||||
|
Issuance
of 2,000,000 and 360,000 common shares, respectively for deferred
consulting services and financing services
|
384,667
|
403,200
|
||||||
|
Preferred
Series A and C stock dividends
|
175
|
423
|
||||||
|
SecureAlert
Series A Preferred stock dividends accrued
|
-
|
480,537
|
||||||
|
Forgiveness
of debt from related-party debt
|
79,022
|
-
|
||||||
|
Shares
issued prepaid services
|
-
|
1,520,000
|
||||||
|
Fair
value of assets acquired in purchase of Court Programs through the
issuance of common stock
|
-
|
1,316,338
|
||||||
|
Fair
value of liabilities assumed in purchase of Court Programs through the
issuance of common stock
|
-
|
468,837
|
||||||
|
Issuance
of common stock in acquisition of Court Programs, Inc
|
-
|
847,500
|
||||||
|
Settlement
of SecureAlert Series A Preferred stock
|
-
|
3,590,000
|
||||||
|
Deconsolidation
of ActiveCare
|
-
|
607,869
|
||||||
|
Fair
value of assets acquired in purchase of Midwest Monitoring through the
issuance of common stock
|
-
|
2,974,666
|
||||||
|
Fair
value of liabilities assumed in purchase of Midwest Monitoring through the
issuance of common stock
|
-
|
1,222,666
|
||||||
|
Issuance
of common stock in acquisition of Midwest Monitoring
|
-
|
1,752,000
|
||||||
|
Issuance
of common stock and stock options to acquire the assets and
liabilities of Bishop Rock Software
|
856,522
|
-
|
||||||
|
Stock
issued in connection with debt (as discount)
|
1,739,393
|
-
|
||||||
|
Beneficial
conversion feature recorded
|
122,727
|
-
|
||||||
|
Debt
issued to settle line of credit
|
3,549,631
|
-
|
||||||
|
Common
stock cancelled
|
175
|
-
|
||||||
|
Acquisition
of monitoring equipment through issuance of note payable
|
2,887,987
|
-
|
||||||
|
Stock
issued to settle related-party note payable and accrued
interest
|
218,479
|
-
|
||||||
|
Issuance
of common stock to settle accounts payables
|
550,000
|
-
|
||||||
|
Acquisition
of property and equipment through issuance of note payable
|
38,991
|
-
|
||||||
|
Reclassification
of monitoring equipment to inventory from recovery of
parts
|
1,450,803
|
-
|
|
(1)
|
Organization
and Nature of Operations
|
|
(2)
|
Discontinued
Operations
|
|
2009
|
2008
|
|||||||
|
Net
sales
|
$ | - | $ | 608,024 | ||||
|
Loss
from discontinued operations
|
$ | - | $ | (414,112 | ) | |||
|
(3)
|
Summary
of Significant Accounting Policies
|
|
2009
|
2008
|
|||||||
|
Raw
materials
|
$ | 686,421 | $ | - | ||||
|
Reserve
for damaged or obsolete inventory
|
(83,092 | ) | - | |||||
|
Total
inventory, net of reserves
|
$ | 603,329 | $ | - | ||||
|
2009
|
2008
|
|||||||
|
Equipment,
software, tooling, and other fixed assets
|
$ | 2,742,537 | $ | 2,472,076 | ||||
|
Automobiles
|
305,658 | 287,736 | ||||||
|
Building
and land
|
377,555 | 377,555 | ||||||
|
Leasehold
improvements
|
127,912 | 102,190 | ||||||
|
Furniture
and fixtures
|
284,824 | 279,711 | ||||||
|
Total
property and equipment
|
3,838,486 | 3,519,268 | ||||||
|
Accumulated
depreciation
|
(2,525,180 | ) | (1,937,710 | ) | ||||
|
Property
and equipment, net of accumulated depreciation
|
$ | 1,313,306 | $ | 1,581,558 | ||||
|
2009
|
2008
|
|||||||
|
Monitoring
equipment
|
$ | 4,260,690 | $ | 4,410,467 | ||||
|
Less
accumulated depreciation
|
(2,944,197 | ) | (3,061,321 | ) | ||||
|
Monitoring
Equipment, net
|
$ | 1,316,493 | $ | 1,349,146 | ||||
|
Fiscal
years Ended
September
30,
|
||||||||
|
2009
|
2008
|
|||||||
|
Expected
cash dividend yield
|
- | - | ||||||
|
Expected
stock price volatility
|
121 | % | 136 | % | ||||
|
Risk-free
interest rate
|
1.16 | % | 3.12 | % | ||||
|
Expected
life of options
|
3.7
years
|
5
years
|
||||||
|
Shares
Under
Option
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
|
||||||||||
|
Outstanding
as of September 30, 2007
|
3,295,000 | $ | 0.64 | ||||||||||
|
Granted
|
1,725,000 | $ | 1.54 | ||||||||||
|
Exercised
|
(1,375,000 | ) | $ | 0.63 | |||||||||
|
Forfeited
|
(45,000 | ) | $ | 0.86 | |||||||||
|
Expired
|
- | - | |||||||||||
|
Outstanding
as of September 30, 2008
|
3,600,000 | $ | 1.08 |
3.34
years
|
$ | 1,062,000 | |||||||
|
Exercisable
as of September 30, 2008
|
421,667 | $ | 1.35 |
3.30
years
|
$ | 37,000 | |||||||
|
Shares
Under
Option
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
|
||||||||||
|
Outstanding
as of September 30, 2008
|
3,600,000 | $ | 1.08 | ||||||||||
|
Granted
|
1,517,714 | $ | 0.21 | ||||||||||
|
Exercised
|
- | $ | - | ||||||||||
|
Forfeited
|
- | $ | - | ||||||||||
|
Expired
|
(408,500 | ) | $ | 1.45 | |||||||||
|
Outstanding
as of September 30, 2009
|
4,709,214 | $ | 0.76 |
2.05 years
|
$ | 12,854 | |||||||
|
Exercisable
as of September 30, 2009
|
1,719,880 | $ | 0.32 |
2.97
years
|
$ | 12,854 | |||||||
|
(4)
|
Goodwill
and Other Intangible Assets
|
|
Midwest
Monitoring
&
Surveillance
|
Court
Programs,
Inc.
|
Bishop
Rock
Software
|
Total
|
|||||||||||||
|
Goodwill
|
$ | 1,259,995 | $ | 1,208,086 | $ | - | $ | 2,468,081 | ||||||||
|
Other
Intangible Assets
|
||||||||||||||||
|
Trade
name
|
120,000 | 99,000 | 10,000 | 229,000 | ||||||||||||
|
Software
|
- | - | 380,001 | 380,001 | ||||||||||||
|
Customer
relationships
|
- | 6,000 | - | 6,000 | ||||||||||||
|
Non-compete
agreements
|
2,000 | 6,000 | - | 8,000 | ||||||||||||
|
Total
Other Intangible Assets
|
122,000 | 111,000 | 390,001 | 623,001 | ||||||||||||
|
Accumulated
other intangible asset amortization
|
(16,500 | ) | 19,800 | ) | (90,355 | ) | (126,655 | ) | ||||||||
|
Total
goodwill and other intangible assets, net of amortization
|
$ | 1,365,495 | $ | 1,299,286 | $ | 299,646 | $ | 2,964,427 | ||||||||
|
|
1)
|
150,000
shares of RemoteMDx common stock valued at $0.13 per share for a total of
$19,500.
|
|
|
2)
|
$75,000
in cash upon execution of the
agreement.
|
|
|
3)
|
$105,000
in cash paid in ten equal payments of $10,500 beginning April 15, 2009
through January 15, 2010.
|
|
Fiscal
years Ended
September
30,
|
||||||||
|
2009
|
2008
|
|||||||
|
Revenues:
|
||||||||
|
Products
|
$ | 570,749 | $ | 2,593,925 | ||||
|
Monitoring
services
|
12,055,841 | 11,322,201 | ||||||
|
Total
revenues
|
12,626,590 | 13,916,126 | ||||||
|
Cost
of revenues:
|
||||||||
|
Products
|
(275,688 | ) | (1,675,212 | ) | ||||
|
Monitoring
services
|
(9,862,925 | ) | (12,261,139 | ) | ||||
|
Impairment
of monitoring equipment and parts
|
(2,319,530 | ) | (570,948 | ) | ||||
|
Total
cost of revenues
|
(12,458,143 | ) | (14,507,299 | ) | ||||
|
Gross
margin (deficit)
|
168,447 | (591,173 | ) | |||||
|
Operating
expenses:
|
||||||||
|
Selling,
general and administrative
|
(16,701,374 | ) | (36,777,665 | ) | ||||
|
Research
and development
|
(1,777,873 | ) | (4,811,128 | ) | ||||
|
Impairment
of goodwill
|
(2,804,580 | ) | - | |||||
|
Loss
from operations
|
(21,115,380 | ) | (42,179,966 | ) | ||||
|
Other
income (expense):
|
||||||||
|
Gain
on sale of intellectual property
|
- | 2,400,000 | ||||||
|
Redemption
of SecureAlert Series A Preferred stock
|
- | (8,372,566 | ) | |||||
|
Interest
income
|
18,187 | 35,230 | ||||||
|
Interest
expense
|
(5,012,803 | ) | (1,588,073 | ) | ||||
|
Derivative
valuation gain
|
1,867,007 | - | ||||||
|
Change
from estimate to actual on Series A
|
95,816 | - | ||||||
|
Other
income (loss)
|
905,626 | 314,059 | ||||||
|
Net
loss from continuing operations
|
(23,241,547 | ) | (49,391,316 | ) | ||||
|
Discontinued
operations
|
- | (414,112 | ) | |||||
|
Net
loss
|
(23,241,547 | ) | (49,805,428 | ) | ||||
|
Dividends
on Series A and C Preferred stock
|
(175 | ) | (345,356 | ) | ||||
|
Net
loss attributable to common stockholders
|
$ | (23,241,722 | ) | $ | (50,150,784 | ) | ||
|
Net
loss per common share – basic and diluted
|
$ | (0.13 | ) | $ | (0.36 | ) | ||
|
Weighted
average common shares outstanding – basic and diluted
|
182,188,000 | 140,092,000 | ||||||
|
(5)
|
Bank
Line of Credit
|
|
(6)
|
Accrued
Expenses
|
|
Accrued
foreclosure liability (see Note 7)
|
$ | 775,000 | ||
|
Accrued
payroll, taxes and employee benefits
|
561,898 | |||
|
Accrued
officer compensation
|
492,280 | |||
|
Accrued
consulting
|
436,054 | |||
|
Accrued
interest
|
382,424 | |||
|
Accrued
board of directors fees
|
300,000 | |||
|
Accrued
warranty and manufacturing costs
|
246,622 | |||
|
Accrued
legal and settlement costs
|
80,208 | |||
|
Accrued
research and development costs
|
45,000 | |||
|
Accrued
acquisition extension costs
|
42,000 | |||
|
Accrued
outside services
|
38,132 | |||
|
Accrued
indigent fees
|
34,130 | |||
|
Accrued
cellular costs
|
27,144 | |||
|
Accrued
commissions and other costs
|
45,788 | |||
|
Total
accrued expenses
|
$ | 3,506,680 |
|
(7)
|
Related
Party Transactions
|
|
(8)
|
Convertible
Promissory Note
|
|
(9)
|
Senior
Secured Convertible Notes
|
|
(10)
|
Series
A 15% Debentures
|
|
(11)
|
Derivative
Liability
|
|
(12)
|
Debt
Obligations
|
|
September
30,
|
||||||||
|
2009
|
2008
|
|||||||
|
SecureAlert,
Inc.
|
||||||||
|
Unsecured
note payable to a former subsidiary bearing interest at
5%. This note was paid in full during the fiscal year ended
September 30, 2009.
|
$ | - | $ | 598,793 | ||||
|
Unsecured
notes payable to former SecureAlert stockholders, with interest at 5%,
payable in installments of $80,000 per month paid in full as of September
30, 2009.
|
- | 169,676 | ||||||
|
Note
payable for testing equipment with an interest rate of 8%. The
note is secured by testing equipment. The note matures on June 9,
2011.
|
12,228 | - | ||||||
|
Unsecured
note payable with an interest rate of 12%. The note matures on February 1,
2010.
|
8,728 | - | ||||||
|
RemoteMDx,
Inc.
|
||||||||
|
Unsecured
promissory note with an entity bearing an interest rate of
15%. The note matures on December 31, 2010. Interest
is paid quarterly and the principal due at maturity. Debt discount at year
end was $525,665.
|
474,335 | - | ||||||
|
Court Programs,
Inc.
|
||||||||
|
Note
payable due to the Small Business Administration (“SBA”). Note
bears interest at 6.04% and matures on April 6, 2037. The note
is secured by monitoring equipment.
|
225,000 | 229,100 | ||||||
|
Unsecured
revolving lines of credit with two banks, with interest rates between
6.60% and 13.49%.
|
16,500 | 48,499 | ||||||
|
Automobile
loan with a financial institution secured by the vehicle
purchased. Interest rate is 7.09% and is due in June
2014.
|
30,751 | - | ||||||
|
Unsecured
note payable with an interest rate of 8%.
|
1,492 | 16,028 | ||||||
|
Capital
leases with an effective interest rate 14.89% that matures in January
2011.
|
14,898 | - | ||||||
|
Midwest Monitoring
& Surveillance, Inc.
|
||||||||
|
Unsecured
revolving line of credit with a bank, with an interest rate of
6.60%
|
39,224 | - | ||||||
|
Notes
payable to a financial institution bearing interest at
6.37%. Notes mature in July 2011 and July 2016. The
notes are secured by property.
|
185,274 | 247,675 | ||||||
|
Notes
payable for monitoring equipment. Interest rates range between
7.8% to 18.5% and mature September 2008 through November
2011. The notes are secured by monitoring
equipment.
|
57,344 | 199,747 | ||||||
|
Automobile
loans with several financial institutions secured by the
vehicles. Interest rates range between 6.9% and 8.5%, due
between January 2010 and October 2011.
|
42,463 | 43,570 | ||||||
|
Note
payable to a stockholder of Midwest. The note bears interest at
5% maturing in February 2013.
|
47,704 | 59,958 | ||||||
|
Capital
leases with effective interest rates that range between 12.9% and
14.7%. Leases mature between June 2014 and September
2014.
|
126,158 | - | ||||||
|
Total
debt obligations
|
1,282,099 | 1,613,046 | ||||||
|
Less
current portion
|
(272,493 | ) | (465,664 | ) | ||||
|
Long-term
debt, net of current portion
|
$ | 1,009,606 | $ | 1,147,382 |
|
13)
|
Preferred
Stock
|
|
(14)
|
SecureAlert
Preferred Stock
|
|
(15)
|
Common
Stock
|
|
(16)
|
Options
and Warrants
|
|
Number
of
Options
and
Warrants
|
Exercise
Price
Per
Share
|
|||||||
|
Outstanding
as of September 30, 2007
|
18,887,896 | $ | 0.54 to 3.00 | |||||
|
Granted
|
6,752,869 |
0.59
to 4.05
|
||||||
|
Expired
or cancelled
|
(296,500 | ) |
0.60
to 3.00
|
|||||
|
Exercised
|
(3,618,814 | ) |
0.54
to 1.73
|
|||||
|
Outstanding
as of September 30, 2008
|
21,725,451 |
0.56
to 4.05
|
||||||
|
Granted
|
4,931,214 |
0.09
to 0.30
|
||||||
|
Expired
or cancelled
|
(1,408,500 | ) |
0.60
to 2.15
|
|||||
|
Exercised
|
- | - | ||||||
|
Outstanding
as of September 30, 2009
|
25,248,165 | $ | 0.09 to 4.05 | |||||
|
Options
and Warrants
|
Options
and Warrants
|
||||||||||||||||||||
|
Outstanding
|
Exercisable
|
||||||||||||||||||||
|
Weighted
|
|||||||||||||||||||||
|
Average
|
|||||||||||||||||||||
|
Remaining
|
Weighted
|
Weighted | |||||||||||||||||||
|
Range
of
|
Contractual
|
Average
|
Average | ||||||||||||||||||
|
Exercise
|
Number
|
Life
|
Exercise
|
Number
|
Exercise | ||||||||||||||||
|
Prices
|
Outstanding
|
(Years)
|
Price
|
Exercisable
|
Price | ||||||||||||||||
| $ | 0.00 - $0.60 | 10,566,849 | 2.36 | $ | 0.37 | 8,886,849 | $ | 0.33 | |||||||||||||
| 0.61 – 1.60 | 5,849,400 | 3.29 | 1.28 | 3,944,400 | 1.24 | ||||||||||||||||
| 1.61 – 4.05 | 8,831,916 | 0.67 | 2.03 | 8,827,582 | 2.03 | ||||||||||||||||
|
(17)
|
Deferred
Compensation
|
|
|
·
|
1,000,000
shares of common stock issued to an entity for services valued at $200,000
or $0.20 per share.
|
|
|
·
|
900,000
shares of common stock issued to three individuals for paying down the
Company’s line of credit valued at $108,000, or $0.12 per
share.
|
|
|
·
|
100,000
shares of common stock issued to an officer of the Company in connection
with debt (Note 7: Related-Party Notes Payable) valued at
$30,000, or $0.30 per share.
|
|
|
·
|
213,500
unregistered warrants to an individual for rendering services to the
Company valued at $46,667.
|
|
(18)
|
Income
Taxes
|
|
2009
|
2008
|
|||||||
|
Net
loss carryforwards
|
$ | 53,994,000 | $ | 45,367,000 | ||||
|
Accruals
and reserves
|
101,000 | (99,000 | ) | |||||
|
Contributions
|
1,000 | 3,000 | ||||||
|
Valuation
allowance
|
(54,096,000 | ) | (45,271,000 | ) | ||||
| $ | - | $ | - |
|
2009
|
2008
|
|||||||
|
Federal
income tax benefit at statutory rate
|
$ | 7,739,000 | $ | 16,755,000 | ||||
|
State
income tax benefit, net of federal income tax effect
|
1,138,000 | 2,464,000 | ||||||
|
Change
in estimated tax rate and gain (loss) on non-deductible
expenses
|
(52,000 | ) | (91,000 | ) | ||||
|
Change
in valuation allowance
|
(8,825,000 | ) | (19,128,000 | ) | ||||
|
Benefit
for income taxes
|
$ | - | $ | - | ||||
|
(19)
|
Commitment
and Contingencies
|
|
Fiscal
Year
|
Total
|
SecureAlert
|
Midwest
Monitoring
|
Court
Programs
|
||||||||||||
|
2010
|
$ | 418,151 | $ | 266,691 | $ | 35,555 | $ | 115,905 | ||||||||
|
2011
|
361,588 | 274,095 | 27,771 | 59,722 | ||||||||||||
|
2012
|
336,588 | 278,991 | 22,473 | 35,124 | ||||||||||||
|
2013
|
285,749 | 269,922 | 8,075 | 7,752 | ||||||||||||
|
2014
|
61,018 | 60,564 | 454 | - | ||||||||||||
|
Thereafter
|
- | - | - | - | ||||||||||||
|
Total
|
$ | 1,463,094 | $ | 1,150,263 | $ | 94,328 | $ | 218,503 | ||||||||
|
(20)
|
Subsequent
Events
|
|
|
1)
|
On
October 30, 2009, the Company issued 1,400,000 shares of common stock to
several former holders of SecureAlert Series A Preferred to settle a
dispute and an outstanding liability in connection with contingency
payments due to the holders.
|
|
|
2)
|
On
November 2, 2009, the Company’s Board of Directors designated 50,000
shares Series D Preferred stock. The shares accrue dividends at
a rate of 8% per annum and may be paid in cash or additional shares of
Series D Preferred stock. See note 13. Subsequent to September 30, 2009,
the Company agreed to issue a total of 15,986 shares of Series D Preferred
stock in exchange for conversion of $15,723,204 in debt, accrued
liabilities and interest and an additional 12,200 shares from securities
purchase agreements totaling $6,100,000 of which $4,600,000 has been
received in cash as of the date of this Report, resulting in a total of
28,186 shares of Series D Preferred
stock.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|