These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
20-3701075
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
1000 Louisiana St, Suite 4300, Houston, Texas
|
77002
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common Stock
|
New York Stock Exchange
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
4
|
|
|
|
|
|
34
|
|
|
|
|
|
57
|
|
|
|
|
|
57
|
|
|
|
|
|
57
|
|
|
|
|
|
59
|
|
|
|
|
|
PART II
|
|
|
|
|
|
59
|
|
|
|
|
|
63
|
|
|
|
|
|
64
|
|
|
|
|
|
104
|
|
|
|
|
|
108
|
|
|
|
|
|
108
|
|
|
|
|
|
108
|
|
|
|
|
|
108
|
|
|
|
|
|
PART III
|
|
|
|
|
|
109
|
|
|
|
|
|
115
|
|
|
|
|
|
143
|
|
|
|
|
|
144
|
|
|
|
|
|
149
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
150
|
|
| · | the Partnership’s and our ability to access the debt and equity markets, which will depend on general market conditions and the credit ratings for our debt obligations; |
| · | the amount of collateral required to be posted from time to time in the Partnership’s transactions; |
| · | the Partnership’s success in risk management activities, including the use of derivative instruments to hedge commodity risks; |
| · | the level of creditworthiness of counterparties to various transactions with the Partnership; |
| · | changes in laws and regulations, particularly with regard to taxes, safety and protection of the environment; |
| · | the timing and extent of changes in natural gas, natural gas liquids (“NGL”), crude oil and other commodity prices, interest rates and demand for the Partnership’s services; |
| · | weather and other natural phenomena; |
| · | industry changes, including the impact of consolidations and changes in competition; |
| · | the Partnership’s ability to obtain necessary licenses, permits and other approvals; |
| · | the level and success of crude oil and natural gas drilling around the Partnership’s assets, its success in connecting natural gas supplies to its gathering and processing systems, oil supplies to its gathering systems and NGL supplies to its logistics and marketing facilities and the Partnership’s success in connecting its facilities to transportation and markets; |
| · | the Partnership’s and our ability to grow through acquisitions or internal growth projects and the successful integration and future performance of such assets; |
| · | the Partnership’s ability to complete the proposed merger (the “APL Merger”) with Atlas Pipeline Partners, L.P., a Delaware limited partnership (“APL”), and our ability to complete the proposed merger (the “ATLS Merger” and, together with the APL Merger, the “Atlas Mergers”) with Atlas Energy, L.P., a Delaware limited partnership (“ATLS,” and, together with APL, “Atlas”), upon which the closing of the APL Merger is conditioned, on the anticipated terms and time frame; |
| · | risks relating to obtaining the approval of our stock issuance in connection with the ATLS Merger by our stockholders and the approval of the Atlas Mergers by the unitholders of ATLS and APL, as applicable, and to satisfying the other conditions to the consummation of the Atlas Mergers; |
| · | the potential impact of the announcement or consummation of the Atlas Mergers on our relationships, including with employees, suppliers, customers, competitors and credit rating agencies; |
| · | the Partnership’s and our ability to integrate with APL and ATLS successfully after consummation of the Atlas Mergers and to achieve anticipated benefits from the proposed transaction; |
| · | risks relating to any unforeseen liabilities of APL or ATLS; |
| · | general economic, market and business conditions; and |
| · | the risks described elsewhere in “Item 1A. Risk Factors.” in this Annual Report and our reports and registration statements filed from time to time with the United States Securities and Exchange Commission (“SEC”). |
|
Bbl
|
Barrels (equal to 42 U.S. gallons)
|
|
Bcf
|
Billion cubic feet
|
|
Btu
|
British thermal units, a measure of heating value
|
|
BBtu
|
Billion British thermal units
|
|
/d
|
Per day
|
|
/hr
|
Per hour
|
|
gal
|
U.S. gallons
|
|
GPM
|
Liquid volume equivalent expressed as gallons per 1000 cu. ft. of natural gas
|
|
LPG
|
Liquefied petroleum gas
|
|
MBbl
|
Thousand barrels
|
|
MMBbl
|
Million barrels
|
|
MMBtu
|
Million British thermal units
|
|
MMcf
|
Million cubic feet
|
|
NGL(s)
|
Natural gas liquid(s)
|
|
NYMEX
|
New York Mercantile Exchange
|
|
GAAP
|
Accounting principles generally accepted in the United States of America
|
|
LIBOR
|
London Interbank Offer Rate
|
|
NYSE
|
New York Stock Exchange
|
|
Price Index Definitions
|
|
|
IF-NGPL MC
|
Inside FERC Gas Market Report, Natural Gas Pipeline, Mid-Continent
|
|
IF-PB
|
Inside FERC Gas Market Report, Permian Basin
|
|
IF-WAHA
|
Inside FERC Gas Market Report, West Texas WAHA
|
|
NY-WTI
|
NYMEX, West Texas Intermediate Crude Oil
|
|
OPIS-MB
|
Oil Price Information Service, Mont Belvieu, Texas
|
| · | our separate debt obligations; |
| · | federal income taxes; |
| · | certain retained general and administrative costs applicable to us as a public company; |
| · | certain administrative assets and liabilities incumbent as a provider of operational and support services to the Partnership; |
| · | certain non-operating assets and liabilities that we retained; |
| · | Partnership distributions and earnings allocable to third-party common unitholders which are included in non-controlling interest in our statements; and |
| · | Partnership distributions applicable to our General Partner interest, IDR’s and investment in Partnership common units. While these are eliminated when preparing our consolidated financial statements, they nonetheless are the primary source of cash flow that supports the payment of dividends to our stockholders. |
| · | a 2% general partner interest, which we hold through our 100% ownership interest in the general partner; |
| · | all of the outstanding IDRs; and |
| · | 12,945,659 of the 118,880,758 outstanding common units of the Partnership, representing a 10.9% limited partnership interest. |
| · | 13% of all cash distributed in a quarter after $0.3881 has been distributed in respect of each common unit of the Partnership for that quarter; |
| · | 23% of all cash distributed in a quarter after $0.4219 has been distributed in respect of each common unit of the Partnership for that quarter; and |
| · | 48% of all cash distributed in a quarter after $0.50625 has been distributed in respect of each common unit of the Partnership for that quarter. |
| · | gathering, compressing, treating, processing and selling natural gas; |
| · | storing, fractionating, treating, transporting and selling NGLs and NGL products, including services to LPG exporters; |
| · | gathering, storing and terminaling crude oil; and |
| · | storing, terminaling and selling refined petroleum products. |
| · | Adds APL’s Woodford/SCOOP, Mississippi Lime, Eagle Ford and additional Permian assets to the Partnership’s existing Permian, Bakken, Barnett, and Louisiana Gulf Coast gathering and processing operations. |
| · | Combined position across the Permian Basin enhances service capabilities in one of the most active producing basins in North America, with a combined 1,439 MMcf/d of processing capacity and 10,300 miles of pipelines. |
| · | Strong growth outlook with significant announced combined organic growth capital expenditures. |
| · | Growing NGL production from gathering and processing business supports the Partnership’s leading NGL fractionation and export position. |
| · | Enhances credit profile and results in an estimated 60-70% pro forma fee-based margin. |
| · | Underlying growth in the businesses drives incrementally higher distribution and dividend growth. |
| · | The Partnership has a substantial amount of indebtedness which may adversely affect its financial position. |
| · | The Partnership’s cash flow is affected by supply and demand for crude oil, natural gas and NGL products and by natural gas, NGL and condensate prices, and decreases in these prices could adversely affect our results of operations and financial condition. |
| · | The Partnership’s long-term success depends on its ability to obtain new sources of supplies of natural gas, crude oil and NGLs, which is subject to certain factors beyond the Partnership’s control. Any decrease in supplies of natural gas, crude oil or NGLs could adversely affect its business and operating results. |
| · | If the Partnership does not successfully integrate assets from acquisitions, its results of operations and financial condition could be adversely affected. |
| · | If the Partnership does not make acquisitions or investments in new assets on economically acceptable terms or efficiently and effectively integrate new assets, the Partnership’s results of operations and financial condition could be adversely affected. |
| · | The Partnership is subject to regulatory, environmental, political, legal and economic risks, which could adversely affect the Partnership’s results of operations and financial condition. |
| · | The Partnership’s growth strategy requires access to new capital. Tightened capital markets or increased competition for investment opportunities could impair the Partnership’s ability to grow. |
| · | The Partnership’s hedging activities may not be effective in reducing the variability of the Partnership’s cash flows and may, in certain circumstances, increase the variability of the Partnership’s cash flows. |
| · | The Partnership’s industry is highly competitive, and increased competitive pressure could adversely affect the Partnership’s business and operating results. |
| · | The Partnership’s ability to complete the proposed merger of APL and the ability of us to complete the proposed merger of ATLS, upon which the closing of the APL Merger is conditioned, on the anticipated terms and time frame. |
| · | Risks relating to obtaining the approval of our stock issuance in connection with the ATLS Merger by our stockholders and the approval of the Atlas Mergers by the unitholders of ATLS and APL, as applicable, and to satisfying the other conditions to the consummation of the Atlas Mergers. |
| · | The potential impact of the announcement or consummation of the Atlas Mergers on our relationships, including with employees, suppliers, customers, competitors and credit rating agencies. |
| · | The ability of the Partnership and us to integrate with APL successfully after consummation of the APL Merger and to achieve anticipated benefits from the proposed transaction. |
| · | Risks relating to any unforeseen liabilities of APL. |
| · | General economic, market and business conditions. |
| · | Any acquisition, including the Atlas Mergers, involves potential risks, including, among other things: |
| § | the validity of our assumptions about, among other things, revenues and costs, including synergies; |
| § | an inability to integrate successfully the businesses we and the Partnership acquire; |
| § | a decrease in our and the Partnership’s liquidity by using a significant portion of available cash or borrowing capacity to finance acquisitions; |
| § | a significant increase in our and the Partnership’s interest expense or financial leverage if we or the Partnership incurs additional debt to finance acquisitions; |
| § | the assumption of unknown liabilities, losses or costs for which we are not indemnified or for which the Partnership’s indemnity is inadequate; |
| § | the diversion of management’s attention from other business concerns; |
| § | an inability to hire, train or retain qualified personnel to manage and operate the Partnership’s growing business and assets; |
| § | the incurrence of other significant charges, such as impairment of goodwill or other intangible assets, asset devaluation or restructuring charges; |
| § | unforeseen difficulties encountered in operating in new geographic areas; and |
| § | customer or key employee losses at the acquired businesses. |
|
Facility
|
% Owned
|
Location
|
Estimated Gross Processing Capacity (MMcf/d)(1)
|
Gross Plant Natural Gas Inlet Throughput Volume (MMcf/d) (2) (3)
|
Gross NGL Production (MBbl/d) (2) (3)
|
Process Type (4)
|
|||||||||||||||
|
Sand Hills
|
|||||||||||||||||||||
|
Sand Hills
|
100
|
Crane, TX
|
175.0
|
158.7
|
18.0
|
Cryo
|
Operated
|
||||||||||||||
|
Puckett (5)
|
-
|
6.4
|
-
|
||||||||||||||||||
|
Area Total
|
175.0
|
||||||||||||||||||||
|
Versado (6) (7)
|
|||||||||||||||||||||
|
Saunders
|
63
|
Lea, NM
|
60.0
|
36.1
|
4.2
|
Cryo
|
Operated
|
||||||||||||||
|
Eunice
|
63
|
Lea, NM
|
95.0
|
78.2
|
10.2
|
Cryo
|
Operated
|
||||||||||||||
|
Monument
|
63
|
Lea, NM
|
85.0
|
55.3
|
6.9
|
Cryo
|
Operated
|
||||||||||||||
|
Area Total
|
240.0
|
||||||||||||||||||||
|
SAOU
|
|||||||||||||||||||||
|
Mertzon
|
100
|
Irion, TX
|
52.0
|
49.6
|
7.5
|
Cryo
|
Operated
|
||||||||||||||
|
Sterling
|
100
|
Sterling, TX
|
92.0
|
68.3
|
10
|
Cryo
|
Operated
|
||||||||||||||
|
Conger
|
100
|
Sterling, TX
|
25.0
|
17.4
|
2.2
|
Cryo
|
Operated
|
||||||||||||||
|
High Plains
|
100
|
Midland, TX
|
200.0
|
99.8
|
9.6
|
Cryo
|
Operated
|
||||||||||||||
|
Area Total
|
369.0
|
||||||||||||||||||||
|
North Texas
|
|||||||||||||||||||||
|
Chico (8)
|
100
|
Wise, TX
|
265.0
|
219.7
|
21.5
|
Cryo
|
Operated
|
||||||||||||||
|
Shackelford
|
100
|
Shackelford, TX
|
13.0
|
9.6
|
1.2
|
Cryo
|
Operated
|
||||||||||||||
|
Longhorn
|
100
|
Wise, TX
|
200.0
|
143.3
|
15.4
|
Cryo
|
Operated
|
||||||||||||||
|
Area Total
|
478.0
|
||||||||||||||||||||
|
Badlands
|
|||||||||||||||||||||
|
Little Missouri (9)
|
100
|
McKenzie, ND
|
50.0
|
38.9
|
3.5
|
RA
|
Operated
|
||||||||||||||
|
Segment System Total
|
1,312.0
|
||||||||||||||||||||
| (1) | Gross processing capacity represents 100% of ownership interests and may differ from nameplate processing capacity due to multiple factors including items such as compression limitations, and quality and composition of the gas being processed. |
| (2) | Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of the natural gas processing plant, except for Badlands which represents the total wellhead gathered volume. |
| (3) | Per day Gross Plant Natural Gas Inlet and NGL Production statistics for plants listed above are based on the number of days operational during 2014. The Longhorn plant and the High Plains plant became fully operational in May 2014 and June 2014 respectively. The Conger plant was idled due to current market conditions in September 2014. |
| (4) | Cryo – Cryogenic; RA – Refrigerated Absorption Processing. |
| (5) | Puckett volumes are gathered in the Partnership's pipelines and processed at third-party plants. |
| (6) | Plant natural gas inlet and NGL production volumes represent 100% of ownership interests for the Partnership's consolidated Versado joint venture. |
| (7) | Includes throughput other than plant inlet, primarily from compressor stations. |
| (8) | The Chico plant has fractionation capacity of approximately 15 MBbl/d. |
| (9) | Additional residue compression was added in 2014, bringing the nominal gas plant throughput capacity to 50 MMcf/d. An additional 40 MMcf/d expansion, anticipated for the first quarter of 2015, will increase the nominal capacity to 90 MMcf/d. |
|
Facility
|
% Owned
|
Location
|
Estimated Gross Processing Capacity (MMcf/d) (1)
|
Plant Natural Gas Inlet Throughput Volume (MMcf/d) (2) (3) (4)
|
NGL Production (MBbl/d) (3) (4)
|
Process Type (5)
|
|||||||||||||||
|
LOU
|
|||||||||||||||||||||
|
Gillis (6)
|
100
|
Calcasieu, LA
|
180.0
|
165.6
|
6.9
|
Cryo
|
Operated
|
||||||||||||||
|
Acadia (7)
|
100
|
Acadia, LA
|
80.0
|
3.2
|
0.1
|
Cryo
|
Operated
|
||||||||||||||
|
Big Lake
|
100
|
Calcasieu, LA
|
180.0
|
115.7
|
1.9
|
Cryo
|
Operated
|
||||||||||||||
|
Area Total
|
440.0
|
||||||||||||||||||||
|
VESCO (8)
|
76.8
|
Plaquemines, LA
|
750.0
|
509.0
|
26.0
|
Cryo
|
Operated
|
||||||||||||||
|
Other Coastal Straddles (7)
|
|||||||||||||||||||||
|
Barracuda
|
100
|
Cameron, LA
|
190.0
|
126.9
|
43.7
|
Cryo
|
Operated
|
||||||||||||||
|
Lowry
|
100
|
Cameron, LA
|
265.0
|
138.7
|
4.0
|
Cryo
|
Operated
|
||||||||||||||
|
Terrebone
|
4.6
|
Terrebonne, LA
|
950.0
|
22.6
|
0.6
|
RA
|
Non-operated
|
||||||||||||||
|
Toca
|
9.2
|
St. Bernard, LA
|
1,150.0
|
35.4
|
1.0
|
Cryo/RA
|
Non-operated
|
||||||||||||||
|
Sea Robin
|
0.8
|
Vermillion, LA
|
700.0
|
20.7
|
0.7
|
Cryo
|
Non-operated
|
||||||||||||||
|
Other (10)
|
-
|
50.5
|
2.1
|
||||||||||||||||||
|
Area Total
|
3,255.0
|
||||||||||||||||||||
|
Consolidated System Total
|
4,445.0
|
||||||||||||||||||||
| (1) | Gross processing capacity represents 100% of ownership interests and may differ from nameplate processing capacity due to multiple factors including items such as compression limitations, and quality and composition of the gas being processed. |
| (2) | Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of the natural gas processing plant. |
| (3) | Plant natural gas inlet and NGL production volumes represent 100% of ownership interests for the Partnership's consolidated VESCO joint venture and the Partnership's ownership share of volumes for other partially owned plants which the Partnership proportionately consolidate based on its ownership interest which is adjustable subject to an annual redetermination based on its proportionate share of plant production. |
| (4) | Per day Gross Plant Natural Gas Inlet and NGL Production statistics for certain plants listed above are based on the number of days operational during 2014. The Big Lake facility was idled in November 2014 due to current narrow processing spreads. |
| (5) | Cryo – Cryogenic Processing; RA – Refrigerated Absorption Processing. |
| (6) | The Gillis plant has fractionation capacity of approximately 11 MBbl/d. |
| (7) | The Acadia Plant is available and operates as conditions on the LOU system allow. |
| (8) | VESCO also includes an offshore gathering system with a combined length of approximately 150 miles. |
| (9) | Coastal Straddles also includes three offshore gathering systems which have a combined length of approximately 300 miles. |
| (10) | Other includes Neptune volumes processed at third party plants. |
| · | CBF Train 4. In August 2013, the Partnership commissioned 100 MBbl/d of additional fractionation capacity, Train 4, at CBF, in Mont Belvieu, Texas, at a gross cost of approximately $385 million (the Partnership’s net cost was approximately $345 million). Train 4 is supported by long-term contracts that have certain guaranteed volume commitments or provisions for deficiency payments. |
| · | GCF expansion. In the second quarter of 2012, GCF, a partnership with Phillips 66 and Devon Energy Corporation, in which the Partnership owns a 38.8% interest, completed an expansion to increase the capacity of its NGL fractionation facility in Mont Belvieu. The gross cost was approximately $92 million (the Partnership’s net cost was approximately $35 million) for an estimated ultimate capacity of approximately 125 MBbl/d. |
|
Facility
|
% Owned
|
Gross Capacity (MBbl/d) (1)
|
Gross Throughput for 2014 (MBbl/d)
|
|||||||||
|
Operated Facilities:
|
||||||||||||
|
Lake Charles Fractionator (Lake Charles, LA)
|
100.0
|
55.0
|
25.7
|
|||||||||
|
Cedar Bayou Fractionator (Mont Belvieu, TX) (2)
|
88.0
|
393.0
|
313.7
|
|||||||||
|
Targa LSNG Hydrotreater (Mont Belvieu, TX)
|
100.0
|
30.0
|
||||||||||
|
LSNG treating volumes
|
23.4
|
|||||||||||
|
Benzyne treating volumes
|
23.4
|
|||||||||||
|
Non-operated Facilities:
|
||||||||||||
|
Gulf Coast Fractionators (Mont Belvieu, TX)
|
38.8
|
125.0
|
114.0
|
|||||||||
| (1) | Actual fractionation capacities may also vary due to the Y-grade composition of the gas being processed and does not contemplate ethane rejection. |
| (2) | Gross capacity represents 100% of the volume. Capacity includes 40 MBbl/d of additional butane/gasoline fractionation capacity. |
|
Facility
|
% Owned
|
Location
|
Number of Permitted Wells
|
Gross Storage Capacity (MMBbl)
|
||||||||||
|
Hackberry Storage (Lake Charles)
|
100
|
Cameron, LA
|
12
|
(1
|
)
|
20.0
|
||||||||
|
Mont Belvieu Storage
|
100
|
Chambers, TX
|
20
|
(2
|
)
|
43.7
|
||||||||
|
Easton Storage
|
100
|
Evangeline, LA
|
1
|
(3
|
)
|
0.8
|
||||||||
| (1) | 5 of 12 owned wells leased to CITGO Petroleum Corporation under long-term leases. |
| (2) | Excludes 5 non-owned wells the Partnership operates on behalf of Chevron Phillips Chemical Company LLC ("CPC"). The first of 4 new permitted wells has been drilled and washed and is in the process of being connected for hydrocarbon service. The second new well has been drilled and is in the process of being washed. |
| (3) | Will be deactivated during 2015 by order of Louisiana Department of Natural Resources. |
|
Facility
|
% Owned
|
Location
|
Description
|
Throughput for 2014 (Million gallons)
|
Usable Storage Capacity (MMBbl)
|
||||||||||
|
Galena Park Terminal (1)
|
100
|
Harris, TX
|
NGL import/export terminal, chemicals
|
3,537.5
|
0.7
|
||||||||||
|
Mont Belvieu Terminal
|
100
|
Chambers, TX
|
Transport and storage terminal
|
12,934.5
|
39.3
|
||||||||||
|
Hackberry Terminal
|
100
|
Cameron, LA
|
Storage terminal
|
1,041.3
|
17.8
|
||||||||||
|
Channelview Terminal
|
100
|
Harris, TX
|
Refined products, crude - transport and storage terminal
|
202.8
|
0.5
|
||||||||||
|
Baltimore Terminal
|
100
|
Baltimore, MD
|
Refined products - transport and storage terminal
|
-
|
0.5
|
||||||||||
|
Sound Terminal
|
100
|
Pierce, WA
|
Refined products, crude oil/propane - transport and storage terminal
|
467.8
|
1.4
|
||||||||||
|
Patriot
|
100
|
Harris, TX
|
Dock and land for expansion (Not in service)
|
N/A
|
|
N/A
|
|
||||||||
| (1) | Volumes reflect total import and export across the dock/terminal and may also include volumes that have also been handled at the Mont Belvieu Terminal. |
|
Facility
|
% Owned
|
Location
|
Description
|
Throughput for 2014 (Million gallons) (1)
|
Usable Storage Capacity (Million gallons)
|
||||||||||
|
Calvert City Terminal
|
100
|
Marshall, KY
|
Propane terminal
|
11.6
|
0.1
|
||||||||||
|
Greenville Terminal
|
100
|
Washington, MS
|
Marine propane terminal
|
22.5
|
1.5
|
||||||||||
|
Port Everglades Terminal
|
100
|
Broward, FL
|
Marine propane terminal
|
8.9
|
1.6
|
||||||||||
|
Tyler Terminal
|
100
|
Smith, TX
|
Propane terminal
|
11.1
|
0.2
|
||||||||||
|
Abilene Transport (2)
|
100
|
Taylor, TX
|
Raw NGL transport terminal
|
19.5
|
0.1
|
||||||||||
|
Bridgeport Transport (2)
|
100
|
Jack, TX
|
Raw NGL transport terminal
|
28.8
|
0.1
|
||||||||||
|
Gladewater Transport (2)
|
100
|
Gregg, TX
|
Raw NGL transport terminal
|
15.2
|
0.3
|
||||||||||
|
Chattanooga Terminal
|
100
|
Hamilton, TN
|
Propane terminal
|
12.7
|
0.9
|
||||||||||
|
Sparta Terminal
|
100
|
Sparta, NJ
|
Propane terminal
|
15.7
|
0.2
|
||||||||||
|
Hattiesburg Terminal (3)
|
50
|
Forrest, MS
|
Propane terminal
|
329.3
|
302.0
|
||||||||||
|
Winona Terminal
|
100
|
Flagstaff, AZ
|
Propane terminal
|
15.6
|
0.3
|
||||||||||
|
Sound Terminal (4)
|
100
|
Pierce, WA
|
Propane terminal
|
5.4
|
0.2
|
||||||||||
| (1) | Throughputs include volumes related to exchange agreements and third party storage agreements. |
| (2) | Volumes reflect total transport and injection volumes. |
| (3) | Throughput volume reflects 100% of the facility capacity. |
| (4) | Included in the Logistics Assets segment. |
| • | our obligation to satisfy tax obligations associated with previous sales of assets to the Partnership; |
| • | interest expense and principal payments on any indebtedness we incur; |
| • | restrictions on distributions contained in any existing or future debt agreements; |
| • | our general and administrative expenses, including expenses we incur as a result of being a public company as well as other operating expenses; |
| • | expenses of the general partner; |
| • | income taxes; |
| • | reserves we establish in order for us to maintain our 2% general partner interest in the Partnership upon the issuance of additional partnership securities by the Partnership; and |
| • | reserves our board of directors establishes for the proper conduct of our business, to comply with applicable law or any agreement binding on us or our subsidiaries or to provide for future dividends by us. |
| • | adversely affect our ability to obtain additional financing for future operations or capital needs; |
| • | limit our ability to pursue acquisitions and other business opportunities; |
| • | make our results of operations more susceptible to adverse economic or operating conditions; or |
| • | limit our ability to pay dividends. |
| • | a classified board of directors, so that only approximately one-third of our directors are elected each year; |
| • | limitations on the removal of directors; and |
| • | limitations on the ability of our stockholders to call special meetings and establish advance notice provisions for stockholder proposals and nominations for elections to the board of directors to be acted upon at meetings of stockholders. |
| • | its ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes may be impaired or such financing may not be available on favorable terms; |
| • | satisfying its obligations with respect to indebtedness may be more difficult and any failure to comply with the obligations of any debt instruments could result in an event of default under the agreements governing such indebtedness; |
| • | the Partnership will need a portion of cash flow to make interest payments on debt, reducing the funds that would otherwise be available for operations and future business opportunities; |
| • | the Partnership’s debt level will make it more vulnerable to competitive pressures or a downturn in its business or the economy generally; and |
| • | the Partnership’s debt level may limit flexibility in planning for, or responding to, changing business and economic conditions. |
| • | incur or guarantee additional indebtedness or issue preferred stock; |
| • | pay distributions on its equity securities or redeem, repurchase or retire its equity securities or subordinated indebtedness; |
| • | make investments and certain acquisitions; |
| • | create restrictions on the payment of distributions to its equity holders; |
| • | sell or transfer assets, including equity securities of its subsidiaries; |
| • | engage in affiliate transactions, |
| • | consolidate or merge; |
| • | incur liens; |
| • | prepay, redeem and repurchase certain debt, other than loans under the TRP Revolver; |
| • | enter into sale and lease-back transactions or take-or-pay contracts; and |
| • | change business activities conducted by it. |
| • | the impact of seasonality and weather; |
| • | general economic conditions and economic conditions impacting the Partnership’s primary markets; |
| • | the economic conditions of the Partnership’s customers; |
| • | the level of domestic crude oil and natural gas production and consumption; |
| • | the availability of imported natural gas, liquefied natural gas, NGLs and crude oil; |
| • | actions taken by foreign oil and gas producing nations; |
| • | the availability of local, intrastate and interstate transportation systems and storage for residue natural gas and NGLs; |
| • | the availability and marketing of competitive fuels and/or feedstocks; |
| • | the impact of energy conservation efforts; and |
| • | the extent of governmental regulation and taxation. |
| • | operating a significantly larger combined organization and adding new or expanded operations; |
| • | difficulties in the assimilation of the assets and operations of the acquired businesses or growth projects, especially if the assets acquired are in a new business segment and/or geographic area; |
| • | the risk that crude oil and natural gas reserves expected to support the acquired assets may not be of the anticipated magnitude or may not be developed as anticipated; |
| • | the failure to realize expected volumes, revenues, profitability or growth; |
| • | the failure to realize any expected synergies and cost savings; |
| • | coordinating geographically disparate organizations, systems and facilities; |
| • | the assumption of environmental and other unknown liabilities; |
| • | limitations on rights to indemnity from the seller in an acquisition or the contractors and suppliers in growth projects; |
| • | the failure to attain or maintain compliance with environmental and other governmental regulations; |
| • | inaccurate assumptions about the overall costs of equity or debt; |
| • | the diversion of management’s and employees’ attention from other business concerns; and |
| • | customer or key employee losses at the acquired businesses or to a competitor. |
| • | damage to pipelines and plants, related equipment and surrounding properties caused by hurricanes, tornadoes, floods, fires and other natural disasters, explosions and acts of terrorism; |
| • | inadvertent damage from third parties, including from motor vehicles and construction, farm or utility equipment; |
| • | damage that is the result of the Partnership’s negligence or any of its employees’ negligence; |
| • | leaks of natural gas, NGLs, crude oil and other hydrocarbons or losses of natural gas or NGLs as a result of the malfunction of equipment or facilities; |
| • | spills or other unauthorized releases of natural gas, NGLs, crude oil, other hydrocarbons or waste materials that contaminate the environment, including soils, surface water and groundwater, and otherwise adversely impact natural resources; and |
| • | other hazards that could also result in personal injury, loss of life, pollution and/or suspension of operations. |
| • | perform ongoing assessments of pipeline integrity; |
| • | identify and characterize applicable threats to pipeline segments that could impact a high consequence area; |
| • | improve data collection, integration and analysis; |
| • | repair and remediate the pipeline as necessary; and |
| • | implement preventive and mitigating actions. |
| · | the parties may be liable for damages to one another under the terms and conditions of the Merger Agreements; |
| · | there may be negative reactions from the financial markets due to the fact that current prices may reflect a market assumption that the Atlas Mergers will be completed; and |
| · | the attention of our management and Atlas management will have been diverted to the Atlas Mergers rather than our own operations and pursuit of other opportunities that could have been beneficial to our business. |
| · | the validity of our assumptions about, among other things, revenues and costs, including synergies; |
| · | an inability to integrate successfully the businesses we acquire; |
| · | a decrease in our liquidity by using a significant portion of our available cash or borrowing capacity to finance acquisitions; |
| · | a significant increase in our interest expense or financial leverage if we incur additional debt to finance acquisitions; |
| · | the assumption of environmental and other unknown liabilities, losses or costs for which we are not indemnified or for which our indemnity is inadequate; |
| · | the diversion of management’s attention from other business concerns; |
| · | an inability to hire, train or retain qualified personnel to manage and operate our growing business and assets; |
| · | the incurrence of other significant charges, such as impairment of goodwill or other intangible assets, asset devaluation or restructuring charges; |
| · | a failure to attain or maintain compliance with environmental and other governmental regulations; |
| · | unforeseen difficulties encountered in operating in new geographic areas; and |
| · | customer or key employee losses at the acquired businesses. |
| Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |
|
Stock Prices
|
Dividends
|
|||||||||||
|
Quarter Ended
|
High
|
Low
|
Declared
|
|||||||||
|
December 31, 2014
|
$
|
139.99
|
$
|
88.01
|
$
|
0.77500
|
||||||
|
September 30, 2014
|
145.00
|
126.42
|
0.73250
|
|||||||||
|
June 30, 2014
|
160.97
|
99.30
|
0.69000
|
|||||||||
|
March 31, 2014
|
99.92
|
84.17
|
0.64750
|
|||||||||
|
December 31, 2013
|
89.74
|
72.24
|
0.60750
|
|||||||||
|
September 30, 2013
|
74.94
|
64.40
|
0.57000
|
|||||||||
|
June 30, 2013
|
69.43
|
60.01
|
0.53250
|
|||||||||
|
March 31, 2013
|
68.42
|
54.31
|
0.49500
|
|||||||||
|
December 31, 2012
|
53.38
|
45.74
|
0.45750
|
|||||||||
|
September 30, 2012
|
51.43
|
41.46
|
0.42250
|
|||||||||
|
June 30, 2012
|
49.91
|
39.89
|
0.39375
|
|||||||||
|
March 31, 2012
|
48.28
|
38.70
|
0.36500
|
|||||||||
| · | federal income taxes, which we are required to pay because we are taxed as a corporation; |
| · | the expenses of being a public company; |
| · | other general and administrative expenses; |
| · | general and administrative reimbursements to the Partnership; |
| · | capital contributions to the Partnership upon the issuance by it of additional partnership securities if we choose to maintain the general partner’s 2.0% interest; |
| · | reserves our board of directors believes prudent to maintain; |
| · | our obligation to satisfy tax obligations associated with previous sales of assets to the Partnership; and |
| · | interest expense or principal payments on any indebtedness we incur. |
| · | provide for the proper conduct of the Partnership’s business including reserves for future capital expenditures and for anticipated future credit needs; |
| · | comply with applicable law or any loan agreements, security agreements, mortgages, debt instruments or other agreements; or |
| · | provide funds for distributions to the Partnership’s unitholders and to the general partner for any one or more of the upcoming four quarters. |
|
Cash Distributions
|
Dividend
|
Total
|
||||||||||||||||||||||||||||
|
For the Three
Months Ended
|
Date Paid
or to be Paid
|
Cash
Distribution
|
Limited
Partner
|
General
Partner
|
IDRs
|
Distributions
to Targa
|
Declared
Per TRC
|
Dividend
Declared to
|
||||||||||||||||||||||
|
(In millions, except per unit amounts)
|
||||||||||||||||||||||||||||||
|
2014
|
||||||||||||||||||||||||||||||
|
December 31, 2014
|
February 17, 2015
|
$
|
0.8100
|
$
|
10.5
|
$
|
2.7
|
$
|
38.4
|
$
|
51.6
|
$
|
0.77500
|
$
|
32.8
|
|||||||||||||||
|
September 30, 2014
|
November 14, 2014
|
0.7975
|
10.3
|
2.6
|
36.0
|
48.9
|
0.73250
|
31.0
|
||||||||||||||||||||||
|
June 30, 2014
|
August 14, 2014
|
0.7800
|
10.1
|
2.5
|
33.7
|
46.3
|
0.69000
|
29.2
|
||||||||||||||||||||||
|
March 31, 2014
|
May 15, 2014
|
0.7625
|
9.9
|
2.4
|
31.7
|
44.0
|
0.64750
|
27.4
|
||||||||||||||||||||||
|
2013
|
||||||||||||||||||||||||||||||
|
December 31, 2013
|
February 14, 2014
|
$
|
0.7475
|
$
|
9.7
|
$
|
2.3
|
$
|
29.5
|
$
|
41.5
|
$
|
0.60750
|
$
|
25.6
|
|||||||||||||||
|
September 30, 2013
|
November 14, 2013
|
0.7325
|
9.5
|
2.2
|
26.9
|
38.6
|
0.57000
|
24.1
|
||||||||||||||||||||||
|
June 30, 2013
|
August 14, 2013
|
0.7150
|
9.3
|
2.0
|
24.6
|
35.9
|
0.53250
|
22.5
|
||||||||||||||||||||||
|
March 31, 2013
|
May 15, 2013
|
0.6975
|
9.0
|
1.9
|
22.1
|
33.0
|
0.49500
|
21.0
|
||||||||||||||||||||||
|
2012
|
||||||||||||||||||||||||||||||
|
December 31, 2012
|
February 14, 2013
|
$
|
0.6800
|
$
|
8.8
|
$
|
1.8
|
$
|
20.1
|
$
|
30.7
|
$
|
0.45750
|
$
|
19.4
|
|||||||||||||||
|
September 30, 2012
|
November 14, 2012
|
0.6625
|
8.6
|
1.5
|
16.1
|
26.2
|
0.42250
|
18.0
|
||||||||||||||||||||||
|
June 30, 2012
|
August 14, 2012
|
0.6425
|
8.3
|
1.5
|
14.4
|
24.2
|
0.39375
|
16.7
|
||||||||||||||||||||||
|
March 31, 2012
|
May 15, 2012
|
0.6225
|
8.1
|
1.4
|
12.7
|
22.2
|
0.36500
|
15.5
|
||||||||||||||||||||||
| (1) | Distributions to us comprise amounts attributable to our (i) limited partner units, (ii) general partner units and (iii) IDRs. |
|
Period
|
Total number
of shares withheld (1)
|
Average price
per share
|
Total number of shares
purchased as part of publicly
announced plans
|
Maximum number of shares
that may yet be purchased
under the plan
|
||||||||||||
|
February 1, 2014 - February 28, 2014
|
8,113
|
$
|
96.52
|
-
|
-
|
|||||||||||
|
August 1, 2014 - August 31, 2014
|
13,855
|
133.55
|
-
|
-
|
||||||||||||
| (1) | Represents shares that were withheld by us to satisfy tax withholding obligations of certain of our officers, directors and key employees that arose upon the lapse of restrictions on restricted stock. |
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(In millions, except per share amounts)
|
||||||||||||||||||||
|
Statement of operations data:
|
||||||||||||||||||||
|
Revenues
|
$
|
8,616.5
|
$
|
6,314.7
|
$
|
5,679.0
|
$
|
6,843.2
|
$
|
5,391.0
|
||||||||||
|
Income from operations
|
640.5
|
368.2
|
336.3
|
351.1
|
196.1
|
|||||||||||||||
|
Net income
|
423.0
|
201.3
|
159.3
|
215.4
|
63.3
|
|||||||||||||||
|
Net income (loss) attributable to Targa Resources Corp.
|
102.3
|
65.1
|
38.1
|
30.7
|
(15.0
|
)
|
||||||||||||||
|
Dividends on Series B preferred stock
|
-
|
-
|
-
|
-
|
(9.5
|
)
|
||||||||||||||
|
Net income (loss) available to common shareholders
|
102.3
|
65.1
|
38.1
|
30.7
|
(202.3
|
)
|
||||||||||||||
|
Net income (loss) per common share - basic
|
2.44
|
1.56
|
0.93
|
0.75
|
(30.94
|
)
|
||||||||||||||
|
Net income (loss) per common share - diluted
|
2.43
|
1.55
|
0.91
|
0.74
|
(30.94
|
)
|
||||||||||||||
|
Balance sheet data (at end of period):
|
||||||||||||||||||||
|
Total assets
|
$
|
6,453.5
|
$
|
6,048.6
|
$
|
5,105.0
|
$
|
3,831.0
|
$
|
3,393.8
|
||||||||||
|
Long-term debt
|
2,885.4
|
2,989.3
|
2,475.3
|
1,567.0
|
1,534.7
|
|||||||||||||||
|
Other:
|
||||||||||||||||||||
|
Dividends declared per share
|
$
|
2.8425
|
$
|
2.2050
|
$
|
1.6388
|
$
|
1.2063
|
$
|
0.0616
|
||||||||||
|
Dividends paid on series B preferred shares
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
238.0
|
||||||||||
| · | our separate debt obligations; |
| · | federal income taxes; |
| · | certain retained general and administrative costs applicable to us as a public company; |
| · | certain administrative assets and liabilities incumbent as a provider of operational and support services to the Partnership; |
| · | certain non-operating assets and liabilities that we retained; |
| · | Partnership distributions and earnings allocable to third-party common unitholders which are included in non-controlling interest in our statements; and |
| · | Partnership distributions applicable to our General Partner interest, Incentive Distribution Rights and investment in Partnership common units. While these are eliminated when preparing our consolidated financial statements, they nonetheless are the primary source of cash flow that supports the payment of dividends to our stockholders. |
| · | gathering, compressing, treating, processing and selling natural gas; |
| · | storing, fractionating, treating, transporting and selling NGLs and NGL products, including services to LPG exporters; |
| · | gathering, storing and terminaling crude oil; and |
| · | storing, terminaling and selling refined petroleum products. |
| · | The acquisitions add the Woodford/SCOOP, Mississippi Lime, Eagle Ford and additional Permian assets to the Partnership’s existing Permian, Bakken, Barnett, and Louisiana Gulf Coast gathering and processing operations. |
| · | Combined position across the Permian Basin enhances service capabilities in one of the most active producing basins in North America, with a combined 1,439 MMcf/d of processing capacity and 10,300 miles of pipelines. |
| · | Strong growth outlook with significant announced combined organic growth capital expenditures. |
| · | Growing NGL production from gathering and processing business supports the Partnership’s leading NGL fractionation and export position. |
| · | Enhances credit profile and results in an estimated 60-70% pro forma fee-based margin. |
| · | Underlying growth in the businesses drives incrementally higher distribution and dividend growth. |
|
Average Quarterly & Annual Prices
|
Natural Gas $/MMBtu (1)
|
Illustrative Targa NGL $/gal (2)
|
Crude Oil $/Bbl (3)
|
|||||||||
|
2014
|
||||||||||||
|
4th Quarter
|
$
|
4.04
|
$
|
0.63
|
$
|
73.12
|
||||||
|
3rd Quarter
|
4.07
|
0.84
|
97.21
|
|||||||||
|
2nd Quarter
|
4.68
|
0.88
|
102.98
|
|||||||||
|
1st Quarter
|
4.95
|
0.98
|
98.62
|
|||||||||
|
2014 Average
|
4.43
|
0.83
|
92.99
|
|||||||||
|
2013
|
||||||||||||
|
4th Quarter
|
$
|
3.61
|
$
|
0.92
|
$
|
97.50
|
||||||
|
3rd Quarter
|
3.58
|
0.86
|
105.82
|
|||||||||
|
2nd Quarter
|
4.10
|
0.81
|
94.23
|
|||||||||
|
1st Quarter
|
3.34
|
0.86
|
94.35
|
|||||||||
|
2013 Average
|
3.65
|
0.86
|
97.98
|
|||||||||
|
2012
|
||||||||||||
|
4th Quarter
|
$
|
3.41
|
$
|
0.88
|
$
|
88.23
|
||||||
|
3rd Quarter
|
2.80
|
0.86
|
92.20
|
|||||||||
|
2nd Quarter
|
2.21
|
0.94
|
93.35
|
|||||||||
|
1st Quarter
|
2.72
|
1.18
|
103.03
|
|||||||||
|
2012 Average
|
2.79
|
0.97
|
94.20
|
|||||||||
| (1) | Natural gas prices are based on average quarterly and annual prices from Henry Hub I-FERC commercial index prices. |
| (2) | NGL prices are based on quarterly weighted average prices and annual averages of prices from Mont Belvieu Non-TET monthly commercial index prices. Illustrative Targa NGL contains 44% ethane, 30% propane, 11% natural gasoline, 5% isobutane and 10% normal butane. |
| (3) | Crude oil prices are based on quarterly weighted average prices and annual averages of daily prices from West Texas Intermediate commercial index prices as measured on the NYMEX. |
|
2014
|
2013
|
2012
|
||||||||||
|
(In millions)
|
||||||||||||
|
Reconciliation of Net Income of Targa Resources Corp. to Distributable Cash Flow
|
||||||||||||
|
Net income of Targa Resources Corp.
|
$
|
423.0
|
$
|
201.3
|
$
|
159.3
|
||||||
|
Less: Net income of Targa Resources Partners LP
|
(505.1
|
)
|
(258.6
|
)
|
(203.2
|
)
|
||||||
|
Net loss for TRC Non-Partnership
|
(82.1
|
)
|
(57.3
|
)
|
(43.9
|
)
|
||||||
|
TRC Non-Partnership income tax expense
|
63.2
|
45.3
|
32.7
|
|||||||||
|
Distributions from the Partnership
|
190.8
|
149.0
|
103.3
|
|||||||||
|
Non-cash loss (gain) on hedges
|
-
|
0.3
|
(2.2
|
)
|
||||||||
|
Loss on debt redemptions and amendments
|
-
|
-
|
0.2
|
|||||||||
|
Depreciation - Non-Partnership assets
|
4.5
|
0.3
|
0.3
|
|||||||||
|
Current cash tax expense (1)
|
(63.5
|
)
|
(31.0
|
)
|
(20.8
|
)
|
||||||
|
Taxes funded with cash on hand (2)
|
11.8
|
10.0
|
8.7
|
|||||||||
|
Distributable cash flow
|
$
|
124.7
|
$
|
116.6
|
$
|
78.3
|
||||||
| (1) | Excludes $4.7 million of non-cash current tax expense arising from amortization of deferred long-term tax assets from drop down gains realized for tax purposes and paid in 2010 for the years ended December 31, 2014, 2013 and 2012. |
| (2) | Current period portion of amount established at our IPO to fund taxes on deferred gains related to drop down transactions that were treated as sales for income tax purposes. |
|
2014
|
2013
|
2012
|
||||||||||
|
(In millions)
|
||||||||||||
|
Targa Resources Corp. Distributable Cash Flow
|
||||||||||||
|
Distributions declared by Targa Resources Partners LP associated with:
|
||||||||||||
|
General Partner Interests
|
$
|
10.2
|
$
|
8.4
|
$
|
6.2
|
||||||
|
Incentive Distribution Rights
|
139.8
|
103.1
|
63.3
|
|||||||||
|
Common Units
|
40.8
|
37.5
|
33.8
|
|||||||||
|
Total distributions declared by Targa Resources Partners LP
|
190.8
|
149.0
|
103.3
|
|||||||||
|
Income (expenses) of TRC Non-Partnership
|
||||||||||||
|
General and administrative expenses
|
(8.2
|
)
|
(8.4
|
)
|
(8.2
|
)
|
||||||
|
Interest expense, net
|
(3.3
|
)
|
(3.1
|
)
|
(4.0
|
)
|
||||||
|
Current cash tax expense (1)
|
(63.5
|
)
|
(31.0
|
)
|
(20.8
|
)
|
||||||
|
Taxes funded with cash on hand (2)
|
11.8
|
10.0
|
8.7
|
|||||||||
|
Other income (expense)
|
(2.9
|
)
|
0.1
|
(0.7
|
)
|
|||||||
|
Distributable cash flow
|
$
|
124.7
|
$
|
116.6
|
$
|
78.3
|
||||||
| (1) | Excludes $4.7 million of non-cash current tax expense arising from amortization of deferred long-term tax assets from drop down gains realized for tax purposes and paid in 2010 for the years ended December 31, 2014, 2013 and 2012. |
| (2) | Current period portion of amount established at our IPO to fund taxes on deferred gains related to drop down transactions that were treated as sales for income tax purposes. |
| · | the financial performance of the Partnership’s assets without regard to financing methods, capital structure or historical cost basis; |
| · | the Partnership’s operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to financing or capital structure; and |
| · | the viability of acquisitions and capital expenditure projects and the overall rates of return on alternative investment opportunities. |
|
2014
|
2013
|
2012
|
||||||||||
|
(In millions)
|
||||||||||||
|
Reconciliation of Targa Resources Partners LP gross margin and operating margin to net income:
|
||||||||||||
|
Gross margin
|
$
|
1,569.6
|
$
|
1,177.7
|
$
|
1,004.7
|
||||||
|
Operating expenses
|
(433.0
|
)
|
(376.2
|
)
|
(313.0
|
)
|
||||||
|
Operating margin
|
1,136.6
|
801.5
|
691.7
|
|||||||||
|
Depreciation and amortization expenses
|
(346.5
|
)
|
(271.6
|
)
|
(197.3
|
)
|
||||||
|
General and administrative expenses
|
(139.8
|
)
|
(143.1
|
)
|
(131.6
|
)
|
||||||
|
Interest expense, net
|
(143.8
|
)
|
(131.0
|
)
|
(116.8
|
)
|
||||||
|
Income tax expense
|
(4.8
|
)
|
(2.9
|
)
|
(4.2
|
)
|
||||||
|
Gain (loss) on sale or disposition of assets
|
4.8
|
(3.9
|
)
|
(15.6
|
)
|
|||||||
|
Loss on debt redemptions and amendments
|
(12.4
|
)
|
(14.7
|
)
|
(12.8
|
)
|
||||||
|
Change in contingent consideration
|
-
|
15.3
|
-
|
|||||||||
|
Other, net
|
11.0
|
9.0
|
(10.2
|
)
|
||||||||
|
Net income
|
$
|
505.1
|
$
|
258.6
|
$
|
203.2
|
||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In millions)
|
||||||||||||
|
Reconciliation of net cash provided by Targa Resources Partners LP operating activities to Adjusted EBITDA:
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
838.5
|
$
|
411.4
|
$
|
465.4
|
||||||
|
Net income attributable to noncontrolling interests
|
(37.4
|
)
|
(25.1
|
)
|
(28.6
|
)
|
||||||
|
Interest expense
|
143.8
|
131.0
|
116.8
|
|||||||||
|
Non-cash interest expense, net (1)
|
(11.2
|
)
|
(15.5
|
)
|
(17.6
|
)
|
||||||
|
Current income tax expense
|
3.2
|
2.0
|
2.5
|
|||||||||
|
Other (2)
|
(18.4
|
)
|
(13.7
|
)
|
(15.6
|
)
|
||||||
|
Changes in operating assets and liabilities which used (provided) cash:
|
||||||||||||
|
Accounts receivable and other assets
|
(58.6
|
)
|
230.3
|
(96.1
|
)
|
|||||||
|
Accounts payable and other liabilities
|
110.4
|
(85.2
|
)
|
91.7
|
||||||||
|
Targa Resources Partners LP Adjusted EBITDA
|
$
|
970.3
|
$
|
635.2
|
$
|
518.5
|
||||||
| (1) | Includes amortization of debt issuance costs, discount and premium. |
| (2) | Includes equity earnings from unconsolidated investments – net of distributions, accretion expense associated with asset retirement obligations and noncontrolling interest portion of depreciation and amortization expenses. |
|
2014
|
2013
|
2012
|
||||||||||
|
(In millions)
|
||||||||||||
|
Reconciliation of Net Income of Targa Resources Partners LP to Adjusted EBITDA:
|
||||||||||||
|
Net income attributable to Targa Resources Partners LP
|
$
|
467.7
|
$
|
233.5
|
$
|
174.6
|
||||||
|
Interest expense, net
|
143.8
|
131.0
|
116.8
|
|||||||||
|
Income tax expense
|
4.8
|
2.9
|
4.2
|
|||||||||
|
Depreciation and amortization expenses
|
346.5
|
271.6
|
197.3
|
|||||||||
|
(Gain) loss on sale or disposition of assets
|
(4.8
|
)
|
3.9
|
15.6
|
||||||||
|
Loss on debt redemptions and amendments
|
12.4
|
14.7
|
12.8
|
|||||||||
|
Change in contingent consideration
|
-
|
(15.3
|
)
|
-
|
||||||||
|
Compensation on TRP equity grants (1)
|
9.2
|
6.0
|
3.5
|
|||||||||
|
Non-cash risk management activities
|
4.7
|
(0.5
|
)
|
5.4
|
||||||||
|
Noncontrolling interests adjustment (2)
|
(14.0
|
)
|
(12.6
|
)
|
(11.8
|
)
|
||||||
|
Targa Resources Partners LP Adjusted EBITDA
|
$
|
970.3
|
$
|
635.2
|
$
|
518.5
|
||||||
| (1) | The definition of Adjusted EBITDA was changed in 2014 to exclude non-cash compensation on equity grants. |
| (2) | Noncontrolling interest portion of depreciation and amortization expenses. |
|
2014
|
2013
|
2012
|
||||||||||
|
(In millions)
|
||||||||||||
|
Reconciliation of net income of Targa Resources Partners LP to Distributable Cash flow:
|
||||||||||||
|
Net income attributable to Targa Resources Partners LP
|
$
|
467.7
|
$
|
233.5
|
$
|
174.6
|
||||||
|
Depreciation and amortization expenses
|
346.5
|
271.6
|
197.3
|
|||||||||
|
Deferred income tax expense
|
1.6
|
0.9
|
1.7
|
|||||||||
|
Non-cash interest expense, net (1)
|
11.2
|
15.5
|
17.6
|
|||||||||
|
Loss on debt redemptions and amendments
|
12.4
|
14.7
|
12.8
|
|||||||||
|
Change in contingent consideration
|
-
|
(15.3
|
)
|
-
|
||||||||
|
(Gain) loss on sale or disposition of assets
|
(4.8
|
)
|
3.9
|
15.6
|
||||||||
|
Compensation on TRP equity grants
|
9.2
|
6.0
|
3.6
|
|||||||||
|
Non-cash risk management activities
|
4.7
|
(0.5
|
)
|
5.4
|
||||||||
|
Maintenance capital expenditures
|
(79.1
|
)
|
(79.9
|
)
|
(67.6
|
)
|
||||||
|
Other (2)
|
(6.2
|
)
|
(4.1
|
)
|
(3.5
|
)
|
||||||
|
Targa Resources Partners LP distributable cash flow
|
$
|
763.2
|
$
|
446.3
|
$
|
357.5
|
||||||
| (1) | Includes amortization of debt issuance costs, discount and premium. |
| (2) | Includes the noncontrolling interests portion of maintenance capital expenditures, depreciation and amortization expenses. |
|
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||||||||||
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC - Non-Partnership
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC - Non-Partnership
|
|||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents (1)
|
$
|
81.0
|
$
|
72.3
|
$
|
8.7
|
$
|
66.7
|
$
|
57.5
|
$
|
9.2
|
||||||||||||
|
Trade receivables, net
|
567.3
|
566.8
|
0.5
|
658.8
|
658.6
|
0.2
|
||||||||||||||||||
|
Inventory
|
168.9
|
168.9
|
-
|
150.7
|
150.7
|
-
|
||||||||||||||||||
|
Deferred income taxes
|
0.1
|
-
|
0.1
|
0.1
|
-
|
0.1
|
||||||||||||||||||
|
Assets from risk management activities
|
44.4
|
44.4
|
-
|
2.0
|
2.0
|
-
|
||||||||||||||||||
|
Other current assets (1)
|
20.9
|
3.8
|
17.1
|
18.9
|
7.1
|
11.8
|
||||||||||||||||||
|
Total current assets
|
882.6
|
856.2
|
26.4
|
897.2
|
875.9
|
21.3
|
||||||||||||||||||
|
Property, plant and equipment, at cost (3)
|
6,521.1
|
6,514.3
|
6.8
|
5,758.4
|
5,751.6
|
6.8
|
||||||||||||||||||
|
Accumulated depreciation
|
(1,696.5
|
)
|
(1,689.7
|
)
|
(6.8
|
)
|
(1,408.5
|
)
|
(1,406.2
|
)
|
(2.3
|
)
|
||||||||||||
|
Property, plant and equipment, net (3)
|
4,824.6
|
4,824.6
|
-
|
4,349.9
|
4,345.4
|
4.5
|
||||||||||||||||||
|
Intangible assets, net
|
591.9
|
591.9
|
-
|
653.4
|
653.4
|
-
|
||||||||||||||||||
|
Long-term assets from risk management activities
|
15.8
|
15.8
|
-
|
3.1
|
3.1
|
-
|
||||||||||||||||||
|
Other long-term assets (2)
|
138.6
|
88.7
|
49.9
|
145.0
|
93.6
|
51.4
|
||||||||||||||||||
|
Total assets
|
$
|
6,453.5
|
$
|
6,377.2
|
$
|
76.3
|
$
|
6,048.6
|
$
|
5,971.4
|
$
|
77.2
|
||||||||||||
|
LIABILITIES AND OWNERS' EQUITY
|
||||||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||||||
|
Accounts payable and accrued liabilities (4)
|
$
|
638.5
|
$
|
592.7
|
$
|
45.8
|
$
|
761.8
|
$
|
721.2
|
$
|
40.6
|
||||||||||||
|
Affiliate payable (receivable) (5)
|
-
|
53.2
|
(53.2
|
)
|
-
|
52.4
|
(52.4
|
)
|
||||||||||||||||
|
Accounts receivable securitization facility
|
182.8
|
182.8
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Deferred income taxes (6)
|
0.6
|
-
|
0.6
|
0.6
|
-
|
0.6
|
||||||||||||||||||
|
Liabilities from risk management activities
|
5.2
|
5.2
|
-
|
8.0
|
8.0
|
-
|
||||||||||||||||||
|
Total current liabilities
|
827.1
|
833.9
|
(6.8
|
)
|
770.4
|
781.6
|
(11.2
|
)
|
||||||||||||||||
|
Long-term debt
|
2,885.4
|
2,783.4
|
102.0
|
2,989.3
|
2,905.3
|
84.0
|
||||||||||||||||||
|
Long-term liabilities from risk management activities
|
-
|
-
|
-
|
1.4
|
1.4
|
-
|
||||||||||||||||||
|
Deferred income taxes (6)
|
138.2
|
13.7
|
124.5
|
135.5
|
12.1
|
123.4
|
||||||||||||||||||
|
Other long-term liabilities (7)
|
63.3
|
57.8
|
5.5
|
60.7
|
52.6
|
8.1
|
||||||||||||||||||
|
Total liabilities
|
3,914.0
|
3,688.8
|
225.2
|
3,957.3
|
3,753.0
|
204.3
|
||||||||||||||||||
|
Total owners' equity
|
2,539.5
|
2,688.4
|
(148.9
|
)
|
2,091.3
|
2,218.4
|
(127.1
|
)
|
||||||||||||||||
|
Total liabilities and owners' equity
|
$
|
6,453.5
|
$
|
6,377.2
|
$
|
76.3
|
$
|
6,048.6
|
$
|
5,971.4
|
$
|
77.2
|
||||||||||||
| (1) | Corporate assets consisting of cash and prepaid insurance. |
| (2) | Long-term prepaid tax assets primarily related to gains on 2010 drop-down transactions recognized as sales of assets for tax purposes. |
| (3) | Assets excluded from drop-down transactions were fully depreciated in 2014. |
| (4) | Accrued current liabilities related to payroll and incentive compensation plans and taxes payable. |
| (5) | Receivable related to intercompany billings arising from our providing management, commercial, operational, financial and administrative services to the Partnership. |
| (6) | Current and long-term deferred income tax balances. |
| (7) | Long-term liabilities related to TRC incentive compensation plans and deferred rent related to the headquarters’ office lease. |
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC - Non-Partnership
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC - Non-Partnership
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC - Non-Partnership
|
||||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
|
Revenues (1)
|
$
|
8,616.5
|
$
|
8,616.5
|
$
|
-
|
$
|
6,314.7
|
$
|
6,314.9
|
$
|
(0.2
|
)
|
$
|
5,679.0
|
$
|
5,676.9
|
$
|
2.1
|
|||||||||||||||||
|
Costs and Expenses:
|
||||||||||||||||||||||||||||||||||||
| Product purchases |
7,046.9
|
7,046.9
|
-
|
5,137.2
|
5,137.2
|
-
|
4,672.3
|
4,672.2
|
0.1
|
|||||||||||||||||||||||||||
| Operating expenses |
433.1
|
433.0
|
0.1
|
376.3
|
376.2
|
0.1
|
313.1
|
313.0
|
0.1
|
|||||||||||||||||||||||||||
| Depreciation and amortization (2) |
351.0
|
346.5
|
4.5
|
271.9
|
271.6
|
0.3
|
197.6
|
197.3
|
0.3
|
|||||||||||||||||||||||||||
| General and administrative (3) |
148.0
|
139.8
|
8.2
|
151.5
|
143.1
|
8.4
|
139.8
|
131.6
|
8.2
|
|||||||||||||||||||||||||||
| Other operating (income) expense |
(3.0
|
)
|
(3.0
|
)
|
-
|
9.6
|
9.6
|
-
|
19.9
|
19.9
|
-
|
|||||||||||||||||||||||||
|
Income (loss) from operations
|
640.5
|
653.3
|
(12.8
|
)
|
368.2
|
377.2
|
(9.0
|
)
|
336.3
|
342.9
|
(6.6
|
)
|
||||||||||||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||||||||||||||
| Interest expense, net - third party (4) |
(147.1
|
)
|
(143.8
|
)
|
(3.3
|
)
|
(134.1
|
)
|
(131.0
|
)
|
(3.1
|
)
|
(120.8
|
)
|
(116.8
|
)
|
(4.0
|
)
|
||||||||||||||||||
| Equity earnings |
18.0
|
18.0
|
-
|
14.8
|
14.8
|
-
|
1.9
|
1.9
|
-
|
|||||||||||||||||||||||||||
| Loss on debt redemptions and amendments |
(12.4
|
)
|
(12.4
|
)
|
-
|
(14.7
|
)
|
(14.7
|
)
|
-
|
(12.8
|
)
|
(12.8
|
)
|
-
|
|||||||||||||||||||||
| Other income (expense) (5) |
(8.0
|
)
|
(5.2
|
)
|
(2.8
|
)
|
15.3
|
15.2
|
0.1
|
(8.4
|
)
|
(7.8
|
)
|
(0.6
|
)
|
|||||||||||||||||||||
|
Income (loss) before income taxes
|
491.0
|
509.9
|
(18.9
|
)
|
249.5
|
261.5
|
(12.0
|
)
|
196.2
|
207.4
|
(11.2
|
)
|
||||||||||||||||||||||||
|
Income tax expense (6)
|
(68.0
|
)
|
(4.8
|
)
|
(63.2
|
)
|
(48.2
|
)
|
(2.9
|
)
|
(45.3
|
)
|
(36.9
|
)
|
(4.2
|
)
|
(32.7
|
)
|
||||||||||||||||||
|
Net income (loss)
|
423.0
|
505.1
|
(82.1
|
)
|
201.3
|
258.6
|
(57.3
|
)
|
159.3
|
203.2
|
(43.9
|
)
|
||||||||||||||||||||||||
|
Less: Net income attributable to noncontrolling interests (7)
|
320.7
|
37.4
|
283.3
|
136.2
|
25.1
|
111.1
|
121.2
|
28.6
|
92.6
|
|||||||||||||||||||||||||||
|
Net income (loss) after noncontrolling interests
|
$
|
102.3
|
$
|
467.7
|
$
|
(365.4
|
)
|
$
|
65.1
|
$
|
233.5
|
$
|
(168.4
|
)
|
$
|
38.1
|
$
|
174.6
|
$
|
(136.5
|
)
|
|||||||||||||||
| (1) | Amortization of AOCI related to Versado hedges dropped down to the Partnership, and AOCI related to terminated hedges (fully amortized during 2013). |
| (2) | Depreciation on assets excluded from drop-down transactions (fully depreciated in 2014). |
| (3) | General and administrative expenses retained by TRC related to its status as a public entity. |
| (4) | Interest expense related to TRC debt obligations. |
| (5) | Legal and merger costs incurred in 2014 related to TRC pending the Atlas Mergers. |
| (6) | Federal and state income taxes. |
| (7) | Noncontrolling interests in the net income of the Partnership. |
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC - Non-Partnership
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC - Non-Partnership
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC - Non-Partnership
|
||||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
|
Cash flows from operating activities
|
||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
$
|
423.0
|
$
|
505.1
|
$
|
(82.1
|
)
|
$
|
201.3
|
$
|
258.6
|
$
|
(57.3
|
)
|
$
|
159.3
|
$
|
203.2
|
$
|
(43.9
|
)
|
|||||||||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||||||||||||||||||||||
|
Amortization in interest expense (1)
|
11.8
|
11.2
|
0.6
|
15.9
|
15.5
|
0.4
|
18.2
|
17.6
|
0.6
|
|||||||||||||||||||||||||||
|
Compensation on equity grants (2)
|
14.3
|
9.2
|
5.1
|
13.2
|
6.0
|
7.2
|
17.5
|
3.6
|
13.9
|
|||||||||||||||||||||||||||
|
Depreciation and amortization expense (3)
|
351.0
|
346.5
|
4.5
|
271.9
|
271.6
|
0.3
|
197.6
|
197.3
|
0.3
|
|||||||||||||||||||||||||||
|
Accretion of asset retirement obligations
|
4.5
|
4.4
|
0.1
|
4.0
|
3.9
|
0.1
|
4.0
|
3.9
|
0.1
|
|||||||||||||||||||||||||||
|
Deferred income tax expense (4)
|
(4.4
|
)
|
1.6
|
(6.0
|
)
|
5.4
|
0.9
|
4.5
|
9.0
|
1.7
|
7.3
|
|||||||||||||||||||||||||
|
Equity earnings, net of distributions
|
-
|
-
|
-
|
(2.8
|
)
|
(2.8
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
|
Risk management activities (5)
|
4.7
|
4.7
|
-
|
(0.3
|
)
|
(0.5
|
)
|
0.2
|
3.6
|
5.3
|
(1.7
|
)
|
||||||||||||||||||||||||
|
(Gain) loss on sale of assets
|
(4.8
|
)
|
(4.8
|
)
|
-
|
3.9
|
3.9
|
-
|
15.6
|
15.6
|
-
|
|||||||||||||||||||||||||
|
Loss on debt redemptions and amendments
|
12.4
|
12.4
|
-
|
14.7
|
14.7
|
-
|
12.8
|
12.8
|
-
|
|||||||||||||||||||||||||||
|
Changes in operating assets and liabilities (6)
|
(50.7
|
)
|
(51.8
|
)
|
1.1
|
(144.5
|
)
|
(160.4
|
)
|
15.9
|
(9.4
|
)
|
4.4
|
(13.8
|
)
|
|||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
761.8
|
838.5
|
(76.7
|
)
|
382.7
|
411.4
|
(28.7
|
)
|
428.2
|
465.4
|
(37.2
|
)
|
||||||||||||||||||||||||
|
Cash flows from investing activities
|
||||||||||||||||||||||||||||||||||||
|
Outlays for property, plant and equipment (3)
|
(762.2
|
)
|
(762.2
|
)
|
-
|
(1,013.6
|
)
|
(1,013.6
|
)
|
-
|
(582.7
|
)
|
(582.3
|
)
|
(0.4
|
)
|
||||||||||||||||||||
|
Business acquisitions, net of cash acquired
|
-
|
-
|
-
|
-
|
-
|
-
|
(996.2
|
)
|
(996.2
|
)
|
-
|
|||||||||||||||||||||||||
|
Purchase of materials and supplies
|
-
|
-
|
-
|
(17.7
|
)
|
(17.7
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
|
Investment in unconsolidated affiliate
|
-
|
-
|
-
|
-
|
-
|
-
|
(16.8
|
)
|
(16.8
|
)
|
-
|
|||||||||||||||||||||||||
|
Return of capital from unconsolidated affiliate
|
5.7
|
5.7
|
-
|
-
|
-
|
-
|
0.5
|
0.5
|
-
|
|||||||||||||||||||||||||||
|
Other, net
|
5.1
|
5.1
|
-
|
5.0
|
5.0
|
-
|
4.5
|
1.0
|
3.5
|
|||||||||||||||||||||||||||
|
Net cash used in investing activities
|
(751.4
|
)
|
(751.4
|
)
|
-
|
(1,026.3
|
)
|
(1,026.3
|
)
|
-
|
(1,590.7
|
)
|
(1,593.8
|
)
|
3.1
|
|||||||||||||||||||||
|
Cash flows from financing activities
|
||||||||||||||||||||||||||||||||||||
|
Loan Facilities - Partnership:
|
||||||||||||||||||||||||||||||||||||
|
Borrowings
|
2,400.0
|
2,400.0
|
-
|
2,238.0
|
2,238.0
|
-
|
2,595.0
|
2,595.0
|
-
|
|||||||||||||||||||||||||||
|
Repayments
|
(2,254.8
|
)
|
(2,254.8
|
)
|
-
|
(2,021.2
|
)
|
(2,021.2
|
)
|
-
|
(1,690.7
|
)
|
(1,690.7
|
)
|
-
|
|||||||||||||||||||||
|
Accounts receivable securitization facility - Partnership
|
||||||||||||||||||||||||||||||||||||
|
Borrowings
|
381.9
|
381.9
|
-
|
373.3
|
373.3
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Repayments
|
(478.8
|
)
|
(478.8
|
)
|
-
|
(93.6
|
)
|
(93.6
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
|
Loan Facilities - Non-Partnership:
|
||||||||||||||||||||||||||||||||||||
|
Borrowings (1)
|
92.0
|
-
|
92.0
|
65.0
|
-
|
65.0
|
90.0
|
-
|
90.0
|
|||||||||||||||||||||||||||
|
Repayments (1)
|
(74.0
|
)
|
-
|
(74.0
|
)
|
(63.0
|
)
|
-
|
(63.0
|
)
|
(96.8
|
)
|
-
|
(96.8
|
)
|
|||||||||||||||||||||
|
Costs incurred in connection with financing arrangements
|
(14.3
|
)
|
(14.0
|
)
|
(0.3
|
)
|
(15.3
|
)
|
(15.3
|
)
|
-
|
(36.6
|
)
|
(35.7
|
)
|
(0.9
|
)
|
|||||||||||||||||||
|
Proceeds from sale of common units of the Partnership, net (7)
|
412.7
|
420.4
|
(7.7
|
)
|
524.7
|
535.5
|
(10.8
|
)
|
514.0
|
575.0
|
(61.0
|
)
|
||||||||||||||||||||||||
|
Distributions to owners (8)
|
(341.4
|
)
|
(522.2
|
)
|
180.8
|
(274.4
|
)
|
(412.3
|
)
|
137.9
|
(211.5
|
)
|
(303.8
|
)
|
92.3
|
|||||||||||||||||||||
|
Dividends to common and common equivalent shareholders
|
(113.0
|
)
|
-
|
(113.0
|
)
|
(87.8
|
)
|
-
|
(87.8
|
)
|
(62.2
|
)
|
-
|
(62.2
|
)
|
|||||||||||||||||||||
|
Repurchase of common stock
|
(2.6
|
)
|
-
|
(2.6
|
)
|
(13.3
|
)
|
-
|
(13.3
|
)
|
(9.5
|
)
|
-
|
(9.5
|
)
|
|||||||||||||||||||||
|
Excess tax benefit from stock-based awards
|
1.0
|
-
|
1.0
|
1.6
|
-
|
1.6
|
1.3
|
-
|
1.3
|
|||||||||||||||||||||||||||
|
Repurchase of common units
|
(4.8
|
)
|
(4.8
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
|
Contributions (distributions) (9)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.0
|
(1.0
|
)
|
||||||||||||||||||||||||||
|
Net cash provided by (used in) financing activities
|
3.9
|
(72.3
|
)
|
76.2
|
634.0
|
604.4
|
29.6
|
1,093.0
|
1,140.8
|
(47.8
|
)
|
|||||||||||||||||||||||||
|
Net change in cash and cash equivalents
|
14.3
|
14.8
|
(0.5
|
)
|
(9.6
|
)
|
(10.5
|
)
|
0.9
|
(69.5
|
)
|
12.4
|
(81.9
|
)
|
||||||||||||||||||||||
|
Cash and cash equivalents, beginning of period
|
66.7
|
57.5
|
9.2
|
76.3
|
68.0
|
8.3
|
145.8
|
55.6
|
90.2
|
|||||||||||||||||||||||||||
|
Cash and cash equivalents, end of period
|
$
|
81.0
|
$
|
72.3
|
$
|
8.7
|
$
|
66.7
|
$
|
57.5
|
$
|
9.2
|
$
|
76.3
|
$
|
68.0
|
$
|
8.3
|
||||||||||||||||||
| (1) | Cash and non-cash activity related to TRC debt obligations. |
| (2) | Compensation on TRC’s equity grants. |
| (3) | Cash and non-cash activity related to corporate administrative assets. |
| (4) | TRC’s federal and state income taxes. |
| (5) | Non-cash OCI hedge realizations related to predecessor operations. |
| (6) | See Balance Sheets – Partnership versus Non-Partnership for a description of the Non-Partnership operating assets and liabilities. |
| (7) | Contributions to the Partnership to maintain 2% General Partner ownership and additional investments in the Partnership in 2012. |
| (8) | Distributions received by TRC from the Partnership for its general partner interest, limited partner interest and IDRs. |
| (9) | Other activity with the Partnership. |
|
2014
|
2013
|
2012
|
2014 vs. 2013
|
2013 vs. 2012
|
||||||||||||||||||||||||
|
($ in millions, except operating statistics and price amounts)
|
||||||||||||||||||||||||||||
|
Revenues
|
$
|
8,616.5
|
$
|
6,314.7
|
$
|
5,679.0
|
$
|
2,301.8
|
36
|
%
|
$
|
635.7
|
11
|
%
|
||||||||||||||
|
Product purchases
|
7,046.9
|
5,137.2
|
4,672.3
|
1,909.7
|
37
|
%
|
464.9
|
10
|
%
|
|||||||||||||||||||
|
Gross margin (1)
|
1,569.6
|
1,177.5
|
1,006.7
|
392.1
|
33
|
%
|
170.8
|
17
|
%
|
|||||||||||||||||||
|
Operating expenses
|
433.1
|
376.3
|
313.1
|
56.8
|
15
|
%
|
63.2
|
20
|
%
|
|||||||||||||||||||
|
Operating margin (2)
|
1,136.5
|
801.2
|
693.6
|
335.3
|
42
|
%
|
107.6
|
16
|
%
|
|||||||||||||||||||
|
Depreciation and amortization expenses
|
351.0
|
271.9
|
197.6
|
79.1
|
29
|
%
|
74.3
|
38
|
%
|
|||||||||||||||||||
|
General and administrative expenses
|
148.0
|
151.5
|
139.8
|
(3.5
|
)
|
2
|
%
|
11.7
|
8
|
%
|
||||||||||||||||||
|
Other operating (income) expenses
|
(3.0
|
)
|
9.6
|
19.9
|
(12.6
|
)
|
131
|
%
|
(10.3
|
)
|
52
|
%
|
||||||||||||||||
|
Income from operations
|
640.5
|
368.2
|
336.3
|
272.3
|
74
|
%
|
31.9
|
9
|
%
|
|||||||||||||||||||
|
Interest expense, net
|
(147.1
|
)
|
(134.1
|
)
|
(120.8
|
)
|
(13.0
|
)
|
10
|
%
|
(13.3
|
)
|
11
|
%
|
||||||||||||||
|
Equity earnings
|
18.0
|
14.8
|
1.9
|
3.2
|
22
|
%
|
12.9
|
NM
|
||||||||||||||||||||
|
Gain (loss) on debt redemptions and amendments
|
(12.4
|
)
|
(14.7
|
)
|
(12.8
|
)
|
2.3
|
16
|
%
|
(1.9
|
)
|
15
|
%
|
|||||||||||||||
|
Other income (expense)
|
(8.0
|
)
|
15.3
|
(8.4
|
)
|
(23.3
|
)
|
152
|
%
|
23.7
|
282
|
%
|
||||||||||||||||
|
Income tax (expense) benefit
|
(68.0
|
)
|
(48.2
|
)
|
(36.9
|
)
|
(19.8
|
)
|
41
|
%
|
(11.3
|
)
|
31
|
%
|
||||||||||||||
|
Net income
|
423.0
|
201.3
|
159.3
|
221.7
|
110
|
%
|
42.0
|
26
|
%
|
|||||||||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
320.7
|
136.2
|
121.2
|
184.5
|
135
|
%
|
15.0
|
12
|
%
|
|||||||||||||||||||
|
Net income available to common shareholders
|
$
|
102.3
|
$
|
65.1
|
$
|
38.1
|
$
|
37.2
|
57
|
%
|
$
|
27.0
|
71
|
%
|
||||||||||||||
|
Operating statistics:
|
||||||||||||||||||||||||||||
|
Crude oil gathered, MBbl/d
|
93.5
|
46.9
|
-
|
46.6
|
99
|
%
|
46.9
|
-
|
||||||||||||||||||||
|
Plant natural gas inlet, MMcf/d (3) (4)
|
2,109.5
|
2,110.2
|
2,098.3
|
(0.7
|
)
|
0
|
%
|
11.9
|
1
|
%
|
||||||||||||||||||
|
Gross NGL production, MBbl/d
|
153.0
|
136.8
|
128.7
|
16.2
|
12
|
%
|
8.1
|
6
|
%
|
|||||||||||||||||||
|
Export volumes, MBbl/d (5)
|
176.9
|
66.6
|
31.6
|
110.3
|
166
|
%
|
35.0
|
111
|
%
|
|||||||||||||||||||
|
Natural gas sales, BBtu/d (4)
|
902.3
|
928.2
|
927.6
|
(25.9
|
)
|
3
|
%
|
0.6
|
-
|
|||||||||||||||||||
|
NGL sales, MBbl/d
|
419.5
|
294.8
|
267.9
|
124.7
|
42
|
%
|
26.9
|
10
|
%
|
|||||||||||||||||||
|
Condensate sales, MBbl/d
|
4.4
|
3.5
|
3.5
|
0.9
|
26
|
%
|
-
|
-
|
||||||||||||||||||||
| (1) | Gross margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – How We Evaluate the Partnership’s Operations”. |
| (2) | Operating margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – How We Evaluate the Partnership’s Operations”. |
| (3) | Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than in Badlands, where it represents total wellhead gathered volume. |
| (4) | Plant natural gas inlet volumes include producer take-in-kind volumes, while natural gas sales exclude producer take-in-kind volumes. |
| (5) | Export volumes represent the quantity of NGL products delivered to third-party customers at our Galena Park Marine terminal that are destined for international markets. |
|
Partnership
|
||||||||||||||||||||||||||||
|
Field Gathering and Processing
|
Coastal Gathering and Processing
|
Logistics Assets
|
Marketing and Distribution
|
Other
|
TRC Non- Partnership
|
Consolidated Operating Margin
|
||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||
|
2014
|
$
|
372.3
|
$
|
77.6
|
$
|
445.1
|
$
|
249.6
|
$
|
(8.0
|
)
|
$
|
(0.1
|
)
|
$
|
1,136.5
|
||||||||||||
|
2013
|
270.5
|
85.4
|
282.3
|
141.9
|
21.4
|
(0.3
|
)
|
801.2
|
||||||||||||||||||||
|
2012
|
231.2
|
115.1
|
188.3
|
116.0
|
41.1
|
1.9
|
693.6
|
|||||||||||||||||||||
|
2014
|
2013
|
2012
|
2014 vs. 2013
|
2013 vs. 2012
|
||||||||||||||||||||||||
|
($ in millions)
|
||||||||||||||||||||||||||||
|
Gross margin
|
$
|
563.2
|
$
|
435.7
|
$
|
357.4
|
$
|
127.5
|
29
|
%
|
$
|
78.3
|
22
|
%
|
||||||||||||||
|
Operating expenses
|
190.9
|
165.2
|
126.2
|
25.7
|
16
|
%
|
39.0
|
31
|
%
|
|||||||||||||||||||
|
Operating margin
|
$
|
372.3
|
$
|
270.5
|
$
|
231.2
|
$
|
101.8
|
38
|
%
|
$
|
39.3
|
17
|
%
|
||||||||||||||
|
Operating statistics (1):
|
||||||||||||||||||||||||||||
|
Plant natural gas inlet, MMcf/d (2),(3)
|
||||||||||||||||||||||||||||
|
Sand Hills
|
165.1
|
155.8
|
145.2
|
9.3
|
6
|
%
|
10.6
|
7
|
%
|
|||||||||||||||||||
|
SAOU (4)
|
193.1
|
154.1
|
124.8
|
39.0
|
25
|
%
|
29.3
|
23
|
%
|
|||||||||||||||||||
|
North Texas System (5)
|
354.5
|
292.4
|
244.5
|
62.1
|
21
|
%
|
47.9
|
20
|
%
|
|||||||||||||||||||
|
Versado
|
169.6
|
156.4
|
167.4
|
13.2
|
8
|
%
|
(11.0
|
)
|
7
|
%
|
||||||||||||||||||
|
Badlands (6)
|
38.9
|
21.4
|
-
|
17.5
|
82
|
%
|
21.4
|
-
|
||||||||||||||||||||
|
921.2
|
780.1
|
681.9
|
141.1
|
18
|
%
|
98.2
|
14
|
%
|
||||||||||||||||||||
|
Gross NGL production, MBbl/d (3)
|
||||||||||||||||||||||||||||
|
Sand Hills
|
18.0
|
17.5
|
16.9
|
0.5
|
3
|
%
|
0.6
|
4
|
%
|
|||||||||||||||||||
|
SAOU
|
25.2
|
22.5
|
19.2
|
2.7
|
12
|
%
|
3.3
|
17
|
%
|
|||||||||||||||||||
|
North Texas System
|
37.8
|
31.1
|
26.8
|
6.7
|
22
|
%
|
4.3
|
16
|
%
|
|||||||||||||||||||
|
Versado
|
21.4
|
18.9
|
19.7
|
2.5
|
13
|
%
|
(0.8
|
)
|
4
|
%
|
||||||||||||||||||
|
Badlands
|
3.5
|
1.9
|
-
|
1.6
|
84
|
%
|
1.9
|
-
|
||||||||||||||||||||
|
105.9
|
91.9
|
82.6
|
14.0
|
15
|
%
|
9.3
|
11
|
%
|
||||||||||||||||||||
|
Crude oil gathered, MBbl/d
|
93.5
|
46.9
|
-
|
46.6
|
99
|
%
|
46.9
|
-
|
||||||||||||||||||||
|
Natural gas sales, BBtu/d (3)
|
469.0
|
376.3
|
325.0
|
92.7
|
25
|
%
|
51.3
|
16
|
%
|
|||||||||||||||||||
|
NGL sales, MBbl/d
|
80.7
|
71.4
|
68.5
|
9.3
|
13
|
%
|
2.9
|
4
|
%
|
|||||||||||||||||||
|
Condensate sales, MBbl/d
|
3.6
|
3.2
|
3.2
|
0.4
|
13
|
%
|
-
|
-
|
||||||||||||||||||||
|
Average realized prices (7):
|
||||||||||||||||||||||||||||
|
Natural gas, $/MMBtu
|
4.05
|
3.44
|
2.60
|
0.61
|
18
|
%
|
0.84
|
32
|
%
|
|||||||||||||||||||
|
NGL, $/gal
|
0.72
|
0.76
|
0.87
|
(0.04
|
)
|
5
|
%
|
(0.11
|
)
|
13
|
%
|
|||||||||||||||||
|
Condensate, $/Bbl
|
82.35
|
92.89
|
88.49
|
(10.54
|
)
|
11
|
%
|
4.40
|
5
|
%
|
||||||||||||||||||
| (1) | Segment operating statistics include the effect of intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume during the applicable reporting period and the denominator is the number of calendar days during the applicable reporting period. |
| (2) | Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant. |
| (3) | Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales exclude producer take-in-kind volumes. |
| (4) | Includes volumes from the 200 MMcf/d cryogenic High Plains plant which started commercial operations in June 2014. |
| (5) | Includes volumes from the 200 MMcf/d cryogenic Longhorn plant which started commercial operations in May 2014. |
| (6) | Badlands natural gas inlet represents the total wellhead gathered volume. |
| (7) | Average realized prices exclude the impact of hedging settlements presented in Other. |
|
2014
|
2013
|
2012
|
2014 vs. 2013
|
2013 vs. 2012
|
||||||||||||||||||||||||
|
($ in millions)
|
||||||||||||||||||||||||||||
|
Gross margin
|
$
|
123.8
|
$
|
132.3
|
$
|
162.2
|
$
|
(8.5
|
)
|
6
|
%
|
$
|
(29.9
|
)
|
18
|
%
|
||||||||||||
|
Operating expenses
|
46.2
|
46.9
|
47.1
|
(0.7
|
)
|
1
|
%
|
(0.2
|
)
|
0
|
%
|
|||||||||||||||||
|
Operating margin
|
$
|
77.6
|
$
|
85.4
|
$
|
115.1
|
$
|
(7.8
|
)
|
9
|
%
|
$
|
(29.7
|
)
|
26
|
%
|
||||||||||||
|
Operating statistics (1):
|
||||||||||||||||||||||||||||
|
Plant natural gas inlet, MMcf/d (2),(3)
|
||||||||||||||||||||||||||||
|
LOU
|
284.6
|
350.9
|
260.6
|
(66.3
|
)
|
19
|
%
|
90.3
|
35
|
%
|
||||||||||||||||||
|
VESCO
|
509.0
|
515.5
|
479.6
|
(6.5
|
)
|
1
|
%
|
35.9
|
7
|
%
|
||||||||||||||||||
|
Other Coastal Straddles
|
394.8
|
463.7
|
676.2
|
(68.9
|
)
|
15
|
%
|
(212.5
|
)
|
31
|
%
|
|||||||||||||||||
|
1,188.4
|
1,330.1
|
1,416.4
|
(141.7
|
)
|
11
|
%
|
(86.3
|
)
|
6
|
%
|
||||||||||||||||||
|
Gross NGL production, MBbl/d (3)
|
||||||||||||||||||||||||||||
|
LOU
|
9.0
|
10.2
|
8.6
|
(1.2
|
)
|
12
|
%
|
1.6
|
19
|
%
|
||||||||||||||||||
|
VESCO
|
26.0
|
21.5
|
22.1
|
4.5
|
21
|
%
|
(0.6
|
)
|
3
|
%
|
||||||||||||||||||
|
Other Coastal Straddles
|
12.1
|
13.2
|
15.4
|
(1.1
|
)
|
8
|
%
|
(2.2
|
)
|
14
|
%
|
|||||||||||||||||
|
47.1
|
44.9
|
46.1
|
2.2
|
5
|
%
|
(1.2
|
)
|
3
|
%
|
|||||||||||||||||||
|
Natural gas sales, BBtu/d (3)
|
258.0
|
296.0
|
298.5
|
(38.0
|
)
|
13
|
%
|
(2.5
|
)
|
1
|
%
|
|||||||||||||||||
|
NGL sales, MBbl/d
|
40.2
|
41.8
|
42.5
|
(1.6
|
)
|
4
|
%
|
(0.7
|
)
|
2
|
%
|
|||||||||||||||||
|
Condensate sales, MBbl/d
|
0.7
|
0.4
|
0.3
|
0.3
|
75
|
%
|
0.1
|
33
|
%
|
|||||||||||||||||||
|
Average realized prices:
|
||||||||||||||||||||||||||||
|
Natural gas, $/MMBtu
|
4.44
|
3.73
|
2.78
|
0.71
|
19
|
%
|
0.95
|
34
|
%
|
|||||||||||||||||||
|
NGL, $/gal
|
0.80
|
0.83
|
0.96
|
(0.03
|
)
|
4
|
%
|
(0.13
|
)
|
14
|
%
|
|||||||||||||||||
|
Condensate, $/Bbl
|
89.70
|
104.38
|
103.57
|
(14.68
|
)
|
14
|
%
|
0.81
|
1
|
%
|
||||||||||||||||||
| (1) | Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume during the applicable reporting period and the denominator is the number of calendar days during the applicable reporting period. |
| (2) | Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant. |
| (3) | Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales exclude producer take-in-kind volumes. |
|
2014
|
2013
|
2012
|
2014 vs. 2013
|
2013 vs. 2012
|
||||||||||||||||||||||||
|
($ in millions)
|
||||||||||||||||||||||||||||
|
Gross margin (1)
|
$
|
613.3
|
$
|
408.2
|
$
|
286.0
|
$
|
205.1
|
50
|
%
|
$
|
122.2
|
43
|
%
|
||||||||||||||
|
Operating expenses (1)
|
168.2
|
125.9
|
97.7
|
42.3
|
34
|
%
|
28.2
|
29
|
%
|
|||||||||||||||||||
|
Operating margin
|
$
|
445.1
|
$
|
282.3
|
$
|
188.3
|
$
|
162.8
|
58
|
%
|
$
|
94.0
|
50
|
%
|
||||||||||||||
|
Operating statistics MBbl/d(2):
|
||||||||||||||||||||||||||||
|
Fractionation volumes (3)
|
350.0
|
287.6
|
299.2
|
62.4
|
22
|
%
|
(11.6
|
)
|
4
|
%
|
||||||||||||||||||
|
LSNG treating volumes
|
23.4
|
20.1
|
22.4
|
3.3
|
16
|
%
|
(2.3
|
)
|
10
|
%
|
||||||||||||||||||
|
Benzene treating volumes
|
23.4
|
17.5
|
19.0
|
5.9
|
34
|
%
|
(1.5
|
)
|
8
|
%
|
||||||||||||||||||
| (1) | Fractionation and treating contracts include pricing terms composed of base fees and fuel and power components which vary with the cost of energy. As such, the logistics segment results include effects of variable energy costs that impact both gross margin and operating expenses. |
| (2) | Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the year and the denominator is the number of calendar days during the year. |
| (3) | Fractionation volumes reflect those volumes delivered and settled under fractionation contracts. |
|
2014
|
2013
|
2012
|
2014 vs. 2013
|
2013 vs. 2012
|
||||||||||||||||||||||||
|
($ in millions)
|
||||||||||||||||||||||||||||
|
Gross margin
|
$
|
298.0
|
$
|
185.2
|
$
|
154.1
|
$
|
112.8
|
61
|
%
|
$
|
31.1
|
20
|
%
|
||||||||||||||
|
Operating expenses
|
48.4
|
43.3
|
38.1
|
5.1
|
12
|
%
|
5.2
|
14
|
%
|
|||||||||||||||||||
|
Operating margin
|
$
|
249.6
|
$
|
141.9
|
$
|
116.0
|
$
|
107.7
|
76
|
%
|
$
|
25.9
|
22
|
%
|
||||||||||||||
|
Operating statistics (1):
|
||||||||||||||||||||||||||||
|
NGL sales, MBbl/d
|
423.3
|
296.6
|
273.2
|
126.7
|
43
|
%
|
23.4
|
9
|
%
|
|||||||||||||||||||
|
Average realized prices:
|
||||||||||||||||||||||||||||
|
NGL realized price, $/gal
|
0.93
|
0.94
|
0.98
|
(0.1)
|
1
|
%
|
(0.04
|
)
|
4
|
%
|
||||||||||||||||||
| (1) | Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the applicable reporting period and the denominator is the number of calendar days during the applicable reporting period. |
|
2014
|
2013
|
2012
|
2014 vs. 2013
|
2013 vs. 2012
|
||||||||||||||||
|
($ in millions)
|
||||||||||||||||||||
|
Gross margin
|
$
|
(8.0
|
)
|
$
|
21.4
|
$
|
41.1
|
$
|
(29.4
|
)
|
$
|
(19.7
|
)
|
|||||||
|
Operating margin
|
$
|
(8.0
|
)
|
$
|
21.4
|
$
|
41.1
|
$
|
(29.4
|
)
|
$
|
(19.7
|
)
|
|||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||
|
(In millions, except volumetric data and price amounts)
|
||||||||||||||||||||||||||||||||||||
|
Volume Settled
|
Price Spread (1)(2)
|
Gain (Loss)
|
Volume Settled
|
Price Spread (1)(2)
|
Gain (Loss)
|
Volume Settled
|
Price Spread (1)(2)
|
Gain (Loss)
|
||||||||||||||||||||||||||||
|
Natural Gas (BBtu)
|
21.9
|
$
|
(0.27
|
)
|
$
|
(5.9
|
)
|
12.3
|
$
|
0.95
|
$
|
11.7
|
11.6
|
$
|
2.91
|
$
|
33.8
|
|||||||||||||||||||
|
NGL (MMBbl)
|
0.6
|
5.79
|
3.6
|
2.1
|
6.19
|
12.8
|
2.6
|
3.50
|
9.1
|
|||||||||||||||||||||||||||
|
Crude Oil (MMBbl)
|
0.9
|
(1.07
|
)
|
(1.0
|
)
|
0.7
|
(4.01
|
)
|
(2.9
|
)
|
0.6
|
(2.52
|
)
|
(1.4
|
)
|
|||||||||||||||||||||
|
Non-Hedge Accounting (3)
|
(4.8
|
)
|
(0.3
|
)
|
(0.3
|
)
|
||||||||||||||||||||||||||||||
|
Ineffectiveness (4)
|
0.1
|
0.1
|
(0.1
|
)
|
||||||||||||||||||||||||||||||||
|
$
|
(8.0
|
)
|
$
|
21.4
|
$
|
41.1
|
||||||||||||||||||||||||||||||
| (1) | The price spread is the differential between the contracted derivative instrument pricing and the price of the corresponding settled commodity transaction. |
| (2) | Price spread on Natural Gas volumes is $/MMBtu, NGL volumes is $/Bbl and Crude Oil volumes is $/Bbl. |
| (3) | Mark-to-market income (loss) associated with derivative contracts that are not designated as hedges for accounting purposes. |
| (4) | Ineffectiveness primarily relates to certain crude hedging contracts. |
| • | a 2% general partner interest, which we hold through our 100% ownership interest in the general partner of the Partnership; |
| • | all of the outstanding IDRs; and |
| • | 12,945,659 of the 118,586,056 outstanding common units of the Partnership, representing a 10.9% limited partnership interest. |
|
As of January 31, 2015
|
||||
|
(In millions)
|
||||
|
Cash on hand
|
$
|
15.0
|
||
|
Total availability under TRC's credit facility
|
150.0
|
|||
|
TRC senior secured term loan
|
-
|
|||
|
Less: Outstanding borrowings under TRC's credit facility
|
(108.0
|
)
|
||
|
Less: borrowings under TRC senior secured term loan
|
-
|
|||
|
Total liquidity
|
$
|
57.0
|
||
|
As of January 31, 2015
|
||||
|
(In millions)
|
||||
|
Cash on hand
|
$
|
1,110.3
|
||
|
Total availability under the TRP Revolver
|
1,200.0
|
|||
|
Total availability under the Securitization Facility
|
236.2
|
|||
|
2,546.5
|
||||
|
Less:Outstanding borrowings under the TRP Revolver
|
-
|
|||
|
Outstanding borrowings under the Securitization Facility
|
-
|
|||
|
Outstanding letters of credit under the TRP Revolver
|
(41.7
|
)
|
||
|
Total liquidity
|
$
|
2,504.8
|
||
| · | The Partnership is in the process of seeking an Amendment to the TRP Revolver to increase the facility size to approximately $1.6 billion from $1.2 billion and will maintain the right to request an additional $300 million in commitment increases. The amended TRP Revolver will continue to be due on October 3, 2017. |
| · | Approximately $158.4 million in remaining capacity as of December 31, 2014 to issue common units pursuant to the May 2014 EDA (see Notes 10 and 11 of the “Consolidated Financial Statements). |
| · | The Partnership’s ability to issue debt or equity securities pursuant to shelf registration statements, including availability under the Partnership’s July 2013 Shelf and unlimited amounts under the Partnership’s April 2013 Shelf. |
|
APL Senior Notes
|
Amount tendered as of February 6, 2015
|
|
|
$500 million 6⅝ due 2020
|
Less than majority
|
|
|
$400 million 4¾ due 2021
|
98.3%
|
|
|
$650 million 5⅞% due 2023
|
91.6%
|
|
As of January 31, 2015
|
||||||||
|
Historical
|
Pro Forma As Adjusted
|
|||||||
|
(In millions)
|
||||||||
|
Cash on hand
|
$
|
15.0
|
$
|
15.0
|
||||
|
Total availability under TRC's credit facility
|
150.0
|
670.0
|
||||||
|
TRC senior secured term loan
|
-
|
430.0
|
||||||
|
Less: Outstanding borrowings under TRC's credit facility
|
(108.0
|
)
|
(464.9
|
)
|
||||
|
Less: borrowings under TRC senior secured term loan
|
-
|
(430.0
|
)
|
|||||
|
Total liquidity
|
$
|
57.0
|
$
|
220.1
|
||||
|
As of January 31, 2015
|
||||||||
|
Historical
|
Pro Forma As Adjusted
|
|||||||
|
(In millions)
|
||||||||
|
Cash on hand
|
$
|
1,110.3
|
$
|
74.2
|
||||
|
Total availability under the TRP Revolver
|
1,200.0
|
1,200.0
|
||||||
|
Total availability under the Securitization Facility
|
236.2
|
236.2
|
||||||
|
2,546.5
|
1,510.4
|
|||||||
|
Less:Outstanding borrowings under the TRP Revolver
|
-
|
(631.5
|
)
|
|||||
|
Outstanding borrowings under the Securitization Facility
|
-
|
(236.2
|
)
|
|||||
|
Outstanding letters of credit under the TRP Revolver
|
(41.7
|
)
|
(41.7
|
)
|
||||
|
Total liquidity
|
$
|
2,504.8
|
$
|
601.0
|
||||
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC - Non-Partnership
|
||||||||||
|
(In millions)
|
||||||||||||
|
2014
|
$
|
761.8
|
$
|
838.5
|
$
|
(76.7
|
)
|
|||||
|
2013
|
382.7
|
411.4
|
(28.7
|
)
|
||||||||
|
2012
|
428.2
|
465.4
|
(37.2
|
)
|
||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC-Non Partnership
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC-Non Partnership
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC-Non Partnership
|
||||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||||||||||||||||||
|
Cash received from customers
|
$
|
8,769.4
|
$
|
8,769.5
|
$
|
(0.1
|
)
|
$
|
6,388.0
|
$
|
6,388.3
|
$
|
(0.3
|
)
|
$
|
5,948.7
|
$
|
5,948.9
|
$
|
(0.2
|
)
|
|||||||||||||||
|
Cash received from (paid to) derivative counterparties
|
(4.9
|
)
|
(4.9
|
)
|
-
|
20.9
|
20.9
|
-
|
47.3
|
47.3
|
-
|
|||||||||||||||||||||||||
| Product purchases |
7,268.5
|
7,268.5
|
-
|
5,364.8
|
5,364.8
|
-
|
4,973.1
|
4,972.9
|
0.2
|
|||||||||||||||||||||||||||
| Operating expenses |
402.6
|
402.5
|
0.1
|
377.4
|
377.3
|
0.1
|
339.9
|
339.6
|
0.3
|
|||||||||||||||||||||||||||
| General and administrative expenses |
134.5
|
133.7
|
0.8
|
137.6
|
145.3
|
(7.7
|
)
|
121.1
|
117.8
|
3.3
|
||||||||||||||||||||||||||
|
Cash distributions from equity investment (1)
|
(18.0
|
)
|
(18.0
|
)
|
-
|
(12.0
|
)
|
(12.0
|
)
|
-
|
(1.8
|
)
|
(1.8
|
)
|
-
|
|||||||||||||||||||||
|
Interest paid, net of amounts capitalized (2)
|
133.8
|
131.0
|
2.8
|
121.7
|
119.1
|
2.6
|
95.5
|
92.5
|
3.0
|
|||||||||||||||||||||||||||
|
Income taxes paid, net of refunds
|
73.4
|
2.7
|
70.7
|
35.7
|
2.3
|
33.4
|
31.8
|
2.2
|
29.6
|
|||||||||||||||||||||||||||
|
Other cash (receipts) payments
|
7.9
|
5.7
|
2.2
|
1.0
|
1.0
|
-
|
8.2
|
7.6
|
0.6
|
|||||||||||||||||||||||||||
| Net cash provided by operating activities |
$
|
761.8
|
$
|
838.5
|
$
|
(76.7
|
)
|
$
|
382.7
|
$
|
411.4
|
$
|
(28.7
|
)
|
$
|
428.2
|
$
|
465.4
|
$
|
(37.2
|
)
|
|||||||||||||||
| (1) | Excludes $5.7 million and $0.5 million included in investing activities for the years ended 2014 and 2012 related to distributions from GCF that exceeded cumulative equity earnings. GCF did not have distributions that exceeded cumulative equity earnings for 2013. |
| (2) | Net of capitalized interest paid of $16.1 million, $28.0 million and $13.6 million included in investing activities for the years ended 2014, 2013 and 2012. |
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC - Non-Partnership
|
||||||||||
|
(In millions)
|
||||||||||||
|
2014
|
$
|
(751.4
|
)
|
$
|
(751.4
|
)
|
$
|
-
|
||||
|
2013
|
(1,026.3
|
)
|
(1,026.3
|
)
|
-
|
|||||||
|
2012
|
(1,590.7
|
)
|
(1,593.8
|
)
|
3.1
|
|||||||
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC - Non-Partnership
|
||||||||||
|
(In millions)
|
||||||||||||
|
2014
|
$
|
3.9
|
$
|
(72.3
|
)
|
$
|
76.2
|
|||||
|
2013
|
634.0
|
604.4
|
29.6
|
|||||||||
|
2012
|
1,093.0
|
1,140.8
|
(47.8
|
)
|
||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC - Non-Partnership
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC - Non-Partnership
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC - Non-Partnership
|
||||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
|
Capital expenditures:
|
||||||||||||||||||||||||||||||||||||
| Business acquisitions, net of cash acquired |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
996.2
|
$
|
996.2
|
$
|
-
|
||||||||||||||||||
| Expansion (1) |
668.7
|
668.7
|
-
|
954.6
|
954.6
|
-
|
540.7
|
540.7
|
-
|
|||||||||||||||||||||||||||
| Maintenance |
79.1
|
79.1
|
-
|
79.9
|
79.9
|
-
|
76.3
|
76.0
|
0.3
|
|||||||||||||||||||||||||||
| Gross capital expenditures |
747.8
|
747.8
|
-
|
1,034.5
|
1,034.5
|
-
|
1,613.2
|
1,612.9
|
0.3
|
|||||||||||||||||||||||||||
| Transfers from materials and supplies inventory to property, plant and equipment |
(4.6
|
)
|
(4.6
|
)
|
(20.5
|
)
|
(20.5
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
| Decrease (Increase) in capital project payables and accruals |
19.0
|
19.0
|
-
|
(0.4
|
)
|
(0.4
|
)
|
-
|
(34.3
|
)
|
(34.4
|
)
|
0.1
|
|||||||||||||||||||||||
| Cash outlays for capital projects |
$
|
762.2
|
$
|
762.2
|
$
|
-
|
$
|
1,013.6
|
$
|
1,013.6
|
$
|
-
|
$
|
1,578.9
|
$
|
1,578.5
|
$
|
0.4
|
||||||||||||||||||
| (1) | Excludes cash calls to the Partnership’s affiliate of $16.8 million during 2012 to fund the GCF expansion project. Cash calls are reflected in Investment in unconsolidated affiliate in cash flows from investing activities on our Consolidated Statements of Cash Flows in our “Consolidated Financial Statements.” |
|
Current:
|
||||
|
Partnership
|
||||
|
Accounts receivable securitization facility, due December 2015
|
$
|
182.8
|
||
|
Long-term:
|
||||
|
Non-Partnership Obligations:
|
||||
|
TRC Senior secured revolving credit facility due October 2017
|
102.0
|
|||
|
Partnership Obligations:
|
||||
|
Senior secured revolving credit facility, due October 2017
|
-
|
|||
|
Senior unsecured notes, 6⅞% fixed rate, due July 2021
|
483.6
|
|||
|
Unamortized discount
|
(25.2
|
)
|
||
|
Senior unsecured notes, 6⅜% fixed rate, due August 2022
|
300.0
|
|||
|
Senior unsecured notes, 5¼% fixed rate, due May 2023
|
600.0
|
|||
|
Senior unsecured notes, 4¼% fixed rate, due November 2023
|
625.0
|
|||
|
Senior unsecured notes, 4⅛% fixed rate, due November 2019
|
800.0
|
|||
|
Total long-term debt
|
2,885.4
|
|||
|
Total Debt
|
$
|
3,068.2
|
||
|
Note Issue
|
Issue Date
|
Per Annum Interest Rate
|
Due Date
|
Dates Interest Paid
|
||||
|
"6⅞% Notes"
|
February 2011
|
6⅞%
|
February 1, 2021
|
February & August 1
st
|
||||
|
"6⅜% Notes"
|
January 2012
|
6⅜%
|
August 1, 2022
|
February & August 1
st
|
||||
|
"5¼% Notes"
|
Oct / Dec 2012
|
5¼%
|
May 1, 2023
|
May & November 1
st
|
||||
|
"4¼% Notes"
|
May 2013
|
4¼%
|
November 15, 2023
|
May & November 15
th
|
||||
|
"4⅛% Notes"
|
October 2014
|
4⅛%
|
November 15, 2019
|
May & November 15
th
|
|
Payments Due By Period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less Than
1 Year
|
1-3 Years
|
3-5 Years
|
More Than
5 Years
|
|||||||||||||||
|
(In millions, except volumetric information)
|
||||||||||||||||||||
|
Non-Partnership Obligations:
|
||||||||||||||||||||
|
Debt obligations (1)
|
$
|
102.0
|
$
|
-
|
$
|
102.0
|
$
|
-
|
$
|
-
|
||||||||||
|
Interest on debt obligations (2)
|
13.2
|
3.0
|
5.9
|
4.3
|
-
|
|||||||||||||||
|
Operating leases (3)
|
7.6
|
2.4
|
5.2
|
-
|
-
|
|||||||||||||||
|
Partnership Obligations:
|
||||||||||||||||||||
|
Debt obligations (1)
|
2,991.4
|
182.8
|
-
|
800.0
|
2,008.6
|
|||||||||||||||
|
Interest on debt obligations (2)
|
1,050.5
|
130.5
|
261.0
|
258.2
|
400.8
|
|||||||||||||||
|
Operating leases (3)
|
34.4
|
7.7
|
13.3
|
7.9
|
5.5
|
|||||||||||||||
|
Land site lease and right-of-way (4)
|
9.5
|
2.0
|
4.0
|
3.5
|
-
|
|||||||||||||||
|
Partnership Purchase Obligations: (5)
|
||||||||||||||||||||
|
Pipeline capacity and throughput agreements (6)
|
255.7
|
26.6
|
55.0
|
124.9
|
49.2
|
|||||||||||||||
|
Commodities (7)
|
89.3
|
89.3
|
-
|
-
|
-
|
|||||||||||||||
|
Purchase commitments and service contract (8)
|
499.0
|
497.8
|
1.2
|
-
|
-
|
|||||||||||||||
|
$
|
5,052.6
|
$
|
942.1
|
$
|
447.6
|
$
|
1,198.8
|
$
|
2,464.1
|
|||||||||||
|
Commodity Volumetric Commitments:
|
||||||||||||||||||||
|
Natural Gas (MMBtu)
|
17.4
|
17.4
|
-
|
-
|
-
|
|||||||||||||||
|
NGL and petroleum products (millions of gallons)
|
23.0
|
23.0
|
-
|
-
|
-
|
|||||||||||||||
| (1) | Represents scheduled future maturities of consolidated debt obligations for the periods indicated. |
| (2) | Represents interest expense on debt obligations based on both fixed debt interest rates and prevailing December 31, 2014 rates for floating debt. |
| (3) | Includes minimum payments on lease obligations for office space, railcars and tractors. |
| (4) | Land site lease and right-of-way provides for surface and underground access for gathering, processing and distribution assets that are located on property not owned by us. These agreements expire at various dates, with varying terms, some of which are perpetual . |
| (5) | A purchase obligation represents an agreement to purchase goods or services that is enforceable, legally binding and specifies all significant terms, including: fixed minimum or variable prices provisions; and the approximate timing of the transaction. |
| (6) | Consists of pipeline capacity payments for firm transportation and throughput and deficiency agreements. |
| (7) | Includes natural gas and NGL purchase commitments. Contracts that will be settled at future spot prices are valued using prices as of December 31, 2014. |
| (8) | Includes commitments for capital expenditures, operating expenses and service contracts. |
|
•
|
changes in energy prices;
|
|
•
|
changes in competition;
|
|
•
|
changes in laws and regulations that limit the estimated economic life of an asset;
|
|
•
|
changes in technology that render an asset obsolete;
|
|
•
|
changes in expected salvage values; and
|
|
•
|
changes in the forecast life of applicable resources basins.
|
|
•
|
sales of natural gas, NGLs, condensate and petroleum products;
|
|
•
|
services related to compressing, gathering, treating, and processing of natural gas;
|
|
•
|
services related to gathering, storing and terminaling of crude oil; and
|
|
•
|
services related to NGL fractionation, terminaling and storage, transportation and treating.
|
|
Natural Gas
|
||||||||||||||||||||||
|
Instrument
Type
|
Index
|
Price
$/MMBtu
|
2015
|
MMBtu/d
2016
|
2017
|
Fair Value
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||
|
Swap
|
IF-WAHA
|
4.05
|
36,236
|
-
|
-
|
$
|
15.0
|
|||||||||||||||
|
Swap
|
IF-WAHA
|
3.94
|
-
|
19,436
|
-
|
3.8
|
||||||||||||||||
|
Swap
|
IF-WAHA
|
3.69
|
-
|
-
|
5,000
|
(0.1
|
)
|
|||||||||||||||
|
Total Swaps
|
36,236
|
19,436
|
5,000
|
|||||||||||||||||||
|
Swap
|
IF-PB
|
4.01
|
14,576
|
-
|
-
|
6.0
|
||||||||||||||||
|
Swap
|
IF-PB
|
3.99
|
-
|
7,608
|
-
|
1.8
|
||||||||||||||||
|
Swap
|
IF-PB
|
-
|
-
|
-
|
-
|
|||||||||||||||||
|
Total Swaps
|
14,576
|
7,608
|
-
|
|||||||||||||||||||
|
Swap
|
IF-NGPL MC
|
3.84
|
4,739
|
-
|
-
|
1.7
|
||||||||||||||||
|
Swap
|
IF-NGPL MC
|
3.93
|
-
|
3,456
|
-
|
0.9
|
||||||||||||||||
|
Swap
|
IF-NGPL MC
|
-
|
-
|
-
|
-
|
|||||||||||||||||
|
Total Swaps
|
4,739
|
3,456
|
-
|
|||||||||||||||||||
|
Total
|
55,551
|
30,500
|
5,000
|
|||||||||||||||||||
|
$
|
29.1
|
|||||||||||||||||||||
|
NGL
|
||||||||||||||
|
Instrument
Type
|
Index
|
Price
$/Gal
|
Bbl/d
2015
|
Fair Value
|
||||||||||
|
(In millions)
|
||||||||||||||
|
Swap
|
OPIS-MB
|
1.01
|
1,210
|
$
|
9.3
|
|||||||||
|
Total
|
1,210
|
|||||||||||||
|
$
|
9.3
|
|||||||||||||
|
Condensate
|
||||||||||||||||||||||
|
Instrument
Type
|
Index
|
Price
$/Bbl
|
2015
|
Bbl/d
2016
|
2017
|
Fair Value
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||
|
Swap
|
NY-WTI
|
81.17
|
1,500
|
-
|
-
|
$
|
13.3
|
|||||||||||||||
|
Swap
|
NY-WTI
|
80.40
|
-
|
1,000
|
-
|
6.2
|
||||||||||||||||
|
Swap
|
NY-WTI
|
79.70
|
-
|
-
|
500
|
2.3
|
||||||||||||||||
|
Total
|
1,500
|
1,000
|
500
|
|||||||||||||||||||
|
$
|
21.8
|
|||||||||||||||||||||
|
Natural Gas
|
||||||||||||||
|
Instrument
Type
|
Index
|
Price
$/MMBtu
|
MMBtu/d(1)
2015
|
Fair Value
(In millions)
|
||||||||||
|
Swap
|
IF-WAHA
|
4.41
|
8,789
|
$
|
(4.9
|
)
|
||||||||
|
Basis Swaps
|
Various
|
(0.05
|
)
|
22,014
|
(0.2
|
)
|
||||||||
|
$
|
(5.1
|
)
|
||||||||||||
|
(1)
|
Represents short-term hedges that expire in the first quarter of 2015.
|
|
Name
|
Age
|
Position
|
||
|
Joe Bob Perkins
|
54
|
Chief Executive Officer and Director
|
||
|
James W. Whalen
|
73
|
Executive Chairman of the Board and Director
|
||
|
Michael A. Heim
|
66
|
President and Chief Operating Officer
|
||
|
Jeffrey J. McParland
|
60
|
President-Finance and Administration
|
||
|
Paul W. Chung
|
54
|
Executive Vice President, General Counsel and Secretary
|
||
|
Matthew J. Meloy
|
37
|
Senior Vice President, Chief Financial Officer and Treasurer
|
||
|
John R. Sparger
|
61
|
Senior Vice President and Chief Accounting Officer
|
||
|
Rene R. Joyce
|
67
|
Director
|
||
|
Charles R. Crisp
|
67
|
Director
|
||
|
Peter R. Kagan
|
46
|
Director
|
||
|
Chris Tong
|
58
|
Director
|
||
|
Ershel C. Redd Jr.
|
67
|
Director
|
||
|
Laura C. Fulton
|
51
|
Director
|
| · | Other services provided to us by BDO; |
| · | Fees paid by us as a percentage of BDO total revenue; |
| · | Policies or procedures maintained by BDO that are designed to prevent a conflict of interest; |
| · | Any business or personal relationships between the individual consultants involved in the engagement and members of the Compensation Committee; |
| · | Any stock of the Company owned by the individual consultants involved in the engagement; and |
| · | Any business or personal relationships between our executive officers and BDO or the individual consultants involved in the engagement. |
|
Name
|
Position During 2014
|
|
Rene R. Joyce
|
Executive Chairman of the Board
|
|
Joe Bob Perkins
|
Chief Executive Officer
|
|
Michael A. Heim
|
President and Chief Operating Officer
|
|
Jeffrey J. McParland
|
President – Finance and Administration
|
|
Matthew J. Meloy
|
Senior Vice President, Chief Financial Officer and Treasurer
|
| · | Excellent execution across our businesses, including strong financial performance, with the Partnership’s adjusted EBITDA for 2014 52.8% higher than 2013 and above the mid-range of public guidance; |
| · | Excellent execution on announced expansion projects, with over $0.7 billion of capital expenditures for growth projects that were placed in service during 2014 and completed on or ahead of schedule and on or below budget, and with projects scheduled for completion in 2015 on track; |
| · | Continued development of our potential future expansion project portfolio; |
| · | Continued execution efforts and solid volume growth for our Bakken Shale midstream business; |
| · | Execution of agreements to acquire Atlas Energy, L.P. and Atlas Pipeline Partners, L.P., which upon completion we believe will increase long-term value because of the strategic fit of the acquired businesses and the increase in our scale and diversity; and |
| · | A continued strong track record and performance regarding safety, with several industry safety recognitions in 2014, and compliance in all aspects of our business, including environmental and regulatory compliance. |
| · | Base salary raises were approved for certain named executive officers, ranging from 6.7% to 15.4%. Mr. Joyce did not receive a base salary increase for 2014 at his request. The Compensation Committee authorized base salary increases for the other named executive officers in order to align the total direct compensation of these individuals more closely with the total direct compensation provided to similarly situated executives at companies within our 2014 Peer Group, adjusted for company size, and to reflect professional growth and the assumption of additional responsibilities. See “—Methodology and Process—Role of Peer Group and Benchmarking” for a description of the companies that comprise the 2014 Peer Group and of the methodology employed by BDO USA, LLC, the independent compensation consultant engaged by the Compensation Committee (the “Compensation Consultant”), to adjust Peer Group total direct compensation for company size. |
| · | The target bonus percentages for Messrs. Heim, McParland and Meloy for 2014 under our annual incentive plan were increased in order to align their total direct compensation more closely with the total direct compensation provided to similarly situated officers at companies within our 2014 Peer Group, adjusted for company size. For similar reasons, the long-term equity incentive award opportunities for 2014 for Messrs. Perkins, Heim, McParland and Meloy were also increased. |
| • | Competition Among Peers . The Compensation Committee believes our executive compensation program should enable us to attract and retain key executives by providing a total compensation program that is competitive with the market in which we compete for executive talent, which encompasses not only midstream natural gas companies but also other energy industry companies as described in “—Methodology and Process—Role of Peer Group and Benchmarking” below. |
| • | Accountability for Performance . The Compensation Committee believes our executive compensation program should ensure an alignment between our strategic, operational and financial performance and the total compensation received by our named executive officers. This includes providing compensation for performance that reflects individual and company performance both in absolute terms and relative to our Peer Group. |
| • | Alignment with Shareholder Interests . The Compensation Committee believes our executive compensation program should ensure a balance between short-term and long-term compensation while emphasizing at-risk or variable compensation as a valuable means of supporting our strategic goals and aligning the interests of our named executive officers with those of our shareholders. |
| • | Supportive of Business Goals . The Compensation Committee believes that our total compensation program should support our business objectives and priorities. |
|
Compensation Element
|
Description
|
Role in Total Compensation
|
|
Base Salary
|
Competitive fixed-cash compensation based on individual’s role, experience, qualifications and performance
|
·
A core element of competitive total compensation, important in attracting and retaining key executives
|
|
Annual Cash Incentive Bonus
|
Variable cash payouts tied to achievement of annual financial, operational and strategic business priorities and determined in the sole discretion of the Compensation Committee
|
·
Aligns named executive officers with annual strategic, operational and financial results
·
Recognizes individual and performance-based contributions to annual results
·
Supplements base salary to help attract and retain executives
|
|
Long-Term Equity Incentive Awards
|
Restricted stock awards granted under our Stock Incentive Plan
Equity-settled performance unit awards granted under the Partnership’s Long-Term Incentive Plan
|
·
Aligns named executive officers with sustained long-term value creation
·
Creates opportunity for a meaningful and sustained ownership stake
·
Combined with salary and annual bonus, provides a competitive target total direct compensation opportunity substantially contingent on our performance relative to our LTIP Peer Group
|
|
Benefits
|
401(k) plan, health and welfare benefits
|
·
Our named executive officers are eligible to participate in benefits provided to other Company employees
·
Contributes toward financial security for various life events (
e.g
., disability or death)
·
Generally competitive with companies in the midstream sector
|
|
Post-Termination Compensation
|
“Double trigger” cash change in control payments
|
·
Helps mitigate possible disincentives to pursue value-added merger or acquisition transactions if employment prospects are uncertain
·
Provides assistance with transition if post-transaction employment is not offered
|
|
Perquisites
|
None, other than minimal parking subsidies
|
·
Compensation Committee’s policy is not to pay for perquisites for any of our named executive officers, other than minimal parking subsidies
|
|
Rene J. Joyce
|
Joe Bob Perkins
|
Michael A. Heim
|
Jeffrey J. McParland
|
Matthew J. Meloy
|
|
|
Base Salary
|
27%
|
21%
|
25%
|
29%
|
32%
|
|
Annual Cash Incentive
Bonus
|
27%
|
21%
|
23%
|
26%
|
24%
|
|
Long-Term Equity
Incentive Awards
|
46%
|
58%
|
52%
|
45%
|
44%
|
|
Total
|
100%
|
100%
|
100%
|
100%
|
100%
|
| • | MLP peer companies : Access Midstream Partners, L.P., Atlas Pipeline Partners, L.P., Buckeye Partners, L.P., Crosstex Energy, L.P. (now EnLink Midstream Partners, LP), DCP Midstream Partners, LP, Enbridge Energy Partners L.P., Energy Transfer Partners, L.P., Enterprise Products Partners L.P., Genesis Energy, L.P., Magellan Midstream Partners, L.P., MarkWest Energy Partners, L.P., NuStar Energy L.P., ONEOK, Inc., Plains All American Pipeline, L.P., Regency Energy Partners LP and Williams Companies, Inc. |
| • | E&P peer companies : Apache Corporation, Cabot Oil & Gas Corporation, Cimarex Energy Company, Denbury Resources Inc., Devon Energy Corporation, EOG Resources, Inc., Halcon Resources Corporation, Murphy Oil Corporation, Newfield Exploration Company, Noble Energy, Inc., Pioneer Natural Resources Company, QEP Resources, Inc., SM Energy Company, Southwestern Energy Company and Ultra Petroleum Corporation |
| • | Utility peer companies : AGL Resources, Inc., Ameren Corporation, Atmos Energy Corporation, CenterPoint Energy, Inc., Dominion Resources, Inc., DTE Energy Company, Enbridge Inc., EQT Corporation, National Fuel Gas Company, NiSource Inc., Questar Corporation, Sempra Energy, Spectra Energy Corp. and TransCanada Corporation |
|
Prior Salary
|
Base Salary Effective March 1, 2014
|
Percent Increase
|
||||||||||
|
Rene R. Joyce
|
$
|
560,000
|
$
|
560,000
|
0%
|
|
||||||
|
Joe Bob Perkins
|
525,000
|
560,000
|
6.7%
|
|
||||||||
|
Michael A. Heim
|
485,000
|
535,000
|
10.3%
|
|
||||||||
|
Jeffrey J. McParland
|
430,000
|
470,000
|
9.3%
|
|
||||||||
|
Matthew J. Meloy
|
325,000
|
375,000
|
15.4%
|
|
||||||||
|
Target Bonus Percentage
(as a % of Base Salary)
|
Target Bonus Amount
|
|||||||
|
Rene R. Joyce
|
100%
|
|
$
|
560,000
|
||||
|
Joe Bob Perkins
|
100%
|
|
560,000
|
|||||
|
Michael A. Heim
|
90%
|
|
481,500
|
|||||
|
Jeffrey J. McParland
|
90%
|
|
423,000
|
|||||
|
Matthew J. Meloy
|
75%
|
|
281,250
|
|||||
|
2014 Business Priority
|
Committee Consensus
|
Overall Assessment
|
|
Continue to control all operating, capital and general and administrative (“G&A”) costs
|
Exceeded
|
·
Excellent execution across our businesses, including strong financial performance, with the Partnership’s adjusted EBITDA for 2014 53% higher than 2013 and above the mid-range of public guidance:
o
Excellent execution on: volume growth for fractionation and exports; major project execution; expense control; distribution and dividend growth; credit, inventory, hedging and balance sheet management; and capital markets execution, including equity under the Partnership’s “At the Market” equity sales program
·
Over $0.7 billion of capital expenditures for growth projects placed in service during 2014 that were completed on or ahead of schedule and on or below budget; projects scheduled for completion in 2015 on track
o
Excellent execution on announced expansion projects including: Cedar Bayou Fractionator (“CBF”) Train 5 expansion; High Plains Plant and Longhorn Plant startups; Little Missouri Plant under construction; Phase II of the low ethane propane export project;
Midland County pipeline;
Winkler County Plant;
and condensate splitter project
o
Continued development of our potential future expansion project portfolio
·
Atlas Merger Agreement structuring, negotiation and execution, which will add attractive positions in active basins, significant growth opportunities, increased scale and enhanced credit profile and should create significant long-term value
·
Continued growth and execution of Badlands operations in the Bakken in challenging environment: including crude oil volumes 99% and natural gas volumes 82% above 2013 volumes
·
Strong track record and performance regarding safety and compliance in all aspects of our business, including environmental and regulatory compliance; continued industry recognition through safety awards
o
Expansion construction programs in 2014 involved over 1700 contractor full time equivalents at our facilities with no significant safety incidents
|
|
Continue priority emphasis and strong performance relative to a safe workplace
|
Exceeded
|
|
|
Reinforce business philosophy and mindset that promotes compliance with all aspects of our business including environmental and regulatory compliance
|
Achieved
|
|
|
Continue to tightly manage credit, inventory, interest rate and commodity price exposures
|
Achieved
|
|
|
Execute on major capital and development projects, such as finalizing negotiations, completing projects on time and on budget, and optimizing economics and capital funding
|
Exceeded
|
|
|
Pursue selected growth opportunities, including new gathering and processing (“G&P”) build-outs, fee-based capital expenditure projects and potential purchases of strategic assets
|
Exceeded
|
|
|
Pursue commercial and financial approaches to achieve maximum value and manage risks
|
Exceeded
|
|
|
Execute on all business dimensions, including 2014 guidance for EBITDA and distribution / dividend growth as furnished from time to time
|
Exceeded
|
|
|
Continue the expansion of system capabilities and the commercialization of Badlands including volume targets for 2014
|
Achieved
|
|
|
Continue to attract and retain needed operational and professional talent
|
Achieved
|
|
Target Bonus Amount
|
Individual
Performance
Factor
|
Company Performance Factor
|
Actual Bonus Amount
|
|||||||||||||
|
Rene R. Joyce
|
$
|
560,000
|
1.0
|
2.0
|
$
|
1,120,000
|
||||||||||
|
Joe Bob Perkins
|
560,000
|
1.0
|
2.0
|
1,120,000
|
||||||||||||
|
Michael A. Heim
|
481,500
|
1.0
|
2.0
|
963,000
|
||||||||||||
|
Jeffrey J. McParland
|
423,000
|
1.0
|
2.0
|
846,000
|
||||||||||||
|
Matthew J. Meloy
|
281,250
|
1.0
|
2.0
|
562,500
|
||||||||||||
|
Percentage of Base Salary
|
Total Dollar Value of Long-Term Equity Incentive Awards
|
|||||||
|
Rene R. Joyce
|
190%
|
|
$
|
1,064,000
|
||||
|
Joe Bob Perkins
|
300%
|
|
1,680,000
|
|||||
|
Michael A. Heim
|
225%
|
|
1,203,750
|
|||||
|
Jeffrey J. McParland
|
170%
|
|
799,000
|
|||||
|
Matthew J. Meloy
|
150%
|
|
562,500
|
|||||
|
Atlas Pipeline Partners, L.P. (APL)
|
MarkWest Energy Partners, L.P. (MWE)
|
|
Crosstex Energy, L.P. (XTEX) (now EnLink Midstream Partners, LP (ENLK))
|
Martin Midstream Partners L.P. (MMLP) ONEOK Partners, L.P. (OKS)
|
|
DCP Midstream Partners, LP (DPM)
|
Plains All American Pipeline L.P. (PAA)
|
|
Enbridge Energy Partners L.P. (EEP)
|
Regency Energy Partners LP (RGP)
|
|
Energy Transfer Partners, L.P. (ETP)
|
Williams Partners L.P. (WPZ)
|
|
Magellan Midstream Partners, L.P. (MMP)
|
|
Effective March 1, 2015
|
Current Salary
|
|||||||
|
Joe Bob Perkins
|
$
|
725,000
|
$
|
560,000
|
||||
|
Michael A. Heim
|
600,000
|
535,000
|
||||||
|
Jeffrey J. McParland
|
500,000
|
470,000
|
||||||
|
Matthew J. Meloy
|
400,000
|
375,000
|
||||||
|
Effective March 1, 2015
|
Current Percentage
|
|||||||
|
Joe Bob Perkins
|
100%
|
|
100%
|
|
||||
|
Michael A. Heim
|
90%
|
|
90%
|
|
||||
|
Jeffrey J. McParland
|
90%
|
|
90%
|
|
||||
|
Matthew J. Meloy
|
80%
|
|
75%
|
|
||||
|
Effective March 1, 2015
|
Current Percentage
|
|||||||
|
Joe Bob Perkins
|
350%
|
|
300%
|
|
||||
|
Michael A. Heim
|
250%
|
|
225%
|
|
||||
|
Jeffrey J. McParland
|
200%
|
|
170%
|
|
||||
|
Matthew J. Meloy
|
190%
|
|
150%
|
|
||||
|
Ershel C. Redd Jr., Chairman
|
Charles R. Crisp
|
Laura C. Fulton
|
|
Name and Principal Position
|
Year
|
Salary
|
Bonus (1)
|
Stock Awards ($) (2)
|
All Other Compensation (3)
|
Total
|
||||||||||||||||
|
Joe Bob Perkins
|
2014
|
$
|
554,167
|
$
|
1,120,000
|
$
|
1,552,665
|
$
|
21,931
|
$
|
3,248,763
|
|||||||||||
|
Chief Executive Officer
|
2013
|
517,500
|
918,750
|
1,012,070
|
21,456
|
2,469,776
|
||||||||||||||||
|
2012
|
478,000
|
633,600
|
784,417
|
20,488
|
1,916,505
|
|||||||||||||||||
|
Matthew J. Meloy
|
2014
|
366,667
|
562,500
|
519,890
|
21,548
|
1,470,605
|
||||||||||||||||
|
Senior Vice President,
|
2013
|
316,667
|
355,469
|
360,238
|
21,046
|
1,053,420
|
||||||||||||||||
|
Chief Financial Officer and Treasurer
|
2012
|
268,333
|
283,594
|
290,776
|
20,274
|
862,977
|
||||||||||||||||
|
Rene R. Joyce
|
2014
|
560,000
|
1,120,000
|
983,317
|
21,942
|
2,685,259
|
||||||||||||||||
|
Executive Chairman of
|
2013
|
560,000
|
980,000
|
1,025,563
|
21,542
|
2,587,105
|
||||||||||||||||
|
the Board of Directors
|
2012
|
557,833
|
924,000
|
1,022,777
|
20,569
|
2,525,179
|
||||||||||||||||
|
Michael A. Heim
|
2014
|
526,667
|
963,000
|
1,112,536
|
21,874
|
2,624,077
|
||||||||||||||||
|
President and Chief
|
2013
|
480,833
|
679,000
|
888,231
|
21,381
|
2,069,445
|
||||||||||||||||
|
Operating Officer
|
2012
|
452,500
|
607,200
|
685,357
|
20,462
|
1,765,519
|
||||||||||||||||
|
Jeffrey J. McParland
|
2014
|
463,333
|
846,000
|
738,476
|
21,745
|
2,069,554
|
||||||||||||||||
|
President—Finance and
|
||||||||||||||||||||||
|
Administration
|
||||||||||||||||||||||
| (1) | For 2014, represents payments pursuant to our 2014 Bonus Plan. Please see “Compensation Discussion and Analysis—Components of Executive Compensation Program for Fiscal 2014—Annual Cash Incentive Bonus.” As discussed above, payments pursuant to our Bonus Plan are discretionary and not based on objective performance measures. |
| (2) | Amounts reported in the “Stock Awards” column represent the aggregate grant date fair value of restricted stock unit awards under our Stock Incentive Plan and of equity-settled performance unit awards under the Partnership’s Long-Term Incentive Plan, in each case, granted in 2014 and computed in accordance with FASB ASC Topic 718. Assumptions used in the calculation of these amounts are included in Note 22 to our “Consolidated Financial Statements” beginning on page F-1 of our Annual Report on Form 10-K for fiscal year 2014. Detailed information about the amount recognized for specific awards is reported in the table under “—Grants of Plan-Based Awards for 2014” below. - The grant date fair value of each restricted stock unit subject to the restricted stock unit awards granted on January 14, 2014, assuming vesting will occur, is $87.45. The aggregate grant date fair value for the equity-settled performance unit awards granted on January 14, 2014 is determined by multiplying a number of units equal to approximately 89.19% of the number of performance units awarded by $51.80, and that value is consistent with the estimate of aggregate compensation cost to be recognized over the service period of the awards, excluding the effect of estimated forfeitures. Assuming, instead, a payout percentage for these performance unit awards of 150%, which is the maximum payout percentage under the awards, the aggregate grant date fair value of the equity-settled performance unit awards granted on January 14, 2014 for each named executive officer is as follows: Mr. Perkins—$1,901,941; Mr. Meloy—$639,829; Mr. Joyce—$1,204,583; Mr. Heim —$1,362,780; and Mr. McParland—$904,583. |
| (3) | For 2014 “All Other Compensation” includes (i) the aggregate value of all employer-provided contributions to our 401(k) plan and (ii) the dollar value of life insurance premiums paid by the Company with respect to life insurance for the benefit of each named executive officer. |
|
Name
|
401(k) and Profit Sharing Plan
|
Dollar Value of Life Insurance Premiums
|
Total
|
|||||||||
|
Joe Bob Perkins
|
$
|
20,800
|
$
|
1,131
|
$
|
21,931
|
||||||
|
Matthew J. Meloy
|
20,800
|
748
|
21,548
|
|||||||||
|
Rene R. Joyce
|
20,800
|
1,142
|
21,942
|
|||||||||
|
Michael A. Heim
|
20,800
|
1,074
|
21,874
|
|||||||||
|
Jeffrey J. McParland
|
20,800
|
945
|
21,745
|
|||||||||
|
Estimated Future Payouts Under Equity Incentive Plan Awards (1)
|
All Other Stock Awards: Number
|
|||||||||||||||||||||
|
Name
|
Grant Date
|
Threshold (#)
|
Target (#)
|
Maximum (#)
|
of Shares of Stock or Units (1)
|
Grant Date Fair Value of Equity
Awards (2)
|
||||||||||||||||
|
Mr. Perkins
|
01/14/14
|
4,823
|
$
|
421,771
|
||||||||||||||||||
|
01/14/14
|
8,739
|
24,478
|
36,717
|
1,130,894
|
||||||||||||||||||
| 01/14/14 | ||||||||||||||||||||||
|
Mr. Meloy
|
01/14/14
|
1,615
|
141,232
|
|||||||||||||||||||
|
2,926
|
8,196
|
12,294
|
378,659
|
|||||||||||||||||||
|
Mr. Joyce
|
01/14/14
|
3,054
|
267,072
|
|||||||||||||||||||
|
01/14/14
|
5,535
|
15,503
|
23,255
|
716,245
|
||||||||||||||||||
|
Mr. Heim
|
01/14/14
|
3,456
|
302,227
|
|||||||||||||||||||
|
01/14/14
|
6,261
|
17,539
|
26,309
|
810,309
|
||||||||||||||||||
|
Mr. McParland
|
01/14/14
|
2,294
|
200,610
|
|||||||||||||||||||
|
01/14/14
|
4,156
|
11,642
|
17,463
|
537,865
|
||||||||||||||||||
| (1) | The grants on January 14, 2014 are restricted stock unit awards granted under our Stock Incentive Plan and equity-settled performance units granted under the Partnership’s Long-Term Incentive Plan. For a detailed description of how performance achievements will be determined for the equity-settled performance units, see “Compensation Discussion and Analysis—Components of Executive Compensation Program for Fiscal 2014—Long-Term Equity Incentive Awards—Equity-Settled Performance Unit Awards.” |
| (2) | The dollar amounts shown for the restricted stock unit awards granted on January 14, 2014 are determined by multiplying the shares reported in the table by $87.45, which is the grant date fair value of awards computed in accordance with FASB ASC Topic 718. The dollar amounts shown for the equity-settled performance units granted on January 14, 2014 are determined by multiplying a number of units equal to approximately 89.19% of the number of units reported in the table under the “Target” column by $51.80, which is the grant date fair value of awards computed in accordance with FASB ASC Topic 718, and that value is consistent with the estimate of aggregate compensation cost to be recognized over the service period of the awards, excluding the effect of estimated forfeitures. |
|
Stock Awards
|
||||||||||||||||
|
Name
|
Number of Shares of Stock That Have Not Vested (1)
|
Market Value of Shares of Stock That Have Not Vested (2)
|
Equity Incentive Plan Awards: Number of Unearned Units That Have Not Vested (3)
|
Equity Incentive Plan Awards: Market or Payout Value of Unearned Units That Have Not Vested (4)
|
||||||||||||
|
Joe Bob Perkins
|
14,753
|
$
|
1,564,556
|
45,710
|
$
|
2,188,595
|
||||||||||
|
Matthew J. Meloy
|
5,223
|
553,899
|
16,417
|
786,046
|
||||||||||||
|
Rene R. Joyce
|
14,579
|
1,546,103
|
49,404
|
2,365,464
|
||||||||||||
|
Michael A. Heim
|
12,151
|
1,288,614
|
39,058
|
1,870,097
|
||||||||||||
|
Jeffrey J. McParland
|
8,490
|
900,365
|
27,471
|
1,315,311
|
||||||||||||
| (1) | Represents the following shares of restricted stock and restricted stock units under our Stock Incentive Plan held by our named executive officers: |
|
January 12, 2012 Award (a)
|
January 15, 2013 Award
(b)
|
January 14, 2014 Award
(c)
|
Total
|
|||||||||||||
|
Joe Bob Perkins
|
5,035
|
4,895
|
4,823
|
14,753
|
||||||||||||
|
Matthew J. Meloy
|
1,866
|
1,742
|
1,615
|
5,223
|
||||||||||||
|
Rene R. Joyce
|
6,565
|
4,960
|
3,054
|
14,579
|
||||||||||||
|
Michael A. Heim
|
4,399
|
4,296
|
3,456
|
12,151
|
||||||||||||
|
Jeffrey J. McParland
|
3,390
|
2,806
|
2,294
|
8,490
|
||||||||||||
| (a) | The restricted shares subject to the January 12, 2012 awards are subject to the following vesting schedule: 100% of the restricted shares vest on January 12, 2015, contingent upon continuous employment or the satisfaction of certain other service-related conditions upon the executive’s retirement, in either case, through the end of the vesting period. |
| (b) | The restricted shares subject to the January 15, 2013 awards are subject to the following vesting schedule: 100% of the restricted shares vest on January 15, 2016, contingent upon continuous employment or the satisfaction of certain other service-related conditions upon the executive’s retirement, in either case, through the end of the vesting period. |
| (c) | The restricted stock units subject to the January 14, 2014 awards are subject to the following vesting schedule: 100% of the restricted stock units vest on January 14, 2017, contingent upon continuous employment or the satisfaction of certain other service-related conditions upon the executive’s retirement, in either case, through the end of the vesting period. The underlying shares of stock are not issued until vesting at the end of the performance period. |
| (2) | The dollar amounts shown are determined by multiplying the number of shares of restricted stock or the number of restricted stock units reported in the table by the closing price of a share of our common stock on December 31, 2014 ($106.05). The amounts do not include any related dividends accrued with respect to the awards. |
| (3) | Represents the following performance units linked to the performance of the Partnership’s common units held by our named executive officers: |
|
January 12, 2012
Award (a)
|
January 15, 2013 Award
(b)
|
January 14, 2014 Award
(c)
|
Total
|
|||||||||||||
|
Joe Bob Perkins
|
18,619
|
20,971
|
6,120
|
45,710
|
||||||||||||
|
Matthew J. Meloy
|
6,903
|
7,465
|
2,049
|
16,417
|
||||||||||||
|
Rene R. Joyce
|
24,277
|
21,251
|
3,876
|
49,404
|
||||||||||||
|
Michael A. Heim
|
16,268
|
18,405
|
4,385
|
39,058
|
||||||||||||
|
Jeffrey J. McParland
|
12,536
|
12,024
|
2,911
|
27,471
|
||||||||||||
| (a) | Reflects the target number of performance units granted to the named executive officers on January 12, 2012 multiplied by a performance percentage of 114.3%, which in accordance with SEC rules is the next higher performance level under the award that exceeds 2014 performance. Vesting of these awards is contingent upon continuous employment or the satisfaction of certain other service-related conditions upon the executive’s retirement, in either case, through the end of the performance period, which ends June 30, 2015, and the Partnership’s performance over the applicable performance period measured against a peer group of companies. |
| (b) | Reflects the target number of performance units granted to the named executive officers on January 15, 2013 multiplied by a performance percentage of 100%, which in accordance with SEC rules is the next higher performance measure that exceeds 2014 performance. Vesting of these awards is contingent upon continuous employment or the satisfaction of certain other service-related conditions upon the executive’s retirement, in either case, through the end of the performance period, which ends June 30, 2016, and the Partnership’s performance over the applicable performance period measured against a peer group of companies. |
| (c) | Reflects the target number of performance units granted to the named executive officers on January 14, 2014 multiplied by a performance percentage of 25.0%, which in accordance with SEC rules is the threshold performance measure under the awards. Vesting of these awards is contingent upon continuous employment or the satisfaction of certain other service-related conditions upon the executive’s retirement, in either case, through the end of the performance period, which ends June 30, 2017, and the Partnership’s performance over the applicable performance period measured against a peer group of companies. |
| (4) | The dollar amounts shown are determined by multiplying the number of performance units reported in the table by the closing price of a common unit of the Partnership on December 31, 2014 ($47.88). The amounts do not include any related cash distributions accrued with respect to the awards. |
|
Stock Vested for 2014
|
Units Vested for 2014
|
|||||||||||||||
|
Name
|
Number of Shares Acquired on Vesting (1)
|
Value Realized on Vesting (2)
|
Number of Units Acquired on Vesting (3)
|
Value Realized on Vesting (4)
|
||||||||||||
|
Joe Bob Perkins
|
4,250
|
$
|
410,210
|
17,535
|
$
|
1,261,117
|
||||||||||
|
Matthew J. Meloy
|
1,260
|
121,615
|
5,205
|
374,416
|
||||||||||||
|
Rene R. Joyce
|
7,690
|
742,239
|
31,665
|
2,277,347
|
||||||||||||
|
Michael A. Heim
|
3,770
|
363,880
|
15,540
|
1,117,637
|
||||||||||||
|
Jeffrey J. McParland
|
3,540
|
341,681
|
14,565
|
1,047,515
|
||||||||||||
| (1) | Shares of restricted stock granted under our Stock Incentive Plan on February 14, 2011, which vested on February 14, 2014. |
| (2) | Computed with respect to the restricted stock awards granted under our Stock Incentive Plan by multiplying the number of shares of stock vesting by the closing price of a share of common stock on the February 14, 2014 vesting date ($96.52) and does not include associated dividends accrued during the vesting period. |
| (3) | Performance units linked to the performance of the Partnership’s common units granted under the Partnership’s Long-Term Incentive Plan in February 2011, which vested on June 30, 2014, at the 150% payout level |
| (4) | Computed as the number of performance units vested multiplied by the closing price of a Partnership common unit on June 30, 2014 ($71.92), the vesting date, and does not include associated distributions accrued during the vesting period. |
|
Name
|
Change in
Control (No Termination)
|
Qualifying Termination Following Change in Control
|
Termination by us without Cause
|
Termination for Death or Disability
|
||||||||||||
|
Joe Bob Perkins
|
$
|
4,839,458
|
$
|
8,239,890
|
$
|
2,606,586
|
$
|
4,238,689
|
||||||||
|
Matthew J. Meloy
|
1,707,495
|
3,728,428
|
936,026
|
1,514,155
|
||||||||||||
|
Rene R. Joyce
|
4,669,666
|
8,068,923
|
2,814,489
|
4,433,274
|
||||||||||||
|
Michael A. Heim
|
3,962,027
|
7,063,710
|
2,226,881
|
3,572,573
|
||||||||||||
|
Jeffrey J. McParland
|
2,751,305
|
5,482,488
|
1,565,656
|
2,506,630
|
||||||||||||
| · | Cause means discharge of the participant by us on the following grounds: (i) the participant’s gross negligence or willful misconduct in the performance of his duties, (ii) the participant’s conviction of a felony or other crime involving moral turpitude, (iii) the participant’s willful refusal, after 15 days’ written notice, to perform his material lawful duties or responsibilities, (iv) the participant’s willful and material breach of any corporate policy or code of conduct, or (v) the participant’s willfully engaging in conduct that is known or should be known to be materially injurious to us or our subsidiaries. |
| · | Change in Control means any of the following events: (i) any person (other than the Partnership) becomes the beneficial owner of more than 20% of the voting interest in us or in the General Partner, (ii) any sale, lease, exchange or other transfer (in one transaction or a series of related transactions) of all or substantially all of the assets of the Company or the General Partner (other than to the Partnership or its affiliates), (iii) a transaction resulting in a person other than Targa Resources GP LLC or an affiliate being the General Partner of the Partnership, (iv) the consummation of any merger, consolidation or reorganization involving us or the General Partner in which less than 51% of the total voting power of outstanding stock of the surviving or resulting entity is beneficially owned by the stockholders of the Company or the General Partner, immediately prior to the consummation of the transaction, or (v) a majority of the members of the Board of Directors or the board of directors of the General Partner is replaced during any 12-month period by directors whose appointment or election is not endorsed by a majority of the members of the applicable Board of Directors before the date of the appointment or election . |
| · | Good Reason means : (i) a material reduction in the participant’s authority, duties or responsibilities, (ii) a material reduction in the participant’s base compensation, or (iii) a material change in the geographical location at which the participant must perform services. The individual must provide notice to us of the alleged Good Reason event within 90 days of its occurrence and we have the opportunity to remedy the alleged Good Reason event within 30 days from receipt of the notice of such allegation. |
| · | Qualifying Termination means (i) an involuntary termination of the individual’s employment by us without Cause or (ii) a voluntary resignation of the individual’s employment for Good Reason. |
|
Name
|
Qualifying Termination Following Change in Control (1)
|
|||
|
Joe Bob Perkins
|
$
|
3,400,432
|
||
|
Matthew J. Meloy
|
2,020,933
|
|||
|
Rene R. Joyce
|
3,399,257
|
|||
|
Michael A. Heim
|
3,101,683
|
|||
|
Jeffrey J. McParland
|
2,731,183
|
|||
|
Name
|
Change in
Control
|
Termination for
Death or Disability
|
||||||
|
Joe Bob Perkins
|
$
|
1,632,104
|
(1)
|
$
|
1,632,104
|
(1)
|
||
|
Matthew J. Meloy
|
578,130
|
(2)
|
578,130
|
(2)
|
||||
|
Rene R. Joyce
|
1,618,784
|
(3)
|
1,618,784
|
(3)
|
||||
|
Michael A. Heim
|
1,345,692
|
(4)
|
1,345,692
|
(4)
|
||||
|
Jeffrey J. McParland
|
940,974
|
(5)
|
940,974
|
(5)
|
||||
| (1) | Of the amount reported under each of the “Change in Control” column and the “Termination for Death or Disability” column: (a) $533,962 and $31,469, respectively, relate to the restricted shares and related dividend rights granted on January 12, 2012, which vested on January 12, 2015; (b) $519,115 and $23,166, respectively, relate to the restricted shares and related dividend rights granted on January 15, 2013, which are scheduled to vest on January 15, 2016; and (c) $511,479 and $12,914, respectively, relate to the restricted stock units and related dividend rights granted on January 14, 2014, which are scheduled to vest January 14, 2017. |
| (2) | Of the amount reported under each of the “Change in Control” column and the “Termination for Death or Disability” column: (a) $197,889 and $11,663, respectively, relate to the restricted shares and related dividend rights granted on January 12, 2012, which vested on January 12, 2015; (b) $184,739 and $8,244, respectively, relate to the restricted shares and related dividend rights granted on January 15, 2013, which are scheduled to vest on January 15, 2016; and (c) $171,271 and $4,324, respectively, relate to the restricted stock units and related dividend rights granted on January 14, 2014, which are scheduled to vest January 14, 2017. |
| (3) | Of the amount reported under each of the “Change in Control” column and the “Termination for Death or Disability” column: (a) $696,218 and $41,031, respectively, relate to the restricted shares and related dividend rights granted on January 12, 2012, which vested on January 12, 2015; (b) $526,008 and $23,473, respectively, relate to the restricted shares and related dividend rights granted on January 15, 2013, which are scheduled to vest on January 15, 2016; and (c) $323,877 and $8,177, respectively, relate to the restricted stock units and related dividend rights granted on January 14, 2014, which are scheduled to vest January 14, 2017. |
| (4) | Of the amount reported under each of the “Change in Control” column and the “Termination for Death or Disability” column: (a) $466,514 and $27,494, respectively, relate to the restricted shares and related dividend rights granted on January 12, 2012, which vested on January 12, 2015; (b) $455,591 and $20,331, respectively, relate to the restricted shares and related dividend rights granted on January 15, 2013, which are scheduled to vest on January 15, 2016; and (c) $366,509 and $9,253, respectively, relate to the restricted stock units and related dividend rights granted on January 14, 2014, which are scheduled to vest January 14, 2017. |
| (5) | Of the amount reported under each of the “Change in Control” column and the “Termination for Death or Disability” column: (a) $359,510 and $21,188, respectively, relate to the restricted shares and related dividend rights granted on January 12, 2012, which vested on January 12, 2015; (b) $297,576 and $13,279, respectively, relate to the restricted shares and related dividend rights granted on January 15, 2013, which are scheduled to vest on January 15, 2016; and (c) $243,279 and $6,142, respectively, relate to the restricted stock units and related dividend rights granted on January 14, 2014, which are scheduled to vest January 14, 2017. |
|
Name
|
Change in
Control
|
Termination for
Death or Disability or Without Cause
|
||||||
|
Joe Bob Perkins
|
$
|
3,207,354
|
(1)
|
$
|
2,606,586
|
(1)
|
||
|
Matthew J. Meloy
|
1,129,365
|
(2)
|
936,026
|
(2)
|
||||
|
Rene R. Joyce
|
3,050,882
|
(3)
|
2,814,489
|
(3)
|
||||
|
Michael A. Heim
|
2,616,336
|
(4)
|
2,226,881
|
(4)
|
||||
|
Jeffrey J. McParland
|
1,810,332
|
(5)
|
1,565,656
|
(5)
|
||||
| (1) | Of the amount reported under the “Change in Control” column: (a) $779,965 and $117,573, respectively, relate to the performance units and related distribution equivalent rights granted on January 12, 2012; (b) $1,004,091 and $95,103, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; and (c) $1,172,007 and $38,614, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014. Of the amount reported under the “Termination for Death or Disability or Without Cause” column: (a) $891,478 and $164,080, respectively, relate to the performance units and related distribution equivalent rights granted on January 12, 2012; (b) $1,004,091 and $195,450, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; and (c) $293,026 and $58,461, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014. |
| (2) | Of the amount reported under the “Change in Control” column: (a) $289,147 and $43,586, respectively, relate to the performance units and related distribution equivalent rights granted on January 12, 2012; (b) $357,424 and $33,854, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; and (c) $392,424 and $12,929, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014. Of the amount reported under the “Termination for Death or Disability or Without Cause” column: (a) $330,516 and $60,833, respectively, relate to the performance units and related distribution equivalent rights granted on January 12, 2012; (b) $357,424 and $69,574, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; and (c) $98,106 and $19,573, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014. |
| (3) | Of the amount reported under the “Change in Control” column: (a) $1,016,971 and $153,300, respectively, relate to the performance units and related distribution equivalent rights granted on January 12, 2012; (b) $1,017,498 and $96,373, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; and (c) $742,284 and $24,456, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014. Of the amount reported under the “Termination for Death or Disability or Without Cause” column: (a) $1,162,383 and $213,941, respectively, relate to the performance units and related distribution equivalent rights granted on January 12, 2012; (b) $1,017,498 and $198,059, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; and (c) $185,583 and $37,025, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014. |
| (4) | Of the amount reported under the “Change in Control” column: (a) $681,476 and $102,727, respectively, relate to the performance units and related distribution equivalent rights granted on January 12, 2012; (b) $881,231 and $83,467, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; and (c) $839,767 and $27,668, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014. Of the amount reported under the “Termination for Death or Disability or Without Cause” column: (a) $778,912 and $143,362, respectively, relate to the performance units and related distribution equivalent rights granted on January 12, 2012; (b) $881,231 and $171,535, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; and (c) $209,954 and $41,888, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014. |
| (5) | Of the amount reported under the “Change in Control” column: (a) $525,148 and $79,162, respectively, relate to the performance units and related distribution equivalent rights granted on January 12, 2012; (b) $575,709 and $54,529, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; and (c) $557,419 and $18,365, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014. Of the amount reported under the “Termination for Death or Disability or Without Cause” column: (a) $600,224 and $110,474, respectively, relate to the performance units and related distribution equivalent rights granted on January 12, 2012; (b) $575,709 and $112,064, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; and (c) $139,379 and $27,807, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014. |
|
Name
|
Fees Earned
or Paid in Cash
|
Stock Awards
(1)
|
Total
Compensation
|
|||||||||
|
Charles R. Crisp
|
$
|
119,000
|
$
|
90,336
|
$
|
209,336
|
||||||
|
Ershel C. Redd Jr.
|
119,500
|
90,336
|
209,836
|
|||||||||
|
Chris Tong
|
117,000
|
90,336
|
207,336
|
|||||||||
|
Peter R. Kagan
|
117,500
|
90,336
|
207,836
|
|||||||||
|
Laura C. Fulton
|
103,000
|
90,336
|
193,336
|
|||||||||
| (1) | Amounts reported in the “Stock Awards” column represent the aggregate grant date fair value of fully vested shares of our common stock awarded to the non-employee directors under our Stock Incentive Plan, computed in accordance with FASB ASC Topic 718. For a discussion of the assumptions and methodologies used to value the awards reported in this column, see the discussion contained in the Notes to Consolidated Financial Statements at Note 22 included in our Annual Report on Form 10-K for the year ended December 31, 2014. On January 14, 2014, each director received 1,033 fully vested shares of our common stock in connection with their 2014 service on our Board of Directors, and the grant date fair value of each share of common stock computed in accordance with FASB ASC Topic 718 was $87.45. As of December 31, 2014, none of our non-employee directors held any outstanding stock options or any outstanding, unvested shares of our common stock. |
| Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. |
| • | each person who beneficially owns 5% or more of our the then outstanding shares of common stock; |
| • | each of our named executive officers; |
| • | each of our directors; and |
| • | all of our executive officers and directors as a group. |
|
Targa Resources Partners LP
|
Targa Resources Corp.
|
|||||||||||||||
|
Name of Beneficial Owner
(1)
|
Common Units Beneficially Owned
(8)
|
Percentage of Common Units Beneficially Owned
(8)
|
Common Stock Beneficially Owned
|
Percentage of Common Stock Beneficially Owned
|
||||||||||||
|
Salient Capital Advisors, LLC (2)
|
-
|
-
|
3,272,012
|
7.8
|
%
|
|||||||||||
|
BAMCO Inc (3)
|
-
|
-
|
2,353,887
|
5.6
|
%
|
|||||||||||
|
Rene R. Joyce (4)
|
101,495
|
*
|
1,067,361
|
2.5
|
%
|
|||||||||||
|
Joe Bob Perkins (5)
|
42,280
|
*
|
527,134
|
1.3
|
%
|
|||||||||||
|
Michael A. Heim (6)
|
17,021
|
*
|
508,978
|
1.2
|
%
|
|||||||||||
|
James W. Whalen (7)
|
128,687
|
*
|
583,081
|
1.4
|
%
|
|||||||||||
|
Matthew J. Meloy
|
9,782
|
*
|
56,580
|
*
|
||||||||||||
|
Peter R. Kagan
|
-
|
*
|
30,433
|
*
|
||||||||||||
|
Chris Tong
|
23,150
|
*
|
63,602
|
*
|
||||||||||||
|
Charles R. Crisp
|
11,350
|
*
|
130,943
|
*
|
||||||||||||
|
Ershel C. Redd Jr.
|
1,100
|
*
|
7,787
|
*
|
||||||||||||
|
Laura C. Fulton
|
-
|
*
|
3,502
|
*
|
||||||||||||
|
All directors and executive officers as a group (13 persons)
|
414,263
|
*
|
3,943,235
|
*
|
||||||||||||
| (1) | Unless otherwise indicated, the address for all beneficial owners in this table is 1000 Louisiana, Suite 4300, Houston, Texas 77002. |
| (2) | As reported on Schedule 13G as of December 31, 2014 and filed with the SEC on January 23, 2015, the business address for Salient Capital Advisors, LLC is 4265 San Felipe, 8th Floor, Houston, Texas 77027. |
| (3) | As reported on Form 13F as of September 30, 2014 and filed with the SEC on November 13, 2013, the business address for BAMCO Inc (“BAMCO”) is 767 Fifth Avenue, 49th Floor, New York, NY 10153. Of the 2,353,887 shares reported as beneficially held by BAMCO, BAMCO has reported that it has no voting power with respect to 200,000 shares. |
| (4) | Shares of common stock beneficially owned by Mr. Joyce include: (i) 227,259 shares issued to The Rene Joyce 2010 Grantor Retained Annuity Trust, of which Mr. Joyce and his wife are co-trustees and have shared voting and investment power; and (ii) 561,292 shares issued to The Kay Joyce 2010 Family Trust, of which Mr. Joyce’s wife is trustee and has sole voting and investment power. |
| (5) | Shares of common stock beneficially owned by Mr. Perkins include 307,370 shares issued to the Perkins Blue House Investments Limited Partnership (“PBHILP”). Mr. Perkins is the sole member of JBP GP, L.L.C., one of the general partners of the PBHILP. |
| (6) | Shares of common stock beneficially owned by Mr. Heim include: (i) 157,378 shares issued to The Michael Heim 2009 Family Trust, of which Mr. Heim and his son are co-trustees and have shared voting and investment power; (ii) 101,672 shares issued to The Patricia Heim 2009 Grantor Retained Annuity Trust, of which Mr. Heim and his wife are co-trustees and have shared voting and investment power; (iii) 63,973 shares issued to the Pat Heim 2012 Family Trust, of which Mr. Heim’s wife and son serve as co-trustees and have shared voting and investment power; (iv) 42,000 shares issued to the Heim 2012 Children’s Trust, of which Mr. Heim serves as trustee; and (v) 21,972 shares held by Mr. Heim’s wife of which Mr. Heim and his wife have shared voting and investment power. |
| (7) | Shares of common stock beneficially owned by Mr. Whalen include (i) 413,249 shares issued to the Whalen Family Investments Limited Partnership and (ii) 98,000 issued to the Whalen Family Investments Limited Partnership 2. |
| (8) | The common units of the Partnership presented as being beneficially owned by our directors and officers do not include the common units held indirectly by us that may be attributable to such directors and officers based on their ownership of equity interests in us. |
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||||||||
|
(a)
|
(b)
|
(c)
|
|||||||||||
|
Equity compensation plans approved by security holders
|
-
|
-
|
3,168,126
|
(1) | |||||||||
|
Equity compensation plans not approved by security holders
|
-
|
-
|
-
|
||||||||||
|
Total
|
-
|
-
|
3,168,126
|
||||||||||
| (1) | Generally, awards of restricted stock to our officers and employees under the 2010 Incentive Plan are subject to vesting over time as determined by the Compensation Committee and, prior to vesting, are subject to forfeiture. Stock incentive plan awards may vest in other circumstances, as approved by the Compensation Committee and reflected in an award agreement. Restricted stock is issued, subject to vesting, on the date of grant. The Compensation Committee may provide that dividends on restricted stock are subject to vesting and forfeiture provisions, in which cash such dividends would be held, without interest, until they vest or are forfeited. |
| • | a 2.0% general partner interest in the Partnership, which we hold through our 100% ownership interests in the general partner; |
| • | all of the outstanding IDRs of the Partnership; and |
| • | 12,945,659 of the 118,880,758 outstanding common units of the Partnership, representing a 10.9% limited partnership interest. |
|
Sales
|
Purchases
|
|||||||
|
(In millions)
|
||||||||
|
Sequent
|
$
|
26.5
|
$
|
12.5
|
||||
|
EOG
|
4.7
|
11.7
|
||||||
|
ICE
|
-
|
0.1
|
||||||
|
NICOR
|
5.4
|
-
|
||||||
|
Sales
|
Purchases
|
|||||||
|
(In millions)
|
||||||||
|
Martin Gas
|
$
|
10.7
|
$
|
3.3
|
||||
|
Southwest Energy
|
2.1
|
1.8
|
||||||
| • | approved by the general partner’s conflicts committee, although the general partner is not obligated to seek such approval; |
| • | approved by the vote of a majority of the Partnership’s outstanding common units, excluding any common units owned by the general partner or any of its affiliates; |
| • | on terms no less favorable to the Partnership than those generally being provided to or available from unrelated third parties; or |
| • | fair and reasonable to the Partnership, taking into account the totality of the relationships among the parties involved, including other transactions that may be particularly favorable or advantageous to the Partnership. |
|
2014
|
2013
|
|||||||
|
(In millions)
|
||||||||
|
Audit fees (1)
|
$
|
3.3
|
$
|
3.0
|
||||
|
Audit related fees (2)
|
-
|
-
|
||||||
|
Tax fees (3)
|
-
|
-
|
||||||
|
All other fees (4)
|
-
|
-
|
||||||
|
$
|
3.3
|
$
|
3.0
|
|||||
| (1) | Audit fees represent amounts billed for each of the years presented for professional services rendered in connection with (i) the integrated audit of our annual financial statements and internal control over financial reporting, (ii) the review of our quarterly financial statements or (iii) those services normally provided in connection with statutory and regulatory filings or engagements including comfort letters, consents and other services related to SEC matters. This information is presented as of the latest practicable date for this Annual Report. |
| (2) | Audit related fees represent amounts we were billed in each of the years presented for assurance and related services that are reasonably related to the performance of the annual audit or quarterly reviews of our financial statements and are not reported under audit fees. |
| (3) | Tax fees represent amounts we were billed in each of the years presented for professional services rendered in connection with tax compliance, tax advice and tax planning. |
| (4) | All other fees represent amounts we were billed in each of the years presented for services not classifiable under the other categories listed in the table above. No such services were rendered by PricewaterhouseCoopers LLP during the last two years. |
| Number | Description |
| 2.1*** | Purchase and Sale Agreement, dated September 18, 2007, by and between Targa Resources Holdings LP and Targa Resources Partners LP (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed September 21, 2007 (File No. 001-33303)). |
| 2.2 | Amendment to Purchase and Sale Agreement, dated October 1, 2007, by and between Targa Resources Holdings LP and Targa Resources Partners LP (incorporated by reference to Exhibit 2.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 24, 2007 (File No. 001-33303)). |
| 2.3 | Purchase and Sale Agreement dated July 27, 2009, by and between Targa Resources Partners LP, Targa GP Inc. and Targa LP Inc. (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed July 29, 2009 (File No. 001-33303)). |
| 2.4 | Purchase and Sale Agreement, dated March 31, 2010, by and among Targa Resources Partners LP, Targa LP Inc., Targa Permian GP LLC and Targa Midstream Holdings LLC (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed April 1, 2010 (File No. 001-33303)). |
| 2.5 | Purchase and Sale Agreement, dated August 6, 2010, by and between Targa Resources Partners LP and Targa Versado Holdings LP (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed August 9, 2010 (File No. 001-33303)). |
| 2.6 | Purchase and Sale Agreement, dated September 13, 2010, by and between Targa Resources Partners LP and Targa Versado Holdings LP (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed September 17, 2010 (File No. 001-33303)). |
| 2.7*** | Agreement and Plan of Merger, by and among Targa Resources Corp., Trident GP Merger Sub LLC, Atlas Energy, L.P. and Atlas Energy GP, LLC, dated October 13, 2014 (incorporated by reference to Exhibit 2.1 to Targa Resources Corp.’s Current Report on Form 8-K filed October 17, 2014 (File No. 001-34991)). |
| 2.8*** | Agreement and Plan of Merger, by and among Targa Resources Corp., Targa Resources Partners LP, Targa Resources GP LLC, Trident MLP Merger Sub LLC, Atlas Energy, L.P., Atlas Pipeline Partners, L.P. and Atlas Pipeline Partners GP, LLC, dated October 13, 2014 (incorporated by reference to Exhibit 2.2 to Targa Resources Corp.’s Current Report on Form 8-K filed October 17, 2014 (File No. 001-34991)). |
| 2.9 | Form of Voting and Support Agreement, by and between Targa Resources Corp. and each of Edward E. Cohen, Jonathan Z. Cohen, Matthew A. Jones, Sean P. McGrath, Daniel C. Herz, Freddie M. Kotek and Lisa Washington (incorporated by reference to Exhibit 2.3 to Targa Resources Corp.’s Current Report on Form 8-K filed October 17, 2014 (File No. 001-34991)). |
| 2.10 | Form of Voting and Support Agreement, by and between Atlas Energy, L.P. and each of Rene R. Joyce, Joe Bob Perkins, James W. Whalen, Michael A. Heim, Jeffrey J. McParland, Roy E. Johnson, Paul W. Chung, Matthew J. Meloy and John R. Sparger (incorporated by reference to Exhibit 2.4 to Targa Resources Corp.’s Current Report on Form 8-K filed October 17, 2014 (File No. 001-34991)). |
| 2.11 | Form of Voting and Support Agreement, by and between Targa Resources Partners LP and each of Edward E. Cohen, Jonathan Z. Cohen, Eugene N. Dubay, Robert W. Karlovich, III and Patrick J. McDonie (incorporated by reference to Exhibit 2.5 to Targa Resources Corp.’s Current Report on Form 8-K filed October 17, 2014 (File No. 001-34991)). |
| 3.1 | Amended and Restated Certificate of Incorporation of Targa Resources Corp. (incorporated by reference to Exhibit 3.1 to Targa Resources Corp.’s Current Report on Form 8-K filed December 16, 2010 (File No. 001-34991)). |
| 3.2 | Amended and Restated Bylaws of Targa Resources Corp. (incorporated by reference to Exhibit 3.2 to Targa Resources Corp.’s Current Report on Form 8-K filed December 16, 2010 (File No. 001-34991)). |
| 3.3 | Certificate of Limited Partnership of Targa Resources Partners LP (incorporated by reference to Exhibit 3.2 to Targa Resources Partners LP’s Registration Statement on Form S-1 filed November 16, 2006 (File No. 333-138747)). |
| 3.4 | Certificate of Formation of Targa Resources GP LLC (incorporated by reference to Exhibit 3.3 to Targa Resources Partners LP’s Registration Statement on Form S-1/A filed January 19, 2007 (File No. 333-138747)). |
| 3.5 | First Amended and Restated Agreement of Limited Partnership of Targa Resources Partners LP (incorporated by reference to Exhibit 3.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed February 16, 2007 (File No. 001-33303)). |
| 3.6 | Amendment No. 1 to First Amended and Restated Agreement of Limited Partnership of Targa Resources Partners LP, dated May 13, 2008 (incorporated by reference to Exhibit 3.5 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 14, 2008 (File No. 001-33303)). |
| 3.7 | Amendment No. 2 to First Amended and Restated Agreement of Limited Partnership of Targa Resources Partners LP dated May 25, 2012 (incorporated by reference to Exhibit 3.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed May 25, 2012 (File No. 001-33303)). |
| 3.8 | Limited Liability Company Agreement of Targa Resources GP LLC (incorporated by reference to Exhibit 3.4 to Targa Resources Partners LP’s Registration Statement on Form S-1/A filed January 19, 2007 (File No. 333-138747)). |
| 3.9 | Amended and Restated Certificate of Incorporation of Targa Resources, Inc. (incorporated by reference to Exhibit 3.1 to Targa Resources, Inc.’s Registration Statement on Form S-4 filed October 31, 2007 (File No. 333-147066)). |
| 3.10 | Amendment to Amended and Restated Certificate of Incorporation of Targa Resources, Inc. (incorporated by reference to Exhibit 3.9 of Targa Resources Corp.’s Annual Report on Form 10-K filed February 28, 2011 (File No. 001-34991)). |
| 3.11 | Amended and Restated Bylaws of Targa Resources, Inc. (incorporated by reference to Exhibit 3.2 to Targa Resources, Inc.’s Registration Statement on Form S-4 filed October 31, 2007 (File No. 333-147066)). |
| 4.1 | Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to Targa Resources Corp.’s Registration Statement on Form S-1/A filed November 12, 2010 (File No. 333-169277)). |
| 10.1 | Credit Agreement, dated October 3, 2012, by and among Targa Resources Corp., Deutsche Bank Trust Company Americas, as Administrative Agent, Collateral Agent, Swing Line Lender and the L/C Issuer and each lender from time to time party thereto (incorporated by reference to Exhibit 10.1 to Targa Resources Corp.’s Current Report on Form 8-K filed October 9, 2012 (File No. 001-34991)). |
| 10.2 | Second Amended and Restated Credit Agreement, dated October 3, 2012, by and among Targa Resources Partners LP, Bank of America, N.A. and the other parties signatory thereto (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 9, 2012 (File No. 001-33303)). |
| 10.3 | Targa Resources Investments Inc. Amended and Restated Stockholders’ Agreement dated as of October 28, 2005 (incorporated by reference to Exhibit 10.2 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)). |
| 10.4 | First Amendment to Amended and Restated Stockholders’ Agreement, dated January 26, 2006 (incorporated by reference to Exhibit 10.3 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)). |
| 10.5 | Second Amendment to Amended and Restated Stockholders’ Agreement, dated March 30, 2007 (incorporated by reference to Exhibit 10.4 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)). |
| 10.6 | Third Amendment to Amended and Restated Stockholders’ Agreement, dated May 1, 2007 (incorporated by reference to Exhibit 10.5 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)). |
| 10.7 | Fourth Amendment to Amended and Restated Stockholders’ Agreement, dated December 7, 2007 (incorporated by reference to Exhibit 10.6 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)). |
| 10.8 | Fifth Amendment to Amended and Restated Stockholders’ Agreement, dated December 1, 2009 (incorporated by reference to Exhibit 10.1 to Targa Resources, Inc.’s Current Report on Form 8-K filed December 2, 2009 (File No. 333-147066)). |
| 10.9 | Form of Sixth Amendment to Amended and Restated Stockholders’ Agreement (incorporated by reference to Exhibit 10.11 to Targa Resources Corp.’s Registration Statement on Form S-1/A filed November 12, 2010 (File No. 333-169277)). |
| 10.10+ | Targa Resources Investments Inc. 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.10 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)). |
| 10.11+ | First Amendment to Targa Resources Investments Inc. 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.11 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)). |
| 10.12+ | Second Amendment to Targa Resources Investments Inc. 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.12 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)). |
| 10.13+ | Form of Targa Resources Investments Inc. Nonstatutory Stock Option Agreement (Non-Employee Director) (incorporated by reference to Exhibit 10.13 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)). |
| 10.14+ | Form of Targa Resources Investments Inc. Nonstatutory Stock Option Agreement (Non-Director Management and Other Employees) (incorporated by reference to Exhibit 10.14 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)). |
| 10.15+ | Form of Targa Resources Investments Inc. Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.15 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)). |
| 10.16+ | Form of Targa Resources Investments Inc. Restricted Stock Agreement (incorporated by reference to Exhibit 10.16 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)). |
| 10.17+ | Form of Targa Resources Investments Inc. Restricted Stock Agreement (relating to preferred stock option exchange for directors) (incorporated by reference to Exhibit 10.17 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)). |
| 10.18+ | Form of Targa Resources Investments Inc. Restricted Stock Agreement (relating to preferred stock option exchange for employees) (incorporated by reference to Exhibit 10.18 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)). |
| 10.19+ | Targa Resources Corp. 2010 Stock Incentive Plan (incorporated by reference to Exhibit 4.3 of Targa Resources Corp’s Registration Statement on Form S-8 filed December 9, 2010 (File No. 333-171082)). |
| 10.20+ | Form of Targa Resources Corp. 2010 Restricted Stock Agreement (incorporated by reference to Exhibit 4.4 of Targa Resources Corp.’s Registration Statement on Form S-8 filed December 9, 2010 (File No. 333-171082)). |
| 10.21+ | Form of Targa Resources Corp. 2011 Restricted Stock Agreement (incorporated by reference to Exhibit 10.2 of Targa Resources Corp.’s Current Report on Form 8-K filed February 18, 2011 (File No. 001-34991)). |
| 10.22+ | Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.1 to Targa Resources Corp.’s Current Report on Form 8-K filed July 18, 2013 (File No. 001-34991)). |
| 10.23+ | Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.2 to Targa Resources Corp.’s Current Report on Form 8-K filed July 18, 2013 (File No. 001-34991)). |
| 10.24+ | Amendment to Restricted Stock Agreement (incorporated by reference to Exhibit 10.3 to Targa Resources Corp.’s Current Report on Form 8-K filed July 18, 2013 (File No. 001-34991)). |
| 10.25+ | Targa Resources Corp. Amendment to Targa Resources Partner LP Outstanding Performance Units (incorporated by reference to Exhibit 10.5 to Targa Resources Partners LP’s Current Report on Form 8-K/A filed July 24, 2013 (File No. 001-33303)). |
| 10.26+ | Targa Resources Investments Inc. Long-Term Incentive Plan (incorporated by reference to Exhibit 10.27 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)). |
| 10.27+ | First Amendment to Targa Resources Investments Inc. Long-Term Incentive Plan (incorporated by reference to Exhibit 10.3 to Targa Resources Partners LP’s Current Report on Form 8-K/A filed July 24, 2013 (File No. 001-33303)). |
| 10.28+ | Targa Resources Investments Inc. 2008 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.13 to Targa Resources Partners LP’s Annual Report on Form 10-K filed February 27, 2009 (File No. 001-33303)). |
| 10.29+ | Targa Resources Investments Inc. 2009 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.14 to Targa Resources Partners LP’s Annual Report on Form 10-K filed February 27, 2009 (File No. 001-33303)). |
| 10.30+ | Targa Resources Investments Inc. 2010 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.22 to Targa Resources Partners LP’s Annual Report on Form 10-K filed March 4, 2010 (File No. 001-33303)). |
| 10.31+ | Targa Resources Corp. 2011 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.27 to Targa Resources Partners LP’s Annual Report on Form 10-K filed February 28, 2011 (File No. 001-33303)). |
| 10.32+ | Targa Resources Corp. 2012 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.31 to Targa Resources Partners LP’s Annual Report on Form 10-K filed February 27, 2012 (File No. 001-33303)). |
| 10.33+ | Targa Resources Corp. 2013 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.3 to Targa Resources Partners LP’s Current Report on Form 8-K filed January 18, 2013 (File No. 001-33303)). |
| 10.34+ | Targa Resources Corp. 2014 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed January 21, 2014 (File No. 001-33303)). |
| 10.35+ | Targa Resources Corp. 2015 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed January 20, 2015 (File No. 001-33303)). |
| 10.36+ | Targa Resources Partners Long-Term Incentive Plan (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Registration Statement on Form S-1/A filed February 1, 2007 (File No. 333-138747)). |
| 10.37+ | Form of Targa Resources Partners LP Restricted Unit Grant Agreement — 2007 (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed February 13, 2007 (File No. 001-33303)). |
| 10.38+ | Form of Targa Resources Partners LP Restricted Unit Grant Agreement — 2010 (incorporated by reference to Exhibit 10.15 to Targa Resources Partners LP’s Form 10-K filed March 4, 2010 (File No. 001-33303)). |
| 10.39+ | Form of Targa Resources Partners LP Performance Unit Grant Agreement — 2007 (incorporated by reference to Exhibit 10.3 to Targa Resources Partners LP’s Current Report on Form 8-K filed with the SEC on February 13, 2007 (File No. 001-33303)). |
| 10.40+ | Form of Targa Resources Partners LP Performance Unit Grant Agreement — 2008 (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed January 22, 2008 (File No. 001-33303)). |
| 10.41+ | Form of Targa Resources Partners LP Performance Unit Grant Agreement — 2009 (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed January 28, 2009 (File No. 001-33303)). |
| 10.42+ | Form of Targa Resources Partners LP Performance Unit Grant Agreement — 2010 (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed December 7, 2009 (File No. 001-33303)). |
| 10.43+ | Form of Targa Resources Partners LP Performance Unit Grant Agreement — 2011 (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed February 18, 2011) (File No. 001-33303)). |
| 10.44+ | Targa Resources Partners LP Performance Unit Grant Agreement (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K/A filed July 24, 2013 (File No. 001-33303)). |
| 10.45+ | Targa Resources Partners LP Amendment to Outstanding Performance Units (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report on Form 8-K/A filed July 24, 2013 (File No. 001-33303)). |
| 10.46+ | Targa Resources Partners LP Performance Unit Grant Agreement under the Targa Resources Corp. Long-Tern Incentive Plan (incorporated by reference to Exhibit 10.4 to Targa Resources Partners LP’s Current Report on Form 8-K/A filed July 24, 2013 (File No. 001-33303)). |
| 10.47+ | Targa Resources Executive Officer Change in Control Severance Program (incorporated by reference to Exhibit 10.3 to Targa Resources Corp.’s Current Report on Form 8-K filed January 19, 2012 (File No. 001-34991)). |
| 10.48 | Indenture dated February 2, 2011 among the Issuers, the Guarantors and U.S. Bank National Association, as trustee thereto (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed February 2, 2011 (File No. 001-33303)). |
| 10.49 | Registration Rights Agreement dated February 2, 2011 among the Issuers, the Guarantors, Deutsche Bank Securities Inc., as representative of the several initial purchasers, and the Dealer Managers (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed February 3, 2011 (File No. 001-33303)). |
| 10.50 | Supplemental Indenture dated April 8, 2011 to Indenture dated February 2, 2011, among Targa Terminals LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.7 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2011 (File No. 001-33303)). |
| 10.51 | Supplemental Indenture dated October 28, 2011 to Indenture dated February 2, 2011, among Targa Gas Processing LLC, Targa Sound Terminal LLC and Sound Pipeline Company, LLC, subsidiaries of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.3 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 7, 2011 (File No. 001-33303)). |
| 10.52 | Supplemental Indenture dated April 20, 2012 to Indenture dated February 2, 2011, among Targa Cogen LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.3 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed August 6, 2012 (File No. 001-33303)). |
| 10.53 | Supplemental Indenture dated February 14, 2013 to Indenture dated February 2, 2011, among Targa Badlands LLC, Targa Assets LLC and Targa Fort Berthold Gathering LLC, subsidiaries of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.66 to Targa Resources Partners LP’s Annual Report on Form 10-K filed February 19, 2013 (File No. 001-33303)). |
| 10.54 | Purchase Agreement dated January 26, 2012 by and among the Issuers, the Guarantors, and Deutsche Bank Securities Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Barclays Capital Inc., Citigroup Global Markets Inc. and RBS Securities Inc., as representatives of the several initial purchasers (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed January 31, 2012 (File No. 001-33303)). |
| 10.55 | Indenture dated as of January 31, 2012 among Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the Guarantors named therein and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed January 31, 2012 (File No. 001-33303)). |
| 10.56 | Registration Rights Agreement dated as of January 31, 2012 among Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the Guarantors named therein and the initial purchasers named therein (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed January 31, 2012 (File No. 001-33303)). |
| 10.57 | Supplemental Indenture dated April 20, 2012 to Indenture dated January 31, 2012, among Targa Cogen LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.4 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed August 6, 2012 (File No. 001-33303)). |
| 10.58 | Supplemental Indenture dated February 14, 2013 to Indenture dated January 31, 2012, among Targa Badlands LLC, Targa Assets LLC and Targa Fort Berthold Gathering LLC, subsidiaries of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.70 to Targa Resources Partners LP’s Annual Report on Form 10-K filed February 19, 2013 (File No. 001-33303)). |
| 10.59 | Purchase Agreement dated as of October 22, 2012 among Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the Guarantors named therein and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc., Wells Fargo Securities, LLC, Barclays Capital Inc. and RBS Securities Inc., as representatives of the several initial purchasers (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 26, 2012 (File No. 001-33303)). |
| 10.60 | Indenture dated as of October 25, 2012 among Targa Resources Partners LP, Targa Resources Partners Finance Corporation and the Guarantors named therein and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 26, 2012 (File No. 001-33303)). |
| 10.61 | Registration Rights Agreement dated as of October 25, 2012 among Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the Guarantors and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc., Wells Fargo Securities, LLC, Barclays Capital Inc. and RBS Securities Inc., as representatives of the several initial purchasers (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 26, 2012 (File No. 001-33303)). |
| 10.62 | Supplemental Indenture dated February 14, 2013 to Indenture dated October 25, 2012, among Targa Badlands LLC, Targa Assets LLC and Targa Fort Berthold Gathering LLC, subsidiaries of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.73 to Targa Resources Partners LP’s Annual Report on Form 10-K filed February 19, 2013 (File No. 001-33303)). |
| 10.63 | Purchase Agreement dated as of December 4, 2012 among the Issuers, the Guarantors and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc., Wells Fargo Securities, LLC, Barclays Capital Inc. and RBS Securities Inc., as representatives of the several initial purchasers (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed December 10, 2012 (File No. 001-33303)). |
| 10.64 | Registration Rights Agreement dated as of December 10, 2012 among the Issuers, the Guarantors and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc., Wells Fargo Securities, LLC, Barclays Capital Inc. and RBS Securities Inc., as representatives of the several initial purchasers. (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed December 10, 2012 (File No. 001-33303)). |
| 10.65 | Purchase Agreement dated as of May 9, 2013 among the Issuers, the Guarantors and Wells Fargo Securities, LLC, Barclays Capital Inc., Deutsche Bank Securities Inc., J.P. Morgan Securities LLC and RBC Capital Markets, LLC, as representatives of the several initial purchasers (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed May 14, 2013 (File No. 001-33303)). |
| 10.66 | Indenture dated as of May 14, 2013 among the Issuers and the Guarantors and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed May 14, 2013 (File No. 001-33303)). |
| 10.67 | Registration Rights Agreement dated as of May 14, 2013 among the Issuers, the Guarantors and Wells Fargo Securities, LLC, Barclays Capital Inc., Deutsche Bank Securities Inc., J.P. Morgan Securities LLC and RBC Capital Markets, LLC, as representatives of the several initial purchasers (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed May 14, 2013 (File No. 001-33303)). |
| 10.68 | Purchase Agreement dated as of October 23, 2014 by and among the Issuers, the Guarantors and Merrill Lynch, Pierce, Fenner & Smith Incorporated, RBS Securities Inc., Wells Fargo Securities, LLC, Goldman, Sachs & Co. and UBS Securities LLC, as representatives of the several initial purchasers (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 29, 2014 (File No. 001-33303)). |
| 10.69 | Indenture dated as of October 28, 2014 among the Issuers, the Guarantors and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 29, 2014 (File No. 001-33303)). |
| 10.70 | Registration Rights Agreement dated as of October 28, 2014 by and among the Issuers, the Guarantors and Merrill Lynch, Pierce, Fenner & Smith Incorporated, RBS Securities Inc., Wells Fargo Securities, LLC, Goldman, Sachs & Co. and UBS Securities LLC, as representatives of the several initial purchasers (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 29, 2014 (File No. 001-33303)). |
| 10.71 | Purchase Agreement dated as of January 15, 2015 among the Issuers, the Guarantors and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Barclays Capital Inc., RBS Securities Inc., Morgan Stanley & Co. LLC and J.P. Morgan Securities LLC, as representatives of the several initial purchasers (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on 8-K filed January 30, 2014 (File No. 001-33303)). |
| 10.72 | Indenture dated as of January 30, 2015 among the Issuers and the Guarantors and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on 8-K filed January 30, 2014 (File No. 001-33303)). |
| 10.73 | Registration Rights Agreement dated as of January 30, 2015 among the Issuers, the Guarantors and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Barclays Capital Inc., J.P. Morgan Securities LLC, Morgan Stanley & Co. LLC and RBS Securities Inc., as representatives of the several initial purchasers (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on 8-K filed January 30, 2014 (File No. 001-33303)). |
| 10.74 | Contribution, Conveyance and Assumption Agreement, dated February 14, 2007, by and among Targa Resources Partners LP, Targa Resources Operating LP, Targa Resources GP LLC, Targa Resources Operating GP LLC, Targa GP Inc., Targa LP Inc., Targa Regulated Holdings LLC, Targa North Texas GP LLC and Targa North Texas LP (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed February 16, 2007 (File No. 001-33303)). |
| 10.75 | Contribution, Conveyance and Assumption Agreement, dated October 24, 2007, by and among Targa Resources Partners LP, Targa Resources Holdings LP, Targa TX LLC, Targa TX PS LP, Targa LA LLC, Targa LA PS LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.4 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 24, 2007 (File No. 001-33303)). |
| 10.76 | Contribution, Conveyance and Assumption Agreement, dated September 24, 2009, by and among Targa Resources Partners LP, Targa GP Inc., Targa LP Inc., Targa Resources Operating LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed September 24, 2009 (File No. 001-33303)). |
| 10.77 | Contribution, Conveyance and Assumption Agreement, dated April 27, 2010, by and among Targa Resources Partners LP, Targa LP Inc., Targa Permian GP LLC, Targa Midstream Holdings LLC, Targa Resources Operating LP, Targa North Texas GP LLC and Targa Resources Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed April 29, 2010 (File No. 001-33303)). |
| 10.78 | Contribution, Conveyance and Assumption Agreement, dated August 25, 2010, by and among Targa Resources Partners LP, Targa Versado Holdings LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed August 26, 2010 (File No. 001-33303)). |
| 10.79 | Second Amended and Restated Omnibus Agreement, dated September 24, 2009, by and among Targa Resources Partners LP, Targa Resources, Inc., Targa Resources LLC and Targa Resources GP LLC (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed September 24, 2009 (File No. 001-33303)). |
| 10.80 | First Amendment to Second Amended and Restated Omnibus Agreement, dated April 27, 2010, by and among Targa Resources Partners LP, Targa Resources, Inc., Targa Resources LLC and Targa Resources GP LLC (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed April 29, 2010 (File No. 001-33303)). |
| 10.81 | Contribution, Conveyance and Assumption Agreement, dated September 28, 2010, by and among Targa Resources Partners LP, Targa Versado Holdings LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 4, 2010 (File No. 001-33303)). |
| 10.82+ | Form of Indemnification Agreement between Targa Resources Investments Inc. and each of the directors and officers thereof (incorporated by reference to Exhibit 10.4 to Targa Resources Corp.’s Registration Statement on Form S-1/A filed November 8, 2010 (File No. 333-169277)). |
| 10.83+ | Targa Resources Partners LP Indemnification Agreement for Robert B. Evans dated February 14, 2007 (incorporated by reference to Exhibit 10.11 to Targa Resources Partners LP’s Annual Report on Form 10-K filed April 2, 2007 (File No. 001-33303)). |
| 10.84+ | Targa Resources Partners LP Indemnification Agreement for Barry R. Pearl dated February 14, 2007 (incorporated by reference to Exhibit 10.12 to Targa Resources Partners LP’s Annual Report on Form 10-K filed April 2, 2007 (File No. 001-33303)). |
| 10.85+ | Targa Resources Partners LP Indemnification Agreement for William D. Sullivan dated February 14, 2007 (incorporated by reference to Exhibit 10.13 to Targa Resources Partners LP’s Annual Report on Form 10-K filed April 2, 2007 (File No. 001-33303)). |
| 10.86+ | Targa Resources Partners LP Indemnification Agreement for Ruth I. Dreessen dated February 6, 2013(incorporated by reference to Exhibit 10.44 to Targa Resource Partners LP’s Annual Report on Form 10-K filed February 19, 2013 (File No. 001-33303)). |
| 10.87+ | Indemnification Agreement by and between Targa Resources Corp. and Laura C. Fulton, dated February 26, 2013 (incorporated by reference to Exhibit 10.1 to Targa Resources Corp.’s Current Report on Form 8-K filed March 1, 2013 (File No. 001-34991)). |
| 10.88 | Amended and Restated Registration Rights Agreement dated as of October 31, 2005 (incorporated by reference to Exhibit 10.1 to Targa Resources Corp.’s Registration Statement on Form S-1/A filed November 12, 2010 (File No. 333-169277)). |
| 10.89 | Receivables Purchase Agreement, dated January 10, 2013, by and among Targa Receivables LLC, the Partnership, as initial Servicer, the various conduit purchasers from time to time party thereto, the various committed purchasers from time to time party thereto, the various purchaser agents from time to time party thereto, the various LC participants from time to time party thereto and PNC Bank, National Association as Administrator and LC Bank (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed January 14, 2013 (File No. 001-33303)). |
| 10.90 | Second Amendment to Receivables Purchase Agreement, dated December 13, 2013, by and among Targa Receivables LLC, as seller, the Partnership, as servicer, the various conduit purchasers, committed purchasers, purchaser agents and LC participants party thereto and PNC Bank, National Association, as administrator and LC Bank (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed December 17, 2013 (File No. 001-33303)). |
| 21.1* | List of Subsidiaries of Targa Resources Corp. |
| 23.1* | Consent of Independent Registered Public Accounting Firm. |
| 31.1* | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. |
| 31.2* | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. |
| 32.1** | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| 32.2** | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| 101.INS* | XBRL Instance Document |
| 101.SCH* | XBRL Taxonomy Extension Schema Document |
| 101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB* | XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document |
|
Targa Resources Corp.
|
||
|
(Registrant)
|
||
|
Date: February 13, 2015
|
By:
|
/s/ Matthew J. Meloy
|
|
Matthew J. Meloy
|
||
|
Senior Vice President,
|
||
|
Chief Financial Officer and Treasurer
|
||
|
(Principal Financial Officer)
|
||
|
Signature
|
Title (Position with Targa Resources Corp.)
|
|
|
/s/ Joe Bob Perkins
|
Chief Executive Officer and Director
|
|
|
Joe Bob Perkins
|
(Principal Executive Officer)
|
|
|
/s/ Matthew J. Meloy
|
Senior Vice President, Chief Financial Officer and Treasurer
|
|
|
Mathew J. Meloy
|
(Principal Financial Officer)
|
|
|
/s/ John R. Sparger
|
Senior Vice President and Chief Accounting Officer
|
|
|
John R. Sparger
|
(Principal Accounting Officer)
|
|
|
/s/ James W. Whalen
|
Executive Chairman of the Board and Director
|
|
|
James W. Whalen
|
||
|
/s/ Rene R. Joyce
|
Director
|
|
|
Rene R. Joyce
|
||
|
/s/ Charles R. Crisp
|
Director
|
|
|
Charles R. Crisp
|
||
|
/s/ Peter R. Kagan
|
Director
|
|
|
Peter R. Kagan
|
||
|
/s/ Ershel C. Redd Jr.
|
Director
|
|
|
Ershel C. Redd Jr.
|
|
/s/ Chris Tong
|
Director
|
|
|
Chris Tong
|
||
|
/s/ Laura C. Fulton
|
Director
|
|
|
Laura C. Fulton
|
|
Management's Report on Internal Control Over Financial Reporting
|
F-2
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-3
|
|
|
Consolidated Balance Sheets as of December 31, 2014 and December 31, 2013
|
F-4
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2014, 2013, and 2012
|
F-5
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2014, 2013 and 2012
|
F-6
|
|
|
Consolidated Statements of Changes in Owners' Equity for the Years Ended December 31, 2014, 2013 and 2012
|
F-7
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2014, 2013 and 2012
|
F-8
|
|
|
Notes to Consolidated Financial Statements
|
F-9
|
|
|
Note 1 ― Organization
|
F-9
|
|
|
Note 2 ― Basis of Presentation
|
F-9
|
|
|
Note 3 ― Significant Accounting Policies
|
F-10
|
|
|
Note 4 ― Business Acquisitions
|
F-16
|
|
|
Note 5 ― Inventories
|
F-20
|
|
|
Note 6 ― Property, Plant and Equipment and Intangible Assets
|
F-20
|
|
|
Note 7 ―
Asset Retirement Obligations
|
F-21
|
|
|
Note 8 ― Investment in Unconsolidated Affiliate
|
F-21
|
|
|
Note 9 ― Accounts Payable and Accrued Liabilities
|
F-21
|
|
|
Note 10 ― Debt Obligations
|
F-22
|
|
|
Note 11 ― Partnership Units and Related Matters
|
F-27
|
|
|
Note 12 ― Common S
tock and Related Matters
|
F-29
|
|
|
Note 13 ― Earnings Per Common Share
|
F-30
|
|
|
Note 14 ― Derivative Instruments and Hedging Activities
|
F-30
|
|
|
Note 15 ― Fair Value Measurements
|
F-33
|
|
|
Note 16 ― Related Party Transactions
|
F-35
|
|
|
Note 17 ― Commitments (Leases)
|
F-36
|
|
|
Note 18 ― Contingencies
|
F-37
|
|
|
Note 19 ― Significant Risks and Uncertainties
|
F-38
|
|
|
Note 20 ― Other Operating (Income) Expense
|
F-41
|
|
|
Note 21 ― Income Taxes
|
F-41
|
|
|
Note 22 ― Supplemental Cash Flow Information
|
F-42
|
|
|
Note 23 ― Stock and Other Compensat
ion Plans
|
F-42
|
|
|
Note 24 ― Segment Information
|
F-47
|
|
|
Note 25 ― Selected Quarterly Financial Data (Unaudited)
|
F-50
|
|
|
Note 26 ― Condensed Parent Only Financial Statements
|
F-51
|
|
|
December 31,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
(In millions)
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||
|
Current assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
81.0
|
$
|
66.7
|
||||||||||||
|
Trade receivables, net of allowances of $0.0 million and $1.1 million
|
567.3
|
658.8
|
||||||||||||||
|
Inventories
|
168.9
|
150.7
|
||||||||||||||
|
Deferred income taxes
|
0.1
|
0.1
|
||||||||||||||
|
Assets from risk management activities
|
44.4
|
2.0
|
||||||||||||||
|
Other current assets
|
20.9
|
18.9
|
||||||||||||||
|
Total current assets
|
882.6
|
897.2
|
||||||||||||||
|
Property, plant and equipment
|
6,521.1
|
5,758.4
|
||||||||||||||
|
Accumulated depreciation
|
(1,696.5
|
)
|
(1,408.5
|
)
|
||||||||||||
|
Property, plant and equipment, net
|
4,824.6
|
4,349.9
|
||||||||||||||
|
Intangible assets, net
|
591.9
|
653.4
|
||||||||||||||
|
Long-term assets from risk management activities
|
15.8
|
3.1
|
||||||||||||||
|
Investment in unconsolidated affiliate
|
50.2
|
55.9
|
||||||||||||||
|
Other long-term assets
|
88.4
|
89.1
|
||||||||||||||
|
Total assets
|
$
|
6,453.5
|
$
|
6,048.6
|
||||||||||||
|
LIABILITIES AND OWNERS' EQUITY
|
||||||||||||||||
|
Current liabilities:
|
||||||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
638.5
|
$
|
761.8
|
||||||||||||
|
Accounts receivable securitization facility
|
182.8
|
-
|
||||||||||||||
|
Deferred income taxes
|
0.6
|
0.6
|
||||||||||||||
|
Liabilities from risk management activities
|
5.2
|
8.0
|
||||||||||||||
|
Total current liabilities
|
827.1
|
770.4
|
||||||||||||||
|
Long-term debt
|
2,885.4
|
2,989.3
|
||||||||||||||
|
Long-term liabilities from risk management activities
|
-
|
1.4
|
||||||||||||||
|
Deferred income taxes
|
138.2
|
135.5
|
||||||||||||||
|
Other long-term liabilities
|
63.3
|
60.7
|
||||||||||||||
|
Commitments and contingencies (see Notes 17 and 18)
|
||||||||||||||||
|
Owners' equity:
|
||||||||||||||||
|
Targa Resources Corp. stockholders' equity:
|
||||||||||||||||
|
Common stock ($0.001 par value, 300,000,000 shares authorized)
|
-
|
-
|
||||||||||||||
|
Issued
|
Outstanding
|
|||||||||||||||
|
December 31, 2014
|
42,532,353
|
42,143,463
|
||||||||||||||
|
December 31, 2013
|
42,529,068
|
42,162,178
|
||||||||||||||
|
Preferred stock ($0.001 par value, 100,000,000 shares authorized, no shares issued and outstanding)
|
-
|
-
|
||||||||||||||
|
Additional paid-in capital
|
164.9
|
151.6
|
||||||||||||||
|
Retained earnings
|
25.5
|
20.5
|
||||||||||||||
|
Accumulated other comprehensive income (loss)
|
4.8
|
(0.5
|
)
|
|||||||||||||
|
Treasury stock, at cost (388,890 shares as of December 31, 2014 and 366,890 as of December 31, 2013)
|
(25.4
|
)
|
(22.8
|
)
|
||||||||||||
|
Total Targa Resources Corp. stockholders' equity
|
169.8
|
148.8
|
||||||||||||||
|
Noncontrolling interests in subsidiaries
|
2,369.7
|
1,942.5
|
||||||||||||||
|
Total owners' equity
|
2,539.5
|
2,091.3
|
||||||||||||||
|
Total liabilities and owners' equity
|
$
|
6,453.5
|
$
|
6,048.6
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In millions, except per share amounts)
|
||||||||||||
|
Revenues
|
$
|
8,616.5
|
$
|
6,314.7
|
$
|
5,679.0
|
||||||
|
Costs and expenses:
|
||||||||||||
|
Product purchases
|
7,046.9
|
5,137.2
|
4,672.3
|
|||||||||
|
Operating expenses
|
433.1
|
376.3
|
313.1
|
|||||||||
|
Depreciation and amortization expenses
|
351.0
|
271.9
|
197.6
|
|||||||||
|
General and administrative expenses
|
148.0
|
151.5
|
139.8
|
|||||||||
|
Other operating (income) expense
|
(3.0
|
)
|
9.6
|
19.9
|
||||||||
|
Income from operations
|
640.5
|
368.2
|
336.3
|
|||||||||
|
Other income (expense):
|
||||||||||||
|
Interest expense, net
|
(147.1
|
)
|
(134.1
|
)
|
(120.8
|
)
|
||||||
|
Equity earnings
|
18.0
|
14.8
|
1.9
|
|||||||||
|
Gain (loss) on debt redemptions and amendments
|
(12.4
|
)
|
(14.7
|
)
|
(12.8
|
)
|
||||||
|
Other
|
(8.0
|
)
|
15.3
|
(8.4
|
)
|
|||||||
|
Income before income taxes
|
491.0
|
249.5
|
196.2
|
|||||||||
|
Income tax (expense) benefit:
|
||||||||||||
|
Current
|
(72.4
|
)
|
(42.8
|
)
|
(27.9
|
)
|
||||||
|
Deferred
|
4.4
|
(5.4
|
)
|
(9.0
|
)
|
|||||||
|
(68.0
|
)
|
(48.2
|
)
|
(36.9
|
)
|
|||||||
|
Net income
|
423.0
|
201.3
|
159.3
|
|||||||||
|
Less: Net income attributable to noncontrolling interests
|
320.7
|
136.2
|
121.2
|
|||||||||
|
Net income available to common shareholders
|
$
|
102.3
|
$
|
65.1
|
$
|
38.1
|
||||||
|
Net income available per common share - basic
|
$
|
2.44
|
$
|
1.56
|
$
|
0.93
|
||||||
|
Net income available per common share - diluted
|
$
|
2.43
|
$
|
1.55
|
$
|
0.91
|
||||||
|
Weighted average shares outstanding - basic
|
42.0
|
41.6
|
41.0
|
|||||||||
|
Weighted average shares outstanding - diluted
|
42.1
|
42.1
|
41.8
|
|||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||
|
Pre-Tax
|
Related Income Tax
|
After Tax
|
Pre-Tax
|
Related Income Tax
|
After Tax
|
Pre-Tax
|
Related Income Tax
|
After Tax
|
||||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
|
Targa Resources Corp.
|
||||||||||||||||||||||||||||||||||||
|
Net income attributable to Targa Resources Corp.
|
$
|
102.3
|
$
|
65.1
|
$
|
38.1
|
||||||||||||||||||||||||||||||
|
Other comprehensive income (loss) attributable to Targa Resources Corp.
|
||||||||||||||||||||||||||||||||||||
|
Commodity hedging contracts:
|
||||||||||||||||||||||||||||||||||||
|
Change in fair value
|
$
|
7.5
|
$
|
(2.9
|
)
|
4.6
|
$
|
(0.8
|
)
|
$
|
0.3
|
(0.5
|
)
|
$
|
11.9
|
$
|
(4.4
|
)
|
7.5
|
|||||||||||||||||
|
Settlements reclassified to revenues
|
0.6
|
(0.1
|
)
|
0.5
|
(2.8
|
)
|
1.1
|
(1.7
|
)
|
(9.0
|
)
|
3.3
|
(5.7
|
)
|
||||||||||||||||||||||
|
Interest rate swaps:
|
||||||||||||||||||||||||||||||||||||
|
Change in fair value
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Settlements reclassified to interest expense, net
|
0.3
|
(0.1
|
)
|
0.2
|
0.8
|
(0.3
|
)
|
0.5
|
1.3
|
(0.6
|
)
|
0.7
|
||||||||||||||||||||||||
|
Other comprehensive income (loss) attributable to Targa Resources Corp.
|
$
|
8.4
|
$
|
(3.1
|
)
|
5.3
|
$
|
(2.8
|
)
|
$
|
1.2
|
(1.7
|
)
|
$
|
4.2
|
$
|
(1.7
|
)
|
2.5
|
|||||||||||||||||
|
Comprehensive income attributable to Targa Resources Corp.
|
$
|
107.6
|
$
|
63.4
|
$
|
40.6
|
||||||||||||||||||||||||||||||
|
Noncontrolling interests
|
||||||||||||||||||||||||||||||||||||
|
Net income attributable to noncontrolling interests
|
$
|
320.7
|
$
|
136.2
|
$
|
121.2
|
||||||||||||||||||||||||||||||
|
Other comprehensive income (loss) attributable to noncontrolling interests
|
||||||||||||||||||||||||||||||||||||
|
Commodity hedging contracts:
|
||||||||||||||||||||||||||||||||||||
|
Change in fair value
|
$
|
52.2
|
$
|
-
|
52.2
|
$
|
(5.0
|
)
|
$
|
-
|
(5.0
|
)
|
$
|
64.9
|
$
|
-
|
64.9
|
|||||||||||||||||||
|
Settlements reclassified to revenues
|
3.6
|
-
|
3.6
|
(18.2
|
)
|
-
|
(18.2
|
)
|
(37.0
|
)
|
-
|
(37.0
|
)
|
|||||||||||||||||||||||
|
Interest rate swaps:
|
||||||||||||||||||||||||||||||||||||
|
Change in fair value
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Settlements reclassified to interest expense, net
|
2.1
|
-
|
2.1
|
5.3
|
-
|
5.3
|
6.6
|
-
|
6.6
|
|||||||||||||||||||||||||||
|
Other comprehensive income (loss) attributable to noncontrolling interests
|
$
|
57.9
|
$
|
-
|
57.9
|
$
|
(17.9
|
)
|
$
|
-
|
(17.9
|
)
|
$
|
34.5
|
$
|
-
|
34.5
|
|||||||||||||||||||
|
Comprehensive income attributable to noncontrolling interests
|
$
|
378.6
|
$
|
118.3
|
155.7
|
|||||||||||||||||||||||||||||||
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Net income
|
$
|
423.0
|
$
|
201.3
|
$
|
159.3
|
||||||||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
||||||||||||||||||||||||||||||||||||
|
Commodity hedging contracts:
|
||||||||||||||||||||||||||||||||||||
|
Change in fair value
|
$
|
59.7
|
$
|
(2.9
|
)
|
56.8
|
$
|
(5.8
|
)
|
$
|
0.4
|
(5.4
|
)
|
$
|
76.8
|
$
|
(4.4
|
)
|
72.4
|
|||||||||||||||||
|
Settlements reclassified to revenues
|
4.2
|
(0.1
|
)
|
4.1
|
(21.0
|
)
|
1.1
|
(19.9
|
)
|
(46.0
|
)
|
3.3
|
(42.7
|
)
|
||||||||||||||||||||||
|
Interest rate swap:
|
||||||||||||||||||||||||||||||||||||
|
Change in fair value
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Settlements reclassified to interest expense, net
|
2.4
|
(0.1
|
)
|
2.3
|
6.1
|
(0.3
|
)
|
5.8
|
7.9
|
(0.6
|
)
|
7.3
|
||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
$
|
66.3
|
$
|
(3.1
|
)
|
63.2
|
$
|
(20.7
|
)
|
$
|
1.2
|
$
|
(19.6
|
)
|
$
|
38.7
|
$
|
(1.7
|
)
|
37.0
|
||||||||||||||||
|
Total comprehensive income
|
$
|
486.2
|
$
|
181.7
|
$
|
196.3
|
||||||||||||||||||||||||||||||
|
Retained
|
Accumulated
|
|||||||||||||||||||||||||||||||||||
|
Additional
|
Earnings
|
Other
|
||||||||||||||||||||||||||||||||||
|
Common Stock
|
Paid in
|
(Accumulated
|
Comprehensive
|
Treasury Shares
|
Noncontrolling
|
|||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit)
|
Income (Loss)
|
Shares
|
Amount
|
Interests
|
Total
|
||||||||||||||||||||||||||||
|
(In millions, except shares in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2011
|
42,398
|
$
|
-
|
$
|
229.5
|
$
|
(70.1
|
)
|
$
|
(1.3
|
)
|
-
|
$
|
-
|
$
|
1,172.6
|
$
|
1,330.7
|
||||||||||||||||||
|
Compensation on equity grants
|
95
|
-
|
15.3
|
-
|
-
|
-
|
-
|
3.5
|
18.8
|
|||||||||||||||||||||||||||
|
Accrual of distribution equivalent rights
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(0.5
|
)
|
(0.5
|
)
|
|||||||||||||||||||||||||
|
Common stock and Partnership units tendered for tax withholding obligations
|
(198
|
)
|
-
|
-
|
-
|
-
|
198
|
(9.5
|
)
|
-
|
(9.5
|
)
|
||||||||||||||||||||||||
|
Sale of Partnership limited partner interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
493.5
|
493.5
|
|||||||||||||||||||||||||||
|
Impact of Partnership equity transactions
|
-
|
-
|
5.2
|
-
|
-
|
-
|
-
|
(5.2
|
)
|
-
|
||||||||||||||||||||||||||
|
Dividends in excess of retained earnings
|
-
|
-
|
(64.4
|
)
|
-
|
-
|
-
|
-
|
-
|
(64.4
|
)
|
|||||||||||||||||||||||||
|
Distributions
|
-
|
-
|
(1.2
|
)
|
-
|
-
|
-
|
-
|
(210.3
|
)
|
(211.5
|
)
|
||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
-
|
-
|
-
|
-
|
2.5
|
-
|
-
|
34.5
|
37.0
|
|||||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
38.1
|
-
|
-
|
-
|
121.2
|
159.3
|
|||||||||||||||||||||||||||
|
Balance, December 31, 2012
|
42,295
|
-
|
184.4
|
(32.0
|
)
|
1.2
|
198
|
(9.5
|
)
|
1,609.3
|
1,753.4
|
|||||||||||||||||||||||||
|
Compensation on equity grants
|
-
|
-
|
8.8
|
-
|
-
|
-
|
-
|
6.0
|
14.8
|
|||||||||||||||||||||||||||
|
Accrual of distribution equivalent rights
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1.7
|
)
|
(1.7
|
)
|
|||||||||||||||||||||||||
|
Shares issued under compensation program
|
36
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Common stock and Partnership units tendered for tax withholding obligations
|
(169
|
)
|
-
|
-
|
-
|
-
|
169
|
(13.3
|
)
|
-
|
(13.3
|
)
|
||||||||||||||||||||||||
|
Sale of Partnership limited partner interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
517.7
|
517.7
|
|||||||||||||||||||||||||||
|
Impact of Partnership equity transactions
|
-
|
-
|
32.7
|
-
|
-
|
-
|
-
|
(32.7
|
)
|
-
|
||||||||||||||||||||||||||
|
Dividends
|
-
|
-
|
-
|
(12.6
|
)
|
-
|
-
|
-
|
-
|
(12.6
|
)
|
|||||||||||||||||||||||||
|
Dividends in excess of retained earnings
|
-
|
-
|
(74.3
|
)
|
-
|
-
|
-
|
-
|
-
|
(74.3
|
)
|
|||||||||||||||||||||||||
|
Distributions to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(274.4
|
)
|
(274.4
|
)
|
|||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
-
|
-
|
-
|
-
|
(1.7
|
)
|
-
|
-
|
(17.9
|
)
|
(19.6
|
)
|
||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
65.1
|
-
|
-
|
-
|
136.2
|
201.3
|
|||||||||||||||||||||||||||
|
Balance, December 31, 2013
|
42,162
|
-
|
151.6
|
20.5
|
(0.5
|
)
|
367
|
(22.8
|
)
|
1,942.5
|
2,091.3
|
|||||||||||||||||||||||||
|
Compensation on equity grants
|
-
|
6.1
|
-
|
-
|
-
|
-
|
9.2
|
15.3
|
||||||||||||||||||||||||||||
|
Accrual of distribution equivalent rights
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1.4
|
)
|
(1.4
|
)
|
|||||||||||||||||||||||||
|
Shares issued under compensation program
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Common stock and Partnership units tendered for tax withholding obligations
|
(22
|
)
|
-
|
-
|
-
|
-
|
22
|
(2.6
|
)
|
(4.8
|
)
|
(7.4
|
)
|
|||||||||||||||||||||||
|
Sale of Partnership limited partner interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
408.4
|
408.4
|
|||||||||||||||||||||||||||
|
Impact of Partnership equity transactions
|
-
|
-
|
23.0
|
-
|
-
|
-
|
-
|
(23.0
|
)
|
-
|
||||||||||||||||||||||||||
|
Dividends
|
-
|
-
|
(97.3
|
)
|
-
|
-
|
-
|
-
|
(97.3
|
)
|
||||||||||||||||||||||||||
|
Dividends in excess of retained earnings
|
-
|
-
|
(15.8
|
)
|
-
|
-
|
-
|
-
|
-
|
(15.8
|
)
|
|||||||||||||||||||||||||
|
Distributions to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(339.8
|
)
|
(339.8
|
)
|
|||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
-
|
-
|
-
|
-
|
5.3
|
-
|
-
|
57.9
|
63.2
|
|||||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
102.3
|
-
|
-
|
-
|
320.7
|
423.0
|
|||||||||||||||||||||||||||
|
Balance, December 31, 2014
|
42,143
|
$
|
-
|
$
|
164.9
|
$
|
25.5
|
$
|
4.8
|
389
|
$
|
(25.4
|
)
|
$
|
2,369.7
|
$
|
2,539.5
|
|||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In millions)
|
||||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net income
|
$
|
423.0
|
$
|
201.3
|
$
|
159.3
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Amortization in interest expense
|
11.8
|
15.9
|
18.2
|
|||||||||
|
Compensation on equity grants
|
14.3
|
13.2
|
17.5
|
|||||||||
|
Depreciation and amortization expense
|
351.0
|
271.9
|
197.6
|
|||||||||
|
Accretion of asset retirement obligations
|
4.5
|
4.0
|
4.0
|
|||||||||
|
Deferred income tax expense (benefit)
|
(4.4
|
)
|
5.4
|
9.0
|
||||||||
|
Equity earnings of unconsolidated affiliate
|
(18.0
|
)
|
(14.8
|
)
|
(1.9
|
)
|
||||||
|
Distributions of unconsolidated affiliate
|
18.0
|
12.0
|
1.9
|
|||||||||
|
Risk management activities
|
4.7
|
(0.3
|
)
|
3.6
|
||||||||
|
(Gain) loss on sale or disposition of assets
|
(4.8
|
)
|
3.9
|
15.6
|
||||||||
|
(Gain) loss on debt redemptions and amendments
|
12.4
|
14.7
|
12.8
|
|||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Receivables and other assets
|
90.2
|
(143.6
|
)
|
98.0
|
||||||||
|
Inventory
|
(36.2
|
)
|
(84.5
|
)
|
6.0
|
|||||||
|
Accounts payable and other liabilities
|
(104.7
|
)
|
83.6
|
(113.4
|
)
|
|||||||
|
Net cash provided by operating activities
|
761.8
|
382.7
|
428.2
|
|||||||||
|
Cash flows from investing activities
|
||||||||||||
|
Outlays for property, plant and equipment
|
(762.2
|
)
|
(1,013.6
|
)
|
(582.7
|
)
|
||||||
|
Business acquisitions, net of cash acquired
|
-
|
-
|
(996.2
|
)
|
||||||||
|
Investment in unconsolidated affiliate
|
-
|
-
|
(16.8
|
)
|
||||||||
|
Return of capital from unconsolidated affiliate
|
5.7
|
-
|
0.5
|
|||||||||
|
Other, net
|
5.1
|
(12.7
|
)
|
4.5
|
||||||||
|
Net cash used in investing activities
|
(751.4
|
)
|
(1,026.3
|
)
|
(1,590.7
|
)
|
||||||
|
Cash flows from financing activities
|
||||||||||||
|
Partnership loan facilities:
|
||||||||||||
|
Proceeds
|
2,400.0
|
2,238.0
|
2,595.0
|
|||||||||
|
Repayments
|
(2,254.8
|
)
|
(2,021.2
|
)
|
(1,690.7
|
)
|
||||||
|
Partnership accounts receivable securitization facility:
|
||||||||||||
|
Proceeds
|
381.9
|
373.3
|
-
|
|||||||||
|
Repayments
|
(478.8
|
)
|
(93.6
|
)
|
-
|
|||||||
|
Non-Partnership loan facility:
|
||||||||||||
|
Proceeds
|
92.0
|
65.0
|
90.0
|
|||||||||
|
Repayments
|
(74.0
|
)
|
(63.0
|
)
|
(96.8
|
)
|
||||||
|
Costs incurred in connection with financing arrangements
|
(14.3
|
)
|
(15.3
|
)
|
(36.6
|
)
|
||||||
|
Distributions to non-controlling interests
|
(341.4
|
)
|
(274.4
|
)
|
(211.5
|
)
|
||||||
|
Proceeds from sale of common units of the Partnership
|
412.7
|
524.7
|
514.0
|
|||||||||
|
Repurchase of common units under Partnership compensation plans
|
(4.8
|
)
|
-
|
-
|
||||||||
|
Dividends to common shareholders
|
(113.0
|
)
|
(87.8
|
)
|
(62.2
|
)
|
||||||
|
Repurchase of common stock under TRC compensation plans
|
(2.6
|
)
|
(13.3
|
)
|
(9.5
|
)
|
||||||
|
Excess tax benefit from stock-based awards
|
1.0
|
1.6
|
1.3
|
|||||||||
|
Net cash provided by financing activities
|
3.9
|
634.0
|
1,093.0
|
|||||||||
|
Net change in cash and cash equivalents
|
14.3
|
(9.6
|
)
|
(69.5
|
)
|
|||||||
|
Cash and cash equivalents, beginning of period
|
66.7
|
76.3
|
145.8
|
|||||||||
|
Cash and cash equivalents, end of period
|
$
|
81.0
|
$
|
66.7
|
$
|
76.3
|
||||||
| · | a 2% general partner interest, which we hold through our 100% ownership interest in the general partner of the Partnership; |
| · | all Incentive Distribution Rights (“IDRs”); and |
| · | 12,945,659 common units of the Partnership, representing a 10.9% limited partnership interest. |
|
Year Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
As Reported:
|
||||||||
|
Revenues
|
$
|
6,556.0
|
$
|
5,885.7
|
||||
|
Product Purchases
|
5,378.5
|
4,879.0
|
||||||
|
Effect of Revisions:
|
||||||||
|
Revenues
|
(241.3
|
)
|
(206.7
|
)
|
||||
|
Product Purchases
|
(241.3
|
)
|
(206.7
|
)
|
||||
|
As Revised:
|
||||||||
|
Revenues
|
6,314.7
|
5,679.0
|
||||||
|
Product Purchases
|
5,137.2
|
4,672.3
|
||||||
| • | sales of natural gas, NGLs, condensate, crude oil and petroleum products; |
| • | services related to compressing, gathering, treating, and processing of natural gas; and |
| • | services related to NGL fractionation, terminaling and storage, transportation and treating. |
|
December 31, 2012
|
||||
|
Cash
|
$
|
975.8
|
||
|
Contingent consideration
|
15.3
|
|||
|
Total consideration
|
$
|
991.1
|
||
|
Assets acquired and liabilities assumed
|
||||
|
Financial assets
|
$
|
35.4
|
||
|
Inventory
|
16.2
|
|||
|
Property, plant and equipment
|
295.3
|
|||
|
Intangible assets
|
679.6
|
|||
|
Financial liabilities
|
(35.4
|
)
|
||
|
Total net assets
|
$
|
991.1
|
||
|
2012
|
||||
|
(In millions except per share amounts)
|
||||
|
Revenues
|
$
|
5,909.9
|
||
|
Net income
|
129.5
|
|||
|
Less: Net income attributable to noncontrolling interests
|
83.5
|
|||
|
Net income attributable to Targa Resources Corp.
|
$
|
46.0
|
||
|
Net income per common share - Basic
|
$
|
1.12
|
||
|
Net income per common share - Diluted
|
$
|
1.10
|
||
| · | exclude the financial results of assets retained by the seller; |
| · | report revenues from the purchase and sale of crude oil inventory with the same counterparty on a net basis to conform to our accounting policy; |
| · | report revenues from the purchases and sales of certain Badlands natural gas processing agreements in which we are in substance an agent rather than a principal on a net basis; |
| · | include the incremental depreciation expenses associated with the fair value adjustments to property, plant and equipment as a result of applying the acquisition method of accounting (assumed straight-line method over useful lives of 15-20 years); |
| · | include the amortization expense associated with the fair value adjustments to definite-lived intangibles in a manner that follows the expected pattern of services provided to customers, over a useful life of 20 years. |
| · | include the financing costs associated with the Partnership’s debt offering and borrowings under the Partnership’s Senior Secured Revolving Credit Facility (the “TRP Revolver") used to fund a portion of the acquisition; |
| · | adjust the attribution of net income to noncontrolling interests to give effect to the pro forma adjustments on the Partnership’s net income; |
| · | include the income tax effect for us; and |
| · | exclude $6.1 million of acquisition costs incurred in 2012 that were directly related to the transaction. |
| · | adds APL’s Woodford/SCOOP, Mississippi Lime, Eagle Ford and additional Permian assets to the Partnership’s existing Permian, Bakken, Barnett, and Louisiana Gulf Coast operations; and |
| · | creates a combined position across the Permian Basin that enhances service capabilities in one of the most active producing basins in North America, with a combined 1,439 MMcf/d of processing capacity and 10,300 miles of pipelines. |
|
APL Senior Notes
|
Amount tendered as of February 6, 2015
|
|
|
$500 million 6⅝ due 2020
|
Less than majority
|
|
|
$400 million 4¾ due 2021
|
98.3%
|
|
|
$650 million 5⅞% due 2023
|
91.6%
|
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
Partnership:
|
||||||||
|
Commodities
|
$
|
157.4
|
$
|
136.4
|
||||
|
Materials and supplies
|
11.5
|
14.3
|
||||||
|
$
|
168.9
|
$
|
150.7
|
|||||
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||||||
|
Targa Resources Partners LP
|
TRC Non-Partnership
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC Non-Partnership
|
Targa Resources Corp. Consolidated
|
Estimated Useful Lives (In Years)
|
||||||||||||||||||||||
|
Gathering systems
|
$
|
2,588.6
|
$
|
-
|
$
|
2,588.6
|
$
|
2,230.1
|
$
|
-
|
$
|
2,230.1
|
5 to 20
|
|||||||||||||||
|
Processing and fractionation facilities
|
1,884.1
|
6.6
|
1,890.7
|
1,598.0
|
6.6
|
1,604.6
|
5 to 25
|
|||||||||||||||||||||
|
Terminaling and storage facilities
|
1,038.9
|
-
|
1,038.9
|
715.2
|
-
|
715.2
|
5 to 25
|
|||||||||||||||||||||
|
Transportation assets
|
359.0
|
-
|
359.0
|
294.7
|
-
|
294.7
|
10 to 25
|
|||||||||||||||||||||
|
Other property, plant and equipment
|
149.1
|
0.2
|
149.3
|
121.3
|
0.2
|
121.5
|
3 to 25
|
|||||||||||||||||||||
|
Land
|
95.6
|
-
|
95.6
|
89.5
|
-
|
89.5
|
- | |||||||||||||||||||||
|
Construction in progress
|
399.0
|
-
|
399.0
|
702.8
|
-
|
702.8
|
- | |||||||||||||||||||||
|
Property, plant and equipment
|
6,514.3
|
6.8
|
6,521.1
|
5,751.6
|
6.8
|
5,758.4
|
||||||||||||||||||||||
|
Accumulated depreciation
|
(1,689.7
|
)
|
(6.8
|
)
|
(1,696.5
|
)
|
(1,406.2
|
)
|
(2.3
|
)
|
(1,408.5
|
)
|
||||||||||||||||
|
Property, plant and equipment, net
|
$
|
4,824.6
|
$
|
-
|
$
|
4,824.6
|
$
|
4,345.4
|
$
|
4.5
|
$
|
4,349.9
|
||||||||||||||||
|
Intangible assets
|
$
|
681.8
|
$
|
-
|
$
|
681.8
|
$
|
681.8
|
$
|
-
|
$
|
681.8
|
20 | |||||||||||||||
|
Accumulated amortization
|
(89.9
|
)
|
-
|
(89.9
|
)
|
(28.4
|
)
|
-
|
(28.4
|
)
|
||||||||||||||||||
|
Intangible assets, net
|
$
|
591.9
|
$
|
-
|
$
|
591.9
|
$
|
653.4
|
$
|
-
|
$
|
653.4
|
||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Beginning of period
|
$
|
50.9
|
$
|
45.3
|
$
|
42.3
|
||||||
|
Change in cash flow estimate
|
2.1
|
1.6
|
(1.0
|
)
|
||||||||
|
Accretion expense
|
4.5
|
4.0
|
4.0
|
|||||||||
|
Retirement of ARO
|
(0.2
|
)
|
-
|
-
|
||||||||
|
End of period
|
$
|
57.3
|
$
|
50.9
|
$
|
45.3
|
||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Beginning of period
|
$
|
55.9
|
$
|
53.1
|
$
|
36.7
|
||||||
|
Equity earnings
|
18.0
|
14.8
|
1.9
|
|||||||||
|
Cash distributions (1)
|
(23.7
|
)
|
(12.0
|
)
|
(2.3
|
)
|
||||||
|
Cash calls for expansion projects
|
-
|
-
|
16.8
|
|||||||||
|
End of period
|
$
|
50.2
|
$
|
55.9
|
$
|
53.1
|
||||||
| (1) | Includes $5.7 million and $0.5 million distributions received in excess of the Partnership’s share of cumulative earnings for the years ended December 31, 2014 and 2012. Such excess distributions are considered a return of capital and are disclosed in cash flows from investing activities in the Consolidated Statements of Cash Flows. |
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||
|
Targa Resources Partners LP
|
TRC Non-Partnership
|
Targa Resources Corp. Consolidated
|
Targa Resources Partners LP
|
TRC Non-Partnership
|
Targa Resources Corp. Consolidated
|
|||||||||||||||||||
|
Commodities
|
$
|
416.7
|
$
|
-
|
$
|
416.7
|
$
|
529.7
|
$
|
(0.1
|
)
|
$
|
529.6
|
|||||||||||
|
Other goods and services
|
108.9
|
2.42
|
111.1
|
124.7
|
1.4
|
126.1
|
||||||||||||||||||
|
Interest
|
37.3
|
-
|
37.3
|
35.9
|
0.1
|
36.0
|
||||||||||||||||||
|
Compensation and benefits
|
1.3
|
44.8
|
46.1
|
1.3
|
38.9
|
40.2
|
||||||||||||||||||
|
Income and other taxes
|
13.6
|
(1.9
|
)
|
11.7
|
10.9
|
(0.8
|
)
|
10.1
|
||||||||||||||||
|
Other
|
14.9
|
0.7
|
15.6
|
18.7
|
1.1
|
19.8
|
||||||||||||||||||
|
$
|
592.7
|
$
|
45.8
|
$
|
638.5
|
$
|
721.2
|
$
|
40.6
|
$
|
761.8
|
|||||||||||||
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
Current:
|
||||||||
|
Partnership
|
||||||||
|
Accounts receivable securitization facility, due December 2015 (1) (2)
|
$
|
182.8
|
$
|
-
|
||||
|
Long-term:
|
||||||||
|
Non-Partnership obligations:
|
||||||||
|
TRC Senior secured revolving credit facility, variable rate, due October 2017 (3)
|
102.0
|
84.0
|
||||||
|
Obligations of the Partnership: (2)
|
||||||||
|
Senior secured revolving credit facility, variable rate, due October 2017 (4)
|
-
|
395.0
|
||||||
|
Senior unsecured notes, 7⅞% fixed rate, due October 2018 (5)
|
-
|
250.0
|
||||||
|
Senior unsecured notes, 6⅞% fixed rate, due February 2021
|
483.6
|
483.6
|
||||||
|
Unamortized discount
|
(25.2
|
)
|
(28.0
|
)
|
||||
|
Senior unsecured notes, 6⅜% fixed rate, due August 2022
|
300.0
|
300.0
|
||||||
|
Senior unsecured notes, 5¼% fixed rate, due May 2023
|
600.0
|
600.0
|
||||||
|
Senior unsecured notes, 4¼% fixed rate, due November 2023
|
625.0
|
625.0
|
||||||
|
Senior unsecured notes, 4⅛% fixed rate, due November 2019
|
800.0
|
-
|
||||||
|
Accounts receivable securitization facility, due December 2014 (1)
|
-
|
279.7
|
||||||
|
Total long-term debt
|
2,885.4
|
2,989.3
|
||||||
|
Total debt
|
$
|
3,068.2
|
$
|
2,989.3
|
||||
|
Irrevocable standby letters of credit:
|
||||||||
|
Letters of credit outstanding under TRC Senior secured credit facility (3)
|
$
|
-
|
$
|
-
|
||||
|
Letters of credit outstanding under the Partnership senior secured revolving credit facility (3)
|
44.1
|
86.8
|
||||||
|
$
|
44.1
|
$
|
86.8
|
|||||
| (1) | The classification of the Partnership’s Securitization Facility as of December 31, 2014 has changed. The outstanding amounts under the Securitization Facility as of December 31, 2013 were reflected as long-term debt in our Consolidated Balance Sheets because the Partnership had the ability and intent to fund the Securitization Facility’s borrowings on a long-term basis. As of December 31, 2013, the Partnership intended to fund the Securitization Facility’s borrowings either by further extending the termination date of the Securitization Facility or by utilizing the availability under its Senior Secured Revolving Credit Facility. As of December 31, 2014, the Partnership intended to fund the Securitization Facility’s borrowings solely through further extensions of the termination date of the Securitization Facility, based on its history of extending the Securitization Facility, most recently through the Third Amendment to the Securitization Facility entered into in December 2014. As a result, all amounts outstanding under the Securitization Facility as of December 31, 2014 are reflected as a current liability in our Consolidated Balance Sheets. |
| (2) | While we consolidate the debt of the Partnership in our financial statements, we do not have the obligation to make interest payments or debt payments with respect to the debt of the Partnership. |
| (3) | As of December 31, 2014 , availability under TRC’s $150 million senior secured revolving credit facility was $48.0 million. |
| (4) | As of December 31, 2014 , availability under the Partnership’s $1.2 billion senior secured revolving credit facility (“TRP Revolver”) was $1,155.9 million. |
| (5) | The outstanding balance of the 7⅞% Notes was redeemed in November 2014. See “The Partnership’s Senior Unsecured Notes” below. |
|
Scheduled Maturities of Debt
|
||||||||||||||||||||||||||||
|
Total
|
2015
|
2016
|
2017
|
2018
|
2019
|
After 2019
|
||||||||||||||||||||||
|
TRC Senior secured revolving credit facility
|
$
|
102.0
|
$
|
-
|
$
|
-
|
$
|
102.0
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
|
TRP Revolver
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Partnership's Senior unsecured notes
|
2,808.6
|
-
|
-
|
-
|
-
|
800.0
|
2,008.6
|
|||||||||||||||||||||
|
Partnership's Securitization Facility
|
182.8
|
182.8
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Total
|
$
|
3,093.4
|
$
|
182.8
|
$
|
-
|
$
|
102.0
|
$
|
-
|
$
|
800.0
|
$
|
2,008.6
|
||||||||||||||
|
Range of Interest Rates Incurred
|
Weighted Average Interest Rate Incurred
|
||
|
TRC senior secured revolving credit facility
|
2.9%
|
2.9%
|
|
|
Partnership's senior secured revolving credit facility
|
1.9% - 4.5%
|
2.0%
|
|
|
Partnership's accounts receivable securitization facility
|
0.9%
|
0.9%
|
| · | In 2012, using proceeds from our TRC Revolver, we paid $88.8 million to extinguish the remaining $89.3 million outstanding borrowings of Holdco debt, resulting in a pretax gain of $0.5 million. In addition, we wrote-off $0.3 million of associated unamortized deferred debt issue costs. |
|
Note Issue
|
Issue Date
|
Per Annum Interest Rate
|
Due Date
|
Dates Interest Paid
|
||||
|
"6⅞% Notes"
|
February 2011
|
6⅞%
|
February 1, 2021
|
February & August 1
st
|
||||
|
"6⅜% Notes"
|
January 2012
|
6⅜%
|
August 1, 2022
|
February & August 1
st
|
||||
|
"5¼% Notes"
|
Oct / Dec 2012
|
5¼%
|
May 1, 2023
|
May & November 1
st
|
||||
|
"4¼% Notes"
|
May 2013
|
4¼%
|
November 15, 2023
|
May & November 15
th
|
||||
|
"4⅛% Notes"
|
October 2014
|
4⅛%
|
November 15, 2019
|
May & November 15
th
|
|
Note Issue
|
Any Date Prior To
|
Price
|
||
|
6⅞% Notes
|
February 1, 2014
|
106.875%
|
||
|
6⅜% Notes
|
February 1, 2015
|
106.375%
|
||
|
5¼% Notes
|
November 1, 2015
|
105.250%
|
||
|
4¼% Notes
|
May 15, 2016
|
104.250%
|
||
|
4⅛% Notes
|
November 15, 2019
|
104.125%
|
|
6⅞% Notes
|
6⅜% Notes
|
5¼% Notes
|
4¼% Notes
|
4⅛% Notes
|
||||||||||||||||||||||||||||||
|
Redemption Date:
|
Redemption Date:
|
Redemption Date:
|
Redemption Date:
|
Redemption Date:
|
||||||||||||||||||||||||||||||
|
February 1
|
February 1
|
November 1
|
May 15
|
November 15
|
||||||||||||||||||||||||||||||
|
Year
|
Price
|
Year
|
Price
|
Year
|
Price
|
Year
|
Price
|
Year
|
Price
|
|||||||||||||||||||||||||
|
2016
|
103.438
|
%
|
2017 |
103.188
|
%
|
2017 |
102.625
|
%
|
2018
|
102.125
|
%
|
2016 |
102.063
|
%
|
||||||||||||||||||||
|
2017
|
102.292
|
%
|
2018
|
102.125
|
%
|
2018 |
101.750
|
%
|
2019
|
101.417
|
%
|
2017 |
101.031
|
%
|
||||||||||||||||||||
|
2018
|
101.146
|
%
|
2019
|
101.063
|
%
|
2019 |
100.875
|
%
|
2020
|
100.708
|
%
|
2018 and thereafter
|
100
|
%
|
||||||||||||||||||||
|
2019 and thereafter
|
100
|
%
|
2020 and thereafter
|
100
|
%
|
2020 and thereafter
|
100
|
%
|
2021 and thereafter
|
100
|
%
|
|||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Premium over face value paid upon redemption:
|
||||||||||||
|
Partnership 6⅜ Notes
|
$
|
-
|
$
|
6.4
|
$
|
-
|
||||||
|
Partnership 7⅞ Notes
|
9.9
|
-
|
-
|
|||||||||
|
Partnership 8¼ Notes
|
-
|
-
|
8.6
|
|||||||||
|
Partnership 11¼ Notes
|
-
|
4.1
|
-
|
|||||||||
|
Recognition of unamortized discount:
|
||||||||||||
|
Partnership 11¼ Notes
|
-
|
2.2
|
-
|
|||||||||
|
Write-off of deferred debt issue costs:
|
||||||||||||
|
Partnership 6⅜ Notes
|
-
|
1.0
|
-
|
|||||||||
|
Partnership 7⅞ Notes
|
2.5
|
-
|
-
|
|||||||||
|
Partnership 8¼ Notes
|
-
|
-
|
2.5
|
|||||||||
|
Partnership 11¼ Notes
|
-
|
1.0
|
-
|
|||||||||
|
TRC Holdco Notes
|
-
|
-
|
0.3
|
|||||||||
|
Partial write-off of deferred debt issue costs related to amendments:
|
||||||||||||
|
TRP Revolver
|
-
|
-
|
1.7
|
|||||||||
|
TRC Revolver
|
-
|
-
|
0.2
|
|||||||||
|
Gain on acquisition of TRC Holdco Notes
|
-
|
-
|
(0.5
|
)
|
||||||||
|
Loss on debt redemptions and amendments
|
$
|
12.4
|
$
|
14.7
|
$
|
12.8
|
||||||
| · | January 2012 – 4,405,000 common units (including underwriters’ overallotment option) at a price of $38.30 per common unit, providing net proceeds of $164.8 million. As part of this offering, we purchased 1,300,000 common units with an aggregate value of $49.8 million. We contributed $3.5 million to maintain our 2% general partner interest. The Partnership used the net proceeds from this offering for general partnership purposes, including the repayment of indebtedness. |
| · | November 2012 – 10,925,000 common units (including underwriters’ overallotment option) at a price of $36.00 per common unit, providing net proceeds of $378.2 million. We contributed $8.0 million to maintain our 2% general partner interest. The Partnership used the net proceeds from this offering to fund a portion of the $975.8 million purchase price of the Badlands acquisition. |
|
Distributions
|
||||||||||||||||||||||||||
|
Three Months Ended
|
Date Paid or to be Paid
|
Limited Partners
|
General Partner
|
Distributions to Targa Resources Corp.
|
Distributions per limited partner unit
|
|||||||||||||||||||||
|
Common
|
Incentive
|
2%
|
|
Total
|
||||||||||||||||||||||
|
(In millions, except per unit amounts)
|
||||||||||||||||||||||||||
|
2014
|
||||||||||||||||||||||||||
|
December 31, 2014
|
February 13, 2015
|
$
|
96.3
|
$
|
38.4
|
$
|
2.7
|
$
|
137.4
|
$
|
51.6
|
$
|
0.8100
|
|||||||||||||
|
September 30, 2014
|
November 14, 2014
|
92.3
|
36.0
|
2.6
|
130.9
|
48.9
|
0.7975
|
|||||||||||||||||||
|
June 30, 2014
|
August 14, 2014
|
89.5
|
33.7
|
2.5
|
125.7
|
46.3
|
0.7800
|
|||||||||||||||||||
|
March 31, 2014
|
May 15, 2014
|
87.2
|
31.7
|
2.4
|
121.3
|
44.0
|
0.7625
|
|||||||||||||||||||
|
2013
|
||||||||||||||||||||||||||
|
December 31, 2013
|
February 14, 2014
|
$
|
84.0
|
$
|
29.5
|
$
|
2.3
|
$
|
115.8
|
$
|
41.5
|
$
|
0.7475
|
|||||||||||||
|
September 30, 2013
|
November 14, 2013
|
79.4
|
26.9
|
2.2
|
108.5
|
38.6
|
0.7325
|
|||||||||||||||||||
|
June 30, 2013
|
August 14, 2013
|
75.8
|
24.6
|
2.0
|
102.4
|
35.9
|
0.7150
|
|||||||||||||||||||
|
March 31, 2013
|
May 15, 2013
|
71.7
|
22.1
|
1.9
|
95.7
|
33.0
|
0.6975
|
|||||||||||||||||||
|
2012
|
||||||||||||||||||||||||||
|
December 31, 2012
|
February 14, 2013
|
$
|
69.0
|
$
|
20.1
|
$
|
1.8
|
$
|
90.9
|
$
|
30.7
|
$
|
0.6800
|
|||||||||||||
|
September 30, 2012
|
November 14, 2012
|
59.1
|
16.1
|
1.5
|
76.7
|
26.2
|
0.6625
|
|||||||||||||||||||
|
June 30, 2012
|
August 14, 2012
|
57.3
|
14.4
|
1.5
|
73.2
|
24.2
|
0.6425
|
|||||||||||||||||||
|
March 31, 2012
|
May 15, 2012
|
55.5
|
12.7
|
1.4
|
69.6
|
22.2
|
0.6225
|
|||||||||||||||||||
|
Three Months Ended
|
Date Paid or To Be Paid
|
Total Dividend Declared
|
Amount of Dividend Paid
|
Accrued Dividends (1)
|
Dividend Declared per Share of Common Stock
|
|||||||||||||
|
(In millions, except per share amounts)
|
||||||||||||||||||
|
2014
|
||||||||||||||||||
|
December 31, 2014
|
February 17, 2015
|
$
|
32.8
|
$
|
32.6
|
$
|
0.2
|
$
|
0.77500
|
|||||||||
|
September 30, 2014
|
November 17, 2014
|
31.0
|
30.8
|
0.2
|
0.73250
|
|||||||||||||
|
June 30, 2014
|
August 15, 2014
|
29.2
|
29.0
|
0.2
|
0.69000
|
|||||||||||||
|
March 31, 2014
|
May 16, 2014
|
27.4
|
27.2
|
0.2
|
0.64750
|
|||||||||||||
|
2013
|
||||||||||||||||||
|
December 31, 2013
|
February 18, 2014
|
25.6
|
25.5
|
0.1
|
0.60750
|
|||||||||||||
|
September 30, 2013
|
November 15, 2013
|
24.1
|
23.7
|
0.4
|
0.57000
|
|||||||||||||
|
June 30, 2013
|
August 15, 2013
|
22.5
|
22.1
|
0.4
|
0.53250
|
|||||||||||||
|
March 31, 2013
|
May 16, 2013
|
21.0
|
20.6
|
0.4
|
0.49500
|
|||||||||||||
|
2012
|
||||||||||||||||||
|
December 31, 2012
|
February 15, 2013
|
$
|
19.4
|
$
|
19.0
|
$
|
0.4
|
$
|
0.45750
|
|||||||||
|
September 30, 2012
|
November 15, 2012
|
18.0
|
17.3
|
0.7
|
0.42250
|
|||||||||||||
|
June 30, 2012
|
August 15, 2012
|
16.7
|
16.1
|
0.6
|
0.39375
|
|||||||||||||
|
March 31, 2012
|
May 16, 2012
|
15.5
|
15.0
|
0.5
|
0.36500
|
|||||||||||||
| (1) | Represents accrued dividends on restricted stock and restricted stock units that are payable upon vesting. |
|
2014
|
2013
|
2012
|
||||||||||
|
Net income
|
$
|
423.0
|
$
|
201.3
|
$
|
159.3
|
||||||
|
Less: Net income attributable to noncontrolling interests
|
320.7
|
136.2
|
121.2
|
|||||||||
|
Net income attributable to common shareholders
|
$
|
102.3
|
$
|
65.1
|
$
|
38.1
|
||||||
|
Weighted average shares outstanding - basic
|
42.0
|
41.6
|
41.0
|
|||||||||
|
Net income available per common share - basic
|
$
|
2.44
|
$
|
1.56
|
$
|
0.93
|
||||||
|
Weighted average shares outstanding
|
42.0
|
41.6
|
41.0
|
|||||||||
|
Dilutive effect of unvested stock awards
|
0.1
|
0.5
|
0.8
|
|||||||||
|
Weighted average shares outstanding - diluted
|
42.1
|
42.1
|
41.8
|
|||||||||
|
Net income available per common share - diluted
|
$
|
2.43
|
$
|
1.55
|
$
|
0.91
|
||||||
|
Commodity
|
Instrument
|
Unit
|
2015
|
2016
|
2017
|
|||||||||||
|
Natural Gas
|
Swaps
|
MMBtu/d
|
55,551
|
30,500
|
5,000
|
|||||||||||
|
NGL
|
Swaps
|
Bbl/d
|
1,210
|
-
|
-
|
|||||||||||
|
Condensate
|
Swaps
|
Bbl/d
|
1,500
|
1,000
|
500
|
|||||||||||
|
Fair Value as of December 31, 2014
|
Fair Value as of December 31, 2013
|
||||||||||||||||
|
Balance Sheet
|
Derivative
|
Derivative
|
Derivative
|
Derivative
|
|||||||||||||
|
Location
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
|
Derivatives designated as hedging instruments
|
|||||||||||||||||
|
Commodity contracts
|
Current
|
$
|
44.4
|
$
|
-
|
$
|
2.0
|
$
|
7.7
|
||||||||
|
Long-term
|
15.8
|
-
|
3.1
|
1.4
|
|||||||||||||
|
Total derivatives designated as hedging instruments
|
$
|
60.2
|
$
|
-
|
$
|
5.1
|
$
|
9.1
|
|||||||||
|
Derivatives not designated as hedging instruments
|
|||||||||||||||||
|
Commodity contracts
|
Current
|
$
|
-
|
$
|
5.2
|
$
|
-
|
$
|
0.3
|
||||||||
|
Total derivatives not designated as hedging instruments
|
$
|
-
|
$
|
5.2
|
$
|
-
|
$
|
0.3
|
|||||||||
|
Total current position
|
$
|
44.4
|
$
|
5.2
|
$
|
2.0
|
$
|
8.0
|
|||||||||
|
Total long-term position
|
15.8
|
-
|
3.1
|
1.4
|
|||||||||||||
|
Total derivatives
|
$
|
60.2
|
$
|
5.2
|
$
|
5.1
|
$
|
9.4
|
|||||||||
|
Gross Presentation
|
Pro forma Net Presentation
|
|||||||||||||||
|
Asset
|
Liability
|
Asset
|
Liability
|
|||||||||||||
|
December 31, 2014
|
Position
|
Position
|
Position
|
Position
|
||||||||||||
|
Current position
|
||||||||||||||||
|
Counterparties with offsetting position
|
$
|
35.5
|
$
|
4.4
|
$
|
31.1
|
$
|
-
|
||||||||
|
Counterparties without offsetting position - assets
|
8.9
|
-
|
8.9
|
-
|
||||||||||||
|
Counterparties without offsetting position - liabilities
|
-
|
0.8
|
-
|
0.8
|
||||||||||||
|
44.4
|
5.2
|
40.0
|
0.8
|
|||||||||||||
|
Long-term position
|
||||||||||||||||
|
Counterparties with offsetting position
|
-
|
-
|
-
|
-
|
||||||||||||
|
Counterparties without offsetting position - assets
|
15.8
|
-
|
15.8
|
-
|
||||||||||||
|
Counterparties without offsetting position - liabilities
|
-
|
-
|
-
|
-
|
||||||||||||
|
15.8
|
-
|
15.8
|
-
|
|||||||||||||
|
Total derivatives
|
||||||||||||||||
|
Counterparties with offsetting position
|
35.5
|
4.4
|
31.1
|
-
|
||||||||||||
|
Counterparties without offsetting position - assets
|
24.7
|
-
|
24.7
|
-
|
||||||||||||
|
Counterparties without offsetting position - liabilities
|
-
|
0.8
|
-
|
0.8
|
||||||||||||
|
$
|
60.2
|
$
|
5.2
|
$
|
55.8
|
$
|
0.8
|
|||||||||
|
December 31, 2013
|
||||||||||||||||
|
Current position
|
||||||||||||||||
|
Counterparties with offsetting position
|
$
|
1.9
|
$
|
4.4
|
$
|
-
|
$
|
2.5
|
||||||||
|
Counterparties without offsetting position - assets
|
0.1
|
-
|
0.1
|
-
|
||||||||||||
|
Counterparties without offsetting position - liabilities
|
-
|
3.6
|
-
|
3.6
|
||||||||||||
|
2.0
|
8.0
|
0.1
|
6.1
|
|||||||||||||
|
Long-term position
|
||||||||||||||||
|
Counterparties with offsetting position
|
0.7
|
1.2
|
-
|
0.5
|
||||||||||||
|
Counterparties without offsetting position - assets
|
2.4
|
-
|
2.4
|
-
|
||||||||||||
|
Counterparties without offsetting position - liabilities
|
-
|
0.2
|
-
|
0.2
|
||||||||||||
|
3.1
|
1.4
|
2.4
|
0.7
|
|||||||||||||
|
Total derivatives
|
||||||||||||||||
|
Counterparties with offsetting position
|
2.6
|
5.6
|
-
|
3.0
|
||||||||||||
|
Counterparties without offsetting position - assets
|
2.5
|
-
|
2.5
|
-
|
||||||||||||
|
Counterparties without offsetting position - liabilities
|
-
|
3.8
|
-
|
3.8
|
||||||||||||
|
$
|
5.1
|
$
|
9.4
|
$
|
2.5
|
$
|
6.8
|
|||||||||
|
Derivatives in Cash Flow
|
Gain (Loss) Recognized in OCI on Derivatives (Effective Portion)
|
|||||||||||
|
Hedging Relationships
|
2014
|
2013
|
2012
|
|||||||||
|
Commodity contracts
|
$ |
59.7
|
$
|
(5.8
|
)
|
$
|
76.8
|
|||||
| $ |
59.7
|
$
|
(5.8
|
)
|
$
|
76.8
|
||||||
|
Gain (Loss) Reclassified from OCI into Income (Effective Portion)
|
||||||||||||
|
Location of Gain (Loss)
|
2014
|
2013
|
2012
|
|||||||||
|
Interest expense, net
|
$ |
(2.4
|
)
|
$
|
(6.1
|
)
|
$
|
(7.9
|
)
|
|||
|
Revenues
|
(4.2
|
)
|
21.0
|
46.0
|
||||||||
| $ |
(6.6
|
)
|
$
|
14.9
|
$
|
38.1
|
||||||
|
Gain (Loss) Recognized in Income on Derivatives
|
|||||||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
Location of Gain Recognized in Income on Derivatives
|
2014
|
2013
|
2012
|
|||||||||||
|
Commodity contracts
|
Revenue
|
$
|
(5.5
|
)
|
$
|
(0.1
|
)
|
$
|
0.7
|
||||||
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
Commodity hedges, before tax (1)
|
$
|
60.3
|
$
|
(3.7
|
)
|
|||
|
Interest rate hedges, before tax
|
-
|
(2.4
|
)
|
|||||
| (1) | Includes deferred net gains of $44.3 million related to contracts that will be settled and reclassified to revenue over the next 12 months. |
| • | Senior secured revolving credit facilities and the Partnership’s Securitization Facility are based on carrying value, which approximates fair value as their interest rates are based on prevailing market rates; and |
| • | Senior unsecured notes are based on quoted market prices derived from trades of the debt. |
| • | Level 1 – observable inputs such as quoted prices in active markets; |
| • | Level 2 – inputs other than quoted prices in active markets that we can directly or indirectly observe to the extent that the markets are liquid for the relevant settlement periods; and |
| • | Level 3 – unobservable inputs in which little or no market data exists, therefore we must develop our own assumptions. |
|
December 31, 2014
|
||||||||||||||||||||
|
Carrying Value
|
Fair Value
|
|||||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||||
|
Financial Instruments Recorded on Our Consolidated Balance Sheets at Fair Value
|
||||||||||||||||||||
|
Assets from commodity derivative contracts (1)
|
$
|
60.2
|
$
|
60.2
|
$
|
-
|
$
|
58.4
|
$
|
1.8
|
||||||||||
|
Liabilities from commodity derivative contracts (1)
|
5.2
|
5.2
|
-
|
5.1
|
0.1
|
|||||||||||||||
|
Financial Instruments Recorded on Our Consolidated Balance Sheets at Carrying Value:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
81.0
|
81.0
|
-
|
-
|
-
|
|||||||||||||||
|
TRC Senior secured revolving credit facility
|
102.0
|
102.0
|
-
|
102.0
|
-
|
|||||||||||||||
|
Partnership's Senior secured revolving credit facility
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Partnership's Senior unsecured notes
|
2,783.4
|
2,731.5
|
-
|
2,731.5
|
-
|
|||||||||||||||
|
Partnership's accounts receivable securitization facility
|
182.8
|
182.8
|
-
|
182.8
|
-
|
|||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
Carrying Value
|
Fair Value
|
|||||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||||
|
Financial Instruments Recorded on Our Consolidated Balance Sheet at Fair Value:
|
||||||||||||||||||||
|
Assets from commodity derivative contracts
|
$
|
5.1
|
$
|
5.1
|
$
|
-
|
$
|
3.4
|
$
|
1.7
|
||||||||||
|
Liabilities from commodity derivative contracts
|
9.4
|
9.4
|
-
|
8.4
|
1.0
|
|||||||||||||||
|
Financial Instruments Recorded on Our Consolidated Balance Sheet at Carrying Value:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
66.7
|
66.7
|
-
|
-
|
-
|
|||||||||||||||
|
TRC Senior secured revolving credit facility
|
84.0
|
84.0
|
-
|
84.0
|
-
|
|||||||||||||||
|
Partnership's Senior secured revolving credit facility
|
395.0
|
395.0
|
-
|
395.0
|
-
|
|||||||||||||||
|
Partnership's Senior unsecured notes
|
2,230.6
|
2,253.5
|
-
|
2,253.5
|
-
|
|||||||||||||||
|
Partnership's accounts receivable securitization facility
|
279.7
|
279.7
|
-
|
279.7
|
-
|
|||||||||||||||
| (1) | The fair value of the derivative contracts in this table is presented on a different basis than the Consolidated Balance Sheets presentation as disclosed in Note 14. The above fair values reflect the total value of each derivative contract taken as a whole, whereas the Consolidated Balance Sheets presentation is based on the individual maturity dates of estimated future settlements. As such, an individual contract could have both an asset and liability position when segregated into its current and long-term portions for Consolidated Balance Sheets classification purposes. |
|
Commodity Derivative Contracts Liability/ (Asset)
|
Long-term Debt
|
Contingent Liability
|
||||||||||
|
Balance, December 31, 2011
|
$
|
-
|
$
|
87.5
|
$
|
-
|
||||||
|
Issuances
|
-
|
-
|
15.3
|
|||||||||
|
Settlements included in Revenue
|
(0.1
|
)
|
-
|
-
|
||||||||
|
Unrealized losses included in OCI
|
0.7
|
-
|
-
|
|||||||||
|
Debt extinguishment
|
-
|
(87.5
|
)
|
-
|
||||||||
|
Balance, December 31, 2012
|
0.6
|
$
|
-
|
$
|
15.3
|
|||||||
|
Settlements included in Revenue
|
(1.3
|
)
|
-
|
-
|
||||||||
|
Change in valuation of contingent liability included in Other Income
|
-
|
-
|
(15.3
|
)
|
||||||||
|
Balance, December 31, 2013
|
(0.7
|
)
|
-
|
-
|
||||||||
|
Settlements included in Revenue
|
(0.2
|
)
|
-
|
-
|
||||||||
|
Unrealized gains included in OCI
|
(1.1
|
)
|
-
|
-
|
||||||||
|
Transfers out of Level 3
|
0.3
|
-
|
-
|
|||||||||
|
Balance, December 31, 2014
|
$
|
(1.7
|
)
|
$
|
-
|
$
|
-
|
|||||
|
In Aggregate
|
2015
|
2016
|
2017
|
2018
|
2019
|
|||||||||||||||||||
|
Non-Partnership obligations:
|
||||||||||||||||||||||||
|
Operating leases (1)
|
$
|
7.6
|
$
|
2.4
|
$
|
2.7
|
$
|
2.5
|
$
|
-
|
$
|
-
|
||||||||||||
|
Partnership obligations:
|
||||||||||||||||||||||||
|
Operating leases (2)
|
28.9
|
7.7
|
7.4
|
5.9
|
4.6
|
3.3
|
||||||||||||||||||
|
Land site lease and right-of-way (3)
|
9.5
|
2.0
|
2.0
|
2.0
|
1.8
|
1.7
|
||||||||||||||||||
|
$
|
46.0
|
$
|
12.1
|
$
|
12.1
|
$
|
10.4
|
$
|
6.4
|
$
|
5.0
|
|||||||||||||
| (1) | Includes minimum payments on lease obligation for corporate office space. |
| (2) | Includes minimum payments on lease obligations for office space, railcars and tractors. |
| (3) | Land site lease and right-of-way provides for surface and underground access for gathering, processing and distribution assets that are located on property not owned by the Partnership. These agreements expire at various dates, with varying terms, some of which are perpetual. |
|
2014
|
2013
|
2012
|
||||||||||
|
Non-Partnership:
|
||||||||||||
|
Operating leases
|
$
|
3.3
|
$
|
2.8
|
$
|
2.1
|
||||||
|
Partnership:
|
||||||||||||
|
Operating leases (1)
|
24.4
|
23.3
|
16.1
|
|||||||||
|
Land site lease and right-of-way
|
4.1
|
3.6
|
3.3
|
|||||||||
| (1) | Includes short-term leases for items such as compressors and equipment. |
|
2014
|
2013
|
2012
|
||||||||||
|
Balance at beginning of year
|
$
|
1.1
|
$
|
0.9
|
$
|
2.4
|
||||||
|
Additions
|
-
|
0.2
|
-
|
|||||||||
|
Deductions
|
(1.1
|
)
|
-
|
(1.5
|
)
|
|||||||
|
Balance at end of year
|
$
|
-
|
$
|
1.1
|
$
|
0.9
|
||||||
|
2014
|
2013
|
2012
|
||||||||||
|
% of consolidated revenues
|
||||||||||||
|
Chevron Phillips Chemical Company LLC
|
4
|
%
|
8
|
%
|
10
|
%
|
||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Loss (gain) on sale or disposal of assets (1)
|
$
|
(4.8
|
)
|
$
|
3.9
|
$
|
15.6
|
|||||
|
Casualty loss
|
0.1
|
4.3
|
3.6
|
|||||||||
|
Miscellaneous business tax
|
0.4
|
0.7
|
0.7
|
|||||||||
|
Other
|
1.3
|
0.7
|
-
|
|||||||||
|
$
|
(3.0
|
)
|
$
|
9.6
|
$
|
19.9
|
||||||
| (1) | Includes a $15.4 million loss in 2012 due to a write-off of the Partnership’s investment in the Yscloskey joint interest processing plant in Southeastern Louisiana. Following Hurricane Isaac, the joint venture owners elected not to restart the plant. |
|
2014
|
2013
|
2012
|
||||||||||
|
Current expense
|
$
|
72.4
|
$
|
42.8
|
$
|
27.9
|
||||||
|
Deferred expense (benefit)
|
(4.4
|
)
|
5.4
|
9.0
|
||||||||
|
$
|
68.0
|
$
|
48.2
|
$
|
36.9
|
|||||||
|
2014
|
2013
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Deferred tax assets before valuation allowance
|
$
|
3.5
|
$
|
3.5
|
||||
|
Valuation allowance
|
(3.5
|
)
|
(3.5
|
)
|
||||
|
$
|
-
|
$
|
-
|
|||||
|
Deferred tax liabilities:
|
||||||||
|
Investments (1)
|
$
|
(115.8
|
)
|
$
|
(115.2
|
)
|
||
|
Debt related deferreds
|
(13.4
|
)
|
(17.2
|
)
|
||||
|
Other
|
(9.5
|
)
|
(7.1
|
)
|
||||
|
(138.7
|
)
|
(139.5
|
)
|
|||||
|
$
|
(138.7
|
)
|
$
|
(139.5
|
)
|
|||
|
Net deferred tax liability:
|
||||||||
|
Federal
|
$
|
(115.5
|
)
|
$
|
(121.0
|
)
|
||
|
Foreign
|
0.6
|
0.6
|
||||||
|
State
|
(23.8
|
)
|
(19.1
|
)
|
||||
|
$
|
(138.7
|
)
|
$
|
(139.5
|
)
|
|||
|
Balance sheet classification of deferred tax assets (liabilities):
|
||||||||
|
Long-term asset
|
$
|
-
|
$
|
(3.5
|
)
|
|||
|
Current liability
|
(0.5
|
)
|
(0.5
|
)
|
||||
|
Long-term liability
|
(138.2
|
)
|
(135.5
|
)
|
||||
|
$
|
(138.7
|
)
|
$
|
(139.5
|
)
|
|||
| (1) | Our deferred tax liability attributable to investments reflects the differences between the book and tax carrying values of the assets and liabilities of our investments. |
|
Income tax reconciliation:
|
2014
|
2013
|
2012
|
|||||||||
|
Income before income taxes
|
$
|
491.0
|
$
|
249.5
|
$
|
196.2
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
(320.7
|
)
|
(136.2
|
)
|
(121.2
|
)
|
||||||
|
Less: Income taxes included in noncontrolling interest
|
(4.2
|
)
|
(2.5
|
)
|
(3.5
|
)
|
||||||
|
Income attributable to TRC before income taxes
|
166.1
|
110.8
|
71.5
|
|||||||||
|
Federal statutory income tax rate
|
35
|
%
|
35
|
%
|
35
|
%
|
||||||
|
Provision for federal income taxes
|
58.1
|
38.8
|
25.0
|
|||||||||
|
State income taxes, net of federal tax benefit
|
6.7
|
4.4
|
6.8
|
|||||||||
|
Amortization of deferred charge on 2010 transactions
|
4.7
|
4.7
|
4.7
|
|||||||||
|
Other, net
|
(1.5
|
)
|
0.3
|
0.4
|
||||||||
|
Income tax provision
|
$
|
68.0
|
$
|
48.2
|
$
|
36.9
|
||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Cash:
|
||||||||||||
|
Interest paid, net of capitalized interest (1)
|
$
|
133.8
|
$
|
121.7
|
$
|
95.6
|
||||||
|
Income taxes paid, net of refunds
|
73.4
|
34.1
|
30.5
|
|||||||||
|
Non-cash:
|
||||||||||||
|
Deadstock inventory transferred to property, plant and equipment
|
14.8
|
30.4
|
3.0
|
|||||||||
|
Accrued dividends on unvested equity awards
|
0.6
|
1.6
|
2.7
|
|||||||||
|
Badlands contingent consideration recorded at acquisition date
|
-
|
-
|
15.3
|
|||||||||
|
Change in capital accruals
|
19.0
|
(0.4
|
)
|
(34.3
|
)
|
|||||||
|
Transfers from materials and supplies to property, plant and equipment
|
4.6
|
20.5
|
-
|
|||||||||
|
Change in ARO estimate
|
2.1
|
1.6
|
(1.0
|
)
|
||||||||
| (1) | Interest capitalized on expansion projects was $16.1 million, $28.0 million and $13.6 million for the years ended December 31, 2014, 2013 and 2012. |
|
Partnership Long-Term Incentive Plan
|
|
Performance Units - Equity-settled
|
|
Director Grants
|
|
2010 TRC Stock Incentive Plan
|
|
Restricted Stock Awards
|
|
Restricted Stock Units Awards
|
|
TRC Director Grants
|
|
Targa 401(k) Plan
|
|
TRC Long-Term Incentive Plan
|
|
Cash-settled Performance Units
|
|
Number
of units
|
Weighted Average Grant-Date Fair Value
|
|||||||
|
Outstanding at December 31, 2011
|
135,870
|
$
|
33.94
|
|||||
|
Granted
|
171,750
|
41.94
|
||||||
|
Outstanding at December 31, 2012
|
307,620
|
38.40
|
||||||
|
Granted
|
244,578
|
46.54
|
||||||
|
Outstanding at December 31, 2013
|
552,198
|
42.01
|
||||||
|
Granted
|
168,495
|
57.19
|
||||||
|
Vested
|
(137,170
|
)
|
34.02
|
|||||
|
Forfeited
|
(6,120
|
)
|
49.39
|
|||||
|
Outstanding at December 31, 2014
|
577,403
|
48.26
|
||||||
|
Number of units
|
Weighted Average Grant-Date Fair Value
|
|||||||
|
Outstanding at December 31, 2011
|
19,831
|
$
|
16.31
|
|||||
|
Granted
|
9,980
|
38.72
|
||||||
|
Vested
|
(25,311
|
)
|
23.86
|
|||||
|
Outstanding at December 31, 2012
|
4,500
|
23.51
|
||||||
|
Granted
|
12,780
|
39.33
|
||||||
|
Vested
|
(17,280
|
)
|
35.21
|
|||||
|
Outstanding at December 31, 2013
|
-
|
-
|
||||||
|
Granted
|
8,740
|
50.29
|
||||||
|
Vested
|
(8,740
|
)
|
50.29
|
|||||
|
Outstanding at December 31, 2014
|
-
|
-
|
||||||
|
Program Year
|
||||||||||||||||||||
|
2011 Plan
|
2012 Plan
|
2013 Plan
|
2014 Plan
|
Total
|
||||||||||||||||
|
Units outstanding January 1, 2014
|
124,870
|
142,460
|
144,960
|
-
|
412,290
|
|||||||||||||||
|
Granted
|
-
|
-
|
-
|
122,950
|
122,950
|
|||||||||||||||
|
Vested and paid
|
(123,570
|
)
|
-
|
-
|
-
|
(123,570
|
)
|
|||||||||||||
|
Forfeited
|
(1,300
|
)
|
(4,000
|
)
|
(2,850
|
)
|
(590
|
)
|
(8,740
|
)
|
||||||||||
|
Units outstanding December 31, 2014
|
-
|
138,460
|
142,110
|
122,360
|
402,930
|
|||||||||||||||
|
Calculated fair market value as of December 31, 2014
|
$
|
8.8
|
$
|
6.5
|
$
|
3.7
|
$
|
19.0
|
||||||||||||
|
Current liability
|
$
|
7.3
|
$
|
-
|
$
|
-
|
$
|
7.3
|
||||||||||||
|
Long-term liability
|
-
|
3.1
|
0.5
|
3.6
|
||||||||||||||||
|
Liability as of December 31, 2014
|
$
|
7.3
|
$
|
3.1
|
$
|
0.5
|
$
|
10.9
|
||||||||||||
|
To be recognized in future periods
|
$
|
1.5
|
$
|
3.4
|
$
|
3.2
|
$
|
8.1
|
||||||||||||
|
Vesting date
|
June 2015
|
June 2016
|
June 2017
|
|||||||||||||||||
|
Weighted-average
|
||||||||
|
Number of shares
|
Grant-Date Fair Value
|
|||||||
|
Outstanding at December 31, 2011
|
1,434,220
|
$
|
22.67
|
|||||
|
Granted (1)
|
91,090
|
42.50
|
||||||
|
Forfeited
|
(8,930
|
)
|
23.99
|
|||||
|
Vested (2)
|
(805,350
|
)
|
22.00
|
|||||
|
Outstanding at December 31, 2012
|
711,030
|
25.95
|
||||||
|
Granted (1)
|
30,623
|
57.59
|
||||||
|
Forfeited
|
(2,740
|
)
|
27.28
|
|||||
|
Vested (2)
|
(534,940
|
)
|
22.00
|
|||||
|
Outstanding at December 31, 2013
|
203,973
|
41.05
|
||||||
|
Granted
|
-
|
-
|
||||||
|
Forfeited
|
(1,980
|
)
|
42.82
|
|||||
|
Vested (3)
|
(82,800
|
)
|
33.37
|
|||||
|
Outstanding at December 31, 2014
|
119,193
|
46.35
|
||||||
| (1) | These awards will cliff vest at the end of three years. |
| (2) | Awards vested in 2013 and 2012 were 40% and 60% of the awards issued in conjunction with the Targa IPO, net of forfeitures. Targa repurchased 169,159 and 197,731 shares from employees at $79.01 and $47.88 per share in 2013 and 2012 to satisfy the employees’ minimum statutory tax withholdings on the vested awards. The repurchased shares are recorded in treasury stock at cost. |
| (3) | Targa repurchased 8,113, 12,849 and 1,006 shares from employees at $96.52, $129.46 and $137.64 per share on February 14 th , August 1 st , and August 22 nd of 2014 to satisfy the employees’ minimum statutory tax withholdings on the vested awards. The repurchased shares are recorded in treasury stock at cost. |
|
Weighted-average
|
||||||||
|
Number of shares
|
Grant-Date Fair Value
|
|||||||
|
Outstanding at December 31, 2012
|
-
|
$
|
-
|
|||||
|
Granted
|
55,790
|
69.90
|
||||||
|
Forfeited
|
(240
|
)
|
67.07
|
|||||
|
Outstanding at December 31, 2013
|
55,550
|
69.92
|
||||||
|
Granted
|
54,357
|
112.89
|
||||||
|
Forfeited
|
(1,440
|
)
|
75.81
|
|||||
|
Vested
|
(100
|
)
|
67.07
|
|||||
|
Outstanding at December 31, 2014
|
108,367
|
91.41
|
||||||
|
2014
|
2013
|
2012
|
||||||||||
|
2010 TRC Stock Incentive Plan - Director Grants
|
$
|
0.5
|
$
|
0.5
|
$
|
0.4
|
||||||
|
Partnership Equity-Settled Performance Units
|
8.8
|
5.5
|
3.1
|
|||||||||
|
Partnership Director Grants
|
0.4
|
0.5
|
0.5
|
|||||||||
|
Allocated to the Partnership
|
||||||||||||
|
2010 TRC Stock Incentive Plan - Restricted Stock
|
2.2
|
6.3
|
13.7
|
|||||||||
|
2010 TRC Stock Incentive Plan - Restricted Stock Unit
|
2.5
|
0.4
|
-
|
|||||||||
|
TRC LTIP - Cash-Settled Performance Units
|
11.0
|
21.9
|
14.2
|
|||||||||
|
Weighted Average
|
||||||||
|
December 31,
|
Remaining
|
|||||||
|
2014
|
Vesting Period
|
|||||||
|
(In millions)
|
(In years)
|
|||||||
|
Partnership Equity-Settled Performance Units
|
$
|
14.1
|
2.0
|
|||||
|
2010 TRC Stock Incentive Plan - Restricted Stock
|
1.1
|
0.9
|
||||||
|
2010 TRC Stock Incentive Plan - Restricted Stock Units
|
7.0
|
2.3
|
||||||
|
2014
|
2013
|
2012
|
||||||||||
|
TRC Cash-Settled Performance Units
|
$
|
14.7
|
$
|
25.2
|
$
|
22.2
|
||||||
|
Partnership Equity - Settled Performance Units
|
10.0
|
-
|
-
|
|||||||||
|
Accrued DERs settled for Equity - Settled Performance Units
|
1.6
|
-
|
-
|
|||||||||
|
Partnership Director Grants
|
0.4
|
0.7
|
1.0
|
|||||||||
|
2010 TRC Stock Incentive Plan - Restricted Stock (1)
|
7.1
|
42.2
|
40.3
|
|||||||||
|
2010 TRC Stock Incentive Plan - Director Grants
|
0.5
|
0.5
|
0.4
|
|||||||||
|
Accrued dividends settled
|
0.5
|
2.4
|
2.0
|
|||||||||
| (1) | We recognized $1.0 million, $1.6 million and $1.3 million in tax benefits associated with the vesting of the restricted stock in 2014, 2013 and 2012. |
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||||||||
|
Field
|
Coastal
|
|||||||||||||||||||||||||||||||
|
Gathering
|
Gathering
|
Marketing
|
Corporate
|
|||||||||||||||||||||||||||||
|
and
|
and
|
Logistics
|
and
|
and
|
TRC Non-
|
|||||||||||||||||||||||||||
|
Processing
|
Processing
|
Assets
|
Distribution
|
Other
|
Eliminations
|
Partnership
|
Total
|
|||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||||||
|
Sales of commodities
|
$
|
197.4
|
$
|
355.0
|
$
|
99.1
|
$
|
6,951.7
|
$
|
(8.0
|
)
|
$
|
-
|
$
|
-
|
$
|
7,595.2
|
|||||||||||||||
|
Fees from midstream services
|
190.3
|
34.4
|
293.6
|
503.0
|
-
|
-
|
-
|
1,021.3
|
||||||||||||||||||||||||
|
387.7
|
389.4
|
392.7
|
7,454.7
|
(8.0
|
)
|
-
|
-
|
8,616.5
|
||||||||||||||||||||||||
|
Intersegment revenues
|
||||||||||||||||||||||||||||||||
|
Sales of commodities
|
1,491.2
|
577.6
|
4.4
|
486.7
|
-
|
(2,559.9
|
)
|
-
|
-
|
|||||||||||||||||||||||
|
Fees from midstream services
|
5.2
|
-
|
308.3
|
30.1
|
-
|
(343.6
|
)
|
-
|
-
|
|||||||||||||||||||||||
|
1,496.4
|
577.6
|
312.7
|
516.8
|
-
|
(2,903.5
|
)
|
-
|
-
|
||||||||||||||||||||||||
|
Revenues
|
$
|
1,884.1
|
$
|
967.0
|
$
|
705.4
|
$
|
7,971.5
|
$
|
(8.0
|
)
|
$
|
(2,903.5
|
)
|
$
|
-
|
$
|
8,616.5
|
||||||||||||||
|
Operating margin
|
$
|
372.3
|
$
|
77.6
|
$
|
445.1
|
$
|
249.6
|
$
|
(8.0
|
)
|
$
|
-
|
$
|
(0.1
|
)
|
$
|
1,136.5
|
||||||||||||||
|
Other financial information:
|
||||||||||||||||||||||||||||||||
|
Total assets (1)
|
$
|
3,409.0
|
$
|
367.2
|
$
|
1,717.3
|
$
|
708.5
|
$
|
60.2
|
$
|
115.0
|
$
|
76.3
|
$
|
6,453.5
|
||||||||||||||||
|
Capital expenditures
|
$
|
423.1
|
$
|
14.0
|
$
|
274.4
|
$
|
30.2
|
$
|
-
|
$
|
6.1
|
$
|
-
|
$
|
747.8
|
||||||||||||||||
|
(1)
|
Corporate assets primarily include investment in unconsolidated subsidiaries and debt issuance costs associated with our long-term debt
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||||||||
|
Field
|
Coastal
|
|||||||||||||||||||||||||||||||
|
Gathering
|
Gathering
|
Marketing
|
Corporate
|
|||||||||||||||||||||||||||||
|
and
|
and
|
Logistics
|
and
|
and
|
TRC Non-
|
|||||||||||||||||||||||||||
|
Processing
|
Processing
|
Assets
|
Distribution
|
Other
|
Eliminations
|
Partnership
|
Total
|
|||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||||||
|
Sales of commodities
|
$
|
188.8
|
$
|
305.0
|
$
|
140.5
|
$
|
5,072.4
|
$
|
21.4
|
$
|
0.1
|
$
|
(0.2
|
)
|
$
|
5,728.0
|
|||||||||||||||
|
Fees from midstream services
|
113.9
|
33.6
|
216.0
|
223.3
|
-
|
(0.1
|
)
|
-
|
586.7
|
|||||||||||||||||||||||
|
302.7
|
338.6
|
356.5
|
5,295.7
|
21.4
|
-
|
(0.2
|
)
|
6,314.7
|
||||||||||||||||||||||||
|
Intersegment revenues
|
||||||||||||||||||||||||||||||||
|
Sales of commodities
|
1,218.9
|
642.2
|
3.9
|
478.6
|
-
|
(2,343.6
|
)
|
-
|
-
|
|||||||||||||||||||||||
|
Fees from midstream services
|
3.4
|
1.0
|
176.5
|
29.8
|
-
|
(210.7
|
)
|
-
|
-
|
|||||||||||||||||||||||
|
1,222.3
|
643.2
|
180.4
|
508.4
|
-
|
(2,554.3
|
)
|
-
|
-
|
||||||||||||||||||||||||
|
Revenues
|
$
|
1,525.0
|
$
|
981.8
|
$
|
536.9
|
$
|
5,804.1
|
$
|
21.4
|
$
|
(2,554.3
|
)
|
$
|
(0.2
|
)
|
$
|
6,314.7
|
||||||||||||||
|
Operating margin
|
$
|
270.5
|
$
|
85.4
|
$
|
282.3
|
$
|
141.9
|
$
|
21.4
|
$
|
-
|
$
|
(0.3
|
)
|
$
|
801.2
|
|||||||||||||||
|
Other financial information:
|
||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
3,200.7
|
$
|
383.8
|
$
|
1,503.6
|
$
|
756.1
|
$
|
5.1
|
$
|
122.1
|
$
|
77.2
|
$
|
6,048.6
|
||||||||||||||||
|
Capital expenditures
|
$
|
557.8
|
$
|
20.6
|
$
|
444.7
|
$
|
6.3
|
$
|
-
|
$
|
5.1
|
$
|
-
|
$
|
1,034.5
|
||||||||||||||||
|
Year Ended December 31, 2012
|
||||||||||||||||||||||||||||||||
|
Field
|
Coastal
|
|||||||||||||||||||||||||||||||
|
Gathering
|
Gathering
|
Marketing
|
Corporate
|
|||||||||||||||||||||||||||||
|
and
|
and
|
Logistics
|
and
|
and
|
TRC Non-
|
|||||||||||||||||||||||||||
|
Processing
|
Processing
|
Assets
|
Distribution
|
Other
|
Eliminations
|
Partnership
|
Total
|
|||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||||||
|
Sales of commodities
|
$
|
172.7
|
$
|
240.6
|
$
|
184.4
|
$
|
4,680.2
|
$
|
41.1
|
$
|
-
|
$
|
2.1
|
$
|
5,321.1
|
||||||||||||||||
|
Fees from midstream services
|
39.5
|
23.6
|
170.7
|
124.2
|
-
|
(0.1
|
)
|
-
|
357.9
|
|||||||||||||||||||||||
|
212.2
|
264.2
|
355.1
|
4,804.4
|
41.1
|
(0.1
|
)
|
2.1
|
5,679.0
|
||||||||||||||||||||||||
|
Intersegment revenues
|
||||||||||||||||||||||||||||||||
|
Sales of commodities
|
1,150.7
|
701.1
|
1.8
|
565.0
|
-
|
(2,418.6
|
)
|
-
|
-
|
|||||||||||||||||||||||
|
Fees from midstream services
|
1.3
|
0.1
|
106.5
|
32.0
|
-
|
(139.9
|
)
|
-
|
-
|
|||||||||||||||||||||||
|
1,152.0
|
701.2
|
108.3
|
597.0
|
-
|
(2,558.5
|
)
|
-
|
-
|
||||||||||||||||||||||||
|
Revenues
|
$
|
1,364.2
|
$
|
965.4
|
$
|
463.4
|
$
|
5,401.4
|
$
|
41.1
|
$
|
(2,558.6
|
)
|
$
|
2.1
|
$
|
5,679.0
|
|||||||||||||||
|
Operating margin
|
$
|
231.2
|
$
|
115.1
|
$
|
188.3
|
$
|
116.0
|
$
|
41.1
|
$
|
-
|
$
|
1.9
|
$
|
693.6
|
||||||||||||||||
|
Other financial information:
|
||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
2,797.9
|
$
|
414.1
|
$
|
1,100.9
|
$
|
548.6
|
$
|
34.4
|
$
|
129.8
|
$
|
79.3
|
$
|
5,105.0
|
||||||||||||||||
|
Capital expenditures
|
$
|
222.1
|
$
|
9.4
|
$
|
359.0
|
$
|
12.3
|
$
|
-
|
$
|
13.9
|
$
|
0.3
|
$
|
617.0
|
||||||||||||||||
|
Business acquisitions
|
$
|
970.4
|
$
|
25.8
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
996.2
|
||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Sales of commodities
|
||||||||||||
|
Natural gas
|
$
|
1,409.3
|
$
|
1,224.7
|
$
|
926.9
|
||||||
|
NGL
|
5,960.1
|
4,224.0
|
4,055.7
|
|||||||||
|
Condensate
|
134.3
|
121.8
|
114.1
|
|||||||||
|
Petroleum products
|
96.3
|
136.0
|
180.1
|
|||||||||
|
Derivative settlements
|
(4.8
|
)
|
21.5
|
44.3
|
||||||||
|
7,595.2
|
5,728.0
|
5,321.1
|
||||||||||
|
Fees from midstream services
|
||||||||||||
|
Fractionating and treating
|
208.9
|
133.9
|
110.1
|
|||||||||
|
Storage, terminaling, transportation and export
|
548.0
|
280.3
|
162.5
|
|||||||||
|
Gathering and processing
|
196.9
|
114.1
|
45.0
|
|||||||||
|
Other
|
67.5
|
58.4
|
40.3
|
|||||||||
|
1,021.3
|
586.7
|
357.9
|
||||||||||
|
Total revenues
|
$
|
8,616.5
|
$
|
6,314.7
|
5,679.0
|
|||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Reconciliation of operating margin to net income:
|
||||||||||||
|
Operating margin
|
$
|
1,136.5
|
$
|
801.2
|
$
|
693.6
|
||||||
|
Depreciation and amortization expense
|
(351.0
|
)
|
(271.9
|
)
|
(197.6
|
)
|
||||||
|
General and administrative expense
|
(148.0
|
)
|
(151.5
|
)
|
(139.8
|
)
|
||||||
|
Interest expense, net
|
(147.1
|
)
|
(134.1
|
)
|
(120.8
|
)
|
||||||
|
Other, net
|
0.6
|
5.8
|
(39.2
|
)
|
||||||||
|
Income tax expense
|
(68.0
|
)
|
(48.2
|
)
|
(36.9
|
)
|
||||||
|
Net income
|
$
|
423.0
|
$
|
201.3
|
$
|
159.3
|
||||||
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||||||
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
||||||||||||||||
|
(In millions, except per share amounts)
|
||||||||||||||||||||
|
2014
|
||||||||||||||||||||
|
Revenues
|
$
|
2,294.7
|
$
|
2,000.6
|
$
|
2,288.3
|
$
|
2,032.9
|
$
|
8,616.5
|
||||||||||
|
Gross margin
|
379.6
|
384.0
|
407.8
|
398.2
|
1,569.6
|
|||||||||||||||
|
Operating income
|
158.4
|
150.3
|
168.7
|
163.1
|
640.5
|
|||||||||||||||
|
Net income
|
106.9
|
103.2
|
120.4
|
92.5
|
423.0
|
|||||||||||||||
|
Net income attributable to Targa / common shareholders
|
19.6
|
26.4
|
30.7
|
25.6
|
102.3
|
|||||||||||||||
|
Net income per common share - basic
|
$
|
0.47
|
$
|
0.63
|
$
|
0.73
|
$
|
0.61
|
$
|
2.44
|
||||||||||
|
Net income per common share - diluted
|
$
|
0.47
|
$
|
0.63
|
$
|
0.73
|
$
|
0.61
|
$
|
2.43
|
||||||||||
|
2013
|
||||||||||||||||||||
|
Revenues
|
$
|
1,373.8
|
$
|
1,370.5
|
$
|
1,466.0
|
$
|
2,104.4
|
$
|
6,314.7
|
||||||||||
|
Gross margin
|
260.3
|
265.2
|
297.0
|
355.0
|
1,177.5
|
|||||||||||||||
|
Operating income
|
73.9
|
60.9
|
88.5
|
144.9
|
368.2
|
|||||||||||||||
|
Net income
|
33.8
|
22.5
|
49.4
|
95.6
|
201.3
|
|||||||||||||||
|
Net income attributable to Targa / common shareholders
|
13.4
|
15.0
|
16.3
|
20.4
|
65.1
|
|||||||||||||||
|
Net income per common share - basic
|
$
|
0.32
|
$
|
0.36
|
$
|
0.39
|
$
|
0.49
|
$
|
1.56
|
||||||||||
|
Net income per common share - diluted
|
$
|
0.32
|
$
|
0.36
|
$
|
0.39
|
$
|
0.48
|
$
|
1.55
|
||||||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In millions)
|
||||||||
|
ASSETS
|
||||||||
|
Investment in consolidated subsidiaries
|
$
|
243.8
|
$
|
208.4
|
||||
|
Deferred income taxes
|
27.9
|
23.9
|
||||||
|
Long-term debt issue costs
|
1.0
|
1.4
|
||||||
|
Total assets
|
$
|
272.7
|
$
|
233.7
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Accrued current liabilities
|
$
|
0.6
|
$
|
0.6
|
||||
|
Long-term debt
|
102.0
|
84.0
|
||||||
|
Other long-term liabilities
|
0.3
|
0.3
|
||||||
|
Commitments and contingencies
|
||||||||
|
Targa Resources Corp. stockholders' equity
|
169.8
|
148.8
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
272.7
|
$
|
233.7
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In millions, except per share amounts)
|
||||||||||||
|
Equity in net income (loss) of consolidated subsidiaries
|
$
|
109.8
|
$
|
72.6
|
$
|
45.4
|
||||||
|
General and administrative expenses
|
(8.3
|
)
|
(8.4
|
)
|
(8.2
|
)
|
||||||
|
Income (loss) from operations
|
101.5
|
64.2
|
37.2
|
|||||||||
|
Other income (expense):
|
||||||||||||
|
Gain on debt extinguishment
|
-
|
-
|
0.2
|
|||||||||
|
Interest expense
|
(3.2
|
)
|
(3.2
|
)
|
(3.2
|
)
|
||||||
|
Income (loss) before income taxes
|
98.3
|
61.0
|
34.2
|
|||||||||
|
Deferred income tax (expense) benefit
|
4.0
|
4.1
|
3.9
|
|||||||||
|
Net income (loss) available to common shareholders
|
$
|
102.3
|
$
|
65.1
|
$
|
38.1
|
||||||
|
Net income (loss) available per common share - basic
|
$
|
2.44
|
$
|
1.56
|
$
|
0.93
|
||||||
|
Net income (loss) available per common share - diluted
|
$
|
2.43
|
$
|
1.55
|
$
|
0.91
|
||||||
|
Weighted average shares outstanding - basic
|
42.0
|
41.6
|
41.0
|
|||||||||
|
Weighted average shares outstanding - diluted
|
42.1
|
42.1
|
41.8
|
|||||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In millions)
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
(1.3
|
)
|
$
|
(4.1
|
)
|
$
|
0.8
|
||||
|
Investing activities:
|
||||||||||||
|
Distribution and return of advances from consolidated subsidiaries
|
97.3
|
101.6
|
78.6
|
|||||||||
|
Net cash provided by investing activities
|
97.3
|
101.6
|
78.6
|
|||||||||
|
Financing activities:
|
||||||||||||
|
Long-term debt borrowings
|
92.0
|
65.0
|
90.0
|
|||||||||
|
Long-term debt repayments
|
(74.0
|
)
|
(63.0
|
)
|
(96.8
|
)
|
||||||
|
Costs incurred in connection with financing arrangements
|
-
|
-
|
(1.0
|
)
|
||||||||
|
Repurchase of common stock
|
-
|
(13.3
|
)
|
(9.5
|
)
|
|||||||
|
Dividends to common and common equivalent shareholders
|
(113.0
|
)
|
(87.8
|
)
|
(62.2
|
)
|
||||||
|
Excess tax benefit from stock-based awards
|
(1.0
|
)
|
1.6
|
1.3
|
||||||||
|
Distribution to owners
|
-
|
-
|
(1.2
|
)
|
||||||||
|
Net cash used in financing activities
|
(96.0
|
)
|
(97.5
|
)
|
(79.4
|
)
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
-
|
-
|
-
|
|||||||||
|
Cash and cash equivalents - beginning of year
|
-
|
-
|
-
|
|||||||||
|
Cash and cash equivalents - end of year
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|